Brink's
BCO
#3322
Rank
S$5.48 B
Marketcap
S$133.23
Share price
3.11%
Change (1 day)
15.77%
Change (1 year)

Brink's - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549




FORM 10-Q




[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended SEPTEMBER 30, 2000

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (D) OF
THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________


Commission file number 1-9148




THE PITTSTON COMPANY
---------------------
(Exact name of registrant as specified in its charter)



VIRGINIA 54-1317776
------------------------------- -------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)



1801 BAYBERRY COURT, RICHMOND, VIRGINIA 23226-8100
--------------------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (804) 289-9600
--------------








Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months and (2) has been subject to such filing
requirements for the past 90 days. Yes X No ___

As of October 31, 2000, 51,777,782 shares of $1 par value Pittston Brink's Group
Common Stock were outstanding.


1
<TABLE>
<CAPTION>

PART I - FINANCIAL INFORMATION
THE PITTSTON COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

September 30 December 31
2000 1999
- ------------------------------------------------------------------------------
(Unaudited)
<S> <C> <C>
ASSETS
Current assets:
Cash and cash equivalents $ 100,305 131,159
Accounts receivable (net of estimated
uncollectible amounts: 2000 - $36,972;
1999 - $36,238) 629,944 638,754
Inventories 35,791 43,979
Prepaid expenses and other current assets 49,415 37,756
Deferred income taxes 56,784 50,255
- ------------------------------------------------------------------------------
Total current assets 872,239 901,903
Property, plant and equipment, (net of
accumulated depreciation, depletion and
amortization: 2000 - $700,423; 1999 - $649,607) 928,894 930,476
Intangibles, net of accumulated amortization 290,499 298,501
Deferred pension assets 116,912 122,476
Deferred income taxes 83,193 79,569
Other assets 135,372 135,659
- ------------------------------------------------------------------------------
Total assets $2,427,109 2,468,584
- ------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Short-term borrowings $ 111,562 90,085
Current maturities of long-term debt 127,347 32,166
Accounts payable 286,265 301,194
Accrued liabilities 385,645 409,616
- ------------------------------------------------------------------------------
Total current liabilities 910,819 833,061

Long-term debt, less current maturities 271,940 395,078
Postretirement benefits other than pensions 244,079 240,770
Workers' compensation and other claims 86,257 87,083
Deferred income taxes 16,583 16,272
Other liabilities 148,553 146,679
Commitments and contingent liabilities
Shareholders' equity:
Preferred stock, par value $10 per share:
Authorized: 2,000 shares $31.25
Series C Cumulative Convertible Preferred Stock;
Issued and outstanding: 2000 - 21 shares;
1999 - 30 shares 214 296
Pittston Brink's Group Common Stock, par value
$1 per share:
Authorized: 100,000 shares; Issued and
outstanding: 2000 - 51,778 shares;
1999 - 40,861 shares - (Note 1) 51,778 40,861
Pittston BAX Group Common Stock, par value
$1 per share:
Authorized: 50,000 shares - (Note 1)
Issued and outstanding: 1999 - 20,825 shares - 20,825
Pittston Minerals Group Common Stock, par value
$1 per share:
Authorized: 20,000 shares - (Note 1)
Issued and outstanding: 1999 - 10,086 shares - 10,086
Capital in excess of par value 343,096 341,011
Retained earnings 457,550 443,349
Accumulated other comprehensive income (81,383) (56,528)
Employee benefits trust, at market value (22,377) (50,259)
- ------------------------------------------------------------------------------
Total shareholders' equity 748,878 749,641
- ------------------------------------------------------------------------------
Total liabilities and shareholders' equity $2,427,109 2,468,584
- ------------------------------------------------------------------------------
</TABLE>
SEE ACCOMPANYING UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


2
<TABLE>
<CAPTION>

THE PITTSTON COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(Unaudited)

Three Months Nine Months
Ended September 30 Ended September 30
2000 1999 2000 1999
- ------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Net sales $ 101,704 105,510 290,118 305,219
Operating revenues 953,598 938,598 2,817,447 2,666,059
- ------------------------------------------------------------------------------
Net sales and
operating revenues 1,055,302 1,044,108 3,107,565 2,971,278

Costs and expenses:
Cost of sales 105,333 113,283 307,607 324,698
Operating expenses 808,863 771,345 2,393,576 2,216,602
Selling, general and
administrative expenses 123,051 121,891 366,461 346,846
Restructuring and other credits - (851) - (851)
- ------------------------------------------------------------------------------
Total costs and expenses 1,037,247 1,005,668 3,067,644 2,887,295
Other operating income, net 5,428 4,953 13,430 14,270
- ------------------------------------------------------------------------------
Operating profit 23,483 43,393 53,351 98,253
Interest income 1,676 1,520 5,202 4,106
Interest expense (12,100) (9,240) (32,690) (28,747)
Other income (expense), net (1,484) 111 (560) (164)
- ------------------------------------------------------------------------------
Income before income taxes 11,575 35,784 25,303 73,448
Provision for income taxes 3,820 11,760 8,350 20,842
- ------------------------------------------------------------------------------
Net income 7,755 24,024 16,953 52,606
Preferred stock dividends,
net (Note 6) 1,503 (231) 1,041 17,852
- ------------------------------------------------------------------------------
Net income attributed to common
shares $ 9,258 23,793 17,994 70,458
- ------------------------------------------------------------------------------
Net income per common share:
Basic $ 0.18 N/A 0.36 N/A
Diluted 0.15 N/A 0.34 N/A
- ------------------------------------------------------------------------------
Pittston Brink's Group
(Notes 1 and 2):
Net income per common share:
Basic $ N/A 0.56 N/A 1.50
Diluted N/A 0.56 N/A 1.49
- ------------------------------------------------------------------------------
Pittston BAX Group (Notes 1 and 2):
Net income per common share:
Basic $ N/A 0.45 N/A 0.63
Diluted N/A 0.45 N/A 0.63
- ------------------------------------------------------------------------------
Pittston Minerals Group (Notes 1 and 2):
Net loss per common share:
Basic $ N/A (0.77) N/A (0.01)
Diluted N/A (0.77) N/A (1.87)
- ------------------------------------------------------------------------------
Pro forma net income per common
share (Notes 1 and 2):
Basic N/A 0.48 N/A 1.44
Diluted N/A 0.48 N/A 1.07
- ------------------------------------------------------------------------------
Comprehensive income (loss) $ (2,484) 22,845 (6,861) 63,811
- ------------------------------------------------------------------------------
</TABLE>
SEE ACCOMPANYING UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

3
<TABLE>
<CAPTION>

THE PITTSTON COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
(Unaudited)

Nine Months
Ended September 30
2000 1999
- ------------------------------------------------------------------------------
<S> <C> <C>
Cash flows from operating activities:
Net income $ 16,953 52,606
Adjustments to reconcile net income to net cash
provided by operating activities:
Noncash charges and other write-offs 442 362
Depreciation, depletion and amortization 150,257 133,449
Aircraft heavy maintenance expense 29,312 36,664
Provision for deferred income taxes (6,015) 746
Provision for pensions, noncurrent 2,068 7,732
Provision for uncollectible accounts receivable 15,885 12,475
Minority interest expense 1,942 681
Equity in earnings of unconsolidated affiliates,
net of dividends received (2,892) (2,633)
Other operating, net 8,629 7,172
Change in operating assets and liabilities,
net of effects of acquisitions and dispositions:
Increase in accounts receivable (2,158) (14,444)
(Increase) decrease in inventories 8,412 (4,166)
Increase in prepaid expenses and other current assets (5,318) (2,001)
Increase in other assets (11,144) (7,828)
Decrease in accounts payable and accrued liabilities (32,961) (2,382)
(Decrease) increase in other liabilities 2,107 (256)
Decrease in workers' compensation and other claims,
noncurrent (1,359) (5,478)
Other, net 4,172 64
- ------------------------------------------------------------------------------
Net cash provided by operating activities 178,332 212,763
- ------------------------------------------------------------------------------
Cash flows from investing activities:
Additions to property, plant and equipment (164,005) (196,951)
Aircraft heavy maintenance expenditures (41,808) (51,490)
Acquisitions, net of cash acquired and related
contingency payments (3,880) (429)
Proceeds from disposal of property, plant and equipment 4,371 8,177
Proceeds from disposition of investments 2,275 1,143
Other, net 1,245 5,932
- ------------------------------------------------------------------------------
Net cash used by investing activities (201,802) (233,618)
- ------------------------------------------------------------------------------
Cash flows from financing activities:
Increase (decrease) in short-term borrowings 21,376 (6,502)
Additions to long-term debt 96,635 125,524
Reductions of long-term debt (119,491) (74,168)
Repurchase of stock of the Company (2,162) (23,494)
Proceeds from exercise of stock options 482 2,156
Dividends paid (4,224) (7,670)
- ------------------------------------------------------------------------------
Net cash provided (used) by financing activities (7,384) 15,846
- ------------------------------------------------------------------------------
Net decrease in cash and cash equivalents (30,854) (5,009)
Cash and cash equivalents at beginning of period 131,159 83,894
- ------------------------------------------------------------------------------
Cash and cash equivalents at end of period $ 100,305 78,885
- ------------------------------------------------------------------------------
</TABLE>
SEE ACCOMPANYING UNAUDITED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.


4
THE PITTSTON COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(Unaudited)


(1) The Pittston Company (the "Company") has five operating segments -
Brink's, Incorporated ("Brink's"), Brink's Home Security, Inc. ("BHS"),
BAX Global Inc. ("BAX Global"), Pittston Coal Operations ("Coal
Operations") and Other Operations which consists of Pittston Mineral
Ventures ("Mineral Ventures") and the Company's timber, gas and equipment
rebuild operations (collectively, "Allied Operations"). On December 6,
1999, the Company announced its intention to exit the coal business
through the sale of coal mining operations and reserves. Until the Company
meets the measurement date criteria under Accounting Principles Board
("APB") Opinion No. 30, "Reporting the Results of Operations - Reporting
the Effects of Disposal of a Segment of a Business, and Extraordinary,
Unusual and Infrequently Occurring Events and Transactions", Coal
Operations will continue to be reported as an operating segment. Losses
may be recorded upon the future disposition of the coal assets, including
additional accruals primarily related to certain postretirement medical
and multi-employer plans, as well as the net losses expected to occur from
the measurement date to the closing date of the sale.

The accompanying unaudited consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for
interim financial reporting and with applicable quarterly reporting
regulations of the Securities and Exchange Commission. Accordingly, they
do not include all of the information and notes required by generally
accepted accounting principles for complete financial statements. In the
opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.
Certain prior period amounts have been reclassified to conform to the
current period's financial statement presentation. Operating results for
the interim periods of 2000 are not necessarily indicative of the results
that may be expected for the year ending December 31, 2000. For further
information, refer to the consolidated financial statements and related
notes included in the Company's annual report on Form 10-K for the year
ended December 31, 1999.

