Companies:
10,796
total market cap:
S$183.238 T
Sign In
๐บ๐ธ
EN
English
$ SGD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Associated Banc-Corp
ASB
#3086
Rank
S$6.71 B
Marketcap
๐บ๐ธ
United States
Country
S$35.68
Share price
2.51%
Change (1 day)
39.47%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Associated Banc-Corp
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Associated Banc-Corp - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
approximately $2 million
4000000
0.4
0.3
0.0025
0
2000000
2000000
negligible
5000000
P1Y
less than $1 million
P1Y
false
--12-31
Q3
2019
0000007789
2019-06-14
0.15
0.15
0.15
0.17
0.17
0.17
0.01
0.01
692000000
2000000
1200000000
0
1
56000000
52000000
33000000
3000000000
1.00
1.00
P3Y
P4Y
4000000
0000007789
2019-01-01
2019-09-30
0000007789
2019-10-25
0000007789
exch:XNYS
us-gaap:SeriesDPreferredStockMember
2019-01-01
2019-09-30
0000007789
exch:XNYS
us-gaap:SeriesEPreferredStockMember
2019-01-01
2019-09-30
0000007789
exch:XNYS
us-gaap:SeriesCPreferredStockMember
2019-01-01
2019-09-30
0000007789
exch:XNYS
2019-01-01
2019-09-30
0000007789
2019-09-30
0000007789
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
2019-09-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
2019-09-30
0000007789
2019-07-01
2019-09-30
0000007789
asb:BankMutualMember
2018-07-01
2018-09-30
0000007789
asb:HuntingtonNationalBankMember
2019-01-01
2019-09-30
0000007789
asb:BankMutualMember
2018-01-01
2018-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedSeriviesSegmentMember
2019-01-01
2019-09-30
0000007789
2018-07-01
2018-09-30
0000007789
2018-01-01
2018-09-30
0000007789
us-gaap:FiduciaryAndTrustMember
2018-01-01
2018-09-30
0000007789
us-gaap:CreditAndDebitCardMember
2019-01-01
2019-09-30
0000007789
us-gaap:FinancialServiceOtherMember
2018-07-01
2018-09-30
0000007789
us-gaap:DepositAccountMember
2019-01-01
2019-09-30
0000007789
us-gaap:FiduciaryAndTrustMember
2019-07-01
2019-09-30
0000007789
us-gaap:DepositAccountMember
2019-07-01
2019-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedSeriviesSegmentMember
2018-07-01
2018-09-30
0000007789
us-gaap:FiduciaryAndTrustMember
2018-07-01
2018-09-30
0000007789
us-gaap:CreditAndDebitCardMember
2018-01-01
2018-09-30
0000007789
asb:InsuranceCommissionsandFeesMember
2019-01-01
2019-09-30
0000007789
us-gaap:DepositAccountMember
2018-01-01
2018-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedSeriviesSegmentMember
2019-07-01
2019-09-30
0000007789
asb:InsuranceCommissionsandFeesMember
2018-07-01
2018-09-30
0000007789
us-gaap:CreditAndDebitCardMember
2018-07-01
2018-09-30
0000007789
us-gaap:DepositAccountMember
2018-07-01
2018-09-30
0000007789
us-gaap:FiduciaryAndTrustMember
2019-01-01
2019-09-30
0000007789
asb:InsuranceCommissionsandFeesMember
2018-01-01
2018-09-30
0000007789
us-gaap:FinancialServiceOtherMember
2018-01-01
2018-09-30
0000007789
us-gaap:CreditAndDebitCardMember
2019-07-01
2019-09-30
0000007789
asb:InsuranceCommissionsandFeesMember
2019-07-01
2019-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedSeriviesSegmentMember
2018-01-01
2018-09-30
0000007789
us-gaap:FinancialServiceOtherMember
2019-07-01
2019-09-30
0000007789
us-gaap:FinancialServiceOtherMember
2019-01-01
2019-09-30
0000007789
asb:HuntingtonNationalBankMember
2019-07-01
2019-09-30
0000007789
2018-09-30
0000007789
us-gaap:PreferredStockMember
2018-06-30
0000007789
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-09-30
0000007789
us-gaap:TreasuryStockMember
2018-06-30
0000007789
us-gaap:RetainedEarningsMember
2018-07-01
2018-09-30
0000007789
us-gaap:PreferredStockMember
2018-07-01
2018-09-30
0000007789
us-gaap:RetainedEarningsMember
2018-06-30
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0000007789
us-gaap:CommonStockMember
2018-06-30
0000007789
us-gaap:TreasuryStockMember
2018-07-01
2018-09-30
0000007789
us-gaap:PreferredStockMember
2018-09-30
0000007789
us-gaap:RetainedEarningsMember
2018-09-30
0000007789
us-gaap:CommonStockMember
2018-07-01
2018-09-30
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-07-01
2018-09-30
0000007789
us-gaap:TreasuryStockMember
2018-09-30
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-30
0000007789
us-gaap:AdditionalPaidInCapitalMember
2018-09-30
0000007789
2018-06-30
0000007789
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0000007789
us-gaap:CommonStockMember
2018-09-30
0000007789
2018-04-01
2018-06-30
0000007789
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0000007789
2018-03-31
0000007789
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0000007789
2018-01-01
2018-03-31
0000007789
us-gaap:CommonStockMember
2017-12-31
0000007789
us-gaap:RetainedEarningsMember
2017-12-31
0000007789
us-gaap:TreasuryStockMember
2018-01-01
2018-03-31
0000007789
us-gaap:TreasuryStockMember
2017-12-31
0000007789
2017-12-31
0000007789
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0000007789
us-gaap:CommonStockMember
2018-03-31
0000007789
us-gaap:RetainedEarningsMember
2018-03-31
0000007789
us-gaap:CommonStockMember
2018-01-01
2018-03-31
0000007789
us-gaap:PreferredStockMember
2018-03-31
0000007789
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-03-31
0000007789
us-gaap:PreferredStockMember
2018-04-01
2018-06-30
0000007789
us-gaap:RetainedEarningsMember
2018-01-01
2018-03-31
0000007789
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0000007789
us-gaap:TreasuryStockMember
2018-03-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0000007789
us-gaap:PreferredStockMember
2018-01-01
2018-03-31
0000007789
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0000007789
us-gaap:TreasuryStockMember
2018-04-01
2018-06-30
0000007789
us-gaap:PreferredStockMember
2017-12-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0000007789
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0000007789
2019-04-01
2019-06-30
0000007789
us-gaap:TreasuryStockMember
2019-01-01
2019-03-31
0000007789
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0000007789
us-gaap:TreasuryStockMember
2019-07-01
2019-09-30
0000007789
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0000007789
2019-06-30
0000007789
us-gaap:RetainedEarningsMember
2019-06-30
0000007789
us-gaap:TreasuryStockMember
2018-12-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0000007789
2019-01-01
2019-03-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0000007789
us-gaap:TreasuryStockMember
2019-06-30
0000007789
us-gaap:CommonStockMember
2019-09-30
0000007789
us-gaap:CommonStockMember
2018-12-31
0000007789
us-gaap:CommonStockMember
2019-06-30
0000007789
us-gaap:RetainedEarningsMember
2018-12-31
0000007789
us-gaap:PreferredStockMember
2018-12-31
0000007789
us-gaap:RetainedEarningsMember
2019-09-30
0000007789
us-gaap:TreasuryStockMember
2019-04-01
2019-06-30
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000007789
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0000007789
2019-03-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-30
0000007789
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0000007789
us-gaap:PreferredStockMember
2019-09-30
0000007789
us-gaap:TreasuryStockMember
2019-03-31
0000007789
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0000007789
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2019-09-30
0000007789
us-gaap:PreferredStockMember
2019-06-30
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-07-01
2019-09-30
0000007789
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0000007789
us-gaap:RetainedEarningsMember
2019-07-01
2019-09-30
0000007789
us-gaap:RetainedEarningsMember
2019-03-31
0000007789
us-gaap:CommonStockMember
2019-03-31
0000007789
us-gaap:PreferredStockMember
2019-03-31
0000007789
us-gaap:AdditionalPaidInCapitalMember
2019-09-30
0000007789
us-gaap:TreasuryStockMember
2019-09-30
0000007789
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-09-30
0000007789
us-gaap:SeriesCPreferredStockMember
us-gaap:RetainedEarningsMember
2018-01-01
2018-09-30
0000007789
us-gaap:SeriesEPreferredStockMember
us-gaap:RetainedEarningsMember
2018-07-01
2018-09-30
0000007789
us-gaap:SeriesDPreferredStockMember
us-gaap:RetainedEarningsMember
2018-01-01
2018-09-30
0000007789
us-gaap:SeriesEPreferredStockMember
us-gaap:RetainedEarningsMember
2019-01-01
2019-09-30
0000007789
us-gaap:RetainedEarningsMember
2018-01-01
2018-09-30
0000007789
us-gaap:TreasuryStockMember
2018-01-01
2018-09-30
0000007789
asb:HuntingtonNationalBankMember
2019-06-14
0000007789
asb:FirstStauntonBancsharesMember
2019-07-25
2019-07-25
0000007789
asb:FirstStauntonBancsharesMember
2019-07-25
0000007789
asb:HuntingtonNationalBankMember
2019-06-14
2019-06-14
0000007789
asb:HuntingtonNationalBankDomain
2019-07-01
2019-09-30
0000007789
us-gaap:FurnitureAndFixturesMember
2019-07-01
2019-09-30
0000007789
us-gaap:FurnitureAndFixturesMember
2019-01-01
2019-06-30
0000007789
srt:RestatementAdjustmentMember
asb:ChangeInAccountingPolicyForNettingAgreementsMember
2018-12-31
0000007789
asb:AccountingStandardsUpdate201904Member
2019-07-01
2019-09-30
0000007789
srt:MaximumMember
srt:ScenarioForecastMember
us-gaap:AccountingStandardsUpdate201613Member
2020-01-01
2020-03-31
0000007789
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
0000007789
srt:ScenarioForecastMember
us-gaap:AccountingStandardsUpdate201613Member
2020-01-01
2020-03-31
0000007789
srt:MinimumMember
srt:ScenarioForecastMember
us-gaap:AccountingStandardsUpdate201613Member
2020-01-01
2020-03-31
0000007789
us-gaap:EmployeeStockOptionMember
2019-07-01
2019-09-30
0000007789
us-gaap:EmployeeStockOptionMember
2018-07-01
2018-09-30
0000007789
us-gaap:EmployeeStockOptionMember
2018-01-01
2018-09-30
0000007789
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-09-30
0000007789
2018-01-01
2018-12-31
0000007789
srt:MaximumMember
2019-01-01
2019-09-30
0000007789
us-gaap:RestrictedStockMember
2019-09-30
0000007789
srt:MinimumMember
2019-01-01
2019-09-30
0000007789
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-09-30
0000007789
us-gaap:PerformanceSharesMember
2019-01-01
2019-09-30
0000007789
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0000007789
us-gaap:EmployeeStockOptionMember
2018-01-01
2018-09-30
0000007789
us-gaap:RestrictedStockMember
2018-01-01
2018-09-30
0000007789
us-gaap:StockCompensationPlanMember
2019-01-01
2019-09-30
0000007789
us-gaap:EmployeeStockOptionMember
2019-09-30
0000007789
us-gaap:PerformanceSharesMember
2018-01-01
2018-09-30
0000007789
us-gaap:StockCompensationPlanMember
2018-01-01
2018-09-30
0000007789
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2018-12-31
0000007789
asb:FNMAFHLMCMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0000007789
asb:GNMAMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2018-12-31
0000007789
us-gaap:DebtSecuritiesMember
2018-12-31
0000007789
asb:GNMAMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0000007789
us-gaap:USTreasurySecuritiesMember
2018-12-31
0000007789
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2018-12-31
0000007789
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0000007789
asb:SecuritiesReinvestMember
2018-07-01
2018-09-30
0000007789
asb:SecuritiesSoldMember
2018-07-01
2018-09-30
0000007789
asb:BankMutualMember
2018-02-01
2018-02-01
0000007789
asb:GNMAMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2018-01-01
2018-06-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
asb:FNMAFHLMCMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
asb:GNMAMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
asb:FNMAFHLMCMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
asb:GNMAMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
asb:GNMAMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
asb:GNMAMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2018-12-31
0000007789
asb:GNMAMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0000007789
us-gaap:USTreasurySecuritiesMember
2019-09-30
0000007789
asb:GNMAMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2019-09-30
0000007789
asb:FNMAFHLMCMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2019-09-30
0000007789
asb:FNMAFHLMCMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0000007789
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-09-30
0000007789
us-gaap:DebtSecuritiesMember
2019-09-30
0000007789
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2019-09-30
0000007789
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2019-09-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-09-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
asb:GNMAMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
asb:FNMAFHLMCMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
asb:GNMAMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
asb:FNMAFHLMCMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
asb:GNMAMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2019-09-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-09-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
asb:GNMAMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2018-12-31
0000007789
asb:OtherconsumerMember
2018-12-31
0000007789
asb:OtherconsumerMember
2019-09-30
0000007789
us-gaap:HomeEquityMember
2018-12-31
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
2018-12-31
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2018-12-31
0000007789
us-gaap:OilAndGasMember
2018-01-01
2018-12-31
0000007789
us-gaap:OilAndGasMember
2019-09-30
0000007789
us-gaap:OilAndGasMember
2019-01-01
2019-09-30
0000007789
us-gaap:OilAndGasMember
2018-12-31
0000007789
us-gaap:OilAndGasMember
2017-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-09-30
0000007789
asb:OtherconsumerMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0000007789
asb:OtherconsumerMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-09-30
0000007789
us-gaap:ConsumerLoanMember
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-09-30
0000007789
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-09-30
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-09-30
0000007789
asb:OtherconsumerMember
2019-09-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-09-30
0000007789
us-gaap:HomeEquityMember
2019-09-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-09-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-09-30
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-09-30
0000007789
us-gaap:HomeEquityMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-09-30
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2019-09-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-09-30
0000007789
us-gaap:HomeEquityMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0000007789
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0000007789
asb:CommercialAndBusinessLendingMember
2019-09-30
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-09-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-09-30
0000007789
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-09-30
0000007789
asb:OtherconsumerMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
2019-09-30
0000007789
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-09-30
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-09-30
0000007789
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-09-30
0000007789
us-gaap:HomeEquityMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-09-30
0000007789
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
2018-12-31
0000007789
us-gaap:ConsumerPortfolioSegmentMember
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2018-12-31
0000007789
us-gaap:ConsumerPortfolioSegmentMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
2018-12-31
0000007789
asb:OtherconsumerMember
2018-12-31
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2017-12-31
0000007789
asb:InstallmentPortFolioSegmentMember
2018-12-31
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
2018-01-01
2018-12-31
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
2018-01-01
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
2017-12-31
0000007789
asb:InstallmentPortFolioSegmentMember
2017-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
2017-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2018-01-01
2018-12-31
0000007789
us-gaap:HomeEquityMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2017-12-31
0000007789
asb:InstallmentPortFolioSegmentMember
2018-01-01
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2017-12-31
0000007789
us-gaap:HomeEquityMember
2017-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
2018-01-01
2018-12-31
0000007789
us-gaap:HomeEquityMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
asb:OtherconsumerMember
2018-01-01
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
2018-01-01
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
2018-01-01
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:HomeEquityMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
2018-01-01
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
asb:OtherconsumerMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
2018-01-01
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:HomeEquityMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
asb:OtherconsumerMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:OtherconsumerMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
asb:OtherconsumerMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:ConsumerPortfolioSegmentMember
asb:NonaccrualLoanMember
2019-07-01
2019-09-30
0000007789
us-gaap:HomeEquityMember
2019-07-01
2019-09-30
0000007789
us-gaap:ConsumerPortfolioSegmentMember
2019-07-01
2019-09-30
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2019-07-01
2019-09-30
0000007789
asb:BankMutualMember
2018-12-31
0000007789
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PassMember
2019-07-01
2019-09-30
0000007789
us-gaap:ResidentialPortfolioSegmentMember
asb:NonaccrualLoanMember
2019-07-01
2019-09-30
0000007789
asb:A3089DaysPastDueMember
2019-07-01
2019-09-30
0000007789
us-gaap:ResidentialMortgageMember
2019-07-01
2019-09-30
0000007789
asb:BankMutualMember
2019-09-30
0000007789
asb:HuntingtonNationalBankDomain
2019-09-30
0000007789
us-gaap:HomeEquityMember
2019-01-01
2019-09-30
0000007789
asb:InstallmentPortFolioSegmentMember
2019-01-01
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2019-01-01
2019-09-30
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2019-09-30
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2019-01-01
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2019-01-01
2019-09-30
0000007789
asb:InstallmentPortFolioSegmentMember
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
2019-01-01
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
2019-01-01
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2018-12-31
0000007789
asb:NonaccrualLoanMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
asb:OtherconsumerMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
asb:OtherconsumerMember
us-gaap:PassMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:ConsumerPortfolioSegmentMember
asb:PotentialProblemMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
us-gaap:PassMember
2018-12-31
0000007789
asb:OtherconsumerMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
asb:OtherconsumerMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:PotentialProblemMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:PassMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
us-gaap:SpecialMentionMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:PassMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
us-gaap:PassMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:PassMember
2018-12-31
0000007789
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PassMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:PotentialProblemMember
2018-12-31
0000007789
asb:PotentialProblemMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:PassMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:PassMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
us-gaap:ConsumerPortfolioSegmentMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
us-gaap:PassMember
2018-12-31
0000007789
us-gaap:ReserveForOffBalanceSheetActivitiesMember
2018-12-31
0000007789
us-gaap:ReserveForOffBalanceSheetActivitiesMember
2019-09-30
0000007789
us-gaap:ReserveForOffBalanceSheetActivitiesMember
2017-12-31
0000007789
us-gaap:ReserveForOffBalanceSheetActivitiesMember
2018-01-01
2018-12-31
0000007789
us-gaap:ReserveForOffBalanceSheetActivitiesMember
2019-01-01
2019-09-30
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2018-01-01
2018-09-30
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2019-01-01
2019-09-30
0000007789
us-gaap:HomeEquityMember
2019-01-01
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2018-01-01
2018-09-30
0000007789
asb:OtherconsumerMember
2018-01-01
2018-09-30
0000007789
asb:OtherconsumerMember
2019-01-01
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2018-01-01
2018-09-30
0000007789
us-gaap:HomeEquityMember
2018-01-01
2018-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2019-01-01
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2019-01-01
2019-09-30
0000007789
us-gaap:HomeEquityMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
us-gaap:ResidentialMortgageMember
2019-01-01
2019-09-30
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithRelatedAllowanceMember
2019-09-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
2019-01-01
2019-09-30
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2019-09-30
0000007789
asb:OtherconsumerMember
2019-01-01
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithNoRelatedAllowanceMember
2019-09-30
0000007789
asb:OtherconsumerMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2019-09-30
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
us-gaap:HomeEquityMember
asb:LoansWithRelatedAllowanceMember
2019-09-30
0000007789
asb:CommercialAndBusinessLendingMember
2019-01-01
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithRelatedAllowanceMember
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithNoRelatedAllowanceMember
2019-09-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithNoRelatedAllowanceMember
2019-09-30
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
asb:OtherconsumerMember
asb:LoansWithNoRelatedAllowanceMember
2019-09-30
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithNoRelatedAllowanceMember
2019-09-30
0000007789
asb:OtherconsumerMember
asb:LoansWithRelatedAllowanceMember
2019-09-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2019-09-30
0000007789
us-gaap:HomeEquityMember
asb:LoansWithNoRelatedAllowanceMember
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithNoRelatedAllowanceMember
2019-09-30
0000007789
us-gaap:HomeEquityMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
asb:OtherconsumerMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
asb:LoansWithNoRelatedAllowanceMember
2019-09-30
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithRelatedAllowanceMember
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithRelatedAllowanceMember
2019-09-30
0000007789
us-gaap:ConsumerLoanMember
2019-01-01
2019-09-30
0000007789
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithNoRelatedAllowanceMember
2019-09-30
0000007789
asb:LoansWithRelatedAllowanceMember
2019-09-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithRelatedAllowanceMember
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithRelatedAllowanceMember
2019-09-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-01-01
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-09-30
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:PassMember
2019-09-30
0000007789
us-gaap:HomeEquityMember
us-gaap:SpecialMentionMember
2019-09-30
0000007789
asb:NonaccrualLoanMember
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:PotentialProblemMember
2019-09-30
0000007789
asb:CommercialAndBusinessLendingMember
asb:NonaccrualLoanMember
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:PotentialProblemMember
2019-09-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:PotentialProblemMember
2019-09-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:NonaccrualLoanMember
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
asb:NonaccrualLoanMember
2019-09-30
0000007789
us-gaap:HomeEquityMember
asb:PotentialProblemMember
2019-09-30
0000007789
asb:CommercialAndBusinessLendingMember
asb:PotentialProblemMember
2019-09-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:NonaccrualLoanMember
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:NonaccrualLoanMember
2019-09-30
0000007789
us-gaap:PassMember
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:SpecialMentionMember
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:PotentialProblemMember
2019-09-30
0000007789
us-gaap:ConsumerPortfolioSegmentMember
asb:PotentialProblemMember
2019-09-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-09-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:PotentialProblemMember
2019-09-30
0000007789
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PassMember
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
us-gaap:SpecialMentionMember
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:PassMember
2019-09-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-09-30
0000007789
asb:OtherconsumerMember
us-gaap:SpecialMentionMember
2019-09-30
0000007789
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-09-30
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:SpecialMentionMember
2019-09-30
0000007789
us-gaap:HomeEquityMember
asb:NonaccrualLoanMember
2019-09-30
0000007789
us-gaap:ConsumerPortfolioSegmentMember
asb:NonaccrualLoanMember
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:NonaccrualLoanMember
2019-09-30
0000007789
us-gaap:ResidentialMortgageMember
asb:NonaccrualLoanMember
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:NonaccrualLoanMember
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:PassMember
2019-09-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-09-30
0000007789
asb:PotentialProblemMember
2019-09-30
0000007789
us-gaap:ResidentialMortgageMember
asb:PotentialProblemMember
2019-09-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:SpecialMentionMember
2019-09-30
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:SpecialMentionMember
2019-09-30
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:PassMember
2019-09-30
0000007789
us-gaap:HomeEquityMember
us-gaap:PassMember
2019-09-30
0000007789
asb:OtherconsumerMember
asb:NonaccrualLoanMember
2019-09-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
2019-09-30
0000007789
asb:OtherconsumerMember
asb:PotentialProblemMember
2019-09-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:PassMember
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
asb:PotentialProblemMember
2019-09-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2019-09-30
0000007789
us-gaap:SpecialMentionMember
2019-09-30
0000007789
asb:OtherconsumerMember
us-gaap:PassMember
2019-09-30
0000007789
us-gaap:ConstructionLoansMember
us-gaap:PassMember
2019-09-30
0000007789
us-gaap:HomeEquityMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
asb:OtherconsumerMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
asb:OtherconsumerMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
asb:OtherconsumerMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
2018-01-01
2018-09-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
2019-01-01
2019-09-30
0000007789
us-gaap:ServicingContractsMember
2019-09-30
0000007789
us-gaap:CoreDepositsMember
2019-09-30
0000007789
us-gaap:OtherIntangibleAssetsMember
2019-09-30
0000007789
asb:AdjustmentstoCoreDepositsMember
2018-01-01
2018-12-31
0000007789
us-gaap:CoreDepositsMember
2018-12-31
0000007789
us-gaap:CoreDepositsMember
2019-01-01
2019-09-30
0000007789
us-gaap:OtherIntangibleAssetsMember
2018-12-31
0000007789
us-gaap:OtherIntangibleAssetsMember
2019-01-01
2019-09-30
0000007789
us-gaap:OtherIntangibleAssetsMember
2018-01-01
2018-12-31
0000007789
asb:AdjustmentstoCoreDepositsMember
2019-01-01
2019-09-30
0000007789
us-gaap:CoreDepositsMember
2018-01-01
2018-12-31
0000007789
asb:HuntingtonNationalBankDomain
2019-06-14
2019-06-14
0000007789
asb:FHLBShortTermAdvancesMember
2019-01-01
2019-09-30
0000007789
asb:TwoThousandFourteenSeniorNotesMember
2014-11-13
2014-11-13
0000007789
asb:TwoThousandEighteenSeniorNotesMemberDomain
2018-08-13
0000007789
asb:FLHBAdvancesPutableDomain
2019-09-30
0000007789
asb:TwoThousandFourteenSubordinatedNotesMember
2014-11-01
2014-11-30
0000007789
asb:TwoThousandFourteenSeniorNotesMember
2014-11-30
0000007789
asb:TwoThousandFourteenSubordinatedNotesMember
2014-11-30
0000007789
asb:TwoThousandEighteenSeniorNotesMemberDomain
2018-08-13
2018-08-13
0000007789
asb:FHLBLongTermAdvancesMember
2019-01-01
2019-09-30
0000007789
asb:TwoThousandFourteenSubordinatedNotesMember
2014-11-13
2014-11-13
0000007789
asb:FHLBDecreaseinAdvancesDomain
2018-12-31
0000007789
asb:FHLBMaturityOverThreeYearsDomain
2018-12-31
0000007789
asb:FHLBMaturityOverTwoYearstoThreeYearsDomain
2018-12-31
0000007789
asb:FHLBMaturityOverThreeYearsDomain
2019-09-30
0000007789
asb:FHLBMaturitywithinOneYearDomain
2018-12-31
0000007789
asb:FHLBMaturityOneYeartoTwoYearsDomain
2018-12-31
0000007789
asb:FHLBMaturityOverTwoYearstoThreeYearsDomain
2019-09-30
0000007789
asb:FHLBMaturityOneYeartoTwoYearsDomain
2019-09-30
0000007789
asb:FHLBMaturitywithinOneYearDomain
2019-09-30
0000007789
us-gaap:Maturity30To90DaysMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000007789
us-gaap:MaturityOver90DaysMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000007789
us-gaap:MaturityOvernightAndOnDemandMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000007789
us-gaap:MaturityUpTo30DaysMember
2018-12-31
0000007789
us-gaap:MaturityUpTo30DaysMember
2019-09-30
0000007789
us-gaap:MaturityOvernightAndOnDemandMember
2018-12-31
0000007789
us-gaap:MaturityOver90DaysMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-09-30
0000007789
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000007789
us-gaap:MaturityOver90DaysMember
2018-12-31
0000007789
us-gaap:Maturity30To90DaysMember
2019-09-30
0000007789
us-gaap:Maturity30To90DaysMember
2018-12-31
0000007789
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-09-30
0000007789
us-gaap:MaturityOvernightAndOnDemandMember
2019-09-30
0000007789
us-gaap:MaturityOver90DaysMember
2019-09-30
0000007789
us-gaap:Maturity30To90DaysMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-09-30
0000007789
us-gaap:MaturityOvernightAndOnDemandMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-09-30
0000007789
us-gaap:MaturityUpTo30DaysMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-09-30
0000007789
us-gaap:MaturityUpTo30DaysMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000007789
asb:CorporationseniornotesMember
2018-12-31
0000007789
asb:CorporationseniornotesMember
2019-09-30
0000007789
asb:BankseniornotesMember
2018-12-31
0000007789
asb:BankseniornotesMember
2019-09-30
0000007789
us-gaap:OtherLiabilitiesMember
asb:PurchasedOptionMember
us-gaap:NondesignatedMember
2019-09-30
0000007789
us-gaap:OtherAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
2018-12-31
0000007789
us-gaap:OtherAssetsMember
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherAssetsMember
asb:InterestrateproductMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0000007789
us-gaap:OtherAssetsMember
2018-12-31
0000007789
us-gaap:OtherAssetsMember
2019-09-30
0000007789
us-gaap:OtherAssetsMember
asb:InterestrateproductMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000007789
us-gaap:OtherAssetsMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
us-gaap:NondesignatedMember
2019-09-30
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2019-09-30
0000007789
us-gaap:OtherAssetsMember
us-gaap:CommodityContractMember
us-gaap:NondesignatedMember
2019-09-30
0000007789
us-gaap:OtherLiabilitiesMember
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:NondesignatedMember
2019-09-30
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherAssetsMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2019-09-30
0000007789
us-gaap:OtherAssetsMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2019-09-30
0000007789
us-gaap:OtherLiabilitiesMember
2019-09-30
0000007789
us-gaap:OtherAssetsMember
us-gaap:NondesignatedMember
2019-09-30
0000007789
us-gaap:OtherLiabilitiesMember
asb:PurchasedOptionMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
asb:InterestrateproductMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:CommodityContractMember
us-gaap:NondesignatedMember
2019-09-30
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2019-09-30
0000007789
us-gaap:OtherLiabilitiesMember
asb:InterestrateproductMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0000007789
us-gaap:OtherAssetsMember
asb:PurchasedOptionMember
us-gaap:NondesignatedMember
2019-09-30
0000007789
us-gaap:OtherAssetsMember
us-gaap:CommodityContractMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:CommodityContractMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherAssetsMember
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
us-gaap:NondesignatedMember
2019-09-30
0000007789
us-gaap:OtherAssetsMember
asb:PurchasedOptionMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
asb:AdjustmentMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0000007789
asb:CarryingValueMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0000007789
us-gaap:CommodityContractMember
us-gaap:MortgageBankingMember
2019-01-01
2019-09-30
0000007789
us-gaap:InterestRateLockCommitmentsMember
asb:CapitalMarketFeesMember
2018-01-01
2018-09-30
0000007789
us-gaap:ForeignExchangeForwardMember
us-gaap:MortgageBankingMember
2018-01-01
2018-09-30
0000007789
us-gaap:InterestRateLockCommitmentsMember
asb:CapitalMarketFeesMember
2019-07-01
2019-09-30
0000007789
us-gaap:ForwardContractsMember
asb:CapitalMarketFeesMember
2018-01-01
2018-09-30
0000007789
us-gaap:ForeignExchangeForwardMember
us-gaap:MortgageBankingMember
2018-07-01
2018-09-30
0000007789
us-gaap:ForwardContractsMember
asb:CapitalMarketFeesMember
2018-07-01
2018-09-30
0000007789
us-gaap:ForeignExchangeForwardMember
us-gaap:MortgageBankingMember
2019-07-01
2019-09-30
0000007789
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
asb:CapitalMarketFeesMember
2018-01-01
2018-09-30
0000007789
us-gaap:CommodityContractMember
us-gaap:MortgageBankingMember
2018-07-01
2018-09-30
0000007789
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
asb:CapitalMarketFeesMember
2019-07-01
2019-09-30
0000007789
us-gaap:ForwardContractsMember
asb:CapitalMarketFeesMember
2019-01-01
2019-09-30
0000007789
us-gaap:ForeignExchangeForwardMember
us-gaap:MortgageBankingMember
2019-01-01
2019-09-30
0000007789
us-gaap:ForwardContractsMember
asb:CapitalMarketFeesMember
2019-07-01
2019-09-30
0000007789
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
asb:CapitalMarketFeesMember
2019-01-01
2019-09-30
0000007789
us-gaap:CommodityContractMember
us-gaap:MortgageBankingMember
2019-07-01
2019-09-30
0000007789
us-gaap:InterestRateLockCommitmentsMember
asb:CapitalMarketFeesMember
2019-01-01
2019-09-30
0000007789
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
asb:CapitalMarketFeesMember
2018-07-01
2018-09-30
0000007789
us-gaap:CommodityContractMember
us-gaap:MortgageBankingMember
2018-01-01
2018-09-30
0000007789
us-gaap:InterestRateLockCommitmentsMember
asb:CapitalMarketFeesMember
2018-07-01
2018-09-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2018-01-01
2018-09-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:OtherOperatingIncomeExpenseMember
2018-01-01
2018-09-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:OtherOperatingIncomeExpenseMember
2019-07-01
2019-09-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:InterestIncomeMember
2019-01-01
2019-09-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2019-07-01
2019-09-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherOperatingIncomeExpenseMember
2019-01-01
2019-09-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:OtherOperatingIncomeExpenseMember
2019-01-01
2019-09-30
0000007789
us-gaap:InterestIncomeMember
2019-01-01
2019-09-30
0000007789
us-gaap:InterestIncomeMember
2018-01-01
2018-09-30
0000007789
us-gaap:OtherOperatingIncomeExpenseMember
2019-07-01
2019-09-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:InterestIncomeMember
2019-07-01
2019-09-30
0000007789
us-gaap:InterestIncomeMember
2018-07-01
2018-09-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:InterestIncomeMember
2018-07-01
2018-09-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherOperatingIncomeExpenseMember
2018-07-01
2018-09-30
0000007789
us-gaap:InterestIncomeMember
2019-07-01
2019-09-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:InterestIncomeMember
2018-01-01
2018-09-30
0000007789
us-gaap:OtherOperatingIncomeExpenseMember
2018-01-01
2018-09-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2019-01-01
2019-09-30
0000007789
us-gaap:OtherOperatingIncomeExpenseMember
2019-01-01
2019-09-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:OtherOperatingIncomeExpenseMember
2018-07-01
2018-09-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2018-07-01
2018-09-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherOperatingIncomeExpenseMember
2019-07-01
2019-09-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherOperatingIncomeExpenseMember
2018-01-01
2018-09-30
0000007789
us-gaap:OtherOperatingIncomeExpenseMember
2018-07-01
2018-09-30
0000007789
us-gaap:InterestRateContractMember
2019-09-30
0000007789
us-gaap:InterestRateContractMember
2018-12-31
0000007789
asb:PrincipalInvestmentCommitmentMember
2018-12-31
0000007789
asb:UnconsolidatedProjectsLowIncomeHousingMember
2018-12-31
0000007789
us-gaap:StandbyLettersOfCreditMember
2018-12-31
0000007789
asb:PrincipalInvestmentCommitmentMember
2019-09-30
0000007789
asb:UnconsolidatedProjectsLowIncomeHousingMember
2019-09-30
0000007789
us-gaap:StandbyLettersOfCreditMember
2019-09-30
0000007789
asb:CommercialLettersOfCreditMember
2019-09-30
0000007789
us-gaap:CommitmentsToExtendCreditMember
2019-09-30
0000007789
us-gaap:CommitmentsToExtendCreditMember
2018-12-31
0000007789
asb:CommercialLettersOfCreditMember
2018-12-31
0000007789
asb:MortgageRepurchaseReserveMemberMember
2019-01-01
2019-09-30
0000007789
asb:MortgageRepurchaseReserveMemberMember
2018-01-01
2018-12-31
0000007789
asb:MortgageRepurchaseReserveMemberMember
2018-12-31
0000007789
asb:MortgageRepurchaseReserveMemberMember
2017-12-31
0000007789
asb:MortgageRepurchaseReserveMemberMember
2019-09-30
0000007789
us-gaap:FairValueInputsLevel3Member
2019-09-30
0000007789
us-gaap:FairValueInputsLevel3Member
2019-01-01
2019-09-30
0000007789
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000007789
asb:DerivativesMember
2018-01-01
2018-12-31
0000007789
asb:DerivativesMember
2018-12-31
0000007789
asb:DerivativesMember
2017-12-31
0000007789
asb:DerivativesMember
2019-01-01
2019-09-30
0000007789
asb:DerivativesMember
2019-09-30
0000007789
us-gaap:AvailableforsaleSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:OtherDebtAndOtherEquitySecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
us-gaap:FairValueInputsLevel2Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-09-30
0000007789
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
asb:GinnieMaeMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
asb:FannieMaeandFreddieMacMember
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:FairValueInputsLevel2Member
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000007789
asb:GinnieMaeMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:GinnieMaeMember
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:ResidentialLoansHeldForSaleMemberMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:FannieMaeandFreddieMacMember
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
asb:WrittenOptionsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
us-gaap:AvailableforsaleSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:AvailableforsaleSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:ResidentialLoansHeldForSaleMemberMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
us-gaap:CommodityContractMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
asb:WrittenOptionsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:GinnieMaeMember
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:AvailableforsaleSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
asb:OtherDebtAndOtherEquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
asb:OtherDebtAndOtherEquitySecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0000007789
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-09-30
0000007789
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
asb:FannieMaeandFreddieMacMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:CommodityContractMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:OtherDebtAndOtherEquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:FannieMaeandFreddieMacMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0000007789
us-gaap:FairValueInputsLevel3Member
asb:ImpairedFinanceReceivableMember
asb:AppraisalsDiscountedCashFlowMember
2019-01-01
2019-09-30
0000007789
us-gaap:FairValueInputsLevel3Member
us-gaap:ServicingContractsMember
asb:DiscountedCashFlowMember
2019-01-01
2019-09-30
0000007789
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-01-01
2018-12-31
0000007789
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0000007789
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0000007789
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-01-01
2019-09-30
0000007789
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-01-01
2018-12-31
0000007789
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-01-01
2019-09-30
0000007789
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-09-30
0000007789
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-09-30
0000007789
us-gaap:FairValueInputsLevel1Member
2018-12-31
0000007789
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000007789
us-gaap:FairValueInputsLevel1Member
2019-09-30
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:FairValueInputsLevel2Member
2019-09-30
0000007789
us-gaap:FairValueInputsLevel2Member
2019-09-30
0000007789
us-gaap:OtherAssetsMember
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000007789
us-gaap:OtherAssetsMember
us-gaap:FairValueInputsLevel2Member
2019-09-30
0000007789
us-gaap:OtherPensionPlansDefinedBenefitMember
2018-07-01
2018-09-30
0000007789
us-gaap:PensionPlansDefinedBenefitMember
2018-07-01
2018-09-30
0000007789
us-gaap:OtherPensionPlansDefinedBenefitMember
2018-04-01
2018-06-30
0000007789
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2018-07-01
2018-09-30
0000007789
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2018-01-01
2018-09-30
0000007789
us-gaap:PensionPlansDefinedBenefitMember
2018-01-01
2018-09-30
0000007789
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2019-07-01
2019-09-30
0000007789
us-gaap:PensionPlansDefinedBenefitMember
2019-01-01
2019-09-30
0000007789
us-gaap:PensionPlansDefinedBenefitMember
2019-07-01
2019-09-30
0000007789
us-gaap:OtherPensionPlansDefinedBenefitMember
2018-01-01
2018-09-30
0000007789
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2019-01-01
2019-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtysegmentMember
2018-01-01
2018-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtysegmentMember
2018-07-01
2018-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtysegmentMember
2019-01-01
2019-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtysegmentMember
2019-07-01
2019-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinesssegmentMember
2018-07-01
2018-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinesssegmentMember
2019-07-01
2019-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinesssegmentMember
2019-01-01
2019-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinesssegmentMember
2018-01-01
2018-09-30
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-01-01
2019-09-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-01-01
2019-09-30
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-07-01
2019-09-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-01-01
2018-09-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-09-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-09-30
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2017-12-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-09-30
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-09-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-12-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-09-30
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-01-01
2018-09-30
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-12-31
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-09-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-12-31
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-07-01
2018-09-30
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-06-30
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-06-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-07-01
2019-09-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-07-01
2018-09-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-06-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-06-30
0000007789
asb:CommunityConsumerandBusinessMember
2019-07-01
2019-09-30
0000007789
us-gaap:DepositAccountMember
asb:CorporateandCommercialSpecialtyMember
2018-01-01
2018-09-30
0000007789
asb:CommunityConsumerandBusinessMember
2018-07-01
2018-09-30
0000007789
us-gaap:DepositAccountMember
asb:CommunityConsumerandBusinessMember
2019-07-01
2019-09-30
0000007789
us-gaap:DepositAccountMember
asb:CommunityConsumerandBusinessMember
2018-07-01
2018-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtyMember
2018-07-01
2018-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinessMember
2018-07-01
2018-09-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CorporateandCommercialSpecialtyMember
2019-01-01
2019-09-30
0000007789
us-gaap:DepositAccountMember
asb:CommunityConsumerandBusinessMember
2018-01-01
2018-09-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:CommunityConsumerandBusinessMember
2018-07-01
2018-09-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CorporateandCommercialSpecialtyMember
2018-07-01
2018-09-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CommunityConsumerandBusinessMember
2019-01-01
2019-09-30
0000007789
asb:CommunityConsumerandBusinessMember
2019-01-01
2019-09-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:CommunityConsumerandBusinessMember
2019-07-01
2019-09-30
0000007789
asb:CorporateandCommercialSpecialtyMember
2018-01-01
2018-09-30
0000007789
asb:CorporateandCommercialSpecialtyMember
2018-07-01
2018-09-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CorporateandCommercialSpecialtyMember
2018-07-01
2018-09-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CommunityConsumerandBusinessMember
2018-01-01
2018-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtyMember
2019-01-01
2019-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtyMember
2018-01-01
2018-09-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:CommunityConsumerandBusinessMember
2019-07-01
2019-09-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:CommunityConsumerandBusinessMember
2018-01-01
2018-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtyMember
2019-07-01
2019-09-30
0000007789
asb:CorporateandCommercialSpecialtyMember
2019-01-01
2019-09-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:CommunityConsumerandBusinessMember
2019-01-01
2019-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinessMember
2019-01-01
2019-09-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CorporateandCommercialSpecialtyMember
2019-07-01
2019-09-30
0000007789
asb:CorporateandCommercialSpecialtyMember
2019-07-01
2019-09-30
0000007789
asb:CommunityConsumerandBusinessMember
2018-01-01
2018-09-30
0000007789
us-gaap:DepositAccountMember
asb:CorporateandCommercialSpecialtyMember
2018-07-01
2018-09-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CorporateandCommercialSpecialtyMember
2019-07-01
2019-09-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CorporateandCommercialSpecialtyMember
2019-01-01
2019-09-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CommunityConsumerandBusinessMember
2018-07-01
2018-09-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:CommunityConsumerandBusinessMember
2018-07-01
2018-09-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CommunityConsumerandBusinessMember
2019-01-01
2019-09-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:CommunityConsumerandBusinessMember
2019-01-01
2019-09-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CommunityConsumerandBusinessMember
2018-01-01
2018-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinessMember
2019-07-01
2019-09-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CommunityConsumerandBusinessMember
2019-07-01
2019-09-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CommunityConsumerandBusinessMember
2019-07-01
2019-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinessMember
2018-01-01
2018-09-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:CommunityConsumerandBusinessMember
2018-01-01
2018-09-30
0000007789
us-gaap:DepositAccountMember
asb:CommunityConsumerandBusinessMember
2019-01-01
2019-09-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CorporateandCommercialSpecialtyMember
2018-01-01
2018-09-30
0000007789
us-gaap:DepositAccountMember
asb:CorporateandCommercialSpecialtyMember
2019-01-01
2019-09-30
0000007789
us-gaap:DepositAccountMember
asb:CorporateandCommercialSpecialtyMember
2019-07-01
2019-09-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CommunityConsumerandBusinessMember
2018-07-01
2018-09-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CorporateandCommercialSpecialtyMember
2018-01-01
2018-09-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:RiskManagementandSharedServicesMember
2019-01-01
2019-09-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:RiskManagementandSharedServicesMember
2019-01-01
2019-09-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:RiskManagementandSharedServicesMember
2018-01-01
2018-09-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:RiskManagementandSharedServicesMember
2018-01-01
2018-09-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:RiskManagementandSharedServicesMember
2018-07-01
2018-09-30
0000007789
asb:RiskManagementandSharedServicesMember
2019-01-01
2019-09-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:RiskManagementandSharedServicesMember
2019-07-01
2019-09-30
0000007789
asb:RiskManagementandSharedServicesMember
2018-07-01
2018-09-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:RiskManagementandSharedServicesMember
2018-07-01
2018-09-30
0000007789
us-gaap:DepositAccountMember
asb:RiskManagementandSharedServicesMember
2018-01-01
2018-09-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:RiskManagementandSharedServicesMember
2018-01-01
2018-09-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:RiskManagementandSharedServicesMember
2018-07-01
2018-09-30
0000007789
us-gaap:DepositAccountMember
asb:RiskManagementandSharedServicesMember
2019-07-01
2019-09-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:RiskManagementandSharedServicesMember
2018-07-01
2018-09-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:RiskManagementandSharedServicesMember
2019-01-01
2019-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedServicesMember
2018-07-01
2018-09-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:RiskManagementandSharedServicesMember
2019-01-01
2019-09-30
0000007789
asb:RiskManagementandSharedServicesMember
2019-07-01
2019-09-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:RiskManagementandSharedServicesMember
2019-07-01
2019-09-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:RiskManagementandSharedServicesMember
2019-07-01
2019-09-30
0000007789
us-gaap:DepositAccountMember
asb:RiskManagementandSharedServicesMember
2018-07-01
2018-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedServicesMember
2019-07-01
2019-09-30
0000007789
asb:RiskManagementandSharedServicesMember
2018-01-01
2018-09-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:RiskManagementandSharedServicesMember
2019-07-01
2019-09-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:RiskManagementandSharedServicesMember
2018-01-01
2018-09-30
0000007789
us-gaap:DepositAccountMember
asb:RiskManagementandSharedServicesMember
2019-01-01
2019-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedServicesMember
2018-01-01
2018-09-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedServicesMember
2019-01-01
2019-09-30
0000007789
us-gaap:LandMember
2019-09-30
0000007789
asb:RetailandCorporateOfficesMember
2019-09-30
0000007789
us-gaap:EquipmentMember
2019-09-30
0000007789
srt:MaximumMember
2019-09-30
0000007789
srt:MinimumMember
2019-09-30
xbrli:pure
asb:acquisition
xbrli:shares
asb:branch
iso4217:USD
iso4217:USD
xbrli:shares
asb:security
asb:loan
asb:segment
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended:
September 30, 2019
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number:
001-31343
Associated Banc-Corp
(Exact name of registrant as specified in its charter)
Wisconsin
39-1098068
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
433 Main Street
Green Bay,
Wisconsin
54301
(Address of principal executive offices)
(Zip Code)
(
920
)
491-7500
(Registrant’s telephone number, including area code
)
(not applicable)
(Former name, former address and former fiscal year, if changed since last report)
Securities Registered Pursuant to Section 12(b) of the act:
Title of each class
Trading symbol
Name of each exchange on which registered
Common stock, par value $0.01 per share
ASB
New York Stock Exchange
Depositary Shrs, each representing 1/40th intrst in a shr of 6.125% Non-Cum. Perp Pref Stock, Srs C
ASB PrC
New York Stock Exchange
Depositary Shrs, each representing 1/40th intrst in a shr of 5.375% Non-Cum. Perp Pref Stock, Srs D
ASB PrD
New York Stock Exchange
Depositary Shrs, each representing 1/40th intrst in a shr of 5.875% Non-Cum. Perp Pref Stock, Srs E
ASB PrE
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☑
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☑
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☑
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extendeBNPransition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☑
APPLICABLE ONLY TO CORPORATE ISSUERS:
The number of shares outstanding of registrant’s common stock, par value $0.01 per share, at October 25, 2019 was
159,341,912
.
