Companies:
10,760
total market cap:
S$167.785 T
Sign In
๐บ๐ธ
EN
English
$ SGD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Customers Bancorp
CUBI
#4383
Rank
S$2.98 B
Marketcap
๐บ๐ธ
United States
Country
S$87.12
Share price
-1.90%
Change (1 day)
29.25%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Customers Bancorp
Quarterly Reports (10-Q)
Financial Year FY2016 Q3
Customers Bancorp - 10-Q quarterly report FY2016 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
September 30, 2016
¨
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from
to
.
001-35542
(Commission File number)
(Exact name of registrant as specified in its charter)
Pennsylvania
27-2290659
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification No.)
1015 Penn Avenue
Suite 103
Wyomissing PA 19610
(Address of principal executive offices)
(610) 933-2000
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
¨
Accelerated filer
x
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller Reporting Company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes
¨
No
x
On
October 28, 2016
, 27,544,217 shares of Voting Common Stock were issued and outstanding.
Table of Contents
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
Table of Contents
Part I
Item 1.
Customers Bancorp, Inc. Consolidated Financial Statements as of September 30, 2016 and for the three and nine month periods ended September 30, 2016 and 2015 (unaudited)
3
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
55
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
83
Item 4.
Controls and Procedures
86
PART II
Item 1.
Legal Proceedings
87
Item 1A.
Risk Factors
87
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
88
Item 3.
Defaults Upon Senior Securities
88
Item 4.
Mine Safety Disclosures
88
Item 5.
Other Information
88
Item 6.
Exhibits
89
SIGNATURES
91
Ex-31.1
Ex-31.2
Ex-32.1
Ex-32.2
Ex-101
2
Table of Contents
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET — UNAUDITED
(amounts in thousands, except share and per share data)
September 30,
2016
December 31,
2015
ASSETS
Cash and due from banks
$
39,742
$
53,550
Interest-earning deposits
225,846
211,043
Cash and cash equivalents
265,588
264,593
Investment securities available for sale, at fair value
530,896
560,253
Loans held for sale (includes $2,377,445 and $1,757,807, respectively, at fair value)
2,402,708
1,797,064
Loans receivable
6,016,995
5,453,479
Allowance for loan losses
(37,897
)
(35,647
)
Total loans receivable, net of allowance for loan losses
5,979,098
5,417,832
FHLB, Federal Reserve Bank, and other restricted stock
71,621
90,841
Accrued interest receivable
22,100
19,939
Bank premises and equipment, net
12,428
11,531
Bank-owned life insurance
160,357
157,211
Other real estate owned
3,897
5,057
Goodwill and other intangibles
16,924
3,651
Other assets
136,993
70,233
Total assets
$
9,602,610
$
8,398,205
LIABILITIES AND SHAREHOLDERS’ EQUITY
Liabilities:
Deposits:
Demand, non-interest bearing
$
1,080,970
$
653,679
Interest-bearing
6,308,000
5,255,822
Total deposits
7,388,970
5,909,501
Federal funds purchased
52,000
70,000
FHLB advances
1,036,700
1,625,300
Other borrowings
86,957
86,457
Subordinated debt
108,758
108,685
Accrued interest payable and other liabilities
139,405
44,360
Total liabilities
8,812,790
7,844,303
Shareholders’ equity:
Preferred stock, par value $1.00 per share; liquidation preference $25.00 per share; 100,000,000 shares authorized, 9,000,000 and 2,300,000 shares issued and outstanding as of September 30, 2016 and December 31, 2015
217,549
55,569
Common stock, par value $1.00 per share; 200,000,000 shares authorized; 28,074,477 and 27,432,061 shares issued as of September 30, 2016 and December 31, 2015; 27,544,217 and 26,901,801 shares outstanding as of September 30, 2016 and December 31, 2015
28,074
27,432
Additional paid in capital
374,727
362,607
Retained earnings
176,929
124,511
Accumulated other comprehensive income (loss)
774
(7,984
)
Treasury stock, at cost (530,260 shares as of September 30, 2016 and December 31, 2015)
(8,233
)
(8,233
)
Total shareholders’ equity
789,820
553,902
Total liabilities and shareholders’ equity
$
9,602,610
$
8,398,205
See accompanying notes to the unaudited consolidated financial statements.
3
Table of Contents
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME — UNAUDITED
(amounts in thousands, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
2016
2015
Interest income:
Loans receivable
$
60,362
$
46,291
$
173,847
$
132,185
Loans held for sale
18,737
14,006
50,272
38,428
Investment securities
3,528
2,283
10,875
6,899
Other
1,585
1,156
3,937
4,625
Total interest income
84,212
63,736
238,931
182,137
Interest expense:
Deposits
13,009
9,022
34,365
24,693
Other borrowings
1,642
1,539
4,867
4,523
FHLB advances
3,291
1,556
9,274
5,044
Subordinated debt
1,685
1,685
5,055
5,055
Total interest expense
19,627
13,802
53,561
39,315
Net interest income
64,585
49,934
185,370
142,822
Provision for loan losses
88
2,094
2,854
14,393
Net interest income after provision for loan losses
64,497
47,840
182,516
128,429
Non-interest income:
Interchange and card revenue
11,547
128
13,806
390
Deposit fees
4,218
265
5,260
691
Mortgage warehouse transactional fees
3,080
2,792
8,702
7,864
Bank-owned life insurance
1,386
1,177
3,629
3,407
Gain on sale of loans
1,206
1,131
2,135
3,189
Mortgage loans and banking income
287
167
737
605
Gain (loss) on sale of investment securities
(1
)
(16
)
25
(85
)
Other
5,763
527
6,943
2,236
Total non-interest income
27,486
6,171
41,237
18,297
Non-interest expense:
Salaries and employee benefits
22,681
14,981
58,051
43,381
Technology, communication and bank operations
12,525
2,422
19,021
7,791
Professional services
7,006
2,673
13,213
7,378
FDIC assessments, taxes, and regulatory fees
2,726
3,222
11,191
7,495
Occupancy
2,450
2,169
7,248
6,469
Other real estate owned expense
1,192
1,722
1,663
2,026
Loan workout
592
285
1,497
541
Advertising and promotion
591
330
1,178
1,106
Acquisition related expenses
144
—
1,195
—
Other
6,311
2,503
14,049
7,245
Total non-interest expense
56,218
30,307
128,306
83,432
Income before income tax expense
35,765
23,704
95,447
63,294
Income tax expense
14,576
8,415
37,129
22,497
Net income
21,189
15,289
58,318
40,797
Preferred stock dividends
2,552
980
5,900
1,487
Net income available to common shareholders
$
18,637
$
14,309
$
52,418
$
39,310
Basic earnings per common share
$
0.68
$
0.53
$
1.93
$
1.47
Diluted earnings per common share
$
0.64
$
0.50
$
1.81
$
1.37
See accompanying notes to the unaudited consolidated financial statements.
4
Table of Contents
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME — UNAUDITED
(amounts in thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
2016
2015
Net income
$
21,189
$
15,289
$
58,318
$
40,797
Unrealized gains (losses) on securities:
Unrealized holding gains (losses) on securities arising during the period
329
261
15,256
(4,703
)
Income tax effect
(124
)
(98
)
(5,721
)
1,720
Less: reclassification adjustment for (gains) losses on securities included in net income
1
16
(25
)
85
Income tax effect
—
(6
)
9
(32
)
Net unrealized gains (losses)
206
173
9,519
(2,930
)
Unrealized gains (losses) on cash flow hedges:
Unrealized gains (losses) on cash flow hedges arising during the period
890
(2,341
)
(2,523
)
(3,841
)
Income tax effect
(334
)
877
946
1,488
Less: reclassification adjustment for losses included in net income
703
—
1,306
—
Income tax effect
(264
)
—
(490
)
—
Net unrealized gains (losses)
995
(1,464
)
(761
)
(2,353
)
Other comprehensive income (loss), net of tax
1,201
(1,291
)
8,758
(5,283
)
Comprehensive income
$
22,390
$
13,998
$
67,076
$
35,514
See accompanying notes to the unaudited consolidated financial statements.
5
Table of Contents
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY — UNAUDITED
(amounts in thousands, except shares outstanding data)
Nine Months Ended September 30, 2016
Preferred Stock
Common Stock
Shares of
Preferred
Stock
Outstanding
Preferred
Stock
Shares of
Common
Stock
Outstanding
Common
Stock
Additional
Paid in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income/(Loss)
Treasury
Stock
Total
Balance, December 31, 2015
2,300,000
$
55,569
26,901,801
$
27,432
$
362,607
$
124,511
$
(7,984
)
$
(8,233
)
$
553,902
Net income
—
—
—
—
—
58,318
—
—
58,318
Other comprehensive income
—
—
—
—
—
—
8,758
—
8,758
Issuance of common stock, net of offering costs of $217
—
—
226,677
227
5,450
—
—
—
5,677
Issuance of preferred stock, net of offering costs of $5,520
6,700,000
161,980
—
—
—
—
—
—
161,980
Preferred stock dividends
—
—
—
—
—
(5,900
)
—
—
(5,900
)
Share-based compensation expense
—
—
—
—
4,569
—
—
—
4,569
Exercise of warrants
—
—
259,851
259
862
—
—
—
1,121
Issuance of common stock under share-based compensation arrangements
—
—
155,888
156
1,239
—
—
—
1,395
Balance, September 30,
2016
9,000,000
$
217,549
27,544,217
$
28,074
$
374,727
$
176,929
$
774
$
(8,233
)
$
789,820
Nine Months Ended September 30, 2015
Preferred Stock
Common Stock
Shares of
Preferred
Stock
Outstanding
Preferred Stock
Shares of
Common
Stock
Outstanding
Common
Stock
Additional
Paid in
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Loss
Treasury
Stock
Total
Balance, December 31, 2014
—
$
—
26,745,529
$
27,278
$
355,822
$
68,421
$
(122
)
$
(8,254
)
$
443,145
Net income
—
—
—
—
—
40,797
—
—
40,797
Other comprehensive loss
—
—
—
—
—
—
(5,283
)
—
(5,283
)
Issuance of preferred stock, net of offering costs of $1,931
2,300,000
55,569
—
—
—
—
—
—
55,569
Preferred stock dividends
—
—
—
—
—
(1,487
)
—
(1,487
)
Share-based compensation expense
—
—
—
—
3,541
—
—
—
3,541
Issuance of common stock under share-based compensation arrangements
—
—
136,854
135
1,540
—
—
21
1,696
Balance, September 30,
2015
2,300,000
$
55,569
26,882,383
$
27,413
$
360,903
$
107,731
$
(5,405
)
$
(8,233
)
$
537,978
See accompanying notes to the unaudited consolidated financial statements.
6
Table of Contents
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS — UNAUDITED
(amounts in thousands)
Nine Months Ended
September 30,
2016
2015
Cash Flows from Operating Activities
Net income
$
58,318
$
40,797
Adjustments to reconcile net income to net cash used in operating activities:
Provision for loan losses, net of change to FDIC receivable and clawback liability
2,854
14,393
Provision for depreciation and amortization
4,138
3,034
Share-based compensation
5,213
4,112
Deferred taxes
(4,846
)
(7,580
)
Net amortization of investment securities premiums and discounts
664
623
(Gain) loss on sale of investment securities
(25
)
85
Gain on sale of mortgages and other loans
(2,674
)
(3,135
)
Origination of loans held for sale
(27,092,862
)
(23,148,641
)
Proceeds from the sale of loans held for sale
26,473,789
22,804,119
Decrease (increase) in FDIC loss sharing receivable net of clawback liability
255
(530
)
Amortization (accretion) of fair value discounts and premiums
312
(794
)
Net loss on sales of other real estate owned
85
509
Valuation and other adjustments to other real estate owned, net of FDIC receivable
1,261
917
Earnings on investment in bank-owned life insurance
(3,629
)
(3,407
)
Increase in accrued interest receivable and other assets
(38,672
)
(9,860
)
Increase in accrued interest payable and other liabilities
67,134
5,087
Net Cash Used In Operating Activities
(528,685
)
(300,271
)
Cash Flows from Investing Activities
Proceeds from maturities, calls and principal repayments of securities available for sale
46,097
60,966
Proceeds from sales of investment securities available for sale
2,853
806
Purchases of investment securities available for sale
(5,000
)
(69,358
)
Net increase in loans
(641,093
)
(606,168
)
Proceeds from sales of loans
91,868
192,275
Purchases of bank-owned life insurance
—
(15,000
)
Proceeds from bank-owned life insurance
619
—
Net proceeds from FHLB, Federal Reserve Bank, and other restricted stock
19,220
18,488
(Payments to) reimbursements from the FDIC on loss sharing agreements
(2,049
)
1,940
Purchases of bank premises and equipment
(3,343
)
(2,439
)
Proceeds from sales of other real estate owned
419
5,572
Acquisition of Disbursements business, net
(17,000
)
—
Net Cash Used In Investing Activities
(507,409
)
(412,918
)
Cash Flows from Financing Activities
Net increase in deposits
1,479,471
1,252,674
Net decrease in short-term borrowed funds from the FHLB
(663,600
)
(657,100
)
Net (decrease) increase in federal funds purchased
(18,000
)
50,000
Proceeds from long-term FHLB borrowings
75,000
25,000
Net proceeds from issuance of preferred stock
161,980
55,569
Preferred stock dividends paid
(5,450
)
(1,308
)
Exercise and redemption of warrants
1,121
—
Proceeds from issuance of common stock
6,567
730
Net Cash Provided by Financing Activities
1,037,089
725,565
Net Increase in Cash and Cash Equivalents
995
12,376
Cash and Cash Equivalents – Beginning
264,593
371,023
Cash and Cash Equivalents – Ending
$
265,588
$
383,399
(continued)
Supplementary Cash Flows Information
Interest paid
$
50,410
$
36,128
Income taxes paid
40,966
30,159
Non-cash items:
Transfer of loans to other real estate owned
$
605
$
3,198
Transfer of loans held for sale to held for investment
—
30,365
See accompanying notes to the unaudited consolidated financial statements.
7
Table of Contents
CUSTOMERS BANCORP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS
NOTE 1 — DESCRIPTION OF THE BUSINESS
Customers Bancorp, Inc. (the “Bancorp” or “Customers Bancorp”) is a bank holding company engaged in banking activities through its wholly owned subsidiary, Customers Bank (the “Bank”), collectively referred to as “Customers” herein. The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”).
Customers Bancorp, Inc. and its wholly owned subsidiaries, Customers Bank, and non-bank subsidiaries, serve residents and businesses in Southeastern Pennsylvania (Bucks, Berks, Chester, Philadelphia and Delaware Counties); Rye, New York (Westchester County); Hamilton, New Jersey (Mercer County); Boston, Massachusetts; Providence, Rhode Island; Portsmouth, New Hampshire (Rockingham County); Manhattan, New York; and nationally for certain loan and deposit products. The Bank has
14
full-service branches and provides commercial banking products, primarily loans and deposits. Customers Bank administratively supports loan and other financial products to customers through its limited purpose offices in Boston, Massachusetts, Providence, Rhode Island, Portsmouth, New Hampshire, Manhattan and Melville, New York and Philadelphia, Pennsylvania. The Bank also provides liquidity to residential mortgage originators nationwide through commercial loans to mortgage companies. Through BankMobile, a division of Customers Bank, Customers offers state of the art high tech digital banking services to consumers, students, and the "under banked" nationwide. The combination of the BankMobile technology software platform with the OneAccount Student Checking and Refund Management Disbursement Services business (the "Disbursement business") acquired from Higher One Holdings, Inc. and Higher One, Inc. (together, "Higher One") propelled BankMobile to one of the largest mobile banking services in the United States by number of customers. Customers Bank is subject to regulation of the Pennsylvania Department of Banking and Securities and the Federal Reserve Bank and is periodically examined by those regulatory authorities. Customers Bancorp has made certain equity investments through its wholly owned subsidiaries CB Green Ventures Pte Ltd. and CUBI India Ventures Pte Ltd.
NOTE 2 - ACQUISITION ACTIVITY
On
June 15, 2016
, Customers completed the acquisition of substantially all the assets and the assumption of certain liabilities of the Disbursement business from Higher One. The acquisition was completed pursuant to the terms of an Asset Purchase Agreement (the "Purchase Agreement") dated as of December 15, 2015 between Customers and Higher One. Under the terms of the Purchase Agreement, Customers also acquired all existing relationships with vendors and educational institutions, and all intellectual property and assumed normal business related liabilities. In conjunction with the acquisition, Customers hired approximately
225
Higher One employees primarily located in New Haven, Connecticut that manage the Disbursement business and serve the Disbursement business customers.
The transaction contemplates aggregate guaranteed payments to Higher One of
$42 million
. The aggregate purchase price payable by Customers is
$37 million
in cash, with the payments to be made as follows: (i)
$17 million
in cash upon the closing of the acquisition, (ii)
$10 million
upon the first anniversary of the closing and (iii)
$10 million
upon the second anniversary of the closing. In addition, concurrently with the closing, the parties entered into a Transition Services Agreement pursuant to which Higher One will provide certain transition services to Customers through June 30, 2017. As consideration for these services, Customers will pay Higher One an additional
$5 million
in cash. Customers also will be required to make additional payments to Higher One if, during the
three years
following the closing, revenues from the Disbursement business exceed
$75 million
in a year. The possible payment will be equal to
35%
of the amount the Disbursement business related revenue exceeds
$75 million
in each year. As of
September 30, 2016
, Customers has not recorded a liability for any additional contingent consideration payable under the Purchase Agreement.
As specified in the Purchase Agreement, the payments of
$10 million
payable to Higher One upon each of the first and second anniversary of the transaction closing were placed into an escrow account with a third party. The
$20 million
in aggregate in such escrow account is presented in "Cash and due from banks" and "Accrued interest payable and other liabilities" on the
September 30, 2016
balance sheet and is considered restricted cash.
8
Table of Contents
The following table presents the fair values of the assets acquired and liabilities assumed as of June 15, 2016:
(amounts in thousands)
June 15, 2016
Fair value of assets acquired:
Developed software
$
27,400
Other intangible assets
9,300
Accounts receivable
2,784
Prepaid expenses
1,180
Fixed assets, net
229
Total assets acquired
40,893
Fair value of liabilities assumed:
Other liabilities
5,531
Deferred revenue
2,655
Total liabilities assumed
8,186
Net assets acquired
$
32,707
Transaction cash consideration (1)
$
37,000
Goodwill recognized
$
4,293
(1) Includes
$10 million
payable to Higher One upon each of the first and second anniversary of the transaction closing, which has been placed into an escrow account with a third party (aggregate amount of
$20 million
).
Based on a preliminary purchase price allocation, Customers recorded
$4.3 million
in goodwill as a result of the acquisition. The amount of goodwill recorded reflects the excess purchase price over the estimated fair value of the net assets acquired. The goodwill recorded is deductible for tax purposes.
The assets acquired and liabilities assumed are presented at their estimated fair values. In many cases, the determination of these fair values required management to make estimates about discount rates, future expected cash flows, market conditions and other future events that are highly subjective and subject to change. The fair value estimates are considered preliminary and subject to change for up to one year after the closing date of the acquisition as additional information becomes available. Customers did not make any changes to the estimated fair values during third quarter 2016.
The fair value for the developed software was estimated based on expected revenue attributable to the software utilizing a discounted cash flow methodology giving consideration to potential obsolescence. The developed software is being amortized over
ten years
based on the estimated economic benefits received. The fair values for the other intangible assets represent the value of existing student and university relationships and a non-compete agreement with Higher One based on estimated retention rates and discounted cash flows. Other intangible assets are being amortized over an estimated life ranging from
four
to
twenty years
.
In connection with the Disbursement business acquisition, Customers incurred acquisition related expenses of
$0.1 million
and
$1.2 million
for the
three and nine
months ended
September 30, 2016
, respectively, related predominantly to professional services.
9
Table of Contents
NOTE 3 — SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION
Basis of Presentation
The interim unaudited consolidated financial statements of Customers Bancorp and subsidiaries have been prepared pursuant to the rules and regulations of the SEC. These interim unaudited consolidated financial statements reflect all normal and recurring adjustments that are, in the opinion of management, necessary to present a fair statement of the financial position and the results of operations and cash flows of Customers Bancorp and subsidiaries for the interim periods presented. Certain information and footnote disclosures normally included in the annual consolidated financial statements have been omitted from these interim unaudited consolidated financial statements as permitted by SEC rules and regulations. The
December 31, 2015
consolidated balance sheet presented in this report has been derived from Customers Bancorp’s audited
2015
consolidated financial statements. Management believes that the disclosures are adequate to present fairly the consolidated financial statements as of the dates and for the periods presented. These interim unaudited consolidated financial statements should be read in conjunction with the
2015
consolidated financial statements of Customers Bancorp and subsidiaries included in Customers' Annual Report on Form 10-K for the year ended
December 31, 2015
filed with the SEC on February 26,
2016
. That Form 10-K describes Customers Bancorp’s significant accounting policies, which include its policies on Principles of Consolidation; Cash and Cash Equivalents and Statements of Cash Flows; Investment Securities; Loan Accounting Framework; Allowance for Loan Losses; Investments in FHLB, Federal Reserve Bank, and other restricted stock; Other Real Estate Owned; FDIC Loss Sharing Receivable and Clawback Liability; Bank-Owned Life Insurance; Bank Premises and Equipment; Treasury Stock; Income Taxes; Share-Based Compensation; Derivative Instruments and Hedging; Comprehensive Income; and Earnings per Share. Certain prior period amounts have been reclassified to conform to current period presentation. Results for interim periods are not necessarily indicative of those that may be expected for the fiscal year. Presented below are Customers Bancorp's significant accounting policies that were updated during the three or nine months ended
September 30, 2016
to address new or evolving activities and recently issued accounting standards and updates that were issued or effective during
2016
.
Restrictions on Cash and Amounts due from Banks
Customers Bank is required to maintain average balances of cash on hand or with the Federal Reserve Bank at prescribed levels. As of
September 30, 2016
and
December 31, 2015
, these reserve balances were
$118.2 million
and
$73.2 million
, respectively.
In connection with the acquisition of the Disbursement business from Higher One, Customers placed
$20 million
in an escrow account with a third party to be paid to Higher One over the next
two
years. This cash is restricted in use and is reported in "Cash and due from banks" on the consolidated balance sheet as of
September 30, 2016
.
Business Combinations
Business combinations are accounted for by applying the acquisition method in accordance with Accounting Standards Codification (ASC) 805,
Business Combinations
. Under the acquisition method, identifiable assets acquired and liabilities assumed are measured at their fair values as of that date, and are recognized separately from goodwill. Results of operations of the acquired entity are included in the consolidated statement of income from the date of acquisition.
Goodwill and Other Intangible Assets
Goodwill represents the excess of cost over the identifiable net assets of businesses acquired. Other intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. Intangible assets that have finite lives, such as customer relationship intangibles, core deposit intangibles, and non-compete agreements, are amortized over their estimated useful lives and subject to periodic impairment testing. Goodwill and other intangible assets recognized as part of the Disbursement business acquisition are based on a preliminary allocation of the purchase price and subject to change for up to one year following the date of the acquisition closing.
Goodwill and other intangible assets are reviewed for impairment annually as of October 31 and between annual tests when events and circumstances indicate that impairment may have occurred. Impairment is a condition that exists when the carrying amount of goodwill or other intangible asset exceeds its implied fair value. A qualitative factor test can be performed to determine whether it is necessary to perform a two-step quantitative impairment test. If the results of the qualitative review indicate that it is unlikely (less than 50% probability) that the carrying value of the reporting unit exceeds its fair value, no further evaluation needs to be performed. As of
September 30, 2016
and
December 31, 2015
, goodwill and other intangibles totaled
$16.9 million
and
$3.7 million
, respectively.
10
Table of Contents
Segment Information
In connection with the acquisition of the Disbursement business from Higher One and the combination of that business with the BankMobile technology platform late in second quarter 2016, Customers' chief operating decision makers, our Chief Executive Officer and Board of Directors, began allocating resources and assessing performance for
two
distinct business segments, "Community Business Banking" and "BankMobile." The Community Business Banking segment is delivered predominately to commercial customers in Southeastern Pennsylvania, New York, New Jersey, Massachusetts, Rhode Island and New Hampshire through a single point of contact business model and provides liquidity to residential mortgage originators nationwide through commercial loans to mortgage companies. The BankMobile segment provides state of the art high tech digital banking and disbursement services to consumers, students, and the "under banked" nationwide. BankMobile, as a division of Customers Bank, is a full service bank that is accessible to customers anywhere and anytime through the customer's smartphone or other web-enabled device. Prior to third quarter 2016, Customers operated in
one
business segment, “Community Banking.” Additional information regarding reportable segments can be found in NOTE 14 - BUSINESS SEGMENTS.
Recently Issued Accounting Standards
In October 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-17—
Consolidation (Topic 810): Interests Held through Related Parties That Are under Common Control
. The amendments in this ASU do not change the characteristics of a primary beneficiary under current guidance. Namely, that a primary beneficiary of a Variable Interest Entity (VIE) has: (1) the power to direct the activities of a VIE that most significantly impact the VIE’s economic performance and (2) the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. If a reporting entity satisfies the first characteristic, (i.e. it is the single decision maker of a VIE), the amendments in this ASU require that reporting entity, in determining whether it satisfies the second characteristic of a primary beneficiary, to include all of its direct variable interests in a VIE and, on a proportionate basis, its indirect variable interests in a VIE held through related parties, including related parties that are under common control with the reporting entity. Therefore, under the amendments, a single decision maker is not required to consider indirect interests held through related parties that are under common control with the single decision maker to be the equivalent of direct interests in their entirety. Instead, a single decision maker is required to include those interests on a proportionate basis consistent with indirect interests held through other related parties.
If, after performing that assessment, a reporting entity that is the single decision maker of a VIE concludes that it does not have the characteristics of a primary beneficiary, the amendments continue to require that reporting entity to evaluate whether it and one or more of its related parties under common control, as a group, have the characteristics of a primary beneficiary. If the single decision maker and its related parties that are under common control, as a group, have the characteristics of a primary beneficiary, then the party within the related party group that is most closely associated with the VIE is the primary beneficiary. The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years. Customers is currently evaluating the impact of this ASU on its financial condition, results of operations and consolidated financial statements.
In October 2016, the FASB issued ASU No. 2016-16—Income Taxes (Topic 740):
Intra-Entity Transfers of Assets Other Than Inventory
. This ASU requires that an entity recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Consequently, the amendments in this ASU eliminate the exception for an intra-entity transfer of an asset other than inventory. Two common examples of assets included in the scope of this ASU are intellectual property and property, plant, and equipment. Intra-entity transfers of inventory will continue to follow existing US GAAP. The amendments in this ASU do not include new disclosure requirements; however, existing disclosure requirements might be applicable when accounting for the current and deferred income taxes for an intra-entity transfer of an asset other than inventory. For public business entities, the amendments in this ASU are effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within those annual reporting periods. Early adoption is permitted for all entities as of the beginning of an annual reporting period for which financial statements (interim or annual) have not been issued or made available for issuance. Customers is currently evaluating the impact of this ASU on its financial condition, results of operations and consolidated financial statements.
11
Table of Contents
In August 2016, the FASB issued ASU No. 2016-15,
Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments
. This ASU is aimed at reducing the existing diversity in practice with regards to the following specific items in the Statement of Cash Flows:
1.
Cash payments for debt prepayment or extinguishment costs will be classified in financing activities.
2.
Upon settlement of zero-coupon bonds and bonds with insignificant cash coupons, the portion of the payment attributable to imputed interest will be classified as an operating activity, while the portion of the payment attributable to principal will be classified as a financing activity.
3.
Cash paid by an acquirer that isn’t soon after a business combination for the settlement of a contingent consideration liability will be separated between financing activities and operating activities. Cash payments up to the amount of the contingent consideration liability recognized at the acquisition date will be classified in financing activities; any excess will be classified in operating activities. Cash paid soon after the business combination will be classified in investing activities.
4.
Cash proceeds received from the settlement of insurance claims will be classified on the basis of the related insurance coverage (that is, the nature of the loss). Cash proceeds from lump-sum settlements will be classified based on the nature of each loss included in the settlement.
5.
Cash proceeds received from the settlement of bank-owned life insurance (BOLI) policies will be classified as cash inflows from investing activities. Cash payments for premiums on BOLI may be classified as cash outflows for investing, operating, or a combination of both.
6.
A transferor’s beneficial interest obtained in a securitization of financial assets will be disclosed as a noncash activity, and cash received from beneficial interests will be classified in investing activities.
7.
Distributions received from equity method investees will be classified using either a cumulative earnings approach or a look-through approach as an accounting policy election.
The ASU contains additional guidance clarifying when an entity should separate cash receipts and cash payments and classify them into more than one class of cash flows (including when reasonable judgment is required to estimate and allocate cash flows) versus when an entity should classify the aggregate amount into one class of cash flows on the basis of predominance.
F
or public business entities, the amendments are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Customers is currently evaluating the impact of this ASU on the presentation of its statement of cash flows.
In June 2016, the FASB issued ASU No. 2016-13
, Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments.
