Cadiz Inc.
CDZI
#7469
Rank
S$0.52 B
Marketcap
S$6.31
Share price
0.82%
Change (1 day)
60.26%
Change (1 year)

Cadiz Inc. - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[ ] QUARTERLY REPORT PURSUANT TO SECTION
13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1996

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from............to............

Commission File Number 0-12114



CADIZ LAND COMPANY, INC.
(Exact name of registrant specified in its charter)

DELAWARE 77-0313235
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

10535 Foothill Boulevard, Suite 150
Rancho Cucamonga, CA 91730
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (909) 980-2738

Securities Registered Pursuant to Section 12(b) of the Act: None

Name of Each Exchange
Title of Each Class on Which Registered
None None

Securities Registered Pursuant to Section 12(g) of the Act:
Common Stock
(Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes No

The number of shares outstanding of each of the Registrant's classes of Common
Stock at November 13, 1996 was 22,192,714 shares of Common Stock, par value
$0.01.
Cadiz Land Company, Inc.
Index to the Condensed Consolidated Financial Statements

For the Six Months Ended September 30, 1996 Page(s)




I. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
A. Balance Sheet. . . . . . . . . . . . . . . . . . .1-2
B. Statement of Cash Flows. . . . . . . . . . . . . .3
C. Statement of Operations . . . . . . . . . . . . 4-5
D. Statement of Stockholders' Equity. . . . . . . . .6
E. Notes . . . . . . . . . . . . . . . . . . . . . ..7-13

II. SUPPLEMENTARY INFORMATION
A. Management's Discussion and Analysis of
Financial Condition and Results of Operations. . 13-22
B. Other Information. . . . . . . . . . . . . . . . 23-24
C. Signatures . . . . . . . . . . . . . . . . . . . 25

<TABLE> Cadiz Land Company, Inc.
Condensed Consolidated Balance Sheet
<CAPTION>
September 30, March 31,
Assets: 1996 1996

($ in thousands) (unaudited)

<S> <C> <C>
Current assets:
Cash and cash equivalents $ 40,083 $ 5,153
Receivables, net 17,424 443
Assets held for sale 17,888 -0-
Inventory 11,031 266
Prepaid expense 1,726 -0-
-------- --------
Total current assets 88,152 5,862

Investment in affiliates 4,822 -0-

Property, plant and equipment, net 124,086 11,681

Land held for development 12,433 12,236

Water rights and transfer and
storage projects 4,770 2,496

Other assets 1,465 1,233

Intangible assets 19,474 5,155
--------- ---------
Total assets $ 255,202 $ 38,663
========= ========

<FN>
See accompany notes to the consolidated financial statements.

</TABLE>

<TABLE> Cadiz Land Company, Inc.
Condensed Consolidated Balance Sheet
<CAPTION>
September 30, March 31,
Liabilities and Stockholders' Equity: 1996 1996

($ in thousands except number of shares) (Unaudited)


<S> <C> <C>
Current liabilities:
Trade accounts payable $ 11,566 $ 1,772
Accrued liabilities 4,162 521
Long-term debt, current portion 18,436 17,617
Other current liabilities 13,808 -0-
--------- -------
Total current liabilities 47,972 19,910

Long-term debt 148,839 -0-

Deferred income taxes 4,000 -0-

Other accrued and long
term liabilities 55 -0-
------- -------
Total liabilities 200,866 19,910

Contingencies (Note 9)

Stockholders' equity:
Common stock - $.01 par value;
24,000,000 shares authorized;
shares issued and outstanding -
21,835,503 at September 30, 1996
and 19,247,611 at March 31, 1996 218 192

Preferred stock - $.01 par value;
100,000 shares authorized;
28,217 shares outstanding

Additional paid-in capital 112,988 72,957

Accumulated deficit (58,870) (54,396)
--------- ---------
Total stockholders' equity 54,336 18,753
--------- ----------

Total liabilities and stockholders'
equity $ 255,202 $ 38,663
======== =========

<FN>
See accompany notes to the consolidated financial statements.
</TABLE>

<TABLE> Cadiz Land Company, Inc.
Condensed Consolidated Statement of Cash Flows
<CAPTION>
For the Six Months Ended September 30, 1996 1995

($ in thousands)
(unaudited)
<S> <C> <C>
Cash flows from operating activities:
Net loss from operations $ (4,429) $ (3,686)
Adjustments to reconcile loss from operations
to cash used for operating activities:
Depreciation and amortization 1,041 949
Reserve adjustments (87) -0-
Interest capitalized to debt 344 244
Share of partnership operations (11) -0-
Changes in operating assets and liabilities,
net of acquisition of Sun World:
(Increase) decrease in accounts receivable 1,365 (280)
(Increase) decrease in inventory 2,392 (124)
(Increase) decrease in prepaid expenses and other (552) (52)
Increase (decrease) in accounts payable (5,634) (213)
Increase (decrease) in accrued liabilities 1,145 140
Increase (decrease) in deferred revenue (5) -0-
------- -------

Net cash used for operating activities (4,431) (3,022)

Cash flows from investing activities:
Additions to property, plant and equipment (27) (234)
Land purchase and development (233) (175)
Water transfer projects (139) (474)
Other assets (26) -0-
Acquisition of Sun World, net of cash acquired 2,123 -0-
-------- --------
Net cash provided (used) for investing activities 1,698 (883)

Cash flows from financing activities:
Net proceeds from issuance of stock 39,918 2,059
Principal payments on long-term debt (2,442) -0-
Proceeds from short-term debt 221 265
Principal payments on short-term debt (15) (4)
Dividends paid on preferred stock (19) -0-
--------- --------
Net cash provided by financing activities 37,663 2,320

Net increase in cash 34,930 (1,585)

Cash and cash equivalents at beginning of period 5,153 2,454
--------- --------
Cash and cash equivalents at end of period $ 40,083 $ 869
======= ======

<FN>
See accompany notes to the consolidated financial statements.
</TABLE>
<TABLE> Cadiz Land Company, Inc.
Condensed Consolidated Statement of Operations


<CAPTION>

For the Three Months Ended September 30, 1996 1995

($ in thousands except per share data)
(unaudited)

<S> <C> <C>
Revenues $ 4,738 $ 596
------ -------
Costs and expenses:
Cost of sales 3,723 -0-
Resource development 865 1,135
Landfill prevention activities 135 175
General and administrative 1,004 410
Depreciation 281 209
Amortization 100 59
----- -------
Total costs and expenses 6,108 1,988
------- -------
Operating loss (1,370) (1,392)