1
ASSOCIATED BANC-CORP
Table of Contents
Page
PART I. Financial Information
Item 1. Financial Statements (Unaudited):
4
Consolidated Balance Sheets
4
Consolidated Statements of Income
5
Consolidated Statements of Comprehensive Income
6
Consolidated Statements of Changes in Stockholders’ Equity
7
Consolidated Statements of Cash Flows
10
Notes to Consolidated Financial Statements
12
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
59
Item 3. Quantitative and Qualitative Disclosures About Market Risk
84
Item 4. Controls and Procedures
84
PART II. Other Information
Item 1. Legal Proceedings
85
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
85
Item 6. Exhibits
86
Signatures
87
2
ASSOCIATED BANC-CORP
Commonly Used Acronyms and Abbreviations
The following listing provides a reference of common acronyms and abbreviations used throughout the document:
ABS
Asset-Backed Securities
ALCO
Asset / Liability Committee
ASC
Accounting Standards Codification
ASU
Accounting Standards Update
the Bank
Associated Bank, National Association
Bank Mutual
Bank Mutual Corporation
Basel III
International framework established by the Basel Committee on Banking Supervision for the regulation of capital and liquidity
bp
basis point(s)
CD
Certificate of Deposit
CDI
Core Deposit Intangibles
CECL
Current Expected Credit Losses
CET1
Common Equity Tier 1
CMBS
Commercial Mortgage-Backed Securities
CMO
Collateralized Mortgage Obligations
Corporation
Associated Banc-Corp collectively with all of its subsidiaries and affiliates
CRA
Community Reinvestment Act
EAR
Earnings at Risk
FASB
Financial Accounting Standards Board
FDIC
Federal Deposit Insurance Corporation
FFELP
Federal Family Education Loan Program
FHLB
Federal Home Loan Bank
FHLMC
Federal Home Loan Mortgage Corporation
First Staunton
First Staunton Bancshares, Incorporated
FNMA
Federal National Mortgage Association
FTP
Funds Transfer Pricing
GAAP
Generally Accepted Accounting Principles
GNMA
Government National Mortgage Association
GSEs
Government-Sponsored Enterprises
Huntington
The Huntington National Bank, a subsidiary of Huntington Bancshares Incorporated
ISDA
International Swaps and Derivatives Association, Inc.
LIBOR
London Interbank Offered Rate
LTV
Loan-to-Value
MBS
Mortgage-Backed Securities
MSR
Mortgage Servicing Rights
MVE
Market Value of Equity
NII
Net Interest Income
NPAs
Nonperforming Assets
OCC
Office of the Comptroller of the Currency
OCI
Other Comprehensive Income
OREO
Other Real Estate Owned
Parent Company
Associated Banc-Corp individually
RAP
Retirement Account Plan - the Corporation's noncontributory defined benefit retirement plan
restricted stock awards
Restricted common stock and restricted common stock units to certain key employees
S&P
Standard & Poor's
SEC
U.S. Securities and Exchange Commission
Tax Act
U.S. Tax Cuts and Jobs Act of 2017
3
Table of Contents
PART I - FINANCIAL INFORMATION
ITEM 1.
Financial Statements:
ASSOCIATED BANC-CORP
Consolidated Balance Sheets
September 30, 2019
December 31, 2018
(In Thousands, except share and per share data)
(Unaudited)
(Audited)
Assets
Cash and due from banks
$
523,435
$
507,187
Interest-bearing deposits in other financial institutions
236,010
221,226
Federal funds sold and securities purchased under agreements to resell
100
148,285
Investment securities held to maturity, at amortized cost
(a)
2,200,419
2,740,511
Investment securities available for sale, at fair value
(a)
3,436,289
3,946,941
Equity securities
15,096
1,568
Federal Home Loan Bank and Federal Reserve Bank stocks, at cost
207,443
250,534
Residential loans held for sale
137,655
64,321
Commercial loans held for sale
11,597
14,943
Loans
22,754,710
22,940,429
Allowance for loan losses
(
214,425
)
(
238,023
)
Loans, net
22,540,285
22,702,406
Bank and corporate owned life insurance
670,739
663,203
Investment in unconsolidated subsidiaries
256,220
161,181
Premises and equipment, net
436,268
363,225
Goodwill
1,176,230
1,169,023
Mortgage servicing rights, net
68,168
68,193
Other intangible assets, net
91,089
75,836
Other assets
(b)
589,420
516,538
Total assets
$
32,596,460
$
33,615,122
Liabilities and Stockholders' Equity
Noninterest-bearing demand deposits
$
5,503,223
$
5,698,530
Interest-bearing deposits
18,919,339
19,198,863
Total deposits
24,422,562
24,897,393
Federal funds purchased and securities sold under agreements to repurchase
78,028
111,651
Commercial paper
30,416
45,423
FHLB advances
2,877,727
3,574,371
Other long-term funding
796,799
795,611
Accrued expenses and other liabilities
(b)
470,073
409,787
Total liabilities
28,675,605
29,834,235
Stockholders’ Equity
Preferred equity
256,716
256,716
Common equity
Common stock
1,752
1,752
Surplus
1,713,971
1,712,615
Retained earnings
2,341,158
2,181,414
Accumulated other comprehensive income (loss)
(
36,953
)
(
124,972
)
Treasury stock, at cost
(
355,791
)
(
246,638
)
Total common equity
3,664,139
3,524,171
Total stockholders’ equity
3,920,855
3,780,888
Total liabilities and stockholders’ equity
$
32,596,460
$
33,615,122
Preferred shares issued
264,458
264,458
Preferred shares authorized (par value $1.00 per share)
750,000
750,000
Common shares issued
175,216,409
175,216,409
Common shares authorized (par value $0.01 per share)
250,000,000
250,000,000
Treasury shares of common stock
15,925,525
10,775,938
Numbers may not sum due to rounding.
(a) As permitted by ASU 2019-04, which was adopted during the third quarter of 2019, the Corporation made a one-time election to transfer municipal securities with a book value of
$
692
million
from held to maturity to available for sale.
(b) During the third quarter of 2019, the Corporation made a change in accounting policy to offset derivative assets and liabilities and cash collateral with the same counterparty where it has a legally enforceable master netting agreement in place. The change had no impact on either earnings or equity. The Corporation believes that this change is a preferable method of accounting as it provides a better reflection of the assets and liabilities on the face of the consolidated balance sheets. Adoption of this change was voluntary and has been adopted retrospectively with all prior periods presented herein revised.
See accompanying notes to consolidated financial statements.
4
Table of Contents
Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Income (Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
(In Thousands, except per share data)
2019
2018
2019
2018
Interest income
Interest and fees on loans
$
248,579
$
249,649
$
768,216
$
716,329
Interest and dividends on investment securities
Taxable
23,485
29,895
79,248
90,622
Tax-exempt
14,491
11,883
42,950
31,883
Other interest
4,865
4,036
13,086
9,366
Total interest income
291,420
295,464
903,500
848,201
Interest expense
Interest on deposits
61,585
50,116
191,408
121,959
Interest on federal funds purchased and securities sold under agreements to repurchase
145
504
1,058
1,564
Interest on other short-term funding
33
38
121
150
Interest on FHLB advances
15,896
19,318
53,194
53,720
Interest on long-term funding
7,396
6,095
22,188
15,183
Total interest expense
85,054
76,072
267,969
192,576
Net interest income
206,365
219,392
635,532
655,625
Provision for credit losses
2,000
(
5,000
)
16,000
(
1,000
)
Net interest income after provision for credit losses
204,365
224,392
619,532
656,625
Noninterest income
Insurance commissions and fees
20,954
21,636
69,403
68,279
Wealth management fees
(a)
21,015
21,224
61,885
62,198
Service charges on deposit account fees
16,561
16,904
47,102
49,714
Card-based fees
10,456
9,783
29,848
29,341
Other fee-based revenue
5,085
4,307
14,246
12,559
Capital markets, net
4,300
5,099
12,215
15,189
Mortgage banking, net
10,940
4,012
25,118
16,640
Bank and corporate owned life insurance
4,337
3,540
11,482
10,705
Asset gains (losses), net
(b)
877
(
1,037
)
2,316
1,353
Investment securities gains (losses), net
3,788
30
5,931
(
1,985
)
Other
2,537
2,802
8,344
7,529
Total noninterest income
100,850
88,300
287,890
271,522
Noninterest expense
Personnel
123,170
124,476
366,449
366,141
Technology
20,572
17,563
59,698
54,730
Occupancy
15,164
14,519
45,466
44,947
Business development and advertising
7,991
8,213
21,284
21,973
Equipment
6,335
5,838
17,580
17,347
Legal and professional
5,724
5,476
14,342
17,173
Loan and foreclosure costs
1,638
2,439
5,599
5,844
FDIC assessment
4,000
7,750
12,250
24,250
Other intangible amortization
2,686
2,233
7,237
5,926
Acquisition related costs
(c)
1,629
2,271
5,995
29,983
Other
12,021
13,634
34,479
40,323
Total noninterest expense
200,930
204,413
590,380
628,636
Income (loss) before income taxes
104,286
108,279
317,042
299,510
Income tax expense
20,947
22,349
62,356
54,932
Net income
83,339
85,929
254,686
244,578
Preferred stock dividends
3,801
2,409
11,402
7,077
Net income available to common equity
$
79,539
$
83,521
$
243,285
$
237,501
Earnings per common share
Basic
$
0.50
$
0.49
$
1.49
$
1.40
Diluted
$
0.49
$
0.48
$
1.48
$
1.38
Average common shares outstanding
Basic
159,126
170,516
161,727
168,249
Diluted
160,382
172,802
163,061
170,876
Numbers may not sum due to rounding.
(a) Includes trust, asset management, brokerage, and annuity fees.
(b) The nine months ended September 30, 2019 include
less than $1 million
of Huntington related asset losses; the three months and nine months ended September 30, 2018 include
approximately $1 million
and
$
2
million
of Bank Mutual acquisition related asset losses net of asset gains, respectively.
(c) Includes Bank Mutual, Huntington branch, and First Staunton acquisition related costs only.
See accompanying notes to consolidated financial statements.
5
Table of Contents
Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Comprehensive Income (Unaudited)
Three months ended
Nine months ended
September 30,
September 30,
($ in Thousands)
2019
2018
2019
2018
Net income
$
83,339
$
85,929
$
254,686
$
244,578
Other comprehensive income, net of tax
Investment securities available for sale
Net unrealized gains (losses)
33,173
(
21,345
)
123,139
(
82,099
)
Amortization of net unrealized (gains) losses on available for sale securities transferred to held to maturity securities
(
8
)
(
52
)
279
(
684
)
Reclassification adjustment for net losses (gains) realized in net income
(
3,788
)
(
30
)
(
5,931
)
1,985
Reclassification from OCI due to change in accounting principle
—
—
—
(
84
)
Reclassification of certain tax effects from OCI
—
—
—
(
8,419
)
Income tax (expense) benefit
(
7,410
)
5,456
(
29,651
)
20,796
Other comprehensive income (loss) on investment securities available for sale
21,967
(
15,971
)
87,836
(
68,505
)
Defined benefit pension and postretirement obligations
Amortization of prior service cost
(
36
)
(
37
)
(
111
)
(
112
)
Amortization of actuarial loss (gain)
229
551
357
1,480
Reclassification of certain tax effects from OCI
—
—
—
(
5,235
)
Income tax (expense) benefit
(
49
)
(
174
)
(
62
)
(
390
)
Other comprehensive income (loss) on pension and postretirement obligations
144
340
184
(
4,257
)
Total other comprehensive income (loss)
22,111
(
15,631
)
88,020
(
72,762
)
Comprehensive income
$
105,450
$
70,298
$
342,706
$
171,816
Numbers may not sum due to rounding.
See accompanying notes to consolidated financial statements.
6
Table of Contents
Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Changes in Stockholders’ Equity
(In Thousands, except per share data)
Preferred Equity
Common Stock
Surplus
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury Stock
Total
Balance, December 31, 2018
$
256,716
$
1,752
$
1,712,615
$
2,181,414
$
(
124,972
)
$
(
246,638
)
$
3,780,888
Comprehensive income
Net income
—
—
—
86,686
—
—
86,686
Other comprehensive income (loss)
—
—
—
—
21,597
—
21,597
Comprehensive income
108,283
Common stock issued
Stock-based compensation plans, net
—
—
(
32,220
)
—
—
39,265
7,045
Purchase of treasury stock
—
—
—
—
—
(
37,467
)
(
37,467
)
Cash dividends
Common stock, $0.17 per share
—
—
—
(
28,183
)
—
—
(
28,183
)
Preferred stock
(a)
—
—
—
(
3,801
)
—
—
(
3,801
)
Stock-based compensation expense, net
—
—
9,397
—
—
—
9,397
Other
—
—
—
(
293
)
—
—
(
293
)
Balance, March 31, 2019
$
256,716
$
1,752
$
1,689,792
$
2,235,824
$
(
103,375
)
$
(
244,840
)
$
3,835,870
Comprehensive income:
Net income
—
—
—
84,661
—
—
84,661
Other comprehensive income (loss)
—
—
—
—
44,311
—
44,311
Comprehensive income
128,972
Common stock issued:
Stock-based compensation plans, net
—
—
(
211
)
—
—
1,038
827
Purchase of treasury stock
—
—
—
—
—
(
40,433
)
(
40,433
)
Cash dividends:
Common stock, $0.17 per share
—
—
—
(
27,776
)
—
—
(
27,776
)
Preferred stock
(a)
—
—
—
(
3,801
)
—
—
(
3,801
)
Stock-based compensation expense, net
—
—
6,134
—
—
—
6,134
Balance, June 30, 2019
$
256,716
$
1,752
$
1,695,715
$
2,288,909
$
(
59,063
)
$
(
284,235
)
$
3,899,794
Comprehensive income:
Net income
—
—
—
83,339
—
—
83,339
Other comprehensive income (loss)
—
—
—
—
22,111
—
22,111
Comprehensive income
105,450
Common stock issued:
Stock-based compensation plans, net
—
—
12,561
—
—
(
11,363
)
1,198
Purchase of treasury stock
—
—
—
—
—
(
60,193
)
(
60,193
)
Cash dividends:
Common stock, $0.17 per share
—
—
—
(
27,289
)
—
—
(
27,289
)
Preferred stock
(a)
—
—
—
(
3,801
)
—
—
(
3,801
)
Stock-based compensation expense, net
—
—
5,696
—
—
—
5,696
Balance, September 30, 2019
$
256,716
$
1,752
$
1,713,971
$
2,341,158
$
(
36,953
)
$
(
355,791
)
$
3,920,855
Numbers may not sum due to rounding.
(a) Series C,
$
0.3828125
per share; Series D,
$
0.3359375
per share; and Series E,
$
0.3671875
per share.
See accompanying notes to consolidated financial statements.
7
Table of Contents
Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
(In Thousands, except per share data)
Preferred Equity
Common Stock
Surplus
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury Stock
Total
Balance, December 31, 2017
$
159,929
$
1,618
$
1,338,722
$
1,934,696
$
(
62,758
)
$
(
134,764
)
$
3,237,443
Comprehensive income
Net income
—
—
—
69,456
—
—
69,456
Other comprehensive income (loss)
—
—
—
—
(
31,177
)
—
(
31,177
)
Adoption of new accounting standards
—
—
—
—
(
13,738
)
—
(
13,738
)
Comprehensive income
24,541
Common stock issued
Stock-based compensation plans, net
—
—
(
7,665
)
20,136
—
(
1,780
)
10,691
Acquisition of Bank Mutual
—
134
390,258
—
—
91,296
481,688
Purchase of common stock returned to authorized but unissued
—
(
11
)
(
26,469
)
—
—
—
(
26,480
)
Purchase of treasury stock
—
—
—
—
—
(
5,240
)
(
5,240
)
Cash dividends
Common stock, $0.15 per share
—
—
—
(
25,710
)
—
—
(
25,710
)
Preferred stock
(b)
—
—
—
(
2,339
)
—
—
(
2,339
)
Purchase of preferred stock
(
76
)
—
—
(
2
)
—
—
(
78
)
Stock-based compensation expense, net
—
—
3,675
—
—
—
3,675
Tax Act reclassification
—
—
—
13,654
—
—
13,654
Change in accounting principle
—
—
—
84
—
—
84
Other
—
—
—
771
—
—
771
Balance, March 31, 2018
$
159,853
$
1,741
$
1,698,521
$
2,010,746
$
(
107,673
)
$
(
50,488
)
$
3,712,699
Comprehensive income:
Net income
—
—
—
89,192
—
—
89,192
Other comprehensive income (loss)
—
—
—
—
(
12,215
)
—
(
12,215
)
Comprehensive income
76,977
Common stock issued:
Stock-based compensation plans, net
—
—
1,455
(
485
)
—
4,486
5,456
Acquisition of Bank Mutual
—
3
6,717
—
—
—
6,720
Purchase of common stock returned to authorized but unissued
—
(
3
)
(
6,592
)
—
—
—
(
6,595
)
Purchase of treasury stock
—
—
—
—
—
(
477
)
(
477
)
Cash dividends:
Common stock, $0.15 per share
—
—
—
(
26,107
)
—
—
(
26,107
)
Preferred stock
(b)
—
—
—
(
2,329
)
—
—
(
2,329
)
Common stock warrants exercised
—
10
(
10
)
—
—
—
—
Purchase of preferred stock
(
452
)
—
—
(
6
)
—
—
(
459
)
Stock-based compensation expense, net
—
—
4,497
—
—
—
4,497
Other
—
—
—
(
139
)
—
—
(
139
)
Balance, June 30, 2018
$
159,401
$
1,751
$
1,704,587
$
2,070,872
$
(
119,888
)
$
(
46,479
)
$
3,770,244
See accompanying notes to consolidated financial statements.
8
Table of Contents
Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
(In Thousands, except per share data)
Preferred Equity
Common Stock
Surplus
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury Stock
Total
Balance, June 30, 2018
$
159,401
$
1,751
$
1,704,587
$
2,070,872
$
(
119,888
)
$
(
46,479
)
$
3,770,244
Comprehensive income:
Net income
—
—
—
85,929
—
—
85,929
Other comprehensive income (loss)
—
—
—
—
(
15,631
)
—
(
15,631
)
Comprehensive income
70,298
Common stock issued:
Stock-based compensation plans, net
(a)
—
—
(
129
)
(
289
)
—
1,664
1,246
Purchase of treasury stock
—
—
—
—
—
(
118,663
)
(
118,663
)
Cash dividends:
Common stock, $0.15 per share
—
—
—
(
25,614
)
—
—
(
25,614
)
Preferred stock
(b) (c)
—
—
—
(
2,409
)
—
—
(
2,409
)
Issuance of preferred stock
97,315
—
—
—
—
—
97,315
Common stock warrants exercised
—
1
(
1
)
—
—
—
—
Stock-based compensation expense, net
—
—
4,620
—
—
—
4,620
Balance, September 30, 2018
$
256,716
$
1,752
$
1,709,078
$
2,128,490
$
(
135,520
)
$
(
163,478
)
$
3,797,038
Numbers may not sum due to rounding.
(a) As previously disclosed in the Corporation's 2018 Annual Report on Form 10-K, an adjustment was made to the September 30, 2018 stockholders' equity balances related to the grant and vesting of options, restricted stock awards, and restricted stock units awarded. This adjustment decreased Surplus approximately
$
561,000
, increased Retained Earnings approximately
$
272,000
, and increased Treasury Stock approximately
$
289,000
. The reclassification had no impact on earnings, expenses, or total stockholders' equity.
(b) Series C,
$
0.3828125
per share and Series D,
$
0.3359375
per share.
(c) Series E,
$
0.3671875
per share.
See accompanying notes to consolidated financial statements.
9
Table of Contents
Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Cash Flows (Unaudited)
Nine Months Ended September 30,
($ in Thousands)
2019
2018
Cash Flow From Operating Activities
Net income
$
254,686
$
244,578
Adjustments to reconcile net income to net cash provided by operating activities
Provision for credit losses
16,000
(
1,000
)
Depreciation and amortization
43,704
36,273
Addition to (recovery of) valuation allowance on mortgage servicing rights, net
177
(
669
)
Amortization of mortgage servicing rights
8,749
7,143
Amortization of other intangible assets
7,237
5,926
Amortization and accretion on earning assets, funding, and other, net
17,607
(
425
)
Net amortization of tax credit investments
15,512
14,388
Losses (gains) on sales of investment securities, net
(
5,931
)
1,985
Asset (gains) losses, net
(
2,316
)
(
1,353
)
(Gain) loss on mortgage banking activities, net
(
15,966
)
(
4,519
)
Mortgage loans originated and acquired for sale
(
824,289
)
(
847,619
)
Proceeds from sales of mortgage loans held for sale
1,048,729
826,929
Pension Contribution
—
(
41,877
)
Changes in certain assets and liabilities
(Increase) decrease in interest receivable
2,476
(
14,791
)
Increase (decrease) in interest payable
589
4,671
Increase (decrease) in expense payable
(
15,932
)
41,938
Increase (decrease) in cash collateral
(
8,237
)
37,272
Increase (decrease) in net derivative position
(
109,948
)
(
21,428
)
Net change in other assets and other liabilities
37,138
15,321
Net cash provided by (used in) operating activities
469,986
302,743
Cash Flow From Investing Activities
Net increase in loans
(
72,644
)
(
322,589
)
Purchases of
Available for sale securities
(
460,124
)
(
737,580
)
Held to maturity securities
(
322,590
)
(
553,258
)
Federal Home Loan Bank and Federal Reserve Bank stocks
(
214,554
)
(
267,432
)
Premises, equipment, and software, net of disposals
(
50,385
)
(
42,941
)
Proceeds from
Sales of available for sale securities
1,367,450
601,130
Sale of Federal Home Loan Bank and Federal Reserve Bank stocks
257,646
231,964
Prepayments, calls, and maturities of available for sale investment securities
400,648
487,858
Prepayments, calls, and maturities of held to maturity investment securities
168,378
168,125
Sales, prepayments, calls, and maturities of other assets
6,674
22,132
Net change in tax credit and alternative investments
(
50,117
)
(
30,579
)
Net cash (paid) received in acquisition
551,250
59,472
Net cash provided by (used in) investing activities
1,581,631
(
383,698
)
Cash Flow From Financing Activities
Net increase (decrease) in deposits
(
1,200,004
)
204,700
Net increase (decrease) in short-term funding
(
48,630
)
(
528,285
)
Net increase (decrease) in short-term FHLB advances
(
685,000
)
121,000
Repayment of long-term FHLB advances
(
763,036
)
(
1,900,012
)
Proceeds from long-term FHLB advances
751,573
1,841,776
Proceeds from issuance of long-term funding
—
300,000
Proceeds from issuance of preferred shares
—
97,315
Proceeds from issuance of common stock for stock-based compensation plans
9,070
17,393
Purchase of preferred shares
—
(
646
)
Purchase of common stock returned to authorized but unissued
—
(
33,075
)
Purchase of treasury stock
(
138,093
)
(
124,380
)
Cash dividends on common stock
(
83,248
)
(
77,431
)
Cash dividends on preferred stock
(
11,402
)
(
7,077
)
Net cash provided by (used in) financing activities
(
2,168,770
)
(
88,722
)
Net increase (decrease) in cash, cash equivalents, and restricted cash
(
117,154
)
(
169,677
)
Cash, cash equivalents, and restricted cash at beginning of period
876,698
716,018
Cash, cash equivalents, and restricted cash at end of period
$
759,545
$
546,341
Supplemental disclosures of cash flow information
Cash paid for interest
$
266,192
$
185,875
Cash paid for (received from) income and franchise taxes
38,979
17,335
Loans and bank premises transferred to OREO
7,734
20,781
Capitalized mortgage servicing rights
8,900
7,826
Loans transferred into held for sale from portfolio, net
326,476
56,550
Acquisition
Fair value of assets acquired, including cash and cash equivalents
695,848
2,567,560
Fair value ascribed to goodwill and intangible assets
29,837
261,142
Fair value of liabilities assumed
725,764
2,340,294
Equity issued in (adjustments related to) acquisition
(
79
)
488,408
Numbers may not sum due to rounding.
See accompanying notes to consolidated financial statements.
10
Table of Contents
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same sum amounts shown in the consolidated statements of cash flows:
Nine Months Ended September 30,
($ in Thousands)
2019
2018
Cash and cash equivalents
$
562,798
$
457,728
Restricted cash
196,747
88,613
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows
$
759,545
$
546,341
Amounts included in restricted cash represent required reserve balances with the Federal Reserve Bank, which is included in interest-bearing deposits in other financial institutions on the face of the consolidated balance sheets.
11
Table of Contents
Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Notes to Consolidated Financial Statements
These interim consolidated financial statements have been prepared according to the rules and regulations of the SEC and, therefore, certain information and footnote disclosures normally presented in accordance with GAAP have been omitted or abbreviated. The information contained in the consolidated financial statements and footnotes in Associated Banc-Corp's
2018
Annual Report on Form 10-K should be referred to in connection with the reading of these unaudited interim financial statements.
Note 1
Basis of Presentation
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position, results of operations and comprehensive income, changes in stockholders’ equity, and cash flows of the Corporation and Parent Company for the periods presented, and all such adjustments are of a normal recurring nature. The consolidated financial statements include the accounts of all subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheets and revenues and expenses for the period. Actual results could differ significantly from those estimates. Estimates that are particularly susceptible to significant change include the determination of the allowance for loan losses, goodwill impairment assessment, mortgage servicing rights valuation, and income taxes. Management has evaluated subsequent events for potential recognition or disclosure.
Within the tables presented, certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes.
Note 2
Acquisitions
Huntington Wisconsin Branch Acquisition
On February 15, 2019, the Corporation received regulatory approval for the acquisition of the Wisconsin branches of Huntington.
This all cash transaction closed on June 14, 2019
. The conversion of the branches happened simultaneously with the close of the transaction and the acquisition expanded the Bank's presence into
13
new Wisconsin communities. As a result of the acquisition and other consolidations, a net of
14
branch locations were added.
The Huntington branch acquisition constituted a business combination. The acquisition has been accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at estimated fair value on the acquisition date. The determination of estimated fair values required management to make certain estimates that are subjective in nature and may require adjustments upon the availability of new information regarding facts and circumstances which existed at the date of acquisition (i.e., appraisals) for up to a year following the acquisition. The Corporation continues to review information relating to events or circumstances existing at the acquisition date. Management anticipates that this review could result in adjustments to the acquisition date valuation amounts presented herein but does not anticipate that these adjustments will be material.
The Corporation recorded approximately
$
7
million
in goodwill related to the Huntington branch acquisition during the second quarter of 2019 and approximately
$
210,000
during the third quarter of 2019. Upon review of information relating to events and circumstances existing at the acquisition date, and in accordance with applicable accounting guidance, the Corporation remeasured select previously reported fair value amounts. The adjustment to goodwill was driven by an update that decreased the fair value of furniture acquired. Goodwill created by the acquisition is tax deductible. See
Note 8
for additional information on goodwill, as well as the carrying amount and amortization of core deposit intangible assets related to the Huntington branch acquisition.
12
Table of Contents
The following table presents the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date related to Huntington branch acquisition:
($ in Thousands)
Purchase Accounting Adjustments
June 14, 2019
Assets
Cash and cash equivalents
$
—
$
551,250
Loans
(
1,552
)
116,346
Premises and equipment, net
4,800
22,430
Goodwill
7,286
Core deposit intangibles (included in other intangible assets, net on the face of the consolidated balance sheets)
22,630
22,630
OREO (included in other assets on the face of the consolidated balance sheets)
(
2,561
)
5,263
Other assets
—
559
Total assets
$
725,764
Liabilities
Deposits
$
156
$
725,173
Other liabilities
70
590
Total liabilities
$
725,764
The following is a description of the methods used to determine the fair value of significant assets and liabilities presented on the balance sheet above.
Loans:
Fair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan, amortization status and current discount rates. Loans were grouped together according to similar characteristics when applying various valuation techniques.
Core deposit intangible:
This intangible asset represents the value of the relationships with deposit customers. The fair value was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, net maintenance cost of the deposit base, alternative cost of funds, and the interest costs associated with customer deposits. The CDI will be amortized on a straight-line basis over
10
years
.
Other Acquisitions
On
July 25, 2019
, the Corporation entered into an agreement to acquire Illinois-based
First Staunton
for cash consideration of approximately
$
76
million
. Upon completion of the transaction, the Bank expects to acquire approximately
$
350
million
in loans, approximately
$
440
million
in deposits, and
9
branches. Regulatory approval for the transaction was received from the OCC on October 10, 2019. The transaction is subject to customary closing conditions, and is expected to close in first quarter of 2020.
Note 3
Summary of Significant Accounting Policies
The accounting and reporting policies of the Corporation conform to U.S. GAAP and to general practice within the financial services industry. A discussion of these policies can be found in Note 1 Summary of Significant Accounting Policies included in the Corporation’s
2018
Annual Report on Form 10-K. There have been two changes to the Corporation's significant accounting policies since
December 31, 2018
, which are described below.
Leases
The Corporation determines if a lease is present at the inception of an agreement. Operating leases are capitalized at commencement and are discounted using the Corporation’s FHLB borrowing rate for a similar term borrowing unless the lease defines an implicit rate within the contract. Leases with original terms of less than 12 months are not capitalized. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used.
Right-of-use assets represent the Corporation’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease right-of-use assets and operating lease liabilities are recognized on the lease commencement date based on the present value of lease payments over the lease term. No significant judgments or assumptions were involved in developing the estimated operating lease liabilities as the Corporation’s operating lease liabilities largely represent future rental expenses associated with operating leases and the borrowing rates are based on publicly available interest rates.
13
Table of Contents
The lease term includes options to extend or terminate the lease. These options to extend or terminate are assessed on a lease-by-lease basis and adjustments are made to the right-of-use asset and lease liability if the Corporation is reasonably certain that an option will be exercised and will be expensed on a straight-line basis.