This ASU requires an entity to utilize a new impairment model known as the current expected credit loss ("CECL") model to estimate lifetime expected credit loss and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in ealier recognition of credit losses. The ASU also requires new disclosures for financial assets measured at amortized cost, loans, and available for sale debt securities. For public business entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Customers is currently evaluating the impact of this ASU on its financial condition, results of operations and consolidated financial statements.
In March 2016, the FASB issued ASU No. 2016-09
, Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting.
The FASB issued this ASU as part of its initiative to reduce complexity in accounting standards. The areas for simplification in this ASU involve several aspects of the accounting for employee share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. Some areas for simplification apply only to non-public entities. For public business entities, the amendments are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. In addition, the amendments in this ASU eliminate the guidance in Topic 718 that was indefinitely deferred shortly after the issuance of FASB Statement No. 123 (revised 2004),
Share-Based Payment.
Customers is currently evaluating the impact of this ASU on its financial condition and results of operations.
12
Table of Contents
In March 2016, the FASB issued ASU No. 2016-07,
Investments - Equity Method and Joint Ventures.
To simplify the accounting for equity method investments, the amendments in the ASU eliminate the requirement in Topic 323, Investments - Equity Method and Joint Venture, that an entity retroactively adopt the equity method of accounting if an investment qualifies for use of the equity method as a result of an increase in the level of ownership or degree of influence. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. The ASU is effective for all entities for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In March 2016, the FASB issued ASU No. 2016-06,
Derivatives and Hedging: Contingent Put and Call Options in Debt Instruments.
Topic 815, Derivatives and Hedging, requires that embedded derivatives be separated from the host contract and accounted for separately as derivatives if certain criteria are met, including the “clearly and closely related” criterion. The amendments in this ASU clarify the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. An entity performing the assessment under the amendments is required to assess the embedded call (put) options solely in accordance with the four-step decision sequence. Namely, this decision sequence requires that an entity consider whether:
1.
the payoff is adjusted based on changes in an index;
2.
the payoff is indexed to an underlying other than interest rates or credit risk;
3.
the debt involves a substantial premium or discount; and
4.
the call (put) option is contingently exercisable.
The amendments apply to all entities that are issuers of or investors in debt instruments (or hybrid financial instruments that are determined to have a debt host) with embedded call (put) options. For public business entities, the amendments are effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In March 2016, the FASB issued ASU No. 2016-05,
Derivatives and Hedging: Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships
. The term novation refers to replacing one counterparty to a derivative instrument with a new counterparty. That change occurs for a variety of reasons, including financial institution mergers, intercompany transactions, an entity exiting a particular derivatives business or relationship, an entity managing against internal credit limits, or in response to laws or regulatory requirements. The amendments in this ASU clarify that a change in the counterparty to a derivative instrument that has been designated as the hedging instrument under Topic 815, does not, in and of itself, require dedesignation of that hedging relationship provided that all other hedge accounting criteria continue to be met. For public business entities, the amendments are effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In March 2016, the FASB issued ASU No. 2016-04,
Liabilities - Extinguishments of Liabilities: Recognition of Breakage for Certain Prepaid Stored-Value Products
. When an entity sells a prepaid stored-value product (such as gift cards, telecommunication cards, and traveler’s checks), it recognizes a financial liability for its obligation to provide the product holder with the ability to purchase goods or services at a third-party merchant. When a prepaid stored-value product goes unused wholly or partially for an indefinite time period, the amount that remains on the product is referred to as breakage. There currently is diversity in the methodology used to recognize breakage. Subtopic 405-20, Extinguishment of Liabilities, includes derecognition guidance for both financial liabilities and nonfinancial liabilities, and Topic 606, Revenue from Contracts with Customers, includes authoritative breakage guidance but excludes financial liabilities. The amendments in this ASU provide a narrow scope exception to the guidance in Subtopic 405-20 to require that breakage be accounted for consistent with the breakage guidance in Topic 606. For public business entities, the amendments are effective for financial statements issued for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
13
Table of Contents
In February 2016, the FASB issued ASU No. 2016-02,
Leases.
From the lessee's perspective, the new standard establishes a right-of-use (ROU) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement for a lessees. From the lessor's perspective, the new standard requires a lessor to classify leases as either sales-type, finance or operating. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing. If the lessor doesn’t convey risks and rewards or control, an operating lease results. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. A modified retrospective transition approach is required for lessors for sales-type, direct financing, and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. Customers is currently evaluating the impact of this ASU on its financial condition and results of operations.
In January 2016, the FASB issued ASU No. 2016-01,
Financial Instruments - Overall.
The guidance in this ASU among other things, (1) requires equity investments with certain exceptions, to be measured at fair value with changes in fair value recognized in net income, (2) simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment, (3) eliminates the requirement for public entities to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet, (4) requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes, (5) requires an entity to present separately in other comprehensive income the portion of the change in fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments, (6) requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements and (7) clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities. The guidance in this ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In November 2015, the FASB issued ASU 2015-17,
Income Taxes
. The amendments in this ASU, which will align the presentation of deferred income tax assets and liabilities with International Financial Reporting Standards (IFRS), require that deferred tax liabilities and assets be classified as non-current in a classified statement of financial position. The amendments in this ASU apply to all entities that present a classified statement of financial position. The current requirement that deferred tax liabilities and assets of a tax-paying component of an entity be offset and presented as a single amount is not affected by the amendments in this ASU. For public business entities, the amendments in this ASU are effective for financial statements issued for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In September 2015, the FASB issued ASU 2015-16,
Simplifying the Accounting for Measurement-Period Adjustments
. To simplify the accounting for adjustments made to provisional amounts recognized in a business combination, the guidance in this ASU eliminates the requirement to retrospectively account for those adjustments and requires an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. The guidance in this ASU was effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years and should be applied prospectively to adjustment to provisional amounts that occur after the effective date of this ASU. The adoption of this ASU did not have an impact on Customers' financial condition or results of operations.
In April 2015 and August 2015, the FASB issued ASU 2015-03,
Simplifying the Presentation of Debt Issuance Costs
and ASU
2015-15,
Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements- Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting,
respectively
.
The guidance in these ASUs is intended to simplify the presentation of debt issuance costs, and requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of the debt liability consistent with debt discounts and is applicable on a retrospective basis. The guidance in these ASUs was effective for interim and annual periods beginning after December 15, 2015. The adoption of these ASUs on January 1, 2016 resulted in a reclassification adjustment, which reduced "Other borrowings" by
$1.8 million
and "Subordinated debt" by
$1.3 million
with a corresponding decrease in "Other assets" of
$3.1 million
as of December 31, 2015.
14
Table of Contents
In February 2015, the FASB issued ASU 2015-02,
Amendments to the Consolidation Analysis.
The guidance in this ASU affects reporting entities that must determine whether they should consolidate certain legal entities. This ASU modifies the evaluation of whether limited partnerships or similar legal entities are variable interest entities (VIEs) or voting interest entities, eliminates the presumption that a general partner should consolidate a limited partnership and affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. The guidance in this ASU was effective for annual and interim periods beginning after December 15, 2015. The adoption of this ASU did not have an impact on Customers' financial condition or results of operations.
In January 2015, the FASB issued ASU 2015-01,
Income Statement - Extraordinary and Unusual Items - Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items.
The guidance in this ASU was issued as part of the FASB's initiative to reduce complexity in accounting standards and eliminates from GAAP the concept of extraordinary items. The guidance in this ASU was effective in first quarter 2016. The adoption of this ASU did not have an impact on Customers' financial condition or results of operations.
In November 2014, the FASB issued ASU 2014-16,
Derivatives and Hedging: Determining Whether the Host contract in a Hybrid Financial Instrument in the Form of a Share is More Akin to Debt or to Equity.
The guidance in this ASU requires entities that issue or invest in a hybrid financial instrument to separate an embedded derivative feature from a host contract and account for the feature as a derivative. In the case of derivatives embedded in a hybrid financial instrument that is issued in the form of a share, that criterion requires evaluating whether the nature of the host contract is more akin to debt or to equity and whether the economic characteristics and risks of the embedded derivative feature are clearly and closely related to the host contract. If the host contract is akin to equity, then equity-like features (for example, a conversion option) are considered clearly and closely related to the host contract and, thus, would not be separated from the host contract. If the host contract is akin to debt, then equity-like features are not considered clearly and closely related to the host contract. In the latter case, an entity may be required to separate the equity-like embedded derivative feature from the debt host contract if certain other criteria in Subtopic 815-15 are met. Similarly, debt-like embedded derivative features may require separate accounting from an equity-like host contract. The guidance in this ASU was effective in first quarter 2016. The adoption of this ASU did not have an impact on Customers' financial condition or results of operations.
In August 2014, the FASB issued ASU 2014-13
, Consolidation: Measuring the Financial Assets and the Financial Liabilities of a Consolidated Collateralized Financing Entity.
The guidance in this ASU applies to a reporting entity that is required to consolidate a collateralized financing entity under the Variable Interest Entities guidance when: (1) the reporting entity measures all of the financial assets and the financial liabilities of that consolidated collateralized financing entity at fair value in the consolidated financial statements based on other Codification Topics; and (2) the changes in the fair values of those financial assets and financial liabilities are reflected in earnings. The guidance in this ASU was effective in first quarter 2016. The adoption of this ASU did not have an impact on Customers' financial condition or results of operations.
In June 2014, the FASB issued ASU 2014-12,
Compensation-Stock Compensation
. The guidance in this ASU requires that a performance target that affects vesting and that could be achieved after the requisite service period is treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite period, the remaining unrecognized cost should be recognized prospectively over the remaining requisite service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. As indicated in the definition of vest, the stated vesting period (which includes the period in which the performance target could be achieved) may differ from the requisite service period. The guidance in this ASU was effective in first quarter 2016. The adoption of this ASU did not have an impact on Customers' financial condition or results of operations.
15
Table of Contents
In May 2014, the FASB issued ASU 2014-09,
Revenue from Contracts with Customers
. This ASU establishes a comprehensive revenue recognition standard for virtually all industries following U.S. GAAP, including those that previously followed industry-specific guidance such as the real estate and construction industries. The revenue standard’s core principal is built on the contract between a vendor and a customer for the provision of goods and services. It attempts to depict the exchange of rights and obligations between the parties in the pattern of revenue recognition based on the consideration to which the vendor is entitled. To accomplish this, the standard requires five basic steps: (i) identify the contract with the customer, (ii) identify the performance obligations in the contract, (iii) identify the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when (or as) the entity satisfies the performance obligation. Three basic transition methods are available - full retrospective, retrospective with certain practical expedients, and a cumulative effect approach. Under the cumulative effect alternative, an entity would apply the new revenue standard only to contracts that are incomplete under legacy U.S. GAAP at the date of initial application and recognize the cumulative effect of the new standard as an adjustment to the opening balance of retained earnings.
In August 2015, the FASB issued ASU 2015-14,
Revenue from
Contracts with Customers: Deferral of the Effective Date
. The guidance in this ASU is now effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In March 2016, the FASB issued ASU No. 2016-08,
Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net
). While the ASU does not change the core provisions of Topic 606, it clarifies the implementation guidance on principal versus agent considerations. Namely, the ASU clarifies and offers guidance to help determine when the reporting entity is providing goods or services to a customer itself (i.e., the entity is a principal), or merely arranging for that good or service to be provided by the other party (i.e., the reporting entity is an agent). If the entity is a principal, it recognizes revenue in the gross amount of consideration to which it expects to be entitled in exchange for the specified good or service transferred to the customer. When the reporting entity is an agent, it recognizes revenue in the amount of any fee or commission to which it expects to be entitled in exchange for arranging for the specified good or service to be provided by the other party. An entity is a principal if it controls the specified good or service before that good or service is transferred to a customer. The guidance includes indicators to assist in determining whether the Control criteria are met. If a contract with a customer includes more than one specified good or service, an entity could be a principal for some specified goods or services and an agent for others. The effective date and transition requirements in this ASU are the same as the effective date and transition requirements for ASU No. 2014-09,
Revenue from Contracts with Customers.
Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In April 2016, the FASB issued ASU No. 2016-10
, Revenue from Contracts with Customers: Identifying Performance Obligations and Licensing.
This ASU clarifies guidance related to identifying performance obligations and licensing implementation guidance contained in the new revenue recognition standard. The ASU includes targeted improvements based on input the FASB received from the Transition Resource Group for Revenue Recognition and other stakeholders. The ASU seeks to proactively address areas in which diversity in practice potentially could arise, as well as to reduce the cost and complexity of applying certain aspects of the guidance both at implementation and on an ongoing basis. The amendments in this ASU affect the guidance in ASU 2014-09, Revenue from Contracts with Customers, which will be effective for fiscal years beginning after December 31, 2017 for public entities. The effective date and transition requirements for the amendments in this ASU are the same as those in ASU 2014-09. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
In May 2016, the FASB issued ASU No. 2016-12
, Revenue from Contracts with Customers: Narrow-Scope Improvements and Practical Expedients.
This ASU clarifies certain aspects of Topic 606 guidance as follows:
•
The objective of the collectibility assessment is to determine whether the contract is valid and represents a substantive transaction on the basis of whether a customer has the ability and intention to pay the promised consideration in exchange for the goods or services transferred.
•
An entity can recognize revenue in the amount of consideration received when it has transferred control of the goods or services, has no additional obligation to transfer goods or services, and the consideration received is nonrefundable.
•
A reporting entity is permitted to make the accounting policy election to exclude amounts collected from customers for all sales taxes from the transaction price.
•
The measurement date is specified as being the contract inception, and variable consideration guidance applies only to variability resulting from reasons other than the form of the consideration.
16
Table of Contents
•
As a practical expedient, a reporting entity is permitted to reflect the aggregate effect of all modifications that occur before the beginning of the earliest period presented in accordance with Topic 606 when identifying the satisfied and unsatisfied performance obligations, determining the transaction price, and allocating the transaction price to the satisfied and unsatisfied performance obligations.
•
The ASU clarifies that a completed contract for purposes of transition is a contract for which all (or substantially all) of the revenue was recognized under legacy GAAP before the date of initial application. Accounting for elements of a contract that do not affect revenue under legacy GAAP are irrelevant to the assessment of whether a contract is complete. In addition, the amendments in this ASU permit an entity to apply the modified retrospective transition method either to all contracts or only to contracts that are not completed contracts.
The amendments in this ASU clarify that an entity that retrospectively applies the guidance in Topic 606 to each prior reporting period is not required to disclose the effect of the accounting change for the period of adoption. However, an entity is still required to disclose the effect of the changes on any prior periods retrospectively adjusted. The effective date and transition requirements in this ASU are the same as the effective date and transition requirements for ASU No. 2014-09,
Revenue from Contracts with Customers
. Customers does not expect the adoption of this ASU to have a significant impact on its financial condition or results of operations.
NOTE 4 — CHANGES IN ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) BY COMPONENT (1)
The following tables present the changes in accumulated other comprehensive income (loss) by component for the three
and nine
months ended
September 30, 2016
and
2015
.
Three Months Ended September 30, 2016
Available-for-sale-securities
(amounts in thousands)
Unrealized Gains (Losses)
Foreign Currency Items
Total Unrealized Gains (Losses)
Unrealized Gain (Loss) on Cash Flow Hedge
Total
Balance - June 30, 2016
$
4,895
$
(768
)
$
4,127
$
(4,554
)
$
(427
)
Other comprehensive income (loss) before reclassifications
15
190
205
556
761
Amounts reclassified from accumulated other comprehensive income (loss) to net income (2)
1
—
1
439
440
Net current-period other comprehensive income
16
190
206
995
1,201
Balance - September 30, 2016
$
4,911
$
(578
)
$
4,333
$
(3,559
)
$
774
Nine Months Ended September 30, 2016
Available-for-sale-securities
(amounts in thousands)
Unrealized Gains (Losses)
Foreign Currency Items
Total Unrealized Gains (Losses)
Unrealized
Loss on
Cash Flow Hedge
Total
Balance - December 31, 2015
$
(4,602
)
$
(584
)
$
(5,186
)
$
(2,798
)
$
(7,984
)
Other comprehensive income (loss) before reclassifications
9,529
6
9,535
(1,577
)
7,958
Amounts reclassified from accumulated other comprehensive income (loss) to net income (2)
(16
)
—
(16
)
816
800
Net current-period other comprehensive income (loss)
9,513
6
9,519
(761
)
8,758
Balance - September 30, 2016
$
4,911
$
(578
)
$
4,333
$
(3,559
)
$
774
(1)
All amounts are presented net of tax. Amounts in parentheses indicate reductions to accumulated other comprehensive income.
17
Table of Contents
(2)
Reclassification amounts for available-for-sale securities are reported as gain (loss) on sale of investment securities on the consolidated statements of income. Reclassification amounts for cash flow hedges are reported as interest expense on FHLB advances on the consolidated statements of income.
Three Months Ended September 30, 2015
Available-for-sale-securities
(amounts in thousands)
Unrealized Gains (Losses)
Foreign Currency Items
Total Unrealized Gains (Losses)
Unrealized Loss on Cash Flow Hedge
Total
Balance - June 30, 2015
$
(1,825
)
$
(136
)
$
(1,961
)
$
(2,153
)
$
(4,114
)
Other comprehensive income (loss) before reclassifications
598
(435
)
163
(1,464
)
(1,301
)
Amounts reclassified from accumulated other comprehensive income (loss) to net income (2)
10
—
10
—
10
Net current-period other comprehensive income (loss)
608
(435
)
173
(1,464
)
(1,291
)
Balance - September 30, 2015
$
(1,217
)
$
(571
)
$
(1,788
)
$
(3,617
)
$
(5,405
)
Nine Months Ended September 30, 2015
Available-for-sale-securities
(amounts in thousands)
Unrealized Gains (Losses)
Foreign Currency Items
Total Unrealized Gains (Losses)
Unrealized Loss on Cash Flow Hedge
Total
Balance - December 31, 2014
$
1,156
$
(14
)
$
1,142
$
(1,264
)
$
(122
)
Other comprehensive (loss) before reclassifications
(2,426
)
(557
)
(2,983
)
(2,353
)
(5,336
)
Amounts reclassified from accumulated other comprehensive loss to net income (2)
53
—
53
—
53
Net current-period other comprehensive income (loss)
(2,373
)
(557
)
(2,930
)
(2,353
)
(5,283
)
Balance - September 30, 2015
$
(1,217
)
$
(571
)
$
(1,788
)
$
(3,617
)
$
(5,405
)
(1)
All amounts are presented net of tax. Amounts in parentheses indicate reductions to accumulated other comprehensive income.
(2)
Reclassification amounts are reported as gain (loss) on sale of investment securities on the consolidated statements of income.
18
Table of Contents
NOTE 5 — EARNINGS PER SHARE
The following are the components and results of Customers' earnings per common share calculation for the periods presented.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
2016
2015
(amounts in thousands, except share and per share data)
Net income available to common shareholders
$
18,637
$
14,309
$
52,418
$
39,310
Weighted-average number of common shares outstanding - basic
27,367,551
26,872,787
27,131,960
26,830,341
Share-based compensation plans
1,657,818
1,538,436
1,595,022
1,453,378
Warrants
124,365
329,906
243,531
315,276
Weighted-average number of common shares - diluted
29,149,734
28,741,129
28,970,513
28,598,995
Basic earnings per common share
$
0.68
$
0.53
$
1.93
$
1.47
Diluted earnings per common share
$
0.64
$
0.50
$
1.81
$
1.37
The following is a summary of securities that could potentially dilute basic earnings per common share in future periods that were not included in the computation of diluted earnings per common share because to do so would have been anti-dilutive for the periods presented.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
2016
2015
Anti-dilutive securities:
Share-based compensation awards
616,995
607,678
616,995
608,778
Warrants
52,242
52,242
52,242
52,242
Total anti-dilutive securities
669,237
659,920
669,237
661,020
NOTE 6 — INVESTMENT SECURITIES
The amortized cost and approximate fair value of investment securities as of
September 30, 2016
and
December 31, 2015
are summarized in the tables below:
September 30, 2016
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(amounts in thousands)
Available for Sale:
Agency-guaranteed residential mortgage-backed securities
$
251,755
$
2,890
$
(325
)
$
254,320
Agency-guaranteed commercial real estate mortgage-backed securities
204,769
9,030
—
213,799
Corporate notes (1)
44,930
1,111
—
46,041
Equity securities (2)
22,508
—
(5,772
)
16,736
$
523,962
$
13,031
$
(6,097
)
$
530,896
(1)
Includes subordinated debt issued by other bank holding companies.
(2) Consists of equity securities issued by a foreign entity.
19
Table of Contents
December 31, 2015
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(amounts in thousands)
Available for Sale:
Agency-guaranteed residential mortgage-backed securities
$
299,392
$
1,453
$
(2,741
)
$
298,104
Agency-guaranteed commercial real estate mortgage-backed securities
206,719
—
(3,849
)
202,870
Corporate notes (1)
39,925
320
(178
)
40,067
Equity securities (2)
22,514
—
(3,302
)
19,212
$
568,550
$
1,773
$
(10,070
)
$
560,253
(1)
Includes subordinated debt issued by other bank holding companies.
(2) Consists primarily of equity securities issued by a foreign entity.
The following table presents proceeds from the sale of available-for-sale investment securities and gross gains and gross losses realized on those sales for the
three and nine
months ended
September 30, 2016
and
2015
:
Three Months Ended September 30,
Nine Months Ended September 30,
2016
2015
2016
2015
(amounts in thousands)
Proceeds from sale of available-for-sale securities
$
5
$
314
$
2,853
$
806
Gross gains
$
—
$
—
$
26
$
—
Gross losses
(1
)
(16
)
(1
)
(85
)
Net gains (losses)
$
(1
)
$
(16
)
$
25
$
(85
)
These gains and losses were determined using the specific identification method and were reported as gains (losses) on sale of investment securities included in non-interest income on the consolidated statements of income.
The following table presents available-for-sale debt securities by stated maturity. Debt securities backed by mortgages have expected maturities that differ from contractual maturities because borrowers have the right to call or prepay and, therefore, these debt securities are classified separately with no specific maturity date:
September 30, 2016
Amortized
Cost
Fair
Value
(amounts in thousands)
Due in one year or less
$
—
$
—
Due after one year through five years
—
—
Due after five years through ten years
37,930
38,783
Due after ten years
7,000
7,258
Agency-guaranteed residential mortgage-backed securities
251,755
254,320
Agency-guaranteed commercial real estate mortgage-backed securities
204,769
213,799
Total debt securities
$
501,454
$
514,160
20
Table of Contents
Gross unrealized losses and fair value of Customers' investments aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at
September 30, 2016
and
December 31, 2015
were as follows:
September 30, 2016
Less Than 12 Months
12 Months or More
Total
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
(amounts in thousands)
Available for Sale:
Agency-guaranteed residential mortgage-backed securities
$
2,388
$
(1
)
$
32,529
$
(324
)
$
34,917
$
(325
)
Equity securities (2)
—
—
16,736
(5,772
)
16,736
(5,772
)
Total
$
2,388
$
(1
)
$
49,265
$
(6,096
)
$
51,653
$
(6,097
)
December 31, 2015
Less Than 12 Months
12 Months or More
Total
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
(amounts in thousands)
Available for Sale:
Agency-guaranteed residential mortgage-backed securities
$
102,832
$
(535
)
$
57,357
$
(2,206
)
160,189
$
(2,741
)
Agency-guaranteed commercial real estate mortgage-backed securities
202,870
(3,849
)
—
—
202,870
(3,849
)
Corporate notes (1)
9,748
(178
)
—
—
9,748
(178
)
Equity securities (2)
19,206
(3,301
)
6
(1
)
19,212
(3,302
)
Total
$
334,656
$
(7,863
)
$
57,363
$
(2,207
)
$
392,019
$
(10,070
)
(1)
Includes subordinated debt issued by other bank holding companies.
(2) Consists primarily of equity securities in a foreign entity.
At
September 30, 2016
, there was
one
available-for-sale investment security in the less-than-twelve-month category and
nine
available-for-sale investment securities in the twelve-month-or-more category. The unrealized losses on the residential mortgage-backed securities are guaranteed by government-sponsored entities and primarily relate to changes in market interest rates. All amounts are expected to be recovered when market prices recover or at maturity. The unrealized losses on the equity securities reflect decreases in market price and adverse changes in foreign currency exchange rates. Customers evaluated the financial condition and capital strength of the issuer of these securities and concluded that the decline in fair value was temporary and estimated the value could reasonably recover by way of increases in market price or positive changes in foreign currency exchange rates. Customers intends to hold these securities for the foreseeable future and does not intend to sell the securities before the price recovers. Customers considers it more likely than not that it will not be required to sell the securities. Accordingly, Customers concluded that the securities are not other-than-temporarily impaired as of
September 30, 2016
.
At
September 30, 2016
and
December 31, 2015
, Customers Bank had pledged investment securities aggregating
$254.3 million
and
$299.8 million
fair value, respectively, as collateral against its borrowings primarily with the FHLB and an unused line of credit with another financial institution. These counterparties do not have the ability to sell or repledge these securities.
21
Table of Contents
NOTE 7 – LOANS HELD FOR SALE
The composition of loans held for sale as of
September 30, 2016
and
December 31, 2015
was as follows:
September 30, 2016
December 31, 2015
(amounts in thousands)
Commercial loans:
Mortgage warehouse loans at fair value
$
2,373,877
$
1,754,950
Multi-family loans at lower of cost or fair value
25,263
39,257
Commercial loans held for sale
2,399,140
1,794,207
Consumer loans:
Residential mortgage loans at fair value
3,568
2,857
Loans held for sale
$
2,402,708
$
1,797,064
Commercial loans held for sale consists primarily of mortgage warehouse loans. These mortgage warehouse lending transactions are subject to master repurchase agreements and are designated as held for sale and reported at fair value based on an election made to account for the loans at fair value. Pursuant to the agreements, Customers funds the pipelines for these mortgage lenders by sending payments directly to the closing agents for funded loans (i.e., the purchase event) and receives proceeds directly from third party investors when the loans are sold into the secondary market (i.e., the sale event). The fair value of the mortgage warehouse loans is estimated as the amount of cash initially advanced to fund the mortgage, plus accrued interest and fees, as specified in the respective agreements. The interest rate on these loans are variable and the lending transactions are short-term, with an average life of
20
days from purchase to sale. The primary goal of these lending transactions is to provide liquidity to mortgage companies.
Effective September 30, 2015, Customers Bank transferred
$30.4 million
of multi-family loans from held for sale to loans receivable (held for investment) because the Bank no longer has the intent to sell these loans. Customers Bank transferred these loans at their carrying value, which was lower than the estimated fair value at the time of transfer. There were
no
loans transferred during 2016.
22
Table of Contents
NOTE 8 — LOANS RECEIVABLE AND ALLOWANCE FOR LOAN LOSSES
The following table presents loans receivable as of
September 30, 2016
and
December 31, 2015
:
September 30, 2016
December 31, 2015
(amounts in thousands)
Commercial:
Multi-family
$
3,150,298
$
2,909,439
Commercial and industrial (including owner occupied commercial real estate)
1,296,721
1,111,400
Commercial real estate non-owner occupied
1,151,099
956,255
Construction
83,835
87,240
Total commercial loans
5,681,953
5,064,334
Consumer:
Residential real estate
227,122
271,613
Manufactured housing
104,404
113,490
Other
3,420
3,708
Total consumer loans
334,946
388,811
Total loans receivable
6,016,899
5,453,145
Deferred costs and unamortized premiums, net
96
334
Allowance for loan losses
(37,897
)
(35,647
)
Loans receivable, net of allowance for loan losses
$
5,979,098
$
5,417,832
23
Table of Contents
The following tables summarize loans receivable by loan type and performance status as of
September 30, 2016
and
December 31, 2015
:
September 30, 2016
30-89 Days
Past Due (1)
90 Days
Or More
Past Due(1)
Total Past
Due (1)
Non-
Accrual
Current (2)
Purchased-
Credit-
Impaired
Loans (3)
Total
Loans (4)
(amounts in thousands)
Multi-family
$
—
$
—
$
—
$
—
$
3,147,521
$
2,777
$
3,150,298
Commercial and industrial
—
—
—
4,900
899,200
1,150
905,250
Commercial real estate - owner occupied
—
—
—
2,071
376,482
12,918
391,471
Commercial real estate - non-owner occupied
—
—
—
2,152
1,142,024
6,923
1,151,099
Construction
—
—
—
—
83,835
—
83,835
Residential real estate
1,182
—
1,182
2,238
215,766
7,936
227,122
Manufactured housing (5)
2,958
2,543
5,501
1,992
93,784
3,127
104,404
Other consumer
16
—
16
43
3,118
243
3,420
Total
$
4,156
$
2,543
$
6,699
$
13,396
$
5,961,730
$
35,074
$
6,016,899
December 31, 2015
30-89 Days
Past Due (1)
90 Days
Or More
Past Due(1)
Total Past
Due (1)
Non-
Accrual
Current (2)
Purchased-
Credit-
Impaired
Loans (3)
Total
Loans (4)
(amounts in thousands)
Multi-family
$
—
$
—
$
—
$
—
$
2,905,789
$
3,650
$
2,909,439
Commercial and industrial
39
—
39
1,973
799,595
1,552
803,159
Commercial real estate - owner occupied
268
—
268
2,700
292,312
12,961
308,241
Commercial real estate - non-owner occupied
1,997
—
1,997
1,307
940,895
12,056
956,255
Construction
—
—
—
—
87,006
234
87,240
Residential real estate
2,986
—
2,986
2,202
257,984
8,441
271,613
Manufactured housing (5)
3,752
2,805
6,557
2,449
101,132
3,352
113,490
Other consumer
107
—
107
140
3,227
234
3,708
Total
$
9,149
$
2,805
$
11,954
$
10,771
$
5,387,940
$
42,480
$
5,453,145
(1)
Includes past due loans that are accruing interest because collection is considered probable.