As previously reported, prior to January 14, 2000, the Company had three
classes of common stock: Pittston Brink's Group Common Stock ("Brink's
Stock"), Pittston BAX Group Common Stock ("BAX Stock") and Pittston
Minerals Group Common Stock ("Minerals Stock"), which were designed to
provide shareholders with securities reflecting the performance of the
Brink's Group, the BAX Group and the Minerals Group, respectively.

On December 6, 1999, the Company announced that its Board of Directors
(the "Board") had approved the elimination of the tracking stock capital
structure by an exchange of all outstanding shares of Minerals Stock and
BAX Stock for shares of Brink's Stock (the "Exchange"). The Exchange took
place on January 14, 2000 (the "Exchange Date"), on which date, holders of
Minerals Stock received 0.0817 share of Brink's Stock for each share of
their Minerals Stock; and holders of BAX Stock received 0.4848 share of
Brink's Stock for each share of their BAX Stock based on the shareholder
approved formula and calculated as follows:

<TABLE>
<CAPTION>

(PER SHARE PRICES) Brink's Stock BAX Stock Minerals Stock
--------------------------------------------------------------------------

<S> <C> <C> <C>
Ten day average price* $ 18.92 $ 7.98 $ 1.34
Exchange factor 1.00 1.15 1.15
--------------------------------------------------------------------------
Fair Market Value, as defined* $ 18.92 $ 9.17 $ 1.54
Exchange ratio N/A 0.4848 0.0817
--------------------------------------------------------------------------
</TABLE>


5
<TABLE>
<CAPTION>



(PER SHARE PRICES) Brink's Stock BAX Stock Minerals Stock
--------------------------------------------------------------------------
<S> <C> <C> <C>
Closing prices:
December 3, 1999 $ 18.375 $ 10.0625 $ 1.125
December 6, 1999 21.500 10.1250 1.625
--------------------------------------------------------------------------
</TABLE>

*The "Fair Market Value" of each class of common stock was determined by
taking the average closing price of that class of common stock for the 10
trading days beginning 30 business days prior to the first public
announcement of the exchange proposal. Since the first public announcement
was made on December 6, 1999, the average closing price was calculated
during the 10 trading days beginning October 22, 1999 and ending November
4, 1999.

From and after the Exchange Date, Brink's Stock is the only outstanding
class of common stock of the Company and continues to trade on the New
York Stock Exchange under the symbol "PZB". Prior to the Exchange Date,
Brink's Stock reflected the performance of the Brink's Group only; after
the Exchange Date, Brink's Stock reflects the performance of the Company
as a whole. Shares of Brink's Stock after the Exchange are hereinafter
referred to as "Pittston Common Stock".

As a result of the Exchange on January 14, 2000, the Company issued 10,916
shares of Pittston Common Stock, which consists of 9,490 shares of
Pittston Common Stock equal to 100% of the Fair Market Value, as defined,
of all BAX Stock and Minerals Stock and 1,426 shares of Pittston Common
Stock equal to the additional 15% of the Fair Market Value of BAX Stock
and Minerals Stock exchanged pursuant to the above-described formula. Of
the 10,916 shares issued, 10,196 shares were issued to holders of BAX
Stock and Minerals Stock and 720 shares were issued to The Pittston
Company Employee Benefits Trust (the "Trust").

Shares issued to holders of BAX Stock and Minerals Stock (excluding those
shares issued to the Trust) were distributed as follows:

<TABLE>
<CAPTION>

Holders of Holders of
(IN THOUSANDS EXCEPT PER SHARE PRICES) BAX Stock Minerals Stock
--------------------------------------------------------------------------

<S> <C> <C>
Shares outstanding on January 13, 2000 19,475 9,273

Brink's Stock issued pursuant to the Exchange:
Based on 100% of Fair Market Value 8,207 657
Based on 15% of Fair Market Value 1,233 99
--------------------------------------------------------------------------
Total shares issued on January 14, 2000 9,440 756
Brink's Stock closing price per
share - December 3, 1999 $ 18.375 18.375
--------------------------------------------------------------------------
Value as of December 3, 1999 of Brink's
Stock issued pursuant to the Exchange $ 173,460 13,892
--------------------------------------------------------------------------
</TABLE>

As set forth in the Company's Articles of Incorporation approved by the
shareholders, in the event of a dissolution, liquidation or winding up of
the Company, holders of Brink's Stock, BAX Stock and Minerals Stock would
have shared on a per share basis, the funds, if any, remaining for
distribution to the common shareholders. In the case of Minerals Stock,
such percentage had been set, using a nominal number of shares of Minerals
Stock of 4,203 (the "Nominal Shares") in excess of the actual number of
shares of Minerals Stock outstanding. The liquidation percentages were
subject to adjustment in proportion to the relative change in the total
number of shares of Brink's Stock, BAX Stock and Minerals Stock, as the
case may be, then outstanding to the total number of shares of all other
classes of common stock then outstanding (which totals, in the case of
Minerals Stock, shall include the Nominal Shares). As of December 3, 1999,
such liquidation percentages would have been approximately 54%, 27% and
19% for holders of Brink's Stock, BAX Stock and Minerals Stock,
respectively. Including the additional shares issued pursuant to the
Exchange, the liquidation percentages for former holders of Brink's Stock,
BAX Stock and Minerals Stock, respectively, as of January 14, 2000 would
have been approximately 79%, 19% and 2%.

6
Upon  completion  of the Exchange on January 14,  2000,  there were 49,484
issued and outstanding shares of Pittston Common Stock for use in the
calculation of net income per common share.

(2) The following are reconciliations between the calculations of basic and
diluted net income per share for the three and nine months ended September
30, 2000 and the pro forma basic and diluted net income per share for the
three and nine months ended September 30, 1999.

<TABLE>
<CAPTION>

Three Months Nine Months
Ended September 30 Ended September 30
The Company 2000 1999 2000 1999
------------------------------------------------------------------------------
(Pro forma) (Pro forma)
<S> <C> <C> <C> <C>
Numerator:
Net income - Basic $ 7,755 24,024 16,953 52,606
Convertible Preferred Stock
dividends, net 1,503 (231) 1,041 17,852
------------------------------------------------------------------------------
Basic net income per
share numerator 9,258 23,793 17,994 70,458
Effect of dilutive securities:
Convertible Preferred Stock
dividends, net (1,503) - (1,041) (17,852)
------------------------------------------------------------------------------
Diluted net income per
share numerator $ 7,755 23,793 16,953 52,606

Denominator:
Basic weighted average common
shares outstanding 50,235 49,223 49,939 49,017
Effect of dilutive securities:
Stock options 35 161 43 194
Assumed conversion of the
Convertible Preferred Stock 36 - 37 66
------------------------------------------------------------------------------
Diluted weighted average
common shares outstanding 50,306 49,384 50,019 49,277
------------------------------------------------------------------------------
</TABLE>

Options to purchase 2,767 shares of Pittston Common Stock, at prices
between $15.91 and $315.06 per share and options to purchase 2,970 shares
of Pittston Common Stock, at prices between $16.19 and $315.06 per share
were outstanding during the three and nine months ended September 30,
2000, respectively, but were not included in the computation of diluted
net income per share because the options' exercise prices were greater
than the average market price of the common shares, and therefore, the
effect would be antidilutive.

For purposes of calculating the September 30, 1999 pro forma basic
weighted average common shares outstanding and the basic weighted average
common shares outstanding for the period from January 1, 2000 to January
13, 2000, the Company's basic weighted average common shares outstanding
for BAX Stock and Minerals Stock were converted into shares of Pittston
Common Stock by multiplying such average shares outstanding by the
respective exchange ratios referred to in Note 1. Included in the
Company's 1999 pro forma diluted weighted average common shares
outstanding and 2000 diluted weighted average common shares outstanding
are converted weighted average stock options and converted weighted
average Series C Cumulative Preferred Stock (the "Convertible Preferred
Stock") to the extent that such conversions are dilutive. Pro forma
converted weighted options for 1999 and equivalent Pittston Common Stock
options outstanding, on BAX Stock and Minerals Stock, from January 1, 2000
to January 13, 2000 are calculated by multiplying those weighted average
options having an exercise price less than the average fair market value
for Brink's Stock, BAX Stock and Minerals Stock by the respective exchange
ratios. Pro forma converted

7
weighted   average   Convertible   Preferred   Stock  is   calculated   by
multiplying the weighted average Convertible Preferred Stock by the
Minerals exchange ratio referred to in Note 1.

Excluded from the Company's 1999 pro forma diluted net income per share
calculations are converted options to the extent that such conversions are
antidilutive. Converted options are calculated by multiplying those
options having an exercise price greater than the average fair market
value for Brink's Stock, BAX Stock and Minerals Stock by the respective
exchange ratios. Converted exercise prices related to these converted
options are calculated by dividing the exercise price of Brink's Stock,
BAX Stock and Minerals Stock by the respective exchange ratios.

Pro forma options to purchase 2,447 shares of Pittston Common Stock, at
prices between $19.09 and $315.06 per share and pro forma options to
purchase 2,318 shares of Pittston Common Stock, at prices between $19.41
and $315.06 per share were outstanding during the three and nine months
ended September 30, 1999, respectively, but were not included in the
computation of diluted net income per share because the options' exercise
prices were greater than the average market price of the common shares
and, therefore, the effect would be antidilutive. The conversion of the
Convertible Preferred Stock to 38 shares of Pittston Common Stock has been
excluded in the computation of diluted net income per share for the three
months ended September 30, 1999 because the effect of the assumed
conversion would be antidilutive.

The shares of Pittston Common Stock held in the Trust are subject to the
treasury stock method and effectively are not included in the basic and
diluted net income per share calculations. As of September 30, 2000 and
1999, 1,444 and 2,407 pro forma shares, respectively, of Pittston Common
Stock remained in the Trust.