Derivative and Hedging Activities
Derivative instruments, including derivative instruments embedded in other contracts, are carried at fair value on the consolidated balance sheets with changes in the fair value recorded to earnings or accumulated other comprehensive income, as appropriate. On the date the derivative contract is entered into, the Corporation designates the derivative as a fair value hedge (i.e., a hedge of the fair value of a recognized asset or liability), a cash flow hedge (i.e., a hedge of the variability of cash flows to be received or paid related to a recognized asset or liability), or a free-standing derivative instrument. For a derivative designated as a fair value hedge, the changes in the fair value of the derivative instrument and the changes in the fair value of the hedged asset or liability are recognized in current period earnings as an increase or decrease to the carrying value of the hedged item on the balance sheet and in the related income statement account. Amounts within accumulated other comprehensive income are reclassified into earnings in the period the hedged item affects earnings. For a derivative designated as a free-standing derivative instrument, changes in fair value are reported in current period earnings. The free-standing derivative instruments included: interest rate risk management, commodity hedging, and foreign currency exchange solutions.
The Corporation is exposed to counterparty credit risk, which is the risk that counterparties to the derivative contracts do not perform as expected. If a counterparty fails to perform, our counterparty credit risk is equal to the amount reported as a derivative asset on our balance sheet. The Corporation uses master netting arrangements to mitigate counterparty credit risk in derivative transactions. To the extent the derivatives are subject to master netting arrangements, the Corporation takes into account the impact of master netting arrangements that allow the Corporation to settle all derivative contracts executed with the same counterparty on a net basis, and to offset the net derivative position with the related cash collateral. In the third quarter of 2019, the Corporation elected to offset derivative transactions with the same counterparty on the consolidated balance sheets when a derivative transaction has a legally enforceable master netting arrangement and when it is eligible for netting. Derivative balances and related cash collateral are presented net on the consolidated balance sheets. Refer to Change in Accounting Policy section within this note for additional discussion.
In addition, the Corporation is exposed to changes in the fair value of certain pools of prepayable fixed-rate assets due to changes in benchmark interest rates. The Corporation uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Corporation receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income. See
Note 10
for additional information on derivative and hedging activities.
Change in Accounting Policy
The Corporation enters into ISDA master netting agreements with a portion of the Corporation’s derivative counterparties. Where legally enforceable, these master netting agreements give the Corporation, in the event of default by the counterparty, the right to liquidate securities and offset cash with the same counterparty. Under ASC 815-10-45-5, payables and receivables in respect of cash collateral received from or paid to a given counterparty can be offset against derivative fair values under a master netting arrangement. GAAP does not permit similar offsetting for security collateral. Prior to the third quarter of 2019, the Corporation elected to account for all derivatives’ fair values and related cash collateral on a gross basis on its consolidated balance sheets. In the third quarter of 2019, the Corporation elected to offset derivative assets and liabilities and cash collateral with the same counterparty where it has a legally enforceable master netting agreement in place. The change had no impact on either earnings or equity. The Corporation believes that this change is a preferable method of accounting as it provides a better reflection of the assets and liabilities on the face of the consolidated balance sheets. Adoption of this change is voluntary and has been adopted retrospectively with all prior periods presented herein being revised for comparability and as required. A reduction of
$
33
million
was reflected between other assets as well as accrued expenses and other liabilities as of December 31, 2018 on the consolidated balance sheets.
14
Table of Contents
Change in Accounting Estimate
During the third quarter of 2019, the Corporation reassessed its estimate of the useful lives of certain fixed assets. The Corporation revised its original useful life estimate from
7
years
to
12
years
for furniture assets. This is considered a change in accounting estimate, per ASC 250-10, where adjustments should be made prospectively. The impact of this change in accounting estimate for third quarter of 2019 to net income in the consolidated statements of income and premises and equipment, net in the consolidated balance sheets was approximately
$
230,000
.
New Accounting Pronouncements Adopted
Standard
Description
Date of adoption
Effect on financial statements
ASU 2019-07
Codification Updates to SEC Sections-Amendments to SEC Paragraphs Pursuant to SEC Final Releases No. 33-10532, Disclosure Updates and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization, and Miscellaneous Updates
The FASB issued this amendment to align the guidance in various SEC sections of the Codification with the requirements of certain SEC final rules. This amendment became effective upon issuance.
3rd Quarter 2019
No material impact on results of operations, financial position and liquidity.
ASU 2019-04
Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments
The FASB issued this amendment to clarify certain aspects of accounting for credit losses, hedging activities, and financial instruments. Within ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, the amendment allows an entity to designate partial-term fair value hedges of interest rate risk and measure the hedged item by using an assumed maturity, clarifies that an entity can start to amortize the hedged items basis adjustment in a fair value hedge, and it requires entities to disclose for fair value hedging relationships the carrying amounts of hedged assets and liabilities and the cumulative amount of fair value hedge basis adjustments. In addition, it permits a one-time election to reclassify securities that could be used in a hedge from held to maturity to available for sale without risk of tainting the remainder of the held to maturity portfolio. For entities that have adopted the amendments in Update 2017-12 as of the issuance date of this Update, the effective date is as of the beginning of the first annual period beginning after the issuance date of this Update. For those entities, early adoption was permitted, including adoption on any date on or after the issuance of this Update.
3rd Quarter 2019
During the third quarter of 2019, the Corporation made a one-time election to transfer municipal securities with an amortized cost of $692 million from held to maturity to available for sale.
ASU-2018-15 Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract
The FASB issued an amendment which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The amendments in this Update require an entity (customer) in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. The amendments also require the entity (customer) to expense the capitalized implementation costs of a hosting arrangement that is a service contract over the term of the hosting arrangement. The amendment is effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Entities were required to apply the amendment either retrospectively or prospectively to all implementation costs incurred after the date of adoption. Early adoption was permitted.
1st Quarter 2019
The Corporation elected to early adopt this amendment using the prospective approach. No material impact on results of operation, financial position or liquidity.
15
Table of Contents
Standard
Description
Date of adoption
Effect on financial statements
ASU 2018-09 Codification Improvements
The FASB issued an amendment which affects a wide variety of Topics in the Codification. The amendments apply to all reporting entities within the scope of the affected accounting guidance. The amendments in this Update represent changes to clarify, correct errors in, or make minor improvements to the Codification. The amendments make the Codification easier to understand and easier to apply by eliminating inconsistencies and providing clarifications. The transition and effective date guidance is based on the facts and circumstances of each amendment. Some of the amendments in this Update did not require transition guidance and were effective upon issuance of this Update. However, many of the amendments in this Update did have transition guidance with effective dates for annual periods beginning after December 15, 2018. There are some conforming amendments in this Update that have been made to recently issued guidance that is not yet effective that may require application of the transition and effective date guidance in the original ASU.
1st Quarter 2019
No material impact on results of operations, financial position and liquidity.
ASU 2016-02 Leases (Topic 842)
The FASB issued an amendment to provide transparency and comparability among organizations by recognizing lease assets and lease liabilities on the consolidated balance sheets and disclosing key information about leasing arrangements. This amendment required lessees to recognize the following for all leases (with the exception of short-term leases) at the commencement date: 1) a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis; and 2) a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. This amendment was effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Entities are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The modified retrospective approach includes a number of optional practical expedients that entities could elect to apply. These practical expedients relate to the identification and classification of leases that commenced before the effective date, initial direct costs for leases that commenced before the effective date, and the ability to use hindsight in evaluating lessee options to extend or terminate a lease or to purchase the underlying asset. Early adoption was permitted. ASU 2018-01 permits an entity to elect an optional transition practical expedient to not evaluate under Topic 842 land easements that exist or expired before the entity's adoption of Topic 842. ASU 2018-10 was issued as improvements and clarifications of ASU 2016-02 were identified. This Update provides clarification on narrow aspects of the previously issued Updates. ASU 2018-11 was issued to provide entities with an additional (and optional) transition method to adopt the new leases standard under ASU 2016-02. ASU 2019-01 was issued to assist in determining the fair value of underlying asset by lessors, address the presentation to the statements of cash flows, and clarify transition disclosures related to Topic 250.
1st Quarter 2019
The Corporation has adopted this amendment utilizing a modified retrospective approach. At adoption, a right-of-use asset and corresponding lease liability were recognized on the consolidated balance sheets for $52 million and $56 million, respectively. See Note 18 for expanded disclosure requirements.
16
Table of Contents
Future Accounting Pronouncements
The expected impact of accounting pronouncements recently issued or proposed but not yet required to be adopted are displayed in the table below:
Standard
Description
Date of anticipated adoption
Effect on financial statements
ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
The FASB issued an amendment to replace the current incurred loss impairment methodology. Under the new guidance, entities will be required to measure expected credit losses by utilizing forward-looking information to assess an entity's allowance for credit losses. The guidance also requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. This amendment is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Entities should apply the amendment by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. ASU 2018-19 was issued to clarify that receivables arising from operating leases are not within the scope of Subtopic 326-20. Instead, impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases. ASU 2019-04 was issued and provides entities alternatives for measurement of accrued interest receivable, clarifies the steps entities should take when recording the transfer of loans or debt securities between measurement classifications or categories and clarifies that entities should include expected recoveries on financial assets. ASU 2019-05 was issued to provide entities that have certain instruments within the scope of Subtopic 320-20 with an option to irrevocably elect the fair value option in Subtopic 825-10. Early adoption is permitted.
1st Quarter 2020
The Corporation has developed a CECL allowance model which calculates reserves over the life of the loan and is largely driven by portfolio characteristics, risk-grading, economic outlook, and key methodology assumptions. Those assumptions are based upon the existing probability of default and loss given default framework and existing DFAST systems. The Corporation will utilize a single economic forecast over a 1-year reasonable and supportable forecast period with 1-year straight-line reversion to historical losses. The Corporation's cross functional team is currently performing parallel testing and sensitivity analysis and will refine the model as needed. The Corporation anticipates a 30-40% increase in the allowance for credit losses from projected year-end 2019 levels. A majority of the increase is the result of economic uncertainty. The total estimated impact equates to an approximately 25 bp net, after tax, reduction in expected tangible common equity. The Corporation anticipates increases in the longer dated portfolios and decreases in the shorter dated portfolios. The Corporation is in the process of finalizing model validations and approval of all models and assumptions through the steering committee which may have an impact on the estimate provided. The overall estimate for CECL is largely dependent on the composition of the portfolio, credit quality and economic conditions and forecasts at the time of adoption.
17
Table of Contents
Standard
Description
Date of anticipated adoption
Effect on financial statements
ASU 2018-13 Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement
The FASB issued an amendment to add, modify, and remove disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement, based on the FASB Concepts Statement "Conceptual Framework for Financial Reporting", including the consideration of costs and benefits. The amendment is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption is permitted.
1st Quarter 2020
The Corporation is currently evaluating the impact on its results of operations, financial position and liquidity.
ASU 2017-04 Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
The FASB issued an amendment to simplify the subsequent quantitative measurement of goodwill by eliminating step two from the goodwill impairment test. Instead, an entity will perform only step one of its quantitative goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and then recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. An entity will still have the option to perform a qualitative assessment for a reporting unit to determine if the quantitative step one impairment test is necessary. This amendment is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Entities should apply the amendment prospectively. Early adoption is permitted, including in an interim period, for impairment tests performed after January 1, 2017.
2nd Quarter 2020, consistent with the Corporation's annual impairment test in May of each year.
The Corporation is currently evaluating the impact on its results of operations, financial position, and liquidity. The Corporation has not had to perform a step one quantitative analysis since 2012, which concluded no impairment was necessary.
ASU 2018-14
Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans
The FASB issued an amendment to modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. The amendments also added requirements to disclose the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates and an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period. The amendment also clarifies the disclosure requirements in paragraph 715-20-50-3, which states that certain information for defined benefit pension plans should be disclosed. The amendments in this Update remove disclosures that no longer are considered cost beneficial, clarify the specific requirements of disclosures, and add disclosure requirements identified as relevant. The amendment is effective for fiscal years ending after December 15, 2020. Entities should apply the amendments in this Update on a retrospective basis to all periods presented. Early adoption is permitted.
1st Quarter 2021
The Corporation is currently evaluating the impact on its results of operations, financial position and liquidity.
18
Table of Contents
Note 4
Earnings Per Common Share
Earnings per common share are calculated utilizing the two-class method. Basic earnings per common share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per common share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding adjusted for the dilutive effect of common stock awards (outstanding stock options and unvested restricted stock awards) and common stock warrants.
Presented below are the calculations for basic and diluted earnings per common share:
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
(In Thousands, except per share data)
2019
2018
2019
2018
Net income
$
83,339
$
85,929
$
254,686
$
244,578
Preferred stock dividends
(
3,801
)
(
2,409
)
(
11,402
)
(
7,077
)
Net income available to common equity
$
79,539
$
83,521
$
243,285
$
237,501
Common shareholder dividends
(
27,091
)
(
25,486
)
(
82,741
)
(
77,035
)
Unvested share-based payment awards
(
198
)
(
128
)
(
506
)
(
396
)
Undistributed earnings
$
52,250
$
57,907
$
160,037
$
160,070
Undistributed earnings allocated to common shareholders
51,870
57,620
158,970
159,297
Undistributed earnings allocated to unvested share-based payment awards
380
288
1,067
772
Undistributed earnings
$
52,250
$
57,907
$
160,037
$
160,070
Basic
Distributed earnings to common shareholders
$
27,091
$
25,486
$
82,741
$
77,035
Undistributed earnings allocated to common shareholders
51,870
57,620
158,970
159,297
Total common shareholders earnings, basic
$
78,961
$
83,106
$
241,711
$
236,332
Diluted
Distributed earnings to common shareholders
$
27,091
$
25,486
$
82,741
$
77,035
Undistributed earnings allocated to common shareholders
51,870
57,620
158,970
159,297
Total common shareholders earnings, diluted
$
78,961
$
83,106
$
241,711
$
236,332
Weighted average common shares outstanding
159,126
170,516
161,727
168,249
Effect of dilutive common stock awards
1,256
2,188
1,334
2,101
Effect of dilutive common stock warrants
—
98
—
526
Diluted weighted average common shares outstanding
160,382
172,802
163,061
170,876
Basic earnings per common share
$
0.50
$
0.49
$
1.49
$
1.40
Diluted earnings per common share
$
0.49
$
0.48
$
1.48
$
1.38
Non-dilutive common stock options of approximately
3
million
and
1
million
for the three months ended
September 30, 2019
and
2018
, respectively, and
3
million
and
1
million
for the nine months ended
September 30, 2019
and
2018
, respectively, were excluded from the earnings per common share calculation.
Note 5
Stock-Based Compensation
The fair value of stock options granted is estimated on the date of grant using a Black-Scholes option pricing model, while the fair value of restricted stock awards is their fair market value on the date of grant. The fair values of stock options and restricted stock awards are amortized as compensation expense on a straight-line basis over the vesting period of the grants. For retirement eligible colleagues, whose employment meets the definitions under the 2017 Incentive Compensation Plan, expenses related to stock options and restricted stock awards are fully recognized on the date the colleague meets the definition of normal or early retirement. Compensation expense recognized is included in personnel expense in the consolidated statements of income.
Performance awards are based on performance goals of earnings per share and total shareholder return with vesting ranging from a minimum of
0
%
to a maximum of
150
%
of the target award. Performance awards are valued utilizing a Monte Carlo simulation model to estimate fair value of the awards at the grant date.
Assumptions are used in estimating the fair value of stock options granted. The weighted average expected life of the stock option represents the period of time stock options are expected to be outstanding and is estimated using historical data of stock
19
Table of Contents
option exercises and forfeitures. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected volatility is based on the implied volatility of the Corporation’s stock.
The following assumptions were used in estimating the fair value for options granted in the first
nine
months of
2019
and full year
2018
:
2019
2018
Dividend yield
3.30
%
2.50
%
Risk-free interest rate
2.60
%
2.60
%
Weighted average expected volatility
24.00
%
22.00
%
Weighted average expected life
5.75
years
5.75
years
Weighted average per share fair value of options
$
4.00
$
4.47
A summary of the Corporation’s stock option activity for the
nine
months ended
September 30, 2019
is presented below:
Stock Options
Shares
(a)
Weighted Average
Exercise Price
Weighted Average Remaining Contractual Term
Aggregate Intrinsic Value
(a)
Outstanding at December 31, 2018
5,281
$
19.09
6.18
$
12,392
Granted
1,050
22.77
Exercised
(
498
)
15.57
Forfeited or expired
(
114
)
22.42
Outstanding at September 30, 2019
5,718
$
20.01
6.43
$
11,541
Options Exercisable at September 30, 2019
3,535
$
18.12
5.14
$
10,901
(a) In thousands
Intrinsic value represents the amount by which the fair market value of the underlying stock exceeds the exercise price of the stock option. For the
nine
months ended
September 30, 2019
, the intrinsic value of stock options exercised was approximately
$
3
million
, compared to
$
10
million
for the
nine
months ended
September 30, 2018
. The total fair value of stock options vested was
$
4
million
for the
nine
months ended
September 30, 2019
and
2018
.
The Corporation recognized compensation expense for the vesting of stock options of
$
4
million
for the
nine
months ended
September 30, 2019
and
$
3
million
for the nine months ended
September 30, 2018
. Included in compensation expense for
2019
was
$
1
million
of expense for the accelerated vesting of stock options granted to retirement eligible colleagues. At
September 30, 2019
, the Corporation had approximately
$
5
million
of unrecognized compensation expense related to stock options that is expected to be recognized over the remaining requisite service periods that extend through
first quarter 2023
.
The Corporation also issues restricted stock awards under the 2017 Incentive Compensation Plan.
The following table summarizes information about the Corporation’s restricted stock awards activity for the
nine
months ended
September 30, 2019
:
Restricted Stock Awards
Shares
(a)
Weighted Average
Grant Date Fair Value
Outstanding at December 31, 2018
1,993
$
21.92
Granted
1,172
22.20
Vested
(
693
)
20.56
Forfeited
(
67
)
23.85
Outstanding at September 30, 2019
2,405
$
22.39
(a) In thousands
The Corporation amortizes the expense related to restricted stock awards as compensation expense over the vesting period specified in the grant's award agreement. Performance-based restricted stock awards granted during
2018
and
2019
will vest ratably over a period of
three years
. Service-based restricted stock awards granted during
2018
and
2019
will vest ratably over a period of
four years
. Expense for restricted stock awards issued of approximately
$
18
million
was recorded for the
nine
months ended
September 30, 2019
and
$
10
million
was recorded for the
nine
months ended
September 30, 2018
. Included in compensation expense for the first
nine
months of
2019
was approximately
$
3
million
of expense for the accelerated vesting of restricted stock awards granted to retirement eligible colleagues. The Corporation had
$
23
million
of unrecognized compensation costs related to restricted stock awards at
September 30, 2019
that are expected to be recognized over the remaining requisite service periods that extend through
first quarter 2023
.
20
Table of Contents
The Corporation has the ability to issue shares from treasury or new shares upon the exercise of stock options or the granting of restricted stock awards. The Board of Directors has authorized management to repurchase shares of the Corporation’s common stock in the market, to be made available for issuance in connection with the Corporation’s employee incentive plans and for other corporate purposes. The repurchase of shares will be based on market and investment opportunities, capital levels, growth prospects, and regulatory constraints. Such repurchases may occur from time to time in open market purchases, block transactions, private transactions, accelerated share repurchase programs, or similar facilities.
Note 6
Investment Securities
Investment securities are generally classified as available for sale or held to maturity at the time of purchase.
The amortized cost and fair values of securities available for sale and held to maturity at
September 30, 2019
were as follows:
($ in Thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair Value
Investment securities available for sale
Obligations of state and political subdivisions (municipal securities)
(a)
$
535,977
$
17,441
$
—
$
553,418
Residential mortgage-related securities
FNMA / FHLMC
141,678
1,657
(
326
)
143,009
GNMA
1,075,922
5,983
(
1,322
)
1,080,584
Private-label
749
9
—
758
Commercial mortgage-related securities
FNMA / FHLMC
19,996
1,795
—
21,791
GNMA
1,363,848
10,095
(
9,996
)
1,363,948
FFELP asset backed securities
272,871
40
(
3,123
)
269,789
Other debt securities
3,000
—
(
7
)
2,993
Total investment securities available for sale
$
3,414,042
$
37,021
$
(
14,774
)
$
3,436,289
Investment securities held to maturity
U. S. Treasury securities
$
999
$
21
$
—
$
1,019
Obligations of state and political subdivisions (municipal securities)
(a)
1,346,234
73,235
(
733
)
1,418,736
Residential mortgage-related securities
FNMA / FHLMC
86,140
1,467
(
17
)
87,590
GNMA
295,370
4,832
(
94
)
300,108
GNMA commercial mortgage-related securities
471,675
7,115
(
4,959
)
473,832
Total investment securities held to maturity
$
2,200,419
$
86,669
$
(
5,803
)
$
2,281,285
(a) As permitted by ASU 2019-04, which was adopted during the third quarter of 2019, the Corporation made a one-time election to transfer municipal securities with an amortized cost of
$
692
million
from held to maturity to available for sale.
21
Table of Contents
The amortized cost and fair values of securities available for sale and held to maturity at
December 31, 2018
were as follows:
($ in Thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
(Losses)
Fair Value
Investment securities available for sale
U. S. Treasury securities
$
1,000
$
—
$
(
1
)
$
999
Residential mortgage-related securities
FNMA / FHLMC
296,296
2,466
(
3,510
)
295,252
GNMA
2,169,943
473
(
41,885
)
2,128,531
Private-label
1,007
—
(
4
)
1,003
GNMA commercial mortgage-related securities
1,273,309
—
(
52,512
)
1,220,797
FFELP asset backed securities
297,347
711
(
698
)
297,360
Other debt securities
3,000
—
—
3,000
Total investment securities available for sale
$
4,041,902
$
3,649
$
(
98,610
)
$
3,946,941
Investment securities held to maturity
Obligations of state and political subdivisions (municipal securities)
$
1,790,683
$
8,255
$
(
15,279
)
$
1,783,659
Residential mortgage-related securities
FNMA / FHLMC
92,788
169
(
1,795
)
91,162
GNMA
351,606
1,611
(
8,181
)
345,035
GNMA commercial mortgage-related securities
505,434
7,559
(
22,579
)
490,414
Total investment securities held to maturity
$
2,740,511
$
17,593
$
(
47,835
)
$
2,710,271
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
The expected maturities of investment securities available for sale and held to maturity at
September 30, 2019
are shown below:
Available for Sale
Held to Maturity
($ in Thousands)
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Due in one year or less
$
3,045
$
3,049
$
29,063
$
29,208
Due after one year through five years
24,894
25,227
91,045
92,075
Due after five years through ten years
295,533
304,383
128,365
132,716
Due after ten years
215,505
223,752
1,098,760
1,165,757
Total debt securities
538,977
556,411
1,347,233
1,419,755
Residential mortgage-related securities
FNMA / FHLMC
141,678
143,009
86,140
87,590
GNMA
1,075,922
1,080,584
295,370
300,108
Private-label
749
758
—
—
Commercial mortgage-related securities
FNMA / FHLMC
19,996
21,791
—
—
GNMA
1,363,848
1,363,948
471,675
473,832
FFELP asset backed securities
272,871
269,789
—
—
Total investment securities
$
3,414,042
$
3,436,289
$
2,200,419
$
2,281,285
Ratio of fair value to amortized cost
100.7
%
103.7
%
22
Table of Contents
Investment securities gains (losses), net includes proceeds from the sale of investment securities as well as any applicable write-ups or write-downs of investment securities.
The proceeds from the sale and write-up of investment securities for the
nine months ended
September 30, 2019
and
2018
are shown below:
Nine Months Ended September 30,
($ in Thousands)
2019
2018
Gross gains on available for sale securities
$
6,347
$
1,954
Gross gains on held to maturity securities
—
—
Total gains
6,347
1,954
Gross (losses) on available for sale securities
(
13,861
)
(
3,938
)
Gross (losses) on held to maturity securities
—
—
Total (losses)
(
13,861
)
(
3,938
)
Write-up of equity securities without readily determinable fair values
13,444
—
Investment securities gains (losses), net
$
5,931
$
(
1,985
)
Proceeds from sales of investment securities
$
1,367,450
$
601,130
During the third quarter of 2019, the Corporation made a one-time election to transfer municipal securities with an amortized cost of
$
692
million
from held to maturity to available for sale, as permitted by the adoption of ASU 2019-04 during the quarter. The Corporation sold shorter duration, lower yielding municipal securities that were included in the transfer for proceeds of
$
157
million
at a gain of
$
3
million
, with the proceeds being reinvested into longer duration, higher yielding held to maturity municipal securities. Additionally, during the first nine months of 2019, the Corporation sold
$
1.2
billion
of taxable, floating rate ABS and shorter duration MBS, CMBS, and CMO Agency securities, with the proceeds utilized to pay down borrowings and to reinvest into higher yielding Agency related mortgage securities with slightly longer durations, repositioning the portfolio for a declining rate environment.
The Corporation also donated
42,039
shares of Visa Class B restricted shares to the Corporation's Charitable Remainder Trust during the second quarter of 2019, and the subsequent sale of those shares by the Trust resulted in an observable market price. As a result, the Corporation wrote up its remaining
77,000
Visa Class B restricted shares to fair value. Based on the existing transfer restriction and the uncertainty of covered litigation, the shares were previously carried at a zero cost basis.
During 2018, the Corporation executed a strategy to improve the yield on securities and increase interest income during the current and future calendar years. During the third quarter of 2018, the Corporation sold mortgage-related securities totaling approximately
$
108
million
at a slight gain with all the proceeds reinvested into higher-yielding securities. The taxable equivalent yield of the securities sold was
3.08
%
while the reinvestment was at
3.51
%
. During the first six months of 2018, the Corporation also sold
$
40
million
of lower yielding GNMA commercial mortgage-related securities.
In addition, on February 1, 2018, the date the Bank Mutual acquisition was completed, the Corporation sold Bank Mutual's entire $
453
million
securities portfolio. The Corporation originally reinvested the proceeds from the Bank Mutual securities portfolio into GNMA residential mortgage-related securities with the goal of reinvesting future cash flows into municipal securities. That strategy was completed during August 2018.
Investment securities with a carrying value of approximately
$
3.0
billion
at both
September 30, 2019
and
December 31, 2018
were required to be pledged to secure certain deposits or for other purposes as required or permitted by law.
23
Table of Contents
The following represents gross unrealized losses and the related fair value of investment securities available for sale and held to maturity, aggregated by investment category and length of time individual securities have been in a continuous unrealized loss position, at
September 30, 2019
:
Less than 12 months
12 months or more
Total
($ in Thousands)
Number
of
Securities
Unrealized
(Losses)
Fair
Value
Number
of
Securities
Unrealized
(Losses)
Fair
Value
Unrealized
(Losses)
Fair
Value
Investment securities available for sale
Obligations of state and political subdivisions (municipal securities)
1
$
—
$
348
—
$
—
$
—
$
—
$
348
Residential mortgage-related securities
FNMA / FHLMC
6
(
38
)
21,554
10
(
289
)
65,798
(
326
)
87,352
GNMA
4
(
440
)
67,563
3
(
881
)
86,930
(
1,322
)
154,493
GNMA commercial mortgage-related securities
15
(
420
)
179,281
44
(
9,576
)
653,148
(
9,996
)
832,429
FFELP asset backed securities
18
(
2,853
)
241,852
2
(
270
)
13,213
(
3,123
)
255,065
Other debt securities
3
(
7
)
2,993
—
—
—
(
7
)
2,993
Total
47
$
(
3,758
)
$
513,592
59
$
(
11,016
)
$
819,089
$
(
14,774
)
$
1,332,681
Investment securities held to maturity
Obligations of state and political subdivisions (municipal securities)
25
$
(
705
)
$
34,087
10
$
(
28
)
$
3,846
$
(
733
)
$
37,934
Residential mortgage-related securities
FNMA / FHLMC
3
(
8
)
3,674
1
(
9
)
840
(
17
)
4,514
GNMA
1
(
25
)
6,490
8
(
69
)
6,938
(
94
)
13,429
GNMA commercial mortgage-related securities
2
(
56
)
29,467
21
(
4,903
)
390,602
(
4,959
)
420,069
Total
31
$
(
794
)
$
73,718
40
$
(
5,009
)
$
402,227
$
(
5,803
)
$
475,945
For comparative purposes, the following represents gross unrealized losses and the related fair value of investment securities available for sale and held to maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at
December 31, 2018
:
Less than 12 months
12 months or more
Total
($ in Thousands)
Number
of
Securities
Unrealized
(Losses)
Fair
Value
Number
of
Securities
Unrealized
(Losses)
Fair
Value
Unrealized
(Losses)
Fair
Value
Investment securities available for sale
U.S. Treasury securities
—
$
—
$
—
1
$
(
1
)
$
999
$
(
1
)
$
999
Residential mortgage-related securities
FNMA / FHLMC
15
(
31
)
17,993
17
(
3,479
)
189,405
(
3,510
)
207,398
GNMA
12
(
4,529
)
452,183
79
(
37,355
)
1,598,159
(
41,885
)
2,050,342
Private-label
1
(
4
)
1,003
—
—
—
(
4
)
1,003
GNMA commercial mortgage-related securities
—
—
—
93
(
52,512
)
1,220,854
(
52,512
)
1,220,854
FFELP asset backed securities
13
(
698
)
142,432
—
—
—
(
698
)
142,432
Total
41
$
(
5,262
)
$
613,612
190
$
(
93,347
)
$
3,009,417
$
(
98,610
)
$
3,623,028
Investment securities held to maturity
Obligations of state and political subdivisions (municipal securities)
272
$
(
2,860
)
$
313,212
752
$
(
12,419
)
$
509,374
$
(
15,279
)
$
822,586
Residential mortgage-related securities
FNMA / FHLMC
13
(
780
)
57,896
22
(
1,015
)
28,888
(
1,795
)
86,784
GNMA
13
(
414
)
19,822
66
(
7,767
)
320,387
(
8,181
)
340,209
GNMA commercial mortgage-related securities
—
—
—
25
(
22,579
)
490,414
(
22,579
)
490,414
Total
298
$
(
4,053
)
$
390,929
865
$
(
43,780
)
$
1,349,063
$
(
47,835
)
$
1,739,992
The Corporation reviews the investment securities portfolio on a quarterly basis to monitor its exposure to other-than-temporary impairment. A determination as to whether a security’s decline in fair value is other-than-temporary takes into
24
Table of Contents
consideration numerous factors and the relative significance of any single factor can vary by security. Some factors the Corporation may consider in the other-than-temporary impairment analysis include the length of time and extent to which the security has been in an unrealized loss position, changes in security ratings, financial condition and near-term prospects of the issuer, as well as security and industry specific economic conditions.
Based on the Corporation’s evaluation, management does not believe any unrealized loss at
September 30, 2019
represents an other-than-temporary impairment as these unrealized losses are primarily attributable to changes in interest rates and the current market conditions, and not credit deterioration. The unrealized losses reported for municipal securities relate to various state and local political subdivisions and school districts. The unrealized losses at
September 30, 2019
for mortgage-related securities have declined due to the decrease in overall interest rates. The U.S. Treasury
3
year and
5
year rates decreased by
90
bp and
96
bp, respectively, from
December 31, 2018
. The Corporation does not intend to sell nor does it believe that it will be required to sell the securities in an unrealized loss position before recovery of their amortized cost basis.
FHLB and Federal Reserve Bank stocks:
The Corporation is required to maintain Federal Reserve Bank stock and FHLB stock as a member of both the Federal Reserve System and the FHLB, and in amounts as required by these institutions. These equity securities are “restricted” in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other marketable equity securities and their fair value is equal to amortized cost. At
September 30, 2019
and
December 31, 2018
, the Corporation had FHLB stock of
$
129
million
and
$
173
million
, respectively. The Corporation had Federal Reserve Bank stock of
$
78
million
at
September 30, 2019
and
$
77
million
at
December 31, 2018
.
Equity Securities
Equity securities with readily determinable fair values:
The Corporation's portfolio of equity securities with readily determinable fair values is primarily comprised of CRA Qualified Investment mutual funds. At both
September 30, 2019
and
December 31, 2018
, the Corporation had equity securities with readily determinable fair values of
$
2
million
.
Equity securities without readily determinable fair values:
The Corporation's portfolio of equity securities without readily determinable fair values consists of Visa Class B restricted shares that the Corporation received in 2008 as part of Visa's initial public offering. During the second quarter of 2019, the Corporation donated
42,039
shares of Visa Class B restricted shares to the Corporation's Charitable Remainder Trust, and the subsequent sale of those shares by the Trust resulted in an observable market price. As a result, the Corporation wrote up their remaining
77,000
Visa Class B restricted shares to fair value. Based on the existing transfer restriction and the uncertainty of the covered litigation, the Visa Class B restricted shares were previously carried at a zero cost basis. Thus, the Corporation had equity securities without readily determinable fair values of
$
13
million
at
September 30, 2019
and
$
0
at
December 31, 2018
.
Note 7
Loans
The period end loan composition was as follows:
($ in Thousands)
September 30, 2019
December 31, 2018
Commercial and industrial
$
7,495,623
$
7,398,044
Commercial real estate — owner occupied
915,524
920,443
Commercial and business lending
8,411,147
8,318,487
Commercial real estate — investor
3,803,277
3,751,554
Real estate construction
1,356,508
1,335,031
Commercial real estate lending
5,159,784
5,086,585
Total commercial
13,570,932
13,405,072
Residential mortgage
7,954,801
8,277,712
Home equity
879,642
894,473
Other consumer
349,335
363,171
Total consumer
9,183,778
9,535,357
Total loans
(a)(b)
$
22,754,710
$
22,940,429
(a) During the third quarter of 2019, the Corporation sold
approximately $240 million
of portfolio mortgages as well as
$
33
million
of nonaccrual and performing restructured loans.
(b) Includes
$
2
million
and
$
5
million
of purchased credit-impaired loans at
September 30, 2019
and
December 31, 2018
, respectively.
25
Table of Contents
The following table presents commercial and consumer loans by credit quality indicator at
September 30, 2019
:
($ in Thousands)
Pass
Special Mention
Potential Problem
Nonaccrual
Total
Commercial and industrial
$
7,293,226
$
86,434
$
59,427
$
56,536
$
7,495,623
Commercial real estate - owner occupied
866,287
26,546
22,624
68
915,524
Commercial and business lending
8,159,513
112,980
82,051
56,604
8,411,147
Commercial real estate - investor
3,634,780
114,343
49,353
4,800
3,803,277
Real estate construction
1,332,930
22,492
544
542
1,356,508
Commercial real estate lending
4,967,710
136,835
49,897
5,342
5,159,784
Total commercial
13,127,223
249,815
131,948
61,946
13,570,932
Residential mortgage
7,896,073
430
1,242
57,056
7,954,801
Home equity
868,854
961
—
9,828
879,642
Other consumer
348,498
728
—
109
349,335
Total consumer
9,113,424
2,119
1,242
66,993
9,183,778
Total loans
(a)
$
22,240,647
$
251,934
$
133,189
$
128,939
$
22,754,710
(a) During the third quarter of 2019, the Corporation sold
approximately $240 million
of portfolio mortgages. In addition, the Corporation sold
$
33
million
of residential mortgages and home equity loans, of which
$
21
million
were pass loans and
$
12
million
were nonaccrual loans.
The following table presents commercial and consumer loans by credit quality indicator at
December 31, 2018
:
($ in Thousands)
Pass
Special Mention
Potential Problem
Nonaccrual
Total
Commercial and industrial
$
7,162,370
$
78,075
$
116,578
$
41,021
$
7,398,044
Commercial real estate - owner occupied
854,265
6,257
55,964
3,957
920,443
Commercial and business lending
8,016,635
84,332
172,542
44,978
8,318,487
Commercial real estate - investor
3,653,642
28,479
67,481
1,952
3,751,554
Real estate construction
1,321,447
8,771
3,834
979
1,335,031
Commercial real estate lending
4,975,089
37,249
71,315
2,931
5,086,585
Total commercial
12,991,724
121,582
243,856
47,909
13,405,072
Residential mortgage
8,203,729
434
5,975
67,574
8,277,712
Home equity
880,808
1,223
103
12,339
894,473
Other consumer
362,343
749
—
79
363,171
Total consumer
9,446,881
2,406
6,078
79,992
9,535,357
Total loans
$
22,438,605
$
123,988
$
249,935
$
127,901
$
22,940,429
Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, and appropriate allowance for loan losses, allowance for unfunded commitments, nonaccrual, and charge off policies.
For commercial loans, management has determined the pass credit quality indicator to include credits exhibiting acceptable financial statements, cash flow, and leverage. If any risk exists, it is mitigated by the loan structure, collateral, monitoring, or control. For consumer loans, performing loans include credits performing in accordance with the original contractual terms. Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Special mention credits have potential weaknesses that deserve management’s attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the credit. Potential problem loans are considered inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged. These loans generally have a well-defined weakness, or weaknesses, which may jeopardize liquidation of the debt, and are characterized by the distinct possibility the Corporation will sustain some loss if the deficiencies are not corrected. Lastly, management considers a loan to be impaired when it is probable the Corporation will be unable to collect all amounts due according to the original contractual terms of the note agreement, including both principal and interest. Management has determined commercial and consumer loan relationships in nonaccrual status or those with their terms restructured in a troubled debt restructuring meet this impaired loan definition. Commercial loans classified as special mention, potential problem, and nonaccrual are reviewed at a minimum on a quarterly basis, while pass and performing rated credits are reviewed on an annual basis or more frequently if the loan renewal is less than one year or if otherwise warranted.
26
Table of Contents
The following table presents loans by past due status at
September 30, 2019
:
Accruing
($ in Thousands)
Current
30-59 Days
Past Due
60-89 Days
Past Due
90 Days or
More
Past Due
Nonaccrual
(a)
Total
Commercial and industrial
$
7,438,395
$
220
$
206
$
266
$
56,536
$
7,495,623
Commercial real estate - owner occupied
912,810
2,646
—
—
68
915,524
Commercial and business lending
8,351,205
2,867
206
266
56,604
8,411,147
Commercial real estate - investor
3,797,840
—
636
—
4,800
3,803,277
Real estate construction
1,355,371
571
24
—
542
1,356,508
Commercial real estate lending
5,153,211
571
661
—
5,342
5,159,784
Total commercial
13,504,416
3,438
866
266
61,946
13,570,932
Residential mortgage
7,889,681
7,866
197
—
57,056
7,954,801
Home equity
865,017
3,837
961
—
9,828
879,642
Other consumer
345,303
1,321
881
1,720
109
349,335
Total consumer
9,100,001
13,025
2,038
1,720
66,993
9,183,778
Total loans
(b)
$
22,604,417
$
16,462
$
2,905
$
1,986
$
128,939
$
22,754,710
(a)
Of the total nonaccrual loans,
$
47
million
, or
36
%
, were current with respect to payment at
September 30, 2019
.
