Evans Bancorp
EVBN
#8428
Rank
S$0.28 B
Marketcap
S$50.72
Share price
2.41%
Change (1 day)
45.99%
Change (1 year)

Evans Bancorp - 10-Q quarterly report FY


Text size:
1
FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(Mark One)
[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For quarterly period ended March 31, 2000
-----------------

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 0-18539

EVANS BANCORP, INC.
(Exact name of registrant as specified in its charter)

New York 16-1332767
(State of other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

14 -16 North Main Street, Angola, New York 14006
(Address of principal executive offices)
(Zip Code)

(716) 549-1000
(Issuer's telephone number)

Not applicable
(Former name, former address and former fiscal year,
if changed since last report.)

Indicate by check (X) whether the issuer (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]



APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's
classes of common equity, as of the latest practicable date:

Common Stock, $.50 Par Value--1,696,050 shares as of March 31, 2000
2



INDEX


EVANS BANCORP, INC. AND SUBSIDIARY
PAGE

PART 1. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

Consolidated balance sheets--March 31, 2000 and
December 31, 1999 1

Consolidated statements of income--Three months
ended March 31, 2000 and 1999 2

Consolidated statements of cash flows--Three months
ended March 31, 2000 and 1999 3

Notes to consolidated financial statements--
March 31, 2000 and 1999 5

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 6

Item 3. Quantative and Qualitative Disclosures About Market Risks 7


PART II. OTHER INFORMATION 8


Item 1. Legal Proceedings
Item 2. Changes In Securities
Item 3. Defaults upon Senior Securities
Item 4. Submission of Matters to a Vote of Security Holders
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K


SIGNATURES 9
3

<TABLE>
<CAPTION>


PART I - FINANCIAL INFORMATION PAGE 1
ITEM I - FINANCIAL STATEMENTS


EVANS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
March 31, 2000 and December 31, 1999
(Unaudited)

March 31, December 31,
ASSETS 2000 1999
------------- -------------

<S> <C> <C>
Cash and due from banks $ 5,916,663 $ 8,528,778
Federal Funds sold 250,000 3,450,000
Securities:
Classified as available-for-sale, at fair value 68,317,372 59,550,786
Classified as held-to-maturity, at amortized cost 4,030,350 3,448,892
Loans, net 122,016,612 116,433,438
Properties and equipment, net 3,775,019 3,834,496
Other assets 3,852,199 3,541,993
------------- -------------

TOTAL ASSETS $ 208,158,215 $ 198,788,383
============= =============

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
Deposits:
Demand $ 31,522,718 $ 29,683,357
NOW and money market accounts 7,578,163 8,048,455
Regular savings 61,759,167 58,819,156
Time Deposits, $100,000 and over 31,806,174 28,856,320
Other time accounts 45,684,467 44,541,611
------------- -------------

178,350,689 169,948,899
Other Borrowed Funds 5,000,000 5,000,000
Dividend Payable 424,738
Other liabilities 6,110,082 5,554,546
------------- -------------

TOTAL LIABILITIES 189,885,509 180,503,445
------------- -------------



STOCKHOLDERS' EQUITY
Common Stock, $.50 par value 10,000,000 shares authorized;
1,698,950 shares issued 849,475 849,475
Capital surplus 10,990,720 10,990,720
Retained earnings 7,748,422 7,629,839
Accumulated other comprehensive loss income (net of tax) (1,179,611) (1,185,096)
------------- -------------
18,409,006 18,284,938
Less: Treasury stock, at cost (2,900 shares) (136,300) 0
------------- -------------
Total stockholders' equity 18,272,706 18,284,938


TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 208,158,215 $ 198,788,383
============= =============
</TABLE>