The following are reconciliations between the Group calculations of basic
and diluted net income (loss) per share by Group:

<TABLE>
<CAPTION>

Three Months
Ended September 30, 1999
Brink's BAX Minerals
Group Group Group
--------------------------------------------------------------------------
<S> <C> <C> <C>
Numerator:
Net income (loss) $ 22,031 8,672 (6,679)
Convertible Preferred Stock
dividends, net - - (231)
--------------------------------------------------------------------------
Basic net income (loss) per
share numerator 22,031 8,672 (6,910)
Effect of dilutive securities:
Convertible Preferred Stock
dividends, net - - -
--------------------------------------------------------------------------
Diluted net income (loss) per
share numerator $ 22,031 8,672 (6,910)
Denominator:
Basic weighted average common
shares outstanding 39,122 19,316 9,014
Effect of dilutive securities:
Stock options 147 29 -
Assumed conversion of the
Convertible Preferred Stock - - -
--------------------------------------------------------------------------
Diluted weighted average common
shares outstanding 39,269 19,345 9,014
--------------------------------------------------------------------------
</TABLE>


8
<TABLE>
<CAPTION>

Nine Months
Ended September 30, 1999
Brink's BAX Minerals
Group Group Group
--------------------------------------------------------------------------
<S> <C> <C> <C>
Numerator:
Net income (loss) $ 58,434 12,144 (17,972)
Convertible Preferred Stock
dividends, net - - 17,852
--------------------------------------------------------------------------
Basic net income (loss) per
share numerator 58,434 12,144 (120)
Effect of dilutive securities:
Convertible Preferred Stock
dividends, net - - (17,852)
--------------------------------------------------------------------------
Diluted net income (loss) per
share numerator $ 58,434 12,144 (17,972)
Denominator:
Basic weighted average common
shares outstanding 39,001 19,180 8,786
Effect of dilutive securities:
Stock options 181 26 1
Assumed conversion of the Convertible
Preferred Stock - - 813
--------------------------------------------------------------------------
Diluted weighted average common
shares outstanding 39,182 19,206 9,600
--------------------------------------------------------------------------
</TABLE>

Options to purchase 1,410 shares of Brink's Stock, at prices between
$25.57 and $39.56 per share and options to purchase 1,164 shares of
Brink's Stock, at prices between $26.69 and $39.56 per share, were
outstanding during the three and nine months ended September 30, 1999,
respectively, but were not included in the computation of diluted net
income per share because the options' exercise prices were greater than
the average market price of the common shares and, therefore, the effect
would be antidilutive.

Options to purchase 2,017 and 2,263 shares of BAX Stock, at prices between
$9.41 and $27.91 per share, were outstanding during the three and nine
months ended September 30, 1999, respectively, but were not included in
the computation of diluted net income per share because the options'
exercise prices were greater than the average market price of the common
shares and, therefore, the effect would be antidilutive.

Options to purchase 722 shares of Minerals Stock, at prices between $1.56
and $25.74 per share, were outstanding during the three months ended
September 30, 1999 but were not included in the computation of diluted net
loss per share because the effect of all options would be antidilutive.
Options to purchase 698 shares of Minerals Stock, at prices between $1.81
and $25.74 per share, were outstanding during the nine months ended
September 30, 1999, but were not included in the computation of diluted
net loss per share because the options' exercise prices were greater than
the average market price of the common shares, and therefore, the effect
would be antidilutive.

The conversion of the Convertible Preferred Stock to 460 shares of
Minerals Stock has been excluded in the computation of diluted net loss
per share in the three months ended September 30, 1999 because the effect
of the assumed conversion would be antidilutive.

The shares of Brink's Stock, BAX Stock and Minerals Stock held in the
Trust are subject to the treasury stock method and effectively are not
included in the basic and diluted net income (loss) per share
calculations. As of September 30, 1999, 1,691 shares of Brink's Stock,
1,466 shares of BAX Stock and 69 shares of Minerals Stock remained in the
Trust.

9
(3)   Depreciation,  depletion and amortization of property, plant and equipment
totaled $45,788 and $138,015 in the third quarter and first nine months of
2000, respectively, compared to $39,671 and $115,236 in the third quarter
and first nine months of 1999, respectively.

(4) Cash payments made for interest and income taxes, net of refunds received,
were as follows:

<TABLE>
<CAPTION>

Three Months Nine Months
Ended September 30 Ended September 30
2000 1999 2000 1999
--------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Interest $ 12,653 9,969 35,131 29,335
Income taxes $ 6,228 9,052 25,030 31,483
--------------------------------------------------------------------------
</TABLE>

(5) The cumulative impact of foreign currency translation deducted from
shareholders' equity was $77,956 and $59,623 at September 30, 2000 and
December 31, 1999, respectively. The cumulative impact of cash flow hedges
deducted from and added to shareholders' equity was $4,118 and $2,540 at
September 30, 2000 and December 31, 1999, respectively.

(6) Under the share repurchase programs authorized by the Board, the Company
purchased shares in the periods presented as follows:

<TABLE>
<CAPTION>
Three Months Nine Months
Ended September 30 Ended September 30
(IN THOUSANDS) 2000 1999 2000 1999
--------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Pittston Common Stock:
Shares - N/A - N/A
Cost $ - N/A - N/A
Brink's Stock:
Shares N/A - N/A 100.0
Cost $ N/A - N/A 2,514
Convertible Preferred Stock:
Shares 8.1 - 8.1 83.9
Cost $ 2,162 - 2,162 20,980
Excess carrying amount (a) $ 1,734 - 1,734 19,201
--------------------------------------------------------------------------
</TABLE>

(a) The excess of the carrying amount of the Convertible Preferred Stock
over the cash paid to holders for repurchases made during the periods.
This amount is deducted from preferred dividends in the Company's
Consolidated Statement of Operations.


In March 1999, the Company purchased 83.9 shares (or 839 depositary
shares) of its Convertible Preferred Stock for $20,980 and in September
2000, the Company purchased 8.1 shares (or 81 depositary shares) of its
Convertible Preferred Stock for $2,162. The Convertible Preferred Stock is
convertible into Pittston Common Stock and has an annual dividend rate of
$31.25 per share. Preferred dividends included on the Company's
Consolidated Statement of Operations for the three and nine months ended
September 30, 2000 and the nine months ended September 30, 1999 are net of
the $1,734 and $19,201, which is the excess of the carrying amount over
the cash paid to the holders of the Convertible Preferred Stock.

At September 30, 2000, the Company had the remaining authority to purchase
over time 900 shares of Pittston Common Stock and an additional $5,394 of
its Convertible Preferred Stock. The remaining aggregate purchase cost
limitation for all common stock was $22,184 at September 30, 2000.

10
(7)   On  October  3, 2000,  the  Company  entered  into a $370  million  credit
agreement with a syndicate of banks to replace the existing $350 million
credit agreement that was due to expire in May 2001. The new credit
agreement includes a $185 million three year revolving credit facility and
a $185 million short-term revolving credit facility, both of which permit
additional borrowings, repayments and reborrowings up to the maximum.
Among the covenants in the new credit agreement are covenants that limit
the Company's maximum allowable indebtedness and provide for minimum
coverage of interest costs. The maturity dates of the short-term and
long-term portions of the credit agreement are October 2, 2001 and October
3, 2003, respectively.

(8) Staff Accounting Bulletin ("SAB") No. 101, which provides interpretive
guidance on applying generally accepted accounting principles to revenue
recognition in financial statements will be implemented by the Company in
the fourth quarter of 2000. The Company is currently assessing SAB No. 101
as well as written guidance regarding its implementation which was issued
in late October 2000. As such, no final determination has been made
whether the SAB will materially impact (positively or negatively) the
reported results of the Company. It is anticipated that the impact, if
any, related to the implementation of SAB No. 101 would only affect BHS
and would be recorded as a change in accounting principle as of January 1,
2000, as is called for in the SAB.

Emerging Issues Task Force ("EITF") No. 00-10 "Accounting for Shipping and
Handling Fees and Costs" will be implemented by the Company in the fourth
quarter of 2000. EITF No. 00-10 will require the Company's Coal Operations
to begin reporting fees charged for certain shipping and handling activity
on a disaggregated basis (i.e. separately report the associated revenues
and costs) whereas such fees are currently being netted against gross
sales to arrive at reported net sales. The implementation of this EITF
will not impact the operating profit or net income of the Company as it
will increase sales and costs of sales by equivalent amounts.


11
THE PITTSTON COMPANY AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS
AND FINANCIAL CONDITION


The following discussion is a summary of the key factors management considers
necessary or useful in reviewing the Company's results of operations, liquidity
and capital resources.

<TABLE>
<CAPTION>

RESULTS OF OPERATIONS

Three Months Nine Months
Ended September 30 Ended September 30
(IN THOUSANDS) 2000 1999 2000 1999
- ------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Net sales and operating revenues:
Business and security services:
Brink's $ 370,803 347,930 1,088,962 1,013,279
BHS 61,783 58,124 181,988 170,261
BAX Global 521,012 532,544 1,546,497 1,482,519
- ------------------------------------------------------------------------------
Total business and security
services 953,598 938,598 2,817,447 2,666,059
- ------------------------------------------------------------------------------
Natural resources:
Coal Operations 91,294 99,417 259,673 288,540
Other Operations 10,410 6,093 30,445 16,679
- ------------------------------------------------------------------------------
Total natural resources 101,704 105,510 290,118 305,219
- ------------------------------------------------------------------------------
Net sales and operating
revenues $ 1,055,302 1,044,108 3,107,565 2,971,278
- ------------------------------------------------------------------------------

Operating profit (loss):
Business and security services:
Brink's $ 32,251 27,320 77,754 69,820
BHS 13,957 12,663 43,826 41,000
BAX Global (12,651) 18,177 (29,058) 31,365
- ------------------------------------------------------------------------------
Total business and security
services 33,557 58,160 92,522 142,185
- ------------------------------------------------------------------------------
Natural resources:
Coal Operations (7,430) (8,816) (29,581) (27,847)
Other Operations 2,149 (466) 5,877 219
- ------------------------------------------------------------------------------
Total natural resources (5,281) (9,282) (23,704) (27,628)
- ------------------------------------------------------------------------------
Segment operating profit 28,276 48,878 68,818 114,557
General corporate expense (4,793) (5,485) (15,467) (16,304)
- ------------------------------------------------------------------------------
Operating profit $ 23,483 43,393 53,351 98,253
- ------------------------------------------------------------------------------
</TABLE>


The Pittston Company (the "Company") has five operating segments - Brink's,
Incorporated ("Brink's"), Brink's Home Security, Inc. ("BHS"), BAX Global Inc.
("BAX Global"), Pittston Coal Operations ("Coal Operations") and Other
Operations which consists of Pittston Mineral Ventures ("Mineral Ventures") and
the Company's timber, gas and equipment rebuild operations (collectively,
"Allied Operations").

On January 14, 2000, the Company completed an exchange of its Pittston BAX Group
Common Stock ("BAX Stock") and Pittston Minerals Group Common Stock ("Minerals
Stock") into Pittston Brink's Group Common Stock ("Brink's Stock"), at exchange
ratios of 0.4848 share of Brink's Stock for each share of BAX Stock and 0.0817
share of Brink's Stock for each share of Minerals Stock. Brink's Stock,
hereinafter referred to as Pittston Common Stock, now constitutes the Company's
only class of common stock and continues to trade on the New York Stock Exchange
under the symbol "PZB". See the "Capitalization" section for further discussion.