(b)During the third quarter of 2019, the Corporation sold
approximately $240 million
of portfolio mortgages. In addition, the Corporation sold
$
33
million
of residential mortgages and home equity loans, of which
$
21
million
were accruing current loans,
$
12
million
were nonaccrual loans, and
approximately $200,000
were 30-89 days past due accruing loans.
The following table presents loans by past due status at
December 31, 2018
:
Accruing
($ in Thousands)
Current
30-59 Days
Past Due
60-89 Days
Past Due
90 Days or
More
Past Due
Nonaccrual
(a)
Total
Commercial and industrial
$
7,356,187
$
187
$
338
$
311
$
41,021
$
7,398,044
Commercial real estate - owner occupied
913,787
2,580
119
—
3,957
920,443
Commercial and business lending
8,269,974
2,767
457
311
44,978
8,318,487
Commercial real estate - investor
3,745,835
2,954
813
—
1,952
3,751,554
Real estate construction
1,333,722
330
—
—
979
1,335,031
Commercial real estate lending
5,079,557
3,284
813
—
2,931
5,086,585
Total commercial
13,349,531
6,051
1,270
311
47,909
13,405,072
Residential mortgage
8,200,432
9,272
434
—
67,574
8,277,712
Home equity
876,085
4,826
1,223
—
12,339
894,473
Other consumer
358,970
1,401
868
1,853
79
363,171
Total consumer
9,435,487
15,499
2,525
1,853
79,992
9,535,357
Total loans
$
22,785,019
$
21,550
$
3,795
$
2,165
$
127,901
$
22,940,429
(a) Of the total nonaccrual loans,
$
74
million
, or
58
%
, were current with respect to payment at
December 31, 2018
.
27
Table of Contents
The following table presents impaired loans individually evaluated under ASC Topic 310, excluding
$
2
million
of purchased credit-impaired loans, at
September 30, 2019
:
($ in Thousands)
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
Loans with a related allowance
Commercial and industrial
$
48,597
$
59,132
$
17,791
$
45,439
$
1,003
Commercial real estate — owner occupied
1,912
1,919
19
1,988
78
Commercial and business lending
50,510
61,051
17,811
47,427
1,081
Commercial real estate — investor
1,400
2,575
101
780
21
Real estate construction
409
490
56
419
21
Commercial real estate lending
1,809
3,066
157
1,199
42
Total commercial
52,319
64,116
17,968
48,626
1,123
Residential mortgage
24,621
25,783
3,824
27,173
623
Home equity
3,604
4,011
1,313
6,796
136
Other consumer
1,244
1,246
187
1,246
1
Total consumer
29,468
31,041
5,323
35,214
760
Total loans with a related allowance
$
81,787
$
95,157
$
23,291
$
83,840
$
1,883
Loans with no related allowance
Commercial and industrial
$
21,971
$
59,697
$
—
$
14,448
$
—
Commercial real estate — owner occupied
—
—
—
—
—
Commercial and business lending
21,971
59,697
—
14,448
—
Commercial real estate — investor
3,705
3,705
—
637
159
Real estate construction
—
—
—
—
—
Commercial real estate lending
3,705
3,705
—
637
159
Total commercial
25,675
63,402
—
15,086
159
Residential mortgage
11,418
11,732
—
8,732
279
Home equity
1,044
1,063
—
1,017
18
Other consumer
—
—
—
—
—
Total consumer
12,462
12,795
—
9,749
297
Total loans with no related allowance
$
38,138
$
76,197
$
—
$
24,835
$
456
Total
Commercial and industrial
$
70,568
$
118,829
$
17,791
$
59,887
$
1,003
Commercial real estate — owner occupied
1,912
1,919
19
1,988
78
Commercial and business lending
72,480
120,748
17,811
61,875
1,081
Commercial real estate — investor
5,104
6,280
101
1,417
180
Real estate construction
409
490
56
419
21
Commercial real estate lending
5,514
6,770
157
1,836
201
Total commercial
77,994
127,518
17,968
63,712
1,282
Residential mortgage
36,039
37,515
3,824
35,905
902
Home equity
4,648
5,075
1,313
7,812
154
Other consumer
1,244
1,246
187
1,246
1
Total consumer
41,931
43,836
5,323
44,964
1,056
Total loans
(a)
$
119,925
$
171,354
$
23,291
$
108,675
$
2,338
(a) The net recorded investment (defined as recorded investment, net of the related allowance) of the impaired loans represented
56
%
of the unpaid principal balance at
September 30, 2019
.
28
Table of Contents
The following table presents impaired loans individually evaluated under ASC Topic 310, excluding
$
5
million
of purchased credit-impaired loans, at
December 31, 2018
:
($ in Thousands)
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
Loans with a related allowance
Commercial and industrial
$
40,747
$
42,131
$
5,721
$
52,461
$
1,167
Commercial real estate — owner occupied
2,080
2,087
24
2,179
104
Commercial and business lending
42,827
44,218
5,745
54,640
1,271
Commercial real estate — investor
799
805
28
827
38
Real estate construction
510
589
75
533
32
Commercial real estate lending
1,309
1,394
103
1,360
70
Total commercial
44,136
45,612
5,848
56,000
1,341
Residential mortgage
41,691
45,149
6,023
42,687
1,789
Home equity
9,601
10,539
3,312
10,209
566
Other consumer
1,181
1,183
121
1,184
3
Total consumer
52,473
56,871
9,456
54,080
2,358
Total loans with a related allowance
$
96,609
$
102,483
$
15,304
$
110,079
$
3,699
Loans with no related allowance
Commercial and industrial
$
22,406
$
45,024
$
—
$
21,352
$
(
344
)
Commercial real estate — owner occupied
3,772
4,823
—
3,975
—
Commercial and business lending
26,178
49,847
—
25,327
(
344
)
Commercial real estate — investor
1,585
2,820
—
980
68
Real estate construction
—
—
—
—
—
Commercial real estate lending
1,585
2,820
—
980
68
Total commercial
27,763
52,667
—
26,307
(
276
)
Residential mortgage
8,795
9,074
—
8,790
203
Home equity
523
542
—
530
—
Other consumer
—
—
—
—
—
Total consumer
9,318
9,616
—
9,320
203
Total loans with no related allowance
$
37,081
$
62,283
$
—
$
35,627
$
(
73
)
Total
Commercial and industrial
$
63,153
$
87,155
$
5,721
$
73,813
$
823
Commercial real estate — owner occupied
5,852
6,910
24
6,154
104
Commercial and business lending
69,005
94,065
5,745
79,967
927
Commercial real estate — investor
2,384
3,625
28
1,807
106
Real estate construction
510
589
75
533
32
Commercial real estate lending
2,894
4,214
103
2,340
138
Total commercial
71,899
98,279
5,848
82,307
1,065
Residential mortgage
50,486
54,223
6,023
51,477
1,992
Home equity
10,124
11,081
3,312
10,739
566
Other consumer
1,181
1,183
121
1,184
3
Total consumer
61,791
66,487
9,456
63,400
2,561
Total loans
(a)
$
133,690
$
164,766
$
15,304
$
145,707
$
3,626
(a) The net recorded investment (defined as recorded investment, net of the related allowance) of the impaired loans represented
72
%
of the unpaid principal balance at
December 31, 2018
.
29
Table of Contents
Troubled Debt Restructurings (“Restructured Loans”)
Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty.
The following table presents nonaccrual and performing restructured loans by loan portfolio:
September 30, 2019
December 31, 2018
($ in Thousands)
Performing
Restructured
Loans
Nonaccrual
Restructured
Loans
(a)
Performing
Restructured
Loans
Nonaccrual
Restructured
Loans
(a)
Commercial and industrial
$
15,398
$
—
$
25,478
$
249
Commercial real estate — owner occupied
1,912
—
2,080
—
Commercial real estate — investor
304
461
799
933
Real estate construction
227
182
311
198
Residential mortgage
3,228
14,090
16,036
22,279
Home equity
2,017
1,559
7,385
2,627
Other consumer
1,243
1
1,174
6
Total restructured loans
(b)
$
24,329
$
16,293
$
53,263
$
26,292
(a) Nonaccrual restructured loans have been included within nonaccrual loans.
(b) During the third quarter of 2019, the Corporation sold
$
21
million
of performing restructured loans, of which
$
18
million
were residential mortgages and
$
3
million
were home equity loans. In addition, the Corporation sold
$
7
million
of nonaccrual restructured residential mortgage loans.
The Corporation had a recorded investment of
$
7
million
in loans modified in troubled debt restructurings during the
nine
months ended
September 30, 2019
, of which
$
2
million
were in accrual status and
$
5
million
were in nonaccrual pending a sustained period of repayment.
The following table provides the number of loans modified in a troubled debt restructuring by loan portfolio, the recorded investment and unpaid principal balance for the
nine
months ended
September 30, 2019
and
2018
:
Nine Months Ended September 30, 2019
Nine Months Ended September 30, 2018
($ in Thousands)
Number
of
Loans
Recorded
Investment
(a)
Unpaid
Principal
Balance
(b)
Number
of
Loans
Recorded
Investment
(a)
Unpaid
Principal
Balance
(b)
Commercial and industrial
1
$
185
$
185
6
$
1,954
$
1,995
Commercial real estate — investor
—
—
—
1
958
1,022
Residential mortgage
47
6,785
6,863
29
5,655
5,733
Home equity
18
520
520
32
1,552
1,582
Other consumer
1
9
9
3
19
21
Total loans modified
67
$
7,500
$
7,577
71
$
10,138
$
10,353
(a) Represents post-modification outstanding recorded investment.
(b) Represents pre-modification outstanding recorded investment.
Restructured loan modifications may include payment schedule modifications, interest rate concessions, maturity date extensions, modification of note structure (A/B Note), non-reaffirmed Chapter 7 bankruptcies, principal reduction, or some combination of these concessions. During the
nine
months ended
September 30, 2019
, restructured loan modifications of commercial and industrial, and commercial real estate primarily included maturity date extensions and payment schedule modifications. Restructured loan modifications of residential mortgage, home equity, and other consumer loans primarily included maturity date extensions, interest rate concessions, non-reaffirmed Chapter 7 bankruptcies, or a combination of these concessions for the
nine
months ended
September 30, 2019
.
30
Table of Contents
The following table provides the number of loans modified in a troubled debt restructuring during the previous twelve months which subsequently defaulted during the
nine
months ended
September 30, 2019
and
2018
and the recorded investment in these restructured loans as of
September 30, 2019
and
2018
:
Nine Months Ended September 30, 2019
Nine Months Ended September 30, 2018
($ in Thousands)
Number of
Loans
Recorded
Investment
Number of
Loans
Recorded
Investment
Commercial and industrial
—
$
—
3
$
—
Commercial real estate — investor
1
461
—
—
Residential mortgage
27
4,528
12
2,579
Home equity
19
538
28
1,599
Total loans modified
47
$
5,526
43
$
4,178
All loans modified in a troubled debt restructuring are evaluated for impairment. The nature and extent of the impairment of restructured loans, including those which have experienced a subsequent payment default, are considered in the determination of an appropriate level of the allowance for loan losses.
Allowance for Credit Losses
The allowance for credit losses is comprised of the allowance for loan losses and the allowance for unfunded commitments. The level of the allowance for loan losses represents management’s estimate of an amount appropriate to provide for probable credit losses in the loan portfolio at the balance sheet date. The allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit) and is included in accrued expenses and other liabilities on the consolidated balance sheets. See
Note 12
for additional information on the allowance for unfunded commitments.
The following table presents a summary of the changes in the allowance for loan losses by portfolio segment for the
nine
months ended
September 30, 2019
:
($ in Thousands)
Commercial and
industrial
Commercial real estate - owner occupied
Commercial real estate -
investor
Real estate
construction
Residential
mortgage
Home
equity
Other
consumer
Total
December 31, 2018
$
108,835
$
9,255
$
40,844
$
28,240
$
25,595
$
19,266
$
5,988
$
238,023
Charge offs
(
49,845
)
(
222
)
—
(
60
)
(
1,754
)
(
1,605
)
(
4,074
)
(
57,560
)
Recoveries
10,322
2,795
31
230
539
1,878
667
16,462
Net Charge offs
(
39,523
)
2,573
31
170
(
1,215
)
273
(
3,407
)
(
41,098
)
Provision for loan losses
36,419
(
3,229
)
(
971
)
(
4,960
)
(
5,757
)
(
7,690
)
3,688
17,500
September 30, 2019
$
105,730
$
8,599
$
39,904
$
23,451
$
18,623
$
11,849
$
6,269
$
214,425
Allowance for loan losses
Individually evaluated for impairment
$
17,791
$
19
$
101
$
56
$
3,824
$
1,313
$
187
$
23,291
Collectively evaluated for impairment
87,939
8,579
39,803
23,395
14,799
10,536
6,082
191,133
Total allowance for loan losses
$
105,730
$
8,599
$
39,904
$
23,451
$
18,623
$
11,849
$
6,269
$
214,425
Loans
Individually evaluated for impairment
$
70,568
$
1,912
$
5,104
$
409
$
36,039
$
4,648
$
1,244
$
119,925
Collectively evaluated for impairment
7,424,690
912,935
3,798,039
1,356,088
7,918,265
874,968
348,091
22,633,075
Acquired and accounted for under ASC 310-30
(a)
365
677
134
11
497
26
—
1,710
Total loans
$
7,495,623
$
915,524
$
3,803,277
$
1,356,508
$
7,954,801
$
879,642
$
349,335
$
22,754,710
(a) Loans acquired in business combinations and accounted for under ASC Subtopic 310-30 "Receivables — Loans and Debt Securities Acquired with Deteriorated Credit Quality."
31
Table of Contents
For comparison purposes, a summary of the changes in the allowance for loan losses by portfolio segment for the year ended
December 31, 2018
, was as follows:
($ in Thousands)
Commercial and
industrial
Commercial real estate - owner occupied
Commercial real estate -
investor
Real estate
construction
Residential
mortgage
Home
equity
Other
consumer
Total
December 31, 2017
$
123,068
$
10,352
$
41,059
$
34,370
$
29,607
$
22,126
$
5,298
$
265,880
Charge offs
(
30,837
)
(
1,363
)
(
7,914
)
(
298
)
(
1,627
)
(
3,236
)
(
5,261
)
(
50,536
)
Recoveries
13,714
639
668
446
1,271
2,628
812
20,179
Net Charge offs
(
17,123
)
(
724
)
(
7,246
)
149
(
355
)
(
608
)
(
4,448
)
(
30,358
)
Provision for loan losses
2,890
(
373
)
7,031
(
6,279
)
(
3,657
)
(
2,252
)
5,138
2,500
December 31, 2018
$
108,835
$
9,255
$
40,844
$
28,240
$
25,595
$
19,266
$
5,988
$
238,023
Allowance for loan losses
Individually evaluated for impairment
$
5,721
$
24
$
28
$
75
$
6,023
$
3,312
$
121
$
15,304
Collectively evaluated for impairment
103,114
9,231
40,816
28,165
19,572
15,954
5,867
222,719
Total allowance for loan losses
$
108,835
$
9,255
$
40,844
$
28,240
$
25,595
$
19,266
$
5,988
$
238,023
Loans
Individually evaluated for impairment
$
63,153
$
5,852
$
2,384
$
510
$
50,486
$
10,124
$
1,181
$
133,690
Collectively evaluated for impairment
7,331,898
913,708
3,748,883
1,334,500
8,226,642
884,266
361,990
22,801,887
Acquired and accounted for under ASC 310-30
(a)
2,994
883
287
21
584
83
—
4,853
Total loans
$
7,398,044
$
920,443
$
3,751,554
$
1,335,031
$
8,277,712
$
894,473
$
363,171
$
22,940,429
(a) Loans acquired in business combinations and accounted for under ASC Subtopic 310-30 "Receivables — Loans and Debt Securities Acquired with Deteriorated Credit Quality."
The allowance related to the oil and gas portfolio was
$
21
million
, or
3.7
%
of total oil and gas loans, and
$
12
million
, or
1.6
%
of total oil and gas loans, at
September 30, 2019
and
December 31, 2018
, respectively.
The following table provides a summary of the changes in allowance for loan losses in the Corporation's oil and gas loan portfolio at
September 30, 2019
and
December 31, 2018
:
($ in Millions)
Nine Months Ended September 30, 2019
Year Ended December 31, 2018
Balance at beginning of period
$
12
$
27
Charge offs
(
39
)
(
24
)
Recoveries
5
6
Net Charge offs
(
34
)
(
17
)
Provision for loan losses
44
2
Balance at end of period
$
21
$
12
Allowance for loan losses
Individually evaluated for impairment
$
11
$
—
Collectively evaluated for impairment
10
12
Total allowance for loan losses
$
21
$
12
Loans
Individually evaluated for impairment
$
36
$
22
Collectively evaluated for impairment
545
725
Total loans
$
582
$
747
32
Table of Contents
The allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit) and is included in accrued expenses and other liabilities on the consolidated balance sheets.
The following table presents a summary of the changes in the allowance for unfunded commitments:
($ in Thousands)
Nine Months Ended September 30, 2019
Year Ended December 31, 2018
Allowance for Unfunded Commitments
Balance at beginning of period
$
24,336
$
24,400
Provision for unfunded commitments
(
1,500
)
(
2,500
)
Amount recorded at acquisition
70
2,436
Balance at end of period
$
22,907
$
24,336
Loans Acquired in Acquisition
Loans acquired in a business combination are recorded at estimated fair value on their purchase date without a carryover of the related allowance for loan losses. Acquired loans are segregated into two types:
•
Performing loans are accounted for in accordance with ASC Topic 310-20 "Nonrefundable Fees and Other Costs" as these loans do not have evidence of credit deterioration since origination.
•
Nonperforming loans are accounted for in accordance with ASC Topic 310-30 as they display significant credit deterioration since origination.
For performing loans, the difference between the estimated fair value of the loans and the principal outstanding is accreted over the remaining life of the loans.
In accordance with ASC 310-30, purchased credit-impaired loans are pooled by loan type and the difference between contractually required payments at acquisition and the cash flows expected to be collected is referred to as the non-accretable difference. Further, any excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the remaining life of the loan pools when there is a reasonable expectation about the amount and timing of such cash flows. If a reasonable expectation on the amount or timing of such cash flows cannot be determined, accretion of the fair value discount for nonperforming loans will be recognized using the cost recovery method of accounting.
Changes in the accretable yield for loans acquired and accounted for under ASC Topic 310-30 were as follows for the
nine
months ended
September 30, 2019
and for the year ended
December 31, 2018
:
($ in Thousands)
Nine Months Ended September 30, 2019
Year Ended December 31, 2018
Changes in Accretable Yield
Balance at beginning of period
$
1,482
$
—
Purchases
—
4,853
Accretion
(
912
)
(
4,954
)
Net reclassification from non-accretable yield
23
1,605
Other
(a)
—
(
22
)
Balance at end of period
$
595
$
1,482
(a) Primarily includes charge-offs which are accounted for under ASC Subtopic 310-30 "Receivables — Loans and Debt Securities Acquired with Deteriorated Credit Quality."
For loans acquired, the fair value of purchased credit-impaired loans, on the acquisition date, was determined based on assigned risk ratings, expected cash flows and the fair value of loan collateral. The fair value of loans that were non-impaired was determined based on estimates of losses on defaults and other market factors. The Corporation's Huntington branch acquisition included
no
purchased credit-impaired loans.
At
September 30, 2019
, the Corporation had a total of approximately
$
15
million
in net unaccreted purchase discount, of which approximately
$
14
million
was related to performing loans and approximately
$
1
million
was related to the Corporation's purchased credit-impaired loans. At
December 31, 2018
, the Corporation had a total of approximately
$
20
million
in net unaccreted purchase discount, of which approximately
$
18
million
was related to performing loans and approximately
$
2
million
was related to the Corporation's purchased credit-impaired loans.
33
Table of Contents
Note 8
Goodwill and Other Intangible Assets
Goodwill
Goodwill is not amortized but is instead subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
The Corporation conducted its most recent annual impairment testing in May 2019, utilizing a qualitative assessment. Factors that management considered in this assessment included macroeconomic conditions, industry and market considerations, overall financial performance of the Corporation and each reporting unit (both current and projected), changes in management strategy, and changes in the composition or carrying amount of net assets. In addition, management considered the changes in both the Corporation’s common stock price and in the overall bank common stock index (based on the S&P 400 Regional Bank Sub-Industry Index), as well as the Corporation’s earnings per common share trend over the past year. Based on these assessments, management concluded that it is more likely than not that the estimated fair value exceeded the carrying value (including goodwill) for each reporting unit. Therefore, a step one quantitative analysis was not required. There have been no events since the May 2019 impairment testing that have changed the Corporation's impairment assessment conclusion. There were
no
impairment charges recorded in
2018
or the first
nine
months of
2019
.
At both
September 30, 2019
and
December 31, 2018
, the Corporation had goodwill of
$
1.2
billion
. There was an increase of
$
7
million
during the second quarter of 2019 related to the Huntington branch acquisition, and an adjustment of approximately
$
210,000
in the third quarter of 2019 driven by an update that decreased the fair value of furniture acquired.
Other Intangible Assets
The Corporation has other intangible assets that are amortized, consisting of CDI, other intangibles (primarily related to customer relationships acquired in connection with the Corporation’s insurance agency acquisitions), and MSR.
For CDI and other intangibles, changes in the gross carrying amount, accumulated amortization, and net book value were as follows:
($ in Thousands)
Nine Months Ended September 30, 2019
Year Ended December 31, 2018
Core deposit intangibles
Gross carrying amount
$
80,730
$
58,100
Accumulated amortization
(
10,438
)
(
5,326
)
Net book value
$
70,292
$
52,774
Additions during the period
$
22,630
$
58,100
Amortization during the year
$
5,112
$
5,326
Other intangibles
Gross carrying amount
$
44,887
$
44,931
Reductions due to sale
(
140
)
(
43
)
Accumulated amortization
(
23,950
)
(
21,825
)
Net book value
$
20,797
$
23,062
Additions during the period
$
—
$
10,359
Amortization during the year
$
2,125
$
2,833
Mortgage Servicing Rights
The Corporation sells residential mortgage loans in the secondary market and typically retains the right to service the loans sold. MSR are amortized in proportion to and over the period of estimated net servicing income and assessed for impairment at each reporting date.
The Corporation evaluates its MSR asset for impairment at minimum on a quarterly basis. Impairment is assessed based on fair value at each reporting date using estimated prepayment speeds of the underlying mortgage loans serviced and stratifications based on the risk characteristics of the underlying loans (predominantly loan type and note interest rate). As mortgage interest rates fall, prepayment speeds are usually faster and the value of the MSR asset generally decreases, requiring additional valuation reserve. Conversely, as mortgage interest rates rise, prepayment speeds are usually slower and the value of the MSR asset generally increases, requiring less valuation reserve. A valuation allowance is established, through a charge to earnings, to the extent the amortized cost of the mortgage servicing rights exceeds the estimated fair value by stratification. If it is later determined that all or a portion of the temporary impairment no longer exists for a stratification, the valuation is reduced through a recovery to earnings. An other-than-temporary impairment (i.e., recoverability is considered remote when
34
Table of Contents
considering interest rates and loan pay off activity) is recognized as a write-down of the MSR asset and the related valuation allowance (to the extent a valuation allowance is available) and then against earnings. A direct write-down permanently reduces the carrying value of the MSR asset and valuation allowance, precluding subsequent recoveries. See
Note 12
for a discussion of the recourse provisions on sold residential mortgage loans. See
Note 13
which further discusses fair value measurement relative to the MSR asset.
A summary of changes in the balance of the MSR asset and the MSR valuation allowance is as follows:
($ in Thousands)
Nine Months Ended September 30, 2019
Year Ended December 31, 2018
Mortgage servicing rights
Mortgage servicing rights at beginning of period
$
68,433
$
59,168
Additions from acquisition
—
8,136
Additions
8,900
10,722
Amortization
(
8,749
)
(
9,594
)
Mortgage servicing rights at end of period
$
68,584
$
68,433
Valuation allowance at beginning of period
$
(
239
)
$
(
784
)
(Additions) recoveries, net
(
177
)
545
Valuation allowance at end of period
$
(
416
)
$
(
239
)
Mortgage servicing rights, net
$
68,168
$
68,193
Fair value of mortgage servicing rights
$
70,241
$
81,012
Portfolio of residential mortgage loans serviced for others (“servicing portfolio”)
$
8,688,012
$
8,600,983
Mortgage servicing rights, net to servicing portfolio
0.78
%
0.79
%
Mortgage servicing rights expense
(a)
$
8,926
$
9,049
(a) Includes the amortization of mortgage servicing rights and additions / recoveries to the valuation allowance of mortgage servicing rights, and is a component of mortgage banking, net in the consolidated statements of income
.
The projections of amortization expense are based on existing asset balances, the current interest rate environment, and prepayment speeds as of
September 30, 2019
. The actual amortization expense the Corporation recognizes in any given period may be significantly different depending upon acquisition or sale activities, changes in interest rates, prepayment speeds, market conditions, regulatory requirements, and events or circumstances that indicate the carrying amount of an asset may not be recoverable.
The following table shows the estimated future amortization expense for amortizing intangible assets:
($ in Thousands)
Core Deposit Intangibles
Other Intangibles
Mortgage Servicing Rights
Three Months Ending December 31, 2019
$
2,018
$
693
$
3,234
2020
8,073
2,690
12,262
2021
8,073
2,666
10,074
2022
8,073
2,642
8,259
2023
8,073
2,623
6,777
2024
8,073
2,603
5,574
Beyond 2024
27,909
6,879
22,403
Total Estimated Amortization Expense
$
70,292
$
20,797
$
68,584
35
Table of Contents
Note 9
Short and Long-Term Funding
The following table presents the components of short-term funding (funding with original contractual maturities of one year or less), long-term funding (funding with original contractual maturities greater than one year), and FHLB advances (funding based on original contractual maturities):
($ in Thousands)
September 30, 2019
December 31, 2018
Short-Term Funding
Federal funds purchased
$
75
$
19,710
Securities sold under agreements to repurchase
77,953
91,941
Federal funds purchased and securities sold under agreements to repurchase
78,028
111,651
Commercial paper
30,416
45,423
Total short-term funding
$
108,444
$
157,074
Long-Term Funding
Corporation senior notes, at par, due 2019
$
250,000
$
250,000
Bank senior notes, at par, due 2021
300,000
300,000
Corporation subordinated notes, at par, due 2025
250,000
250,000
Other long-term funding and capitalized costs
(
3,201
)
(
4,389
)
Total long-term funding
796,799
795,611
Total short and long-term funding, excluding FHLB advances
$
905,243
$
952,685
FHLB Advances
Short-term FHLB advances
$
215,000
$
900,000
Long-term FHLB advances
2,662,727
2,674,371
Total FHLB advances
$
2,877,727
$
3,574,371
Total short and long-term funding
$
3,782,970
$
4,527,056
Securities Sold Under Agreements to Repurchase ("Repurchase Agreements")
The Corporation enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities. Under these arrangements, the Corporation may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Corporation to repurchase the assets. The obligation to repurchase the securities is reflected as a liability on the Corporation’s consolidated balance sheets, while the securities underlying the repurchase agreements remain in the respective investment securities asset accounts (i.e., there is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities). See
Note 11
for additional disclosures on balance sheet offsetting.
The Corporation utilizes securities sold under agreements to repurchase to facilitate the needs of its customers. As of
September 30, 2019
, the Corporation pledged agency mortgage-related securities with a fair value of
$
164
million
as collateral for the repurchase agreements. Securities pledged as collateral under repurchase agreements are maintained with the Corporation's safekeeping agents and are monitored on a daily basis due to the market risk of fair value changes in the underlying securities. The Corporation generally pledges excess securities to ensure there is sufficient collateral to satisfy short-term fluctuations in both the repurchase agreement balances and the fair value of the underlying securities.
The remaining contractual maturity of the securities sold under agreements to repurchase in the consolidated balance sheets as of
September 30, 2019
and
December 31, 2018
are presented in the following table:
Remaining Contractual Maturity of the Agreements
($ in Thousands)
Overnight and Continuous
Up to 30 days
30-90 days
Greater than 90 days
Total
September 30, 2019
Repurchase agreements
Agency mortgage-related securities
$
77,953
$
—
$
—
$
—
$
77,953
Total
$
77,953
$
—
$
—
$
—
$
77,953
December 31, 2018
Repurchase agreements
Agency mortgage-related securities
$
91,941
$
—
$
—
$
—
$
91,941
Total
$
91,941
$
—
$
—
$
—
$
91,941
36
Table of Contents
Long-Term Funding
Senior Notes
In
August 2018
, the Bank issued
$
300
million
of senior notes, due
August 2021
, and callable
July 2021
. The senior notes have a fixed coupon interest rate of
3.50
%
and were issued at a discount.
In
November 2014
, the Corporation issued
$
250
million
of senior notes, due
November 2019
, and callable
October 2019
. The senior notes had a fixed coupon interest rate of
2.75
%
and were issued at a discount. On
October 15, 2019
, these notes were redeemed in full.
Subordinated Notes
In
November 2014
, the Corporation issued
$
250
million
of
10
-year subordinated notes, due
January 2025
, and callable
October 2024
. The subordinated notes have a fixed coupon interest rate of
4.25
%
and were issued at a discount.
FHLB Advances
At
September 30, 2019
, the Corporation had
$
2.9
billion
of FHLB advances, down $
697
million
from
December 31, 2018
.
At
September 30, 2019
, the Corporation had
$
2.4
billion
of putable FHLB advances with a one-time option where the FHLB can call the advance prior to the contractual maturity. The contractual weighted average life to the put date of these advances was
0.36
years, with put dates ranging from 2019 through 2020. The weighted average life to contractual maturity on these advances was
5.42
years, with those dates ranging from 2022 through 2028. As of
September 30, 2019
, due to the lower rate environment, it is probable that none of these advances will be called by the FHLB and will extend to their final maturities.
The original contractual maturity or next put date of the Corporation's FHLB advances as of
September 30, 2019
and
December 31, 2018
are presented in the following table:
September 30, 2019
December 31, 2018
($ in Thousands)
Amount
Weighted Average Contractual Coupon Rate
Amount
Weighted Average Contractual Coupon Rate
Maturity or put date 1 year or less
$
2,376,052
2.24
%
$
2,262,584
2.06
%
After 1 but within 2
288,174
2.57
%
1,285,039
2.39
%
After 2 but within 3
5,781
5.11
%
14,393
2.98
%
After 3 years
207,720
2.30
%
12,354
4.55
%
FHLB advances and overall rate
$
2,877,727
2.28
%
$
3,574,371
2.19
%
Note 10
Derivative and Hedging Activities
The Corporation is exposed to certain risk arising from both its business operations and economic conditions. The Corporation principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Corporation manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Corporation enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Corporation's derivative financial instruments are used to manage differences in the amount, timing, and duration of the Corporation's known or expected cash receipts and its known or expected cash payments principally related to the Corporation's assets.
The contract or notional amount of a derivative is used to determine, along with the other terms of the derivative, the amounts to be exchanged between the counterparties. The Corporation is exposed to credit risk in the event of nonperformance by counterparties to financial instruments. To mitigate the counterparty risk, contracts generally contain language outlining collateral pledging requirements for each counterparty. For non-centrally cleared derivatives, collateral must be posted when the market value exceeds certain mutually agreed upon threshold limits. Securities and cash are often pledged as collateral. The Corporation pledged
$
47
million
of investment securities as collateral at
September 30, 2019
, and pledged
$
36
million
of investment securities as collateral at
December 31, 2018
. At
September 30, 2019
, the Corporation posted
$
15
million
of cash collateral compared to
$
1
million
at
December 31, 2018
.
37
Table of Contents
Federal regulations require the Corporation to clear all LIBOR interest rate swaps through a clearing house, if possible. For derivatives cleared through central clearing houses the variation margin payments are legally characterized as daily settlements of the derivative rather than collateral. The Corporation's clearing agent for interest rate derivative contracts that are centrally cleared through the Chicago Mercantile Exchange (CME) and the London Clearing House (LCH) settles the variation margin daily. As a result, the variation margin payment and the related derivative instruments are considered a single unit of account for accounting and financial reporting purposes. Depending on the net position, the fair value is reported in other assets or accrued expenses and other liabilities on the consolidated balance sheets. The daily settlement of the derivative exposure does not change or reset the contractual terms of the instrument.
Fair Value Hedges of Interest Rate Risk
The Corporation is exposed to changes in the fair value of certain of its pools of prepayable fixed-rate assets due to changes in benchmark interest rates. The Corporation uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Corporation receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount.
For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.
Derivatives to Accommodate Customer Needs
The Corporation also facilitates customer borrowing activity by entering into various derivative contracts which are designated as free standing derivative contracts. Free standing derivative products are entered into primarily for the benefit of commercial customers seeking to manage their exposures to interest rate risk, foreign currency, and commodity prices. These derivative contracts are not designated against specific assets and liabilities on the consolidated balance sheets or forecasted transactions and, therefore, do not qualify for hedge accounting treatment. Such derivative contracts are carried at fair value in other assets and accrued expenses and other liabilities on the consolidated balance sheets with changes in the fair value recorded as a component of capital markets, net, and typically include interest rate-related instruments (swaps and caps), foreign currency exchange forwards, and commodity contracts. See Note
11
for additional information and disclosures on balance sheet offsetting.
Interest rate-related instruments:
The Corporation provides interest rate risk management services to commercial customers, primarily forward interest rate swaps and caps. The Corporation’s market risk from unfavorable movements in interest rates related to these derivative contracts is generally economically hedged by concurrently entering into offsetting derivative contracts. The offsetting derivative contracts have identical notional values, terms, and indices.
Foreign currency exchange forwards:
The Corporation provides foreign currency exchange services to customers, primarily forward contracts. The Corporation's customers enter into a foreign currency exchange forward with the Corporation as a means for them to mitigate exchange rate risk. The Corporation mitigates its risk by then entering into an offsetting foreign currency exchange derivative contract.
Commodity contracts:
Commodity contracts are entered into primarily for the benefit of commercial customers seeking to manage their exposure to fluctuating commodity prices. The Corporation mitigates its risk by then entering into an offsetting commodity derivative contract.
Mortgage Derivatives
Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments, and the fair value of these commitments is recorded in other assets and accrued expenses and other liabilities on the consolidated balance sheets with the changes in fair value recorded as a component of mortgage banking, net.
Written and Purchased Options (Time Deposit)
Historically, the Corporation had entered into written and purchased option derivative instruments to facilitate an equity linked time deposit product (the “Power CD”), which the Corporation ceased offering in September 2013. The Power CD was a time deposit that provided the purchaser a guaranteed return of principal at maturity plus a potential equity return (a written option), while the Corporation received a known stream of funds based on the equity return (a purchased option). The written and purchased options are mirror derivative instruments, which are carried at fair value on the consolidated balance sheets.
38
Table of Contents
The following table presents the total notional amounts and gross fair values of the Company’s derivatives, as well as the balance sheet netting adjustments on an aggregate basis as of
September 30, 2019
and
December 31, 2018
. The derivative assets and liabilities are presented on a gross basis prior to the application of bilateral collateral and master netting agreements, but after the variation margin payments with central clearing organizations have been applied as settlement, as applicable. Total derivative assets and liabilities are adjusted to take into consideration the effects of legally enforceable master netting agreements and cash collateral received or paid as of
September 30, 2019
and
December 31, 2018
. The resulting net derivative asset and liability fair values are included in other assets and accrued expenses and other liabilities, respectively, on the consolidated balance sheets.
September 30, 2019
December 31, 2018
Asset
Liability
Asset
Liability
($ in Thousands)
Notional Amount
Fair Value
Notional Amount
Fair Value
Notional Amount
Fair Value
Notional Amount
Fair Value
Designated as hedging instruments
Interest rate-related instruments
$
500,000
$
114
$
—
$
—
$
—
$
—
$
500,000
$
40
Not designated as hedging instruments
Interest rate-related instruments
2,799,863
100,376
2,799,863
17,586
2,707,204
52,796
2,707,204
52,653
Foreign currency exchange forwards
211,475
3,153
184,476
2,823
117,879
721
69,153
675
Commodity contracts
259,210
25,388
258,483
24,758
331,727
35,426
315,861
34,340
Mortgage banking
(a)
300,515
2,017
227,060
590
191,222
2,208
139,984
2,072
Time deposits
518
13
518
13
11,185
109
11,185
109
Total not designated as hedging instruments
130,947
45,770
91,260
89,849
Gross derivatives before netting
131,061
45,770
91,260
89,889
Less: Legally enforceable master netting agreements
4,629
4,629
5,322
5,322
Less: Cash collateral pledged/received
16,182
14,680
27,593
63
Total derivative instruments, after netting
(b)
$
110,250
$
26,461
$
58,345
$
84,504
(a) Mortgage derivative assets include interest rate lock commitments and mortgage derivative liabilities include forward commitments.
(b) The fair values of derivative assets are included in other assets, while the fair values of derivative liabilities are included in accrued expenses and other liabilities, in the consolidated balance sheets.
39
Table of Contents
The following table presents amounts that were recorded on the consolidated balance sheets related to cumulative basis adjustments for fair value hedges:
Line Item in the Consolidated Balance Sheets in Which the Hedged Item is Included
Carrying Amount of the Hedged Assets/(Liabilities)
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)
($ in Thousands)
September 30, 2019
Loans and investment securities receivables
(a)
$
506,111
$
6,111
Total
$
506,111
$
6,111
(a) These amounts include the amortized cost basis of closed portfolios used in designated hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At
September 30, 2019
, the amortized cost basis of the closed portfolios used in these hedging relationships was
$
947
million
; the positive cumulative basis adjustments associated with these hedging relationships was
$
6
million; and the amounts of the designated hedged items were
$
500
million
.
The table below identifies the effect of fair value hedge accounting on the Corporation's consolidated statements of income for the
three and nine
months ended
September 30, 2019
and
2018
:
Location and Amount of Gain or (Loss) Recognized in Income on
Fair Value and Cash Flow Hedging Relationships
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
($ in Thousands)
Interest Income
Other Income (Expense)
Interest Income
Other Income (Expense)
Interest Income
Other Income (Expense)
Interest Income
Other Income (Expense)
Total amounts of income and expense line items presented in the consolidated statements of income in which the effects of the fair value hedge is recorded
$
(
59
)
$
—
$
(
17
)
$
—
$
160
$
—
$
(
30
)
$
—
The effects of fair value hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20
Interest contracts
Hedged items
452
—
(
2,522
)
—
6,674
—
(
4,931
)
—
Derivatives designated as hedging instruments
(a)
(
511
)
—
2,506
—
(
6,514
)
—
4,902
—
(a) Includes net settlements on the derivatives.