Interest expense, net (1,137) (443)

Litigation settlement (Note 9) 65 -0-
-------- --------
Net loss $ (2,442) $ (1,835)
========== ===========
Net loss per common share:
Primary loss per common share $ (.11) $ (.10)
========== ===========
Fully diluted loss per common share $ (.10) $ (.10)
========== ===========

<FN>
See accompany notes to the consolidated financial statements.
</TABLE>
<TABLE> Cadiz Land Company, Inc.
Condensed Consolidated Statement of Operations

<CAPTION>

For the Six Months Ended September 30, 1996 1995

($ in thousands except per share data)
(unaudited)

<S> <C> <C>
Revenues $ 4,820 $ 650
-------- -------
Costs and expenses:
Cost of sales 3,723 -0-
Resource development 1,445 1,569
Landfill prevention activities 262 531
General and administrative 1,938 826
Depreciation 481 410
Amortization 158 117
-------- -------
Total costs and expenses 8,007 3,453

Operating loss (3,187) (2,803)

Interest expense, net (1,576) (883)

Litigation settlement (Note 5) 334 -0-
--------- --------
Net loss $ (4,429) $ (3,686)
========= =======

Net loss per common share:
Primary loss per common share $ (.23) $ (.21)
========== =========
Fully diluted loss per common share $ (.19) $ (.21)
========== ==========

<FN>
See accompany notes to the consolidated financial statements.
</TABLE>
<TABLE> Cadiz Land Company, Inc.
Condensed Consolidated Statement of Stockholders' Equity


<CAPTION>
For the Six Months Ended September 30, 1996

($ in thousands except number of shares)
(unaudited)
Additional Total
Common Stock Preferred Stock Paid-In Accumulated Stockholders'
Shares Amount Shares Amount Capital Deficit Equity
<S> <C> <C> <C> <C> <C> <C> <C>
Balance as
of March
31, 1996 19,247,611 $192 -0- $ -0- $ 72,957 $ (54,396) $ 18,753

Exercise of
stock options
(Note 8) 325,000 3 914 917

Common stock
issued at
acquisition
of Sun
World 1,090,908 11 3,262 3,273

Proceeds from
private
placement
of preferred
stock, net 26,770 33,846 33,846

Cash dividends
paid at 6% on
conversion of
preferred stock
plus cash in
lieu of
fractional shares (19) (19)

Dividends paid
in common stock
at 6% on
conversion of
preferred
stock 6,905 26 (26) -0-

Preferred shares
issued for fees 1,881 1,881 1,881

Conversion of
preferred stock
to common
stock 1,165,079 12 (434) (12) -0-

Issuance of
stock warrants
for services 114 114

Net loss (4,429) (4,429)
-------- ---- -------- ---------- --------- --------
Balance
as of
September
30,
1996 21,835,503 $218 28,217 $ -0- $112,988 $ (58,870) $ 54,336
========= ===== ====== ===== ======== ========= =========
<FN>
See accompany notes to the consolidated financial statements.
</TABLE>
CADIZ LAND COMPANY, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 DESCRIPTION OF BUSINESS
- ---------------------------------

Business of the Company
- ------------------------
The strategy of Cadiz Land Company, Inc. (the "Company") is to
create a portfolio of landholdings, water resources, and
agricultural operations within central and southern California which
possess sizable assured supplies of water. Management believes
that, with both the increasing scarcity of water supplies in
California and the increasing demand for water, the Company's access
to water will provide it with a competitive advantage both as a
major agricultural concern and as a supplier of water which will
lead to continued appreciation in the value of the Company's
portfolio.

With its September 13, 1996 acquisition of Sun World International,
Inc. ("Sun World"), the Company has become one of the largest fully
integrated agricultural companies in California. The Sun World
acquisition added to the Company's portfolio more than 21,000 acres
of prime agricultural land, packing facilities, marketing expertise,
proprietary agricultural products and the highly regarded Sun World
brand name. Sun World is renown for developing or acquiring
specialty produce varieties with unique characteristics which
differentiates them from commodity produce varieties. Sun World
owns patents and holds trademarks on a variety of plant and fruit
varieties and, as a result of its Research and Development Center,
has a long history of product innovation.

In addition to the above, the acquisition of Sun World provided the
Company senior water rights throughout the central and southern
valleys of California. The Company's portfolio also includes more
than 43,000 acres of land in eastern San Bernardino County. These
landholdings are underlain by excellent groundwater resources. The
largest property totals approximately 31,800 acres at Cadiz,
California, 1,600 acres of which have been developed for cultivation
of citrus orchards, table grape vineyards and row crops.

The Company's landholdings, which now total more than 64,000 acres
are located adjacent to the major aqueduct systems of central and
southern California, and in close proximity to the Colorado River.
The Company expects to participate in a broad variety of water
transfer and storage projects, including the transfer of surplus
water to public agencies which require supplemental sources of
water.

Basis of Presentation
- ----------------------
The Condensed Consolidated Financial Statements have been prepared
by the Company without audit and should be read in conjunction with
the consolidated financial statements and notes thereto included in
the Company's latest Form 10 K for the year ended March 31, 1996.
The foregoing Condensed Consolidated Financial Statements include
all adjustments, consisting only of normal recurring adjustments
which the Company considers necessary for a fair presentation.

Throughout the remainder of this document, when reference is made to
"Sun World," it will henceforth mean the operations pertaining to
Sun World International, Inc. and its subsidiaries only. When
reference is made to "Cadiz," it will henceforth mean the operations
of the Company other than those of Sun World (including those
operations conducted by the Company prior to acquisition of Sun
World). When reference is made to the "Company," it will henceforth
mean, with respect to operations subsequent to the acquisition of
Sun World, the consolidated operations of Cadiz Land Company, Inc.
and its subsidiaries including Sun World International, Inc.
On September 13, 1996, Cadiz acquired all of the outstanding capital
stock of Sun World. Cadiz' acquisition of Sun World is accounted
for under the purchase method of accounting. The Consolidated
Financial Statements include Sun World from the date of acquisition.
As the financial statements set forth herein reflect the operations
of Sun World for the period September 14, 1996 through September 30,
1996, the results of operations for the six months ended September
30, 1996 are not indicative of the results to be expected for the
full fiscal year nor are they reflective of operations on a go
forward basis.