12
On  December 6, 1999,  the  Company  announced  its  intention  to exit the coal
business through the sale of coal mining operations and reserves. Until the
Company meets the measurement date criteria under Accounting Principles Board
("APB") Opinion No. 30, "Reporting the Results of Operations - Reporting the
Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and
Infrequently Occurring Events and Transactions", Coal Operations will continue
to be reported as an operating segment. Losses may be recorded upon the future
disposition of the coal assets, including additional accruals primarily related
to certain postretirement medical and multi-employer plans, as well as the net
losses expected to occur from the measurement date to the closing date of the
sale. The process of finding a buyer or buyers for the coal assets is
continuing, but the disposal is not likely to be concluded before the end of
2000.

In the third quarter of 2000, the Company reported net income of $7.8 million
compared with net income of $24.0 million in the third quarter of 1999.
Operating profit totaled $23.5 million in the 2000 third quarter, a shortfall of
$19.9 million, as compared with $43.4 million in the same period of 1999. Lower
operating results for BAX Global ($30.8 million) were partially offset by
increases in operating results for Brink's ($4.9 million), Other Operations
($2.6 million), Coal Operations ($1.4 million) and BHS ($1.3 million) as well as
lower corporate expenses ($0.7 million). See further discussion of operating
segments' financial results below.

In the first nine months of 2000, the Company reported net income of $17.0
million compared with $52.6 million in the first nine months of 1999. Operating
profit totaled $53.4 million in the first nine months of 2000 compared with
$98.3 million in the prior year's comparable period, a reduction of $44.9
million. Lower operating results at BAX Global ($60.4 million) and Coal
Operations ($1.7 million) were partially offset by increases in operating profit
for Brink's ($7.9 million), Other Operations ($5.7 million) and BHS ($2.8
million) as well as lower corporate expenses ($0.8 million). See further
discussion of operating segments' financial results below.

Preferred dividends included on the Company's Statement of Operations for the
three and nine months ended September 30, 2000 and the nine months ended
September 30, 1999 were net of $1.7 million and $19.2 million, respectively,
which represents the excess of the carrying amount of the Convertible Preferred
Stock over the cash paid to the holders of the Convertible Preferred Stock for
repurchases made during the period.

BRINK'S
The following is a table of selected financial data for Brink's on a comparative
basis:

<TABLE>
<CAPTION>

Three Months Nine Months
Ended September 30 Ended September 30
(IN THOUSANDS) 2000 1999 2000 1999
- ------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Operating revenues:
North America (a) $ 160,424 146,807 475,099 426,531
International 210,379 201,123 613,863 586,748
- ------------------------------------------------------------------------------
Total operating revenues $ 370,803 347,930 1,088,962 1,013,279
- ------------------------------------------------------------------------------
Operating profit:
North America (a) $ 16,327 12,038 41,370 32,087
International 15,924 15,282 36,384 37,733
- ------------------------------------------------------------------------------
Total segment profit $ 32,251 27,320 77,754 69,820
- ------------------------------------------------------------------------------
Depreciation and amortization $ 13,820 13,619 44,431 38,877
Cash capital expenditures 16,714 19,771 53,980 63,686
- ------------------------------------------------------------------------------
</TABLE>

(a) Comprises USA and Canada.

Brink's worldwide consolidated revenues totaled $370.8 million in the third
quarter of 2000, a 7% increase over third quarter 1999 revenues of $347.9
million. Brink's operating profit of $32.3 million in the third quarter of 2000
represented an 18% increase from the $27.3 million reported in the prior year's
quarter. The increase in operating profit is due to a $4.9 million settlement
associated with an insurance recoverable related to a prior year's robbery loss
in North America.

13
The increase in Brink's  revenues was  attributable  to both North  American and
International operations. Increased revenues in North America primarily related
to new business from armored car operations. International revenue increases
were primarily attributable to Latin American operations, partially offset by
lower revenue from European operations. The revenue decreases in Europe were
primarily due to the impact of a weaker Euro partially offset by improvements in
the French operations. In the same comparative periods, foreign translation
effects, primarily the impact of the US dollar versus the European currencies,
reduced reported revenues by approximately $15 million.

Brink's operating profit increased $4.9 million in the third quarter of 2000
versus the same quarter of 1999. Operating profit in both North American and
International operations increased over the prior year. The North American
operating profits of $16.3 million included the aforementioned $4.9 million
insurance settlement. While revenue growth in North America remained strong,
lower operating profits (excluding the settlement) resulted from increased labor
costs in expanding markets for armored car operations (including ATM services),
increased workers' compensation costs and lower results from air courier
operations. Increased operating profit for International operations was
attributable to improved results in Asia/Pacific and Latin America, partially
offset by lower results in Europe, primarily due to the effects of the lower
Euro. The improved results in Asia/Pacific were largely due to a decrease in the
losses in Australia. Latin America reported increased operating profits
primarily due to improvements in operating performance in Argentina and Chile.

Brink's worldwide consolidated revenues totaled $1.1 billion in the first nine
months of 2000, a $75.7 million (7%) increase over the same period of 1999.
Brink's operating profit of $77.8 million in the first nine months of 2000
represented an 11% increase over the $69.8 million reported in the prior year
period.

The increase in Brink's revenues for the first nine months of 2000 compared to
the same period of 1999 was attributable to both North American ($48.6 million)
and International operations ($27.1 million). Increased revenues in North
America primarily related to growth in the armored car business. International
revenue increases were attributable to operations in Latin America (primarily
Brazil) and Asia/Pacific, partially offset by decreases in Europe, due to the
effects of the lower Euro partially offset by improvements in France.
Improvements in Asia/Pacific stemmed from Australia and Hong Kong. International
revenues (primarily Europe) for the nine month period were negatively impacted
by the strong US dollar (approximately $45 million). During the first nine
months of 2000, as compared to 1999, the acceleration of reporting to current
month reporting for Brink's subsidiary in France increased revenue by $22
million. This increase was partially offset by the effects of an industry-wide
strike in France in May, estimated at approximately $8 million.

The Brink's operating profit of $77.8 million, an increase of $7.9 million in
the first nine months of 2000 compared to the same period of 1999, was
attributable to operations in North America as International operating profit
decreased slightly. North American operating profit for the nine months of 2000
included the aforementioned $4.9 million insurance settlement. In addition,
higher North American operating profits also reflected improved profitability of
armored car operations largely due to increased volumes, and to a lesser extent,
improved results in currency and coin processing services, partially offset by
lower air courier results. International operating profits reflect improvements
in the Asia/Pacific region primarily due to a decrease in the losses in
Australia and improved results in Hong Kong. Latin America reported lower
operating profits primarily due to overall weaker business conditions in
Venezuela, which was partially offset by improvements in operating performance
in Brazil and Argentina. Operating profit in Europe was negatively impacted by
the weaker Euro ($2.3 million) and the previously-mentioned two week nationwide
strike of security personnel in France during the second quarter, which reduced
operating profit by an estimated $5 million. This reduction was partially offset
by the acceleration of reporting in France discussed above, which added
approximately $2 million to operating profit for the first nine months of 2000.

14
BRINK'S HOME SECURITY
The following is a table of selected financial data for BHS on a comparative
basis:

<TABLE>
<CAPTION>

Three Months Nine Months
Ended September 30 Ended September 30
(DOLLARS IN THOUSANDS) 2000 1999 2000 1999
- ------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Operating profit:
Monitoring and service $ 20,612 19,355 62,299 57,797
Net marketing, sales and
installation (6,655) (6,692) (18,473) (16,797)
- ------------------------------------------------------------------------------
Total segment profit $ 13,957 12,663 43,826 41,000
- ------------------------------------------------------------------------------
Monthly recurring revenues (a) 17,739 16,545
- ------------------------------------------------------------------------------
Annualized disconnect rate,
net of moves 7.5% 8.4% 7.8% 8.1%
- ------------------------------------------------------------------------------
Number of subscribers:
Beginning of period 659,879 614,380 643,277 585,565
Installations 20,193 26,917 62,448 79,592
Disconnects, net (12,524) (13,100) (38,177) (36,960)
- ------------------------------------------------------------------------------
End of period 667,548 628,197 667,548 628,197
- ------------------------------------------------------------------------------
Depreciation and amortization (b)$ 13,693 12,624 40,982 37,319
Cash capital expenditures 19,186 21,610 54,586 60,848
- ------------------------------------------------------------------------------
</TABLE>

(a) Monthly recurring revenues are calculated based on the number of subscribers
at period end multiplied by the average fee per subscriber received in the last
month of the period for monitoring, maintenance and related services.
(b) Includes the write-off of capitalized subscriber installation costs related
to disconnects.


Revenues for BHS increased by $3.7 million (6%) to $61.8 million in the third
quarter of 2000 compared to the same period of 1999. In the first nine months of
2000, revenues for BHS increased $11.7 million (7%) to $182.0 million compared
to the first nine months of 1999. This increase in revenues for the three and
nine month periods was due to higher ongoing monitoring and service revenues,
reflecting a 6% increase in the subscriber base as well as slightly higher
average monitoring fees. As a result of such growth, monthly recurring revenues
at September 30, 2000 of $17.7 million grew 7% versus September 30, 1999.

Operating profit in the third quarter and first nine months of 2000 increased
$1.3 million (10%) and $2.8 million (7%), respectively, compared to the same
periods of 1999. Operating profit was favorably impacted by increases generated
from monitoring and service activities of $1.3 million (6%) and $4.5 million
(8%) for the third quarter and first nine months of 2000, respectively, as
compared to the prior year periods. These improvements were due primarily to the
contribution associated with the growth in the subscriber base, slightly higher
average monitoring fees and a lower net disconnect rate, partially offset by an
increase in service costs. Growth in operating profit in the third quarter and
first nine months of 2000 as compared to the same periods of 1999 reflected
increased costs (including some start-up expenses) associated with the growth in
new distribution channels (including new construction, multi-family and dealer
programs) as BHS moves to expand its methods of acquiring new customers. These
costs were partially offset by the impact of fewer system installations and
higher average connection fees associated with the traditional distribution
channels. In addition, operating profit during the quarter benefited from a
decrease in the growth rate of installation losses per subscriber. Net cost of
marketing, sales and installation activities on a per install and overall basis
during the final quarter of 2000 may continue to be impacted by the growth in
new distribution channels and several initiatives implemented in the fourth
quarter of 1999, including increasing the connection fee per installation and a
tightening of the company's credit policy. While these initiatives have improved
BHS' profitability through September 30, 2000, their effects may be less
pronounced in the future.