See Notes to Consolidated Financial Statements
4
<TABLE>
<CAPTION>


PART I - FINANCIAL INFORMATION PAGE 2
ITEM I - FINANCIAL STATEMENTS

EVANS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME
For the Three Months ended March 31, 2000 and 1999
(Unaudited)
Three Months Ended
March 31,
2000 1999
----------- -----------
INTEREST INCOME
<S> <C> <C>
Loans $ 2,531,066 $ 2,328,626
Federal funds sold 54,238 39,211
Securities:
Taxable 629,273 354,481
Non-taxable 384,271 295,404
----------- -----------

Total Interest Income 3,598,848 3,017,722

INTEREST EXPENSE
Interest on Deposits 1,398,196 1,120,084
Short Term Borrowing 98,396 83,875
----------- -----------
NET INTEREST INCOME 2,102,256 1,813,763

PROVISION FOR LOAN LOSSES 60,000 35,000
----------- -----------
NET INTEREST INCOME AFTER
PROVISION FOR LOAN LOSSES 2,042,256 1,778,763
----------- -----------

NON-INTEREST INCOME:
Service charges 192,825 177,321
Other 201,714 137,021
Securities (Losses)gains (8,838) 1,064
----------- -----------
Total Non-interest Income 385,701 315,406
----------- -----------

NON-INTEREST EXPENSE:
Salaries and employee benefits 874,614 739,620
Occupancy 237,917 215,782
Supplies 47,940 33,108
Repairs and maintenance 58,126 53,969
Advertising and public relations 29,540 46,667
Professional services 68,780 63,142
FDIC assessments 8,224 4,212
Other 359,495 262,014
----------- -----------

Total Non-interest Expense 1,684,636 1,418,514
----------- -----------

Income before income taxes 743,321 675,655
----------- -----------

INCOME TAXES 200,000 181,200
----------- -----------

NET INCOME $ 543,321 $ 494,455
=========== ===========

NET INCOME PER COMMON SHARE-BASIC $ 0.32 $ 0.29
=========== ===========

WEIGHTED AVERAGE NUMBER OF COMMON SHARES 1,697,850 1,695,179
=========== ===========
</TABLE>


See Notes to Consolidated Financial Statements
5
<TABLE>
<CAPTION>

PART I - FINANCIAL INFORMATION PAGE 3
ITEM I - FINANCIAL STATEMENTS


EVANS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2000 and 1999
(Unaudited)
Three Months Ended
March 31,
2000 1999
------------ ------------
OPERATING ACTIVITIES
<S> <C> <C>
Interest received $ 3,396,533 $ 2,853,510
Fees and commissions received 351,917 300,172
Interest paid (1,443,261) (1,231,916)
Cash paid to suppliers and employees (1,730,109) (1,559,382)
Income taxes paid (66,500) (5,000)
------------ ------------

Net cash provided by operating
activities 508,580 357,384
------------ ------------


INVESTING ACTIVITIES
Available for sale securities
Purchases (9,800,895) (6,056,445)
Proceeds from sales 552,214 2,842,567
Proceeds from maturities 480,009 2,142,991
Held to maturity securities
Purchases (691,622) (97,640)
Proceeds from maturities 110,165 1,058,841
Additions to properties and equipment (73,300) (52,084)
Investment Unconsolidated Subsidiary (10,500) 0
(Increase)Decrease in loans, net of repayments (5,764,836) 360,280
Proceeds from sales of loans 122,141 1,686,333
------------ ------------

Net cash (used in)provided by investing activities (15,076,624) 1,884,843
------------ ------------


FINANCING ACTIVITIES
Increase in deposits 8,401,790 8,795,261
Purchase of Treasury Stock (136,300) (48,015)
Purchase(Repayment) of Short Term Borrowing 490,439 (3,191,969)
Dividends Paid 0 (390,448)
------------ ------------

Net cash provided by financing
activities 8,755,929 5,164,829
------------ ------------


Net (decrease)increase in cash and cash
equivalents (5,812,115) 7,407,056

Cash and cash equivalents, January 1 11,978,778 7,300,780
------------ ------------