(2)
Loans where next payment due is less than
30
days from the report date.
(3)
Purchased-credit-impaired loans aggregated into a pool are accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, and the past due status of the pools, or that of the individual loans within the pools, is not meaningful. Because of the credit impaired nature of the loans, the loans are recorded at a discount reflecting estimated future cash flows and the Bank recognizes interest income on each pool of loans reflecting the estimated yield and passage of time. Such loans are considered to be performing. Purchased-credit-impaired loans that are not in pools accrete interest when the timing and amount of their expected cash flows are reasonably estimable, and are reported as performing loans.
(4)
Amounts exclude deferred costs and fees, unamortized premiums and discounts, and the allowance for loan losses.
(5)
Manufactured housing loans purchased in 2010 are subject to cash reserves held at the Bank that are used to fund past-due payments when the loan becomes
90
days or more delinquent. Subsequent purchases are subject to varying provisions in the event of borrowers’ delinquencies.
As of
September 30, 2016
and December 31, 2015, the Bank had
$0.9 million
and
$1.2 million
, respectively, of residential real estate held in other real estate owned. As of
September 30, 2016
and December 31, 2015, the Bank had initiated foreclosure proceedings on
$0.5 million
and
$0.6 million
, respectively, on loans secured by residential real estate.
24
Table of Contents
Allowance for loan losses
During second quarter 2015, the Bank refined its methodology for estimating the general allowance for loan losses. Previously, the general allowance for the portion of the loan portfolio originated after December 31, 2009 ("Post 2009 loan portfolio") was based generally on qualitative factors due to insufficient historical loss data on the portfolio. During second quarter 2015, the Bank began using objectively verifiable industry and peer loss data to estimate probable incurred losses as of the balance sheet date for the Post 2009 loan portfolio until sufficient internal loss history is available. The same methodology was also adopted for the portion of the loan portfolio originated on or before December 31, 2009 ("Legacy loan portfolio") that had no loss history over the past two years.
The changes in the allowance for loan losses for the
three and nine
months ended
September 30, 2016
and
2015
and the loans and allowance for loan losses by loan class based on impairment evaluation method as of September 30, 2016 and December 31, 2015 are as follows. The amounts presented for the provision for loan losses below do not include the effect of changes to estimated benefits resulting from the FDIC loss share arrangements for the covered loans for periods prior to the termination of the FDIC loss sharing arrangements.
Three Months Ended September 30, 2016
Multi-family
Commercial and Industrial
Commercial Real Estate Owner Occupied
Commercial
Real Estate Non-Owner Occupied
Construction
Residential
Real Estate
Manufactured
Housing
Other Consumer
Total
(amounts in thousands)
Ending Balance, June 30, 2016
$
12,368
$
10,370
$
1,582
$
8,483
$
1,209
$
3,535
$
440
$
110
$
38,097
Charge-offs
—
(237
)
—
(140
)
—
(43
)
—
(246
)
(666
)
Recoveries
—
62
—
—
8
298
—
10
378
Provision for loan losses
(695
)
832
305
3
(168
)
(411
)
(18
)
240
88
Ending Balance, September 30, 2016
$
11,673
$
11,027
$
1,887
$
8,346
$
1,049
$
3,379
$
422
$
114
$
37,897
Nine Months Ended September 30, 2016
Ending Balance, December 31, 2015
$
12,016
$
8,864
$
1,348
$
8,420
$
1,074
$
3,298
$
494
$
133
$
35,647
Charge-offs
—
(774
)
—
(140
)
—
(456
)
—
(478
)
(1,848
)
Recoveries
—
173
—
8
465
299
—
10
955
Provision for loan losses
(343
)
2,764
539
58
(490
)
238
(72
)
449
3,143
Ending Balance, September 30, 2016
$
11,673
$
11,027
$
1,887
$
8,346
$
1,049
$
3,379
$
422
$
114
$
37,897
As of September 30, 2016
Loans:
Individually evaluated for impairment
$
4,538
$
30,275
$
10,523
$
10,659
$
—
$
3,999
$
9,091
$
42
$
69,127
Collectively evaluated for impairment
3,142,983
873,825
368,030
1,133,517
83,835
215,187
92,186
3,135
5,912,698
Loans acquired with credit deterioration
2,777
1,150
12,918
6,923
—
7,936
3,127
243
35,074
$
3,150,298
$
905,250
$
391,471
$
1,151,099
$
83,835
$
227,122
$
104,404
$
3,420
$
6,016,899
Allowance for loan losses:
Individually evaluated for impairment
$
195
$
3,119
$
—
$
27
$
—
$
63
$
—
$
—
$
3,404
Collectively evaluated for impairment
11,478
7,771
1,857
4,581
1,049
2,515
95
57
29,403
Loans acquired with credit deterioration
—
137
30
3,738
—
801
327
57
5,090
$
11,673
$
11,027
$
1,887
$
8,346
$
1,049
$
3,379
$
422
$
114
$
37,897
25
Table of Contents
Three Months Ended September 30, 2015
Multi-family
Commercial and Industrial
Commercial Real Estate Owner Occupied
Commercial
Real Estate Non-Owner Occupied
Construction
Residential
Real Estate
Manufactured
Housing
Other Consumer
Total
(amounts in thousands)
Ending Balance, June 30, 2015
$
8,734
$
14,062
$
3,651
$
6,310
$
844
$
3,455
$
316
$
119
$
37,491
Charge-offs
—
(5,559
)
(35
)
(82
)
—
(256
)
—
—
(5,932
)
Recoveries
—
248
13
—
8
—
—
6
275
Provision for loan losses
472
1,678
(370
)
(109
)
258
(5
)
70
(5
)
1,989
Ending Balance, September 30, 2015
$
9,206
$
10,429
$
3,259
$
6,119
$
1,110
$
3,194
$
386
$
120
$
33,823
Nine Months Ended September 30, 2015
Ending Balance, December 31, 2014
$
8,493
$
4,784
$
4,336
$
9,198
$
1,047
$
2,698
$
262
$
114
$
30,932
Charge-offs
—
(6,793
)
(378
)
(327
)
(1,064
)
(282
)
—
(36
)
(8,880
)
Recoveries
—
351
14
—
195
572
—
91
1,223
Provision for loan losses
713
12,087
(713
)
(2,752
)
932
206
124
(49
)
10,548
Ending Balance, September 30, 2015
$
9,206
$
10,429
$
3,259
$
6,119
$
1,110
$
3,194
$
386
$
120
$
33,823
As of December 31, 2015
Loans:
Individually evaluated for impairment
$
661
$
17,621
$
8,329
$
4,831
$
—
$
4,726
$
8,300
$
140
$
44,608
Collectively evaluated for impairment
2,905,128
783,986
286,951
939,368
87,006
258,446
101,838
3,334
5,366,057
Loans acquired with credit deterioration
3,650
1,552
12,961
12,056
234
8,441
3,352
234
42,480
$
2,909,439
$
803,159
$
308,241
$
956,255
$
87,240
$
271,613
$
113,490
$
3,708
$
5,453,145
Allowance for loan losses:
Individually evaluated for impairment
$
—
$
1,990
$
1
$
148
$
—
$
84
$
—
$
50
$
2,273
Collectively evaluated for impairment
12,016
6,650
1,347
3,858
1,074
2,141
98
28
27,212
Loans acquired with credit deterioration
—
224
—
4,414
—
1,073
396
55
6,162
$
12,016
$
8,864
$
1,348
$
8,420
$
1,074
$
3,298
$
494
$
133
$
35,647
Certain manufactured housing loans were purchased in August 2010. A portion of the purchase price may be used to reimburse the Bank under the specified terms in the purchase agreement for defaults of the underlying borrower and other specified items. At
September 30, 2016
and December 31,
2015
, funds available for reimbursement, if necessary, were
$0.7 million
and
$1.2 million
, respectively. Each quarter, these funds are evaluated to determine if they would be sufficient to absorb the probable incurred losses within the manufactured housing portfolio.
26
Table of Contents
Loans Individually Evaluated for Impairment
The following tables present the recorded investment (net of charge-offs), unpaid principal balance, and related allowance by loan type for loans that are individually evaluated for impairment as of
September 30, 2016
and
December 31, 2015
and the average recorded investment and interest income recognized for the
three and nine
months ended
September 30, 2016
and
2015
. Purchased-credit-impaired loans are considered to be performing and are not included in the tables below.
September 30, 2016
Three Months Ended September 30, 2016
Nine Months Ended
September 30, 2016
Recorded
Investment
Net of
Charge offs
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
(amounts in thousands)
With no related allowance recorded:
Multi-family
$
4,159
$
4,159
$
—
$
2,080
$
38
$
1,205
$
38
Commercial and industrial
22,885
23,919
—
21,859
406
18,681
879
Commercial real estate owner occupied
10,523
10,523
—
10,182
201
9,651
403
Commercial real estate non-owner occupied
10,539
10,678
—
7,983
118
6,081
133
Other consumer
42
42
—
43
—
45
—
Residential real estate
3,799
3,842
—
3,835
39
4,039
83
Manufactured housing
9,091
9,091
—
8,971
9
8,785
290
With an allowance recorded:
Multi-family
379
379
195
383
5
290
15
Commercial and industrial
7,390
7,390
3,119
7,561
43
7,256
155
Commercial real estate owner occupied
—
—
—
—
—
6
—
Commercial real estate non-owner occupied
120
120
27
328
2
438
6
Other consumer
—
—
—
—
—
36
—
Residential real estate
200
200
63
300
—
421
—
Manufactured housing
—
—
—
—
—
—
—
Total
$
69,127
$
70,343
$
3,404
$
63,525
$
861
$
56,934
$
2,002
27
Table of Contents
December 31, 2015
Three Months Ended September 30, 2015
Nine Months Ended
September 30, 2015
Recorded
Investment
Net of
Charge offs
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
(amounts in thousands)
With no related allowance recorded:
Multi-family
$
661
$
661
$
—
$
203
$
5
$
101
$
5
Commercial and industrial
12,056
13,028
—
7,597
102
9,179
500
Commercial real estate owner occupied
8,317
8,317
—
6,431
103
7,617
288
Commercial real estate non-owner occupied
4,276
4,276
—
7,803
137
6,937
514
Construction
—
—
—
335
—
1,330
—
Other consumer
48
48
—
49
1
35
1
Residential real estate
4,331
4,331
—
4,044
20
3,910
62
Manufactured housing
8,300
8,300
—
7,061
131
4,855
339
With an allowance recorded:
Commercial and industrial
5,565
5,914
1,990
12,640
26
8,420
332
Commercial real estate - owner occupied
12
12
1
13
66
200
66
Commercial real estate non-owner occupied
555
555
148
664
4
821
9
Other consumer
92
92
50
93
—
88
—
Residential real estate
395
395
84
474
1
419
1
Total
$
44,608
$
45,929
$
2,273
$
47,407
$
596
$
43,912
$
2,117
Troubled Debt Restructurings
At
September 30, 2016
and December 31,
2015
, there were
$14.2 million
and
$11.4 million
, respectively, in loans reported as troubled debt restructurings (“TDRs”). TDRs are reported as impaired loans in the calendar year of their restructuring and are evaluated to determine whether they should be placed on non-accrual status. In subsequent years, a TDR may be returned to accrual status if it satisfies a minimum
six
-month performance requirement; however, it will remain classified as impaired. Generally, the Bank requires sustained performance for
nine
months before returning a TDR to accrual status.
Modification of purchased-credit-impaired loans that are accounted for within loan pools in accordance with the accounting standards for purchased-credit-impaired loans do not result in the removal of these loans from the pool even if modifications would otherwise be considered a TDR. Accordingly, as each pool is accounted for as a single asset with a single composite interest rate and an aggregate expectation of cash flows, modifications of loans within such pools are not considered TDRs.
The following is an analysis of loans modified in a troubled debt restructuring by type of concession for the
three and nine
months ended
September 30, 2016
and
2015
. There were no modifications that involved forgiveness of debt.
Three Months Ended September 30, 2016
Three Months Ended September 30, 2015
Number
of Loans
Recorded
Investment
Number
of Loans
Recorded
Investment
(dollars in thousands)
Extensions of maturity
—
$
—
1
$
183
Interest-rate reductions
10
533
21
705
Total
10
$
533
22
$
888
28
Table of Contents
Nine Months Ended September 30, 2016
Nine Months Ended September 30, 2015
Number
of Loans
Recorded
Investment
Number
of Loans
Recorded
Investment
(dollars in thousands)
Extensions of maturity
3
$
1,995
1
$
183
Interest-rate reductions
49
1,932
131
5,747
Total
52
$
3,927
132
$
5,930
The following table provides, by loan type, the number of loans modified in troubled debt restructurings, and the related recorded investment, during the
three and nine
months ended
September 30, 2016
and
2015
.
Three Months Ended September 30, 2016
Three Months Ended September 30, 2015
Number
of Loans
Recorded
Investment
Number
of Loans
Recorded
Investment
(dollars in thousands)
Commercial and industrial
—
$
—
1
$
183
Commercial real estate non-owner occupied
—
—
—
—
Manufactured housing
10
533
20
699
Residential real estate
—
—
1
6
Total loans
10
$
533
22
$
888
Nine Months Ended September 30, 2016
Nine Months Ended September 30, 2015
Number
of Loans
Recorded
Investment
Number
of Loans
Recorded
Investment
(dollars in thousands)
Commercial and industrial
1
$
76
2
$
527
Commercial real estate non-owner occupied
1
1,844
1
209
Manufactured housing
47
1,716
127
4,993
Residential real estate
3
291
2
201
Total loans
52
$
3,927
132
$
5,930
As of
September 30, 2016
and December 31,
2015
, there were
no
commitments to lend additional funds to debtors whose terms have been modified in TDRs.
As of
September 30, 2016
,
five
manufactured housing loans totaling
$0.1 million
that were modified in TDRs within the past twelve months, defaulted on payments. As of
September 30, 2015
,
five
manufactured housing loans totaling
$0.2 million
that were modified in TDRs within the past twelve months, defaulted on payments.
Loans modified in troubled debt restructurings are evaluated for impairment. The nature and extent of impairment of TDRs, including those which have experienced a subsequent default, is considered in the determination of an appropriate level of allowance for loan losses. There was
one
specific allowance as a result of TDR modifications during the three and nine months ended
September 30, 2016
, totaling
$29 thousand
for
one
commercial real estate non-owner occupied loan. There was
one
specific allowance resulting from TDR modifications during the three months ended
September 30, 2015
, totaling
$140 thousand
for
one
commercial and industrial loan. There were
three
specific allowances from TDR modifications during the nine months ended
September 30, 2015
, totaling
$208 thousand
for
two
commercial and industrial loans, and
$25 thousand
for
one
commercial real estate non-owner occupied loan.
29
Table of Contents
Purchased Credit Impaired Loans
The changes in accretable yield related to purchased-credit-impaired loans for the
three and nine
months ended
September 30, 2016
and
2015
were as follows:
Three Months Ended September 30,
2016
2015
(amounts in thousands)
Accretable yield balance as of June 30,
$
11,165
$
14,302
Accretion to interest income
(460
)
(551
)
Reclassification from nonaccretable difference and disposals, net
107
10
Accretable yield balance as of September 30,
$
10,812
$
13,761
Nine Months Ended September 30,
2016
2015
(amounts in thousands)
Accretable yield balance as of December 31,
$
12,947
$
17,606
Accretion to interest income
(1,429
)
(1,790
)
Reclassification from nonaccretable difference and disposals, net
(706
)
(2,055
)
Accretable yield balance as of September 30,
$
10,812
$
13,761
Allowance for Loan Losses and the FDIC Loss Sharing Receivable and Clawback Liability
Losses incurred on covered loans were eligible for partial reimbursement by the FDIC. Subsequent to the purchase date, the expected cash flows on the covered loans were subject to evaluation. Decreases in the present value of expected cash flows on the covered loans were recognized by increasing the allowance for loan losses with a related charge to the provision for loan losses. At the same time, the FDIC indemnification asset was increased reflecting an estimated future collection from the FDIC, which was recorded as a reduction to the provision for loan losses. If the expected cash flows on the covered loans increased such that a previously recorded impairment could be reversed, the Bank recorded a reduction in the allowance for loan losses (with a related credit to the provision for loan losses) accompanied by a reduction in the FDIC receivable balance (with a related charge to the provision for loan losses). Increases in expected cash flows on covered loans and decreases in expected cash flows from the FDIC loss sharing receivable, when there are no previously recorded impairments, were considered together and recognized over the remaining life of the loans as interest income. Decreases in the valuations of other real estate owned covered by the loss sharing agreements were recorded net of the estimated FDIC receivable as an increase to other real estate owned expense (a component of non-interest expense).
On July 11, 2016, Customers entered into an agreement to terminate all existing rights and obligations pursuant to the loss sharing agreements with the FDIC. In connection with the termination agreement, Customers paid the FDIC
$1.4 million
as final payment under these agreements. The negotiated settlement amount was based on net losses incurred on the covered assets through September 30, 2015, adjusted for cash payments to and receipts from the FDIC as part of the December 31, 2015 and March 31, 2016 certifications. Consequently, loans and other real estate owned previously reported as covered assets pursuant to the loss sharing agreements were no longer presented as covered assets as of June 30, 2016.
The following table presents changes in the allowance for loan losses and the FDIC loss sharing receivable, including the effects of the estimated clawback liability and the termination agreement, for the three and nine months ended
September 30, 2016
and
2015
.
Allowance for Loan Losses
Three Months Ended September 30,
(amounts in thousands)
2016
2015
Ending balance as of June 30,
$
38,097
$
37,491
Provision for loan losses (1)
88
1,989
Charge-offs
(666
)
(5,932
)
Recoveries
378
275
Ending balance as of September 30,
$
37,897
$
33,823
30
Table of Contents
FDIC Loss Sharing Receivable/
Clawback Liability
Three Months Ended September 30,
(amounts in thousands)
2016
2015
Ending balance as of June 30,
$
(1,381
)
$
(1,455
)
Increased (decreased) estimated cash flows (2)
—
(105
)
Increased estimated cash flows from covered OREO (a)
—
3,138
Other activity, net (b)
—
61
Cash payments to (receipts from) the FDIC
1,381
(1,437
)
Ending balance as of September 30,
$
—
$
202
(1) Provision for loan losses
$
88
$
1,989
(2) Effect attributable to FDIC loss share arrangements
—
105
Net amount reported as provision for loan losses
$
88
$
2,094
(a) Recorded as a reduction to Other Real Estate Owned expense (a component of non-interest expense).
(b) Includes external costs, such as legal fees, real estate taxes, and appraisal expenses, which qualify for reimbursement under loss sharing agreements.
Allowance for Loan Losses
Nine months ended September 30,
(amounts in thousands)
2016
2015
Ending balance as of December 31,
$
35,647
$
30,932
Provision for loan losses (1)
3,143
10,548
Charge-offs
(1,848
)
(8,880
)
Recoveries
955
1,223
Ending balance as of September 30,
$
37,897
$
33,823
FDIC Loss Sharing Receivable/
Clawback Liability
Nine months ended September 30,
(amounts in thousands)
2016
2015
Ending balance as of December 31,
$
(2,083
)
$
2,320
Increased (decreased) estimated cash flows (2)
289
(3,845
)
Increased estimated cash flows from covered OREO (a)
—
3,138
Other activity, net (b)
(255
)
529
Cash payments to (receipts from) the FDIC
2,049
(1,940
)
Ending balance as of September 30,
$
—
$
202
(1) Provision for loan losses
$
3,143
$
10,548
(2) Effect attributable to FDIC loss share arrangements
(289
)
3,845
Net amount reported as provision for loan losses
$
2,854
$
14,393
(a) Recorded as a reduction to Other Real Estate Owned expense (a component of non-interest expense).
(b) Includes external costs, such as legal fees, real estate taxes, and appraisal expenses, which qualify for reimbursement under loss sharing agreements.
31
Table of Contents
Credit Quality Indicators
Multi-family, commercial and industrial, owner occupied commercial real estate, non-owner occupied commercial real estate, construction, and residential real estate loans are rated based on an internally assigned risk rating system which is assigned at the time of loan origination and reviewed on a periodic, or on an “as needed,” basis. Manufactured housing and other consumer loans are evaluated based on the payment activity of the loan and individual loans are not assigned an internal risk rating unless delinquent.
To facilitate the monitoring of credit quality within the multi-family, commercial and industrial, owner occupied commercial real estate, non-owner occupied commercial real estate, construction and residential real estate classes, and for purposes of analyzing historical loss rates used in the determination of the allowance for loan losses for the respective portfolio class, the Bank utilizes the following categories of risk ratings: pass/satisfactory (includes risk rating 1 through 6), special mention, substandard, doubtful, and loss. The risk rating categories, which are derived from standard regulatory rating definitions, are assigned upon initial approval of credit to borrowers and updated periodically thereafter. Pass/satisfactory ratings, which are assigned to those borrowers who do not have identified potential or well-defined weaknesses and for whom there is a high likelihood of orderly repayment, are updated periodically based on the size and credit characteristics of the borrower. All other categories are updated on a quarterly basis during the month preceding the end of the calendar quarter. While assigning risk ratings involves judgment, the risk-rating process allows management to identify riskier credits in a timely manner and allocate the appropriate resources to manage those loans.
The risk rating grades are defined as follows:
“1” –
Pass
/
Excellent
Loans rated 1 represent a credit extension of the highest quality. The borrower’s historic (at least five years) cash flows manifest extremely large and stable margins of coverage. Balance sheets are conservative, well capitalized, and liquid. After considering debt service for proposed and existing debt, projected cash flows continue to be strong and provide ample coverage. The borrower typically reflects broad geographic and product diversification and has access to alternative financial markets.
“2” –
Pass
/
Superior
Loans rated 2 are those for which the borrower has a strong financial condition, balance sheet, operations, cash flow, debt capacity and coverage with ratios better than industry norms. The borrowers of these loans exhibit a limited leverage position, are virtually immune to local economies, and are in stable growing industries. The management team is well respected and the company has ready access to public markets.
“3” –
Pass
/
Strong
Loans rated 3 are those loans for which the borrowers have above average financial condition and flexibility; more than satisfactory debt service coverage; balance sheet and operating ratios are consistent with or better than industry peers; operate in industries with little risk; move in diversified markets; and are experienced and competent in their industry. These borrowers’ access to capital markets is limited mostly to private sources, often secured, but the borrower typically has access to a wide range of refinancing alternatives.
“4” –
Pass
/
Good
Loans rated 4 have a sound primary and secondary source of repayment. The borrower may have access to alternative sources of financing, but sources are not as widely available as they are to a higher grade borrower. These loans carry a normal level of risk, with very low loss exposure. The borrower has the ability to perform according to the terms of the credit facility. The margins of cash flow coverage are satisfactory but vulnerable to more rapid deterioration than the higher quality loans.
32
Table of Contents
“5” –
Satisfactory
Loans rated 5 are extended to borrowers who are determined to be a reasonable credit risk and demonstrate the ability to repay the debt from normal business operations. Risk factors may include reliability of margins and cash flows, liquidity, dependence on a single product or industry, cyclical trends, depth of management, or limited access to alternative financing sources. The borrower’s historical financial information may indicate erratic performance, but current trends are positive and the quality of financial information is adequate, but is not as detailed and sophisticated as information found on higher grade loans. If adverse circumstances arise, the impact on the borrower may be significant.
“6” –
Satisfactory
/
Bankable with Care
Loans rated 6 are those for which the borrower has higher than normal credit risk; however, cash flow and asset values are generally intact. These borrowers may exhibit declining financial characteristics, with increasing leverage and decreasing liquidity and may have limited resources and access to financial alternatives. Signs of weakness in these borrowers may include delinquent taxes, trade slowness and eroding profit margins.
“7” –
Special Mention
Loans rated Special Mention are credit facilities that may have potential developing weaknesses and deserve extra attention from the account manager and other management personnel. In the event potential weaknesses are not corrected or mitigated, deterioration in the ability of the borrower to repay the debt in the future may occur. This grade is not assigned to loans that bear certain peculiar risks normally associated with the type of financing involved, unless circumstances have caused the risk to increase to a level higher than would have been acceptable when the credit was originally approved. Loans where significant actual, not potential, weaknesses or problems are clearly evident are graded in the category below.
“8” –
Substandard
Loans are classified Substandard when the loans are inadequately protected by the current sound worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and are characterized by the distinct possibility that the company will sustain some loss if the weaknesses are not corrected.
“9” –
Doubtful
The Bank assigns a doubtful rating to loans that have all the attributes of a substandard rating with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors that may work to the advantage of and strengthen the credit quality of the loan, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors may include a proposed merger or acquisition, liquidation proceeding, capital injection, perfecting liens on additional collateral or refinancing plans.
“10” –
Loss
The Bank assigns a loss rating to loans considered uncollectible and of such little value that their continuance as an active asset is not warranted. Amounts classified as loss are immediately charged off.
Risk ratings are not established for certain consumer loans, including home equity, manufactured housing, and installment loans, mainly because these portfolios consist of a larger number of homogeneous loans with smaller balances. Instead, these portfolios are evaluated for risk mainly based upon aggregate payment history through the monitoring of delinquency levels and trends and are classified as performing and non-performing.
33
Table of Contents
The following tables present the credit ratings of loans receivable as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
Multi-family
Commercial
and
Industrial
Commercial
Real Estate Owner Occupied
Commercial Real Estate Non-Owner Occupied
Construction
Residential
Real Estate
Manufactured Housing
Other Consumer
Total
(amounts in thousands)
Pass/Satisfactory
$
3,145,089
$
874,940
$
377,917
$
1,140,415
$
83,835
$
224,113
$
—
$
—
$
5,846,309
Special Mention
379
23,147
9,032
8,544
—
—
—
—
41,102
Substandard
4,830
7,163
4,522
2,140
—
3,009
—
—
21,664
Performing (1)
—
—
—
—
—
—
96,911
3,361
100,272
Non-performing (2)
—
—
—
—
—
—
7,493
59
7,552
Total
$
3,150,298
$
905,250
$
391,471
$
1,151,099
$
83,835
$
227,122
$
104,404
$
3,420
$
6,016,899
December 31, 2015
Multi-family
Commercial
and
Industrial
Commercial
Real Estate Owner Occupied
Commercial Real Estate Non-Owner Occupied
Construction
Residential
Real Estate
Manufactured
Housing
Other Consumer
Total
(amounts in thousands)
Pass/Satisfactory
$
2,907,362
$
784,892
$
295,762
$
950,886
$
87,240
$
268,210
$
—
$
—
$
5,294,352
Special Mention
661
14,052
7,840
1,671
—
282
—
—
24,506
Substandard
1,416
4,215
4,639
3,698
—
3,121
—
—
17,089
Performing (1)
—
—
—
—
—
—
104,484
3,461
107,945
Non-performing (2)
—
—
—
—
—
—
9,006
247
9,253
Total
$
2,909,439
$
803,159
$
308,241
$
956,255
$
87,240
$
271,613
$
113,490
$
3,708
$
5,453,145
(1)
Includes consumer and other installment loans not subject to risk ratings.
(2)
Includes loans that are past due and still accruing interest and loans on nonaccrual status.
34
Table of Contents
NOTE 9 - SHAREHOLDERS’ EQUITY
On September 16, 2016, Customers Bancorp issued
3,400,000
shares of Fixed-to-Floating Rate Non-Cumulative Perpetual
Preferred Stock, Series F, (the “Series F Preferred Stock”) par value
$1.00
per share, at a price of
$25.00
per share in a public offering. Dividends on the Series F Preferred Stock will accrue and be payable quarterly in arrears, at a fixed rate per annum equal to
6.00%
from the original issue date to, but excluding, December 15, 2021, and thereafter at a floating rate per annum equal to three-month LIBOR on the related dividend determination date plus a spread of
4.762%
per annum. Customers received net proceeds of
$82.3 million
from the offering, after deducting offering costs.
On August 11, 2016, Customers Bancorp entered into an At Market Issuance Sales Agreement ("the Sales Agreement") with FBR Capital Markets & Co., Keefe, Bruyette & Woods, Inc. and Maxim Group LLC. Customers Bancorp has authorized the sale, at its discretion, of shares of its common stock, par value
$1.00
per share, in an aggregate offering amount up to
$50 million
under the Sales Agreement. During third quarter 2016, Customers issued
219,386
shares in connection with this Sales Agreement receiving net proceeds of
$5.5 million
, net of offering costs.