15
BAX GLOBAL
The following is a table of selected financial data for BAX Global on a
comparative basis:

<TABLE>
<CAPTION>

Three Months Nine Months
Ended September 30 Ended September 30
(IN THOUSANDS) 2000 1999 2000 1999
- ------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Operating revenues:
Americas (a) $ 305,960 318,851 924,788 889,737
International 228,865 224,537 663,086 629,947
Eliminations/other (13,813) (10,844) (41,377) (37,165)
- ------------------------------------------------------------------------------
Total operating revenues $ 521,012 532,544 1,546,497 1,482,519
- ------------------------------------------------------------------------------
Operating profit (loss):
Americas (b) $ (12,130) 21,460 (24,368) 42,107
International (b) 8,209 7,612 24,469 21,676
Other (b) (8,730) (10,895) (29,159) (32,418)
- ------------------------------------------------------------------------------
Total segment profit (loss) $ (12,651) 18,177 (29,058) 31,365
- ------------------------------------------------------------------------------
Depreciation and amortization $ 15,328 10,134 43,806 29,420
Cash capital expenditures 15,941 23,646 41,505 56,711
- ------------------------------------------------------------------------------
Worldwide expedited freight
services:
Revenues $ 435,156 447,942 1,272,439 1,242,613
Weight (million pounds) 439 459 1,312 1,298
- ------------------------------------------------------------------------------
</TABLE>

(a) Includes Intra-US revenue of $153.5 million and $168.1 million for the
quarters ended September 30, 2000 and 1999, respectively and $460.2 million and
$461.6 million for the nine months ended September 30, 2000 and 1999,
respectively.
(b) Expenses associated with major information technology projects and certain
overhead costs have been reallocated in 1999 from Other to the Americas and
International, respectively.


Worldwide revenues for the 2000 third quarter decreased 2% over the 1999 third
quarter to $521.0 million. The operating loss in the third quarter of 2000 was
$12.7 million, compared to a profit of $18.2 million in the third quarter of
1999.

Operating revenues in the third quarter of 2000 decreased $11.5 million compared
to the same period of 1999, mainly due to a decrease in Americas revenues of
$12.9 million (4%) which was partially offset by an increase in international
revenues of $4.3 million (2%). The decrease in Americas revenues was primarily
due to a decrease in domestic expedited volume partially offset by small
increases in the domestic expedited yield. The International revenue increase
reflects growth in the Atlantic region due to increased export volumes, and the
Pacific region which continues to experience revenue increases related to supply
chain management. However, the rate of revenue growth in this region is slowing
as export volumes related to the high technology industry soften.

Operating results for the third quarter of 2000 declined $30.8 million compared
to the same period of 1999, reflecting significantly lower performance in the
Americas region partially offset by an improvement in International results. The
operating loss in the Americas region was primarily the result of higher service
costs for the fleet of aircraft, lower domestic expedited volume, higher
administrative expenses and higher fuel costs (for both air and ground
transportation) which were not covered in their entirety by fuel surcharges and
hedging activities. Operating results in the Americas were also impacted by
higher depreciation and amortization expense, reflecting the depreciation
associated with higher expenditures on aircraft modifications in 1999 and
information systems placed in service in late 1999. Additionally, the operating
results in the Americas included a bad debt provision of approximately $4.5
million related to the bankruptcy filing during the quarter of a customer of the
Americas operations and approximately $1.5 million associated with staff
reductions related to the partial realignment of BAX Global's organizational
structure, primarily at its corporate headquarters. International operating
profits increased slightly due to higher yields in supply chain management and
transportation services in the Pacific region, partially offset by lower results
in the Atlantic region due to lower volumes and higher operating costs. Cost
control efforts have been initiated in the Atlantic region during the fourth
quarter of 2000.

16
Over the course of 2000,  the  operating  performance  of BAX Global's  Americas
region has been negatively impacted by soft demand and higher transportation,
operating and administrative costs relative to that demand. In addition,
conditions indicate that demand in the fourth quarter of 2000 will not reach
1999 levels. As such, BAX Global is continuing to evaluate alternatives directed
at returning its Americas operations to profitability. Among such alternatives
are ways to improve sales performance and to reduce transportation, operating
and administrative expenses. Through actions taken in the third quarter,
employee-related costs have already been reduced by approximately $8 million on
an annualized basis. The alternatives for further cost reductions, which are
still being evaluated, could affect future earnings as well as the carrying
value of BAX Global's assets. At this time, and until such alternatives are
finalized, it is not practicable to estimate, with certainty, the overall
outcome of the alternatives or their impact, if any, on the financial position
and/or results of operations of the Company. However, management currently
anticipates that, at a minimum, transportation costs will be reduced by $20
million to $25 million on an annualized basis.

A supplier, which formerly provided the majority of BAX Global's 727 lift
capacity and which also operates controlled lift for the freight forwarding
community, filed for Chapter 11 bankruptcy protection in early May of 2000.
Since that time, BAX Global has lessened its dependency on this supplier,
through a negotiated reduction in lift capacity, which resulted in a decrease in
total cost but an increase in the unit cost of its existing lift commitment with
this supplier.

BAX Global's airline subsidiary, Air Transport International ("ATI"), reached a
tentative agreement during the third quarter with the local union for the
International Brotherhood of Teamsters, representing ATI's cockpit crewmembers.
The Company anticipates a resolution by mid-November 2000.

Worldwide revenues for the first nine months of 2000 increased 4% over the same
period of 1999 to $1.5 billion. The operating loss in the first nine months of
2000 was $29.1 million, compared to a profit of $31.4 million in the first nine
months of 1999.

Operating revenues in the first nine months of 2000 increased as a result of
increases in both International and Americas revenues. The increase in
International revenues of $33.1 million (5%) was primarily due to continued
growth in the Pacific region from increased supply chain management and
transportation services in the high technology industry, as well as in the
Atlantic region due to an increase in export volumes. Americas revenues
increased $35.1 million (4%) primarily as a result of increased export volumes.
Domestic and international fuel surcharges have resulted in a small increase in
yields for the first nine months of 2000. The increase in domestic expedited
freight yield was partially offset by a decrease in volume.

Operating results for the first nine months of 2000 declined $60.4 million
compared to the same period of 1999, reflecting significantly lower performance
in the Americas region partially offset by improved International results. The
operating loss in the Americas region was primarily the result of lower volumes,
higher service costs for its fleet of aircraft, higher administrative costs and
increases in fuel costs which were not covered in their entirety by fuel
surcharges and hedging activities. Operating results in the Americas region were
also impacted by higher depreciation and amortization expense, reflecting the
depreciation associated with higher expenditures on aircraft modifications in
1999 and information systems placed in service in late 1999. Americas operating
results also include a bad debt provision of approximately $4.5 million related
to the current period bankruptcy of a customer of the America's Operations and
approximately $1.5 million associated with staff reductions related to the
partial realignment of BAX Global's organizational structure. International
profits increased primarily due to higher yielding supply chain management and
transportation services in the Pacific region. In the first nine months of 1999,
the International results included a benefit of approximately $1.3 million from
the reversal of excess incentive accruals. In addition, Other operating results
for the first nine months of 2000 include expenses of approximately $1.3 million
associated with an employment agreement with a former executive.

17
COAL OPERATIONS
The following is a table of selected financial data for Coal Operations on a
comparative basis:

<TABLE>
<CAPTION>

Three Months Nine Months
Ended September 30 Ended September 30
(IN THOUSANDS) 2000 1999 2000 1999
- ------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Coal margin $ 2,591 4,161 2,732 14,556
Other operating income 934 2,692 3,013 5,963
Restructuring and other credits - 851 - 851
- ------------------------------------------------------------------------------
Margin and other income 3,525 7,704 5,745 21,370
- ------------------------------------------------------------------------------
Idle equipment and closed mines 882 2,346 2,289 6,426
Inactive employee costs 7,206 9,435 22,801 27,728
Selling, general and
administrative (a) 2,867 4,739 10,236 15,063
- ------------------------------------------------------------------------------
Total other costs and expenses (a) 10,955 16,520 35,326 49,217
- ------------------------------------------------------------------------------
Total segment loss (a) $ (7,430) (8,816) (29,581) (27,847)
- ------------------------------------------------------------------------------
Depreciation and amortization $ 5,176 8,343 16,947 23,791
Cash capital expenditures 3,843 3,178 10,030 9,704
- ------------------------------------------------------------------------------
Coal sales (tons):
Metallurgical 1,179 1,267 3,152 3,760
Steam 2,037 2,138 5,772 6,049
- ------------------------------------------------------------------------------
Total coal sales 3,216 3,405 8,924 9,809
- ------------------------------------------------------------------------------
Production/purchased (tons):
Production 2,551 2,616 7,447 8,025
Purchased 442 464 1,090 1,908
- ------------------------------------------------------------------------------
Total 2,993 3,080 8,537 9,933
- ------------------------------------------------------------------------------
Coal margin per ton $ 0.81 1.22 0.31 1.48
- ------------------------------------------------------------------------------
</TABLE>

(a) Prior year selling, general and administrative costs included in operating
profit for Coal Operations and Other Operations have been reclassified to
conform to the current year's segment presentation.


Net sales for the third quarter of 2000 were $91.3 million, a decrease of 8%
from the 1999 third quarter. Operating loss was $7.4 million in the current
year's quarter compared to $8.8 million in the prior year's quarter.

Coal Operations' net sales for the third quarter of 2000 decreased by $8.1
million over the prior year's quarter, largely as a result of reduced sales
volume which declined by 0.2 million tons from the 3.4 million tons sold in the
third quarter of 1999. Metallurgical sales volumes declined slightly as
increases in domestic metallurgical coal sales volume were partially offset by a
decline in export metallurgical coal sales volume reflecting the continued
softness in the export market. Steam coal sales in the third quarter of 2000
decreased by 0.1 million tons (5%) to 2.0 million tons and steam realizations
declined as an above-market contract reset to market in early 2000.

The operating loss in the third quarter of 2000 compared to the same period in
1999 reflects a $1.6 million decline in total coal margin and a $1.8 million
decrease in other operating income offset by decreases in idle and closed mine
costs ($1.5 million), inactive employee costs ($2.2 million) and selling,
general and administrative costs ($1.9 million). Operating results in the third
quarter of 2000 benefited from lower pension and postretirement benefit expenses
as well as lower amortization expense, primarily the result of an impairment
charge recorded in the fourth quarter of 1999. Operating results for the third
quarter of 1999 included a $2.4 million benefit of litigation settlements and
favorable workers' compensation claim experience. In addition, operating results
for the third quarter of 1999 included $0.8 million of costs associated with a
salaried staff reduction.