Cash and cash equivalents, March 31 $ 6,166,663 $ 14,707,836
============ ============


</TABLE>

See Notes to Consolidated Financial Statements
6

<TABLE>
<CAPTION>


PART I - FINANCIAL INFORMATION PAGE 4
ITEM I - FINANCIAL STATEMENTS



EVANS BANCORP, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2000 and 1999
(Unaudited)
Three Months Ended
March 31,
2000 1999
----------- -----------

<S> <C> <C>
RECONCILIATION OF NET INCOME TO NET CASH
PROVIDED BY OPERATING ACTIVITIES:
Net income $ 543,321 $ 494,455
----------- -----------

Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization 154,352 158,455
Provision for loan losses 60,000 35,000
Loss(Gain) on sale of assets 8,359 (5,447)
Increase(Decrease) in accrued interest payable 53,331 (27,956)
Increase in accrued interest receivable (213,406) (192,261)
(Decrease)Increase in other liabilities (12,815) 140,909
Increase in other assets (84,562) (245,771)
----------- -----------

Total adjustments (34,741) (137,071)
----------- -----------

NET CASH PROVIDED BY
OPERATING ACTIVITIES $ 508,580 $ 357,384
=========== ===========

SUPPLEMENTAL DISCLOSURE
OF CASH FLOW INFORMATION:


Net unrealized (loss)gain on available for sale securities ($1,734,721) $ 339,758
=========== ===========

</TABLE>









See Notes to Consolidated Financial Statements
7



PART I - FINANCIAL INFORMATION PAGE 5
ITEM 1 - FINANCIAL STATEMENTS

EVANS BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2000 AND 1999
(UNAUDITED)

1. GENERAL

The accounting and reporting policies followed by Evans Bancorp, Inc., a
bank holding company, and its subsidiary, Evans National Bank, in the
preparation of the accompanying interim financial statements conform
with generally accepted accounting principles and with general practice
within the banking industry.

The accompanying consolidated financial statements are unaudited. In the
opinion of management, all adjustments necessary for a fair presentation
of financial position and results of operations for the interim periods
have been made. Such adjustments are of a normal recurring nature.

The results of operations for the three month period ending March 31,
2000 are not necessarily indicative of the results to be expected for
the full year.

2. SECURITIES

Securities which the Bank has the ability and intent to hold to maturity
are stated at cost, plus discounts accrued and less premiums amortized.
Securities which the Bank has identified as available for sale are
stated at fair value.

3. ALLOWANCE FOR LOAN LOSSES

The provision for loan losses is based on management's evaluation of the
relative risks inherent in the loan portfolio and, on an annual basis,
generally exceeds the amount of net loan losses charged against the
allowance.

4. INCOME TAXES

Provision for deferred income taxes are made as a result of timing
differences between financial and taxable income. These differences
relate principally to directors deferred compensation, pension premiums
payable and deferred loan origination expenses.

5. PER SHARE DATA

The per share of common stock information is based upon the weighted
average number of shares outstanding during each period, retroactively
adjusted for stock dividends. The Company adopted Statement of Financial
Accounting Standards (SFAS) No. 128, "Earnings per Share," during the
fourth quarter of 1997. Only basic earnings per share is disclosed
because the Company does not have any dilutive securities or other
contracts to issue common stock or convert to common stock.

6. NEW ACCOUNTING STANDARDS PRONOUNCEMENTS

SFAS No. 131, Disclosures about Segments of an Enterprise and Related
Information was issued in 1997 by the Financial Accounting Standards
Board. This Statement establishes standards for the way that public
business enterprises report information about operating segments in
annual financial statements. Management has determined that the Bank is
the Company's only operating segment. As such additional disclosures are
not considered necessary.