On April 28, 2016, Customers Bancorp issued
2,300,000
shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E, (the “Series E Preferred Stock”) par value
$1.00
per share, at a price of
$25.00
per share in a public offering. Dividends on the Series E Preferred Stock will accrue and be payable quarterly in arrears, at a fixed rate per annum equal to
6.45%
from the original issue date to, but excluding, June 15, 2021, and thereafter at a floating rate per annum equal to three-month LIBOR on the related dividend determination date plus a spread of
5.14%
per annum. Customers received net proceeds of
$55.6 million
from the offering, after deducting offering costs.
On January 29, 2016, Customers Bancorp issued
1,000,000
shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D, (the "Series D Preferred Stock") par value
$1.00
per share, at a price of
$25.00
per share in a public offering. Dividends on the Series D Preferred Stock will accrue and be payable quarterly in arrears, at a fixed rate per annum equal to
6.50%
from the original issue date to, but excluding, March 15, 2021, and thereafter at a floating rate per annum equal to three-month LIBOR on the related dividend determination date plus a spread of
5.09%
per annum. Customers received net proceeds of
$24.1 million
from the offering, after deducting offering costs.
O
n May 18, 2015, Customers Bancorp issued
2,300,000
shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C, (the "Series C Preferred Stock") par value
$1.00
per share, at a price of
$25.00
per share in a public offering. Dividends on the Series C Preferred Stock will accrue and be payable quarterly in arrears, at a fixed rate per annum equal to
7.00%
from the original issue date to, but excluding, June 15, 2020, and thereafter at a floating rate per annum equal to three-month LIBOR on the related dividend determination date plus a spread of
5.30%
per annum. Customers received net proceeds of
$55.6 million
from the offering, after deducting offering costs.
The net proceeds from the preferred and common stock offerings will be used for general corporate purposes, which may include working capital and the funding of organic growth at Customers Bank.
Dividends on the Series C, Series D, Series E, and Series F Preferred Stock are not cumulative. If Customers Bancorp's board of directors or a duly authorized committee of the board does not declare a dividend on the Series C, Series D, Series E, and Series F Preferred Stock in respect of a dividend period, then no dividend shall be deemed to have accrued for such dividend period, be payable on the applicable dividend payment date, or be cumulative, and Customers Bancorp will have no obligation to pay any dividend for that dividend period, whether or not the board of directors or a duly authorized committee of the board declares a dividend on the Series C, Series D, Series E, and Series F Preferred Stock for any future dividend period.
The Series C, Series D, Series E, and Series F Preferred Stock have no stated maturity, are not subject to any mandatory redemption, sinking fund or other similar provisions and will remain outstanding unless redeemed at Customers Bancorp's option. Customers Bancorp may redeem the Series C, Series D, Series E and Series F Preferred Stock at its option, at a redemption price equal to
$25.00
per share, plus any declared and unpaid dividends (without regard to any undeclared dividends), (i) in whole or in part, from time to time, on any dividend payment date on or after June 15, 2020 for the Series C Preferred Stock, March 15, 2021 for the Series D Preferred Stock, June 15, 2021 for the Series E Preferred Stock, and December 15, 2021 for the Series F Preferred Stock and or (ii) in whole but not in part, within 90 days following the occurrence of a regulatory capital treatment event. Any redemption of the Series C, Series D, Series E, and Series F Preferred Stock is subject to prior approval of the Board of Governors of the Federal Reserve System. The Series C, Series D, Series E, and Series F Preferred Stock qualify as Tier 1 capital under regulatory capital guidelines. Except in limited circumstances, the Series C, Series D, Series E, and Series F Preferred Stock do not have any voting rights.
35
Table of Contents
On September 15, 2016, Customers made the following dividend payments to shareholders of record as of August 31, 2016:
•
a cash dividend on its Series C Preferred Stock of
$0.4375
per share.
•
a cash dividend on its Series D Preferred Stock of
$0.40625
per share.
•
a cash dividend on its Series E Preferred Stock of
$0.403125
per share.
On June 15, 2016, Customers made the following dividend payments to shareholders of record as of May 31, 2016:
•
a cash dividend on its Series C Preferred Stock of
$0.4375
per share.
•
a cash dividend on its Series D Preferred Stock of
$0.40625
per share.
•
a cash dividend on its Series E Preferred Stock of
$0.210521
per share.
On March 15, 2016, Customers made the following dividend payments to shareholders of record as of February 29, 2016:
•
a cash dividend on its Series C Preferred Stock of
$0.4375
per share.
•
a cash dividend on its Series D Preferred Stock of
$0.2076
per share.
NOTE 10 — SHARE-BASED COMPENSATION
Stock Options
The following table summarizes stock option activity for the
nine
months ended
September 30, 2016
.
Number
of Options
Weighted-
average
Exercise
Price
Weighted-
average
Remaining
Contractual
Term in Years
Aggregate
Intrinsic
Value
(dollars in thousands)
Outstanding at December 31, 2015
3,731,761
$
14.33
Granted
20,000
25.18
Exercised
(44,337
)
10.28
$
623
Forfeited
(1,275
)
18.72
Outstanding at September 30, 2016
3,706,149
$
14.44
6.07
$
39,745
Exercisable at September 30, 2016
1,095,912
$
10.03
4.03
$
16,584
Cash received from the exercise of options during the
nine
months ended
September 30, 2016
was
$0.5 million
with a related tax benefit of
$0.2 million
.
Restricted Stock Units
There were
247,285
restricted stock units granted during the
nine
months ended
September 30, 2016
. Of the aggregate restricted stock units granted,
86,654
were granted under the Bonus Recognition and Retention Program and are subject to
five
-year cliff vesting. The remaining
160,631
units were granted under the Bancorp's Restated and Amended 2004 Incentive Equity and Deferred Compensation Plan and are subject to either a
three
-year waterfall vesting with one third of the amount vesting annually or a three-year cliff vesting. The following table summarizes restricted stock unit activity for the
nine
months ended
September 30, 2016
.
Restricted
Stock Units
Weighted-
average Grant-
date Fair Value
Outstanding and unvested at December 31, 2015
873,264
$
14.24
Granted
247,285
23.85
Vested
(97,664
)
14.82
Forfeited
(973
)
19.86
Outstanding and unvested at September 30, 2016
1,021,912
$
16.51
36
Table of Contents
Total share-based compensation expense for the three months ended
September 30, 2016
and
2015
was
$1.7 million
and
$1.2 million
, respectively. Total share-based compensation expense for the
nine
months ended
September 30, 2016
and
2015
was
$4.6 million
and
$3.6 million
, respectively.
Customers Bancorp has a policy that permits its directors to elect to receive shares of voting common stock in lieu of their cash retainers. During the
nine
months ended
September 30, 2016
, Customers Bancorp issued
22,961
shares of voting common stock with a fair value of
$0.6 million
to directors as compensation for their services during the first
nine
months of
2016
. The fair values were determined based on the opening price of the common stock on the day the shares were issued.
NOTE 11 — REGULATORY CAPITAL
The Bank and the Bancorp are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet the minimum capital requirements can result in certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on Customers' financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank and the Bancorp must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items, as calculated under the regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
Quantitative measures established by regulation to ensure capital adequacy require the Bank and the Bancorp to maintain minimum amounts and ratios (set forth in the following table) of common equity Tier 1, Tier 1, total capital to risk-weighted assets, and Tier 1 capital to average assets (as defined in the regulations). At
September 30, 2016
and
December 31, 2015
, the Bank and the Bancorp met all capital adequacy requirements to which they were subject.
The Dodd-Frank Act required the FRB to establish minimum consolidated capital requirements for bank holding companies that are as stringent as those required for insured depositary subsidiaries. In 2013, the federal banking agencies approved rules that implemented the Dodd-Frank requirements and certain other regulatory capital reforms effective January 1, 2015, that (i) introduced a new capital ratio pursuant to the prompt corrective action provisions, the common equity tier 1 capital to risk weighted assets ratio, (ii) increased the adequately capitalized and well capitalized thresholds for the Tier 1 risk based capital ratios to
6%
and
8%
, respectively, (iii) changed the treatment of certain capital components for determining Tier 1 and Tier 2 capital, and (iv) changed the risk weighting of certain assets and off balance sheet items in determining risk weighted assets.
37
Table of Contents
To be categorized as well capitalized, an institution must maintain minimum common equity Tier 1, Tier 1 risk based, total risk based and Tier 1 leveraged ratios as set forth in the following table:
Actual
For Capital Adequacy Purposes (Minimum Plus Capital Buffer)
To Be Well Capitalized Under
Prompt Corrective Action
Provisions
(amounts in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of September 30, 2016:
Common equity Tier 1 capital (to risk weighted assets)
Customers Bancorp, Inc.
$
553,391
7.117
%
$
398,497
5.125
%
N/A
N/A
Customers Bank
$
772,484
9.971
%
$
397,045
5.125
%
$
503,569
6.500
%
Tier 1 capital (to risk weighted assets)
Customers Bancorp, Inc.
$
770,070
9.904
%
$
515,130
6.625
%
N/A
N/A
Customers Bank
$
772,484
9.971
%
$
513,253
6.625
%
$
619,777
8.000
%
Total capital (to risk weighted assets)
Customers Bancorp, Inc.
$
904,305
11.630
%
$
670,641
8.625
%
N/A
N/A
Customers Bank
$
919,234
11.865
%
$
668,198
8.625
%
$
774,722
10.000
%
Tier 1 capital (to average assets)
Customers Bancorp, Inc.
$
770,070
8.182
%
$
376,467
4.000
%
N/A
N/A
Customers Bank
$
772,484
8.229
%
$
375,508
4.000
%
$
469,385
5.000
%
As of December 31, 2015:
Common equity Tier 1 capital (to risk weighted assets)
Customers Bancorp, Inc.
$
500,624
7.610
%
$
296,014
4.500
%
N/A
N/A
Customers Bank
$
565,217
8.620
%
$
294,916
4.500
%
$
425,990
6.500
%
Tier 1 capital (to risk weighted assets)
Customers Bancorp, Inc.
$
556,193
8.460
%
$
394,685
6.000
%
N/A
N/A
Customers Bank
$
565,217
8.620
%
$
393,221
6.000
%
$
524,295
8.000
%
Total capital (to risk weighted assets)
Customers Bancorp, Inc.
$
698,323
10.620
%
$
526,247
8.000
%
N/A
N/A
Customers Bank
$
710,864
10.850
%
$
524,295
8.000
%
$
655,369
10.000
%
Tier 1 capital (to average assets)
Customers Bancorp, Inc.
$
556,193
7.160
%
$
310,812
4.000
%
N/A
N/A
Customers Bank
$
565,217
7.300
%
$
309,883
4.000
%
$
387,353
5.000
%
The risk-based capital rules adopted effective January 1, 2015 require that banks and holding companies maintain a "capital conservation buffer" of 250 basis points in excess of the "minimum capital ratio." The minimum capital ratio is equal to the prompt corrective action adequately capitalized threshold ratio. The capital conservation buffer will be phased in over four years beginning on January 1, 2016, with a maximum buffer of
0.625%
of risk weighted assets for 2016,
1.25%
for 2017,
1.875%
for 2018, and
2.5%
for 2019 and thereafter.
Effective January 1, 2016, the capital level required to avoid limitation on elective distributions applicable to the Bancorp and the Bank were as follows:
(i) a common equity Tier 1 capital ratio of
5.125%
;
(ii) a Tier 1 Risk based capital ratio of
6.625%
; and
(iii) a Total Risk based capital ratio of
8.625%
.
Failure to maintain the required capital conservation buffer will result in limitations on capital distributions and on discretionary bonuses to executive officers.
38
Table of Contents
NOTE 12 — DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
Customers uses fair value measurements to record fair value adjustments to certain assets and liabilities and to disclose the fair value of its financial instruments. FASB Accounting Standards Codification ("ASC") Topic 825,
Financial Instruments
, requires disclosure of the estimated fair value of an entity’s assets and liabilities considered to be financial instruments. For Customers, as for most financial institutions, the majority of its assets and liabilities are considered to be financial instruments. However, many of these instruments lack an available trading market as characterized by a willing buyer and willing seller engaging in an exchange transaction. For fair value disclosure purposes, Customers utilized certain fair value measurement criteria under the FASB ASC Topic 820,
Fair Value Measurements and Disclosures
, as explained below.
In accordance with ASC 820, the fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for Customers' various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The fair value guidance provides a consistent definition of fair value, focusing on an exit price in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.
The fair value guidance also establishes a fair value hierarchy and describes the following three levels used to classify fair value measurements.
Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
Level 3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
The following methods and assumptions were used to estimate the fair values of Customers' financial instruments as of
September 30, 2016
and
December 31, 2015
:
Cash and cash equivalents:
The carrying amounts reported on the balance sheet for cash and cash equivalents approximate those assets’ fair values. These assets are classified as Level 1 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Investment securities:
The fair values of investment securities available for sale are determined by obtaining quoted market prices on nationally recognized and foreign securities exchanges (Level 1), matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices, or externally developed models that use unobservable inputs due to limited or no market activity of the instrument (Level 3). These assets are classified as Level 1, 2, or 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
The carrying amount of investments in FHLB, Federal Reserve Bank, and other restricted stock approximates fair value, and considers the limited marketability of such securities. These assets are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
39
Table of Contents
Loans held for sale - Consumer residential mortgage loans:
The Bank generally estimates the fair values of residential mortgage loans held for sale based on commitments on hand from investors within the secondary market for loans with similar characteristics. These assets are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Loans held for sale - Commercial mortgage warehouse loans:
The fair value of mortgage warehouse loans is the amount of cash initially advanced to fund the mortgage, plus accrued interest and fees, as specified in the respective agreements. The loan is used by mortgage companies as short-term bridge financing between the funding of mortgage loans and the finalization of the sale of the loans to an investor. Changes in fair value are not expected to be recognized because at inception of the transaction the underlying loans have already been sold to an approved investor. Additionally, the interest rate is variable, and the transaction is short-term, with an average life of
20
days from purchase to sale. These assets are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Loans held for sale – Multi-family loans:
The fair values of multi-family loans held for sale are estimated using pricing indications from letters of intent with third-party investors, recent sale transactions within the secondary markets for loans with similar characteristics, or non-binding indicative bids from brokers. These assets are classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Loans receivable, net of allowance for loan losses:
The fair values of loans held for investment are estimated using discounted cash flows and market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values. These assets are classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Impaired loans:
Impaired loans are those loans that are accounted for under ASC 310,
Receivables
, in which the Bank has measured impairment generally based on the fair value of the loan’s collateral or discounted cash flow analysis. Fair value is generally determined based upon independent third-party appraisals of the properties that collateralize the loans or discounted cash flows based upon the expected proceeds. These assets are classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Other real estate owned:
The fair value of other real estate owned ("OREO") is determined by using appraisals, which may be discounted based on management’s review and changes in market conditions or sales agreements with third parties. All appraisals must be performed in accordance with the Uniform Standards of Professional Appraisal Practice. Appraisals are certified to the Bank and performed by appraisers on the Bank’s approved list of appraisers. Evaluations are completed by a person independent of management. The content of the appraisal depends on the complexity of the property. Appraisals are completed on a “retail value” and an “as is value”. These assets are classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Deposit liabilities:
The fair values disclosed for interest and non-interest checking, passbook savings and money market deposit accounts are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). These liabilities are classified as Level 1 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits. These liabilities are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Federal funds purchased:
For these short-term instruments, the carrying amount is considered a reasonable estimate of fair value. These liabilities are classified as Level 1 fair values, based upon the lowest level of input that is significant to the fair value measurements.
40
Table of Contents
Borrowings:
Borrowings consist of long-term and short-term FHLB advances,
5
-year senior unsecured notes, and subordinated debt. For the short-term borrowings, the carrying amount is considered a reasonable estimate of fair value and is classified as a Level 1 fair value measurement. Fair values of long-term FHLB advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity. The prices obtained from this active market represent a market value that is deemed to represent the transfer price if the liability were assumed by a third party. Fair values of privately placed subordinated and senior unsecured debt are estimated by a third-party financial adviser using discounted cash flow analysis, based on market rates currently offered on such debt with similar credit-risk characteristics, terms and remaining maturity. These liabilities are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements. The
$63 million
senior unsecured notes issued during third quarter 2013 are traded on The New York Stock Exchange, and their price can be obtained daily. This fair value measurement is classified as Level 1.
Derivatives (Assets and Liabilities):
The fair values of interest rate swaps and credit derivatives are determined using models that incorporate readily observable market data into a market standard methodology. This methodology nets the discounted future fixed cash receipts and the discounted expected variable cash payments. The discounted variable cash payments are based on expectations of future interest rates derived from observable market interest rate curves. In addition, fair value is adjusted for the effect of nonperformance risk by incorporating credit valuation adjustments for the Bank and its counterparties. These assets and liabilities are classified as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurements.
The fair values of the residential mortgage loan commitments are derived from the estimated fair values that can be generated when the underlying mortgage loan is sold in the secondary market. The Bank generally uses commitments on hand from third party investors to estimate an exit price, and adjusts for the probability of the commitment being exercised based on the Bank’s internal experience (i.e., pull-through rate). These assets and liabilities are classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
Derivative assets and liabilities are presented in "Other assets" and "Accrued interest payable and other liabilities" on the consolidated balance sheet.
Off-balance-sheet financial instruments:
The fair values of unused commitments to lend and standby letters of credit are considered to be the same as their contractual amounts.
The following information should not be interpreted as an estimate of Customers' fair value in its entirety because fair value calculations are only provided for a limited portion of Customers' assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making these estimates, comparisons between Customer’s disclosures and those of other companies may not be meaningful.
41
Table of Contents
The estimated fair values of Customers' financial instruments at
September 30, 2016
and
December 31, 2015
were as follows:
Fair Value Measurements at September 30, 2016
Carrying
Amount
Estimated
Fair Value
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant
Unobservable
Inputs
(Level 3)
(amounts in thousands)
Assets:
Cash and cash equivalents
$
265,588
$
265,588
$
265,588
$
—
$
—
Investment securities, available for sale
530,896
530,896
16,736
514,160
—
Loans held for sale
2,402,708
2,402,848
—
2,377,445
25,403
Loans receivable, net of allowance for loan losses
5,979,098
5,998,001
—
—
5,998,001
FHLB, Federal Reserve Bank and other restricted stock
71,621
71,621
—
71,621
—
Derivatives
18,789
18,789
—
18,704
85
Liabilities:
Deposits
$
7,388,970
$
7,398,218
$
4,459,937
$
2,938,281
$
—
Federal funds purchased
52,000
52,000
52,000
—
—
FHLB advances
1,036,700
1,037,706
851,700
186,006
—
Other borrowings
86,957
88,967
63,655
25,312
—
Subordinated debt
108,758
111,650
—
111,650
—
Derivatives
25,466
25,466
—
25,466
—
Fair Value Measurements at December 31, 2015
Carrying
Amount
Estimated
Fair Value
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant
Unobservable
Inputs
(Level 3)
(amounts in thousands)
Assets:
Cash and cash equivalents
$
264,593
$
264,593
$
264,593
$
—
$
—
Investment securities, available for sale
560,253
560,253
19,212
541,041
—
Loans held for sale
1,797,064
1,797,458
—
1,757,807
39,651
Loans receivable, net of allowance for loan losses
5,417,832
5,353,903
—
—
5,353,903
FHLB, Federal Reserve Bank and other restricted stock
90,841
90,841
—
90,841
—
Derivatives
9,295
9,295
—
9,250
45
Liabilities:
Deposits
$
5,909,501
$
5,911,754
$
3,561,905
$
2,349,849
$
—
Federal funds purchased
70,000
70,000
70,000
—
—
FHLB advances
1,625,300
1,625,468
1,365,300
260,168
—
Other borrowings
86,457
93,804
68,867
24,937
—
Subordinated debt
108,685
110,825
—
110,825
—
Derivatives
13,932
13,932
—
13,932
—
42
Table of Contents
For financial assets and liabilities measured at fair value on a recurring and nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at
September 30, 2016
and
December 31, 2015
were as follows:
September 30, 2016
Fair Value Measurements at the End of the Reporting Period Using
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Total
(amounts in thousands)
Measured at Fair Value on a Recurring Basis:
Assets
Available-for-sale securities:
Agency-guaranteed residential mortgage-backed securities
$
—
$
254,320
$
—
$
254,320
Agency guaranteed commercial real estate mortgage-backed securities
—
213,799
—
213,799
Corporate notes
—
46,041
—
46,041
Equity securities
16,736
—
—
16,736
Derivatives
—
18,704
85
18,789
Loans held for sale – fair value option
—
2,377,445
—
2,377,445
Total assets - recurring fair value measurements
$
16,736
$
2,910,309
$
85
$
2,927,130
Liabilities
Derivatives
$
—
$
25,466
$
—
$
25,466
Measured at Fair Value on a Nonrecurring Basis:
Assets
Impaired loans, net of specific reserves of $3,404
$
—
$
—
$
4,929
$
4,929
Other real estate owned
—
—
2,645
2,645
Total assets - nonrecurring fair value measurements
$
—
$
—
$
7,574
$
7,574
43
Table of Contents
December 31, 2015
Fair Value Measurements at the End of the Reporting Period Using
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Total
(amounts in thousands)
Measured at Fair Value on a Recurring Basis:
Assets
Available-for-sale securities:
Agency-guaranteed residential mortgage-backed securities
$
—
$
298,104
$
—
$
298,104
Agency-guaranteed commercial real estate mortgage-backed securities
—
202,870
—
202,870
Corporate notes
—
40,067
—
40,067
Equity securities
19,212
—
—
19,212
Derivatives
—
9,250
45
9,295
Loans held for sale – fair value option
—
1,757,807
—
1,757,807
Total assets - recurring fair value measurements
$
19,212
$
2,308,098
$
45
$
2,327,355
Liabilities
Derivatives
$
—
$
13,932
$
—
$
13,932
Measured at Fair Value on a Nonrecurring Basis:
Assets
Impaired loans, net of specific reserves of $2,273
$
—
$
—
$
4,346
$
4,346
Other real estate owned
—
—
358
358
Total assets - nonrecurring fair value measurements
$
—
$
—
$
4,704
$
4,704
The changes in Level 3 assets measured at fair value on a recurring basis for the
three and nine
months ended
September 30, 2016
and
2015
are summarized as follows.
Residential Mortgage Loan Commitments
Three Months Ended September 30,
2016
2015
(amounts in thousands)
Balance at June 30
$
157
$
71
Issuances
85
70
Settlements
(157
)
(71
)
Balance at September 30
$
85
$
70
Residential Mortgage Loan Commitments
Nine Months Ended September 30,
2016
2015
(amounts in thousands)
Balance at December 31
$
45
$
43
Issuances
315
228
Settlements
(275
)
(201
)
Balance at Balance at September 30
$
85
$
70
Customers' policy is to recognize transfers between fair value levels when events or circumstances warrant transfers. There were
no
transfers between levels during the
three and nine
months ended
September 30, 2016
and
2015
.
44
Table of Contents
The following table summarizes financial assets and financial liabilities measured at fair value as of
September 30, 2016
and
December 31, 2015
on a recurring and nonrecurring basis for which Customers utilized Level 3 inputs to measure fair value.
Quantitative Information about Level 3 Fair Value Measurements
September 30, 2016
Fair Value
Estimate
Valuation Technique
Unobservable Input
Range (Weighted
Average)
(amounts in thousands)
Impaired loans
$
4,929
Collateral appraisal (1)
Liquidation expenses (2)
(8)%
Other real estate owned
2,645
Collateral appraisal (1)
Liquidation expenses (2)
(8)%
Residential mortgage loan commitments
85
Adjusted market bid
Pull-through rate
90%
Quantitative Information about Level 3 Fair Value Measurements
December 31, 2015
Fair Value
Estimate
Valuation Technique
Unobservable Input
Range (Weighted
Average)
(amounts in thousands)
Impaired loans
$
4,346
Collateral appraisal (1)
Liquidation expenses (2)
(8)%
Other real estate owned
358
Collateral appraisal (1)
Liquidation expenses (2)
(8)%
Residential mortgage loan commitments
45
Adjusted market bid
Pull-through rate
94%
(1)
Obtained from approved independent appraisers. Appraisals are current and in compliance with credit policy. The Bank does not generally discount appraisals.
(2)
Fair value is adjusted for estimated costs to sell based on a percentage of the value as determined by the appraisal.
45
Table of Contents
NOTE 13 — DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Risk Management Objectives of Using Derivatives
Customers is exposed to certain risks arising from both its business operations and economic conditions. Customers manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and durations of its assets and liabilities. Specifically, Customers enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. Customers' derivative financial instruments are used to manage differences in the amount, timing, and duration of Customers' known or expected cash receipts and its known or expected cash payments principally related to certain borrowings. Customers also has interest-rate derivatives resulting from a service provided to certain qualifying customers, and therefore, they are not used to manage Customers' interest-rate risk in assets or liabilities. Customers manages a matched book with respect to its derivative instruments used in this customer service in order to minimize its net risk exposure resulting from such transactions.
Cash Flow Hedges of Interest Rate Risk
Customers' objectives in using interest-rate derivatives are to add stability to interest expense and to manage exposure to interest-rate movements. To accomplish this objective, Customers primarily uses interest rate swaps as part of its interest-rate-risk management strategy. Interest-rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for Customers making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
The effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in accumulated other comprehensive income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. To date, such derivatives were used to hedge the variable cash flows associated with the forecasted issuance of debt. The ineffective portion of the change in fair value of the derivatives is to be recognized directly in earnings. During the
three and nine
months ended
September 30, 2016
and
2015
, Customers did not record any hedge ineffectiveness.
Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on Customers' variable-rate debt. Customers expects to reclassify
$2.4 million
from accumulated other comprehensive income to interest expense during the next 12 months.
Customers is hedging its exposure to the variability in future cash flows for forecasted transactions over a maximum period of 24 months (excluding forecasted transactions related to the payment of variable interest on existing financial instruments).
At
September 30, 2016
and
December 31, 2015
, Customers had
one
outstanding interest rate derivative with a notional amount of
$150.0 million
that was designated as a cash flow hedge of interest rate risk. The hedge expires in April 2019.
Derivatives Not Designated as Hedging Instruments
Customers executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies (typically the loan customers will swap a floating-rate loan for a fixed-rate loan). The customer interest rate swaps are simultaneously offset by interest rate swaps that Customers executes with a third party in order to minimize interest rate risk exposure resulting from such transactions. Because the interest rate swaps associated with this program do not meet the hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting third-party market swaps are recognized directly in earnings. At
September 30, 2016
, Customers had
74
interest rate swaps with an aggregate notional amount of
$701.7 million
related to this program. At
December 31, 2015
, Customers had
62
interest rate swaps with an aggregate notional amount of
$461.0 million
related to this program.
Customers enters into residential mortgage loan commitments in connection with its consumer mortgage banking activities to fund mortgage loans at specified rates and times in the future. These commitments are short-term in nature and generally expire in
30
to
60
days. The residential mortgage loan commitments that relate to the origination of mortgage loans that will be held for sale are considered derivative instruments under the applicable accounting guidance and are reported at fair value, with changes in fair value recorded directly in earnings. At
September 30, 2016
and
December 31, 2015
, Customers had an outstanding notional balance of residential mortgage loan commitments of
$5.2 million
and
$2.8 million
, respectively.
46
Table of Contents
Customers has also purchased and sold credit derivatives to either hedge or participate in the performance risk associated with some of its counterparties. These derivatives are not designated as hedging instruments and are reported at fair value, with changes in fair value reported directly in earnings. At
September 30, 2016
and
December 31, 2015
, Customers had an outstanding notional balances of credit derivatives of
$35.7 million
and
$19.3 million
, respectively.
Fair Value of Derivative Instruments on the Balance Sheet
The following table presents the fair value of Customers' derivative financial instruments as well as their presentation on the balance sheet as of
September 30, 2016
and
December 31, 2015
.
September 30, 2016
Derivative Assets
Derivative Liabilities
Balance Sheet
Location
Fair Value
Balance Sheet
Location
Fair Value
(amounts in thousands)
Derivatives designated as cash flow hedges:
Interest rate swaps
Other assets
$
—
Other liabilities
$
5,695
Total
$
—
$
5,695
Derivatives not designated as hedging instruments:
Interest rate swaps
Other assets
$
18,453
Other liabilities
$
19,739
Credit contracts
Other assets
251
Other liabilities
32
Residential mortgage loan commitments
Other assets
85
Other liabilities
—
Total
$
18,789
$
19,771
December 31, 2015
Derivative Assets
Derivative Liabilities
Balance Sheet
Balance Sheet
Location
Fair Value
Location
Fair Value
(amounts in thousands)
Derivatives designated as cash flow hedges:
Interest rate swaps
Other assets
$
—
Other liabilities
$
4,477
Total
$
—
$
4,477
Derivatives not designated as hedging instruments:
Interest rate swaps
Other assets
$
9,088
Other liabilities
$
9,455
Credit contracts
Other assets
162
Other liabilities
—
Residential mortgage loan commitments
Other assets
45
Other liabilities
—
Total
$
9,295
$
9,455
Effect of Derivative Instruments on Comprehensive Income
The following tables present the effect of Customers' derivative financial instruments on comprehensive income for the
three and nine
months ended
September 30, 2016
and
2015
.