18
Total  coal  margin  for the third  quarter  of 2000  declined  by $0.41 per ton
compared to the same period of 1999. Virginia margins were negatively impacted
by higher production costs due to temporary adverse mining conditions at some of
the Company's mines, as well as continued softness in export markets. West
Virginia steam margins improved from the same period of 1999 due to lower
production costs. All operations have been impacted by higher diesel fuel prices
during 2000.

Other operating income decreased $1.8 million in the third quarter of 2000 from
the comparable 1999 quarter, primarily due to a favorable litigation settlement
and a Federal Black Lung Excise Tax refund, all recorded during 1999.

Idle equipment and closed mine costs decreased $1.5 million in the 2000 third
quarter from the comparable 1999 quarter primarily due to the idlement of the
Meadow River mine in West Virginia during 1999. This mine was subsequently
closed during the fourth quarter of 1999. Inactive employee costs, which
represent long-term employee liabilities for pension and retiree medical costs
for inactive employees, decreased 24% over the prior year's quarter as a result
of lower premiums related to the Coal Industry Retiree Benefit Act of 1992 and
lower pension and postretirement benefit expense. Full year pension and
postretirement benefit expense for 2000 is expected to be lower than 1999
primarily due to favorable demographic changes and an increase in the discount
rate from 7.0% to 7.5%.

Coal Operations net sales for the first nine months of 2000 decreased over the
prior year by $28.9 million due almost entirely to reduced sales volume which
declined 0.9 million tons from the 9.8 million tons sold in the first nine
months of 1999. Through September 30, 2000, metallurgical coal sales volume
decreased 16% or 0.6 million tons as compared to the first nine months of 1999.
This volume decrease represented an increase in domestic metallurgical coal
sales which was more than offset by a decrease in export metallurgical coal
sales due to continued softness in export markets. Steam coal sales in the first
nine months of 2000 decreased by 0.3 million tons (5%) to 5.8 million tons. In
addition, steam realizations also declined as an above-market contract reset to
market in early 2000.

Coal Operations generated an operating loss of $29.6 million in the first nine
months of 2000 as compared to $27.8 million for the same period of 1999. This
decrease in results reflects an $11.8 million decline in total coal margin and a
$2.9 million decline in other operating income (as 1999 included a benefit of
$2.5 million from the settlement of litigation), partially offset by decreases
in idle and closed mine costs ($4.1 million), inactive employee costs ($4.9
million) and selling, general and administrative costs ($4.8 million). As noted
above, operating results benefited from lower pension and postretirement benefit
expenses as well as lower amortization expense in the first nine months of 2000.

Total coal margin declined by $1.17 per ton for the first nine months of 2000
compared to the same period of 1999. Virginia margins were negatively impacted
by higher production costs due to temporary adverse mining conditions at some of
the Company's mines as well as continued softness in export markets. West
Virginia steam margins were negatively impacted by higher production costs
resulting from the "mountaintop removal" controversy discussed below. All
operations have been impacted by higher diesel fuel prices during 2000.

Other operating income decreased $2.9 million for the first nine months of 2000
from the comparable 1999 period primarily due to favorable litigation
settlements and a Federal Black Lung Excise Tax refund all recorded during 1999.

Idle equipment and closed mine costs decreased $4.1 million in the first nine
months of 2000 from the comparable 1999 period primarily due to the idlement of
the Meadow River mine in West Virginia during 1999. This mine was subsequently
closed during the fourth quarter of 1999. Of the $3.3 million liability recorded
in the fourth quarter of 1999 for other closure costs of the Meadow River mine,
approximately $2.2 million has been paid as of September 30, 2000. It is
anticipated that substantially all of the remaining liability will be paid

19
by the end of 2000.  Inactive employee costs, which represent long-term employee
liabilities for pension and retiree medical costs for inactive employees,
decreased 18% over the same period last year as a result of slightly lower
premiums related to the Coal Industry Retiree Benefit Act of 1992, lower medical
benefit expense for workers on temporary lay-off primarily related to the first
quarter 1999 idlement of Meadow River mine and lower pension and postretirement
benefit expense.

A controversy related to a method of mining called "mountaintop removal" that
began in mid-1998 in West Virginia involving an unrelated party resulted in
delays in the issuance of all mining permits in West Virginia. These delays have
prevented the timely issuance of several mine permits necessary for the
uninterrupted mining of Vandalia Resources, Inc. ("Vandalia"), a wholly-owned
subsidiary of Pittston Coal. Vandalia is actively pursuing the issuance of these
permits, but when, or if, these permits will be issued is currently unknown.
During the first nine months of 2000, the delay in obtaining these permits did
not result in a significant number of jobs lost but did impact production
efficiencies and costs by requiring mining in less productive areas. Failure to
obtain approval of these permits will ultimately result in the depletion of
permitted reserves. Such depletion would force the cessation of mining and the
corresponding loss of jobs. Vandalia and other affected parties in West Virginia
are currently exploring all legal and legislative remedies that may be available
to resolve this matter.

On February 10, 1999, the US District Court for the Eastern District of Virginia
entered a final judgment in favor of certain of the Company's subsidiaries,
ruling that the Federal Black Lung Excise Tax ("FBLET") imposed under Section
4121 of the Internal Revenue Code is unconstitutional as applied to export coal
sales and ordering a refund to the subsidiaries. A total of $0.8 million
(including interest) was refunded in 1999 for the FBLET that those companies
paid for the quarter ended March 31, 1997. The Company has sought refunds of the
FBLET it paid on export coal sales for all open statutory periods and expects to
receive such refunds for some or all of that tax paid (plus interest) pursuant
to a review of claim documentation by the Internal Revenue Service. Currently,
the Company expects FBLET refunds of between $12 million and $20 million
(pre-tax) most of which is expected to be received before mid-2001. Due to the
uncertainty of the ultimate amounts and timing of the FBLET refunds, the Company
has not currently recorded a receivable for such amounts. The Company is also
pursuing additional claims pending a decision by the US Supreme Court related to
another Company. The ultimate amounts and timing of such additional refunds, if
any, cannot be determined at this time.

Coal Operations continues cash funding for charges recorded in prior years for
facility closure costs recorded as restructuring and other charges in the
Statement of Operations. The following table analyzes the changes in liabilities
during the first nine months of 2000 for such costs:

<TABLE>
<CAPTION>
Employee
Mine Termination,
and Medical
Plant and
Closure Severance
(IN THOUSANDS) Costs Costs Total
- ------------------------------------------------------------------------------
<S> <C> <C> <C>
Balance as of December 31, 1999 $ 6,596 13,622 20,218
Payments 783 1,223 2,006
- ------------------------------------------------------------------------------
Balance as of September 30, 2000 $ 5,813 12,399 18,212
- ------------------------------------------------------------------------------
</TABLE>


20
OTHER OPERATIONS
The following is a table of selected financial data for Other Operations on a
comparative basis:

<TABLE>
<CAPTION>

Three Months Nine Months
Ended September 30 Ended September 30
(IN THOUSANDS) 2000 1999 2000 1999
- ------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Net sales:
Mineral Ventures $ 4,446 3,047 12,863 9,711
Allied Operations (a) 5,964 3,046 17,582 6,968
- ------------------------------------------------------------------------------
Total net sales $ 10,410 6,093 30,445 16,679
- ------------------------------------------------------------------------------
Operating profit (loss):
Mineral Ventures $ 26 (2,002) 204 (4,030)
Allied Operations (a) (b) 2,123 1,536 5,673 4,249
- ------------------------------------------------------------------------------
Total segment profit (loss) $ 2,149 (466) 5,877 219
- ------------------------------------------------------------------------------
Depreciation and amortization:
Mineral Ventures $ 888 700 2,693 2,353
Allied Operations 360 365 1,086 1,044
- ------------------------------------------------------------------------------
Total depreciation and
amortization $ 1,248 1,065 3,779 3,396
- ------------------------------------------------------------------------------
</TABLE>

Certain 1999 amounts have been restated to conform to the current year
classifications.
(a) Includes timber, natural gas and equipment rebuild operations.
(b) Prior year selling, general and administrative costs included in operating
profit for Coal Operations and Other Operations have been reclassified to
conform to the current year's segment presentation.

Mineral Ventures generated net sales during the third quarter of 2000 of $4.5
million, a 46% increase from the $3.0 million reported in the third quarter of
1999. The increase in net sales was the result of an increase in ounces of gold
sold and higher gold realizations. Ounces of gold sold increased from 10.6
thousand ounces in the third quarter of 1999 to 15.2 thousand ounces in the same
period of 2000. Breakeven results were achieved in the third quarter of 2000
compared to a $2.0 million loss in the same period of 1999 reflecting an $89 per
ounce (32%) decrease in the cash cost of gold sold, in addition to a $4 per
ounce (1%) increase in average realization. Cash cost per ounce, in US dollar
terms, was lower in the third quarter of 2000 due to the impact on unit costs of
the greater production volume and, to a lesser extent, a weaker Australian
dollar.

Mineral Ventures generated net sales during the first nine months of 2000 of
$12.9 million, a 32% increase from the $9.7 million reported in the first nine
months of 1999. The increase in net sales was the result of an increase in
ounces of gold sold and higher gold realizations. Ounces of gold sold increased
from 33.8 thousand ounces in the first nine months of 1999 to 42.8 thousand
ounces in the same period of 2000. Operating profit for the first nine months of
2000 was $0.2 million compared to an operating loss of $4.0 million in the same
period of 1999, reflecting a $50 per ounce (19%) decrease in the cash cost of
gold sold, in addition to a $13 per ounce (5%) increase in average realization.
Cash cost per ounce in US dollar terms was lower in the first nine months of
2000 due to increased production volume, and, to a lesser extent, a weaker
Australian dollar.

Net sales from the gas, timber and equipment rebuild businesses amounted to $6.0
million and $3.0 million in the third quarter of 2000 and 1999, respectively.
The improvement was primarily due to higher natural gas prices and increased
revenues from timber (reflecting the start-up of the hard wood chip mill during
the third quarter of 1999) and continued growth in equipment rebuilds. Operating
profit from the gas, timber and equipment rebuild businesses amounted to $2.1
million and $1.5 million in the third quarters of 2000 and 1999, respectively.
The increase was primarily due to increased natural gas prices, offset by lower
operating profits from the timber business, reflecting start-up costs associated
with the tie mill.

21
Net sales from the gas,  timber and  equipment  rebuild  businesses  amounted to
$17.6 million and $7.0 million in the first nine months of 2000 and 1999,
respectively. The improvement was primarily due to the previously mentioned
higher natural gas prices and increased revenues from timber and equipment
rebuilds. Operating profit from the gas, timber and equipment rebuild businesses
amounted to $5.7 million and $4.2 million in the first nine months of 2000 and
1999, respectively. The increase was mainly due to higher natural gas prices and
related royalties as well as additional equipment rebuild business partially
offset by lower operating profit from the timber business, reflecting start-up
costs associated with the tie mill.