Prior to the acquisition of Sun World, Cadiz had utilized an
unclassified balance sheet (eliminating the distinction between
current assets and long term assets and current liabilities and long
term liabilities). The financial statements set forth herein
utilize a classified balance sheet, thus requiring certain
reclassifications to be made to the prior period balances to conform
with the September 30, 1996 presentation.


NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
- ----------------------------------------------------
Upon the acquisition of Sun World, the following accounting policies
were adopted by the Company in addition to those previously followed
by Cadiz as discussed in Note 2 to the Condensed Consolidated
Financial Statements included in the Cadiz' latest Form 10 K.

Investment in Partnerships
- --------------------------
Wholly owned subsidiaries of Sun World have investments in various
partnerships. Sun World's two principal partnerships are American
Sunmelon and Sun Date, both of which are 50% owned. American
Sunmelon is engaged in proprietary seed development, production, and
marketing of seedless watermelons. Sun Date is engaged in the
marketing, processing, and farming of dates. These partnership
investments are accounted for using the equity method.

Assets Held for Sale
- --------------------
As part of the acquisition of Sun World, specific properties were
identified to be sold. These properties, which are included in the
accompanying consolidated balance sheet at the lower of cost or net
realizable value, consist of both farmland and facilities that were
determined not core to the Company's continuing operations.

Intangible Assets
- -----------------
Intangible assets consist of (i) the excess of purchase price over
net assets acquired and (ii) costs such as legal and professional
fees to establish and defend Sun World owned patents and trademarks
both domestically and internationally.

Revenue Recognition
- -------------------
Sun World recognizes crop sale revenue after harvest and delivery to
customers. Packing revenues are recognized as units are packed.
Marketing commission revenues are recognized at the time of product
shipment.
Research and Development
- ------------------------
Sun World incurs costs to research and develop new varieties of
proprietary products. Research and development costs are expensed
as incurred.

Net Loss per Common Share
- --------------------------
Primary loss per common share is computed for each period presented
using the weighted average number of common shares outstanding of
19,628,997 and 17,235,066 for the six month periods ending September
30, 1996 and 1995, respectively. On a fully diluted basis, both net
loss and shares outstanding are adjusted to assume the conversion of
the Company's outstanding convertible preferred stock and the
exercise of outstanding stock options.

NOTE 3 ACQUISITION OF SUN WORLD INTERNATIONAL, INC.
- ------------------------------------------------------

On September 13, 1996, Cadiz acquired all of the stock of a
reorganized Sun World pursuant to a consensual plan of
reorganization (Debtors' Modified Fourth Amended Consolidated Plan
of Reorganization dated June 3, 1996 (Modified) which was confirmed
by the U.S. Bankruptcy Court at a hearing on July 12, 1996 (the
"Plan"). The acquisition of Sun World was accounted for as a
purchase. Accordingly, the purchase price was allocated to the net
assets acquired based upon management's preliminary estimate of
their fair values. The value as presently allocated to intangible
assets is approximately $14.435 million and subject to further
possible revision. Since the purchase price allocation is based on
preliminary estimates it will most likely be revised at a later
date.

Total consideration was approximately $179 million of which
approximately $156 million was represented by a restructuring of
previously existing debt with Sun World's existing secured lenders.
In addition, Cadiz made a capital contribution of $15 million to Sun
World, with the intent of eliminating the requirement for Sun World
to have any additional debt facilities beyond those owed to its
existing secured creditors.

The total cash requirements of Cadiz related to the acquisition were
funded from: (i) the issuance by Cadiz of $27.631 million of newly
authorized Convertible Series A Preferred Stock; (ii) the issuance
by Cadiz of $7.6 million of newly authorized 6% Convertible Series
B Preferred Stock; (iii) the issuance by Cadiz of $2.6 million of
newly authorized 6% Convertible Series C Preferred Stock; and (iv)
$1 million previously deposited by Cadiz from its working capital in
trust with the Official Committee Holding Unsecured Claims. Of such
funds, approximately $35 million was applied to cash disbursements
required at closing under the Plan, including the $15 million
capital contribution referred to above and approximately $5.5
million of principal reduction to Sun World's existing secured
lenders. The remainder has been utilized by Cadiz substantially for
the payment of expenses relating to the acquisition.

The consideration paid by Cadiz was determined in arms length
negotiations between Cadiz and the various constituents of the Sun
World bankruptcy case. As required under the Plan, a total of $3
million in cash and 829,090 shares of newly issued common stock was
delivered to the previous holders of the stock of Sun World upon
transfer of such stock to Cadiz. None of such holders were
affiliates of Cadiz at the time of the transaction.

Pursuant to the Plan, the Company agreed to establish and maintain
a trusteed unsecured claims reserve account and disbursement
account, whereby the claims of unsecured creditors as determined
during reorganization would be paid once the amounts of such claims
were allowed. Therefore, at the closing of the acquisition of Sun
World, Cadiz made an initial deposit of $11,000,000 into the trust
account. As of September 30, 1996, $3,150,000 had been disbursed to
satisfy certain unsecured claims, leaving a balance of $7,850,000
which is recorded as Cash and Cash Equivalents on the Balance Sheet.
Management estimates that an additional deposit of approximately
$1,500,000 will be required to satisfy the remaining unsecured
claims. The total amount of these obligations are included in Other
Current Liabilities on the Balance Sheet.

The acquisition of Sun World enabled the Company to become one of
California's leading fully integrated agricultural companies. For
the year ended December 31, 1995, Sun World recorded revenues of
approximately $118,000,000 and earnings before interest, taxes,
depreciation and amortization (EBITDA) in excess of $20,000,000.
Sun World ships approximately 75 varieties of fresh produce to
nearly every state in the United States and exports fresh fruits and
vegetables to over thirty foreign countries. Sun World's farming
operations produce approximately 7 million units of fruits and
vegetables annually, while its packing facilities handle
approximately 9 million units of produce annually. Sun World's
marketing operations include selling, merchandising and promoting
Sun World grown products as well as providing such services to a
sizable and highly diverse world wide customer base which
domestically includes national retailers, club stores and food
service distributors.

In addition, Sun World operates Cadiz' 1,600 acres of developed
agricultural property in the Cadiz Valley under an agricultural
lease entered into concurrently with the Sun World acquisition. The
Company believes its Cadiz Valley agricultural operations will
benefit by virtue of the ability of the Company to grow, pack and
market its Cadiz produce under the Sun World umbrella.