Three Months Ended September 30, 2016
Income Statement Location
Amount of Income (Loss)
Recognized in Earnings
(amounts in thousands)
Derivatives not designated as hedging instruments:
Interest rate swaps
Other non-interest income
$
1,737
Credit contracts
Other non-interest income
(15
)
Residential mortgage loan commitments
Mortgage loan and banking income
(71
)
Total
$
1,651
47
Table of Contents
Three Months Ended September 30, 2015
Income Statement Location
Amount of Income (Loss)
Recognized in Earnings
(amounts in thousands)
Derivatives not designated as hedging instruments:
Interest rate swaps
Other non-interest income
$
192
Credit contracts
Other non-interest income
51
Residential mortgage loan commitments
Mortgage loan and banking income
(1
)
Total
$
242
Nine Months Ended September 30, 2016
Income Statement Location
Amount of Income (Loss)
Recognized in Earnings
(amounts in thousands)
Derivatives not designated as hedging instruments:
Interest rate swaps
Other non-interest income
$
1,250
Credit contracts
Other non-interest income
257
Residential mortgage loan commitments
Mortgage loan and banking income
41
Total
$
1,548
Nine Months Ended September 30, 2015
Income Statement Location
Amount of Income (Loss)
Recognized in Earnings
(amounts in thousands)
Derivatives not designated as hedging instruments:
Interest rate swaps
Other non-interest income
$
902
Credit contracts
Other non-interest income
15
Residential mortgage loan commitments
Mortgage loan and banking income
27
Total
$
944
Three Months Ended September 30, 2016
Amount of Gain (Loss)
Recognized in OCI on
Derivatives (Effective Portion) (1)
Location of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
(amounts in thousands)
Derivatives in cash flow hedging relationships:
Interest rate swaps
$
556
Interest expense
$
(703
)
Three Months Ended September 30, 2015
Amount of Gain (Loss)
Recognized in OCI on
Derivatives (Effective Portion) (1)
Location of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
(amounts in thousands)
Derivatives in cash flow hedging relationships:
Interest rate swaps
$
(1,464
)
Interest expense
$
—
(1)
Amounts presented are net of taxes
48
Table of Contents
Nine Months Ended September 30, 2016
Amount of Gain (Loss)
Recognized in OCI on
Derivatives (Effective Portion) (1)
Location of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
(amounts in thousands)
Derivative in cash flow hedging relationships:
Interest rate swaps
$
(1,577
)
Interest expense
$
(1,306
)
Nine Months Ended September 30, 2015
Amount of Gain (Loss)
Recognized in OCI on
Derivatives (Effective Portion) (1)
Location of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
Amount of Gain (Loss)
Reclassified from
Accumulated OCI into
Income (Effective Portion)
(amounts in thousands)
Derivative in cash flow hedging relationships:
Interest rate swaps
$
(2,353
)
Interest expense
$
—
Credit-risk-related Contingent Features
By entering into derivative contracts, Customers is exposed to credit risk. The credit risk associated with derivatives executed with customers is the same as that involved in extending the related loans and is subject to the same standard credit policies. To mitigate the credit-risk exposure to major derivative dealer counterparties, Customers only enters into agreements with those counterparties that maintain credit ratings of high quality.
Agreements with major derivative dealer counterparties contain provisions whereby default on any of Customers' indebtedness would be considered a default on its derivative obligations. Customers also has entered into agreements that contain provisions under which the counterparty could require Customers to settle its obligations if Customers fails to maintain its status as a well/adequately-capitalized institution. As of
September 30, 2016
, the fair value of derivatives in a net liability position (which includes accrued interest but excludes any adjustment for nonperformance-risk) related to these agreements was
$26.5 million
. In addition, Customers has minimum collateral posting thresholds with certain of these counterparties and at
September 30, 2016
had posted
$27.7 million
of cash as collateral. Customers records cash posted as collateral as a reduction in the outstanding balance of cash and cash equivalents and an increase in the balance of other assets.
Disclosures about Offsetting Assets and Liabilities
The following tables present derivative instruments that are subject to enforceable master netting arrangements. Customers' interest rate swaps with institutional counterparties are subject to master netting arrangements and are included in the table below. Interest rate swaps with commercial banking customers and residential mortgage loan commitments are not subject to master netting arrangements and are excluded from the table below. Customers has not made a policy election to offset its derivative positions.
49
Table of Contents
Offsetting of Financial Assets and Derivative Assets
At
September 30, 2016
Gross
Amount of
Recognized
Assets
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
Net
Amounts of
Assets
Presented
in the
Consolidated
Balance
Sheet
Gross Amounts
Not Offset in the
Consolidated
Balance Sheet
Net
Amount
Financial
Instruments
Cash
Collateral
Received
(amounts in thousands)
Description
Interest rate swap derivatives with institutional counterparties
$
—
$
—
$
—
$
—
$
—
$
—
Offsetting of Financial Liabilities and Derivative Liabilities
At
September 30, 2016
Gross
Amount of
Recognized
Liabilities
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
Net
Amounts of
Liabilities
Presented
in the
Consolidated
Balance
Sheet
Gross Amounts
Not Offset in the
Consolidated
Balance Sheet
Financial
Instruments
Cash
Collateral
Pledged
Net
Amount
(amounts in thousands)
Description
Interest rate swap derivatives with institutional counterparties
$
25,434
$
—
$
25,434
$
—
$
25,434
$
—
Offsetting of Financial Assets and Derivative Assets
At
December 31, 2015
Gross
Amount of
Recognized
Assets
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
Net
Amounts of
Assets
Presented
in the
Consolidated
Balance
Sheet
Gross Amounts
Not Offset in the
Consolidated
Balance Sheet
Net
Amount
Financial
Instruments
Cash
Collateral
Received
(amounts in thousands)
Description
Interest rate swap derivatives with institutional counterparties
$
—
$
—
$
—
$
—
$
—
$
—
Offsetting of Financial Liabilities and Derivative Liabilities
At
December 31, 2015
Gross
Amount of
Recognized
Liabilities
Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
Net
Amounts of
Liabilities
Presented
in the
Consolidated
Balance
Sheet
Gross Amounts
Not Offset in the
Consolidated
Balance Sheet
Net
Amount
Financial
Instruments
Cash
Collateral
Pledged
(amounts in thousands)
Description
Interest rate swap derivatives with institutional counterparties
$
13,932
$
—
$
13,932
$
—
$
13,932
$
—
50
Table of Contents
NOTE 14 — BUSINESS SEGMENTS
Customers has historically operated under
one
business segment, "Community Banking." However, beginning in third quarter 2016, Customers revised its segment financial reporting to reflect the manner in which its chief operating decision makers (our Chief Executive Officer and Board of Directors) have begun allocating resources and assessing performance subsequent to Customers' acquisition of the Disbursement business from Higher One and the combination of that business with the BankMobile technology platform late in second quarter 2016.
Management has determined that Customers' operations consist of
two
reportable segments - Community Business Banking and BankMobile. Each segment generates revenues, manages risk, and offers distinct products and services to targeted customers through different delivery channels. The strategy, marketing, and analysis of these segments vary considerably.
The Community Business Banking segment is delivered predominately to commercial customers in Southeastern Pennsylvania, New York, New Jersey, Massachusetts, Rhode Island and New Hampshire through a single point of contact business model and provides liquidity to residential mortgage originators nationwide through commercial loans to mortgage companies. Lending and deposit gathering activities are focused primarily on privately held businesses, high net worth families, selected commercial real estate lending, and commercial mortgage companies. Revenues are generated primarily through net interest income (the difference between interest earned on loans, investments, and other interest earning assets and interest paid on deposits and other borrowed funds) and other non-interest income, such as mortgage warehouse transactional fees and bank owned life insurance.
The BankMobile segment provides state of the art high tech digital banking and disbursement services to consumers, students, and the "under banked" nationwide. BankMobile, as a division of Customers Bank, is a full service bank that is accessible to customers anywhere and anytime through the customer's smartphone or other web-enabled device. Revenues are currently being generated primarily through interchange and card revenue, deposit and wire transfer fees and university fees.
The following tables present the operating results for Customers' reportable business segments for the three and nine months ended September 30, 2016. Customers has presented the financial information and disclosures for prior periods to reflect the segment disclosures as if they had been in effect for the periods presented. The segment financial results include directly attributable revenues and expenses. Corporate overhead costs are assigned to the Community Business Banking segment as those expenses are expected to continue following the planned disposition of BankMobile. Similarly, the preferred stock dividends have been allocated in their entirety to the Community Business Banking segment. The tax benefit assigned to BankMobile was based on an estimated effective tax rate of
38%
.
51
Table of Contents
Three Months Ended September 30, 2016
Community Business Banking
BankMobile
Consolidated
Interest income
$
82,828
$
1,384
(1
)
$
84,212
Interest expense
19,620
7
19,627
Net interest income
63,208
1,377
64,585
Provision for loan losses
(162
)
250
88
Non-interest income
11,121
16,365
27,486
Non-interest expense
36,864
19,354
56,218
Income (loss) before income tax expense
37,627
(1,862
)
35,765
Income tax expense/(benefit)
15,284
(708
)
14,576
Net income (loss)
22,343
(1,154
)
21,189
Preferred stock dividends
2,552
—
2,552
Net income (loss) available to common shareholders
$
19,791
$
(1,154
)
$
18,637
Three Months Ended September 30, 2015
Community Business Banking
BankMobile
Consolidated
Interest income
$
62,153
$
1,583
(1
)
$
63,736
Interest expense
13,795
7
13,802
Net interest income
48,358
1,576
49,934
Provision for loan losses
2,094
—
2,094
Non-interest income
6,160
11
6,171
Non-interest expense
28,467
1,840
30,307
Income (loss) before income tax expense
23,957
(253
)
23,704
Income tax expense/(benefit)
8,511
(96
)
8,415
Net income (loss)
15,446
(157
)
15,289
Preferred stock dividends
980
—
980
Net income (loss) available to common shareholders
$
14,466
$
(157
)
$
14,309
(1) - Amounts reported include funds transfer pricing of
$1.4 million
and
$1.6 million
, respectively, for the three months ended
September 30, 2016
and
2015
credited to BankMobile for the value provided to the Community Business Banking segment for the use of low/no cost deposits.
52
Table of Contents
Nine Months Ended September 30, 2016
Community Business Banking
BankMobile
Consolidated
Interest income
$
234,513
$
4,418
(1
)
$
238,931
Interest expense
53,539
22
53,561
Net interest income
180,974
4,396
185,370
Provision for loan losses
2,605
249
2,854
Non-interest income
22,241
18,996
41,237
Non-interest expense
101,053
27,253
128,306
Income (loss) before income tax expense
99,557
(4,110
)
95,447
Income tax expense/(benefit)
38,691
(1,562
)
37,129
Net income (loss)
60,866
(2,548
)
58,318
Preferred stock dividends
5,900
—
5,900
Net income (loss) available to common shareholders
$
54,966
$
(2,548
)
$
52,418
As of September 30, 2016
Goodwill and other intangibles
$
3,642
$
13,282
$
16,924
Total assets
$
9,532,281
$
70,329
$
9,602,610
Total deposits
$
6,855,788
$
533,182
$
7,388,970
Nine Months Ended September 30, 2015
Community Business Banking
BankMobile
Consolidated
Interest income
$
177,215
$
4,922
(1
)
$
182,137
Interest expense
39,299
16
39,315
Net interest income
137,916
4,906
142,822
Provision for loan losses
14,393
—
14,393
Non-interest income
18,272
25
18,297
Non-interest expense
78,344
5,088
83,432
Income (loss) before income tax expense
63,451
(157
)
63,294
Income tax expense/(benefit)
22,557
(60
)
22,497
Net income (loss)
40,894
(97
)
40,797
Preferred stock dividends
1,487
—
1,487
Net income (loss) available to common shareholders
$
39,407
$
(97
)
$
39,310
As of September 30, 2015
Goodwill and other intangibles
$
3,654
$
—
$
3,654
Total assets
$
7,593,556
$
2,620
$
7,596,176
Total deposits
$
5,423,717
$
361,477
$
5,785,194
(1) - Amounts reported include funds transfer pricing of
$4.4 million
and
$4.9 million
, respectively, for the
nine
months ended
September 30, 2016
and
2015
credited to BankMobile for the value provided to the Community Business Banking segment for the use of low/no cost deposits.
53
Table of Contents
NOTE 15 – SUBSEQUENT EVENTS
On November 4, 2016, Customers entered into an underwriting agreement (the "Underwriting Agreement") with FBR Capital Markets & Co. and Keefe, Bruyette & Woods, Inc., as representatives of the underwriters named therein (collectively, the "Underwriters"), relating to the offer and sale in an underwritten offering of
2,100,000
shares of the Customer's common stock. The shares of common stock were sold at a public offering price of
$25.00
per share. The Underwriters have agreed to purchase the shares from Customers at a discount of
$0.75
per share. Customers has granted the Underwriters a
30
-day option to purchase up to an additional
315,000
shares of common stock at the public offering price less the underwriting discount solely to cover over-allotments, if any. Customers expects to receive net proceeds from this offering of approximately
$50.8 million
(or approximately
$58.4 million
if the underwriters exercise their option to purchase additional shares in full), after deducting the underwriting discount and estimated offering expenses payable by us. The offering is expected to close on or about November 9, 2016, subject to customary closing conditions.
54
Table of Contents
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Cautionary Note Regarding Forward-Looking Statements
This report and all attachments hereto, as well as other written or oral communications made from time to time by us, may contain forward-looking information within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. These statements relate to future events or future predictions, including events or predictions relating to future financial performance, and are generally identifiable by the use of forward-looking terminology such as “believe,” “expect,” “may,” “will,” “should,” “plan,” “intend,” or “anticipate” or the negative thereof or comparable terminology. Forward-looking statements reflect numerous assumptions, estimates and forecasts as to future events. No assurance can be given that the assumptions, estimates and forecasts underlying such forward-looking statements will accurately reflect future conditions, or that any guidance, goals, targets or projected results will be realized. The assumptions, estimates and forecasts underlying such forward-looking statements involve judgments with respect to, among other things, future economic, competitive, regulatory and financial market conditions and future business decisions, which may not be realized and which are inherently subject to significant business, economic, competitive and regulatory uncertainties and known and unknown risks, including the risks described under “Risk Factors” in 2015 Form 10-K, as such factors may be updated from time to time in our filings with the SEC, including our Quarterly Reports on Form 10-Q. Our actual results may differ materially from those reflected in the forward-looking statements. You are cautioned not to place undue reliance on any forward-looking statements we make, which speak only as of the date they are made. We do not undertake any obligation to release publicly or otherwise provide any revisions to any forward-looking statements we may make, including any forward-looking financial information, to reflect events or circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events, except as may be required under applicable law.
Management’s discussion and analysis represents an overview of the financial condition and results of operations, and highlights the significant changes in the financial condition and results of operations, as presented in the accompanying consolidated financial statements for Customers Bancorp, a financial holding company, and its wholly owned subsidiaries, including Customers Bank. This information is intended to facilitate your understanding and assessment of significant changes and trends related to Customers' financial condition and results of operations as of and for the three
and nine
months ended
September 30, 2016
. All quarterly information in this Management’s Discussion and Analysis is unaudited. You should read this section in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Customers' Annual Report on Form 10-K for the fiscal year ended
December 31, 2015
(“
2015
Form 10-K”).
Critical Accounting Policies
We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States of America and that are consistent with general practices within the banking industry in the preparation of our financial statements. Our significant accounting policies are described in “NOTE 3 — SIGNIFICANT ACCOUNTING POLICIES AND BASIS OF PRESENTATION” to our audited financial statements included in our
2015
Form 10-K and updated in this report on Form 10-Q for the quarterly period ended
September 30, 2016
.
Certain accounting policies involve significant judgments and assumptions by Customers that have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgment and assumptions used are based on historical experience and other factors, which are believed to be reasonable under the circumstances. Because of the nature of the judgments and assumptions management makes, actual results could differ from these judgments and estimates, which could have a material impact on the carrying values of our assets and liabilities and our results of operations.
55
Table of Contents
Third
Quarter Events of Note
Customers Bancorp continued its strong financial performance through
third
quarter
2016
, with earnings of
$18.6 million
or
$0.64
per fully diluted share. Total assets were
$9.6 billion
at
September 30, 2016
, an increase of
$1.2 billion
from
December 31, 2015
and a decrease of $0.1 billion from June 30, 2016 as Customers moderated its balance sheet growth during third quarter 2016 as planned while continuing to organically grow deposits. Total deposits increased $0.6 billion during third quarter 2016 to $7.4 billion largely due to increased non-interest bearing demand deposits at BankMobile. Asset quality remained exceptional with non-performing loans only
0.16%
of total loans and total non-performing assets (non-performing loans and other real estate owned) only 0.18% of total assets at
September 30, 2016
, reflecting Customers' conservative lending practices and continued focus on positive operating leverage and risk management. Capital levels improved significantly (in excess of $100 million) during third quarter 2016 as Customers issued $85.0 million of non-cumulative perpetual preferred stock in a public offering, which qualifies as Tier 1 capital under regulatory capital guidelines, $5.7 million of common equity through an at-the-market ("ATM") offering and generated strong earnings. As a result of the increased capital levels, Customer's regulatory capital ratios for Total, Tier 1 Risk Based Capital and Leverage ratios increased by more than 100 basis points. Customers' capital ratios at the holding company and its bank subsidiary continue to exceed the “well-capitalized” threshold established by regulation at the Bank and exceed the applicable Basel III regulatory threshold ratios for the Bancorp and the Bank at
September 30, 2016
. The return on average common equity was 13.20% for
third
quarter
2016
, and the return on average assets was 0.89% for Customers Bancorp, Inc.
Beginning in the third quarter of 2016, Customers revised its segment financial reporting to reflect the manner in which its chief operating decision makers (our Chief Executive Officer and Board of Directors) have begun allocating resources and assessing performance subsequent to the acquisition of the Disbursement business from Higher One and the combination of that business with the BankMobile technology platform late in second quarter 2016. Management has determined that Customers' operations consist of
two
reportable segments - Community Business Banking and BankMobile. Customers' Community Business Banking segment generated net income available to common shareholders of $19.8 million in third quarter 2016 and Customers' BankMobile segment generated a third quarter 2016 net loss of $1.2 million. BankMobile-related deposits were $533.2 million at September 30, 2016, and were predominately non-interest bearing.
Customers' consolidated third quarter 2016 results included the first full quarter financial results of the Disbursement business. The discussion that follows describes the Disbursement business, the combination of that business with the BankMobile business, and Customers' strategic plans for operating the BankMobile segment over the next two years.
Customers Bank acquired the Disbursement business of Higher One effective with the close of business on June 15, 2016 and the third quarter of 2016 was the first full quarter of Customers' management of this business. The Disbursement business consists primarily of assets, liabilities, technology and patents used to assist higher educational institutions in their distributions of Title IV monies to students. Specifically, many college students upon admission to a college will apply for Federal student loans and grants. The students make their applications through a college, university or other qualifying educational institution. Upon enrollment at the educational institution, the institution will submit the financial aid request to the Department of Education ("ED") on behalf of the student. The ED will send the approved financial aid monies to the institution. The institution will subtract tuition, fees, and other charges from the amount of financial aid received by the student. Any excess funds received by the institution must be made available to the student within time frames prescribed in ED regulations. The institution will send the funds, also known as financial aid refunds ("FARs"), for students receiving amounts along with key contact information. The Disbursement business then communicates with the student via a U.S. postal service mailing and e-mails with instructions to proceed to a dedicated website to complete documentation in order to receive funds due to the student. The student, among other options, is presented with a choice as to whether to send the funds due to them to an existing bank account via ACH and provide account information, receive a check for the funds (if the educational institution allows paper checks to be disbursed), or open an account with Customers Bank. If the student elects to open a bank account with Customers, an account is opened and the student's funds due are deposited into the Customers Bank bank account the same business day the file and funds are received. The student is given access to the student's monies via an internet based virtual debit card, through a plastic debit card and via check or other instrument.
Customers Bank combined the Disbursement business with its existing BankMobile platform late in second quarter 2016. The BankMobile segment services over 1.5 million deposit accounts at September 30, 2016 and has the potential to add between 450,000 to 500,000 new student accounts annually. Since the acquisition of the Disbursement business, BankMobile has added over 200,000 new deposit accounts and converted 300,000 deposit accounts at the student account holder's election from a prior business partner of Higher One.
56
Table of Contents
Customers has significantly altered the revenue and expense business model that was followed when the Disbursement business was owned by Higher One. Customers' virtual debit card and plastic debit card give the students access to their money 24 hours per day 365 days per year, in a no or low fee product. In Customers' business model, the fees received by Customers for providing this service to students are predominately paid by merchants servicing the students through interchange fees paid by the merchant. Customers Bank also charges the educational providers a fee for their use of Customers' student disbursement applications. Fees are also paid by students for out-of-network ATM use (the student has free use of approximately 43,000 ATMs across the United States and 55,000 across the world), lost cards that must be replaced, and fees for specific uses of bank product offerings.
Customers' strategy is to provide unmatched valuable service to students at low to no cost while they are attending school, develop student loyalty by providing high quality services and anticipating student financial needs, develop long term customer loyalty while the student is in college, and then work to retain the post graduate student for a lifetime customer. The economics of the Customers Bank business model are intended to be reasonably profitable, while providing valuable financial services to the student, and enjoy the benefit of higher balances and greater account usage in the post college years so that BankMobile retains the student as a customer for life.
Currently under federal law and regulation, Customers Bancorp, Inc. must remain under $10 billion in total assets as of December 31 of each year to qualify as a small issuer of debit cards and receive the optimal debit card processing fee. Failure to qualify for the small issuer exception would result in a significant reduction in interchange fee income. Failure to qualify for the small issuer exception would mean the BankMobile segment would operate unprofitably or additional fees would need to be charged to students to replace the lost revenue. Customers has stated its intent to sell the BankMobile segment within the next twelve to twenty-four months, depending upon market conditions and opportunities.
As previously noted, Customers has substantively changed the Disbursement business revenue model to eliminate or reduce many of the fees previously charged by Higher One. Customers anticipates total revenues derived from the Disbursement business in the first full year of operation of approximately $60 million, predominately from interchange but also including fees from educational institutions participating in the program and other miscellaneous fees for specific services. Customers also anticipates that expenses of operating the Disbursement business will be of a similar amount as revenues, not including allocation of Customers Bancorp overhead to the Disbursement business. It is further anticipated that the Disbursement business (and the BankMobile segment) will operate at approximately break even by the end of 2016. Although these represent management’s preliminary expectations regarding revenues, expenses and results of operations regarding the Disbursement business, the integration of the Disbursement business and implementation of Customers’ business model for the Disbursement business are ongoing, and actual results may differ materially from these preliminary expectations.
Results of Operations
Three Months Ended September 30, 2016
Compared to
Three Months Ended September 30, 2015
Net income available to common shareholders increased
$4.3 million
, or 30.3%, to
$18.6 million
for the three months ended
September 30, 2016
, compared to
$14.3 million
for the three months ended
September 30, 2015
. The increased net income available to common shareholders resulted from an increase in net interest income of
$14.7 million
, largely reflecting the loan portfolio growth of the past year, a reduction in the provision for loan losses expense of
$2.0 million
, and an increase in non-interest income of
$21.3 million
, offset in part by an increase in non-interest expense of
$25.9 million
, an increase in income tax expense of
$6.2 million
, and an increase in preferred stock dividends of
$1.6 million
.
Net interest income increased
$14.7 million
, or
29.3%
, for the three months ended
September 30, 2016
to
$64.6 million
, compared to
$49.9 million
for the three months ended
September 30, 2015
. This increase resulted principally from higher average loan and security balances of
$2.0 billion
as well as a
4
basis point expansion in net interest margin to
2.83%
in the
third
quarter of
2016
compared to the third quarter of 2015.
The provision for loan losses decreased
$2.0 million
to
$0.1 million
for the three months ended
September 30, 2016
, compared to
$2.1 million
for the same period in
2015
, as total loan balances increased only $3.0 million during third quarter 2016 (as planned) and asset quality remained exceptional.
57
Table of Contents
Non-interest income
increased
$21.3 million
, or 345.4%, for the three months ended
September 30, 2016
to
$27.5 million
, compared to
$6.2 million
for the three months ended
September 30, 2015
. The
increase
in
third
quarter
2016
was primarily a result of increases in interchange and card revenue of
$11.4 million
, deposit and wire transfer fees of
$4.0 million
, university fees of $1.0, and a $2.2 million recovery of a previously recorded loss. The interchange and card revenue, deposit and wire transfer fee, and university fee increases totaling $16.4 million resulted from Customers' acquisition of the Disbursement business.
Non-interest expense increased
$25.9 million
, or
85.5%
, for the three months ended
September 30, 2016
to
$56.2 million
, compared to
$30.3 million
during the three months ended
September 30, 2015
as a result of increases in technology costs of
$10.1 million
, salaries and employee benefits of
$7.7 million
, and professional services of
$4.3 million
. These increases resulted largely from increased operating costs for BankMobile of $17.5 million and the increases in resources and services necessary to support and operate a
$9.6 billion
bank. In addition,
third
quarter
2016
non-interest expenses include a $3.9 million one-time expense for technology-related services.
Income tax expense increased
$6.2 million
for the three months ended
September 30, 2016
to
$14.6 million
, compared to
$8.4 million
for the same period of
2015
. The increase in income tax expense was driven primarily from increased taxable income of
$12.1 million
in
third
quarter
2016
, and an increase in the estimated effective tax rate for 2016 primarily due to an increasing proportion of income producing assets domiciled in New York, particularly in New York City. Customers’
third
quarter
2016
income tax expense reflected an estimated effective tax rate of
40.8%
, compared to a
third
quarter
2015
effective tax rate of
35.5%
. Customers'
third
quarter
2016
income tax expense also included an adjustment of $0.8 million that increased income tax expense as a result of a "return to provision adjustment" recorded upon filing Customers' 2015 tax return during third quarter 2016.
Preferred stock dividends increased
$1.6 million
for the three months ended September 30, 2016 to $2.6 million, compared to $1.0 million for the three months ended September 30, 2015. The increased preferred stock dividends resulted from issuances of $167.5 million of preferred stock during 2016 for a total balance of $225 million at September 30, 2016, compared to $57.5 million of preferred stock outstanding at September 30, 2015.
58
Table of Contents
Net Interest Income
Net interest income (the difference between the interest earned on loans, investments and interest-earning deposits with banks, and interest paid on deposits, borrowed funds and subordinated debt) is the primary source of Customers' earnings.
The following table summarizes Customers' net interest income and related spread and margin for the periods indicated.
Three Months Ended September 30,
2016
2015
Average
Balance
Interest
Income or
Expense
Average
Yield or
Cost (%)
Average
Balance
Interest
Income or
Expense
Average
Yield or
Cost
(amounts in thousands)
Assets
Interest-earning deposits
$
237,753
$
326
0.55
%
$
312,286
$
202
0.26
%
Investment securities (A)
534,333
3,528
2.64
%
377,157
2,283
2.42
%
Loans held for sale
2,124,097
18,737
3.51
%
1,720,863
14,006
3.23
%
Loans receivable (B)
6,117,367
60,362
3.93
%
4,648,986
46,291
3.95
%
Other interest-earning assets
90,010
1,259
5.56
%
67,299
954
5.62
%
Total interest-earning assets
9,103,560
84,212
3.68
%
7,126,591
63,736
3.55
%
Non-interest-earning assets
336,013
257,220
Total assets
$
9,439,573
$
7,383,811
Liabilities
Interest checking accounts
$
202,645
278
0.55
%
$
135,539
177
0.52
%
Money market deposit accounts
3,115,076
5,200
0.66
%
2,490,617
3,166
0.50
%
Other savings accounts
36,516
22
0.24
%
35,089
23
0.26
%
Certificates of deposit
2,796,028
7,509
1.07
%
2,277,072
5,656
0.99
%
Total interest-bearing deposits
6,150,265
13,009
0.84
%
4,938,317
9,022
0.72
%
Borrowings
1,586,262
6,618
1.66
%
1,214,803
4,780
1.57
%
Total interest-bearing liabilities
7,736,527
19,627
1.01
%
6,153,120
13,802
0.89
%
Non-interest-bearing deposits
863,435
675,455
Total deposits and borrowings
8,599,962
0.91
%
6,828,575
0.80
%
Other non-interest-bearing liabilities
129,199
19,998
Total liabilities
8,729,161
6,848,573
Shareholders’ Equity
710,412
535,238
Total liabilities and shareholders’ equity
$
9,439,573
$
7,383,811
Net interest earnings
64,585
49,934
Tax-equivalent adjustment (C)
96
105
Net interest earnings
$
64,681
$
50,039
Interest spread
2.77
%
2.75
%
Net interest margin
2.82
%
2.78
%
Net interest margin tax equivalent (C)
2.83
%
2.79
%
(A)
For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(B)
Includes non-accrual loans, the effect of which is to reduce the yield earned on loans, and deferred loan fees.