FOREIGN OPERATIONS
A portion of the Company's financial results is derived from activities in over
100 countries each with a local currency other than the US dollar. Because the
financial results of the Company are reported in US dollars, they are affected
by changes in the value of the various foreign currencies in relation to the US
dollar. Changes in exchange rates may also affect transactions which are
denominated in currencies other than the functional currency. The Company
periodically enters into such transactions in the course of its business. The
diversity of foreign operations helps to mitigate a portion of the impact that
foreign currency fluctuations may have in any one country on the translated
results. The Company, from time to time, uses foreign currency forward contracts
to hedge transactional risks associated with foreign currencies. Translation
adjustments of net monetary assets and liabilities denominated in the local
currency relating to operations in countries with highly inflationary economies
are included in net income, along with all transaction gains or losses for the
period. A subsidiary in Venezuela operates in such a highly inflationary
economy.

The Company is also subject to other risks customarily associated with doing
business in foreign countries, including labor and economic conditions,
political instability, controls on repatriation of earnings and capital,
nationalization, expropriation and other forms of restrictive action by local
governments. The future effects, if any, of such risks on the Company cannot be
predicted.

OTHER OPERATING INCOME, NET
Other operating income, net, which is a component of each operating segment's
previously discussed operating profit, generally includes the Company's share of
net earnings or losses of unconsolidated foreign affiliates, royalty income,
gains and losses from foreign currency exchange and from sales of coal operating
assets. Other operating income, net for the three and nine months ended
September 30, 2000 was $5.4 million and $13.4 million, respectively, compared to
$5.0 million and $14.3 million, respectively, in the three and nine months ended
September 30, 1999. The increase in other operating income for the third quarter
of 2000 as compared to the same period of 1999 was primarily due to higher net
gains from foreign currency exchange and increased earnings of unconsolidated
foreign affiliates partially offset by lower gains from litigation settlements
at the Company's Coal Operations. Other operating income for the first nine
months of 1999 includes approximately $3.5 million of gains from the settlement
of litigation at Coal Operations. These gains more than offset higher royalty
income, increased earnings of unconsolidated foreign affiliates and higher net
gains from foreign currency exchange in the first nine months of 2000, as
compared to the same period of 1999.

INTEREST EXPENSE, NET
Net interest expense increased $2.7 million (35%) and $2.8 million (12%) in the
third quarter and first nine months of 2000 as compared to the same periods of
1999. This increase was predominantly due to higher average borrowings and
higher US interest rates. Interest costs on borrowings under the new credit
agreement are expected to increase due to an increase in the average borrowing
costs of approximately 80 to 90 basis points on an annualized basis.

OTHER INCOME/EXPENSE, NET
Other income/expense, net for the three and nine months ended September 30, 2000
was expense of $1.5 million and $0.6 million, respectively, compared to income
of $0.1 million and expense of $0.2 million, respectively, for the three and
nine months ended September 30, 1999. The $1.6 million additional expense for
the three-month period was primarily due to an increase in minority interest
expense (due to improved results of consolidated subsidiaries), lower net gains
on the sale of assets and lower foreign currency net translation gains. The $0.4
million additional expense for the nine month period includes a $1.9 million
gain on an investment held by Coal Operations recorded in the first quarter of
2000, which was more than offset


22
by an  increase  in  minority  interest  expense  (due to  improved  results  of
consolidated affiliates), lower gains on the sale of assets and lower foreign
currency net translation gains.

INCOME TAXES
In both the 2000 and 1999 periods presented, the provision for income taxes was
less than the statutory federal income tax rate of 35% primarily due to the tax
benefits of percentage depletion and lower taxes on foreign income, partially
offset by provisions for goodwill amortization and state income taxes.

The difference in the effective tax rate for the nine month periods ended
September 30, 2000 and 1999 is primarily a result of the change in the Company's
reporting entities due to the elimination of the tracking stock capital
structure. Under the prior reporting structure, a separate effective tax rate
was estimated for each Group and was applied to each Group's year-to-date pretax
earnings. The quarterly tax provision reflected in the consolidated financial
statements of the Company was a combination of the three Group's tax provisions.
This resulted in quarterly (not annual) fluctuations in the consolidated tax
rate. However, with the elimination of the tracking stock capital structure, the
Company reports its results of operations as one entity and a consolidated
effective tax rate is computed. As a result, the effective tax rate is expected
to be relatively consistent from quarter to quarter, exclusive of the impact of
the potential coal sale or other extraordinary or currently unanticipated items.

FINANCIAL CONDITION

CASH FLOW REQUIREMENTS
Net cash provided by operating activities during the first nine months of 2000
totaled $178.3 million compared with $212.8 million in the first nine months of
1999. This decrease resulted primarily from lower earnings combined with a small
increase in the cash required to fund working capital, partially offset by
slightly higher non-cash charges. The small increase in cash required to fund
working capital was primarily due to additional working capital requirements at
BAX Global, offset by a reduction in working capital requirements at Brink's and
a decrease in coal inventories at Coal Operations. Non-cash charges were
impacted by higher depreciation (primarily at BAX Global), lower heavy
maintenance expense and lower pension expense which primarily reflects a
decrease in service cost due to favorable demographic changes and an increase in
the discount rate from 7.0% to 7.5%. Both pension and postretirement medical
expenses are expected to continue at levels lower than last year, through the
end of 2000.

INVESTING ACTIVITIES
Cash capital expenditures for the first nine months of 2000 were $164.0 million,
down from $197.0 million in the comparable period of 1999. Of the 2000 cash
capital expenditures, $54.0 million was spent by Brink's, $54.6 million was
spent by BHS, $41.5 million was spent by BAX Global, and $13.2 million was spent
by Natural Resource Operations. Lower cash capital expenditures in the first
nine months of 2000 versus the same period of 1999 were primarily due to lower
levels of spending at BHS for customer installations, at BAX Global for aircraft
modifications and at Brink's for IT expenditures. For the full year of 2000,
company-wide cash capital expenditures are projected to range between $215 and
$225 million. The foregoing amounts exclude expenditures that have been or are
expected to be financed through capital leases and any acquisition expenditures.
Net cash used in investing activities for the first nine months of 2000 also
includes approximately $2.2 million of cash proceeds relating to the sale of an
investment held by the Company's Coal Operations and $3.8 million of cash used
to fund other acquisitions (primarily at Brink's).

During the first nine months of 2000, heavy maintenance expenditures of $41.8
million decreased $9.7 million over the same period in 1999. This decrease was
primarily due to increased efforts to control spending and a reduced number of
planes in the fleet.

23
FINANCING
The Company intends to fund cash capital expenditures through cash flow from
operating activities or through operating leases if the latter are financially
attractive. Any additional funding that may be required will be financed through
the Company's revolving credit agreements or other borrowing arrangements.

Net cash used by financing activities was $7.4 million for the first nine months
of 2000, compared with net cash provided of $15.8 million for the same period in
1999. Activities in 1999 included higher net borrowings used primarily to
finance the purchase of the Company's Preferred Stock. The 2000 levels reflected
repayments under the Facility (described below) due primarily to excess
borrowings at December 31, 1999 as well as repayments of a portion of the debt
of Brink's France and Venezuela.

On October 3, 2000, the Company entered into a $370 million credit agreement
with a syndicate of banks to replace the then existing $350 million credit
agreement that was due to expire in May 2001. The new credit agreement includes
a $185 million three year revolving credit facility and a $185 million
short-term revolving credit facility, both of which permit additional
borrowings, repayments and reborrowings up to the maximum. Interest costs under
the new credit agreement are expected to increase primarily due to an increase
in the average borrowing costs of approximately 80 to 90 basis points on an
annualized basis. Among the covenants in the new credit agreement are covenants
that limit the Company's maximum allowable indebtedness and provide for minimum
coverage of interest costs. The maturity dates of the short-term and long-term
portions of the credit agreement are October 2, 2001 and October 3, 2003,
respectively.

Prior to entering into the new credit agreement and through September 30, 2000,
the Company had a $350 million credit agreement with a syndicate of banks (the
"Facility"). The Facility included a $100 million term loan and also permitted
additional borrowings, repayments and reborrowings of up to an aggregate of $250
million. As of September 30, 2000 and December 31, 1999, borrowings of $100
million were outstanding under the term loan portion of the Facility and $181.1
million and $185 million, respectively, of additional borrowings were
outstanding under the remainder of the Facility.

MARKET RISKS AND HEDGING AND DERIVATIVE ACTIVITIES
The Company has activities in well over 100 countries and a number of different
industries. These operations expose the Company to a variety of market risks,
including the effects of changes in foreign currency exchange rates and interest
rates. In addition, the Company consumes and sells certain commodities in its
businesses, exposing it to the effects of changes in the prices of such
commodities. These financial and commodity exposures are monitored and managed
by the Company as an integral part of its overall risk management program. The
diversity of foreign operations helps to mitigate a portion of the impact that
foreign currency rate fluctuations may have in any one country on the translated
results. The Company's risk management program considers this favorable
diversification effect as it measures the Company's exposure to financial
markets and as appropriate, seeks to reduce the potentially adverse effects that
the volatility of certain markets may have on its operating results. In
addition, the Company, in some cases, is able to adjust its pricing to cover a
portion of the increase in the cost of certain commodities (primarily jet fuel).
The Company has not had any material change in its market risk exposures since
December 31, 1999.

CAPITALIZATION
As previously discussed, prior to January 14, 2000, the Company had three
classes of common stock: Brink's Stock, BAX Stock and Minerals Stock, which were
designed to provide shareholders with securities reflecting the performance of
the Brink's Group, the BAX Group and the Minerals Group, respectively.

On December 6, 1999, the Company announced that its Board of Directors (the
"Board") had approved the elimination of the tracking stock capital structure by
an exchange of all outstanding shares of Minerals Stock and BAX Stock for shares
of Brink's Stock (the "Exchange"). The Exchange took place on January 14, 2000


24
(the "Exchange Date"), on which date,  holders of Minerals Stock received 0.0817
share of Brink's Stock for each share of their Minerals Stock; and holders of
BAX Stock received 0.4848 share of Brink's Stock for each share of their BAX
Stock based on the shareholder approved formula and calculated as follows:

<TABLE>
<CAPTION>

(PER SHARE PRICES) Brink's Stock BAX Stock Minerals Stock
- ------------------------------------------------------------------------------
<S> <C> <C> <C>
Ten day average price* $ 18.92 $ 7.98 $ 1.34
Exchange factor 1.00 1.15 1.15
- ------------------------------------------------------------------------------
Fair Market Value, as defined* $ 18.92 $ 9.17 $ 1.54
Exchange ratio N/A 0.4848 0.0817
- ------------------------------------------------------------------------------
Closing prices:
December 3, 1999 $ 18.375 $ 10.0625 $ 1.125
December 6, 1999 21.500 10.1250 1.625
- ------------------------------------------------------------------------------
</TABLE>

*The "Fair Market Value" of each class of common stock was determined by taking
the average closing price of that class of common stock for the 10 trading days
beginning 30 business days prior to the first public announcement of the
exchange proposal. Since the first public announcement was made on December 6,
1999, the average closing price was calculated during the 10 trading days
beginning October 22, 1999 and ending November 4, 1999.