SFAS No. 133, Accounting for Derivative Instruments and Hedging
Activities, was issued in June 1998. The Company adopted the provisions
of SFAS No. 133 effective October 1, 1998. Because the Company does not
use derivatives, the adoption of SFAS No. 133 did not impact the
Company's earnings or financial position. As allowed by SFAS No. 133 the
Company transferred approximately $2,900,000 of certain securities from
held to maturity to the available for sale classification. The realized
and unrealized gains on the securities transferred were not material to
the Company.
8



PART I - FINANCIAL INFORMATION PAGE 6
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS



MATERIAL CHANGES IN FINANCIAL CONDITION

Total deposits increased 5.0% in the first quarter of 2000 versus an
increase of 6.1% over the first three months of 1999. Tax collections in local
municipalities traditionally contribute to significant increases in the total
deposits in the first quarter. Time Deposits over $100,000 have increased 10.2%,
as municipalities have placed funds in short-term time deposits since December
31, 1999 and Regular Savings Deposits have increased 5.0%. Deposit increases of
6.4%, also reflect the expansion of the Bank's trade area to include West
Seneca, NY since opening a new branch in February, 1999.

Total net loans outstanding increased 4.8% over the first three months
of 2000 which compares to a decrease of 1.9% over the first quarter of 1999.
Growth was concentrated primarily in commercial mortgages approximately ($1.5
million) and home equity loans approximately ($1.0 million).

Total commercial loans outstanding at March 31, 2000 year-to-date
increased approximately $10.1 million over the amount outstanding at March 31,
1999 year-to-date and consumer loans increased approximately $3.6 million during
that period. This growth was concentrated primarily in commercial mortgages
approximately ($6.5 million), new and increased usage on commercial lines of
credit approximately ($2.8 million) and home equity loans approximately ($4.2
million).

The securities portfolio increased 14.8% over the first three months of
2000 versus a decrease of .5% which occurred over the first three months of
1999. Available funds continue to be invested in US government and agency
securities and tax-advantaged bonds issued by New York State municipalities and
school districts.

On February 15, 2000 the Bank entered into an agreement with O'Keefe
Shaw & Co.,Inc. establishing ENB Associates Inc., a wholly owned subsidiary of
Evans National Bank. Beginning March 11, 2000 ENB Associates Inc. began the
activity of providing non-deposit investment products such as annuities and
mutual funds. As of March 31, 2000 ENB Associates Inc. assets totaled
$67,532.19.

The annualized return on average assets at March 31, 2000 was 1.07%
versus 1.10% at December 31, 1999. The return on average equity at March 31,
2000 was 11.20% versus 10.72% at December 31, 1999. The capital to assets ratio
of 9.73% at March 31, 2000 compares to 10.17% at December 31, 1999. Total assets
have increased approximately $9.4 million or 4.7% since December 31, 1999.

MATERIAL CHANGES IN THE RESULTS OF OPERATIONS

Net interest income for the quarter ending March 31, 2000 increased
15.9% over the first quarter of 1999. Interest income increased 19.3%. Interest
income on federal funds sold increased 38.3%. Interest paid on deposits
increased 24.8%. The cost of short-term borrowing was substantially higher due
to the increased use of the Bank's funding options as a member of the Federal
Home Loan Bank. The Bank's year-to-date net interest margin at March 31, 2000
was 4.52% as compared to 4.55% at March 31, 1999.

The year-to-date yield on average earning assets increased to 7.90% at
March 31, 2000 from 7.78% at March 31, 1999. The yield on loans has increased to
8.58% from 8.52% over that time period and the tax-equivalent yield on federal
funds sold and investments has increased to 6.82% from 6.51%. Comparatively, the
year-to-date cost of funds on interest- bearing balances increased from 3.81% at
March 31, 1999 to 3.94% at March 31, 2000. This increase reflects a change in
the mix of interest-bearing deposits. A shift from passbook saving accounts to
the higher interest bearing premium savings accounts reflects an increase in the
mix of premium accounts from 7.96% at March 31, 1999 to 11.42% at March 31,
2000.