(C)
Non-GAAP tax-equivalent basis, using a 35% statutory tax rate to approximate interest income as a taxable asset.
59
Table of Contents
The following table presents the dollar amount of changes in interest income and interest expense for the major categories of interest-earning assets and interest-bearing liabilities. Information is provided for each category of interest-earning assets and interest-bearing liabilities with respect to (i) changes attributable to volume (i.e., changes in average balances multiplied by the prior-period average rate) and (ii) changes attributable to rate (i.e., changes in average rate multiplied by prior-period average balances). For purposes of this table, changes attributable to both rate and volume which cannot be segregated have been allocated proportionately to the change due to volume and the change due to rate.
Three Months Ended September 30,
2016 vs. 2015
Increase (Decrease) due
to Change in
Rate
Volume
Total
(amounts in thousands)
Interest income:
Interest-earning deposits
$
182
$
(58
)
$
124
Investment securities
223
1,022
1,245
Loans held for sale
1,279
3,452
4,731
Loans receivable
(307
)
14,378
14,071
Other interest-earning assets
(10
)
315
305
Total interest income
1,367
19,109
20,476
Interest expense:
Interest checking accounts
10
91
101
Money market deposit accounts
1,135
899
2,034
Savings accounts
(2
)
1
(1
)
Certificates of deposit
500
1,353
1,853
Total interest-bearing deposits
1,643
2,344
3,987
Borrowings
308
1,530
1,838
Total interest expense
1,951
3,874
5,825
Net interest income
$
(584
)
$
15,235
$
14,651
Net interest income for the three months ended
September 30, 2016
was
$64.6 million
, an increase of
$14.7 million
, or
29.3%
, from net interest income of $49.9 million for
third
quarter
2015
, as average loan and security balances increased
$2.0 billion
. Net interest margin expanded by
4
basis points to
2.83%
for third quarter 2016 compared to 2.79% for
third
quarter
2015
.
•
Commercial loan average balances increased $975 million, including commercial loans to mortgage banking companies, in
third
quarter
2016
compared to
third
quarter
2015
.
•
Multi-family average loan balances increased $928 million in third quarter 2016 compared to third quarter 2015.
•
The net interest margin grew to
2.83%
in
third
quarter
2016
as the average yield earned on assets increased
13
basis points, while the cost of funding the portfolio increased
11
basis points.
The increases in loan volumes for the periods presented were the result of focused efforts by Customers' lending teams to execute an organic growth strategy.
Interest expense on total interest-bearing deposits increased $
4.0 million
in
third
quarter
2016
compared to
third
quarter
2015
. This increase resulted from increased deposit volume as average interest-bearing deposits increased $
1.2 billion
for the three months ended
September 30, 2016
compared to average interest-bearing deposits for the three months ended
September 30, 2015
. The average rate on interest-bearing deposits increased
12
basis points for the
third
quarter
2016
compared to
third
quarter
2015
, reflecting higher interest rates offered by Customers on its money market deposit accounts and certificates of deposits in order to remain competitive and attract new and retain existing deposit customers.
60
Table of Contents
Interest expense on borrowings increased
$1.8 million
in
third
quarter
2016
compared to
third
quarter
2015
. This increase was primarily driven by increased volumes as average borrowings for the three months ended
September 30, 2016
increased by
$371.5 million
when compared to average borrowings for the three months ended
September 30, 2015
. The average rate on borrowings increased
9
basis points for
third
quarter
2016
compared to
third
quarter
2015
primarily due to higher rates on short term borrowings used to fund commercial loans to mortgage companies.
Customers’ net interest margin (tax equivalent) increased by
4
basis points to
2.83%
for the three months ended
September 30, 2016
compared to the prior year period, as the increased yields from variable rate commercial loans and the investment portfolio more than offset the higher funding costs.
Provision for Loan Losses
The Bank has established an allowance for loan losses through a provision for loan losses charged as an expense on the consolidated statements of income. The loan portfolio is reviewed quarterly to assess and measure both the performance of the portfolio and the adequacy of the allowance for loan losses.
The provision for loan losses decreased by
$2.0 million
to
$0.1 million
for the three months ended
September 30, 2016
, compared to
$2.1 million
for the same period in
2015
. The third quarter 2016 provision of $0.1 million was a result of minimal loan growth during third quarter 2016, as planned, and asset quality remained exceptional. The third quarter 2015 provision for loan losses of $2.1 million included a $1.2 million provision for net growth in the held-for-investment loan portfolio (predominately multi-family loans) and a net provision of approximately $0.9 million primarily for estimated credit quality deterioration identified with loans considered impaired as of September 30, 2015.
For more information about provision expense, the allowance for loan losses, and Customers' loss experience, see “Credit Risk” and “Asset Quality” herein.
Non-Interest Income
The table below presents the components of non-interest income for the three months ended
September 30, 2016
and
2015
.
Three Months Ended September 30,
2016
2015
(amounts in thousands)
Interchange and card revenue
$
11,547
$
128
Deposit fees
4,218
265
Mortgage warehouse transactional fees
3,080
2,792
Bank-owned life insurance
1,386
1,177
Gain on sale of loans
1,206
1,131
Mortgage loans and banking income
287
167
Gain (loss) on sale of investment securities
(1
)
(16
)
Other
5,763
527
Total non-interest income
$
27,486
$
6,171
Non-interest income
increased
$21.3 million
during the three months ended
September 30, 2016
to
$27.5 million
, compared to
$6.2 million
for the three months ended
September 30, 2015
. The
increase
in
third
quarter
2016
was primarily a result of an increase of
$11.4 million
in interchange and card revenue, an increase of
$4.0 million
in deposit and wire transfer fees, an increase of $1.0 million in university fees, and a $2.2 million recovery of a previously recorded loss. The interchange and card revenue, deposit and wire transfer fee, and university fee increases totaled $16.4 million at BankMobile.
61
Table of Contents
Non-Interest Expense
The table below presents the components of non-interest expense for the three months ended
September 30, 2016
and
2015
.
Three Months Ended September 30,
2016
2015
(amounts in thousands)
Salaries and employee benefits
$
22,681
$
14,981
Technology, communication and bank operations
12,525
2,422
Professional services
7,006
2,673
FDIC assessments, taxes, and regulatory fees
2,726
3,222
Occupancy
2,450
2,169
Other real estate owned expense
1,192
1,722
Loan workout
592
285
Advertising and promotion
591
330
Acquisition related expenses
144
—
Other
6,311
2,503
Total non-interest expense
$
56,218
$
30,307
Non-interest expense was
$56.2 million
for the three months ended
September 30, 2016
, an
increase
of
$25.9 million
from non-interest expense of
$30.3 million
for the three months ended
September 30, 2015
.
Salaries and employee benefits, which represent the largest component of non-interest expense,
increased
$7.7 million
, or
51.4%
, to
$22.7 million
for the three months ended
September 30, 2016
. This increase was primarily related to headcount growth from the acquisition of the Disbursement business and to support the larger multi-family, commercial real estate and commercial and industrial loan portfolios, and the increased deposits. Total team members increased to
757
full-time equivalents at
September 30, 2016
from
484
full-time equivalents at
September 30, 2015
. The increase in full-time equivalents was primarily related to the acquisition of the Disbursement business, which added approximately 225 team members during June 2016, with the remaining team members added to support a growing $9.6 billion bank.
Technology, communication and bank operations
expenses
increased
by
$10.1 million
, or
417.1%
, to
$12.5 million
for the three months ended
September 30, 2016
from
$2.4 million
for the three months ended
September 30, 2015
. This
increase
was primarily attributable to increased technology costs for BankMobile of $5.4 million resulting from the acquisition of the Disbursement business in June 2016 and a $3.9 million one-time expense for bank technology-related services.
Professional services
increased
by
$4.3 million
, or
162.1%
, to
$7.0 million
for the three months ended
September 30, 2016
from
$2.7 million
for the three months ended
September 30, 2015
. This increase was primarily related to increased professional service expenses for BankMobile of $3.9 million resulting from the acquisition of the Disbursement business.
FDIC assessments, taxes, and regulatory fees decreased by
$0.5 million
, or
15.4%
, to
$2.7 million
for the three months ended
September 30, 2016
from
$3.2 million
for the three months ended
September 30, 2015
. This decrease was primarily related to a lower insurance assessment charged by the FDIC as the FDIC's Deposit Insurance Fund reached a target ratio.
Other
expenses
increased
by
$3.8 million
, or
152.1%
, to
$6.3 million
for the three months ended
September 30, 2016
from
$2.5 million
for the three months ended
September 30, 2015
. This
increase
was primarily attributable to increased operating costs for BankMobile of $3.5 million resulting from the acquisition of the Disbursement business in June 2016.
62
Table of Contents
Income Taxes
Income tax expense increased
$6.2 million
in the three months ended
September 30, 2016
to
$14.6 million
, compared to
$8.4 million
in the same period of
2015
. The increase in income tax expense was driven primarily from increased taxable income of
$12.1 million
in
third
quarter
2016
as well as an increase in the estimated effective tax rate for 2016 primarily due to an increasing proportion of income producing assets domiciled in New York, particularly in New York City. Customers’
third
quarter
2016
income tax expense reflected an estimated effective tax rate of
40.8%
, compared to a
third
quarter
2015
effective tax rate of
35.5%
. Customers'
third
quarter
2016
income tax expense also included an adjustment of $0.8 million that increased income tax expense as a result of a return to provision adjustment recorded upon filing Customers' 2015 tax return during third quarter 2016.
Preferred Stock Dividends
Preferred stock dividends increased
$1.6 million
for the three months ended September 30, 2016 to $2.6 million, compared to $1.0 million for the three months ended September 30, 2015. The increased preferred stock dividends in third quarter 2016 resulted from the accrual of dividends on the Series C preferred stock issued in second quarter 2015, the Series D preferred stock issued in first quarter 2016, the Series E preferred stock issued in second quarter 2016, and the Series F preferred stock issued in third quarter 2016. Total preferred stock outstanding as of September 30, 2016 was $225.0 million compared to $57.5 million of preferred stock outstanding as of September 30, 2015.
Nine Months Ended September 30, 2016
Compared to
Nine Months Ended September 30, 2015
Net income available to common shareholders increased
$13.1 million
, or
33.3%
, to
$52.4 million
for the
nine
months ended
September 30, 2016
, compared to
$39.3 million
for the
nine
months ended
September 30, 2015
. The increased net income available to common shareholders resulted from an increase in net interest income of
$42.5 million
, largely reflecting the loan portfolio growth of the past year, a
decrease
in provision expense of
$11.5 million
, and an increase in non-interest income of
$22.9 million
, offset in part by an increase in non-interest expense of
$44.9 million
, an increase in income tax expense of
$14.6 million
, and an increase in preferred stock dividends of
$4.4 million
.
Net interest income increased
$42.5 million
, or
29.8%
, for the
nine
months ended
September 30, 2016
to
$185.4 million
, compared to
$142.8 million
for the
nine months ended
September 30, 2015
. This increase resulted principally from higher average loan and security balances of
$2.0 billion
as well as a
4
basis point expansion in net interest margin to
2.84%
for the first
nine
months of
2016
compared to the first nine months of 2015.
The provision for loan losses
decreased
$11.5 million
to
$2.9 million
for the
nine
months ended
September 30, 2016
, compared to
$14.4 million
for the same period in
2015
. The provision for loan losses of
$2.9 million
included provisions for loan growth and impairment measured on specific loans of approximately $5.0 million, offset in part by increased estimated cash flows expected to be collected on purchased credit-impaired loans, a reduction in the estimated amounts owed to the FDIC for previous FDIC assisted transactions, and other recoveries of approximately $2.1 million. The 2015 provision expense included a provision of $6.0 million for a fraudulent loan that was charged off in full during 2015 and an increase in estimated amounts owed to the FDIC for previous FDIC assisted transactions of $3.8 million.
Non-interest income
increased
$22.9 million
, or 125.4%, during the
nine
months ended
September 30, 2016
to
$41.2 million
, compared to
$18.3 million
for the
nine
months ended
September 30, 2015
. The
increase
was primarily a result of an increase of
$13.4 million
in interchange and card revenues, deposit and wire transfer fees of
$4.6 million
, and an increase in other income of
$4.7 million
resulting primarily from a $2.2 million recovery of a previously recorded loss and university fees of $1.2 million. The interchange and card revenue, deposit and wire transfer fee, and university fee increases totaled $19.0 million at BankMobile.
Non-interest expense increased
$44.9 million
, or 53.8%, during the
nine
months ended
September 30, 2016
to
$128.3 million
, compared to
$83.4 million
during the
nine
months ended
September 30, 2015
as a result of increases in salaries and employee benefits of $14.7 million, technology costs of $11.2 million, professional services of $5.8 million, FDIC assessments, taxes and regulatory fees of $3.7 million, acquisition related expenses of $1.2 million and other operating expenses of $6.8 million. These increases resulted largely from increased operating costs for BankMobile of $22.2 million, a $3.9 million one-time expense for technology-related services, one-time charges of $1.4 million associated with legal matters, and an increase in resources and services necessary to support and operate a $9.6 billion bank. Non-interest expenses for the nine months ended September 30, 2015 also included an adjustment of $2.3 million that reduced Pennsylvania shares tax expense.
63
Table of Contents
Income tax expense increased
$14.6 million
in the
nine
months ended
September 30, 2016
to
$37.1 million
, compared to
$22.5 million
in the same period of
2015
. The increase in income tax expense was driven by increased taxable income of
$32.2 million
in the first
nine
months of
2016
and an adjustment of $0.8 million that increased income tax expense as a result of a return to provision true-up recorded upon the filing of Customers' 2015 tax return during third quarter 2016. Customers' effective tax rate increased to
38.9%
for the
nine
months ended
September 30, 2016
, compared to
35.5%
for the same period of
2015
. The increase in the effective tax rate was primarily driven by an increased proportion of income producing assets domiciled in New York, particularly in New York City.
Preferred stock dividends increased
$4.4 million
in the
nine
months ended
September 30, 2016
to $5.9 million, compared to $1.5 million in the same period of 2015. The increased preferred stock dividends resulted from issuances of $167.5 million of preferred stock during 2016 for a total balance of $225.0 million, compared to $57.5 million of preferred stock outstanding at September 30, 2015.
64
Table of Contents
Net Interest Income
Net interest income (the difference between the interest earned on loans, investments and interest-earning deposits with banks, and interest paid on deposits, borrowed funds and subordinated debt) is the primary source of Customers' earnings.
The following table summarizes Customers' net interest income and related spread and margin for the periods indicated.
Nine Months Ended September 30,
2016
2015
Average
Balance
Interest
Income or
Expense
Average
Yield or
Cost (%)
Average
Balance
Interest
Income or
Expense
Average
Yield or
Cost
(amounts in thousands)
Assets
Interest earning deposits
$
211,971
$
845
0.53
%
$
295,485
$
566
0.26
%
Investment securities, taxable (A)
548,921
10,875
2.64
%
389,253
6,899
2.36
%
Loans held for sale
1,915,572
50,272
3.51
%
1,594,942
38,428
3.22
%
Loans (B)
5,949,829
173,847
3.90
%
4,472,704
132,185
3.95
%
Other interest-earning assets
90,911
3,092
4.54
%
73,368
4,059
7.40
%
Total interest earning assets
8,717,204
238,931
3.66
%
6,825,752
182,137
3.57
%
Non-interest earning assets
305,326
265,184
Total assets
$
9,022,530
$
7,090,936
Liabilities
Interest checking
$
160,525
681
0.57
%
$
119,472
495
0.55
%
Money market
3,044,696
13,674
0.60
%
2,336,667
9,244
0.53
%
Other savings
39,075
66
0.23
%
35,462
87
0.33
%
Certificates of deposit
2,556,935
19,944
1.04
%
1,997,640
14,867
0.99
%
Total interest bearing deposits
5,801,231
34,365
0.79
%
4,489,241
24,693
0.74
%
Borrowings
1,693,455
19,196
1.51
%
1,395,863
14,622
1.40
%
Total interest-bearing liabilities
7,494,686
53,561
0.95
%
5,885,104
39,315
0.89
%
Non-interest-bearing deposits
800,358
684,466
Total deposits & borrowings
8,295,044
0.86
%
6,569,570
0.80
%
Other non-interest bearing liabilities
76,774
26,025
Total liabilities
8,371,818
6,595,595
Shareholders’ Equity
650,712
495,341
Total liabilities and shareholders’ equity
$
9,022,530
$
7,090,936
Net interest earnings
185,370
142,822
Tax-equivalent adjustment (C)
298
337
Net interest earnings
$
185,668
$
143,159
Interest spread
2.80
%
2.77
%
Net interest margin
2.84
%
2.80
%
Net interest margin tax equivalent (C)
2.84
%
2.80
%
(A)
For presentation in this table, average balances and the corresponding average yields for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(B)
Includes non-accrual loans, the effect of which is to reduce the yield earned on loans, and deferred loan fees.
(C)
Non-GAAP tax-equivalent basis, using a 35% statutory tax rate to approximate interest income as a taxable asset.
65
Table of Contents
The following table presents the dollar amount of changes in interest income and interest expense for the major categories of interest-earning assets and interest-bearing liabilities. Information is provided for each category of interest-earning assets and interest-bearing liabilities with respect to (i) changes attributable to volume (i.e., changes in average balances multiplied by the prior-period average rate) and (ii) changes attributable to rate (i.e., changes in average rate multiplied by prior-period average balances). For purposes of this table, changes attributable to both rate and volume which cannot be segregated have been allocated proportionately to the change due to volume and the change due to rate.
Nine Months Ended September 30,
2016 vs. 2015
Increase (Decrease) due
to Change in
Rate
Volume
Total
(amounts in thousands)
Interest income:
Interest earning deposits
$
475
$
(196
)
$
279
Investment securities
887
3,089
3,976
Loans held for sale
3,613
8,231
11,844
Loans
(1,625
)
43,287
41,662
Other interest-earning assets
(1,797
)
830
(967
)
Total interest income
1,553
55,241
56,794
Interest expense:
Interest checking
12
174
186
Money market deposit accounts
1,360
3,070
4,430
Savings
(29
)
8
(21
)
Certificates of deposit
732
4,345
5,077
Total interest bearing deposits
2,075
7,597
9,672
Borrowings
1,266
3,308
4,574
Total interest expense
3,341
10,905
14,246
Net interest income
$
(1,788
)
$
44,336
$
42,548
Net interest income for the
nine months ended September 30, 2016
was
$185.4 million
, an increase of
$42.5 million
, or
29.8%
, when compared to net interest income of
$142.8 million
for the
nine
months ended
September 30, 2015
. This increase was primarily driven by increased average loan and security balances of
$2.0 billion
. Net interest margin also expanded by
4
basis points to
2.84%
from the
nine
months ended
September 30, 2015
and contributed to the higher net interest income.
•
Regarding the increases in loan balances, commercial loan average balances increased $852 million, including commercial loans to mortgage banking companies, in the first
nine
months of
2016
compared to the first
nine
months of 2015.
•
Multi-family average loan balances increased $981 million in the first nine months of 2016 compared to the first nine months of 2015.
•
The increased volume from variable rate commercial loans and the investment portfolio more than offset the higher funding costs.
Interest expense on total interest-bearing deposits increased
$9.7 million
for the
nine
months ended
September 30, 2016
compared to the
nine
months ended
September 30, 2015
. This increase primarily resulted from increased deposit volume as average interest-bearing deposits for the
nine
months ended
September 30, 2016
increased by
$1.3 billion
when compared to average interest-bearing deposits for the
nine
months ended
September 30, 2015
. The average rate on interest-bearing deposits increased
5
basis points for the
nine
months ended
September 30, 2016
compared to the
nine
months ended
September 30, 2015
, reflecting higher interest rates offered by Customers on its money market deposit accounts and certificates of deposits in order to remain competitive and attract new and retain existing deposit customers.
66
Table of Contents
Interest expense on borrowings increased
$4.6 million
for the
nine
months ended
September 30, 2016
, compared to the
nine
months ended
September 30, 2015
. This increase was driven by increased volume as average borrowings increased by
$297.6 million
when compared to average borrowings for the
nine
months ended
September 30, 2015
, in addition to a
11
basis point increase in average rates for the period due to higher rates on short term borrowings used to fund commercial loans to mortgage companies.
Provision for Loan Losses
The provision for loan losses decreased by
$11.5 million
to
$2.9 million
for the
nine
months ended
September 30, 2016
, compared to
$14.4 million
for the same period in
2015
. The provision for loan losses of
$2.9 million
included provisions for loan growth and impairment measured on specific specific loans of approximately $5.0 million, offset in part by increased estimated cash flows expected to be collected on purchased credit-impaired loans, a reduction in the estimated amounts owed to the FDIC for previous FDIC assisted transactions, and other recoveries of approximately $2.1 million. The 2015 provision expense included a provision of $6.0 million for a fraudulent loan that was charged off in full during 2015 and an increase in estimated amounts owed to the FDIC for previous FDIC assisted transactions of $3.8 million.
For more information about provision and allowance for loan losses and our loss experience, see “Credit Risk” and “Asset Quality” herein.
Non-Interest Income
The table below presents the components of non-interest income for the
nine
months ended
September 30, 2016
and
2015
.
Nine Months Ended September 30,
2016
2015
(amounts in thousands)
Interchange and card revenue
$
13,806
$
390
Mortgage warehouse transactional fees
8,702
7,864
Deposit fees
5,260
691
Bank-owned life insurance
3,629
3,407
Gain on sale of loans
2,135
3,189
Mortgage loans and banking income
737
605
Gain (loss) on sale of investment securities
25
(85
)
Other
6,943
2,236
Total non-interest income
$
41,237
$
18,297
Non-interest income
increased
$22.9 million
during the
nine
months ended
September 30, 2016
to
$41.2 million
, compared to
$18.3 million
for the
nine
months ended
September 30, 2015
. The
increase
was primarily a result of an increase of
$13.4 million
in interchange and card revenues, deposit and wire transfer fees of
$4.6 million
, and an increase in other non-interest income of
$4.7 million
resulting primarily from a $2.2 million recovery of a previously recorded loss and university fees of $1.2 million. The interchange and card revenue, deposit and wire transfer fee, and university fee increases totaled $19.0 million at BankMobile.
67
Table of Contents
Non-Interest Expense
The table below presents the components of non-interest expense for the
nine
months ended
September 30, 2016
and
2015
.
Nine Months Ended September 30,
2016
2015
(amounts in thousands)
Salaries and employee benefits
$
58,051
$
43,381
Technology, communication and bank operations
19,021
7,791
Professional services
13,213
7,378
FDIC assessments, taxes, and regulatory fees
11,191
7,495
Occupancy
7,248
6,469
Other real estate owned expense
1,663
2,026
Loan workout expense
1,497
541
Acquisition related expenses
1,195
—
Advertising and promotion
1,178
1,106
Other
14,049
7,245
Total non-interest expense
$
128,306
$
83,432
Non-interest expense was
$128.3 million
for the
nine
months ended
September 30, 2016
, an increase of
$44.9 million
from non-interest expense of
$83.4 million
for the
nine
months ended
September 30, 2015
.
Salaries and employee benefits, which represent the largest component of non-interest expense, increased
$14.7 million
, or
33.8%
, to
$58.1 million
for the
nine
months ended
September 30, 2016
. The increase was primarily related to headcount growth from the acquisition of the Disbursement business and to support the larger multi-family, commercial real estate and commercial and industrial loan portfolios, and the increased deposits. Total team members increased to
757
full-time equivalents at
September 30, 2016
, from
484
full-time equivalents at
September 30, 2015
. The increase in full-time equivalents was primarily related to the acquisition of the Disbursement business which added approximately 225 employees during June 2016, with the remaining team members added to support a $9.6 billion bank.
Technology, communication and bank operations increased by
$11.2 million
, or
144.1%
, to
$19.0 million
for the
nine
months ended
September 30, 2016
from
$7.8 million
for the
nine
months ended
September 30, 2015
. This
increase
was primarily attributable to increased technology costs for BankMobile of $6.5 million resulting from the acquisition of the Disbursement business in June 2016 and a $3.9 million one-time expense for technology-related services.
Professional services expense
increased
by
$5.8 million
, or
79.1%
, to
$13.2 million
for the
nine
months ended
September 30, 2016
from
$7.4 million
for the
nine
months ended
September 30, 2015
. The increase was primarily related to increased professional services expense for BankMobile of $4.1 million resulting from the acquisition of the Disbursement business and other professional services expense to support a $9.6 billion bank.
FDIC assessments, taxes, and regulatory fees
increased
by
$3.7 million
, or
49.3%
, to
$11.2 million
for the
nine
months ended
September 30, 2016
from
$7.5 million
for the
nine
months ended
September 30, 2015
. This increase was primarily attributable to an adjustment that reduced Pennsylvania shares tax expense by $2.3 million for the nine months ended September 30, 2015 and increased FDIC insurance assessments driven mainly by the organic growth of the Bank.
Acquisition related expenses were
$1.2 million
for the
nine
months ended
September 30, 2016
. Expenses were primarily consulting, professional services and other expenses related to the acquisition of the Disbursement business.
Other expenses increased by
$6.8 million
, or
93.9%
, to $
14.0 million
for the
nine
months ended
September 30, 2016
from $
7.2 million
for the
nine
months ended
September 30, 2015
. The increase was primarily attributable to increased operating costs for BankMobile of $4.2 million, one-time charges associated with legal matters of $1.4 million, and other operating costs increases necessary to support and operate a $9.6 billion bank.
68
Table of Contents
Income Taxes
Income tax expense increased
$14.6 million
in the
nine
months ended
September 30, 2016
to
$37.1 million
, compared to
$22.5 million
in the same period of
2015
. The increase in income tax expense was driven by increased taxable income of
$32.2 million
in the first
nine
months of
2016
and an adjustment of $0.8 million that increased income tax expense as a result of a return to provision true-up recorded upon the filing of Customers' 2015 tax return during third quarter 2016. Customers' effective tax rate increased to
38.9%
for the
nine
months ended
September 30, 2016
, compared to
35.5%
for the same period of
2015
. The increase in the effective tax rate was primarily driven by an increased proportion of income producing assets domiciled in New York, particularly in New York City.
Preferred Stock Dividends
Preferred stock dividends
increased
$4.4 million
in the
nine
months ended
September 30, 2016
to $5.9 million, compared to $1.5 million for the nine months ended September 30, 2015. The increased preferred stock dividends resulted from the accrual of dividends on the Series C preferred stock issued in second quarter 2015, the Series D preferred stock issued in first quarter 2016, the Series E preferred stock issued in second quarter 2016, and the Series F preferred stock issued in third quarter 2016. Total preferred stock outstanding at September 30, 2016 was $225.0 million compared to $57.5 million preferred stock outstanding as of September 30, 2015.
Financial Condition
General
Total assets were
$9.6 billion
at
September 30, 2016
. This represented a
$1.2 billion
, or
14.3%
, increase from total assets of
$8.4 billion
at
December 31, 2015
. The major change in Customers' financial position occurred as the result of organic growth in our loan portfolio, which increased by
$1.2 billion
since
December 31, 2015
, or
16.1%
, to
$8.4 billion
at
September 30, 2016
. The main drivers were the growth of commercial loans held for investment, which increased
$0.6 billion
, or
12.2%
, to
$5.7 billion
at
September 30, 2016
compared to
$5.1 billion
at
December 31, 2015
and commercial loans to mortgage companies held for sale which increased
$0.6 billion
, or
35.3%
, to
$2.4 billion
at
September 30, 2016
compared to
$1.8 billion
at
December 31, 2015
.
Total liabilities were
$8.8 billion
at
September 30, 2016
. This represented a
$1.0 billion
, or
12.3%
, increase from
$7.8 billion
at
December 31, 2015
. The increase in total liabilities resulted from increased deposits, which increased by
$1.5 billion
, or
25.0%
, to
$7.4 billion
at
September 30, 2016
from
$5.9 billion
at
December 31, 2015
. Transaction deposits grew by
$0.9 billion
, or
25.2%
, to
$4.5 billion
at
September 30, 2016
from
$3.6 billion
at
December 31, 2015
. Deposit growth was primarily the result of growth in non-interest bearing demand deposits of $0.4 billion (primarily generated by BankMobile), money market accounts of
$0.4 billion
and certificates of deposit accounts of
$0.6 billion
.