The following unaudited pro forma summary combines the consolidated
results of operations of Cadiz and Sun World as if the acquisition
had occurred on April 1, 1996, the beginning of the Company's fiscal
year, after giving effect to certain proforma adjustments,
including, among others, the amortization of intangible assets,
decreased interest expense as a result of the refinancing of Sun
World's existing secured lenders, increased interest income due the
$15 million cash infusion at acquisition, increased depreciation as a result
of the purchase price allocation and elimination of reorganization
costs, such as professional fees and adequate protection fees. This
pro forma financial information is presented for informational
purposes only and may not be indicative of the results of operations
as they would have been if Cadiz and Sun World had been a single
entity during the six months ended September 30, 1996, nor is it
indicative of the results of operations which may occur in the
future.

For the six months ended September 30, 1996
(in thousands except per share data)
(unaudited)
Actual Pro forma
--------- ----------
Revenue $ 4,820 $ 79,181
Net income (loss) $ (4,429) $ 91
Primary income(loss)
per common share $ (.23) $ .01

Pro forma summary information for the comparable period of the prior
year is not presented as the required data to compute the summary
information is not available.

NOTE 4 ACCOUNTS RECEIVABLE
- ----------------------------
As of September 30, 1996, accounts receivable consisted of the
following ($000's omitted):

Trade receivables $ 11,905
Due from unaffiliated growers 893
Other 4,807
-------
17,605

Less allowance for doubtful accounts (181)
-------
$ 17,424
=======

Substantially all domestic receivables are unsecured and are from
large national and regional supermarket chain stores and produce
brokers. Amounts due from unaffiliated growers represent
receivables for services (harvest, haul and pack) provided on
behalf of growers under agreement with Sun World and are recovered
from proceeds of product sales. Other receivables primarily
include by product sales, grape sales to wineries, and accounts
receivable from joint venture partners.

NOTE 5 INVENTORIES
- ---------------------
Inventories at September 30, 1996 consisted of the following
($000's omitted):

Growing crops $5,528
Pepper seed, net 2,217
Harvested product 1,375
Materials and supplies 1,911
------
$11,031
========

Pepper seed is net of a valuation allowance of $395,000 as of
September 30, 1996 to reduce such inventory to its net realizable
value. In addition, costs related to management of the
infrastructure at Cadiz, California are included beginning
September 14, 1996 pursuant to an agricultural lease between Cadiz
and Sun World executed concurrently with the Sun World
acquisition.


NOTE 6 ASSETS HELD FOR SALE
- -----------------------------
In conjunction with the Sun World acquisition, certain assets have
been identified as either idle facilities, fallow land or farming
operations which have experienced consistently low returns on
investment. As of September 30, 1996, assets totalling
$17,888,000 have been identified which the Company reasonably
believes can be sold within one year and accordingly, have been
included as a current asset.

NOTE 7 DEBT
- ---------------
Cadiz has agreed to terms with one of its secured lenders which
will allow the Company to, among other things, extend the maturity
of $9,100,000 of debt for two one year periods beyond the original
January 31, 1997 maturity date. The Company is in the process of
replacing the debt obligation to Cadiz' other secured lender prior
to January 31, 1997, its maturity date. In addition, Sun World
entered into new financing arrangements with its existing secured
lenders concurrently with Cadiz' acquisition of Sun World. A
summary of long term debt as of September 30, 1996 follows ($000's
omitted):

Cadiz obligations:
Ansbacher $ 9,196
Rabobank 9,100
Other 89
Unamortized warrants (201)

Sun World obligations:
Credit Agricole 54,198
John Hancock 89,566
Other 5,327
------
167,275
Less current portion
of debt 18,436
--------
Long term portion
of debt $ 148,839
========

NOTE 8 STOCK OPTIONS EXERCISED AND PRIVATE PLACEMENTS
- -------------------------------------------------------

During the three months ended September 30, 1996, previously
outstanding stock options of 172,222 were exercised resulting in
gross proceeds to the Company of $287,500.

During the quarter ended September 30, 1996, Cadiz completed a
private placement of 27,631 shares of Series A Preferred Stock,
760 shares of 6% Convertible Series B Preferred Stock, and 260
shares of 6% Convertible Series C Preferred Stock resulting in
gross proceeds to Cadiz of $27,631,000, $7,600,000 and $2,600,000,
respectively.

NOTE 9 CONTINGENCIES
- ----------------------
Cadiz was awarded full reimbursement for its legal fees and costs
incurred in defending a legal action for which Cadiz collected its
judgment of approximately $269,000 in July 1996 and an additional
$65,000 in September 1996.

As further discussed in Note 9 to the Condensed Consolidated
Financial Statements included in Cadiz' latest Form 10-K, Cadiz
filed an action relative to the proposed construction and
operation of a landfill to be located adjacent to its property in
Cadiz, California (the Rail Cycle Project), with the Superior
Court in San Bernardino County against the County of San
Bernardino and Rail Cycle, L.P., among others. The action is
currently in the discovery phase and the Company intends to
continue to prosecute its claims in this matter.

The Internal Revenue Service (IRS) has filed claims against Sun
World and certain subsidiaries, for taxes refunded to Sun World
for certain workers that the IRS claims were employees. Sun World
contends that the workers are excluded from the definition of
employment under the Internal Revenue Code. Sun World intends to
object to the Claims asserted by the IRS. The total amount of
claims filed against Sun World are approximately $6,100,000
including tax deficiency, interest and penalties. Sun World has
recorded a reserve for these claims representing management's
estimate of the ultimate amount that will be paid.


CADIZ LAND COMPANY, INC.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
(unaudited)

The following discussion contains trend analysis and other forward
looking statements within the meaning of Section 27A of the
Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. Actual results could
differ materially from those projected in the forward looking
statements throughout this document.

GENERAL
- --------
On September 13, 1996, Cadiz acquired all of the outstanding capital
stock of Sun World. The Company's acquisition of Sun World will be
accounted for on a consolidated basis in the Company's financial
statements for periods ending after September 13, 1996 under the
purchase method of accounting. The Consolidated Financial
Statements include Sun World from the date of acquisition.
The financial statements set forth herein for the period ending
September 30, 1996 are the first financial statements of the Company
to reflect Cadiz' acquisition of Sun World. The operations of Sun
World have, and will continue to have, a significant impact upon the
Company's financial statements.

Prior to the acquisition of Sun World, Cadiz had utilized an
unclassified balance sheet (eliminating the distinction between
current assets and long term assets and current liabilities and long
term liabilities). The financial statements set forth herein
utilize a classified balance sheet, thus requiring certain
classifications to be made to the prior period balances to conform
with the September 30, 1996 presentation.