The year-to-date provision for loan losses was $60,000 through March 31,
2000 versus $35,000 through the first quarter of 1999. Management has increased
the amount set aside for potential loan losses due to the substantial increase
in the volume of the portfolio experienced over the past two years. Management
believes that the credit quality of the portfolio remains high.
9



PAGE 7

Non-interest expenses increased 18.8% for the quarter ending March 31,
2000 over the quarter ending March 31, 1999. This compares to an increase of
13.8% in the first quarter of 1999 over the first quarter of 1998. All expense
categories were impacted by the branch expansion into West Seneca. Annual salary
adjustments and an increase in the number of full-time equivalent employees from
85 at March 31, 1999 to 87 at March 31, 2000 contributed to the 18.3% increase
in salary and benefit expense. Supplies are up 44.8% over the same time period
in 1999 due in part to the new debit card program . Advertising and public
relations have decreased 36.7% for the quarter ending March 31, 2000 compared to
an increase of 72.8% over the quarter ending March 31, 1999 compared to 1998
which was related to the branch expansion cost. FDIC assessments have increased
95.3% due to assessment rates increased as of January 1, 2000. Miscellaneous
other expenses increased 37.2% for the first quarter of 2000 compared to the
first quarter of 1999.


Net income for the first quarter of $543,321 reflects an increase of
9.9% over the first quarter of 1999. The increase was in line with projections
and growth due to the branch expansion. The effective combined tax rate for the
first three months of 2000 and for the first three months of 1999 was 27%. The
27% for 2000 and 1999 demonstrates the impact of increasing the Bank's
investment in tax-advantaged municipal bonds and the benefit realized from a
favorable deferred tax position.


ITEM 3 - QUANTATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

The Company does not hold investments in instruments (ie: such as
derivative financial or commodity instruments) that are considered to be
subject of any market risk.

The Company realizes income principally from the interest earned on
loans and investments. Loan volumes and yields, as well as the volume of
and rates on investments, deposits and borrowings, are affected by
market interest rate volatility.
10



PAGE 8
PART II - OTHER INFORMATION

ITEM 1. Legal Proceedings - None to report

ITEM 2. Changes in Securities - None to report

ITEM 3. Defaults upon Senior Securities - None to report

ITEM 4. Submission of Matters To a Vote of Security Holders

The 2000 Annual Shareholders meeting of the Registrant was
held on April 18, 2000. At the meeting, Richard M. Craig,
LaVerne G. Hall and Richard C. Stevenson were reelected as
directors for a term of three (3) years. The following votes
were cast for the nominees:


FOR WITHHELD

Richard M. Craig 1,280,353 16,198
LaVerne G. Hall 1,277,877 18,680
Richard C. Stevenson 1,204,770 91,787


The following directors also continue their terms of office:

Robert W. Allen
William F. Barrett
David C. Koch
David M. Taylor
Phillip Brothman
Thomas H. Waring, Jr.



ITEM 5. Other Information:

A cash dividend of $.25 per share was paid on April 5, 2000 to
holders of record on February 15, 2000. A total of $424,738 was
paid on 1,698,950 shares.

In October of 1999, the Company announced that it had entered
into a letter of intent to acquire the business and assets of
M&W Group, Inc., an insurance agency headquartered in Silver
Creek, New York. That transaction is expected to close within
the second quarter of 2000.




ITEM 6. Exhibits and Reports on form 8-K - None to report

The following Exhibits are filed as part of this Report:

Exhibit No. Description Page

10.1 Investment Service Agreement 10
between O'Keefe Shaw & Co.,Inc. and
ENB Associates Inc.

27 Financial Data Schedule 26
11



PAGE 9







SIGNATURES




Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed by the undersigned thereunto
duly authorized.


Evans Bancorp, Inc.




DATE
May 8, 2000 /s/Richard M. Craig
Richard M. Craig
President and Chief Executive Officer



DATE
May 8, 2000 /s/James Tilley
James Tilley
Senior Vice President