69
Table of Contents
The following table sets forth certain key condensed balance sheet data as of
September 30, 2016
and
December 31, 2015
:
September 30,
2016
December 31,
2015
(amounts in thousands)
Cash and cash equivalents
$
265,588
$
264,593
Investment securities, available for sale
530,896
560,253
Loans held for sale (includes $2,377,445 and $1,757,807, respectively, at fair value)
2,402,708
1,797,064
Loans receivable
6,016,995
5,453,479
Allowance for loan losses
(37,897
)
(35,647
)
Total assets
9,602,610
8,398,205
Total deposits
7,388,970
5,909,501
Federal funds purchased
52,000
70,000
FHLB advances
1,036,700
1,625,300
Other borrowings
86,957
86,457
Subordinated debt
108,758
108,685
Total liabilities
8,812,790
7,844,303
Total shareholders’ equity
789,820
553,902
Total liabilities and shareholders’ equity
9,602,610
8,398,205
Cash and Cash Equivalents
Cash and cash equivalents include cash and due from banks and interest-earning deposits. Cash and due from banks consists mainly of vault cash and cash items in the process of collection. These balances totaled
$39.7 million
at
September 30, 2016
. This represents a
$13.8 million
decrease
from
$53.6 million
at
December 31, 2015
. These balances vary from day to day, primarily due to variations in customers’ deposits with the Bank. Interest-earning deposits consist of cash deposited at other banks, primarily the Federal Reserve Bank of Philadelphia. Interest-earning deposits were
$225.8 million
and
$211.0 million
at
September 30, 2016
and
December 31, 2015
, respectively. Included in the reported balances of cash and cash equivalents at September 30, 2016 is the $20 million placed in escrow to be paid to Higher One over the next two years in connection with the acquisition of the Disbursement business.
Investment Securities
The investment securities portfolio is an important source of interest income and liquidity. At
September 30, 2016
, investments consisted of residential and commercial real estate mortgage-backed securities guaranteed by an agency of the United States government, corporate notes and marketable equity securities. In addition to generating revenue, the investment portfolio is maintained to manage interest-rate risk, provide liquidity and collateral for borrowings, and diversify the credit risk of interest-earning assets. The portfolio is structured to maximize net interest income, given changes in the economic environment, liquidity position, and balance sheet mix.
At
September 30, 2016
, investment securities were
$530.9 million
compared to
$560.3 million
at
December 31, 2015
. The
decrease
was primarily the result of maturities, sales and principal repayments of
$48.9 million
during the
nine
months ended
September 30, 2016
, offset in part by investment security purchases of
$5.0 million
and net increases in fair values of
$15.2 million
.
Loans
Existing lending relationships are primarily with small and middle market businesses and individual consumers primarily in Bucks, Berks, Chester, Montgomery, Delaware, and Philadelphia Counties, Pennsylvania; Camden and Mercer Counties, New Jersey; and Westchester County and New York City, New York; and the New England area. The loans to mortgage banking companies portfolio is nation-wide. The loan portfolio consists primarily of loans to mortgage banking companies, multi-family, commercial real estate, and commercial and industrial loans. The Bank continues to focus on small and middle market business loans to grow its commercial lending efforts, establish a specialty lending business, and expand its consumer lending products, as outlined below:
70
Table of Contents
Commercial Lending
Customers' commercial lending is divided into four groups: Business Banking, Small and Middle Market Business Banking, Multi-family and Commercial Real Estate Lending, and Mortgage Banking Lending. This grouping is designed to allow for more effective resource deployment, higher standards of risk management, stronger oversight of asset quality, better management of interest rate risk and higher productivity levels.
The commercial lending group focuses primarily on companies with annual revenues ranging from $1 million to $50 million, which typically have credit requirements between $0.5 million and $10 million.
The small and middle market business banking platform originates loans, including Small Business Administration loans, through the branch network sales force and a team of dedicated relationship managers. The support administration of this platform is centralized including risk management, product management, marketing, performance tracking and overall strategy. Credit and sales training has been established for Customers' sales force, ensuring that it has small business experts in place providing appropriate financial solutions to the small business owners in its communities. A division approach focuses on industries that offer high asset quality and are deposit rich to drive profitability.
In 2009, Customers launched its lending to mortgage banking businesses products, which primarily provides financing to mortgage bankers for residential mortgage originations from loan closing until sale in the secondary market. Many providers of liquidity in this segment exited the business in 2009 during a period of market turmoil. Customers saw an opportunity to provide liquidity to this business segment at attractive spreads. There was also the opportunity to attract escrow deposits and to generate fee income in this business. The goal of the mortgage banking businesses lending group is to provide liquidity to mortgage companies. These loans are primarily used by mortgage companies to fund their pipelines from closing of individual mortgage loans until their sale into the secondary market. The underlying residential loans are taken as collateral for the Bank’s loans. As of
September 30, 2016
, loans in the warehouse lending portfolio totaled
$2.4 billion
and are designated as held for sale.
The goal of the Bank’s multi-family lending group is to build a portfolio of high-quality multi-family loans within the Bank’s covered markets, while cross selling other products and services. This product primarily targets refinancing existing loans with other banks using conservative underwriting standards and provides purchase money for new acquisitions by borrowers. The primary collateral for these loans is a first lien mortgage on the multi-family property, plus an assignment of all leases related to such property. As of
September 30, 2016
, the Bank had multi-family loans of
$3.2 billion
outstanding, making up approximately
37.7%
of the Bank’s total loan portfolio, compared to
$2.9 billion
, or approximately
40.7%
of the total loan portfolio at
December 31, 2015
.
As of
September 30, 2016
, the Bank had
$8.1 billion
in commercial loans outstanding, totaling approximately
96.0%
of its total loan portfolio, which includes loans held for sale, compared to
$6.9 billion
commercial loans outstanding, composing approximately
94.6%
of its loan portfolio at
December 31, 2015
.
Consumer Lending
Customers provides home equity and residential mortgage loans to customers. Underwriting standards for home equity lending are conservative and lending is offered to solidify customer relationships and grow relationship revenues in the long term. This lending is important in Customers' efforts to grow total relationship revenues for its consumer households. As of
September 30, 2016
, the Bank had
$338.5 million
in consumer loans outstanding, or
4.0%
, of the Bank’s total loan portfolio, which includes loans held for sale. The Bank plans to expand its product offerings in real estate secured consumer lending.
Customers Bank has launched a community outreach program in Philadelphia to finance homeownership in urban communities. As part of this program, the Bank is offering an “Affordable Mortgage Product”. This community outreach program is penetrating the underserved population, especially in low and moderate income neighborhoods. As part of this commitment, a limited purpose office was opened in Progress Plaza, 1501 North Broad Street, Philadelphia, PA. The program includes homebuyer seminars that prepare potential homebuyers for homeownership by teaching money management and budgeting skills, including the financial responsibilities that come with having a mortgage and owning a home. The “Affordable Mortgage Product” is offered throughout Customers Bank’s assessment areas.
71
Table of Contents
Held-for-Sale Loans
The composition of loans held for sale as of
September 30, 2016
and
December 31, 2015
was as follows:
September 30,
December 31,
2016
2015
(amounts in thousands)
Commercial loans:
Mortgage warehouse loans at fair value
$
2,373,877
$
1,754,950
Multi-family loans at lower of cost or fair value
25,263
39,257
Total commercial loans held for sale
2,399,140
1,794,207
Consumer loans:
Residential mortgage loans at fair value
3,568
2,857
Loans held for sale
$
2,402,708
$
1,797,064
At
September 30, 2016
, loans held for sale were
$2.4 billion
, or
28.5%
, of the total loan portfolio, compared to
$1.8 billion
, or
24.8%
, of the total loan portfolio at
December 31, 2015
. The loans held-for-sale portfolio at
September 30, 2016
included
$2.4 billion
of commercial loans to mortgage banking businesses,
$25.3 million
of multi-family loans and
$3.6 million
of consumer residential mortgage loans, compared to
$1.8 billion
of commercial loans to mortgage banking businesses,
$39.3 million
of multi-family loans and
$2.9 million
of consumer residential mortgages loans at
December 31, 2015
. Held-for-sale loans are carried on the balance sheet at either fair value (due to the election of the fair value option) or the lower of cost or fair value. An allowance for loan losses is not recorded on loans that are held for sale.
The mortgage warehouse loan held for sale balances increased
$618.9 million
to
$2.4 billion
as of
September 30, 2016
compared to
December 31, 2015
. The increase resulted primarily from the increased level of home mortgage refinance activity nation-wide as a result of the sharp decline in longer term borrowing rates experienced in 2016. Mortgage warehouse balances are typically elevated during the summer months when home purchasing activity is typically stronger.
72
Table of Contents
Loans Receivable
Loans receivable (excluding loans held for sale), net of the allowance for loan losses, increased by
$561.3 million
to
$6.0 billion
at
September 30, 2016
from
$5.4 billion
at
December 31, 2015
. Loans receivable as of
September 30, 2016
and
December 31, 2015
consisted of the following:
September 30,
December 31,
2016
2015
(amounts in thousands)
Commercial:
Multi-family
$
3,150,298
$
2,909,439
Commercial and industrial (including owner occupied commercial real estate)
1,296,721
1,111,400
Commercial real estate non-owner occupied
1,151,099
956,255
Construction
83,835
87,240
Total commercial loans
5,681,953
5,064,334
Consumer:
Residential real estate
227,122
271,613
Manufactured housing
104,404
113,490
Other
3,420
3,708
Total consumer loans
334,946
388,811
Total loans receivable
6,016,899
5,453,145
Deferred costs and unamortized premiums, net
96
334
Allowance for loan losses
(37,897
)
(35,647
)
Loans receivable, net of allowance for loan losses
$
5,979,098
$
5,417,832
Multi-family net loan growth (excluding loans held for sale) of
$240.9 million
in 2016 reflects efforts by Customers to deepen penetration into its markets during the period. Customers plans to moderate its multi-family loan growth for the remainder of 2016.
Credit Risk
Customers manages credit risk by maintaining diversification in its loan portfolio, establishing and enforcing prudent underwriting standards, diligent collection efforts and continuous and periodic loan classification reviews. Management also considers the effect of credit risk on financial performance by maintaining an adequate allowance for loan losses. Credit losses are charged to the allowance for loan losses when they are identified, and provisions are added to the allowance for loan losses when and as appropriate. The adequacy of the allowance for loan losses to absorb estimated incurred losses as of the last day of the reporting period is evaluated at least quarterly.
The provision for loan losses was
$0.1 million
and
$2.1 million
for the three months ended
September 30, 2016
and
2015
, respectively. The provision for loan losses was
$2.9 million
and
$14.4 million
for the nine months ended
September 30, 2016
and
2015
, respectively. The allowance for loan losses maintained for loans receivable (excludes loans held for sale) was
$37.9 million
, or
0.63%
of loans receivable, at
September 30, 2016
and
$35.6 million
, or
0.65%
of loans receivable, at
December 31, 2015
. Net charge-offs were
$0.9 million
for the
nine
months ended
September 30, 2016
, a decrease of
$6.8 million
compared to the same period in
2015
. The decrease in net charge offs was mainly driven by the $5.3 million partial charge-off recorded in third quarter 2015 for the $9.0 million fraudulent loan identified in the commercial loan portfolio. The remaining $3.7 million was charged-off in fourth quarter 2015.
On July 11, 2016, Customers entered into an agreement to terminate all existing loss sharing agreements with the FDIC. All rights and obligations under these loss sharing agreements have been resolved and terminated under this agreement. Covered loans and other real estate owned were reclassified and were no longer presented as of June 30, 2016.
73
Table of Contents
The chart below depicts changes in the Bank’s allowance for loan losses for the periods indicated. The amounts presented for the provision for loan losses below do not include the effect of changes to estimated benefits resulting from the FDIC loss share arrangements for the covered loans for periods prior to the termination of the FDIC loss sharing agreements.
Analysis of the Allowance for Loan Losses
Three Months Ended
September 30,
Nine Months Ended
September 30,
2016
2015
2016
2015
(amounts in thousands)
Balance at the beginning of the period
$
38,097
$
37,491
$
35,647
$
30,932
Loan charge-offs (1)
Commercial and industrial
237
5,559
774
6,793
Commercial real estate owner occupied
—
35
—
378
Commercial real estate non-owner occupied
140
82
140
327
Construction
—
—
—
1,064
Residential real estate
43
256
456
282
Other consumer
246
—
478
36
Total Charge-offs
666
5,932
1,848
8,880
Loan recoveries (1)
Commercial and industrial
62
248
173
351
Commercial real estate owner occupied
—
13
—
14
Commercial real estate non-owner occupied
—
—
8
—
Construction
8
8
465
195
Residential real estate
298
—
299
572
Other consumer
10
6
10
91
Total Recoveries
378
275
955
1,223
Total net charge-offs
288
5,657
893
7,657
Provision for loan losses
88
1,989
3,143
10,548
Balance at the end of the period
$
37,897
$
33,823
$
37,897
$
33,823
(1)
Charge-offs and recoveries on purchased-credit-impaired loans that are accounted for in pools are recognized on a net basis when the pool matures.
The allowance for loan losses is based on a periodic evaluation of the loan portfolio and is maintained at a level that management considers adequate to absorb probable losses incurred as of the balance sheet date. All commercial loans are assigned credit risk ratings, based upon an assessment of the borrower, the structure of the transaction and the available collateral and/or guarantees. All loans are monitored regularly by the responsible officer, and the risk ratings are adjusted when considered appropriate. The risk assessment allows management to identify problem loans timely. Management considers a variety of factors, and recognizes the inherent risk of loss that always exists in the lending process. Management uses a disciplined methodology to estimate an appropriate level of allowance for loan losses. See “Asset Quality” for further discussion of the allowance for loan losses.
74
Table of Contents
Approximately 80% of the Bank’s commercial real estate, commercial and residential construction, consumer residential and commercial and industrial loan types have real estate as collateral (collectively, “the real estate portfolio”). The Bank’s lien position on the real estate collateral will vary on a loan-by-loan basis and will change as a result of changes in the value of the collateral. Current appraisals providing current value estimates of the property are received when the Bank’s credit group determines that the facts and circumstances have significantly changed since the date of the last appraisal, including that real estate values have deteriorated. The credit committee and loan officers review loans that are fifteen or more days delinquent and all non-accrual loans on a periodic basis. In addition, loans where the loan officers have identified a “borrower of interest” are discussed to determine if additional analysis is necessary to apply the risk rating criteria properly. The risk ratings for the real estate loan portfolio are determined based upon the current information available, including, but not limited to, discussions with the borrower, updated financial information, economic conditions within the geographic area and other factors that may affect the cash flow of the loan. If a loan is individually evaluated for impairment, the collateral value or discounted cash flow analysis is used to determine the estimated fair value of the underlying collateral and compared, net of estimated selling costs if the loan is collateral dependent, to the outstanding loan balance to measure a specific reserve. Appraisals used in this evaluation process are typically less than two years aged. New appraisals are typically obtained for loans where real estate is the primary source of collateral when they are first evaluated individually for impairment. For loans where real estate is not the primary source of collateral, updated financial information is obtained, including accounts receivable and inventory aging reports and relevant supplemental financial data to estimate the future cash flows to be received and compared, net of estimated selling costs if appropriate, to the outstanding loan balance to estimate the required reserve, if any.
These impairment measurements are inherently subjective as they require material estimates, including, among others, estimates of property values in appraisals, the amounts and timing of expected future cash flows on individual loans, and general considerations for historical loss experience, economic conditions, uncertainties in estimating losses and inherent risks in the various credit portfolios, all of which require judgment and may be susceptible to significant change over time and as a result of changing economic conditions or other factors. Pursuant to ASC 450
Contingencies
and ASC 310-40
Troubled Debt Restructurings by Creditors,
impaired loans, consisting primarily of non-accrual and restructured loans, are considered in the methodology for determining the allowance for credit losses. Impaired loans are generally evaluated based on the expected future cash flows or the fair value of the underlying collateral (less estimated costs to sell) if principal repayment is expected to come from the sale or operation of such collateral.
Losses incurred on covered loans were eligible for partial reimbursement by the FDIC prior to the termination of Customers' loss sharing agreements with the FDIC (discussed below). In this situation, subsequent to the purchase date, the expected cash flows on the covered loans were subject to evaluation. Decreases in the present value of expected cash flows on the covered loans were recognized by increasing the allowance for loan losses with a related charge to the provision for loan losses. At the same time, the FDIC indemnification asset was increased reflecting an estimated future collection from the FDIC, which was recorded as a reduction to the provision for loan losses. If the expected cash flows on the covered loans increased such that a previously recorded impairment could be reversed, the Bank recorded a reduction in the allowance for loan losses (with a related credit to the provision for loan losses) accompanied by a reduction in the FDIC receivable balance (with a related charge to the provision for loan losses). Increases in expected cash flows on covered loans and decreases in expected cash flows from the FDIC loss sharing receivable, when there are no previously recorded impairments, were considered together and recognized over the remaining life of the loans as interest income. Decreases in the valuations of other real estate owned covered by the loss sharing agreements were recorded net of the estimated FDIC receivable as an increase to other real estate owned expense (a component of non-interest expense).
On July 11, 2016, Customers entered into an agreement to terminate all existing loss sharing agreements with the FDIC. All rights and obligations under these loss sharing agreements have been resolved and terminated under this agreement. Covered loans and other real estate owned were reclassified were no longer presented as covered beginning June 30, 2016.
Asset Quality
Customers divides its loan portfolio into two categories to analyze and understand loan activity and performance: loans that were originated and loans that were acquired. Customers' originated loans were subject to the current underwriting standards that were put in place in 2009. Management believes this additional information provides a better understanding of the risk in the portfolio and the various types of reserves that are available to absorb loan losses that may emerge in future periods. Credit losses from originated loans are absorbed by the allowance for loan losses. Credit losses from acquired loans are absorbed by the allowance for loan losses, nonaccretable difference fair value marks, and cash reserves, as described below. The allowance for loan losses is intended to absorb only those losses estimated to have been incurred after acquisition, whereas the fair value mark and cash reserves absorb losses estimated to have been embedded in the acquired loans at acquisition. The schedule that follows includes both loans held for sale and loans held for investment.
75
Table of Contents
Asset Quality at
September 30, 2016
Loan Type
Total Loans
Current
30-89
Days
90
Days or More
and
Accruing
Non-
accrual/
NPL (a)
OREO
(b)
NPA
(a)+(b)
NPL
to
Loan
Type
(%)
NPA
to
Loans +
OREO
(%)
(amounts in thousands)
Originated Loans
Multi-Family
$
3,146,121
$
3,146,121
$
—
$
—
$
—
$
—
$
—
—
%
—
%
Commercial & Industrial (1)
1,192,720
1,186,394
—
—
6,326
271
6,597
0.53
%
0.55
%
Commercial Real Estate Non-Owner Occupied
1,113,620
1,113,620
—
—
—
—
—
—
%
—
%
Residential
118,167
118,135
—
—
32
—
32
0.03
%
0.03
%
Construction
83,835
83,835
—
—
—
—
—
—
%
—
%
Other consumer
816
816
—
—
—
—
—
—
%
—
%
Total Originated Loans
5,655,279
5,648,921
—
—
6,358
271
6,629
0.11
%
0.12
%
Loans Acquired
Bank Acquisitions (2)
177,085
168,347
1,280
2,412
5,046
3,202
8,248
2.85
%
4.57
%
Loan Purchases
(2)
184,535
175,828
3,048
3,667
1,992
424
2,416
1.08
%
1.31
%
Total Loans Acquired
361,620
344,175
4,328
6,079
7,038
3,626
10,664
1.95
%
2.92
%
Deferred costs and unamortized premiums, net
96
96
—
—
—
—
—
Total Loans Receivable (2)
6,016,995
5,993,192
4,328
6,079
13,396
3,897
17,293
0.22
%
0.29
%
Total Loans Held for Sale (3)
2,402,708
2,402,708
—
—
—
—
—
Total Portfolio
$
8,419,703
$
8,395,900
$
4,328
$
6,079
$
13,396
$
3,897
$
17,293
0.16
%
0.21
%
(1) Commercial & industrial loans, including owner occupied commercial real estate.
(2) Includes purchased credit impaired loans.
(3) Consists primarily of short-term commercial loans to mortgage companies. Please refer to NOTE 7 - LOANS HELD FOR SALE to the unaudited consolidated financial statements for more information.
76
Table of Contents
Asset Quality at
September 30, 2016
(continued)
Loan Type
Total Loans
NPL
ALL
Cash
Reserve
Total
Credit
Reserves
Reserves
to Loans
(%)
Reserves
to NPLs
(%)
(amounts in thousands)
Originated Loans
Multi-Family
$
3,146,121
$
—
$
11,673
$
—
$
11,673
0.37
%
—
%
Commercial & Industrial (1)
1,192,720
6,326
12,129
—
12,129
1.02
%
191.73
%
Commercial Real Estate Non-Owner Occupied
1,113,620
—
4,417
—
4,417
0.40
%
—
%
Residential
118,167
32
2,232
—
2,232
1.89
%
6,975.00
%
Construction
83,835
—
1,049
—
1,049
1.25
%
—
%
Other consumer
816
—
10
—
10
1.23
%
—
%
Total Originated Loans
5,655,279
6,358
31,510
—
31,510
0.56
%
495.60
%
Loans Acquired
Bank Acquisitions (2)
177,085
5,046
5,965
—
5,965
3.37
%
118.21
%
Loan Purchases
(2)
184,535
1,992
422
667
1,089
0.59
%
54.67
%
Total Loans Acquired
361,620
7,038
6,387
667
7,054
1.95
%
100.23
%
Deferred costs and unamortized premiums, net
96
—
—
—
—
Total Loans Receivable (2)
6,016,995
13,396
37,897
667
38,564
0.64
%
287.88
%
Total Loans Held for Sale (3)
2,402,708
—
—
—
—
Total Portfolio
$
8,419,703
$
13,396
$
37,897
$
667
$
38,564
0.46
%
287.88
%
(1) Commercial & industrial loans, including owner occupied commercial real estate.
(2) Includes purchased credit impaired loans.
(3) Consists primarily of short-term commercial loans to mortgage companies. Please refer to NOTE 7 - LOANS HELD FOR SALE to the unaudited consolidated financial statements for more information.
Originated Loans
Post 2009 originated loans (excluding held-for-sale loans) totaled
$5.7 billion
, or
94.0%
of total loans receivable, at
September 30, 2016
, compared to $5.0 billion, or 91.7% of total loans , at
December 31, 2015
. The new management team at that time adopted new underwriting standards that management believes better limits risks of loss than the pre-2009, or legacy underwriting standards, or the underwriting standards of acquired, typically troubled, banks. Post 2009 non-performing loans were
$6.4 million
, or
0.11%
of post 2009 originated loans, at
September 30, 2016
, compared to $3.6 million, or 0.07% of post 2009 originated loans, at
December 31, 2015
. The post 2009 originated loans were supported by an allowance for loan losses of
$31.5 million
(
0.56%
of post 2009 originated loans) and $27.7 million (0.55% of post 2009 originated loans), respectively, at
September 30, 2016
and
December 31, 2015
.
Loans Acquired
At
September 30, 2016
, Customers reported
$361.6 million
of acquired loans, which was
6.0%
of total loans receivable, compared to $450.6 million, or 8.3% of total loans receivable at
December 31, 2015
. Non-performing acquired loans totaled
$7.0 million
and $7.2 million, respectively, at
September 30, 2016
and
December 31, 2015
. When loans are acquired, they are recorded on the balance sheet at fair value. Acquired loans include purchased portfolios, FDIC failed-bank acquisitions, and unassisted acquisitions. Of the manufactured housing loans purchased from Tammac prior to 2012, $59.0 million were supported by a
$0.7 million
cash reserve at
September 30, 2016
, compared to $63.4 million supported by a cash reserve of $1.2 million at
December 31, 2015
. The cash reserve was created as part of the purchase transaction to absorb losses and is maintained in a demand deposit account at the Bank. All current losses and delinquent interest are absorbed by this reserve. For the manufactured housing loans purchased in 2012, Tammac has an obligation to pay the Bank the full payoff amount of the defaulted loan, including any principal, unpaid interest, or advances on the loans, once the borrower vacates the property. At
September 30, 2016
, $38.0 million of these loans were outstanding, compared to $41.9 million at
December 31, 2015
.
77
Table of Contents
Many of the acquired loans were purchased at a discount. The price paid considered management’s judgment as to the credit and interest rate risk inherent in the portfolio at the time of purchase. Every quarter, management reassesses the risk and adjusts the cash flow forecast to incorporate changes in the credit outlook. Generally, a decrease in forecasted cash flows for a purchased loan will result in a provision for loan losses, and absent charge-offs, an increase in the allowance for loan losses. Acquired loans have a significantly higher percentage of non-performing loans than loans originated after September 2009. Management acquired these loans with the expectation that non-performing loan levels would be elevated, and therefore incorporated that expectation into the price paid. Customers has assigned these loans to its Special Assets Group, a team that focuses on workouts for these acquired non-performing assets. Total acquired loans were supported by reserves (allowance for loan losses and cash reserves) of
$7.1 million
(
1.95%
of total acquired loans) and $9.1 million (2.03% of total acquired loans), respectively, at
September 30, 2016
and
December 31, 2015
.
Deposits
The Bank offers a variety of deposit accounts, including checking, savings, money market deposit accounts (“MMDA”) and time deposits. Deposits are generally obtained primarily from our geographic service area. Customers also acquires deposits nationwide through deposit brokers, listing services and other relationships. Total deposits increased to
$7.4 billion
at
September 30, 2016
, an increase of
$1.5 billion
, or
25.0%
, from
$5.9 billion
at
December 31, 2015
. Demand deposits were
$1.3 billion
at
September 30, 2016
, compared to
$780.9 million
at
December 31, 2015
, an increase of
$501.8 million
, or
64.3%
. These amounts consist primarily of non-interest bearing demand deposits. Savings, including MMDA, totaled
$3.2 billion
at
September 30, 2016
, an increase of
$396.3 million
, or
14.2%
, from
$2.8 billion
at
December 31, 2015
. This increase was primarily attributed to an increase in money market accounts, including accounts held by municipalities. Total time deposits were
$2.9 billion
at
September 30, 2016
, an increase of
$581.4 million
, or
24.8%
, from
$2.3 billion
at
December 31, 2015
. At
September 30, 2016
, the Bank had
$1.3 billion
in state and municipal deposits to which Customers has pledged available borrowing capacity through the FHLB to the depositor through a letter of credit arrangement. State and municipal deposits under this program
increased
$27.9 million
, or
2.2%
from
December 31, 2015
.
The components of deposits were as follows at the dates indicated:
September 30,
2016
December 31,
2015
(amounts in thousands)
Demand
$
1,282,673
$
780,894
Savings, including MMDA
3,177,264
2,781,010
Time, $100,000 and over
2,041,390
1,624,562
Time, other
887,643
723,035
Total deposits
$
7,388,970
$
5,909,501
Borrowings
Borrowed funds from various sources are generally used to supplement deposit growth and meet other operating needs. Customers' borrowings include short term and long term advances from the FHLB, federal funds purchased, senior unsecured notes and subordinated debt. Subordinated debt is also considered as Tier 2 capital for certain regulatory calculations. As of
September 30, 2016
and
December 31, 2015
, total outstanding borrowings were
$1.3 billion
and
$1.9 billion
, respectively, which represented a decrease of
$0.6 billion
, or
32.1%
. This
decrease
was primarily the result of an increase in deposits, reducing the need for short term borrowings.
78
Table of Contents
Capital Adequacy and Shareholders’ Equity
Shareholders’ equity increased
$235.9 million
to
$789.8 million
at
September 30, 2016
, compared to shareholders' equity of
$553.9 million
at
December 31, 2015
, a
42.6%
increase in the first nine months of 2016. The primary components of the increase were as follows:
•
the issuance of
6,700,000
shares of preferred stock in 2016; 1,000,000 shares on January 29, 2016 with net proceeds of $24.1 million, 2,300,000 shares on April 28, 2016 with net proceeds of $55.6 million, and 3,400,000 shares on September 16, 2016 with net proceeds of $82.3 million;
•
the issuance of 219,386 shares of common stock in connection with an ATM offering, with net proceeds of $5.5 million during third quarter 2016;
•
net income of $
58.3 million
for the
nine
months ended
September 30, 2016
;
•
net other comprehensive income of
$8.8 million
for the
nine
months ended
September 30, 2016
;
•
share-based compensation expense of
$4.6 million
for the
nine
months ended
September 30, 2016
;
•
offset in part by the accrual of preferred stock dividends of
$5.9 million
for the
nine
months ended
September 30, 2016
.
During the nine months ended September 30, 2016, Customers completed the following capital transactions:
Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F
On September 16, 2016, Customers Bancorp issued
3,400,000
shares of Fixed-to-Floating Rate Non-Cumulative Perpetual
Preferred Stock, Series F, par value
$1.00
per share, at a price of
$25.00
per share in a public offering. Dividends on the Series F Preferred Stock will accrue and be payable quarterly in arrears, at a fixed rate per annum equal to
6.00%
from the original issue date to, but excluding, December 15, 2021, and thereafter at a floating rate per annum equal to three-month LIBOR on the related dividend determination date plus a spread of
4.762%
per annum. Customers received net proceeds of
$82.3 million
from the offering, after deducting offering costs.