The table below identifies the effect of derivatives not designated as hedging instruments on the Corporation's consolidated statements of income for the
three and nine
months ended
September 30, 2019
and
2018
:
Consolidated Statements of Income Category of
Gain / (Loss)
Recognized in Income
Three Months Ended September 30,
Nine Months Ended September 30,
($ in Thousands)
2019
2018
2019
2018
Derivative Instruments
Interest rate-related instruments — customer and mirror, net
Capital markets, net
$
(
619
)
$
246
$
(
2,309
)
$
354
Foreign currency exchange forwards
Capital markets, net
72
(
92
)
284
(
22
)
Commodity contracts
Capital markets, net
208
(
72
)
(
456
)
(
958
)
Interest rate lock commitments (mortgage)
Mortgage banking, net
(
2,851
)
(
1,602
)
(
191
)
147
Forward commitments (mortgage)
Mortgage banking, net
1,313
2,271
1,482
1,665
Note 11
Balance Sheet Offsetting
Interest Rate-Related Instruments, Commodity Contracts, and Foreign Exchange Forwards (“Interest, Commodity, and Foreign Exchange Agreements”)
The Corporation enters into interest rate-related instruments to facilitate the interest rate risk management strategies of commercial customers, commodity contracts to manage commercial customers' exposure to fluctuating commodity prices, and foreign exchange forwards to manage customers' exposure to fluctuating foreign exchange rates. The Corporation mitigates these risks by entering into equal and offsetting agreements with highly rated third-party financial institutions. The Corporation
40
Table of Contents
is party to master netting arrangements with its financial institution counterparties that create single net settlements of all legal claims or obligations to pay or receive the net amount of settlement of the individual interest, commodity, and foreign exchange agreements. Collateral, usually in the form of investment securities and cash, is posted by the counterparty with net liability positions in accordance with contract thresholds. Derivatives subject to a legally enforceable master netting agreement are reported on a net basis, net of cash collateral, in other assets and accrued expenses and other liabilities, on the face of the consolidated balance sheets. In the third quarter of 2019, the Corporation elected to offset derivative assets and liabilities and cash collateral with the same counterparty where it has a legally enforceable master netting agreement in place. See the derivatives section within
Note 3
for additional information on the change in accounting policy and Note
10
for additional information on the Corporation’s derivative and hedging activities.
Securities Sold Under Agreements to Repurchase (“Repurchase Agreements”)
The Corporation enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities. These repurchase agreements are accounted for as collateralized financing arrangements (i.e., secured borrowings) and not as a sale and subsequent repurchase of securities (i.e., there is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities). The right of set-off for a repurchase agreement resembles a secured borrowing, whereby the collateral would be used to settle the fair value of the repurchase agreement should the Corporation be in default (e.g., fails to make an interest payment to the counterparty). In addition, the Corporation does not enter into reverse repurchase agreements; therefore, there is no such offsetting to be done with the repurchase agreements. See Note
9
for additional disclosures on repurchase agreements.
The following table presents the assets and liabilities subject to an enforceable master netting arrangement. The interest, commodity and foreign exchange agreements the Corporation has with its commercial customers are not subject to an enforceable master netting arrangement and are therefore excluded from this table:
Gross Amounts Recognized
Gross Amounts Subject to Master Netting Arrangements Offset on the Consolidated Balance Sheets
Net Amounts Presented on the Consolidated Balance Sheets
Gross Amounts Not Offset on the Consolidated Balance Sheets
($ in Thousands)
Derivative
Liabilities Offset
Cash Collateral Received
Net amount
Derivative assets
(a)
September 30, 2019
$
24,930
$
(
4,629
)
$
(
16,182
)
$
4,118
$
—
$
4,118
December 31, 2018
65,596
(
5,322
)
(
27,593
)
32,681
(
31,837
)
843
Gross Amounts Recognized
Gross Amounts Subject to Master Netting Arrangements Offset on the Consolidated Balance Sheets
Net Amounts Presented on the Consolidated Balance Sheets
Gross Amounts Not Offset on the Consolidated Balance Sheets
($ in Thousands)
Derivative
Assets Offset
Cash Collateral Pledged
Net amount
Derivative liabilities
(a)
September 30, 2019
$
19,537
$
(
4,629
)
$
(
14,680
)
$
228
$
—
$
228
December 31, 2018
22,951
(
5,322
)
(
63
)
17,567
(
17,551
)
16
(a) Includes interest, commodity, and foreign exchange agreements
Note 12
Commitments, Off-Balance Sheet Arrangements, Legal Proceedings and Regulatory Matters
The Corporation utilizes a variety of financial instruments in the normal course of business to meet the financial needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments include lending-related and other commitments (see below) as well as derivative instruments (see Note
10
).
The following is a summary of lending-related commitments:
($ in Thousands)
September 30, 2019
December 31, 2018
Commitments to extend credit, excluding commitments to originate residential mortgage loans held for sale
(a)(b)
$
8,909,815
$
8,720,293
Commercial letters of credit
(a)
8,119
7,599
Standby letters of credit
(c)
272,376
255,904
(a) These off-balance sheet financial instruments are exercisable at the market rate prevailing at the date the underlying transaction will be completed and, thus, are deemed to have
no
current fair value, or the fair value is based on fees currently charged to enter into similar agreements and was not material at
September 30, 2019
or
December 31, 2018
.
(b) Interest rate lock commitments to originate residential mortgage loans held for sale are considered derivative instruments and are disclosed in Note
10
.
(c) The Corporation has established a liability of
$
3
million
and
$
2
million
at
September 30, 2019
and
December 31, 2018
, respectively, as an estimate of the fair value of these financial instruments.
41
Table of Contents
Lending-related Commitments
As a financial services provider, the Corporation routinely enters into commitments to extend credit. Such commitments are subject to the same credit policies and approval process accorded to loans made by the Corporation, with each customer’s creditworthiness evaluated on a case-by-case basis. The commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. The Corporation’s exposure to credit loss in the event of nonperformance by the other party to these financial instruments is represented by the contractual amount of those instruments. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management’s credit evaluation of the customer. Since a significant portion of commitments to extend credit are subject to specific restrictive loan covenants or may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. An allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded commitments (including unfunded loan commitments and letters of credit). The allowance for unfunded commitments totaled
$
23
million
at
September 30, 2019
and
$
24
million
at
December 31, 2018
, and is included in accrued expenses and other liabilities on the consolidated balance sheets.
Lending-related commitments include commitments to extend credit, commitments to originate residential mortgage loans held for sale, commercial letters of credit, and standby letters of credit. Commitments to extend credit are legally binding agreements to lend to customers at predetermined interest rates, as long as there is no violation of any condition established in the contracts. Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments, and the fair value of these commitments is recorded on the consolidated balance sheets. The Corporation’s derivative and hedging activity is further described in Note
10
. Commercial and standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Commercial letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party, while standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party.
Other Commitments
The Corporation invests in qualified affordable housing projects, federal and state historic projects, new market projects, and opportunity zone funds for the purpose of community reinvestment and obtaining tax credits and other tax benefits. Return on the Corporation's investment in these projects and funds comes in the form of the tax credits and tax losses that pass through to the Corporation and deferral or elimination of capital gain recognition for tax purposes. The aggregate carrying value of these investments at
September 30, 2019
was
$
224
million
, compared to
$
136
million
at
December 31, 2018
, included in investment in unconsolidated subsidiaries on the consolidated balance sheets. The Corporation utilizes the proportional amortization method to account for investments in qualified affordable housing projects.
Under the proportional amortization method, the Corporation amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits. The Corporation recognized additional income tax expense attributable to the amortization of investments in qualified affordable housing projects of
$
14
million
and
$
13
million
for the
nine
months ended
September 30, 2019
and
2018
, respectively, and
$
4
million
for both the three months ended
September 30, 2019
and
2018
. The Corporation's remaining investment in qualified affordable housing projects accounted for under the proportional amortization method totaled
$
210
million
at
September 30, 2019
and
$
132
million
at
December 31, 2018
.
The Corporation’s unfunded equity contributions relating to investments in qualified affordable housing, federal and state historic projects, and new market projects are recorded in accrued expenses and other liabilities on the consolidated balance sheets. The Corporation’s remaining unfunded equity contributions totaled
$
112
million
and
$
51
million
at
September 30, 2019
and
December 31, 2018
, respectively.
For the
nine
months ended
September 30, 2019
and the year ended
December 31, 2018
, the Corporation did not record any impairment related to qualified affordable housing investments.
The Corporation has principal investment commitments to provide capital-based financing to private and public companies through either direct investments in specific companies or through investment funds and partnerships. The timing of future cash requirements to fund such principal investment commitments is generally dependent on the investment cycle, whereby privately held companies are funded by private equity investors and ultimately sold, merged, or taken public through an initial offering, which can vary based on overall market conditions, as well as the nature and type of industry in which the companies operate. The Corporation also invests in loan pools that support CRA loans. The timing of future cash requirements to fund these pools is dependent upon loan demand, which can vary over time. The aggregate carrying value of these investments was
$
26
million
and
$
25
million
at
September 30, 2019
and
December 31, 2018
, respectively, included in investment in unconsolidated subsidiaries on the consolidated balance sheets.
42
Table of Contents
Legal Proceedings
The Corporation is party to various pending and threatened claims and legal proceedings arising in the normal course of business activities, some of which involve claims for substantial amounts. Although there can be no assurance as to the ultimate outcomes, the Corporation believes it has meritorious defenses to the claims asserted against it in its currently outstanding matters and intends to continue to defend itself vigorously with respect to such legal proceedings. The Corporation will consider settlement of cases when, in management’s judgment, it is in the best interests of the Corporation and its shareholders.
On at least a quarterly basis, the Corporation assesses its liabilities and contingencies in connection with all pending or threatened claims and litigation, utilizing the most recent information available. On a matter by matter basis, an accrual for loss is established for those matters which the Corporation believes it is probable that a loss may be incurred and that the amount of such loss can be reasonably estimated. Once established, each accrual is adjusted as appropriate to reflect any subsequent developments. Accordingly, management’s estimate will change from time to time, and actual losses may be more or less than the current estimate. For matters where a loss is not probable, or the amount of the loss cannot be estimated, no accrual is established.
Resolution of legal claims is inherently unpredictable, and in many legal proceedings various factors exacerbate this inherent unpredictability, including where the damages sought are unsubstantiated or indeterminate, it is unclear whether a case brought as a class action will be allowed to proceed on that basis, discovery is not complete, the proceeding is not yet in its final stages, the matters present legal uncertainties, there are significant facts in dispute, there are a large number of parties (including where it is uncertain how liability, if any, will be shared among multiple defendants), or there is a wide range of potential results.
The Corporation does not believe it is presently subject to any legal proceedings the resolution of which would have a material adverse effect on our business, financial condition, operating results or cash flows.
Regulatory Matters
A variety of consumer products, including mortgage and deposit products, and certain fees and charges related to such products, have come under increased regulatory scrutiny. It is possible that regulatory authorities could bring enforcement actions, including civil money penalties, or take other actions against the Corporation and the Bank in regard to these consumer products. The Bank could also determine of its own accord, or be required by regulators, to refund or otherwise make remediation payments to customers in connection with these products. It is not possible at this time for management to assess the probability of a material adverse outcome or reasonably estimate the amount of any potential loss related to such matters.
Mortgage Repurchase Reserve
The Corporation sells residential mortgage loans to investors in the normal course of business. Residential mortgage loans sold to others are predominantly conventional residential first lien mortgages originated under the Corporation's usual underwriting procedures, and are most often sold on a nonrecourse basis, primarily to the GSEs. The Corporation’s agreements to sell residential mortgage loans in the normal course of business usually require certain representations and warranties on the underlying loans sold, related to credit information, loan documentation, collateral, and insurability. Subsequent to being sold, if a material underwriting deficiency or documentation defect is discovered, the Corporation may be obligated to repurchase the loan or reimburse the GSEs for losses incurred (collectively, “make whole requests”). The make whole requests and any related risk of loss under the representations and warranties are largely driven by borrower performance.
As a result of make whole requests, the Corporation has repurchased loans with principal balances of
$
2
million
for both the
nine
months ended
September 30, 2019
and for the year ended
December 31, 2018
. The loss reimbursement and settlement claims paid for the
nine
months ended
September 30, 2019
and for the year ended
December 31, 2018
were
negligible
. Make whole requests during
2018
and the first
nine
months of
2019
generally arose from loans sold during the period of January 1, 2012 to
December 31, 2018
. Since January 1, 2012, loans sold totaled
$
12.2
billion
at the time of sale, and consisted primarily of loans sold to GSEs. As of
September 30, 2019
, approximately
$
7.6
billion
of these sold loans remain outstanding.
43
Table of Contents
The balance in the mortgage repurchase reserve at the balance sheet date reflects the estimated amount of potential loss the Corporation could incur from repurchasing a loan, as well as loss reimbursements, indemnifications, and other settlement resolutions.
The following summarizes the changes in the mortgage repurchase reserve for the
nine
months ended
September 30, 2019
and for the year ended
December 31, 2018
:
($ in Thousands)
Nine Months Ended September 30, 2019
Year Ended December 31, 2018
Balance at beginning of period
$
752
$
987
Repurchase provision expense
309
345
Adjustments to provision expense
—
(
450
)
Repurchase/reimbursement charges taken
(
299
)
(
218
)
Amount recorded at acquisition
—
88
Balance at end of period
$
762
$
752
The Corporation may also sell residential mortgage loans with limited recourse (limited in that the recourse period ends prior to the loan’s maturity, usually after certain time and / or loan paydown criteria have been met), whereby repurchase could be required if the loan had defined delinquency issues during the limited recourse periods. At
September 30, 2019
and
December 31, 2018
, there were approximately
$
44
million
and
$
47
million
, respectively, of residential mortgage loans sold with such recourse risk. There have been limited instances and immaterial historical losses on repurchases for recourse under the limited recourse criteria.
The Corporation has a subordinate position to the FHLB in the credit risk on residential mortgage loans it sold to the FHLB in exchange for a monthly credit enhancement fee. The Corporation has not sold loans to the FHLB with such credit risk retention since February 2005. At
September 30, 2019
and
December 31, 2018
, there were
$
48
million
and
$
57
million
, respectively, of such residential mortgage loans with credit risk recourse, upon which there have been negligible historical losses to the Corporation.
Note 13
Fair Value Measurements
Fair value represents the estimated price at which an orderly transaction to sell an asset or to transfer a liability would take place between market participants at the measurement date under current market conditions (i.e., an exit price concept).
Following is a description of the valuation methodologies used for the Corporation’s more significant instruments measured on a recurring basis at fair value, including the general classification of such instruments pursuant to the valuation hierarchy.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Investment Securities Available for Sale:
Where quoted prices are available in an active market, investment securities are classified in Level 1 of the fair value hierarchy. If quoted market prices are not available for the specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate, and are classified in Level 2 of the fair value hierarchy. Lastly, in certain cases where there is limited activity or less transparency around inputs to the estimated fair value, securities are classified within Level 3 of the fair value hierarchy. To validate the fair value estimates, assumptions, and controls, the Corporation looks to transactions for similar instruments and utilizes independent pricing provided by third party vendors or brokers and relevant market indices. While none of these sources are solely indicative of fair value, they serve as directional indicators for the appropriateness of the Corporation’s fair value estimates. The Corporation has determined that the fair value measures of its investment securities are classified predominantly within Level 2 of the fair value hierarchy. See
Note 6
for additional disclosure regarding the Corporation’s investment securities.
Equity Securities with Readily Determinable Fair Values:
The Corporation's portfolio of equity securities with readily determinable fair values is primarily comprised of CRA Qualified Investment mutual funds. Since quoted prices for the Corporation's equity securities are readily available in an active market, they are classified within Level 1 of the fair value hierarchy. See
Note 6
for additional disclosure regarding the Corporation’s equity securities.
Residential Loans Held for Sale:
Residential loans held for sale, which consist generally of current production of certain fixed-rate, first-lien residential mortgage loans, are carried at estimated fair value. Management has elected the fair value option to account for all newly originated mortgage loans held for sale, which results in the financial impact of changing market conditions being reflected currently in earnings as opposed to being dependent upon the timing of sales. Therefore, the continually adjusted values better reflect the price the Corporation expects to receive from the sale of such loans. The estimated
44
Table of Contents
fair value is based on what secondary markets are currently offering for portfolios with similar characteristics, which the Corporation classifies as a Level 2 fair value measurement.
Derivative Financial Instruments (Interest Rate-Related Instruments):
The Corporation utilizes interest rate swaps to hedge exposure to interest rate risk and variability of fair value related to changes in the underlying interest rate of the hedged item. These hedged interest rate swaps are classified as fair value hedges. See
Note 10
for additional disclosure regarding the Corporation’s fair value hedges.
In addition, the Corporation offers interest rate-related instruments (swaps and caps) to service its customers’ needs, for which the Corporation simultaneously enters into offsetting derivative financial instruments (i.e., mirror interest rate-related instruments) with third parties to manage its interest rate risk associated with these financial instruments. The valuation of the Corporation’s derivative financial instruments is determined using discounted cash flow analysis on the expected cash flows of each derivative and also includes a nonperformance / credit risk component (credit valuation adjustment). See
Note 10
for additional disclosure regarding the Corporation’s interest rate-related instruments.
The discounted cash flow analysis component in the fair value measurement reflects the contractual terms of the derivative financial instruments, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. More specifically, the fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) with the variable cash payments (or receipts) based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. Likewise, the fair values of interest rate options (i.e., interest rate caps) are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates fall below (or rise above) the strike rate of the floors (or caps), with the variable interest rates used in the calculation of projected receipts on the floor (or cap) based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.
The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative financial instruments for the effect of nonperformance risk, the Corporation has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
While the Corporation has determined that the majority of the inputs used to value its interest rate-related derivative financial instruments fall within Level 2 of the fair value hierarchy, the credit valuation adjustments utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. The Corporation has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions as of
September 30, 2019
and
December 31, 2018
, and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivative financial instruments. Therefore, the Corporation has determined that the fair value measures of its derivative financial instruments in their entirety are classified within Level 2 of the fair value hierarchy.
Derivative Financial Instruments (Foreign Currency Exchange Forwards):
The Corporation provides foreign currency exchange services to customers. In addition, the Corporation may enter into a foreign currency exchange forward to mitigate the exchange rate risk attached to the cash flows of a loan or as an offsetting contract to a forward entered into as a service to its customer. The valuation of the Corporation’s foreign currency exchange forwards is determined using quoted prices of foreign currency exchange forwards with similar characteristics, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate, and is classified within Level 2 of the fair value hierarchy. See
Note 10
for additional disclosures regarding the Corporation’s foreign currency exchange forwards.
Derivative Financial Instruments (Commodity Contracts):
The Corporation enters into commodity contracts to manage commercial customers' exposure to fluctuating commodity prices, for which the Corporation simultaneously enters into offsetting derivative financial instruments (i.e., mirror commodity contracts) with third parties to manage its risk associated with these financial instruments. The valuation of the Corporation’s commodity contracts is determined using quoted prices of the underlying instruments, and also includes a nonperformance / credit risk component (credit valuation adjustment). See
Note 10
for additional disclosures regarding the Corporation’s commodity contracts.
The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative financial instruments for the effect of nonperformance risk, the Corporation has considered the impact of netting and any applicable credit enhancements, such as collateral postings.
While the Corporation has determined that the majority of the inputs used to value its commodity derivative financial instruments fall within Level 2 of the fair value hierarchy, the credit valuation adjustments utilize Level 3 inputs, such as probability of default and loss given default of the underlying loans to evaluate the likelihood of default by itself and its
45
Table of Contents
counterparties. The Corporation has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions as of
September 30, 2019
and
December 31, 2018
, and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivative financial instruments. Therefore, the Corporation has determined that the fair value measures of its derivative financial instruments in their entirety are classified within Level 2 of the fair value hierarchy.
The table below presents the Corporation’s financial instruments measured at fair value on a recurring basis as of
September 30, 2019
and
December 31, 2018
, aggregated by the level in the fair value hierarchy within which those measurements fall:
($ in Thousands)
Fair Value Hierarchy
September 30, 2019
December 31, 2018
Assets
Investment securities available for sale
U.S. Treasury securities
Level 1
$
—
$
999
Obligations of state and political subdivisions (municipal securities)
Level 2
553,418
—
Residential mortgage-related securities
FNMA / FHLMC
Level 2
143,009
295,252
GNMA
Level 2
1,080,584
2,128,531
Private-label
Level 2
758
1,003
Commercial mortgage-related securities
FNMA / FHLMC
Level 2
21,791
—
GNMA
Level 2
1,363,948
1,220,797
FFELP asset backed securities
Level 2
269,789
297,360
Other debt securities
Level 2
2,993
3,000
Total investment securities available for sale
Level 1
$
—
$
999
Total investment securities available for sale
Level 2
$
3,436,289
$
3,945,943
Equity securities with readily determinable fair values
Level 1
1,652
1,568
Residential loans held for sale
Level 2
137,655
64,321
Interest rate-related instruments
(a)
Level 2
100,376
52,796
Foreign currency exchange forwards
(a)
Level 2
3,153
721
Commodity contracts
(a)
Level 2
25,388
35,426
Purchased options (time deposit)
Level 2
13
109
Interest rate products (designated as hedging instruments)
Level 2
114
—
Interest rate lock commitments to originate residential mortgage loans held for sale
Level 3
2,017
2,208
Liabilities
Interest rate-related instruments
(a)
Level 2
$
17,586
$
52,653
Foreign currency exchange forwards
(a)
Level 2
2,823
675
Commodity contracts
(a)
Level 2
24,758
34,340
Written options (time deposit)
Level 2
13
109
Interest rate products (designated as hedging instruments)
Level 2
—
40
Forward commitments to sell residential mortgage loans
Level 3
590
2,072
(a) Figures are presented gross before netting. See
Note 10 Derivative and Hedging Activities
and
Note 11 Balance Sheet Offsetting
for information relating to the impact of offsetting derivative assets and liabilities and cash collateral with the same counterparty where there is a legally enforceable master netting agreement in place.
46
Table of Contents
The table below presents a rollforward of the consolidated balance sheets amounts for the
nine
months ended
September 30, 2019
and the year ended
December 31, 2018
, for financial instruments measured on a recurring basis and classified within Level 3 of the fair value hierarchy:
($ in Thousands)
Derivative Financial
Instruments
Balance December 31, 2017
$
1,225
Total net gains (losses) included in income
Mortgage derivative gain (loss)
(
1,085
)
Balance December 31, 2018
$
140
Total net gains (losses) included in income
Mortgage derivative gain (loss)
1,292
Balance September 30, 2019
$
1,428
For Level 3 assets and liabilities measured at fair value on a recurring basis as of
September 30, 2019
, the Corporation utilized the following valuation techniques and significant unobservable inputs:
Derivative Financial Instruments (Mortgage Derivative — Interest Rate Lock Commitments to Originate Residential Mortgage Loans Held for Sale):
The fair value is determined by the change in value from each loan’s rate lock date to the expected rate lock expiration date based on the underlying loan attributes, estimated closing ratios, and investor price matrix determined to be reasonably applicable to each loan commitment. The closing ratio calculation takes into consideration historical experience and loan-level attributes, particularly the change in the current interest rates from the time of initial rate lock. The closing ratio is periodically reviewed for reasonableness and reported to the Associated Mortgage Risk Management Committee. At
September 30, 2019
, the closing ratio was
85
%
.
Derivative Financial Instruments (Mortgage Derivative — Forward Commitments to Sell Mortgage Loans):
Mortgage derivatives include forward commitments to deliver closed-end residential mortgage loans into conforming Agency MBS or conforming Cash Forward sales. The fair value of such instruments is determined by the difference of current market prices for such traded instruments or available from forward cash delivery commitments and the original traded price for such commitments.
The Corporation also relies on an internal valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e., an estimate of what the Corporation would receive or pay to terminate the forward delivery contract based on market prices for similar financial instruments), which includes matching specific terms and maturities of the forward commitments against applicable investor pricing available. While there are Level 2 and 3 inputs used in the valuation models, the Corporation has determined that the majority of the inputs significant in the valuation of both of the mortgage derivatives fall within Level 3 of the fair value hierarchy. See
Note 10
for additional disclosure regarding the Corporation’s mortgage derivatives.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Following is a description of the valuation methodologies used for the Corporation’s more significant instruments measured on a nonrecurring basis at the lower of amortized cost or estimated fair value, including the general classification of such instruments pursuant to the valuation hierarchy.
Commercial Loans Held for Sale:
Commercial loans held for sale are carried at the lower of cost or estimated fair value. The estimated fair value is based on a discounted cash flow analysis, which the Corporation classifies as a Level 2 nonrecurring fair value measurement.
OREO:
Certain OREO, upon initial recognition, was re-measured and reported at fair value through a charge off to the allowance for loan losses based upon the estimated fair value of the OREO, less estimated selling costs. The fair value of OREO, upon initial recognition or subsequent impairment, was estimated using appraised values, which the Corporation classifies as a Level 2 nonrecurring fair value measurement.
47
Table of Contents
For Level 3 assets and liabilities measured at fair value on a nonrecurring basis as of
September 30, 2019
, the Corporation utilized the following valuation techniques and significant unobservable inputs:
Impaired Loans:
The Corporation considers a loan impaired when it is probable that the Corporation will be unable to collect all amounts due according to the original contractual terms of the note agreement, including both principal and interest. Management has determined that commercial and consumer loan relationships that have nonaccrual status or have had their terms restructured in a troubled debt restructuring meet this impaired loan definition. For individually evaluated impaired loans, the amount of impairment is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, the estimated fair value of the underlying collateral for collateral-dependent loans, or the estimated liquidity of the note. See
Note 7
for additional information regarding the Corporation’s impaired loans.
Mortgage Servicing Rights:
MSR
do not trade in an active, open market with readily observable prices. While sales of MSR do occur, the precise terms and conditions typically are not readily available to allow for a “quoted price for similar assets” comparison. Accordingly, the Corporation utilizes an independent valuation from a third party which uses a discounted cash flow model to estimate the fair value of its MSR. The valuation model incorporates prepayment assumptions to project MSR cash flows based on the current interest rate scenario, which is then discounted to estimate an expected fair value of the MSR. The valuation model considers portfolio characteristics of the underlying mortgages, contractually specified servicing fees, prepayment assumptions, discount rate assumptions, delinquency rates, late charges, other ancillary revenue, costs to service, and other economic factors. The Corporation periodically reviews and assesses the underlying inputs and assumptions used in the model. In addition, the Corporation compares its fair value estimates and assumptions to observable market data for MSR, where available, and to recent market activity and actual portfolio experience. Due to the nature of the valuation inputs, MSR are classified within Level 3 of the fair value hierarchy. The Corporation uses the amortization method (i.e., lower of amortized cost or estimated fair value measured on a nonrecurring basis), not fair value measurement accounting, for its MSR assets.
The discounted cash flow analyses that generate expected market prices utilize the observable characteristics of the MSR portfolio, as well as certain unobservable valuation parameters. The significant unobservable inputs used in the fair value measurement of the Corporation’s mortgage servicing rights are the weighted average constant prepayment rate and weighted average discount rate. Significant increases (decreases) in either of those inputs in isolation could result in a significantly lower (higher) fair value measurement.
These parameter assumptions fall within a range that the Corporation, in consultation with an independent third party, believes purchasers of servicing would apply to such portfolios sold into the current secondary servicing market. Discussions are held with members from Treasury and the Community, Consumer, and Business segment to reconcile the fair value estimates and the key assumptions used by the respective parties in arriving at those estimates. The Associated Mortgage Risk Management Committee is responsible for providing control over the valuation methodology and key assumptions. To assess the reasonableness of the fair value measurement, the Corporation also compares the fair value and constant prepayment rate to a value calculated by an independent third party on an annual basis. See
Note 8
for additional disclosure regarding the Corporation’s MSR.
Equity Securities Without Readily Determinable Fair Values:
The Corporation measures equity securities without readily determinable fair values at cost less impairment (if any), plus or minus observable price changes from an identical or similar investment of the same issuer, with such changes recognized in earnings. Included in equity securities without readily determinable fair values are
77,000
Visa Class B restricted shares carried at fair value. These shares are currently subject to certain transfer restrictions and will be convertible into Visa Class A shares upon final resolution of certain litigation matters involving Visa. Based on the current conversion factor, the Corporation expects
77,000
shares of Visa Class B to convert to
124,956
shares of Visa Class A upon the litigation resolution.
In its determination of the new carrying values upon observable price changes, the Corporation will adjust the prices if deemed necessary to arrive at the Corporation's estimated fair values. Such adjustments may include adjustments to reflect the different rights and obligations of similar securities and other adjustments. See
Note 6
for additional disclosure regarding the Corporation’s equity securities without readily determinable fair values.
48
Table of Contents
The following table presents the carrying value of equity securities without readily determinable fair values still held as of
September 30, 2019
that are measured under the measurement alternative and the related adjustments recorded during the periods presented for those securities with observable price changes. These securities are included in the nonrecurring fair value tables when applicable price changes are observable. Also shown are the cumulative upward and downward adjustments for the Corporation's equity securities without readily determinable fair values as of
September 30, 2019
:
($ in Thousands)
Equity securities without readily determinable fair values
Carrying value as of December 31, 2018
$
—
Upward carrying value changes
13,444
Carrying value as of September 30, 2019
$
13,444
Cumulative upward carrying value changes between January 1, 2018 and September 30, 2019
$
13,444
Cumulative downward carrying value changes/impairment between January 1, 2018 and September 30, 2019
$
—
The table below presents the Corporation’s assets measured at fair value on a nonrecurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall:
Consolidated Statements of Income
Category of Adjustment
Recognized in Income
Adjustment Recognized in the Consolidated Statements of Income
($ in Thousands)
Fair Value Hierarchy
Fair Value
September 30, 2019
Assets
Impaired loans
(a)
Level 3
$
51,501
Provision for credit losses
(b)
$
(
60,627
)
OREO
(c)
Level 2
2,413
Other noninterest expense
(
1,453
)
Mortgage servicing rights
Level 3
70,241
Mortgage banking, net
(
177
)
Equity securities
Level 3
13,444
Investment securities gains (losses), net
13,444
December 31, 2018
Assets
Impaired loans
(a)
Level 3
$
26,191
Provision for credit losses
(b)
$
(
14,521
)
OREO
(c)
Level 2
2,200
Other noninterest expense
(
1,545
)
Mortgage servicing rights
Level 3
81,012
Mortgage banking, net
545
(a) Represents individually evaluated impaired loans, net of the related allowance for loan losses.
(b) Represents provision for credit losses on individually evaluated impaired loans.
(c) If the fair value of the collateral exceeds the carrying amount of the asset, no charge off or adjustment is necessary, the asset is not considered to be carried at fair value, and is therefore not included in the table.
Certain nonfinancial assets and nonfinancial liabilities measured at fair value on a nonrecurring basis include the fair value analysis in the second step of a goodwill impairment test, and intangible assets and other nonfinancial long-lived assets measured at fair value for impairment assessment.
The Corporation's significant Level 3 measurements which employ unobservable inputs that are readily quantifiable pertain to MSR and impaired loans.
The table below presents information about these inputs and further discussion is found above:
Valuation Technique
Significant Unobservable Input
Weighted Average Input Applied
September 30, 2019
Mortgage servicing rights
Discounted cash flow
Discount rate
9
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
13
%
Impaired Loans
Appraisals / Discounted cash flow
Collateral / Discount factor
48
%
49
Table of Contents
Fair Value of Financial Instruments
The Corporation is required to disclose estimated fair values for its financial instruments.
Fair value estimates are set forth below for the Corporation’s financial instruments:
September 30, 2019
December 31, 2018
Fair Value Hierarchy Level
Carrying Amount
Fair Value
Carrying Amount
Fair Value
($ in Thousands)
Financial assets
Cash and due from banks
Level 1
$
523,435
$
523,435
$
507,187
$
507,187
Interest-bearing deposits in other financial institutions
Level 1
236,010
236,010
221,226
221,226
Federal funds sold and securities purchased under agreements to resell
Level 1
100
100
148,285
148,285
Investment securities held to maturity
Level 1
999
1,019
—
—
Investment securities held to maturity
Level 2
2,199,420
2,280,265
2,740,511
2,710,271
Investment securities available for sale
Level 1
—
—
999
999
Investment securities available for sale
Level 2
3,436,289
3,436,289
3,945,943
3,945,943
Equity securities with readily determinable fair values
Level 1
1,652
1,652
1,568
1,568
Equity securities without readily determinable fair values
Level 3
13,444
13,444
—
—
FHLB and Federal Reserve Bank stocks
Level 2
207,443
207,443
250,534
250,534
Residential loans held for sale
Level 2
137,655
137,655
64,321
64,321
Commercial loans held for sale
Level 2
11,597
11,597
14,943
14,943
Loans, net
Level 3
22,540,285
22,422,568
22,702,406
22,317,395
Bank and corporate owned life insurance
Level 2
670,739
670,739
663,203
663,203
Derivatives (other assets)
(a)
Level 2
129,044
129,044
89,052
89,052
Interest rate lock commitments to originate residential mortgage loans held for sale (other assets)
Level 3
2,017
2,017
2,208
2,208
Financial liabilities
Noninterest-bearing demand, savings, interest-bearing demand, and money market accounts
Level 3
$
21,512,804
$
21,512,804
$
22,081,992
$
22,081,992
Brokered CDs and other time deposits
(b)
Level 2
2,909,759
2,910,112
2,815,401
2,815,401
Short-term funding
(c)
Level 2
108,444
108,444
157,074
157,074
Long-term funding
Level 2
796,799
842,196
795,611
826,612
FHLB advances
Level 2
2,877,727
2,938,923
3,574,371
3,565,572
Standby letters of credit
(d)
Level 2
2,715
2,715
2,482
2,482
Derivatives (accrued expenses and other liabilities)
(a)
Level 2
45,180
45,180
87,817
87,817
Forward commitments to sell residential mortgage loans (accrued expenses and other liabilities)
Level 3
590
590
2,072
2,072
(a) Figures are presented gross before netting. See
Note 10 Derivative and Hedging Activities
and
Note 11 Balance Sheet Offsetting
for information relating to the impact of netting derivative assets and derivative liabilities as well as the impact from offsetting cash collateral paid to the same derivative counterparty where there is a legally enforceable master netting agreement in place.
(b) When the estimated fair value is less than the carrying value, the carrying value is reported as the fair value.
(c) The carrying amount is a reasonable estimate of fair value for existing short-term funding.
(d) The commitment on standby letters of credit was
$
272
million
at
September 30, 2019
and
$
256
million
at
December 31, 2018
. See
Note 12
for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.
50
Table of Contents
Note 14
Retirement Plans
The Corporation has a noncontributory defined benefit retirement account plan, the RAP, covering substantially all employees who meet participation requirements. The benefits are based primarily on years of service and the employee’s compensation paid. Employees of acquired entities generally participate in the RAP after consummation of the business combinations. Any retirement plans of acquired entities are typically merged into the RAP after completion of the mergers, and credit is usually given to employees for years of service at the acquired institution for vesting and eligibility purposes.
The Corporation also provides legacy healthcare access to a limited group of retired employees from a previous acquisition in the Postretirement Plan. There are no other active retiree healthcare plans.
Bank Mutual was acquired on
February 1, 2018
. The Bank Mutual Pension Plan was merged into the RAP on December 31, 2018. Bank Mutual's Postretirement Plan was merged into the Corporation's Postretirement Plan during the first quarter of 2018. The reported figures in 2018 for both the Bank Mutual Pension Plan and the Corporation's Postretirement Plan only include eight months of Bank Mutual expense due to the timing of the Bank Mutual acquisition.
The Huntington branch acquisition closed on
June 14, 2019
, and the employees gained as a result of the transaction became eligible to participate in the RAP on the same date, with their vesting service credit based on their prior hours of service with Huntington.
The components of net periodic pension cost and net periodic benefit cost for the RAP, Bank Mutual Pension Plan, and Postretirement Plan for the three and
nine
months ended
September 30, 2019
and
2018
were as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
($ in Thousands)
2019
2018
2019
2018
Components of Net Periodic Benefit Cost
RAP
Service cost
$
1,598
$
1,885
$
5,448
$
5,670
Interest cost
2,489
1,682
7,314
5,002
Expected return on plan assets
(
6,099
)
(
4,777
)
(
18,249
)
(
14,287
)
Amortization of prior service cost
(
18
)
(
18
)
(
55
)
(
56
)
Amortization of actuarial loss
230
549
360
1,474
Total net periodic pension cost
$
(
1,800
)
$
(
680
)
$
(
5,183
)
$
(
2,197
)
Bank Mutual Pension Plan
Interest cost
N/A
$
654
N/A
$
1,737
Expected return on plan assets
N/A
(
1,220
)
N/A
(
2,812
)
Total net periodic pension cost
N/A
$
(
566
)
N/A
$
(
1,075
)
Postretirement Plan
Interest cost
$
26
$
27
$
78
$
80
Amortization of prior service cost
(
19
)
(
19
)
(
56
)
(
56
)
Amortization of actuarial loss
(
1
)
2
(
3
)
6
Total net periodic benefit cost
$
6
$
11
$
19
$
30
The components of net periodic pension cost and net periodic benefit cost, other than the service cost component, are included in the line item other of noninterest expense in the consolidated statements of income.
The Corporation’s funding policy is to pay at least the minimum amount required by federal law and regulations, with consideration given to the maximum funding amounts allowed. The Corporation regularly reviews the funding of its RAP. There were
no
contributions during the
nine
months ended
September 30, 2019
. The Corporation made a
$
6
million
contribution to the Bank Mutual Pension Plan and a
$
4
million
contribution to the RAP during the third quarter of 2018, as well as a
$
31
million
contribution to the Bank Mutual Pension Plan during the second quarter of 2018.
Note 15
Segment Reporting
The Corporation utilizes a risk-based internal profitability measurement system to provide strategic business unit reporting. The profitability measurement system is based on internal management methodologies designed to produce consistent results and reflect the underlying economics of the units. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer and the distribution of those products
51
Table of Contents
and services are similar. The
three
reportable segments are Corporate and Commercial Specialty; Community, Consumer, and Business; and Risk Management and Shared Services. The financial information of the Corporation’s segments has been compiled utilizing the accounting policies described in the Corporation’s
2018
Annual Report on Form 10-K and
Note 3
in this Quarterly Report on Form 10-Q, with certain exceptions. The more significant of these exceptions are described herein.