RESULTS OF OPERATIONS
- ---------------------
The Company's results of operations for the period ended September
30, 1996 include the results of operations of Sun World for the
period September 14, 1996 through September 30, 1996. The results
of operations of Sun World prior to September 14, 1996 have not been
consolidated with those of the Company. As a result of the
foregoing, direct comparisons of the Company's consolidated results
of operations for the three months and six months ended September
30, 1996 with results for the three months and six months ended
September 30, 1995 will not, in the view of management of the
Company, prove meaningful. Instead, a summary of the elements which
management of the Company believes essential to an analysis of the
results of operations for such periods, and the likely effect of the
Sun World acquisition upon such elements, is presented below. For
purposes of this summary, the term Sun World will be used with
respect to the operations and activities of the Company's Sun World
subsidiary, and the term Cadiz will be used with respect to those
operations and activities of the Company not involving Sun World.

Quarter Ended September 30, 1996 Compared to Quarter Ended September
- --------------------------------------------------------------------
30, 1995
- --------
During the quarter ended September 30, 1996, the Company incurred a
net loss of $2,442,000 compared to a loss of $1,835,000 during the
same period in 1995. The following table summarizes the net loss
for both periods ($000's omitted):

1996 1995

Revenues $ 4,738 $ 596
------- ------
Costs and expenses:
Cost of sales 3,723 -0-
Resource development 865 1,135
Landfill prevention
activities 135 175
General and
administrative 1,004 410
Depreciation 281 209
Amortization 100 59
Interest expense, net 1,137 443
Litigation settlement (65) -0-
------ ------
Net loss $ 2,442 $ 1,835
======== ======
The operations of Sun World for the period September 14 through
September 30, 1996 are included above; however, due to the
seasonality of the operations of Sun World, this is not indicative
of the results of operations should a full quarter of activity be
included.

Revenues
- ---------------
During the period ended September 30, 1996, the Company recorded
revenues from Sun World operations of $4,662,000, all of which were
recognized in the seventeen day period September 14, 1996 through
September 30, 1996. Such revenues consisted of farming, packing,
marketing and other revenue of $3,960,000, $370,000, $292,000, and
$40,000, respectively. The balance of the Company's revenues were
recognized from the resource development activities of Cadiz.
Revenues of the Company will grow significantly in future periods as
a result of the acquisition of Sun World, which had in excess of
$100 million in revenues in each of its last two fiscal years.
Until such time as Cadiz generates a revenue stream from its
resource development operations (see "Liquidity and Capital
Resources Outlook" below), revenues from the Company's non Sun
World operations are not expected to be material to the Company.

Cost of Sales
- -----------------
Cost of sales for the period ended September 30, 1996 consisted of
all direct costs and an allocation of indirect costs related to
revenue generated by Sun World for the seventeen day period ended
September 30, 1996. No cost of sales was recognized in the period
with respect to the operations of Cadiz. Cost of sales will
increase significantly in future periods with the inclusion of Sun
World's operations for the full period.

Resource Development
- -------------------
Resource development expenses, which consist of costs incurred in
the agricultural, land and water resource development of Cadiz'
landholdings, totalled $865,000 for the quarter ended September 30,
1996 as compared to $1,135,000 for the same period in 1995. The
decrease in resource development expenses was due to a reduced level
of agricultural activity in 1996 at the Cadiz ranch.

Landfill Prevention Activities
- -------------------------------
Cadiz is engaged in opposition to the proposed construction and
operation of a landfill proposed to be located adjacent to the
Company's Cadiz property, and has filed a lawsuit seeking, among
other things, to set aside regulatory approvals for the landfill
project. See "Item 3 Legal Proceedings" in the Company's latest
Form 10 K. During the quarter ended September 30, 1996, expenses
incurred in connection with activities in opposition to the project,
such as litigation costs and professional fees and expenses,
totalled $135,000 as compared to $175,000 during the same period of
the prior year. The landfill prevention activities of Cadiz are not
expected to be affected by the Company's acquisition of Sun World;
however, the expenses incurred in connection with such activities
will bear less relative significance to the Company's overall
operations.

General and Aadministrative
- ---------------------------
General and administrative expenses during both periods consisted
primarily of corporate operating expenses, professional fees and
salaries. These expenses increased by $594,000 during the quarter
ended September 30, 1996 as compared to the same period in 1995
primarily due to the addition of corporate and administrative costs
related to Sun World in the amount of $279,000 for the period
September 14, 1996 through September 30, 1996. The balance of the
increase is attributable to an increased level of activity primarily
as a result of the acquisition of Sun World. General and
administrative expenses will increase in future periods as a result
of the acquisition of Sun World.

Depreciation
- -----------------
Depreciation totalled $281,000 for the quarter ended September 30,
1996 as compared to $209,000 for the quarter ended September 30,
1995. The increase is primarily attributable to depreciation for
the seventeen day period ending September 30, 1996 related to the
consolidation of Sun World owned assets.

Interest Expense
- -----------------------
Net interest expense totalled $1,137,000 during the quarter ended
September 30, 1996 as compared to $443,000 during the same period in
1995. The following table summarizes the components of net interest
expense for the three month periods ended September 30, 1996 and
1995 ($000's omitted):

1996 1995
------ -----
Interest expense on outstanding debt $ 995 $ 245
Amortization of financing costs 210 210
Interest income (68) (12)
------ ------
$ 1,137 $ 443
====== =====
As a part of Sun World acquisition, Sun World restructured
existing debt of approximately $156 million with its secured
lenders. The increase in interest expense on outstanding debt
during the period ended September 30, 1996 is attributable to Sun
World debt service subsequent to the acquisition. Financing costs
are amortized over the life of the debt agreement. Interest on
the Sun World debt will continue to constitute the largest portion
of the Company's net interest expense.

Litigation Settlement
- ---------------------
During the period ended September 30, 1996, Cadiz was awarded and
received approximately $65,000 as final payment toward full
reimbursement of its legal fees and costs incurred in defending a
legal action in addition to $269,000 received previously.