At the Market Issuance of Common Stock
On August 11, 2016, Customers Bancorp entered into an At Market Issuance Sales Agreement ("the Sales Agreement") with FBR Capital Markets & Co., Keefe, Bruyette & Woods, Inc. and Maxim Group LLC. Customers Bancorp has authorized the sale, at its discretion, of shares of its common stock, par value $1.00 per share, in an aggregate offering amount up to $50 million under the Sales Agreement. During third quarter 2016, Customers issued
219,386
shares in connection with this Sales Agreement receiving net proceeds of
$5.5 million
, net of offering costs.
Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E
On April 28, 2016, Customers Bancorp issued
2,300,000
shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E, par value $1.00 per share, at a price of
$25.00
per share. Dividends on the Series E Preferred Stock will accrue and be payable quarterly in arrears, at a fixed rate per annum equal to
6.45%
from the original issue date to, but excluding, June 15, 2021, and thereafter at a floating rate per annum equal to three-month LIBOR on the related dividend determination date plus a spread of
5.14%
per annum. Customers received net proceeds of
$55.6 million
from the offering, after deducting offering costs.
Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D
O
n January 29, 2016, Customers Bancorp issued 1,000,000 shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D, par value
$1.00
per share, at a price of
$25.00
per share. Dividends on the Series D Preferred Stock will accrue and be payable quarterly in arrears, at a fixed rate per annum equal to 6.50% from the original issue date to, but excluding, March 15, 2021, and thereafter at a floating rate per annum equal to three-month LIBOR on the related dividend determination date plus a spread of 5.09% per annum.
79
Table of Contents
Dividends on the Series D, Series E, and Series F Preferred Stock will not be cumulative. If Customers Bancorp's board of directors or a duly authorized committee of the board does not declare a dividend on the Series D, Series E, and Series F Preferred Stock in respect of a dividend period, then no dividend shall be deemed to have accrued for such dividend period, be payable on the applicable dividend payment date, or be cumulative, and Customers Bancorp will have no obligation to pay any dividend for that dividend period, whether or not the board of directors or a duly authorized committee of the board declares a dividend on the Series D, Series E, and Series F Preferred Stock for any future dividend period.
The Series D, Series E, and Series F Preferred Stock have no stated maturity, are not subject to any mandatory redemption, sinking fund or other similar provisions and will remain outstanding unless redeemed at Customers Bancorp's option. Customers Bancorp may redeem the Series D, Series E, and Series F Preferred Stock at its option, at a redemption price equal to
$25.00
per share, plus any declared and unpaid dividends (without regard to any undeclared dividends), (i) in whole or in part, from time to time, on any dividend payment date on or after March 15, 2021 for the Series D Preferred Stock, June 15, 2021 for the Series E Preferred Stock, and December 15, 2021 for the Series F Preferred Stock, and or (ii) in whole but not in part, within 90 days following the occurrence of a regulatory capital treatment event. Any redemption of the Series D, Series E, and Series F Preferred Stock are subject to prior approval of the Board of Governors of the Federal Reserve System. The Series D, Series E, and Series F Preferred Stock qualify as Tier 1 capital under regulatory capital guidelines. Except in limited circumstances, the Series D, Series E, and Series F Preferred Stock do not have any voting rights.
We are subject to various regulatory capital requirements that are monitored by federal banking agencies. Failure to meet minimum capital requirements can lead to supervisory actions by regulators; any supervisory action could have a direct material effect on our financial statements. At
September 30, 2016
, the Bank and Customers Bancorp met all capital adequacy requirements to which they were subject. Capital levels continue to exceed the well-capitalized threshold established by regulation at the Bank and exceed the applicable Basel III regulatory thresholds for Customers Bancorp and the Bank.
80
Table of Contents
The capital ratios for the Bank and the Bancorp at
September 30, 2016
and
December 31, 2015
were as follows:
Actual
For Capital Adequacy Purposes (Minimum Plus Capital Buffer)
To Be Well Capitalized
Under
Prompt Corrective Action
Provisions
(amounts in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
As of September 30, 2016:
Common equity Tier 1 capital (to risk weighted assets)
Customers Bancorp, Inc.
$
553,391
7.117
%
$
398,497
5.125
%
N/A
N/A
Customers Bank
$
772,484
9.971
%
$
397,045
5.125
%
$
503,569
6.500
%
Tier 1 capital (to risk weighted assets)
Customers Bancorp, Inc.
$
770,070
9.904
%
$
515,130
6.625
%
N/A
N/A
Customers Bank
$
772,484
9.971
%
$
513,253
6.625
%
$
619,777
8.000
%
Total capital (to risk weighted assets)
Customers Bancorp, Inc.
$
904,305
11.630
%
$
670,641
8.625
%
N/A
N/A
Customers Bank
$
919,234
11.865
%
$
668,198
8.625
%
$
774,722
10.000
%
Tier 1 capital (to average assets)
Customers Bancorp, Inc.
$
770,070
8.182
%
$
376,467
4.000
%
N/A
N/A
Customers Bank
$
772,484
8.229
%
$
375,508
4.000
%
$
469,385
5.000
%
As of December 31, 2015:
Common equity Tier 1 capital (to risk weighted assets)
Customers Bancorp, Inc.
$
500,624
7.610
%
$
296,014
4.500
%
N/A
N/A
Customers Bank
$
565,217
8.620
%
$
294,916
4.500
%
$
425,990
6.500
%
Tier 1 capital (to risk weighted assets)
Customers Bancorp, Inc.
$
556,193
8.460
%
$
394,685
6.000
%
N/A
N/A
Customers Bank
$
565,217
8.620
%
$
393,221
6.000
%
$
524,295
8.000
%
Total capital (to risk weighted assets)
Customers Bancorp, Inc.
$
698,323
10.620
%
$
526,247
8.000
%
N/A
N/A
Customers Bank
$
710,864
10.850
%
$
524,295
8.000
%
$
655,369
10.000
%
Tier 1 capital (to average assets)
Customers Bancorp, Inc.
$
556,193
7.160
%
$
310,812
4.000
%
N/A
N/A
Customers Bank
$
565,217
7.300
%
$
309,883
4.000
%
$
387,353
5.000
%
The capital ratios above reflect the capital requirements under "Basel III" effective during the first quarter 2015 and the capital conservation buffer effective January 1, 2016. Failure to maintain the required capital conservation buffer will result in limitations on capital distributions and on discretionary bonuses to executive officers. As of
September 30, 2016
, the Bank and Bancorp were in compliance with the Basel III requirements. See "NOTE 11 - REGULATORY CAPITAL" for additional discussion regarding regulatory capital requirements.
Off-Balance Sheet Arrangements
The Bank is involved with financial instruments and other commitments with off-balance sheet risks. Financial instruments with off-balance sheet risks are incurred in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit, including unused portions of lines of credit, and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized on the balance sheets.
With commitments to extend credit, exposures to credit loss in the event of non-performance by the other party to the financial instrument is represented by the contractual amount of those instruments. The same credit policies are used in making commitments and conditional obligations as for on-balance sheet instruments. Because they involve credit risk similar to extending a loan, they are subject to the Bank’s credit policy and other underwriting standards.
81
Table of Contents
As of
September 30, 2016
and
December 31, 2015
, the following off-balance sheet commitments, financial instruments and other arrangements were outstanding:
September 30, 2016
December 31, 2015
(amounts in thousands)
Commitments to fund loans
$
163,453
$
537,380
Unfunded commitments to fund mortgage warehouse loans
747,416
1,302,759
Unfunded commitments under lines of credit
511,394
436,550
Letters of credit
40,611
42,002
Commitments to fund loans, unfunded commitments to fund mortgage warehouse loans, unfunded commitments under lines of credit and letters of credit are agreements to extend credit to or for the benefit of a customer in the ordinary course of our business.
Commitments to fund loans and unfunded commitments under lines of credit may be obligations of Customers as long as there is no violation of any condition established in the contract. Because many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Customers evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if Customers deems it necessary upon extension of credit, is based on management’s credit evaluation. The types of collateral held varies but may include personal or commercial real estate, accounts receivable, inventory and equipment.
Mortgage warehouse loan commitments are agreements to purchase mortgage loans from mortgage bankers that agree to purchase the loans back in a short period of time or to sell to third party mortgage originators. These commitments generally fluctuate monthly as existing loans are repurchased by the mortgage bankers and new loans are purchased by the Bank.
Outstanding letters of credit written are conditional commitments issued by Customers to guarantee the performance of a customer to a third party. Letters of credit may obligate Customers to fund draws under those letters of credit whether or not a customer continues to meet the conditions of the extension of credit. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
Liquidity and Capital Resources
Liquidity for a financial institution is a measure of that institution’s ability to meet depositors’ needs for funds, to satisfy or fund loan commitments, and for other operating purposes. Ensuring adequate liquidity is an objective of the asset/liability management process. Customers coordinates its management of liquidity with its interest rate sensitivity and capital position, and strives to maintain a strong liquidity position.
Customers' investment portfolio provides periodic cash flows through regular maturities and amortization and can be used as collateral to secure additional liquidity funding. Our principal sources of funds are deposits, proceeds from debt issuances, principal and interest payments on loans, other funds from operations, and proceeds from stock issuances. Borrowing arrangements are maintained with the Federal Home Loan Bank and the Federal Reserve Bank of Philadelphia to meet short-term liquidity needs. Longer term borrowing arrangements are also maintained with the Federal Home Loan Bank. As of
September 30, 2016
, our borrowing capacity with the Federal Home Loan Bank was $4.1 billion, of which $1.0 billion was utilized in borrowings and $1.6 billion of available capacity was utilized to collateralize state and municipal deposits. As of
September 30, 2016
, our borrowing capacity with the Federal Reserve Bank of Philadelphia was $58.7 million.
Net cash flows
used in
operating activities were
$528.7 million
during the
nine
months ended
September 30, 2016
, compared to net cash flows
used in
operating activities of
$300.3 million
during the
nine
months ended
September 30, 2015
. During the
nine
months ended
September 30, 2016
, originations of loans held for sale exceeded proceeds from sales of loans held for sale by
$619.1 million
. During the
nine
months ended
September 30, 2015
, originations of loans held for sale exceeded proceeds from sales of loans held for sale by
$344.5 million
.
82
Table of Contents
Investing activities
used
net cash flows of
$507.4 million
during the
nine
months ended
September 30, 2016
, compared to net cash flows
used in
investing activities of
$412.9 million
during the
nine
months ended
September 30, 2015
. Proceeds from the sale of loans totaled $
91.9 million
during the
nine
months ended
September 30, 2016
, compared to $
192.3 million
during the
nine
months ended
September 30, 2015
. The acquisition of the Disbursement business also used $17.0 million of cash during the nine months ended September 30, 2016.
Financing activities
provided
a net aggregate of
$1.0 billion
during the
nine
months ended
September 30, 2016
, compared to
$725.6 million
during the
nine
months ended
September 30, 2015
. During the
nine
months ended
September 30, 2016
, increases in deposits provided
$1.5 billion
, net repayments of short-term borrowed funds used
$663.6 million
, net repayments of federal funds purchased used
$18.0 million
, net proceeds from long-term FHLB advances provided
$75.0 million
, net proceeds from the issuance of preferred stock provided
$162.0 million
, proceeds from the issuance of common stock provided
$6.6 million
, and payment of preferred stock dividends used
$5.5 million
. During the
nine
months ended
September 30, 2015
, increases in deposits provided $
1.3 billion
, net repayments from short-term borrowed funds used $
657.1 million
, net increase in federal funds purchased provided $50.0 million, net proceeds from long-term FHLB advances provided $
25.0 million
, net proceeds from the issuance of preferred stock provided
$55.6 million
, payment of preferred stock dividends used
$1.3 million
, and net proceeds from the issuance of common stock provided
$0.7 million
. These financing activities provided sufficient cash flows to support Customers' investing and operating activities.
Overall, based on our core deposit base and available sources of borrowed funds, management believes that Customers has adequate resources to meet its short-term and long-term cash requirements for the foreseeable future.
Effect of Government Monetary Policies
Our earnings are and will be affected by domestic economic conditions and the monetary and fiscal policies of the United States government and its agencies. An important function of the Federal Reserve Board is to regulate the money supply and interest rates. Among the instruments used to implement those objectives are open market operations in United States government securities and changes in reserve requirements against member bank deposits. These instruments are used in varying combinations to influence overall growth and distribution of bank loans, investments, and deposits, and their use may also affect rates charged on loans or paid for deposits.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Sensitivity
The largest component of our net income is net interest income, and the majority of our financial instruments are interest rate sensitive assets and liabilities with various term structures and maturities. One of the primary objectives of management is to maximize net interest income while minimizing interest rate risk. Interest rate risk is derived from timing differences in the repricing of assets and liabilities, loan prepayments, deposit withdrawals, and differences in lending and funding rates. Our Asset/Liability Committee actively seeks to monitor and control the mix of interest rate sensitive assets and interest rate sensitive liabilities.
We use two complementary methods to analyze and measure interest rate sensitivity as part of the overall management of interest rate risk. They are income simulation modeling and estimates of economic value of equity. The combination of these two methods provides a reasonably comprehensive summary of the levels of interest rate risk of our exposure to time factors and changes in interest rate environments.
Income simulation modeling is used to measure our interest rate sensitivity and manage our interest rate risk. Income simulation considers not only the impact of changing market interest rates upon forecasted net interest income, but also other factors such as yield curve relationships, the volume and mix of assets and liabilities, customer preferences and general market conditions.
Through the use of income simulation modeling, we have estimated the net interest income for the period ending
September 30,
2017, based upon the assets, liabilities and off-balance sheet financial instruments in existence at
September 30, 2016
. We have also estimated changes to that estimated net interest income based upon interest rates rising or falling immediately (“rate shocks”). For upward rate shocks modeling a rising rate environment, current market interest rates were increased immediately by 100, 200, and 300 basis points. For downward rate shocks modeling a falling rate environment, current market rates were only decreased immediately by 100 basis points due to the limitations of the current low interest rate environment that renders the Down 200 and Down 300 rate shocks impractical. The following table reflects the estimated percentage change in estimated net interest income for the period ending
September 30, 2016
, resulting from changes in interest rates.
83
Table of Contents
Net change in net interest income
Rate Shocks
% Change
Up 3%
2.6
%
Up 2%
5.1
%
Up 1%
4.2
%
Down 1%
(4.1
)%
The net changes in net interest income in all scenarios are within Customers Bank’s interest rate risk policy guidelines.
Economic Value of Equity (“EVE”) estimates the discounted present value of asset and liability cash flows. Discount rates are based upon market prices for comparable assets and liabilities. Upward and downward rate shocks are used to measure volatility of EVE in relation to a constant rate environment. For upward rate shocks modeling a rising rate environment, current market interest rates were increased immediately by 100, 200, and 300 basis points. For downward rate shocks modeling a falling rate environment, current market rates were only decreased immediately by 100 basis points due to the limitations of the current low interest rate environment that renders the Down 200 and Down 300 rate shocks impractical. This method of measurement primarily evaluates the longer term repricing risks and options in Customers Bank’s balance sheet. The following table reflects the estimated EVE at risk and the ratio of EVE to EVE adjusted assets at
September 30, 2016
, resulting from shocks to interest rates.
Rate Shocks
From base
Up 3%
(20.4
)%
Up 2%
(9.8
)%
Up 1%
(3.0
)%
Down 1%
(2.0
)%
The net changes in economic value of equity in all scenarios are within Customers Bank’s interest rate risk policy guidelines.
The matching of assets and liabilities may also be analyzed by examining the extent to which such assets and liabilities are interest rate sensitive and by monitoring a bank’s interest rate sensitivity “gap”. An asset or liability is said to be interest rate sensitive within a specific time period if it will mature or reprice within that time period. The interest rate sensitivity gap is defined as the difference between the amount of interest earning assets maturing or repricing within a specific time period and the amount of interest bearing liabilities maturing or repricing within that time period.
The following table sets forth the amounts of Customers Bank's interest-earning assets and interest-bearing liabilities outstanding at
September 30, 2016
that are anticipated, based upon certain assumptions, to reprice or mature in each of the future time periods shown. Except as stated below, the amount of assets and liabilities shown that reprice or mature during a particular period were determined in accordance with the earlier of term to repricing or the contractual maturity of the asset or liability. The table sets forth an approximation of the projected repricing of assets and liabilities at
September 30, 2016
on the basis of contractual maturities, anticipated prepayments, and scheduled rate adjustments within a three-month period and subsequent selected time intervals. The loan amounts in the table reflect principal balances expected to be repaid and/or repriced as a result of contractual amortization and anticipated prepayments of adjustable and fixed rate loans, and as a result of contractual-rate adjustments on adjustable-rate loans.
84
Table of Contents
Balance Sheet Gap Analysis at September 30,
2016
3 months
or less
3 to 6
months
6 to 12
months
1 to 3
years
3 to 5
years
Over 5
years
Total
(dollars in thousands)
Assets
Interest earning deposits and federal funds sold
$
225,846
$
—
$
—
$
—
$
—
$
—
$
225,846
Investment securities
16,370
15,835
30,102
102,698
88,802
256,032
509,839
Loans (a)
3,710,438
156,070
244,869
1,839,575
2,138,480
287,743
8,377,175
Other interest-earning assets
—
—
75,012
—
—
—
75,012
Total interest-earning assets
3,952,654
171,905
349,983
1,942,273
2,227,282
543,775
9,187,872
Non interest-earning assets
—
—
—
—
—
375,758
375,758
Total assets
3,952,654
171,905
349,983
1,942,273
2,227,282
919,533
$
9,563,630
Liabilities
Other interest-bearing deposits
$
253,730
$
81,642
$
150,625
$
463,246
$
2,432,175
$
—
$
3,381,418
Time deposits
649,558
512,180
932,605
712,744
124,647
—
2,931,734
Other borrowings
703,701
25,000
175,000
185,000
—
—
1,088,701
Subordinated debt
—
—
—
—
—
108,758
108,758
Total interest-bearing liabilities
1,606,989
618,822
1,258,230
1,360,990
2,556,822
108,758
7,510,611
Non-interest-bearing liabilities
45,069
43,274
81,449
266,998
485,399
338,593
1,260,782
Shareholders’ equity
—
—
—
—
—
792,237
792,237
Total liabilities and shareholders’ equity
1,652,058
662,096
1,339,679
1,627,988
3,042,221
1,239,588
$
9,563,630
Interest sensitivity gap
$
2,300,596
$
(490,191
)
$
(989,696
)
$
314,285
$
(814,939
)
$
(320,055
)
—
Cumulative interest sensitivity gap
$
1,810,405
$
820,709
$
1,134,994
$
320,055
$
—
Cumulative interest sensitivity gap to total assets
24.1
%
18.9
%
8.6
%
11.9
%
3.3
%
0.0
%
Cumulative interest-earning assets to cumulative interest-bearing liabilities
246.0
%
185.3
%
128.4
%
132.4
%
116.8
%
122.3
%
(a) Including loans held for sale
As shown above, we have a positive cumulative gap (cumulative interest sensitive assets are higher than cumulative interest sensitive liabilities) within the next year, which generally indicates that an increase in rates may lead to an increase in net interest income, and a decrease in rates may lead to a decrease in net interest income. Interest rate sensitivity gap analysis measures whether assets or liabilities may reprice but does not capture the ability to reprice or the range of potential repricing on assets or liabilities. Thus indications based on a negative or positive gap position need to be analyzed in conjunction with other interest rate risk management tools.
Management believes that the assumptions and combination of methods utilized in evaluating estimated net interest income are reasonable. However, the interest rate sensitivity of our assets, liabilities and off-balance sheet financial instruments, as well as the estimated effect of changes in interest rates on estimated net interest income, could vary substantially if different assumptions are used or actual experience differs from the assumptions used in the model.
85
Table of Contents
Item 4. Controls and Procedures
As of the end of the period covered by this report, Customers Bancorp carried out an evaluation, under the supervision and with the participation of Customers Bancorp’s management, including Customers Bancorp’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of Customers Bancorp’s disclosure controls and procedures as defined in the Exchange Act Rules 13a-15(e) and 15d-15(e). Based upon the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that Customers Bancorp’s disclosure controls and procedures were effective at
September 30, 2016
.
During the quarter ended
September 30, 2016
, there have been no changes in Customers Bancorp’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, Customers Bancorp’s internal control over financial reporting.
86
Table of Contents
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
There have been no material changes to the legal proceedings disclosed within our
2015
Form 10-K.
Item 1A. Risk Factors
In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in “Risk Factors” included within the
2015
Form 10-K and our quarterly report on Form 10-Q for the quarter ended June 30, 2016 (the "June 30, 2016 Quarterly Report"). There are no material changes from the risk factors included within the 2015 Form 10-K and June 30, 2016 Quarterly Report, other than the risks described below. The risks described within the 2015 Form 10-K, the June 30, 2016 Quarterly Report, and below are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently believe to be immaterial also may materially adversely affect our business, financial condition and/or operating results. See “Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations - Cautionary Note Regarding Forward-Looking Statements.”
We face a number of risks relating to our future plans with respect to BankMobile.
We have indicated that we intend to sell the BankMobile business, including the Disbursement business. Our ability to complete the sale of BankMobile will depend on a variety of factors, including market conditions, the terms and conditions of any proposals we receive, the securing of any required regulatory or other approvals in connection with the transaction, and other factors. Some of these factors are not within our control. We cannot assure you that we will succeed in the sale of BankMobile on terms that are favorable to Customers and our shareholders or at all. In addition, developments with respect to the factors described above, factors that may impact the value of BankMobile, or the unwillingness of potential acquirors to pay what the board of directors believes to be an acceptable price may result in the board of directors consideration of other strategic alternatives for maximizing the value of BankMobile to Customers’ shareholders.
Our announcement of our plan to sell BankMobile and steps we take to implement a sale may adversely affect our business and the value of Customers and/or BankMobile. In addition, uncertainty as to the timing, form and terms of any disposition transaction may adversely affect analyst and shareholder views as to the value of the BankMobile business, which could adversely affect our share price. These uncertainties also may adversely impact our relationships with our current and potential higher education institutions customers and our BankMobile employees, and could result in the loss of customers and key employees. Further, our pursuit of the sale of BankMobile may result in the diversion of management’s attention from the integration of the Disbursement business into BankMobile, the operation of the BankMobile segment and Customers’ day-to-day operations generally. We may incur significant expenses in connection with our pursuit of the sale of BankMobile, and these expenses may not yield a discernible benefit if we do not complete a transaction on favorable terms or at all.
As we have previously disclosed, our business and future success may suffer if we are unable to remain under $10 billion in total assets as of December 31 of each year before we sell or otherwise dispose of the BankMobile business, including the Disbursement business. If we are unable to complete the sale of BankMobile before exceeding the $10 billion total asset threshold, we would experience a significant reduction in BankMobile interchange fee income and BankMobile would operate unprofitably unless we were able to generate additional fees to replace the lost interchange fee revenue. As a result, our inability to complete the sale of BankMobile in a timely manner could materially and adversely affect our financial condition and results of operations.
Risks Relating to Our Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock
The risks described in the “Risk Factors” section of our 2015 Form 10-K under the caption “Risks Relating to Our Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C and Our Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D” also apply to our Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E and Our Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F.
87
Table of Contents
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On November 26, 2013, Customers announced that the Board of Directors had authorized a stock repurchase plan in which the Bancorp could acquire up to 5% of its current outstanding shares at prices not to exceed a 20% premium over the then current book value. The repurchase program has no expiration date but may be suspended, modified or discontinued at any time, and the Bancorp has no obligation to repurchase any amount of its common stock under the program.
During the
three and nine
months ended
September 30, 2016
, Customers did not repurchase any of its shares. The maximum number of shares available to be purchased under the plan is 750,551 shares.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
88
Table of Contents
Item 6. Exhibits
Exhibit
No.
Description
3.1
Amended and Restated Articles of Incorporation of Customers Bancorp, incorporated by reference to Exhibit 3.1 to the Customers Bancorp’s Form 8-K filed with the SEC on April 30, 2012
3.2
Amended and Restated Bylaws of Customers Bancorp, incorporated by reference to Exhibit 3.2 to the Customers Bancorp’s Form 8-K filed with the SEC on April 30, 2012
3.3
Articles of Amendment to the Amended and Restated Articles of Incorporation of Customers Bancorp, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on July 2, 2012
3.4
Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on May 18, 2015
3.5
Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on January 29, 2016
3.6
Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on April 28, 2016.
3.7
Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on September 16, 2016.
4.1
Indenture, dated as of July 30, 2013, by and between Customers Bancorp, Inc., as Issuer, and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.1 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
4.2
First Supplemental Indenture, dated as of July 30, 2013, by and between Customers Bancorp, Inc., as Issuer, and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.2 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
4.3
6.375% Global Note in aggregate principal amount of $55,000,000, incorporated by reference to Exhibit 4.3 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
4.4
Amendment to First Supplemental Indenture, dated August 27, 2013, by and between Customers Bancorp, Inc. and Wilmington Trust Company, National Association, as trustee, incorporated by reference to Exhibit 4.1 to the Customers Bancorp 8-K filed with the SEC on August 29, 2013.
4.5
6.375% Global Note in aggregate principal amount of $8,250,000, incorporated by reference to Exhibit 4.2 to the Customers Bancorp 8-K filed with the SEC on August 29, 2013
4.6
Form of Note Subscription Agreement (including form of Subordinated Note Certificate and Senior Note Certificate), incorporated by reference to Exhibit 10.1 to the Customers Bancorp 8-K filed with the SEC on June 26, 2014
10.1
At Market Issuance Sales Agreement dated as of August 11, 2016, by and among Customers Bancorp, FBR Capital Markets & Co., Keefe, Bruyette & Woods, Inc. and Maxim Group LLC., incorporated by reference to Exhibit 10.1 to the Customers Bancorp 8-K filed with the SEC on August 11, 2016.
31.1
Certification of the Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule15d-14(a)
31.2
Certification of the Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule15d-14(a)
32.1
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002
32.2
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002
101
The Exhibits filed as part of this report are as follows:
101.INS
XBRL Instance Document.
89
Table of Contents
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definitions Linkbase Document.
90
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Customers Bancorp, Inc.
November 7, 2016
By:
/s/ Jay S. Sidhu
Name:
Jay S. Sidhu
Title:
Chairman and Chief Executive Officer
(Principal Executive Officer)
November 7, 2016
By:
/s/ Robert E. Wahlman
Name:
Robert E. Wahlman
Title:
Chief Financial Officer
(Principal Financial Officer)
91
Table of Contents
Exhibit Index
Exhibit
No.
Description
3.1
Amended and Restated Articles of Incorporation of Customers Bancorp, incorporated by reference to Exhibit 3.1 to the Customers Bancorp’s Form 8-K filed with the SEC on April 30, 2012
3.2
Amended and Restated Bylaws of Customers Bancorp, incorporated by reference to Exhibit 3.2 to the Customers Bancorp’s Form 8-K filed with the SEC on April 30, 2012
3.3
Articles of Amendment to the Amended and Restated Articles of Incorporation of Customers Bancorp, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on July 2, 2012
3.4
Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series C, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on May 18, 2015
3.5
Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series D, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on January 29, 2016
3.6
Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series E, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on April 28, 2016.
3.7
Statement with Respect to Shares of Fixed-to-Floating Rate Non-Cumulative Perpetual Preferred Stock, Series F, incorporated by reference to Exhibit 3.1 to the Customers Bancorp Form 8-K filed with the SEC on September 16, 2016.
4.1
Indenture, dated as of July 30, 2013, by and between Customers Bancorp, Inc., as Issuer, and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.1 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
4.2
First Supplemental Indenture, dated as of July 30, 2013, by and between Customers Bancorp, Inc., as Issuer, and Wilmington Trust, National Association, as Trustee, incorporated by reference to Exhibit 4.2 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
4.3
6.375% Global Note in aggregate principal amount of $55,000,000, incorporated by reference to Exhibit 4.3 to the Customers Bancorp 8-K filed with the SEC on July 31, 2013
4.4
Amendment to First Supplemental Indenture, dated August 27, 2013, by and between Customers Bancorp, Inc. and Wilmington Trust Company, National Association, as trustee, incorporated by reference to Exhibit 4.1 to the Customers Bancorp 8-K filed with the SEC on August 29, 2013.
4.5
6.375% Global Note in aggregate principal amount of $8,250,000, incorporated by reference to Exhibit 4.2 to the Customers Bancorp 8-K filed with the SEC on August 29, 2013
4.6
Form of Note Subscription Agreement (including form of Subordinated Note Certificate and Senior Note Certificate), incorporated by reference to Exhibit 10.1 to the Customers Bancorp 8-K filed with the SEC on June 26, 2014
10.1
At Market Issuance Sales Agreement dated as of August 11, 2016, by and among Customers Bancorp, FBR Capital Markets & Co., Keefe, Bruyette & Woods, Inc. and Maxim Group LLC., incorporated by reference to Exhibit 10.1 to the Customers Bancorp 8-K filed with the SEC on August 11, 2016.
31.1
Certification of the Chief Executive Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule15d-14(a)
31.2
Certification of the Chief Financial Officer Pursuant to Exchange Act Rule 13a-14(a) or Rule15d-14(a)
32.1
Certification of the Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002
32.2
Certification of the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley Act of 2002
101
The Exhibits filed as part of this report are as follows:
92
Table of Contents
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definitions Linkbase Document.
93