The reportable segment results are presented based on the Corporation's internal management accounting process. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to U.S. GAAP. As a result, reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in previously reported segment financial data. Additionally, the information presented is not indicative of how the segments would perform if they operated as independent entities.
To determine financial performance of each segment, the Corporation allocates FTP assignments, the provision for credit losses, certain noninterest expenses, income taxes, and equity to each segment. Allocation methodologies are subject to periodic adjustment as the internal management accounting system is revised, the interest rate environment evolves, and business or product lines within the segments change. Also, because the development and application of these methodologies is a dynamic process, the financial results presented may be periodically reviewed.
The Corporation allocates net interest income using an internal FTP methodology that charges users of funds (assets) and credits providers of funds (liabilities, primarily deposits) based on the maturity, prepayment and / or repricing characteristics of the assets and liabilities. The net effect of this allocation is offset in the Risk Management and Shared Services segment to ensure consolidated totals reflect the Corporation's net interest income. The net FTP allocation is reflected as net intersegment income (expense) in the accompanying tables.
A credit provision is allocated to segments based on the expected long-term annual net charge off rates attributable to the credit risk of loans managed by the segment during the period. In contrast, the level of the consolidated provision for credit losses is determined based on an incurred loss model using the methodologies described in the Corporation’s
2018
Annual Report on Form 10-K to assess the overall appropriateness of the allowance for loan losses. The net effect of the credit provision is recorded in Risk Management and Shared Services. Indirect expenses incurred by certain centralized support areas are allocated to segments based on actual usage (for example, volume measurements) and other criteria. Certain types of administrative expense and bank-wide expense accruals (including amortization of CDI and other intangible assets associated with acquisitions) are generally not allocated to segments. Income taxes are allocated to segments based on the Corporation’s estimated effective tax rate, with certain segments adjusted for any tax-exempt income or non-deductible expenses. Equity is allocated to the segments based on regulatory capital requirements and in proportion to an assessment of the inherent risks associated with the business of the segment (including interest, credit and operating risk).
A brief description of each business segment is presented below. A more in-depth discussion of these segments can be found in the Segment Reporting footnote in the Corporation’s
2018
Annual Report on Form 10-K.
The Corporate and Commercial Specialty segment serves a wide range of customers including larger businesses, developers, not-for-profits, municipalities, and financial institutions. The Community, Consumer, and Business segment serves individuals, as well as small and mid-sized businesses. The Risk Management and Shared Services segment includes key shared operational functions and also includes residual revenue and expenses, representing the difference between actual amounts incurred and the amounts allocated to operating segments, including interest rate risk residuals (FTP mismatches) and credit risk and provision residuals (long-term credit charge mismatches). All Bank Mutual and Huntington branch acquisition related costs are included in the Risk Management and Shared Services segment.
52
Table of Contents
Information about the Corporation’s segments is presented below:
Corporate and Commercial Specialty
Three Months Ended September 30,
Nine Months Ended September 30,
($ in Thousands)
2019
2018
2019
2018
Net interest income
$
110,929
$
113,298
$
342,486
$
339,718
Net intersegment interest income (expense)
(
17,318
)
(
13,018
)
(
60,000
)
(
36,151
)
Segment net interest income
93,612
100,280
282,485
303,567
Noninterest income
13,452
12,280
39,215
39,156
Total revenue
107,063
112,560
321,700
342,723
Credit provision
12,912
11,232
39,713
32,955
Noninterest expense
39,172
41,828
117,982
122,853
Income (loss) before income taxes
54,979
59,500
164,005
186,914
Income tax expense (benefit)
9,670
12,098
30,536
36,978
Net income
$
45,309
$
47,402
$
133,469
$
149,937
Allocated goodwill
$
525,836
$
524,525
Community, Consumer, and Business
Three Months Ended September 30,
Nine Months Ended September 30,
($ in Thousands)
2019
2018
2019
2018
Net interest income
$
81,517
$
91,323
$
254,463
$
268,137
Net intersegment interest income (expense)
27,651
21,951
76,679
63,301
Segment net interest income
109,167
113,275
331,142
331,438
Noninterest income
81,133
73,838
233,692
224,124
Total revenue
190,300
187,113
564,834
555,562
Credit provision
5,008
5,280
15,007
15,125
Noninterest expense
137,761
139,627
406,984
405,129
Income (loss) before income taxes
47,532
42,206
142,843
135,307
Income tax expense (benefit)
9,982
8,863
30,003
28,415
Net income
$
37,550
$
33,343
$
112,839
$
106,893
Allocated goodwill
$
650,394
$
644,397
53
Table of Contents
Risk Management and Shared Services
Three Months Ended September 30,
Nine Months Ended September 30,
($ in Thousands)
2019
2018
2019
2018
Net interest income
$
13,919
$
14,770
$
38,583
$
47,770
Net intersegment interest income (expense)
(
10,333
)
(
8,933
)
(
16,679
)
(
27,150
)
Segment net interest income
3,586
5,837
21,905
20,620
Noninterest income
6,265
2,183
14,983
8,242
Total revenue
9,852
8,019
36,888
28,861
Credit provision
(
15,919
)
(
21,512
)
(
38,721
)
(
49,081
)
Noninterest expense
(a)
23,981
22,959
65,399
100,654
Income (loss) before income taxes
1,790
6,572
10,209
(
22,712
)
Income tax expense (benefit)
1,295
1,388
1,816
(
10,460
)
Net income
$
495
$
5,185
$
8,393
$
(
12,252
)
Allocated goodwill
$
—
$
—
Consolidated Total
Three Months Ended September 30,
Nine Months Ended September 30,
($ in Thousands)
2019
2018
2019
2018
Net interest income
$
206,365
$
219,392
$
635,532
$
655,625
Net intersegment interest income (expense)
—
—
—
—
Segment net interest income
206,365
219,392
635,532
655,625
Noninterest income
100,850
88,300
287,890
271,522
Total revenue
307,216
307,692
923,422
927,146
Credit provision
2,000
(
5,000
)
16,000
(
1,000
)
Noninterest expense
200,930
204,413
590,380
628,636
Income (loss) before income taxes
104,286
108,279
317,042
299,510
Income tax expense (benefit)
20,947
22,349
62,356
54,932
Net income
$
83,339
$
85,929
$
254,686
$
244,578
Allocated goodwill
$
1,176,230
$
1,168,922
(a) For the three months ended both
September 30, 2019
and
2018
, the Risk Management and Shared Services segment included
approximately $2 million
of acquisition related noninterest expense. For the nine months ended
September 30, 2019
and
2018
, the Risk Management and Shared Services segment included approximately
$
6
million
and
$
30
million
, respectively, of acquisition related noninterest expense.
54
Table of Contents
Note 16
Accumulated Other Comprehensive Income (Loss)
The following tables summarize the components of accumulated other comprehensive income (loss) at
September 30, 2019
and
2018
, including changes during the preceding
nine
and three month periods as well as any reclassifications out of accumulated other comprehensive income (loss):
($ in Thousands)
Investment
Securities
Available
For Sale
Defined Benefit
Pension and
Post Retirement
Obligations
Accumulated
Other
Comprehensive
Income (Loss)
Balance January 1, 2019
$
(
75,643
)
$
(
49,330
)
$
(
124,972
)
Other comprehensive income (loss) before reclassifications
123,139
—
123,139
Amounts reclassified from accumulated other comprehensive income (loss)
Investment securities losses (gains), net
(
5,931
)
—
(
5,931
)
Personnel expense
—
(
111
)
(
111
)
Other expense
—
357
357
Amortization of net unrealized (gains) losses on available for sale securities transferred to held to maturity securities
279
—
279
Income tax (expense) benefit
(
29,651
)
(
62
)
(
29,713
)
Net other comprehensive income (loss) during period
87,836
184
88,020
Balance September 30, 2019
$
12,194
$
(
49,146
)
$
(
36,953
)
Balance January 1, 2018
$
(
38,453
)
$
(
24,305
)
$
(
62,758
)
Other comprehensive income (loss) before reclassifications
(
82,099
)
—
(
82,099
)
Amounts reclassified from accumulated other comprehensive income (loss)
Investment securities loss (gain), net
1,985
—
1,985
Personnel expense
—
(
112
)
(
112
)
Other expense
—
1,480
1,480
Adjustment for adoption of ASU 2016-01
(
84
)
—
(
84
)
Adjustment for adoption of ASU 2018-02
(
8,419
)
(
5,235
)
(
13,654
)
Amortization of net unrealized (gains) losses on available for sale securities transferred to held to maturity securities
(
684
)
—
(
684
)
Income tax (expense) benefit
20,796
(
390
)
20,406
Net other comprehensive income (loss) during period
(
68,505
)
(
4,257
)
(
72,762
)
Balance September 30, 2018
$
(
106,958
)
$
(
28,562
)
$
(
135,520
)
($ in Thousands)
Investments
Securities
Available
For Sale
Defined Benefit
Pension and
Post Retirement
Obligations
Accumulated
Other
Comprehensive
Income (Loss)
Balance July 1, 2019
$
(
9,773
)
$
(
49,290
)
$
(
59,063
)
Other comprehensive income (loss) before reclassifications
33,173
—
33,173
Amounts reclassified from accumulated other comprehensive income (loss)
Investment securities losses (gains), net
(
3,788
)
—
(
3,788
)
Personnel expense
—
(
36
)
(
36
)
Other expense
—
229
229
Amortization of net unrealized (gains) losses on available for sale securities transferred to held to maturity securities
(
8
)
—
(
8
)
Income tax (expense) benefit
(
7,410
)
(
49
)
(
7,458
)
Net other comprehensive income (loss) during period
21,967
144
22,111
Balance September 30, 2019
$
12,194
$
(
49,146
)
$
(
36,953
)
Balance July 1, 2018
$
(
90,986
)
$
(
28,902
)
$
(
119,888
)
Other comprehensive income (loss) before reclassifications
(
21,345
)
—
(
21,345
)
Amounts reclassified from accumulated other comprehensive income (loss)
Investment securities loss (gain), net
(
30
)
—
(
30
)
Personnel expense
—
(
37
)
(
37
)
Other expense
—
551
551
Amortization of net unrealized (gains) losses on available for sale securities transferred to held to maturity securities
(
52
)
—
(
52
)
Income tax (expense) benefit
5,456
(
174
)
5,282
Net other comprehensive income (loss) during period
(
15,971
)
340
(
15,631
)
Balance September 30, 2018
$
(
106,958
)
$
(
28,562
)
$
(
135,520
)
55
Table of Contents
Note 17
Revenue from Contracts with Customers
Revenue from contracts with customers is recognized when obligations under the terms of a contract with the Corporation's customer are satisfied. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We do not have any material significant payment terms as payment is received at or shortly after the satisfaction of the performance obligation.
The Corporation's disaggregated revenue by major source is presented below:
Corporate and Commercial Specialty
Three Months Ended September 30,
Nine Months Ended September 30,
($ in Thousands)
2019
2018
2019
2018
Service charges and deposit account fees
$
3,182
$
3,669
$
9,765
$
11,680
Card-based fees
(a)
336
353
1,001
1,014
Other revenue
809
88
(
475
)
(
69
)
Noninterest Income (in-scope of Topic 606)
$
4,326
$
4,109
$
10,291
$
12,625
Noninterest Income (out-of-scope of Topic 606)
9,125
8,171
28,924
26,531
Total Noninterest Income
$
13,452
$
12,280
$
39,215
$
39,156
Community, Consumer, and Business
Three Months Ended September 30,
Nine Months Ended September 30,
($ in Thousands)
2019
2018
2019
2018
Insurance commissions and fees
$
21,041
$
21,677
$
69,483
$
68,289
Wealth management fees
(b)
21,015
21,224
61,885
61,932
Service charges and deposit account fees
13,367
13,210
37,293
37,984
Card-based fees
(a)
10,120
9,489
28,829
28,449
Other revenue
2,803
2,918
8,175
8,411
Noninterest Income (in-scope of Topic 606)
$
68,346
$
68,518
$
205,666
$
205,065
Noninterest Income (out-of-scope of Topic 606)
12,787
5,320
28,026
19,059
Total Noninterest Income
$
81,133
$
73,838
$
233,692
$
224,124
Risk Management and Shared Services
Three Months Ended September 30,
Nine Months Ended September 30,
($ in Thousands)
2019
2018
2019
2018
Insurance commissions and fees
$
(
87
)
$
(
41
)
$
(
80
)
$
(
9
)
Wealth management fees
(b)
—
—
—
267
Service charges and deposit account fees
12
25
44
50
Card-based fees
(a)
45
(
15
)
143
(
9
)
Other revenue
71
122
310
282
Noninterest Income (in-scope of Topic 606)
$
41
$
91
$
417
$
580
Noninterest Income (out-of-scope of Topic 606)
6,224
2,092
14,567
7,662
Total Noninterest Income
$
6,265
$
2,183
$
14,983
$
8,242
Consolidated Total
Three Months Ended September 30,
Nine Months Ended September 30,
($ in Thousands)
2019
2018
2019
2018
Insurance commissions and fees
$
20,954
$
21,636
$
69,403
$
68,279
Wealth management fees
(b)
21,015
21,224
61,885
62,198
Service charges and deposit account fees
16,561
16,904
47,102
49,714
Card-based fees
(a)
10,501
9,826
29,973
29,454
Other revenue
3,683
3,128
8,010
8,624
Noninterest Income (in-scope of Topic 606)
$
72,713
$
72,718
$
216,373
$
218,270
Noninterest Income (out-of-scope of Topic 606)
28,137
15,583
71,517
53,252
Total Noninterest Income
$
100,850
$
88,300
$
287,890
$
271,522
(a) Certain card-based fees are out-of-scope of Topic 606.
(b) Includes trust, asset management, brokerage, and annuity fees.
56
Table of Contents
Below is a listing of performance obligations for the Corporation's main revenue streams:
Revenue Stream
Noninterest income in-scope of Topic 606
Insurance commissions and fees
The Corporation's insurance revenue has two distinct performance obligations. The first performance obligation is the selling of the policy as an agent for the carrier. This performance obligation is satisfied upon binding of the policy. The second performance obligation is the ongoing servicing of the policy which is satisfied over the life of the policy. For employee benefits, the payment is typically received monthly. For property and casualty, payments can vary, but are typically received at, or in advance, of the policy period.
Service charges and deposit account fees
Service charges on deposit accounts consist of monthly service fees (i.e. business analysis fees and consumer service charges) and other deposit account related fees. The Corporation's performance obligation for monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Other deposit account related fees are largely transactional based, and therefore, the Corporation's performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.
Card-based fees
(a)
Card-based fees are primarily comprised of debit and credit card income, ATM fees, and merchant services income. Debit and credit card income is primarily comprised of interchange fees earned whenever the Corporation's debit and credit cards are processed through card payment networks. ATM and merchant fees are largely transactional based, and therefore, the Corporation's performance obligation is satisfied, and related revenue recognized, at a point in time. Payment is typically received immediately or in the following month.
Trust and asset management fees
(b)
Trust and asset management income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Corporation's performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Corporation's performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.
Brokerage commissions and fees
(b)
Brokerage commissions and fees primarily consist of investment advisory, brokerage, retirement services, and annuities. The Corporation's performance obligation for investment advisory services and retirement services is generally satisfied, and the related revenue recognized, over the period in which the services are provided. The performance obligation for annuities is satisfied upon sale of the annuity, and therefore, the related revenue is primarily recognized at the time of sale. Payments for these services are typically received immediately or in advance of the service.
(a) Certain card-based fees are out-of-scope of Topic 606.
(b) Trust and asset management fees and brokerage commissions and fees are included in wealth management fees.
Arrangements with Multiple Performance Obligations
The Corporation's contracts with customers may include multiple performance obligations. For such arrangements, we allocate revenue to each performance obligation based on its relative standalone selling price. We generally determine standalone selling prices based on the expected cost plus margin.
Practical Expedients
We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
Using the practical expedient, for contracts with a term of one year or less, the Corporation recognizes incremental costs of obtaining those contracts as an expense when incurred.
57
Table of Contents
Note 18
Leases
The Corporation has operating leases for retail and corporate offices, land, and equipment.
These operating leases have original terms of
1
year
or longer with remaining maturities up to
43
years
, some of which include options to extend the lease term. An analysis of the lease options has been completed and any optional periods that the Corporation is reasonably likely to extend have been included in the capitalization.
The discount rate used to capitalize the operating leases is the Corporation's FHLB borrowing rate on the date of lease commencement. When determining the rate to discount specific lease obligations, the repayment period and term are considered.
Operating lease costs and cash flows resulting from operating lease are presented below:
($ in Thousands)
Three Months Ended September 30, 2019
Nine Months Ended September 30, 2019
Operating Lease Costs
$
2,708
$
8,502
Operating Lease Cash Flows
2,968
8,538
The lease classifications on the consolidated balance sheets were as follows:
September 30, 2019
($ in Thousands)
Amount
Consolidated Balance Sheets Category
Operating lease right-of-use asset
$
48,127
Premises and equipment
Finance lease right-of-use asset
—
Other assets
Operating lease liability
52,011
Accrued expenses and other liabilities
Finance lease liability
—
Other long-term funding
The lease payment obligations, weighted-average remaining lease term, and weighted-average discount rate were as follows:
September 30, 2019
($ in Thousands)
Lease payments
Weighted-average lease term (in years)
Weighted-average discount rate
Operating leases
Equipment
$
66
1.08
2.72
%
Retail and corporate offices
54,202
6.63
3.36
%
Land
6,425
12.11
3.34
%
Total operating leases
$
60,693
7.40
3.36
%
Lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:
($ in Thousands)
Amount
Three Months Ending December 31, 2019
$
4,070
2020
10,520
2021
9,828
2022
7,578
2023
5,450
Beyond 2023
23,248
Total lease payments
60,693
Less: interest
8,682
Present value of lease payments
$
52,011
As of
September 30, 2019
, additional operating leases, primarily retail and corporate offices, that have not yet commenced total
$
16
million
. These operating leases will commence between January 2020 and July 2023 with lease terms of
3
years
to
6
years
.
58
Table of Contents
Practical Expedients
The Corporation elected several practical expedients made available by the FASB. Due to materiality, the Corporation elected not to restate comparative periods upon adoption of the new guidance. In addition, the Corporation elected the package of practical expedients whereby the Corporation did not reassess (i) whether existing contracts are, or contain, leases and (ii) lease classification for existing leases. Lastly, the Corporation elected not to separate lease and nonlease components in determining the consideration in the lease agreement.
ITEM 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Special Note Regarding Forward-Looking Statements
This report contains statements that may constitute forward-looking statements within the meaning of the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, such as statements other than historical facts contained or incorporated by reference into this report. These forward-looking statements include statements with respect to the Corporation’s financial condition, results of operations, plans, objectives, future performance and business, including statements preceded by, followed by or that include the words “believes,” “expects,” or “anticipates,” references to estimates or similar expressions. Future filings by the Corporation with the SEC, and future statements other than historical facts contained in written material, press releases and oral statements issued by, or on behalf of the Corporation may also constitute forward-looking statements.
All forward-looking statements contained in this report or which may be contained in future statements made for or on behalf of the Corporation are based upon information available at the time the statement is made and the Corporation assumes no obligation to update any forward-looking statements, except as required by federal securities law. Forward-looking statements are subject to significant risks and uncertainties, and the Corporation’s actual results may differ materially from the expected results discussed in such forward-looking statements. Factors that might cause actual results to differ from the results discussed in forward-looking statements include, but are not limited to, the risk factors in Item 1A, Risk Factors, in the Corporation’s Annual Report on Form 10-K for the year ended
December 31, 2018
and as may be described from time to time in the Corporation’s subsequent SEC filings.
Overview
The following discussion and analysis is presented to assist in the understanding and evaluation of the Corporation’s financial condition and results of operations. It is intended to complement the unaudited consolidated financial statements, footnotes, and supplemental financial data appearing elsewhere in this Quarterly Report on Form 10-Q and should be read in conjunction therewith. Management continually evaluates strategic acquisition opportunities and various other strategic alternatives that could involve the sale or acquisition of branches or other assets, or the consolidation or creation of subsidiaries. Within the tables presented, certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes.
Performance Summary
•
Average loans of
$23.2 billion
increased
$548 million
, or
2%
, compared to the first
nine
months of
2018
. Average deposits of
$24.9 billion
increased
$947 million
, or
4%
, from the first
nine
months of
2018
. For 2019, the Corporation expects net loan growth of less than 3% and to maintain a loan-to-deposit ratio under 100%.
•
Net interest income of
$636 million
decreased
$20 million
, or
3%
, from the first
nine
months of
2018
. Net interest margin was
2.86%
compared to
2.95%
for the first
nine
months of
2018
, primarily due to lower prepayments and accretion related to the Bank Mutual acquisition. The decrease was additionally driven by compression in LIBOR rates outpacing reductions in funding costs. For the remainder of 2019, the Corporation expected one Federal funds rate cut in the fourth quarter of 2019, which occurred on October 30, 2019. The Corporation expects the full year net interest margin to be approximately 2.84%.
•
Provision for credit losses was
$16 million
, compared to provision of negative
$1 million
for the first
nine
months of
2018
.
•
Noninterest income of
$288 million
was up
$16 million
, or
6%
, from the first
nine
months of
2018
.
•
Noninterest expense of
$590 million
was down
$38 million
, or
6%
, from the first
nine
months of
2018
, driven by a
$24 million
reduction in acquisition related costs. For 2019, the Corporation expects full year noninterest expense to be approximately $790 million to $795 million, including approximately $3 million of expected restructuring costs.
59
Table of Contents
Table 1 Summary Results of Operations: Trends
($ in Thousands, except per share data)
YTD
2019
YTD
2018
3Q19
2Q19
1Q19
4Q18
3Q18
Net income
$
254,686
$
244,578
$
83,339
$
84,661
$
86,686
$
88,985
$
85,929
Net income available to common equity
243,285
237,501
79,539
80,860
82,885
85,278
83,521
Earnings per common share - basic
1.49
1.40
0.50
0.49
0.50
0.52
0.49
Earnings per common share - diluted
1.48
1.38
0.49
0.49
0.50
0.51
0.48
Effective tax rate
19.67
%
18.34
%
20.09
%
18.34
%
20.53
%
21.83
%
20.64
%
60
Back to table of contents
Income Statement Analysis
Net Interest Income
Table 2 Net Interest Income Analysis
Nine Months Ended September 30,
2019
2018
($ in Thousands)
Average
Balance
Interest
Income /
Expense
Average
Yield /
Rate
Average
Balance
Interest
Income /
Expense
Average
Yield /
Rate
Assets
Earning assets
Loans
(a)(b)(c)
Commercial and business lending
$
8,500,475
$
299,621
4.71
%
$
7,652,096
$
252,727
4.42
%
Commercial real estate lending
5,135,447
196,005
5.10
%
5,508,720
201,573
4.89
%
Total commercial
13,635,922
495,626
4.86
%
13,160,815
454,300
4.61
%
Residential mortgage
8,360,481
215,329
3.43
%
8,259,305
208,656
3.37
%
Retail
1,240,793
58,517
6.29
%
1,269,050
54,623
5.74
%
Total loans
23,237,195
769,472
4.42
%
22,689,170
717,579
4.22
%
Investment securities
Taxable
4,507,586
79,248
2.34
%
5,460,873
90,622
2.21
%
Tax-exempt
(a)
1,902,768
53,687
3.76
%
1,480,426
40,173
3.62
%
Other short-term investments
523,010
13,086
3.34
%
430,468
9,366
2.91
%
Investments and other
6,933,364
146,022
2.80
%
7,371,767
140,161
2.54
%
Total earning assets
30,170,560
$
915,493
4.05
%
30,060,938
$
857,740
3.81
%
Other assets, net
(d)
3,167,352
2,941,853
Total assets
$
33,337,911
$
33,002,790
Liabilities and Stockholders' Equity
Interest-bearing liabilities
Interest-bearing deposits
Savings
$
2,347,428
$
5,000
0.28
%
$
1,839,801
$
739
0.05
%
Interest-bearing demand
5,061,561
45,284
1.20
%
4,744,503
30,904
0.87
%
Money market
7,144,999
60,509
1.13
%
7,318,400
38,042
0.69
%
Network transaction deposits
2,003,179
36,228
2.42
%
2,168,209
28,308
1.75
%
Time deposits
3,257,930
44,388
1.82
%
2,753,832
23,966
1.16
%
Total interest-bearing deposits
19,815,097
191,408
1.29
%
18,824,746
121,959
0.87
%
Federal funds purchased and securities sold under agreements to repurchase
124,428
1,058
1.14
%
255,371
1,564
0.82
%
Commercial paper
33,610
121
0.48
%
60,979
150
0.33
%
FHLB advances
3,172,606
53,194
2.24
%
4,078,588
53,720
1.76
%
Long-term funding
796,165
22,188
3.72
%
550,888
15,183
3.67
%
Total short and long-term funding
4,126,810
76,560
2.48
%
4,945,826
70,617
1.91
%
Total interest-bearing liabilities
23,941,907
$
267,969
1.50
%
23,770,572
$
192,576
1.08
%
Noninterest-bearing demand deposits
5,133,573
5,176,858
Other liabilities
(d)
404,941
381,237
Stockholders’ equity
3,857,490
3,674,125
Total liabilities and stockholders’ equity
$
33,337,911
$
33,002,790
Interest rate spread
2.55
%
2.73
%
Net free funds
0.31
%
0.22
%
Fully tax-equivalent net interest income and net interest margin ("NIM")
$
647,525
2.86
%
$
665,164
2.95
%
Fully tax-equivalent adjustment
11,993
9,539
Net interest income
$
635,532
$
655,625
(a) The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 21% and is net of the effects of certain disallowed interest deductions.
(b) Nonaccrual loans and loans held for sale have been included in the average balances.
(c) Interest income includes amortization of net deferred loan origination costs and net accreted purchase loan discount.
(d) During the third quarter of 2019, the Corporation made a change in accounting policy to offset derivative assets and liabilities and cash collateral with the same counterparty where it has a legally enforceable master netting agreement in place. Adoption of this change was voluntary and has been adopted retrospectively with all prior periods presented herein revised.
61
Table of Contents
Table 2 Net Interest Income Analysis
(continued)
Three Months Ended
September 30, 2019
June 30, 2019
September 30, 2018
($ in Thousands)
Average
Balance
Interest
Income /
Expense
Average
Yield /
Rate
Average
Balance
Interest
Income /
Expense
Average
Yield /
Rate
Average
Balance
Interest
Income /
Expense
Average
Yield /
Rate
Assets
Earning assets
Loans
(a)(b)(c)
Commercial and business lending
$
8,502,268
$
96,327
4.49
%
$
8,621,609
$
103,029
4.79
%
$
7,938,739
$
91,250
4.56
%
Commercial real estate lending
5,157,031
64,058
4.92
%
5,130,954
66,522
5.19
%
5,420,680
68,020
4.98
%
Total commercial
13,659,299
160,386
4.66
%
13,752,563
169,551
4.94
%
13,359,419
159,270
4.73
%
Residential mortgage
8,337,230
68,656
3.29
%
8,378,082
72,692
3.47
%
8,333,303
71,926
3.45
%
Retail
1,255,540
20,066
6.38
%
1,223,726
19,095
6.25
%
1,280,996
18,859
5.87
%
Total loans
23,252,068
249,108
4.26
%
23,354,371
261,338
4.48
%
22,973,717
250,055
4.33
%
Investment securities
Taxable
4,032,027
23,485
2.33
%
4,523,260
26,710
2.36
%
5,290,859
29,895
2.26
%
Tax-exempt
(a)
1,918,661
18,114
3.78
%
1,943,485
18,304
3.77
%
1,627,715
14,973
3.68
%
Other short-term investments
619,334
4,865
3.12
%
479,590
3,995
3.34
%
582,578
4,036
2.75
%
Investments and other
6,570,022
46,464
2.81
%
6,946,335
49,009
2.81
%
7,501,152
48,905
2.61
%
Total earning assets
29,822,090
$
295,572
3.94
%
30,300,707
$
310,347
4.10
%
30,474,870
$
298,959
3.91
%
Other assets, net
(d)
3,331,910
3,138,111
3,005,120
Total assets
$
33,154,000
$
33,438,818
$
33,479,990
Liabilities and Stockholders' equity
Interest-bearing liabilities
Interest-bearing deposits
Savings
$
2,618,188
$
2,164
0.33
%
$
2,319,556
$
1,686
0.29
%
$
1,901,960
$
327
0.07
%
Interest-bearing demand
5,452,674
16,055
1.17
%
4,984,511
15,309
1.23
%
4,988,694
13,169
1.05
%
Money market
6,933,230
18,839
1.08
%
7,118,594
20,883
1.18
%
7,546,059
16,212
0.85
%
Network transaction deposits
1,764,961
10,147
2.28
%
2,024,604
12,456
2.47
%
1,969,915
10,027
2.02
%
Time deposits
3,107,670
14,381
1.84
%
3,544,317
16,717
1.89
%
2,978,314
10,382
1.38
%
Total interest-bearing deposits
19,876,723
61,585
1.23
%
19,991,581
67,050
1.35
%
19,384,942
50,116
1.03
%
Federal funds purchased and securities sold under agreements to repurchase
81,285
145
0.71
%
115,694
286
0.99
%
231,308
504
0.86
%
Commercial paper
28,721
33
0.45
%
30,612
37
0.49
%
43,911
38
0.35
%
FHLB advances
2,716,946
15,896
2.32
%
3,171,353
17,744
2.24
%
3,690,687
19,318
2.08
%
Long-term funding
796,561
7,396
3.71
%
796,169
7,396
3.72
%
656,055
6,095
3.72
%
Total short and long-term funding
3,623,513
23,469
2.58
%
4,113,829
25,463
2.48
%
4,621,961
25,956
2.23
%
Total interest-bearing liabilities
23,500,235
$
85,054
1.44
%
24,105,410
$
92,513
1.54
%
24,006,903
$
76,072
1.26
%
Noninterest-bearing demand deposits
5,324,481
5,089,928
5,310,977
Other liabilities
(d)
425,810
390,585
400,570
Stockholders’ equity
3,903,474
3,852,894
3,761,541
Total liabilities and stockholders’ equity
$
33,154,000
$
33,438,818
$
33,479,990
Interest rate spread
2.50
%
2.56
%
2.65
%
Net free funds
0.31
%
0.31
%
0.27
%
Fully tax-equivalent net interest income and net interest margin ("NIM")
$
210,517
2.81
%
$
217,834
2.87
%
$
222,887
2.92
%
Fully tax-equivalent adjustment
4,152
4,215
3,496
Net interest income
$
206,365
$
213,619
$
219,392
(a) The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 21% and is net of the effects of certain disallowed interest deductions.
(b) Nonaccrual loans and loans held for sale have been included in the average balances.
(c) Interest income includes amortization of net deferred loan origination costs and net accreted purchase loan discount.
(d) During the third quarter of 2019, the Corporation made a change in accounting policy to offset derivative assets and liabilities and cash collateral with the same counterparty where it has a legally enforceable master netting agreement in place. Adoption of this change was voluntary and has been adopted retrospectively with all prior periods presented herein revised.
62
Table of Contents
Notable Contributions to the Change in Net Interest Income
•
Net interest income in the consolidated statements of income (which excludes the fully tax-equivalent adjustment) was
$636 million
for the first
nine
months of
2019
compared to
$656 million
for the first
nine
months of
2018
. The decrease was primarily due to lower prepayments and accretion related to the Bank Mutual acquisition. The decrease was additionally driven by compression in LIBOR rates outpacing reductions in funding costs. See sections Interest Rate Risk and Quantitative and Qualitative Disclosures about Market Risk for a discussion of interest rate risk and market risk.
•
Fully tax-equivalent net interest income of
$648 million
for the first
nine
months of
2019
was
$18 million
, or
3%
, lower than the first
nine
months of
2018
. The net interest margin for the first
nine
months of
2019
was
2.86%
, compared to
2.95%
for the first
nine
months of
2018
. The decrease was attributable to higher prepayments and accretion related to the Bank Mutual acquisition during the first
nine
months of
2018
.
•
Accreted income from the acquired Bank Mutual and Huntington loan portfolios contributed $5 million to net interest income for the first
nine
months of 2019 compared to $21 million of Bank Mutual accretion for the first nine months of 2018, of which approximately $8 million of the accreted income was from loan prepayments and other adjustments.
•
Average earning assets of
$30.2 billion
for the first
nine
months of
2019
were
$110 million
higher than the first
nine
months of
2018
. Average loans of
$23.2 billion
for the first
nine
months of 2019 increased
$548 million
, or
2%
, from the first
nine
months of
2018
, primarily due to a
$475 million
, or
4%
, increase in commercial loans, while taxable and tax-exempt investments decreased
$531 million
, or
8%
, as the Corporation used its investment portfolio as a source of funds seeking to reposition its balance sheet for a declining rate environment.
•
Average interest-bearing liabilities of
$23.9 billion
for the first
nine
months of
2019
were up
$171 million
, or
1%
, versus the first
nine
months of
2018
. On average, interest-bearing deposits increased
$990 million
, or
5%
, primarily driven by increases in time and savings deposits. Long-term funding increased
$245 million
, primarily due to the issuance of $300 million of senior bank notes in August 2018. FHLB Advances decreased
$906 million
, or
22%
, from the first
nine
months of
2018
.
•
The cost of interest-bearing liabilities was
1.50
% for the first
nine
months of
2019
, which was
42
bp higher than the first
nine
months of
2018
. The increase was primarily due to a
42
bp increase in the cost of average interest-bearing deposits to
1.29
% and a
48
bp increase in the cost of FHLB advances to
2.24
%, both primarily due to the Federal funds rate increases in 2018.
•
The Federal Reserve lowered the Federal Fund target interest rate twice, totaling 50 bp, during the third quarter of 2019 to a range of 1.75% to 2.00%, compared to a range of 2.00% to 2.25% at the end of the third quarter of 2018. The Federal Reserve will continue to monitor the implications of information for the economic outlook as it assesses the appropriate path of the target rate for the Federal funds rate. The timing and magnitude of any such future rate changes are uncertain and will depend on domestic and global economic conditions.
Provision for Credit Losses
The provision for credit losses is predominantly a function of the Corporation’s reserving methodology and judgments as to other qualitative and quantitative factors used to determine the appropriate level of the allowance for loan losses and the allowance for unfunded commitments, which focuses on changes in the size and character of the loan portfolio, changes in levels of impaired and other nonaccrual loans, historical losses and delinquencies in each portfolio category, the level of loans sold or transferred to held for sale, the risk inherent in specific loans, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other factors which could affect potential credit losses. See additional discussion under the sections titled, Loans, Credit Risk, Nonperforming Assets, and Allowance for Credit Losses.
•
The provision for credit losses (which includes the provision for loan losses and the provision for unfunded commitments) for the
nine months ended September 30, 2019
was
$16 million
, compared to negative
$1 million
for the
nine months ended September 30, 2018
.
•
Net charge offs were
$41 million
, or
0.24%
, of average loans on an annualized basis, for the
nine months ended September 30, 2019
, compared to
$30 million
, or
0.18%
, of average loans on an annualized basis, for the
nine months ended September 30, 2018
.
63
Table of Contents
•
The ratio of the allowance for loan losses to total loans was
0.94%
at
September 30, 2019
and
1.03%
at
September 30, 2018
.
Noninterest Income
Table 3 Noninterest Income
3Q19 Change vs
($ in Thousands)
YTD 3Q19
YTD 3Q18
YTD % Change
3Q19
2Q19
1Q19
4Q18
3Q18
2Q19
3Q18
Insurance commissions and fees
$
69,403
$
68,279
2
%
$
20,954
$
22,985
$
25,464
$
21,232
$
21,636
(9
)%
(3
)%
Wealth management fees
(a)
61,885
62,198
(1
)%
21,015
20,691
20,180
20,364
21,224
2
%
(1
)%
Service charges and deposit account fees
47,102
49,714
(5
)%
16,561
15,426
15,115
16,361
16,904
7
%
(2
)%
Card-based fees
29,848
29,341
2
%
10,456
10,131
9,261
10,316
9,783
3
%
7
%
Other fee-based revenue
14,246
12,559
13
%
5,085
5,178
3,983
5,260
4,307
(2
)%
18
%
Total fee-based revenue
222,485
222,091
—
%
74,071
74,411
74,003
73,533
73,854
—
%
—
%
Capital markets, net
12,215
15,189
(20
)%
4,300
4,726
3,189
4,931
5,099
(9
)%
(16
)%
Mortgage banking income
34,045
23,114
47
%
14,273
12,246
7,526
5,846
6,444
17
%
121
%
Mortgage servicing rights expense
8,926
6,474
38
%
3,333
2,779
2,814
2,575
2,432
20
%
37
%
Mortgage banking, net
25,118
16,640
51
%
10,940
9,466
4,712
3,271
4,012
16
%
173
%
Bank and corporate owned life insurance
11,482
10,705
7
%
4,337
3,352
3,792
3,247
3,540
29
%
23
%
Other
8,344
7,529
11
%
2,537
2,547
3,260
1,522
2,802
—
%
(9
)%
Subtotal
279,644
272,154
3
%
96,185
94,504
88,956
86,504
89,307
2
%
8
%
Asset gains (losses), net
(b)
2,316
1,353
71
%
877
871
567
(2,456
)
(1,037
)
1
%
N/M
Investment securities gains(losses), net
5,931
(1,985
)
N/M
3,788
463
1,680
—
30
N/M
N/M
Total noninterest income
$
287,890
$
271,522
6
%
$
100,850
$
95,837
$
91,202
$
84,046
$
88,300
5
%
14
%
Mortgage loans originated for sale during period
$
824,289
$
847,619
(3
)%
$
365,108
$
296,660
$
162,521
$
244,700
$
331,334
23
%
10
%
Mortgage loan settlements during period
$
1,048,729
$
826,929
27
%
$
616,630
$
272,257
$
159,842
$
304,723
$
344,849
126
%
79
%
Assets under management, at market value
(c)
$
11,604
$
11,206
4
%
$
11,604
$
11,475
$
11,192
$
10,291
$
11,206
1
%
4
%
N/M = Not Meaningful
(a) Includes trust, asset management, brokerage, and annuity fees.
(b) 2Q19 and YTD 3Q19 include less than $1 million of Huntington related asset losses; 3Q18 and YTD 3Q18 include approximately $1 million and $2 million of Bank Mutual acquisition related asset losses net of asset gains, respectively.
(c) $ in millions. Excludes assets held in brokerage accounts.
Notable Contributions to the Change in Noninterest Income
•
Mortgage banking, net was
$25 million
, up
$8 million
, or
51%
, from the first
nine
months of
2018
, driven by higher mortgage banking revenues due to increased settlements and gain on sale resulting from the portfolio mortgage sale that occurred during the third quarter of 2019.