Six Months Ended September 30, 1996 Compared to Six Months Ended
- -------------------------------------------------------
September 30, 1995
- ------------------
During the six months ended September 30, 1996, the Company
incurred a net loss of $4,429,000 compared to a loss of $3,686,000
during the same period in 1995. The following table summarizes
the net loss for both periods ($000's omitted):

1996 1995
--------- --------
Revenues $ 4,820 $ 650
------ ------
Costs and expenses:
Cost of sales 3,723 -0-
Resource development 1,445 1,569
Landfill prevention
activities 262 531
General and
administrative 1,938 826
Depreciation 481 410
Amortization 158 117
Interest expense, net 1,576 883
Litigation settlement (334) -0-
------ ------
Net loss $ 4,429 $ 3,686
====== ======
The operations of Sun World for the period September 14 through
September 30, 1996 are included above; however, due to the
seasonality of the operations of Sun World, this is not indicative
of the results of operations should a full six months of activity
be included.

Revenues
- ------------
Of the $4,820,000 in revenues recognized by the Company for the
six months ended September 30, 1996, $4,662,000 related to the
operations of Sun World in the seventeen day period September 14,
1996 through September 30, 1996. The balance of the Company's
revenues were recognized from the resource development activities
of Cadiz, consisting primarily of gross crop proceeds from the
Cadiz ranch.

Cost of Sales
- -----------------
Cost of sales for the six months ended September 30, 1996
consisted of all direct costs and an allocation of indirect costs
related to revenue generated by Sun World for the seventeen day
period ended September 30, 1996.

Resource Development
- ----------------------------------------
Resource development expenses, which consist of costs incurred in
the agricultural, land and water development of Cadiz'
landholdings, totalled $1,445,000 for the six months ended
September 30, 1996 as compared to $1,569,000 for the same period
in 1995.

Landfill Prevention Activities
- ----------------------------------------
Cadiz is engaged in opposition to the proposed construction and
operation of a landfill proposed to be located adjacent to the
Company's Cadiz property, and has filed a lawsuit seeking, among
other things, to set aside regulatory approvals for the landfill
project. See "Item 3 Legal Proceedings" in the Company's latest
Form 10 K. During the six months ended September 30, 1996,
expenses incurred in connection with activities in opposition to
the project, such as litigation costs and professional fees and
expenses, totalled $262,000 as compared to $531,000 during the
same period of the prior year.

General and Administrative
- ----------------------------------------
General and administrative expenses during both periods consisted
primarily of corporate operating expenses, professional fees and
salaries. These expenses increased by $1,112,000 during the six
months ended September 30, 1996 as compared to the same period in
1995 due to an increased level of activity primarily as a result
of the acquisition of Sun World and due to the addition of corporate
and administrative costs related to Sun World in the amount of
$279,000 for the period September 14, 1996 through September 30, 1996.

Depreciation
- -----------------
Depreciation totalled $481,000 for the six months ended September
30, 1996 as compared to $410,000 for the six months ended
September 30, 1995. The increase is primarily attributable to
depreciation for the seventeen day period ending September 30,
1996 related to the consolidation of Sun World owned assets.

Interest Expense
- ---------------------
Net interest expense totalled $1,576,000 during the six months
ended September 30, 1996 as compared to $883,000 during the same
period in 1995. The following table summarizes the components of
net interest expense for the six month periods ended September 30,
1996 and 1995 ($ 000's omitted):

1996 1995
-------- --------
Interest expense on outstanding debt $ 1,251 $ 490
Amortization of financing costs 420 421
Interest income (95) (28)
------- -----
$ 1,576 $ 883
====== =====
The increase in interest expense on outstanding debt during the
period ended September 30, 1996 is attributable to Sun World debt
service subsequent to the acquisition. Financing costs are
amortized over the life of the debt agreement.

Litigation Settlement
- ---------------------
During the period ended September 30, 1996, Cadiz was awarded and
received approximately $334,000 as final payment toward full
reimbursement of its legal fees and costs incurred in defending a
legal action.

LIQUIDITY AND CAPITAL RESOURCES
- ------------------------------
Pursuant to its business strategy, the Company has, other than in
connection with the Sun World acquisition, utilized its working
capital primarily for development purposes; that is, for purposes
designed to increase the long term value of its properties. As
the Company has not received significant revenues from its
development operations to date, the Company has been required to
obtain financing to bridge the gap between the time development
expenses are incurred and the time that a revenue stream will
commence. Accordingly, the Company has looked to outside funding
sources to address its liquidity and working capital needs.
Historically, the Company has addressed these needs primarily
through secured debt financing arrangements with its lenders,
private equity placements and the exercise of outstanding stock
options. See "Current Financing Arrangements" and "Equity
Placements", below.

On September 13, 1996, the Company acquired all of the stock of
Sun World. Total consideration was approximately $179 million of
which approximately $156 million was represented by a
restructuring of previously existing debt with Sun World's secured
lenders. See "Current Financing Arrangements", below.
Substantially all of the remainder of the purchase price, as well
as a cash capital contribution of $15 million into Sun World, was
funded by the Company from the proceeds of the issuance of
preferred stock. See "Equity Placements", below. The $15 million
cash capital contribution was made by the Company with the intent
of eliminating the requirement for Sun World to have any
additional debt facilities beyond those owed to its existing
secured creditors. As a result, the Company believes that
additional outside funding will not be needed to meet the working
capital requirements of Sun World's operations, although no
assurances can be given.

Current Financing Arrangements
- ------------------------------
Cadiz' two primary lenders are Cooperatieve Centrale
Raiffeisen-Boerenleenbank B.A., a Netherlands commercial bank
("Rabobank") and Henry Ansbacher & Co., Limited, a banking
corporation organized under the laws of England ("Ansbacher")
(collectively, the "Banks"). Cadiz' obligations to Rabobank and
Ansbacher totalling approximately $18,000,000 mature in January
1997. In September 1996, Rabobank agreed to grant to Cadiz two
one year extensions provided the total debt outstanding to
Rabobank at January 31, 1997 does not exceed $8.5 million. In
consideration for this agreement, Cadiz paid an initial commitment
fee of $150,000 and issued 30,000 warrants to purchase the
Company's common stock at $.05 per share exercisable for five
years following the date of issuance. Upon exercise of the first
and second extension, Cadiz would be required to pay Rabobank
certain fees. The interest rate in effect pursuant to this
agreement will be at Rabobank's cost of funds plus one and one
quarter percent (1 1/4%). Cadiz also currently intends to replace
or renegotiate the terms of its current obligations to Ansbacher
prior to January 31, 1997. Ansbacher and Rabobank hold senior and
subordinate deeds of trust, respectively, on substantially all of
the Company's non Sun World related property.