From and after the Exchange Date, Brink's Stock is the only outstanding class of
common stock of the Company and continues to trade on the New York Stock
Exchange under the symbol "PZB". Prior to the Exchange Date, Brink's Stock
reflected the performance of the Brink's Group only; after the Exchange Date,
Brink's Stock reflects the performance of The Pittston Company as a whole.
Shares of Brink's Stock after the Exchange are hereinafter referred to as
"Pittston Common Stock".

As a result of the Exchange on January 14, 2000, the Company issued 10,916,367
shares of Pittston Common Stock, which consists of 9,490,227 shares of Pittston
Common Stock equal to 100% of the Fair Market Value, as defined, of all BAX
Stock and Minerals Stock and 1,426,140 shares of Pittston Common Stock equal to
the additional 15% of the Fair Market Value of BAX Stock and Minerals Stock
exchanged pursuant to the above-described formula. Of the 10,916,367 shares
issued, 10,195,630 shares were issued to holders of BAX Stock and Minerals Stock
and 720,737 shares were issued to The Pittston Company Employee Benefits Trust
(the "Trust").

Shares issued to holders of BAX Stock and Minerals Stock (excluding those shares
issued to the Trust) were distributed as follows:

<TABLE>
<CAPTION>

Holders of Holders of
(IN MILLIONS EXCEPT PER SHARE PRICES) BAX Stock Minerals Stock
- --------------------------------------------------------------------------------

<S> <C> <C>
Shares outstanding on January 13, 2000 19.5 9.3

Brink's Stock issued pursuant to the Exchange:
Based on 100% of Fair Market Value 8.2 0.7
Based on 15% of Fair Market Value 1.2 0.1
- --------------------------------------------------------------------------------
Total shares issued on January 14, 2000 9.4 0.8
Brink's Stock closing price per share
- December 3, 1999 $ 18.375 18.375
- --------------------------------------------------------------------------------
Value as of December 3, 1999 of Brink's
Stock issued pursuant to the Exchange $ 173.5 13.9
- --------------------------------------------------------------------------------
</TABLE>

As set forth in the Company's Articles of Incorporation approved by the
shareholders, in the event of a dissolution, liquidation or winding up of the
Company, holders of Brink's Stock, BAX Stock and Minerals Stock would have
shared on a per share basis, the funds, if any, remaining for distribution to
the common shareholders. In the case of Minerals Stock, such percentage had been
set, using a nominal number of shares of Minerals Stock of 4.2 million (the
"Nominal Shares") in excess of the actual number of shares of Minerals Stock
outstanding. The liquidation percentages were subject to adjustment in
proportion to the relative change in the total number of shares of Brink's
Stock, BAX Stock and Minerals Stock, as the case


25
may be, then  outstanding  to the total number of shares of all other classes of
common stock then outstanding (which totals, in the case of Minerals Stock,
shall include the Nominal Shares). As of December 3, 1999, such liquidation
percentages would have been approximately 54%, 27% and 19% for holders of
Brink's Stock, BAX Stock and Minerals Stock, respectively. Including the
additional shares issued pursuant to the Exchange the liquidation percentages
for former holders of Brink's Stock, BAX Stock and Minerals Stock, respectively,
as of January 14, 2000 would have been approximately 79%, 19% and 2%.

Upon completion of the Exchange on January 14, 2000, there were a total of 49.5
million issued and outstanding shares of Pittston Common Stock for use in the
calculation of net income per common share.

Under the share repurchase programs authorized by the Board, the Company
purchased shares in the periods presented:

<TABLE>
<CAPTION>

Three Months Nine Months
(DOLLARS IN MILLIONS, Ended September 30 Ended September 30
SHARES IN THOUSANDS) 2000 1999 2000 1999
- ------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Pittston Common Stock:
Shares - N/A - N/A
Cost $ - N/A - N/A
Brink's Stock:
Shares N/A - N/A 100.0
Cost $ N/A - N/A 2.5
Convertible Preferred Stock:
Shares 8.2 - 8.2 83.9
Cost $ 2.2 - 2.2 21.0
Excess carrying amount (a) $ 1.7 - 1.7 19.2
- ------------------------------------------------------------------------------
</TABLE>

(a) The excess of the carrying amount of the Series C Cumulative Convertible
Preferred Stock (the "Convertible Preferred Stock") over the cash paid to
holders for repurchases made during the periods. This amount is deducted from
preferred dividends in the Company's Consolidated Statement of Operations.

In March 1999, the Company purchased 0.08 million shares (or 0.8 million
depositary shares) of its Convertible Preferred Stock for $21.0 million and in
September 2000, the Company purchased .008 million shares (or .08 million
depositary shares) of its Convertible Preferred Stock for $2.2 million. The
Convertible Preferred Stock is convertible into Pittston Common Stock and has an
annual dividend rate of $31.25 per share. Preferred dividends included on the
Company's Consolidated Statement of Operations for the three and nine months
ended September 30, 2000 and the three months ended March 31, 1999 are net of
$1.7 million and $19.2 million, respectively, which is the excess of the
carrying amount of the Convertible Preferred Stock over the cash paid to the
holders of the Convertible Preferred Stock.

As of September 30, 2000, the Company had the remaining authority to purchase
over time 0.9 million shares of Pittston Common Stock and an additional $5.4
million of its Convertible Preferred Stock. The remaining aggregate purchase
cost limitation for all common stock was $22.2 million as of September 30, 2000.

DIVIDENDS
The Board intends to declare and pay dividends, if any, on Pittston Common Stock
based on the earnings, financial condition, cash flow and business requirements
of the Company.

During the first nine months of 2000, the Board declared and the Company paid
cash dividends of 7.50 cents per share of Pittston Common Stock. During the
first nine months of 1999, the Board declared and the Company paid cash
dividends of 7.50 cents per share of Brink's Stock, 18.00 cents per share of BAX
Stock and 2.50 cents per share of Minerals Stock. Dividends paid on the
Convertible Preferred Stock in the first nine months of 2000 and 1999 were $0.7
million and $1.3 million, respectively.

26
PENDING ACCOUNTING CHANGES
Staff Accounting Bulletin ("SAB") No. 101, which provides interpretive guidance
on applying generally accepted accounting principles to revenue recognition in
financial statements will be implemented by the Company in the fourth quarter of
2000. The Company is currently assessing SAB No. 101 as well as written guidance
regarding its implementation which was issued in late October 2000. As such, no
final determination has been made whether the SAB will materially impact
(positively or negatively) the reported results of the Company. It is
anticipated that the impact, if any, related to the implementation of SAB No.
101 would only affect BHS and would be recorded as a change in accounting
principle as of January 1, 2000, as is called for in the SAB.

Emerging Issues Task Force ("EITF") No. 00-10 "Accounting for Shipping and
Handling Fees and Costs" will be implemented by the Company in the fourth
quarter of 2000. EITF no. 00-10 will require the Company's Coal Operations to
begin reporting fees charged for certain shipping and handling activity on a
disaggregated basis (i.e. separately report the associated revenues and costs)
whereas such fees are currently being netted against gross sales to arrive at
reported net sales. The implementation of this EITF will not impact the
operating profit or net income of the Company as it will increase sales and
costs of sales by equivalent amounts.

FORWARD LOOKING INFORMATION
Certain of the matters discussed herein, including statements regarding the
impact at BHS of growth in new distribution channels and certain initiatives on
the net cost of marketing, sales and installation costs and their impact on
profitability in the future, the potential impact of SAB No. 101 on BHS'
operations, BAX Global's evaluation of alternatives to further reduce costs and
the effect on future earnings and the carrying value of BAX Global's assets or
on the financial position and/or the results of operations of the Company,
reductions in transportation costs at BAX Global, fourth quarter demand for BAX
Global's services, financing alternatives, the anticipated resolution of BAX
Global's ATI's negotiations with the local Teamsters Union, benefits expense,
issuance of mining permit approvals, payment of liabilities associated with the
closure of the Meadow River mine, changes in foreign exchange rates, projections
about effective tax rates, the amount and timing of anticipated FBLET refunds,
market risk and capital spending, expectations that EITF No. 00-10 will not
impact the operating profit or net income of the Company, increased borrowing
costs of the Company, the sale of coal assets (including the likely date of the
sale) and the recording of losses relating thereto involve forward looking
information which is subject to known and unknown risks, uncertainties, and
contingencies which could cause actual results, performance or achievements, to
differ materially from those which are anticipated. Such risks, uncertainties
and contingencies, many of which are beyond the control of the Company, include,
but are not limited to, overall economic and business conditions in the United
States and other countries, the demand for the Company's products and services,
the success of new distribution channels at BHS, the effective implementation of
BHS initiatives related to the net cost of marketing, sales and installation,
the ultimate outcome of the Company's analysis of SAB No. 101 and EITF No.
00-10, the results of BAX Global's evaluation of alternatives to further reduce
costs, the effective implementation of BAX Global's initiatives to reduce
overall operating costs, the vote on the tentative agreement between ATI and the
local Teamsters Union, pricing and other competitive factors in the industry,
geological conditions, new government regulations and/or legislative
initiatives, variations in costs or expenses, variations in the prices of coal,
the timing and outcome of the Internal Revenue Service administrative process
dealing with FBLET as well as decisions to be made by the Supreme Court, the
timing and ultimate outcome of selling coal assets, the amount of Company
borrowings, demographic changes and increases or decreases in discount rates
related to benefits expense, delays in the issuance of mining permits and the
ability of counterparties to perform.


27
PART II - OTHER INFORMATION


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
- ------ --------------------------------

(a) Exhibits:

Exhibit
Number
-------

10 $370,000,000 Credit Agreement, dated as of October 3, 2000, among
the Registrant, as Borrower, Certain of Its Subsidiaries, as
Guarantors, Various Lenders and Fleet National Bank and Chase
Manhattan Bank as Co-Syndication Agents and Bank of America, N.A.,
as Administrative Agent

27 Financial Data Schedule

(b) There were no reports on Form 8-K filed during the third quarter of 2000.



28
SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


THE PITTSTON COMPANY



November 7, 2000 By /S/ ROBERT T. RITTER
-------------------------------------
Robert T. Ritter
(Vice President -
Chief Financial Officer)

29