•
Investment securities gains (losses), net was up
$8 million
from the first
nine
months of
2018
, driven by gains on sales of securities during the first nine months of 2019 as part of the ongoing portfolio restructuring and deleveraging strategy.
•
Capital markets, net was down
$3 million
, or
20%
, from the first
nine
months of
2018
, primarily driven by unfavorable credit valuation adjustments.
•
Service charges and deposit account fees decreased
$3 million
, or
5%
, from the first
nine
months of
2018
, primarily driven by decreases in service charges on business accounts resulting from higher earnings credit rates on certain deposit accounts.
64
Table of Contents
Noninterest Expense
Table 4 Noninterest Expense
3Q19 Change vs
($ in Thousands)
YTD 3Q19
YTD 3Q18
YTD % Change
3Q19
2Q19
1Q19
4Q18
3Q18
2Q19
3Q18
Personnel
$
366,449
$
366,141
—
%
$
123,170
$
123,228
$
120,050
$
116,535
$
124,476
—
%
(1
)%
Technology
59,698
54,730
9
%
20,572
20,114
19,012
17,944
17,563
2
%
17
%
Occupancy
45,466
44,947
1
%
15,164
13,830
16,472
14,174
14,519
10
%
4
%
Business development and advertising
21,284
21,973
(3
)%
7,991
6,658
6,636
8,950
8,213
20
%
(3
)%
Equipment
17,580
17,347
1
%
6,335
5,577
5,668
5,897
5,838
14
%
9
%
Legal and professional
14,342
17,173
(16
)%
5,724
4,668
3,951
5,888
5,476
23
%
5
%
Loan and foreclosure costs
5,599
5,844
(4
)%
1,638
1,814
2,146
1,566
2,439
(10
)%
(33
)%
FDIC assessment
12,250
24,250
(49
)%
4,000
4,500
3,750
5,750
7,750
(11
)%
(48
)%
Other intangible amortization
7,237
5,926
22
%
2,686
2,324
2,226
2,233
2,233
16
%
20
%
Acquisition related costs
(a)
5,995
29,983
(80
)%
1,629
3,734
632
(981
)
2,271
(56
)%
(28
)%
Other
34,479
40,323
(14
)%
12,021
11,331
11,128
15,207
13,634
6
%
(12
)%
Total noninterest expense
$
590,380
$
628,636
(6
)%
$
200,930
$
197,779
$
191,671
$
193,163
$
204,413
2
%
(2
)%
Personnel expense to total noninterest expense
62
%
58
%
61
%
62
%
63
%
60
%
61
%
Average full-time equivalent employees
(b)
4,703
4,712
4,782
4,666
4,660
4,659
4,707
N/M = Not Meaningful
(a) Includes Bank Mutual, Huntington branch, and First Staunton acquisition related costs only
(b) Average full-time equivalent employees without overtime
Notable Contributions to the Change in Noninterest Expense
•
Acquisition costs decreased
$24 million
, or
80%
, from the first
nine
months of
2018
, due to higher Bank Mutual acquisition related costs in 2018 compared to Huntington branch and First Staunton acquisition related costs in 2019.
•
FDIC assessment expenses decreased
$12 million
, or
49%
, from the first
nine
months of
2018
, driven by the removal of the FDIC surcharge assessment in late 2018.
Income Taxes
The Corporation recognized income tax expense of
$62 million
for the
nine
months ended
September 30, 2019
, compared to income tax expense of
$55 million
for the
nine
months ended
September 30, 2018
. The Corporation's effective tax rate was
19.67%
for the first
nine
months of
2019
, compared to an effective tax rate of
18.34%
for the first
nine
months of
2018
. The lower effective tax rate and income tax expense during the first
nine
months of
2018
was primarily due to greater one-time tax benefits from the implementation of tax planning strategies related to the Tax Act, partially offset by an unfavorable ruling in the Corporation's case before the Minnesota Supreme Court.
Income tax expense recorded in the consolidated statements of income involves the interpretation and application of certain accounting pronouncements and federal and state tax laws and regulations, and is, therefore, considered a critical accounting policy. The Corporation is subject to examination by various taxing authorities. Examination by taxing authorities may impact the amount of tax expense and / or reserve for uncertainty in income taxes if their interpretations differ from those of management, based on their judgments about information available to them at the time of their examinations. See section Critical Accounting Policies, in the Corporation’s
2018
Annual Report on Form 10-K for additional information on income taxes.
65
Table of Contents
Balance Sheet Analysis
•
At
September 30, 2019
, total assets were
$32.6 billion
, down
$1.0 billion
, or
3%
, from
December 31, 2018
and down
$831 million
, or
2%
, from
September 30, 2018
.
•
At
September 30, 2019
, Federal funds sold were
$100,000
, down
$148 million
from
December 31, 2018
and down
$24 million
from
September 30, 2018
. At
December 31, 2018
and
September 30, 2018
, the Corporation had excess funds that could not pay down alternative borrowings and therefore the funds were invested in the Federal funds sold market.
•
Investment securities at
September 30, 2019
were
$5.7 billion
, down
$1.0 billion
, or
16%
, from
December 31, 2018
and down
$1.1 billion
, or
16%
, from
September 30, 2018
, as the Corporation used its investment portfolio as a source of funds during the second and third quarters of 2019 and sought to reposition its investments for the declining interest rate environment.
•
Loans of
$22.8 billion
at
September 30, 2019
were down
$186 million
, or
1%
, from
December 31, 2018
and were down
$112 million
from
September 30, 2018
. On June 14, 2019, the Corporation added
$116 million
in loans from the Huntington branch acquisition. During the third quarter of 2019, the Corporation sold approximately $240 million of portfolio mortgages as well as $33 million of nonaccrual and performing restructured loans.
•
At
September 30, 2019
, total deposits of
$24.4 billion
were down
$475 million
, or
2%
, from
December 31, 2018
and were down
$409 million
, or
2%
, from
September 30, 2018
. On June 14, 2019, the Corporation assumed
$725 million
of deposits from the Huntington branch acquisition. As a result of the acquisition, the Corporation was able to reduce higher cost brokered CDs and network deposits. See section Deposits and Customer Funding for additional information on deposits.
•
FHLB advances were
$2.9 billion
at
September 30, 2019
, down
$697 million
, or
19%
, from
December 31, 2018
and were down
$455 million
, or
14%
, from
September 30, 2018
, primarily driven by a shift in the Corporation's funding mix towards deposit funding where the Corporation used the proceeds to pay down higher cost wholesale funding, brokered CDs, and network deposits.
Loans
Table 5 Period End Loan Composition
September 30, 2019
June 30, 2019
March 31, 2019
December 31, 2018
September 30, 2018
($ in Thousands)
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Commercial and industrial
$
7,495,623
33
%
$
7,579,384
33
%
$
7,587,597
33
%
$
7,398,044
32
%
$
7,159,941
31
%
Commercial real estate — owner occupied
915,524
4
%
942,811
4
%
932,393
4
%
920,443
4
%
867,682
4
%
Commercial and business lending
8,411,147
37
%
8,522,194
37
%
8,519,990
37
%
8,318,487
36
%
8,027,622
35
%
Commercial real estate — investor
3,803,277
17
%
3,779,201
16
%
3,809,253
16
%
3,751,554
16
%
3,924,499
17
%
Real estate construction
1,356,508
6
%
1,394,815
6
%
1,273,782
6
%
1,335,031
6
%
1,416,209
6
%
Commercial real estate lending
5,159,784
23
%
5,174,016
22
%
5,083,035
22
%
5,086,585
22
%
5,340,708
23
%
Total commercial
13,570,932
60
%
13,696,210
59
%
13,603,025
59
%
13,405,072
58
%
13,368,330
58
%
Residential mortgage
7,954,801
35
%
8,277,479
36
%
8,323,846
36
%
8,277,712
36
%
8,227,649
36
%
Home Equity
879,642
4
%
916,213
4
%
868,886
4
%
894,473
4
%
901,275
4
%
Other consumer
349,335
2
%
360,065
2
%
352,602
2
%
363,171
2
%
369,858
2
%
Total consumer
9,183,778
40
%
9,553,757
41
%
9,545,333
41
%
9,535,357
42
%
9,498,782
42
%
Total loans
(a)
$
22,754,710
100
%
$
23,249,967
100
%
$
23,148,359
100
%
$
22,940,429
100
%
$
22,867,112
100
%
(a)
During the third quarter of 2019, the Corporation sold approximately $240 million of portfolio mortgages as well as $33 million of nonaccrual and performing restructured loans.
The Corporation has long-term guidelines relative to the proportion of Commercial and Business, Commercial Real Estate, and Consumer loans within the overall loan portfolio, with each targeted to represent 30-40% of the overall loan portfolio. The targeted long-term guidelines were unchanged during
2018
and the first
nine
months of
2019
. Furthermore, certain sub-asset classes within the respective portfolios are further defined and dollar limitations are placed on these sub-portfolios. These guidelines and limits are reviewed quarterly and approved annually by the Enterprise Risk Committee of the Corporation’s Board of Directors. These guidelines and limits are designed to create balance and diversification within the loan portfolios.
66
Table of Contents
The Corporation’s loan distribution and interest rate sensitivity as of
September 30, 2019
are summarized in the following table.
Table 6 Loan Distribution and Interest Rate Sensitivity
($ in Thousands)
Within 1 Year
(a)
1-5 Years
After 5 Years
Total
% of Total
Commercial and industrial
$
6,902,727
$
469,277
$
123,618
$
7,495,623
33
%
Commercial real estate — owner occupied
490,566
249,879
175,080
915,524
4
%
Commercial real estate — investor
3,314,443
381,404
107,429
3,803,277
17
%
Real estate construction
1,293,454
60,072
2,982
1,356,508
6
%
Residential Mortgage - Adjustable
(b)
647,492
2,784,313
1,157,433
4,589,239
20
%
Residential Mortgage - Fixed
67,760
61,055
3,236,746
3,365,562
15
%
Home Equity
33,818
103,785
742,039
879,642
4
%
Other Consumer
158,105
49,967
141,264
349,335
2
%
Total Loans
$
12,908,366
$
4,159,752
$
5,686,592
$
22,754,710
100
%
Fixed rate
$
5,510,899
$
1,033,509
$
3,746,068
$
10,290,477
45
%
Floating or adjustable rate
7,397,466
3,126,242
1,940,524
12,464,233
55
%
Total
$
12,908,366
$
4,159,752
$
5,686,592
$
22,754,710
100
%
(a) Demand loans, past due loans, overdrafts, and credit cards are reported in the “Within 1 Year” category.
(b) Based on contractual loan terms for adjustable rate mortgages; does not factor in early prepayments or amortization.
At
September 30, 2019
,
$18.0 billion
, or
79%
, of the loans outstanding were floating rate, adjustable rate, re-pricing within one year, or maturing within one year.
Credit Risk
An active credit risk management process is used for commercial loans to ensure that sound and consistent credit decisions are made. Credit risk is controlled by detailed underwriting procedures, comprehensive loan administration, and periodic review of borrowers’ outstanding loans and commitments. Borrower relationships are formally reviewed and graded on an ongoing basis for early identification of potential problems. Further analysis by customer, industry, and geographic location are performed to monitor trends, financial performance, and concentrations. See
Note 7 Loans
of the notes to consolidated financial statements, for additional information on managing overall credit quality.
The loan portfolio is widely diversified by types of borrowers, industry groups, and market areas within the Corporation's branch footprint. Significant loan concentrations are considered to exist when there are amounts loaned to numerous borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At
September 30, 2019
, no significant concentrations existed in the Corporation’s portfolio in excess of 10% of total loans.
Commercial and business lending:
The commercial and business lending classification primarily includes commercial loans to large corporations, middle market companies, small businesses, and lease financing.
Table 7 Largest Commercial and Business Lending Industry Group Exposures
September 30, 2019
% of Total Loans
% of Total Commercial and Business Lending
Manufacturing and Wholesale Trade
8
%
21
%
Power and Utilities
6
%
16
%
The remaining commercial and business lending portfolio is spread over a diverse range of industries, none of which exceed 5% of total loans.
The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any. Currently, a higher risk segment of the commercial and business lending portfolio is loans to borrowers supporting oil and gas exploration and production, which are further discussed under oil and gas lending below.
Oil and gas lending:
The Corporation provides reserve based loans to oil and gas exploration and production firms. At
September 30, 2019
, the oil and gas portfolio was comprised of
44
credits, totaling
$582 million
of outstanding balances which
67
Table of Contents
represents less than 3% of total loans. The decrease in balances from March 31, 2019 continue to be driven by a purposeful reduction in exposure to the Corporation's higher-leveraged borrowers which is substantially complete.
The Corporation's oil and gas lending team is based in Houston and focuses on serving the funding needs of small and mid-sized companies in the upstream oil and gas business. The oil and gas loans are first lien, reserve-based, and borrowing base dependent lines of credit. The portfolio is diversified across all major U.S. geographic basins and is diversified by product line with approximately
61%
in oil and
39%
in gas at
September 30, 2019
. Borrowing base re-determinations for the portfolio are generally completed twice a year and are based on detailed engineering reports and discounted cash flow analysis.
The following table summarizes information about the Corporation's oil and gas loan portfolio.
Table 8 Oil and Gas Loan Portfolio
($ in Millions)
September 30, 2019
June 30, 2019
March 31, 2019
December 31, 2018
September 30, 2018
Total oil and gas related loans
$
582
$
657
$
754
$
747
$
731
Quarter net charge offs/(recoveries)
21
10
4
(3
)
9
Oil and gas related allowance
21
25
11
12
10
Oil and gas related allowance ratio
3.7
%
3.8
%
1.5
%
1.6
%
1.4
%
Commercial real estate - investor:
Commercial real estate-investor is comprised of loans secured by various non-owner occupied or investor income producing property types.
Table 9 Largest Commercial Real Estate Investor Property Type Exposures
September 30, 2019
% of Total Loans
% of Total Commercial Real Estate - Investor
Multi-Family
6
%
33
%
The remaining commercial real estate-investor portfolio is spread over various other property types, none of which exceed 5% of total loans.
Credit risk is managed in a similar manner to commercial and business lending by employing sound underwriting guidelines, lending primarily to borrowers in local markets and businesses, periodically evaluating the underlying collateral, and formally reviewing the borrower’s financial soundness and relationship on an ongoing basis.
Real estate construction:
Real estate construction loans are primarily short-term or interim loans that provide financing for the acquisition or development of commercial income properties, multi-family projects or residential development, both single family and condominium. Real estate construction loans are made to developers and project managers who are generally well known to the Corporation and have prior successful project experience. The credit risk associated with real estate construction loans is generally confined to specific geographic areas but is also influenced by general economic conditions. The Corporation controls the credit risk on these types of loans by making loans in familiar markets to developers, reviewing the merits of individual projects, controlling loan structure, and monitoring project progress and construction advances.
The Corporation’s current lending standards for commercial real estate and real estate construction lending are determined by property type and specifically address many criteria, including: maximum loan amounts, maximum LTV, requirements for pre-leasing and / or presales, minimum borrower equity, and maximum loan-to-cost. Currently, the maximum standard for LTV is 80%, with lower limits established for certain higher risk types, such as raw land that has a 50% LTV maximum. The Corporation’s LTV guidelines are in compliance with regulatory supervisory limits. In most cases, for real estate construction loans, the loan amounts include interest reserves, which are built into the loans and sized to fund loan payments through construction and lease up and / or sell out.
Residential mortgages:
Residential mortgage loans are primarily first lien home mortgages with a maximum loan-to-collateral value without credit enhancement (e.g. private mortgage insurance) of 80%. The residential mortgage portfolio is focused primarily in the Corporation's three-state branch footprint, with approximately
88%
of the outstanding loan balances in the Corporation's branch footprint at
September 30, 2019
. The majority of the on balance sheet residential mortgage portfolio consists of hybrid, adjustable rate mortgage loans with initial fixed rate terms of 3, 5, 7, or 10 years.
The Corporation generally retains certain fixed-rate residential real estate mortgages in its loan portfolio, including retail and private banking jumbo mortgages and CRA-related mortgages. As part of management’s historical practice of originating and servicing residential mortgage loans, generally the Corporation’s 30 year, agency conforming, fixed-rate residential real estate mortgage loans have been sold in the secondary market with servicing rights retained. Subject to management’s analysis of the
68
Table of Contents
current interest rate environment, among other market factors, the Corporation may choose to retain 30 year mortgage loan production on its consolidated balance sheets. During the third quarter of 2019, the Corporation sold approximately $240 million of portfolio mortgages and $30 million in nonaccrual and performing restructured loans as part of the Corporation's deleveraging strategy which enabled the Corporation to pay down higher cost funding. The sale also reduced interest rate risk by lowering the Corporation's asset sensitivity and freed up capital in advance of the adoption of CECL in the first quarter of 2020. See section Loans for additional information on loans.
The Corporation’s underwriting and risk-based pricing guidelines for residential mortgage loans include minimum borrower FICO and maximum LTV of the property securing the loan. Residential mortgage products generally are underwritten using FHLMC and FNMA secondary marketing guidelines.
Home equity:
Home equity consists of both home equity lines of credit and closed-end home equity loans. The Corporation’s credit risk monitoring guidelines for home equity is based on an ongoing review of loan delinquency status, as well as a quarterly review of FICO score deterioration and property devaluation. The Corporation does not routinely obtain appraisals on performing loans to update LTV ratios after origination; however, the Corporation monitors the local housing markets by reviewing the various home price indices and incorporates the impact of the changing market conditions in its ongoing credit monitoring process. For junior lien home equity loans, the Corporation is unable to track the performance of the first lien loan if it does not own or service the first lien loan. However, the Corporation obtains a refreshed FICO score on a quarterly basis and monitors this as part of its assessment of the home equity portfolio.
The Corporation’s underwriting and risk-based pricing guidelines for home equity lines and loans consist of a combination of both borrower FICO and the original cumulative LTV against the property securing the loan. Currently, the Corporation's policy sets the maximum acceptable LTV at 90% and the minimum acceptable FICO at 670. The Corporation's current home equity line of credit offering is priced based on floating rate indices and generally allows 10 years of interest-only payments followed by a 20-year amortization of the outstanding balance. The Corporation has significantly curtailed its offerings of fixed-rate, closed-end home equity loans. The loans in the Corporation's portfolio generally have an original term of 20 years with principal and interest payments required. During the third quarter of 2019, the Corporation sold approximately $3 million of home equity nonaccrual and performing restructured loans as part of the Corporation's deleveraging strategy which enabled the Corporation to pay down higher cost funding. The sale also reduced interest rate risk by lowering the Corporation's asset sensitivity and freed up capital in advance of the adoption of CECL in the first quarter of 2020. See section Loans for additional information on loans.
Other consumer:
Other consumer consists of student loans, short-term and other personal installment loans and credit cards. The Corporation had
$142 million
and
$162 million
of student loans at
September 30, 2019
and
December 31, 2018
, respectively, the majority of which are government guaranteed. Credit risk for non-government guaranteed student, short-term, personal installment loans, and credit cards is influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral. Risks of loss are generally on smaller average balances per loan spread over many borrowers. Once charged off, there is usually less opportunity for recovery of these smaller consumer loans. Credit risk is primarily controlled by reviewing the creditworthiness of the borrowers, monitoring payment histories, and taking appropriate collateral and guarantee positions. The student loan portfolio is in run-off and no new student loans are being originated.
69
Table of Contents
Nonperforming Assets
Management is committed to a proactive nonaccrual and problem loan identification philosophy. This philosophy is implemented through the ongoing monitoring and review of all pools of risk in the loan portfolio to ensure that problem loans are identified quickly and the risk of loss is minimized.
Table 10
provides detailed information regarding nonperforming assets, which include nonaccrual loans, OREO, and other nonperforming assets:
Table 10 Nonperforming Assets
($ in Thousands)
September 30,
2019
June 30,
2019
March 31,
2019
December 31,
2018
September 30,
2018
Nonperforming assets
Commercial and industrial
$
56,536
$
84,151
$
73,379
$
41,021
$
50,146
Commercial real estate — owner occupied
68
571
890
3,957
4,779
Commercial and business lending
56,604
84,722
74,269
44,978
54,925
Commercial real estate — investor
4,800
1,485
776
1,952
19,725
Real estate construction
542
427
739
979
1,154
Commercial real estate lending
5,342
1,912
1,516
2,931
20,879
Total commercial
61,946
86,634
75,784
47,909
75,804
Residential mortgage
57,056
68,166
67,323
67,574
65,896
Home equity
9,828
11,835
12,300
12,339
12,324
Other consumer
109
72
149
79
68
Total consumer
66,993
80,073
79,772
79,992
78,288
Total nonaccrual loans
(a)
128,939
166,707
155,556
127,901
154,092
Commercial real estate owned
3,603
3,314
3,434
4,047
4,680
Residential real estate owned
4,791
3,508
3,740
2,963
3,630
Bank properties real estate owned
11,230
11,533
5,112
4,974
17,343
OREO
19,625
18,355
12,286
11,984
25,653
Other nonperforming assets
6,004
—
—
—
6,379
Total nonperforming assets
$
154,568
$
185,062
$
167,843
$
139,885
$
186,124
Accruing loans past due 90 days or more
Commercial
$
266
$
293
$
287
$
311
$
319
Consumer
1,720
1,795
1,931
1,853
1,856
Total accruing loans past due 90 days or more
$
1,986
$
2,088
$
2,218
$
2,165
$
2,175
Restructured loans (accruing)
Commercial
$
17,842
$
19,367
$
19,480
$
28,668
$
43,199
Consumer
6,487
26,114
27,068
24,595
25,955
Total restructured loans (accruing)
(a)
$
24,329
$
45,481
$
46,548
$
53,263
$
69,154
Nonaccrual restructured loans (included in nonaccrual loans)
(a)
$
16,293
$
24,332
$
24,172
$
26,292
$
33,757
Ratios
Nonaccrual loans to total loans
0.57
%
0.72
%
0.67
%
0.56
%
0.67
%
NPAs to total loans plus OREO
0.68
%
0.80
%
0.72
%
0.61
%
0.81
%
NPAs to total assets
0.47
%
0.56
%
0.50
%
0.42
%
0.56
%
Allowance for loan losses to nonaccrual loans
166.30
%
140.16
%
151.12
%
186.10
%
153.32
%
70
Table of Contents
Table 10 Nonperforming Assets (continued)
($ in Thousands)
September 30,
2019
June 30,
2019
March 31,
2019
December 31,
2018
September 30,
2018
Accruing loans 30-89 days past due
Commercial and industrial
$
426
$
4,909
$
3,295
$
525
$
5,732
Commercial real estate — owner occupied
2,646
2,018
6,066
2,699
6,126
Commercial and business lending
3,073
6,926
9,361
3,224
11,858
Commercial real estate — investor
636
1,382
1,090
3,767
373
Real estate construction
595
151
6,773
330
517
Commercial real estate lending
1,232
1,532
7,863
4,097
890
Total commercial
4,304
8,459
17,224
7,321
12,748
Residential mortgage
8,063
9,756
13,274
9,706
8,899
Home equity
4,798
5,827
6,363
6,049
8,080
Other consumer
2,203
1,838
2,364
2,269
1,979
Total consumer
15,063
17,422
22,001
18,024
18,958
Total accruing loans 30-89 days past due
(a)
$
19,367
$
25,881
$
39,225
$
25,345
$
31,706
Potential problem loans
Commercial and industrial
$
59,427
$
58,658
$
111,772
$
116,578
$
144,468
Commercial real estate — owner occupied
22,624
24,237
48,929
55,964
32,526
Commercial and business lending
82,051
82,895
160,701
172,542
176,994
Commercial real estate — investor
49,353
77,766
70,613
67,481
49,842
Real estate construction
544
3,166
4,600
3,834
3,392
Commercial real estate lending
49,897
80,932
75,213
71,315
53,234
Total commercial
131,948
163,828
235,914
243,856
230,228
Residential mortgage
1,242
1,983
5,351
5,975
6,073
Home equity
—
32
91
103
148
Total consumer
1,242
2,014
5,443
6,078
6,221
Total potential problem loans
$
133,189
$
165,842
$
241,357
$
249,935
$
236,449
(a)
During the third quarter of 2019, the Corporation sold $33 million of residential mortgages and home equity loans, of which $21 million were performing restructured loans, $12 million were nonaccrual loans, and approximately $200,000 were accruing loans 30-89 days past due. Of the $12 million nonaccrual loans, $7 million were restructured loans.
Nonaccrual loans:
Nonaccrual loans are considered to be one indicator of potential future loan losses. See
Note 7 Loans
of the notes to consolidated financial statements for additional nonaccrual loan disclosures. See also sections Credit Risk and Allowance for Credit Losses. During the third quarter of 2019, the Corporation sold $12 million of nonaccrual loans, of which $11 million were residential mortgage loans and $1 million were home equity loans, as part of the Corporation's deleveraging strategy which enabled the Corporation to pay down higher cost funding. The sale also reduced interest rate risk by lowering the Corporation's asset sensitivity and freed up capital in advance of the adoption of CECL in the first quarter of 2020.
Accruing loans past due 90 days or more:
Loans past due 90 days or more but still accruing interest are classified as such where the underlying loans are both well secured (the collateral value is sufficient to cover principal and accrued interest) and are in the process of collection.
Restructured loans:
Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. See also
Note 7 Loans
of the notes to consolidated financial statements for additional restructured loans disclosures. During the third quarter of 2019, the Corporation sold $21 million of performing restructured loans, of which $18 million were residential mortgage loans and $3 million were home equity loans, as part of the Corporation's deleveraging strategy which enabled the Corporation to pay down higher cost funding. The sale also reduced interest rate risk by lowering the Corporation's asset sensitivity and freed up capital in advance of the adoption of CECL in the first quarter of 2020.
Potential problem loans:
The level of potential problem loans is another predominant factor in determining the relative level of risk in the loan portfolio and in determining the appropriate level of the allowance for loan losses. Potential problem loans are generally defined by management to include loans rated as substandard by management but that are not considered impaired (i.e., nonaccrual loans and accruing troubled debt restructurings); however, there are circumstances present to create doubt as to the ability of the borrower to comply with present repayment terms. The decision of management to include performing loans in potential problem loans does not necessarily mean that the Corporation expects losses to occur, but that management recognizes a higher degree of risk associated with these loans.
71
Table of Contents
OREO:
Management actively seeks to ensure OREO properties held are monitored to minimize the Corporation’s risk of loss. OREO properties increased
$8 million
, or
64%
, from
December 31, 2018
, primarily driven by the pending disposition of recently consolidated Huntington branches, but decreased
$6 million
, or
23%
, from
September 30, 2018
, primarily driven by the Bank Mutual branch dispositions during the fourth quarter of 2018.
Other nonperforming assets:
During the third quarter of 2019, the Bank accepted a partial settlement of a debt by receiving units of ownership interest in an oil and gas limited liability company. The asset balance as of
September 30, 2018
represents the Bank's ownership interest in a profit participation agreement in an entity created to own certain oil and gas assets obtained as a result of bankruptcy and liquidation of a borrower in partial satisfaction of their loan.
Allowance for Credit Losses
Credit risks within the loan portfolio are inherently different for each loan type. Credit risk is controlled and monitored through the use of lending standards, a thorough review of potential borrowers, and ongoing review of loan payment performance. Active asset quality administration, including early problem loan identification and timely resolution of problems, aids in the management of credit risk and the minimization of loan losses. Credit risk management for each loan type is discussed in the section entitled Credit Risk. See
Note 7 Loans
of the notes to consolidated financial statements for additional disclosures on the allowance for credit losses.
To assess the appropriateness of the allowance for loan losses, an allocation methodology is applied by the Corporation which focuses on evaluation of many factors, including but not limited to: evaluation of facts and issues related to specific loans, management’s ongoing review and grading of the loan portfolio, credit report refreshes, consideration of historical loan loss and delinquency experience on each portfolio category, trends in past due and nonaccrual loans, the level of potential problem loans, the risk characteristics of the various classifications of loan segments, changes in the size and character of the loan portfolio, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect potential credit losses. Assessing these factors involves significant judgment. Because each of the criteria used is subject to change, the allowance for loan losses is not necessarily indicative of the trend of future loan losses in any particular segment. Therefore, management considers the allowance for loan losses a critical accounting policy, see section Critical Accounting Policies in the Corporation’s
2018
Annual Report on Form 10-K for additional information on the allowance for loan losses. See section
Nonperforming Assets
for a detailed discussion on asset quality. See also
Note 7 Loans
of the notes to consolidated financial statements for additional allowance for loan losses disclosures.
Table 5
provides information on loan growth and period end loan composition,
Table 10
provides additional information regarding nonperforming assets, and
Table 11
and
Table 12
provide additional information regarding activity in the allowance for loan losses.
The methodology used for the allocation of the allowance for loan losses at
September 30, 2019
and December 31,
2018
was generally comparable. The allocation methodology consists of the following components: First, a valuation allowance estimate is established for specifically identified commercial and consumer loans determined by the Corporation to be impaired, using discounted cash flows, estimated fair value of underlying collateral, and / or other data available. Second, management allocates the allowance for loan losses with loss factors by loan segment. Loans are segmented for criticized loan pools by loan type as well as for non-criticized loan pools by loan type, primarily based on historical loss rates after considering loan type, historical loss and delinquency experience, credit quality, and industry classifications. Loans that have been criticized are considered to have a higher risk of default than non-criticized loans, as circumstances were present to support the lower loan grade, warranting higher loss factors. The loss factors applied in the methodology are periodically re-evaluated and adjusted to reflect changes in historical loss levels or other risks. Additionally, management allocates allowance for loan losses to absorb losses that may not be provided for by the other components due to qualitative factors evaluated by management, such as limitations within the credit risk grading process, known current economic or business conditions that may not yet show in trends, industry or other concentrations with current issues that impose higher inherent risks than are reflected in the loss factors, and other relevant considerations. The total allowance is available to absorb losses from any segment of the loan portfolio.
72
Table of Contents
Table 11 Allowance for Credit Losses
YTD
($ in Thousands)
September 30,
2019
September 30,
2018
September 30,
2019
June 30,
2019
March 31,
2019
December 31,
2018
September 30,
2018
Allowance for Loan Losses
Balance at beginning of period
$
238,023
$
265,880
$
233,659
$
235,081
$
238,023
$
236,250
$
252,601
Provision for loan losses
17,500
500
1,000
12,000
4,500
2,000
(4,000
)
Charge offs
(57,560
)
(44,385
)
(26,313
)
(15,761
)
(15,486
)
(6,151
)
(17,304
)
Recoveries
16,462
14,255
6,079
2,339
8,044
5,923
4,953
Net (charge offs) recoveries
(41,098
)
(30,130
)
(20,234
)
(13,421
)
(7,442
)
(228
)
(12,351
)
Balance at end of period
$
214,425
$
236,250
$
214,425
$
233,659
$
235,081
$
238,023
$
236,250
Allowance for Unfunded Commitments
Balance at beginning of period
$
24,336
$
24,400
$
21,907
$
25,836
$
24,336
$
25,336
$
26,336
Provision for unfunded commitments
(1,500
)
(1,500
)
1,000
(4,000
)
1,500
(1,000
)
(1,000
)
Amount recorded at acquisition
70
2,436
—
70
—
—
—
Balance at end of period
$
22,907
$
25,336
$
22,907
$
21,907
$
25,836
$
24,336
$
25,336
Allowance for credit losses
(a)
$
237,331
$
261,586
$
237,331
$
255,566
$
260,917
$
262,359
$
261,586
Provision for credit losses
(b)
16,000
(1,000
)
2,000
8,000
6,000
1,000
(5,000
)
Net loan (charge offs) recoveries
Commercial and industrial
$
(39,523
)
$
(20,098
)
$
(19,918
)
$
(12,177
)
$
(7,428
)
$
2,974
$
(6,893
)
Commercial real estate — owner occupied
2,573
(1,007
)
1,483
(104
)
1,193
282
(252
)
Commercial and business lending
(36,950
)
(21,105
)
(18,435
)
(12,281
)
(6,235
)
3,256
(7,145
)
Commercial real estate — investor
31
(5,139
)
(3
)
3
31
(2,107
)
(3,958
)
Real estate construction
170
42
20
151
—
106
(195
)
Commercial real estate lending
202
(5,097
)
17
153
31
(2,001
)
(4,153
)
Total commercial
(36,749
)
(26,202
)
(18,418
)
(12,127
)
(6,203
)
1,255
(11,298
)
Residential mortgage
(1,215
)
(261
)
(393
)
(365
)
(457
)
(94
)
5
Home equity
273
(337
)
(275
)
239
309
(270
)
200
Other consumer
(3,407
)
(3,330
)
(1,148
)
(1,169
)
(1,090
)
(1,118
)
(1,258
)
Total consumer
(4,349
)
(3,928
)
(1,816
)
(1,294
)
(1,239
)
(1,482
)
(1,053
)
Total net (charge offs) recoveries
$
(41,098
)
$
(30,130
)
$
(20,234
)
$
(13,421
)
$
(7,442
)
$
(228
)
$
(12,351
)
Ratios
Allowance for loan losses to total loans
0.94
%
1.03
%
0.94
%
1.00
%
1.02
%
1.04
%
1.03
%
Allowance for loan losses to net charge offs (annualized)
3.9x
5.9x
2.7x
4.3x
7.8x
263.1x
4.8x
(a) Includes the allowance for loan losses and the allowance for unfunded commitments.
(b) Includes the provision for loan losses and the provision for unfunded commitments.
73
Table of Contents
Table 12 Annualized net (charge offs) recoveries
(a)
YTD
(In basis points)
September 30,
2019
September 30,
2018
September 30,
2019
June 30,
2019
March 31,
2019
December 31,
2018
September 30,
2018
Net loan (charge offs) recoveries
Commercial and industrial
(70
)
(39
)
(104
)
(64
)
(40
)
16
(39
)
Commercial real estate — owner occupied
37
(16
)
63
(4
)
53
13
(11
)
Commercial and business lending
(58
)
(37
)
(86
)
(57
)
(30
)
16
(36
)
Commercial real estate — investor
—
(17
)
—
—
—
(22
)
(40
)
Real estate construction
2
—
1
5
—
3
(5
)
Commercial real estate lending
1
(12
)
—
1
—
(15
)
(30
)
Total commercial
(36
)
(27
)
(53
)
(35
)
(19
)
4
(34
)
Residential mortgage
(2
)
—
(2
)
(2
)
(2
)
—
—
Home equity
4
(5
)
(12
)
11
14
(12
)
9
Other consumer
(128
)
(118
)
(129
)
(132
)
(123
)
(121
)
(133
)
Total consumer
(6
)
(6
)
(8
)
(5
)
(5
)
(6
)
(4
)
Total net (charge offs) recoveries
(24
)
(18
)
(35
)
(23
)
(13
)
—
(21
)
(a) Annualized ratio of net charge offs to average loans by loan type.
Notable Contributions to the Change in the Allowance for Credit Losses
•
Total loans
decreased
$186 million
, or
1%
, from
December 31, 2018
and
decreased
$112 million
, or
less than 1%
, from
September 30, 2018
. See section Loans for additional information on the changes in the loan portfolio and see section Credit Risk for discussion about credit risk management for each loan type.
•
Potential problem loans
decreased
$117 million
, or
47%
, from
December 31, 2018
and
decreased
$103 million
, or
44%
, from
September 30, 2018
primarily due to non-oil and gas related payoffs. See
Table 10
for additional information on the changes in potential problem loans.
•
Total nonaccrual loans
increased
$1 million
, or
1%
, from
December 31, 2018
, but
decreased
$25 million
, or
16%
, from
September 30, 2018
primarily driven by the Corporation's sale of $12 million of nonaccrual loans during the third quarter of 2019 as part of the Corporation's deleveraging strategy. See
Note 7 Loans
of the notes to consolidated financial statements and section
Nonperforming Assets
for additional disclosures on the changes in asset quality.
•
Year-to-date net charge offs
increased
$11 million
, or
36%
, from the comparable period last year, primarily due to the charge offs of oil and gas related credits. See
Table 11
and
Table 12
for additional information regarding the activity in the allowance for loan losses.
•
The allowance for loan losses attributable to oil and gas related credits (included within the commercial and industrial allowance for loan losses) was
$21 million
at
September 30, 2019
, compared to
$12 million
at
December 31, 2018
and
$10 million
at
September 30, 2018
. See Oil and gas lending within the Credit Risk section for additional disclosure.
Management believes the level of allowance for loan losses to be appropriate at
September 30, 2019
.
74
Table of Contents
Deposits and Customer Funding
The following table summarizes the composition of our deposits and customer funding:
Table 13 Period End Deposit and Customer Funding Composition
September 30, 2019
June 30, 2019
March 31, 2019
December 31, 2018
September 30, 2018
($ in Thousands)
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Noninterest-bearing demand
$
5,503,223
23
%
$
5,354,987
21
%
$
5,334,154
21
%
$
5,698,530
23
%
$
5,421,270
22
%
Savings
2,643,950
11
%
2,591,173
10
%
2,215,857
9
%
2,012,841
8
%
1,937,006
8
%
Interest-bearing demand
5,434,955
22
%
6,269,035
25
%
5,226,362
20
%
5,336,952
21
%
5,096,998
21
%
Money market
7,930,676
32
%
7,691,775
30
%
9,005,018
35
%
9,033,669
36
%
9,087,587
37
%
Brokered CDs
16,266
—
%
77,543
—
%
387,459
2
%
192,234
1
%
235,711
1
%
Other time
2,893,493
12
%
3,289,709
13
%
3,364,206
13
%
2,623,167
11
%
3,053,041
12
%
Total deposits
$
24,422,562
100
%
$
25,274,222
100
%
$
25,533,057
100
%
$
24,897,393
100
%
$
24,831,612
100
%
Customer funding
(a)
108,369
104,973
146,027
137,364
184,269
Total deposits and customer funding
$
24,530,932
$
25,379,195
$
25,679,083
$
25,034,757
$
25,015,882
Network transaction deposits
(b)
$
1,527,910
$
1,805,141
$
2,204,204
$
2,276,296
$
1,852,863
Net deposits and customer funding
(total deposits and customer funding, excluding Brokered CDs and network transaction deposits)
$
22,986,756
$
23,496,510
$
23,087,421
$
22,566,227
$
22,927,308
Time deposits of more than $250,000
$
1,074,990
$
1,433,516
$
1,634,965
$
924,332
$
1,350,256
(a) Securities sold under agreement to repurchase and commercial paper.
(b) Included above in interest-bearing demand and money market.