Sun World's two primary lenders are John Hancock Mutual Life
Insurance Company ("John Hancock") and Caisse Nationale de Credit
Agricole, acting through its Grand Cayman branch (Credit
Agricole") (collectively, the "Sun World Lenders"). Sun World's
obligations to John Hancock and Credit Agricole totalling
approximately $143,784,000 mature in September 2006.
Substantially all of the assets of Sun World are encumbered in
favor of one or both of the Sun World Lenders.

As the Company continues to aggressively pursue its business
strategy, additional financing specifically in connection with the
Company's water projects will be required. The nature of such
additional financing for the water transfer and/or storage
projects will depend upon how the development and ownership of
each project is ultimately structured, and how much of each
project's funding will be the Company's responsibility. Should
the Company determine that it will be able to maximize its profit
potential through construction and ownership of the water delivery
and/or storage systems used in the project, the Company will be
required to obtain long-term project financing. Based upon the
results of analyses performed by an investment banking firm
retained by the Company, management believes that several
alternative long-term financing arrangements are available to the
Company which will be further evaluated once funding
responsibility and ownership alternatives are determined.

Equity Placements
- --------------------
During the six month period ended September 30, 1996, Cadiz
utilized equity placements to fund its acquisition of Sun World.
The total cash requirements of Cadiz related to the Sun World
acquisition were funded from: (i) the issuance by Cadiz of $27.631
million of newly authorized Convertible Series A Preferred Stock
("Series A Preferred Stock"); (ii) the issuance by Cadiz of $7.6
million of newly authorized 6% Convertible Series B Preferred
Stock ("Series B Preferred Stock"); (iii) the issuance by Cadiz
$2.6 million of newly authorized 6% Convertible Series C Preferred
Stock ("Series C Preferred Stock"); and (iv) $1 million previously
deposited by Cadiz from its working capital in trust with the
Official Committee Holding Unsecured Claims in the Sun World
bankruptcy case. Of such funds, approximately $35 million was
applied to cash disbursements required at closing under the Sun
World plan of reorganization, including the $15 million capital
contribution referred to above and approximately $5.5 million of
principal reduction to secured lenders. The remainder has been
utilized by Cadiz substantially for the payment of expenses
relating to the acquisition, as well as for the capital and
operating requirements of Cadiz.

During the six month period ended September 30, 1996, Cadiz
received gross proceeds of $916,500 through the exercise of
previously outstanding stock options.

During the fiscal year ended March 31, 1996, the Company completed
private placements of 2,114,157 shares of its common stock,
resulting in gross proceeds of $9,932,000. In addition, the Cadiz
received proceeds of approximately $360,000 through the exercise
of outstanding stock options and warrants. Cadiz utilized such
proceeds to fund its capital projects related to development of
its water transfer projects, for the purchase of additional
acreage and for operating requirements, including the payment of
expenses incurred in connection with the acquisition of Sun World.

The Series A Preferred Stock is convertible into shares of common
stock, at the option of the holder, at a price of $3.75 per share.
Holders are entitled to cumulative dividends payable at a rate of
six percent (6%) per annum. Both the Series B Preferred Stock and
the Series C Preferred Stock are convertible into shares of common
stock at a price equal to the lower of (a) $5.8125 per share or
(b) eighty-five percent (85%) of the average closing bid price
over the ten trading-day period ending on the day prior to the
submission of any conversion notice. Holders will also be
entitled to cumulative dividends at the rate of six percent (6%)
per annum until conversion. The Company reserves the right to
redeem any convertible shares for their full cash equivalent by
giving the investors five (5) days notice. As of September 30,
1996, $4,340,000 of Series B Preferred Stock had been converted
into a total of 1,165,079 shares of the Company's common stock.
No Series C Preferred Stock had been converted.

Working Capital Resources
- --------------------------
As noted above, subsequent to the Sun World acquisition, the
Company adopted a classified balance sheet thereby requiring the
distinction between current assets and long term assets and
current liabilities and long term liabilities. As a result, on a
consolidated basis, the Company had, at September 30, 1996,
working capital of $40,180,000, cash of $40,083,000 and a current
ratio of approximately two to one.

Cash used for operating activities totalled $4,431,000 for the six
month period ended September 30, 1996 as compared to $3,022,000
for the same period in 1995. The increase in cash used for
operating activities primarily resulted from the decrease in
accounts payable of $5,634,000 of which $3,150,000 was paid to
satisfy certain of Sun World's unsecured creditors pursuant to the
Plan, net of the decrease in accounts receivable and inventory
attributable to Sun World operations. The balance of the net cash
used for operating activities resulted from the increased activity
level of Cadiz during 1996. During the 1996 period, the Company
has been engaged in, among other things, the acquisition of Sun
World; negotiations and/or discussions with prospective purchasers
regarding several of the Cadiz' water transfer projects and
management of Cadiz' permanent and seasonal crops. In 1995, by
contrast, activities pertained to evaluation of only one water
transfer project and management of Cadiz' permanent and seasonal
crops. In addition, Sun World's operations for the seventeen day
period ending September 30, 1996 are included in the 1996 period.

Cash provided by investing activities totalled $1,698,000 during
the six months ended September 30, 1996 as compared to cash used
for investing activities of $883,000 for the same period in 1995.
Cadiz invested $425,000 in the purchase of land, property, plant
and equipment and in furtherance of its water transfer and storage
projects. In addition the acquisition of Sun World resulted in
net cash provided to the Company of $2,123,000 as shown below
($000's omitted):

Investment in Sun World $ 43,127
Less:
Initial cash deposit with
trustee for payment
of unsecured creditor claims (11,000)
Accrued additional cash
requirement for creditor
claims to be provided
by the Company (1,695)
Cost of acquisition incurred
prior to April 1, 1996 (692)
--------
29,740
Less:
Cash contributed to Sun World
at acquisition
for working capital (15,000)
Cash balance of Sun World acquired (16,863)
----------
Net cash provided from
acquisition of Sun World,
net of cash acquired $ 2,123
=======
Financing activities provided $37,663,000 for the six months ended
September 30, 1996 as compared to $2,320,000 during the six months
ended September 30, 1995. Net proceeds from the issuance of
common and preferred stock totalled $39,000,000 during the six
month period ended September 30, 1996. Proceeds from the issuance
of common stock as a result of the exercise of previously
outstanding stock options totalled $917,500 during the same
period. Principal payments on long term debt totalled $2,442,000.