•
Deposits are the Corporation’s largest source of funds.
•
Total deposits
decreased
$475 million
, or
2%
, from
December 31, 2018
and
decreased
$409 million
, or
2%
, from
September 30, 2018
. On June 14, 2019, the Corporation assumed
$725 million
in deposits from the Huntington branch acquisition. As a result of the acquisition, the Corporation was able to reduce higher cost brokered CDs and network deposits.
•
Savings accounts
increased
$631 million
, or
31%
, from
December 31, 2018
and
increased
$707 million
, or
36%
, from
September 30, 2018
, primarily due to the addition of a premium savings deposit product.
•
Money market deposits
decreased
$1.1 billion
, or
12%
, from
December 31, 2018
and
decreased
$1.2 billion
, or
13%
, from
September 30, 2018
, primarily due to the reduction in higher cost network deposits.
•
Non-maturity deposit accounts comprised of savings, money market, and demand (both interest and noninterest-bearing) accounts comprised
88%
of the Corporation's total deposits at
September 30, 2019
.
•
Included in the above amounts were
$1.5 billion
of network deposits, primarily sourced from other financial institutions and intermediaries. These represented
6%
of the Corporation's total deposits at
September 30, 2019
. Network deposits
decreased
$748 million
, or
33%
, from
December 31, 2018
and
decreased
$325 million
, or
18%
, from
September 30, 2018
.
Liquidity
The objective of liquidity risk management is to ensure that the Corporation has the ability to generate sufficient cash or cash equivalents in a timely and cost effective manner to satisfy the cash flow requirements of depositors and borrowers and to meet its other commitments as they become due. The Corporation’s liquidity risk management process is designed to identify, measure, and manage the Corporation’s funding and liquidity risk to meet its daily funding needs in the ordinary course of business, as well as to address expected and unexpected changes in its funding requirements. The Corporation engages in various activities to manage its liquidity risk, including diversifying its funding sources, stress testing, and holding readily-marketable assets which can be used as a source of liquidity, if needed.
The Corporation performs dynamic scenario analysis in accordance with industry best practices. Measures have been established to ensure the Corporation has sufficient high quality short-term liquidity to meet cash flow requirements under
75
Table of Contents
stressed scenarios. In addition, the Corporation also reviews static measures such as deposit funding as a percentage of total assets and liquid asset levels. Strong capital ratios, credit quality, and core earnings are also essential to maintaining cost effective access to wholesale funding markets. At
September 30, 2019
, the Corporation was in compliance with its internal liquidity objectives and has sufficient asset-based liquidity to meet its obligations under a stressed scenario.
The Corporation maintains diverse and readily available liquidity sources, including:
•
Investment securities are an important tool to the Corporation’s liquidity objective, and can be pledged or sold to enhance liquidity, if necessary. See
Note 6 Investment Securities
of the notes to consolidated financial statements for additional information on the Corporation's investment securities portfolio, including investment securities pledged.
•
The Bank pledges eligible loans to both the Federal Reserve Bank and the FHLB as collateral to establish lines of credit and borrow from these entities. Based on the amount of collateral pledged, the FHLB established a collateral value from which the Bank may draw advances against the collateral. The collateral is also used to enable the FHLB to issue letters of credit in favor of public fund depositors of the Bank. As of
September 30, 2019
, the Bank had $4.2 billion available for future advances. The Federal Reserve Bank also establishes a collateral value of assets to support borrowings from the discount window. As of
September 30, 2019
, the Bank had $1.5 billion available for discount window borrowings.
•
The Parent Company has a $200 million commercial paper program, of which
$30 million
was outstanding as of
September 30, 2019
.
•
Dividends and service fees from subsidiaries, as well as the proceeds from issuance of capital, are funding sources for the Parent Company.
•
The Parent Company has filed a shelf registration statement with the SEC under which the Parent Company may, from time to time, offer shares of the Corporation’s common stock in connection with acquisitions of businesses, assets, or securities of other companies.
•
The Parent Company also has filed a universal shelf registration statement with the SEC, under which the Parent Company may offer the following securities, either separately or in units: debt securities, preferred stock, depositary shares, common stock, and warrants.
•
The Bank may also issue institutional certificates of deposit, network transaction deposits, and brokered certificates of deposit.
•
The Bank has implemented a global bank note program pursuant to which it may from time to time offer up to $2.0 billion aggregate principal amount of its unsecured senior and subordinated notes.
Credit ratings relate to the Corporation’s ability to issue debt securities and the cost to borrow money, and should not be viewed as an indication of future stock performance or a recommendation to buy, sell, or hold securities. Adverse changes in these factors could result in a negative change in credit ratings and impact not only the ability to raise funds in the capital markets but also the cost of these funds. The credit ratings of the Parent Company and the Bank at
September 30, 2019
are displayed below:
Table 14 Credit Ratings
Moody’s
S&P
Bank short-term deposits
P-1
-
Bank long-term deposits/issuer
A1
BBB+
Corporation commercial paper
P-2
-
Corporation long-term senior debt/issuer
Baa1
BBB
Outlook
Stable
Stable
For the
nine
months ended
September 30, 2019
, net cash
provided by
operating activities, and investing activities was
$470 million
and
$1.6 billion
, respectively, while financing activities
used
net cash of
$2.2 billion
for a net
decrease
in cash, cash equivalents, and restricted cash of
$117 million
since year-end
2018
. At
September 30, 2019
, assets of
$32.6 billion
decreased
$1.0 billion
, or
3%
, from year-end
2018
, primarily driven by a
$511 million
, or
13%
,
decrease
in available for sale investment securities and a
$540 million
, or
20%
,
decrease
in held to maturity securities. On June 14, 2019, the Corporation added
$116 million
in loans from the Huntington branch acquisition. On the funding side, deposits of
$24.4 billion
decreased
$475 million
, or
2%
, from year-end. On June 14, 2019, the Corporation assumed
$725 million
of deposits from the Huntington branch
76
Table of Contents
acquisition. As a result of the acquisition, the Corporation was able to reduce higher cost brokered CDs and network deposits. FHLB advances of
$2.9 billion
decreased
$697 million
, or
19%
, from year-end
2018
.
For the
nine
months ended
September 30, 2018
, net cash provided by operating activities was
$303 million
, while financing activities and investing activities used net cash of
$89 million
and
$384 million
, respectively, for a net decrease in cash, cash equivalents, and restricted cash of
$170 million
since year-end 2017. At
September 30, 2018
, assets of $33.4 billion increased $3.0 billion, or 10%, from year-end 2017, primarily due to a $2.1 billion increase in loans. On February 1, 2018, the Corporation added $1.9 billion of loans as a result of the Bank Mutual acquisition. On the funding side, deposits of
$24.8 billion
increased $2.0 billion, or 9%, from year-end 2017. On February 1, 2018, the Corporation assumed $1.8 billion of deposits as a result of the Bank Mutual acquisition.
Quantitative and Qualitative Disclosures about Market Risk
Market risk and interest rate risk are managed centrally. Market risk is the potential for loss arising from adverse changes in the fair value of fixed income securities, equity securities, other earning assets and derivative financial instruments as a result of changes in interest rates or other factors. Interest rate risk is the potential for reduced net interest income resulting from adverse changes in the level of interest rates. As a financial institution that engages in transactions involving an array of financial products, the Corporation is exposed to both market risk and interest rate risk. In addition to market risk, interest rate risk is measured and managed through a number of methods. The Corporation uses financial modeling simulation techniques that measure the sensitivity of future earnings due to changing rate environments to measure interest rate risk.
Policies established by the Corporation’s ALCO and approved by the Board of Directors are intended to limit these risks. The Board has delegated day-to-day responsibility for managing market and interest rate risk to ALCO. The primary objectives of market risk management is to minimize any adverse effect that changes in market risk factors may have on net interest income and to offset the risk of price changes for certain assets recorded at fair value.
Interest Rate Risk
The primary goal of interest rate risk management is to control exposure to interest rate risk within policy limits approved by the Board of Directors. These limits and guidelines reflect the Corporation's risk appetite for interest rate risk over both short-term and long-term horizons. No interest rate limit breaches occurred during the first
nine
months of
2019
.
The major sources of the Corporation's non-trading interest rate risk are timing differences in the maturity and re-pricing characteristics of assets and liabilities, changes in the shape of the yield curve, and the potential exercise of explicit or embedded options. We measure these risks and their impact by identifying and quantifying exposures through the use of sophisticated simulation and valuation models which are employed by management to understand NII at risk, interest rate sensitive EAR, and MVE at risk. The Corporation’s interest rate risk profile is such that a higher or steeper yield curve adds to income while a flatter yield curve is relatively neutral, and a lower or inverted yield curve generally has a negative impact on earnings. The Corporation's EAR profile is slightly asset sensitive at September 30, 2019.
For further discussion of the Corporation's interest rate risk and corresponding key assumptions, see the Interest Rate Risk section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Corporation’s 2018 Annual Report on Form 10-K.
The sensitivity analysis included below is measured as a percentage change in NII and EAR due to gradual moves in benchmark interest rates from a baseline scenario over 12 months. We evaluate the sensitivity using: 1) a dynamic forecast incorporating expected growth in the balance sheet, and 2) a static forecast where the current balance sheet is held constant. While a gradual shift in interest rates was used in this analysis to provide an estimate of exposure under a probable scenario, an instantaneous shift in interest rates would have a much more significant impact.
77
Table of Contents
Table 15 Estimated % Change in Rate Sensitive Earnings at Risk Over 12 Months
Dynamic Forecast
September30, 2019
Static Forecast
September 30, 2019
Dynamic Forecast
December 31, 2018
Static Forecast
December 31, 2018
Gradual Rate Change
100 bp increase in interest rates
3.9
%
4.0
%
2.5
%
2.7
%
200 bp increase in interest rates
7.0
%
7.2
%
5.8
%
5.4
%
At September 30, 2019, the MVE profile indicates an increase in net balance sheet value due to a 100 bp instantaneous upward change in rates, but a decline in net balance sheet value due to a 200 bp instantaneous upward change in rates.
Table 16 Market Value of Equity Sensitivity
September 30, 2019
December 31, 2018
Instantaneous Rate Change
100 bp increase in interest rates
0.5
%
(2.0
)%
200 bp increase in interest rates
(0.8
)%
(4.5
)%
MVE measures the discounted present value of cash flows over the estimated lives of instruments, the change in MVE does not directly correlate to the degree that earnings would be impacted over a shorter time horizon (i.e., the current year). Further, MVE does not take into account factors such as future balance sheet growth, changes in product mix, changes in yield curve relationships, and changes in product spreads that could mitigate the adverse impact of changes in interest rates.
The above NII, EAR, and MVE measures do not include all actions that management may undertake to manage this risk in response to anticipated changes in interest rates.
Contractual Obligations, Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities
The following table summarizes significant contractual obligations and other commitments at
September 30, 2019
, at those amounts contractually due to the recipient, including any premiums or discounts, hedge basis adjustments, or other similar carrying value adjustments.
Table 17 Contractual Obligations and Other Commitments
($ in Thousands)
One Year
or Less
One to
Three Years
Three to
Five Years
Over
Five Years
Total
Time deposits
$
2,077,680
$
717,662
$
114,139
$
278
$
2,909,759
Short-term funding
108,444
—
—
—
108,444
FHLB advances
226,052
593,955
453,200
1,604,520
2,877,727
Long-term funding
249,966
298,335
—
248,498
796,799
Commitments to extend credit
3,994,015
3,133,849
1,862,076
146,935
9,136,875
Total
$
6,656,157
$
4,743,801
$
2,429,415
$
2,000,231
$
15,829,604
The Corporation utilizes a variety of financial instruments in the normal course of business to meet the financial needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments include lending-related commitments and derivative instruments. A discussion of the Corporation’s derivative instruments at
September 30, 2019
is included in Note
10
Derivative and Hedging Activities
of the notes to consolidated financial statements. A discussion of the Corporation’s lending-related commitments is included in Note
12
Commitments, Off-Balance Sheet Arrangements, Legal Proceedings and Regulatory Matters
of the notes to consolidated financial statements. See also Note
9
Short and Long-Term Funding
of the notes to consolidated financial statements for additional information on the Corporation’s short-term funding, FHLB advances, and long-term funding.
Capital
Management actively reviews capital strategies for the Corporation and each of its subsidiaries in light of perceived business risks, future growth opportunities, industry standards, and compliance with regulatory requirements. The assessment of overall capital adequacy depends on a variety of factors, including asset quality, liquidity, stability of earnings, changing competitive forces, economic condition in markets served, and strength of management. At
September 30, 2019
, the capital ratios of the
78
Table of Contents
Corporation and its banking subsidiaries were in excess of regulatory minimum requirements. The Corporation’s capital ratios are summarized in the following table.
Table 18 Capital Ratios
($ in Thousands)
September 30,
2019
June 30,
2019
March 31,
2019
December 31,
2018
September 30,
2018
Risk-based Capital
(a)
CET1
$
2,482,394
$
2,481,334
$
2,484,941
$
2,449,721
$
2,475,043
Tier 1 capital
2,738,708
2,737,607
2,741,159
2,705,939
2,731,194
Total capital
3,224,538
3,241,597
3,250,428
3,216,575
3,240,983
Total risk-weighted assets
24,312,727
24,465,973
24,120,876
23,842,542
23,845,948
CET1 capital ratio
10.21
%
10.14
%
10.30
%
10.27
%
10.38
%
Tier 1 capital ratio
11.26
%
11.19
%
11.36
%
11.35
%
11.45
%
Total capital ratio
13.26
%
13.25
%
13.48
%
13.49
%
13.59
%
Tier 1 leverage ratio
8.57
%
8.49
%
8.50
%
8.49
%
8.45
%
Selected Equity and Performance Ratios
Total stockholders’ equity / assets
12.03
%
11.73
%
11.39
%
11.25
%
11.36
%
Dividend payout ratio
(b)
34.00
%
34.69
%
34.00
%
32.69
%
30.61
%
(a) The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. The Corporation follows Basel III, subject to certain transition provisions. These regulatory capital measurements are used by management, regulators, investors, and analysts to assess, monitor and compare the quality and composition of the Corporation's capital with the capital of other financial services companies.
(b) Ratio is based upon basic earnings per common share.
See Part II, Item 2, Unregistered Sales of Equity Securities and Use of Proceeds, for information on the shares repurchased during the third quarter of
2019
.
79
Table of Contents
Non-GAAP Measures
Table 19 Non-GAAP Measures
YTD
Quarter Ended
($ in Thousands)
September 30,
2019
September 30,
2018
September 30,
2019
June 30,
2019
March 31,
2019
December 31,
2018
September 30,
2018
Selected Equity and Performance Ratios
(a)(b)
Tangible common equity / tangible assets
7.65
%
7.42
%
7.20
%
7.04
%
7.13
%
Return on average equity
8.83
%
8.90
%
8.47
%
8.81
%
9.21
%
9.42
%
9.06
%
Return on average tangible common equity
13.86
%
13.73
%
13.27
%
13.81
%
14.52
%
15.08
%
14.14
%
Return on average Common equity Tier 1
13.15
%
12.89
%
12.78
%
13.09
%
13.58
%
13.94
%
13.18
%
Return on average assets
1.02
%
0.99
%
1.00
%
1.02
%
1.05
%
1.07
%
1.02
%
Average stockholders' equity / average assets
11.57
%
11.13
%
11.77
%
11.52
%
11.41
%
11.35
%
11.24
%
Tangible Common Equity and Common Equity Tier 1 Reconciliation
(a)(b)
Common equity
$
3,664,139
$
3,643,077
$
3,579,153
$
3,524,171
$
3,540,322
Goodwill and other intangible assets, net
(1,267,319
)
(1,269,935
)
(1,242,554
)
(1,244,859
)
(1,246,991
)
Tangible common equity
$
2,396,820
$
2,373,142
$
2,336,600
$
2,279,312
$
2,293,331
Tangible Assets Reconciliation
(a)
Total assets
$
32,596,460
$
33,246,869
$
33,681,329
$
33,615,122
$
33,427,794
Goodwill and other intangible assets, net
(1,267,319
)
(1,269,935
)
(1,242,554
)
(1,244,859
)
(1,246,991
)
Tangible assets
$
31,329,141
$
31,976,934
$
32,438,775
$
32,370,263
$
32,180,802
Average Tangible Common Equity and Average Common Equity Tier 1 Reconciliation
(a)(b)
Common equity
$
3,600,774
$
3,510,141
$
3,646,758
$
3,596,178
$
3,558,414
$
3,490,043
$
3,589,387
Goodwill and other intangible assets, net
(1,253,484
)
(1,196,912
)
(1,268,960
)
(1,247,209
)
(1,244,007
)
(1,246,102
)
(1,246,089
)
Tangible common equity
2,347,290
2,313,229
2,377,798
2,348,969
2,314,406
2,243,941
2,343,298
Less: Accumulated other comprehensive income / loss
79,775
110,741
42,224
82,142
115,767
137,190
125,225
Less: Deferred tax assets/deferred tax liabilities, net
46,713
40,384
48,772
46,195
45,132
45,790
44,749
Average common equity Tier 1
$
2,473,778
$
2,464,354
$
2,468,794
$
2,477,306
$
2,475,305
$
2,426,921
$
2,513,272
Efficiency Ratio Reconciliation
(c)
Federal Reserve efficiency ratio
64.18
%
67.50
%
66.55
%
62.71
%
63.32
%
62.39
%
66.12
%
Fully tax-equivalent adjustment
(0.83
)%
(0.69
)%
(0.90
)%
(0.84
)%
(0.77
)%
(0.75
)%
(0.75
)%
Other intangible amortization
(0.79
)%
(0.64
)%
(0.89
)%
(0.75
)%
(0.73
)%
(0.72
)%
(0.73
)%
Fully tax-equivalent efficiency ratio
62.58
%
66.18
%
64.78
%
61.13
%
61.83
%
60.93
%
64.66
%
Acquisition related costs adjustment
(d)
(0.65
)%
(3.33
)%
(0.53
)%
(1.21
)%
(0.20
)%
0.31
%
(0.94
)%
Fully tax-equivalent efficiency ratio, excluding acquisition related costs (adjusted efficiency ratio)
61.92
%
62.85
%
64.25
%
59.91
%
61.63
%
61.24
%
63.72
%
(a) The ratio tangible common equity to tangible assets excludes goodwill and other intangible assets, net, which is a non-GAAP financial measure. This financial measure has been included as it is considered to be a critical metric with which to analyze and evaluate financial condition and capital strength.
(b) The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. The Corporation follows Basel III, subject to certain transition provisions. These regulatory capital measurements are used by management, regulators, investors, and analysts to assess, monitor and compare the quality and composition of the Corporation's capital with the capital of other financial services companies.
(c) The efficiency ratio as defined by the Federal Reserve guidance is noninterest expense (which includes the provision for unfunded commitments) divided by the sum of net interest income plus noninterest income, excluding investment securities gains / losses, net. The fully tax-equivalent efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains / losses, net. The adjusted efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization and acquisition related costs, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains / losses, net and acquisition related costs. Management believes the adjusted efficiency ratio, which adjusts net interest income for the tax-favored status of certain loans and investment securities and acquisition related costs, to be a meaningful measure as it enhances the comparability of net interest income arising from taxable and tax-exempt sources and excludes acquisition related costs.
(d) 2019 periods include Huntington branch and First Staunton acquisition related costs while 2018 periods include Bank Mutual acquisition related costs.
Sequential Quarter Results
The Corporation reported net income of
$83 million
for the
third
quarter of
2019
, compared to net income of
$85 million
for the
second
quarter of
2019
. Net income available to common equity was
$80 million
for the
third
quarter of
2019
, or
$0.50
for basic and
$0.49
for diluted earnings per common share. Comparatively, net income available to common equity for the
second
quarter of
2019
was
$81 million
, or net income of
$0.49
for both basic and diluted earnings per common share (see
Table 1
).
Fully tax-equivalent net interest income for the
third
quarter of
2019
was
$211 million
,
$7 million
lower than the
second
quarter of
2019
. The net interest margin in the
third
quarter of
2019
was down
6
bp to
2.81%
. Average earning assets decreased
$479 million
to
$29.8 billion
in the
third
quarter of
2019
as the Corporation used its investment portfolio as a source of funds
80
Table of Contents
seeking to reposition its balance sheet for a declining rate environment. On the funding side, average interest-bearing deposits were down
$115 million
, or
1%
, while FHLB advances decreased
$454 million
, or
14%
(see
Table 2
).
Average total deposits for the
third
quarter of
2019
increased
$120 million
, or less than 1%, compared to the
second
quarter of
2019
. On June 14, 2019, the Corporation assumed $725 million in deposits from the Huntington branch acquisition. As a result of the acquisition, the Corporation was able to reduce higher cost brokered CDs and network deposits.
The provision for credit losses was
$2 million
for the
third
quarter of
2019
, down from
$8 million
in the
second
quarter of
2019
(see
Table 11
). See discussion under sections: Provision for Credit Losses,
Nonperforming Assets
, and
Allowance for Credit Losses
.
Noninterest income for the
third
quarter of
2019
increased
$5 million
, or
5%
, to
$101 million
compared to the
second
quarter of
2019
, primarily due to an increase of $3 million in investment securities gains (losses), net, as part of the ongoing portfolio restructuring and deleveraging strategy (see
Table 3
).
Noninterest expense increased
$3 million
, or
2%
, to
$201 million
, primarily driven by increases of $1 million each in occupancy, business development and advertising, and legal and professional expenses, partially offset by a $2 million decrease in acquisition related costs (see
Table 4
).
For the
third
quarter of
2019
, the Corporation recognized income tax expense of
$21 million
, compared to income tax expense of $19 million for the
second
quarter of
2019
. The effective tax rate was
20.09%
and
18.34%
for the
third
quarter of
2019
and the
second
quarter of
2019
, respectively. The lower tax expense in the second quarter of 2019 was driven by t
he contribution of appreciated securities to the Corporation’s Charitable Remainder Trust.
See Income Taxes section for a detailed discussion on income taxes.
Comparable Quarter Results
The Corporation reported net income of
$83 million
for the
third
quarter of
2019
, compared to
$86 million
for the
third
quarter of
2018
. Net income available to common equity was
$80 million
for the
third
quarter of
2019
, or
$0.50
for basic and
$0.49
for diluted earnings per common share. Comparatively, net income available to common equity for the
third
quarter of
2018
was
$84 million
, or
$0.49
for basic earnings per common share and
$0.48
for diluted earnings per common share (see
Table 1
).
Fully tax-equivalent net interest income for the
third
quarter of
2019
was
$211 million
,
$12 million
, or
6%
, lower than the
third
quarter of
2018
. The net interest margin between the comparable quarters was down
11
bp, to
2.81%
in the
third
quarter of
2019
. The decrease in net interest income and net interest margin was attributable to lower prepayments and accretion related to the Bank Mutual acquisition and higher deposit costs compared to the
third
quarter of
2018
. Average earning assets decreased
$653 million
, or
2%
, to
$29.8 billion
in the
third
quarter of
2019
as the Corporation used its investment portfolio as a source of funds seeking to reposition its balance sheet for a declining rate environment. On the funding side, average interest-bearing deposits increased
$492 million
, or
3%
, from the
third
quarter of
2018
, primarily driven by a
$1.2 billion
, or
17%
, increase in interest-bearing demand and savings deposits, partially offset by a $613 million, or
8%
, decrease in money market deposits. Average short and long-term funding decreased
$998 million
, or
22%
, primarily due to a decrease in FHLB advances of
$974 million
, or
26%
(see
Table 2
).
The provision for credit losses was
$2 million
for the
third
quarter of
2019
, compared to negative $5 million for the
third
quarter of
2018
(see
Table 11
). See discussion under sections: Provision for Credit Losses,
Nonperforming Assets
, and
Allowance for Credit Losses
.
Noninterest income for the
third
quarter of
2019
was
$101 million
, up
$13 million
, or
14%
, compared to
third
quarter of
2018
, primarily due to a
$7 million
increase in mortgage banking, net, due to increased settlements, including approximately $240 million of portfolio mortgages that were sold during the third quarter of 2019 as part of the Corporation's deleveraging strategy which enabled the Corporation to pay down higher cost funding. The sale also reduced interest rate risk by lowering the Corporation's asset sensitivity and freed up capital in advance of the adoption of CECL in the first quarter of 2020. Additionally, there was a $4 million increase in investment securities gains (losses), net, driven by gains on sales of securities during the third quarter of 2019 as part of the ongoing portfolio restructuring and deleveraging strategy (see
Table 3
).
Noninterest expense decreased
$3 million
, or
2%
, to
$201 million
for the
third
quarter of
2019
. FDIC expense decreased
$4 million
, or
48%
, driven by the removal of the FDIC surcharge assessment in late 2018 (see
Table 4
).
81
Back to table of contents
The Corporation recognized income tax expense of
$21 million
for the
third
quarter of
2019
, compared to income tax expense of
$22 million
for the
third
quarter of
2018
. The effective tax rate was
20.09%
and
20.64%
for the
third
quarters of
2019
and
2018
, respectively. See section Income Taxes for a detailed discussion on income taxes.
Segment Review
As discussed in
Note 15 Segment Reporting
of the notes to consolidated financial statements, the Corporation’s reportable segments have been determined based upon its internal profitability reporting system, which is organized by strategic business unit. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer, and the distribution of those products and services are similar. The reportable segments are Corporate and Commercial Specialty; Community, Consumer and Business; and Risk Management and Shared Services.
Table 20
Selected Segment Financial Data
Three Months Ended September 30,
Nine Months Ended September 30,
($ in Thousands)
2019
2018
% Change
2019
2018
% Change
Corporate and Commercial Specialty
Total revenue
$
107,063
$
112,560
(5
)%
$
321,700
$
342,723
(6
)%
Credit provision
12,912
11,232
15
%
39,713
32,955
21
%
Noninterest expense
39,172
41,828
(6
)%
117,982
122,853
(4
)%
Income tax expense (benefit)
9,670
12,098
(20
)%
30,536
36,978
(17
)%
Average earning assets
12,404,178
11,981,760
4
%
12,398,829
11,814,674
5
%
Average loans
12,404,447
11,974,090
4
%
12,393,113
11,804,458
5
%
Average deposits
8,587,669
8,695,170
(1
)%
8,499,132
8,127,134
5
%
Average allocated capital (Average CET1)
(a)
1,250,507
1,215,331
3
%
1,243,853
1,207,925
3
%
Return on average allocated capital (ROCET1)
(a)
14.37
%
15.47
%
(110) bp
14.35
%
16.60
%
(225) bp
Community, Consumer, and Business
Total revenue
$
190,300
$
187,113
2
%
$
564,834
$
555,562
2
%
Credit provision
5,008
5,280
(5
)%
15,007
15,125
(1
)%
Noninterest expense
137,761
139,627
(1
)%
406,984
405,129
—
%
Income tax expense (benefit)
9,982
8,863
13
%
30,003
28,415
6
%
Average earning assets
10,341,293
10,456,159
(1
)%
10,331,684
10,333,412
—
%
Average loans
10,338,215
10,453,485
(1
)%
10,328,646
10,329,888
—
%
Average deposits
14,767,091
13,716,862
8
%
14,195,194
13,518,903
5
%
Average allocated capital (Average CET1)
(a)
643,436
662,017
(3
)%
646,174
652,745
(1
)%
Return on average allocated capital (ROCET1)
(a)
23.15
%
19.98
%
317 bp
23.35
%
21.89
%
146 bp
Risk Management and Shared Services
Total revenue
$
9,852
$
8,019
23
%
$
36,888
$
28,861
28
%
Credit provision
(15,919
)
(21,512
)
26
%
(38,721
)
(49,081
)
21
%
Noninterest expense
(b)
23,981
22,959
4
%
65,399
100,654
(35
)%
Income tax expense (benefit)
1,295
1,388
(7
)%
1,816
(10,460
)
N/M
Average earning assets
7,076,620
8,036,951
(12
)%
7,440,046
7,912,853
(6
)%
Average loans
509,407
546,142
(7
)%
515,436
554,824
(7
)%
Average deposits
1,846,444
2,283,886
(19
)%
2,254,344
2,355,566
(4
)%
Average allocated capital (Average CET1)
(a)
574,851
635,924
(10
)%
583,751
603,684
(3
)%
Return on average allocated capital (ROCET1)
(a)
(2.28
)%
1.73
%
(401) bp
(0.69
)%
(4.28
)%
359 bp
Consolidated Total
Total revenue
$
307,216
$
307,692
—
%
$
923,422
$
927,146
—
%
Return on average allocated capital (ROCET1)
(a)
12.78
%
13.18
%
(40) bp
13.15
%
12.89
%
26 bp
(a) The Federal Reserve establishes capital adequacy requirements for the Corporation, including common equity Tier 1. For segment reporting purposes, the return on common equity Tier 1 ("ROCET1") reflects return on average allocated common equity Tier 1. The ROCET1 for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends. Please refer to
Table 19
for a reconciliation of non-GAAP financial measures to GAAP financial measures. (b) For the three months ended
September 30, 2019
and
2018
, the Risk Management and Shared Services segment both included approximately
$2 million
of acquisition related noninterest expense. For the nine months ended
September 30, 2019
and
2018
, the Risk Management and Shared Services segment included approximately
$6 million
and
$30 million
, respectively, of acquisition related noninterest expense.
82
Table of Contents
Notable Changes in Segment Financial Data
The Corporate and Commercial Specialty segment consists of lending and deposit solutions to larger businesses, developers, not-for-profits, municipalities, and financial institutions, and the support to deliver, fund, and manage such banking solutions.
•
Revenue
decreased
$5 million
, or
5%
, from the three months ended
September 30, 2018
, and
decreased
$21 million
, or
6%
, from the first
nine
months of
2018
. The decrease was primarily due to lower prepayments and accretion related to the Bank Mutual acquisition. The decrease was additionally driven by compression in LIBOR rates outpacing reductions in funding costs.
•
Credit provision
increased
$2 million
, or
15%
, from the three months ended
September 30, 2018
, and
increased
$7 million
, or
21%
, from the first
nine
months of
2018
.
•
Average loans were
up
$430 million
, or
4%
, from the three months ended
September 30, 2018
, and
increased
$589 million
, or
5%
, from the first
nine
months of
2018
, primarily due to growth in commercial and business lending.
•
Average deposits were
down
$108 million
, or
1%
, from the three months ended
September 30, 2018
, but
up
$372 million
, or
5%
, from the first
nine
months of
2018
.
The Community, Consumer, and Business segment consists of lending and deposit solutions to individuals and small to mid-sized businesses and also provides a variety of investment and fiduciary products and services.
•
Revenue
increased
$3 million
, or
2%
, from the three months ended
September 30, 2018
. From the first
nine
months of
2018
, revenue
increased
$9 million
, or
2%
, primarily due to an increase in mortgage banking income.
•
Noninterest expense
decreased
$2 million
from the three months ended
September 30, 2018
, but
increased
$2 million
compared to the first
nine
months of
2018
. The increase was primarily driven by higher personnel expense from the first
nine
months of
2018
.
•
Average deposits were
up
$1.1 billion
, or
8%
, from the three months ended
September 30, 2018
, and
increased
$676 million
, or
5%
, from the
nine
months ended
September 30, 2018
. The increases were primarily driven by an increase in savings deposits during the first nine months of 2019, due to the addition of a premium savings deposit product.
The Risk Management and Shared Services segment includes key shared Corporate functions, Parent Company activity, intersegment eliminations, and residual revenues and expenses.
•
Revenues
increase
d
$2 million
, or
23%
, from the three months ended
September 30, 2018
. From the first
nine
months of
2018
, revenue
increased
$8 million
, or
28%
, primarily driven by gains on sales of securities during the first nine months of 2019 as the Corporation used its investment portfolio as a source of funds seeking to reposition its balance sheet for a declining rate environment.
•
Credit provision improved
$6 million
, or
26%
, from the three months ended
September 30, 2018
, and improved
$10 million
, or
21%
, from the
nine
months ended
September 30, 2018
due to an improvement in credit quality.
•
Noninterest expense
increased
$1 million
, or
4%
, from the three months ended
September 30, 2018
, but
decrease
d
$35 million
, or
35%
, from the first
nine
months of
2018
. The
decrease
was primarily driven by
$30 million
of acquisition related costs recorded in the first
nine
months of 2018, compared to
$6 million
in the first
nine
months of 2019.
•
Average earning assets were
down
$960 million
, or
12%
, from the three months ended
September 30, 2018
and were
down
$473 million
, or
6%
, from the first
nine
months of
2018
. This was driven by the Corporation's ongoing investment securities portfolio restructuring and deleveraging strategy.
Critical Accounting Policies
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Estimates that are particularly susceptible to significant change include the determination of the allowance for loan losses, goodwill impairment assessment, MSR valuation, and income taxes. A discussion of these policies can be found in the Critical Accounting Policies section in Management's Discussion and Analysis of Financial Condition and Results of Operations included in the Corporation’s 2018 Annual Report on Form 10-K. There have been no changes in the Corporation's application of critical accounting policies since
December 31, 2018
.
83
Table of Contents
Recent Developments
On October 10, 2019, the Corporation received regulatory approval for the acquisition of First Staunton from the OCC.
On October 15, 2019, the Corporation fully redeemed $250 million of senior notes that were due November 2019, and callable October 2019. The senior notes had a fixed interest rate of 2.75% and were issued at a discount.
On October 29, 2019, the Corporation’s Board of Directors declared a regular quarterly cash dividend of $0.18 per common share, payable on December 16, 2019 to shareholders of record at the close of business on December 2, 2019. This is an increase of $0.01 from the previous quarterly dividend of $0.17 per common share. The Board of Directors also declared a regular quarterly cash dividend of $0.3828125 per depositary share on the Corporation's 6.125% Series C Perpetual Preferred Stock, payable on December 16, 2019 to shareholders of record at the close of business on December 2, 2019. The Board of Directors also declared a regular quarterly cash dividend of $0.3359375 per depositary share on the Corporation's 5.375% Series D Perpetual Preferred Stock, payable on December 16, 2019 to shareholders of record at the close of business on December 2, 2019. The Board of Directors also declared a regular quarterly cash dividend of $0.3671875 per depositary share on the Corporation's 5.875% Series E Perpetual Preferred Stock, payable on December 16, 2019 to shareholders of record at the close of business on December 2, 2019.
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
Information required by this item is set forth in Item 2 under the captions Quantitative and Qualitative Disclosures about Market Risk and Interest Rate Risk.
ITEM 4.
Controls and Procedures
The Corporation maintains disclosure controls and procedures as required under Rule 13a-15 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to ensure that information required to be disclosed in the Corporation's Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Corporation’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
As of
September 30, 2019
, the Corporation’s management carried out an evaluation, under the supervision and with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on the foregoing, its Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective as of
September 30, 2019
.
No changes were made to the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act of 1934) during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
84
Table of Contents
PART II - OTHER INFORMATION
ITEM 1.
Legal Proceedings
The information required by this item is set forth in Part I, Item 1 under
Note 12 Commitments, Off-Balance Sheet Arrangements, Legal Proceedings and Regulatory Matters
of the notes to consolidated financial statements.
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
During the
third
quarter of
2019
, the Corporation repurchased $60 million, or approximately
2.9 million
shares, of common stock. The repurchase details are presented in the table below:
Common Stock Purchases
Total Number of
Shares Purchased
(a)
Average Price
Paid per Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs
Maximum Number of
Shares that May Yet
Be Purchased Under
the Plans
or Programs
(b)
Period
July 1, 2019 - July 31, 2019
940,379
$
21.63
940,379
—
August 1, 2019 - August 31, 2019
1,951,452
20.32
1,951,452
—
September 1, 2019 - September 30, 2019
—
—
—
—
Total
2,891,831
$
20.75
2,891,831
4,036,472
(a) During the
third
quarter of
2019
, the Corporation repurchased 9,344 common shares for minimum tax withholding settlements on equity compensation. These purchases do not count against the maximum number of shares that may yet be purchased under the Board of Directors’ authorization.
(b) Given remaining authorization of $82 million and the closing share price on
September 30, 2019
.
On February 5, 2019, the Board of Directors authorized the repurchase of up to $100 million of the Corporation's common stock. This repurchase authorization is in addition to the previously authorized repurchases. As of
September 30, 2019
, there remained approximately $82 million of authorized common stock repurchases in the aggregate.
Repurchases under such authorizations are subject to any necessary regulatory approvals and other limitations and may occur from time to time in open market purchases, block transactions, private transactions, accelerated share repurchases, or similar facilities
Preferred Stock Purchases
During the
third
quarter of
2019
, the Corporation did not repurchase any shares of preferred stock.
On August 28, 2015, the Board of Directors authorized the repurchase of up to $10 million of depositary shares of the Series C Preferred Stock, of which all of such depository shares remained available to repurchase as of
September 30, 2019
. Using the closing stock price on
September 30, 2019
of $26.11, a total of approximately 385,000 shares remained available to be repurchased under the previously approved Board authorizations as of
September 30, 2019
.
On July 25, 2017, the Board of Directors authorized the repurchase of up to $15 million of depositary shares of the Series D Preferred Stock, of which approximately $14 million remained available to repurchase as of
September 30, 2019
. Using the closing stock price on
September 30, 2019
of $25.81, a total of approximately 560,000 shares remained available to be repurchased under the previously approved Board authorizations as of
September 30, 2019
.
The repurchase of depositary shares is based on market and investment opportunities, capital levels, growth prospects, and regulatory constraints. Such repurchases may occur from time to time in open market purchases, block transactions, private transactions, accelerated share repurchase programs, or similar facilities.
85
ITEM 6.
Exhibits
(a) Exhibits:
Exhibit (18), Preferability letter from KPMG LLP regarding a change in accounting method dated October 31, 2019. Filed herewith.
Exhibit (31.1), Certification Under Section 302 of Sarbanes-Oxley by Philip B. Flynn, Chief Executive Officer.
Exhibit (31.2), Certification Under Section 302 of Sarbanes-Oxley by Christopher J. Del Moral-Niles, Chief Financial Officer.
Exhibit (32), Certification by the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley.
Exhibit (101), Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Unaudited Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Income, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Changes in Stockholders’ Equity, (v) Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
86
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
ASSOCIATED BANC-CORP
(Registrant)
Date: October 31, 2019
/s/ Philip B. Flynn
Philip B. Flynn
President and Chief Executive Officer
Date: October 31, 2019
/s/ Christopher J. Del Moral-Niles
Christopher J. Del Moral-Niles
Chief Financial Officer
Date: October 31, 2019
/s/ Tammy C. Stadler
Tammy C. Stadler
Principal Accounting Officer
87