OUTLOOK
- ----------------
The Company believes that the operations of Sun World are
self-sufficient for working capital purposes on an ongoing basis.
Cadiz does not expect, in the foreseeable future, to make
additional capital contributions to Sun World, although no
assurances can be given. However, the working capital available
to Sun World is generally not available to Cadiz for use in
connection with its operations. Concurrently with the Sun World
acquisition, Cadiz entered into agreements with both its existing
lenders and with Sun World's principal secured lenders which
restrict the amount of cash that can flow from Cadiz to Sun World
and vice versa.

In the short term, Cadiz expects to meet its ordinary
working capital needs through a combination of quarterly
management fee payments from Sun World, payments from Sun World
under an agricultural lease whereby Sun World now operates the
Company's 1,600 acres of developed agricultural property at Cadiz,
California, and the possible exercise of outstanding stock
options.

Shortly before completion of the Sun World acquisition, the
Company was able to successfully negotiate a reduction in the
required initial cash deposit into the trusteed unsecured claims
reserve account from $15 million (as originally required
under the Sun World plan of reorganization) to $11 million,
thereby effectively reducing by $4 million the amount of preferred
stock issued by the Company prior to the acquisition. The
reduction was agreed upon in recognition, first, of the likelihood
that payments to unsecured creditors from the trusteed account
would ultimately be less than $15 million, and second, of the
Company's desire to defer any need to issue additional equity
securities until final claims amounts could more accurately be
determined, thereby minimizing the dilutive effects of such
issuances. At this time the Company believes that additional funds
will be required in the short term for the funding of remaining
required payments to the trusteed unsecured claims reserve account
in the Sun World bankruptcy case in an amount not to exceed $2.5 million.
The Company may elect to issue additional equity
securities as required to meet these additional short term working
capital needs. However, the amount of securities issued for this
purpose will still be less than the additional amount which the Company
would have needed to issue prior to the Sun World acquisition if
the amount of the initial cash deposit had not been reduced.

As the Company is actively pursuing the development of its water
resources, it is seeking the finalization of the regulatory
approvals needed to commence construction of a water delivery
and/or storage project at Cadiz. Once the lengthy regulatory
review process is finalized and construction of the necessary
delivery and/or storage system has commenced, the Company
anticipates generating a revenue stream within less than a year
thereafter which will be sufficient to meet the then existing
operating requirements of the Company although no assurances can
be given. Concurrently with the regulatory review process, the
Company is also negotiating the terms of water delivery and/or
storage arrangements with various California water agencies, which
include issues such as financing, pricing concepts and formulas
and ownership of the pipeline and the delivery and/or storage
system.

In addition to the development of its water resources, the Company
is actively involved in further agricultural development of its
landholdings as a result of San Bernardino County's approval of a
General Plan Amendment covering 9,600 acres of the Company's
landholding at Cadiz and the increased grower interest in Cadiz as
an agricultural area. Such development will be systematic and in
furtherance of the Company's business strategy to provide for
maximization of the value of its assets. Such development is
expected to continue to be accomplished through its Sun World
subsidiary or negotiated arrangements with third parties which
will significantly reduce any capital outlay required of the
Company in connection with such development activities and provide
a revenue stream in the future.
OTHER INFORMATION
- -------------------

ITEM 1 Legal Proceedings
-------------------------
See "Item 3. Legal Proceedings" included in the Company's latest
Form 10 K for a complete discussion.

ITEM 2 Change in Securities
----------------------------------------
Not applicable.

ITEM 3 Defaults Upon Senior Securities
-------------------------------------------
Not applicable.

ITEM 4 Submission of Matter to a Vote of Security Holders
--------------------------------------------------------
A. The annual meeting of the stockholders of the Company was
held on November 8, 1996. The stockholders took the
following action at the meeting:

1. Re elected Dwight W. Makins, Keith Brackpool, Russ
Hammond and Stephen D. Weinress to the Company's
Board of Directors. Mr. Makins was elected by the
vote of 15,064,776 in favor and 295,730 against, with
no one abstaining and no broker non votes. Mr.
Brackpool was elected by the vote of 15,064,726 in
favor and 295,780 against with no one abstaining and
no broker non votes. Mr. Hammond was elected by the
vote of 15,064,776 in favor and 295,730 against, with
no one abstaining and no broker non votes. Mr.
Weinress was elected by the vote of 15,062,276 in
favor and 298,280 against, with no one abstaining and
no broker non votes.

2. Approved the amendment of the Company's Certificate
of Incorporation to increase the number of authorized
shares of common stock from 24,000,000 to 45,000,000
by the vote of 13,063,352 in favor and 192,914
against with 16,323 abstaining and 2,037,917 broker
non votes.

3. Approved the adoption of the Company's 1996 Stock
Option Plan by the vote of 8,578,831 in favor and
943,787 against with 17,557 abstaining and 5,820,331
broker non votes.

4. Ratified the selection by the Company's Board of
Directors of Price Waterhouse LLP to continue as the
Company's independent auditors for fiscal year 1997
by the vote of 15,389,566 in favor and 6,426 against,
with 14,514 abstaining and no broker non votes.

ITEM 5 Other Information
--------------------------
Not applicable.

ITEM 6 Exhibits and Reports on Form 8K

A. Exhibits
-------------
1. Exhibit 27 Financial Data Schedule

2. Exhibit 3.1 Certificate of Amendment of
Certificate of Incorporation dated
November 8, 1996

3. Exhibit 10.1 Amended and Restated Credit
Agreement between Sun World
International, Inc. and Caisse
Nationale de Credit Agricole dated
September 13, 1996

4. Exhibit 10.2 Promissory Note between Sun World
International, Inc. and Caisse
Nationale de Credit Agricole dated
September 13, 1996

5. Exhibit 10.3 New Hancock Credit Agreement
between Sun World International,
Inc. and John Hancock Mutual Life
Insurance Company dated September
13, 1996

6. Exhibit 10.4 Secured Promissory note between Sun
World International, Inc. and John
Hancock Mutual Life Insurance
Company dated September 13, 1996


B. Reports on Form 8K
------------------
1. Report on Form 8K dated September 13, 1996,
describing the acquisition by the Company of Sun
World International, Inc.


SIGNATURES
- -----------
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

Cadiz Land Company, Inc.



BY: /S/ Keith Brackpool November 14, 1996
------------------------- ------------------
Chief Executive Officer and Director Date



BY: /S/ Susan K. Chapman November 14, 1996
------------------------- ------------------
Chief Financial Officer and Secretary Date