Companies:
10,761
total market cap:
S$167.805 T
Sign In
๐บ๐ธ
EN
English
$ SGD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
First Financial
THFF
#6401
Rank
S$0.96 B
Marketcap
๐บ๐ธ
United States
Country
S$80.87
Share price
1.15%
Change (1 day)
25.45%
Change (1 year)
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
First Financial
Quarterly Reports (10-Q)
Financial Year FY2017 Q2
First Financial - 10-Q quarterly report FY2017 Q2
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For The Quarterly Period Ended
June 30, 2017
Commission File Number
0-16759
FIRST FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
INDIANA
35-1546989
(State or other jurisdiction
(I.R.S. Employer
incorporation or organization)
Identification No.)
One First Financial Plaza, Terre Haute, IN
47807
(Address of principal executive office)
(Zip Code)
(812)238-6000
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
¨
.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
x
No
¨
.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
x
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
¨
No
x
.
As of
July 31, 2017
, the registrant had outstanding 12,223,750 shares of common stock, without par value.
Table of Contents
FIRST FINANCIAL CORPORATION
FORM 10-Q
INDEX
Page No.
PART I. Financial Information
Item 1. Financial Statements:
Consolidated Balance Sheets
3
Consolidated Statements of Income and Comprehensive Income
4
Consolidated Statements of Shareholders’ Equity
5
Consolidated Statements of Cash Flows
7
Notes to Consolidated Financial Statements
8
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
34
Item 3. Quantitative and Qualitative Disclosures about Market Risk
36
Item 4. Controls and Procedures
39
PART II. Other Information:
Item 1. Legal Proceedings
40
Item 1A. Risk Factors
40
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
40
Item 3. Defaults upon Senior Securities
40
Item 4. Mine Safety Disclosures
40
Item 5. Other Information
40
Item 6. Exhibits
41
Signatures
42
2
Table of Contents
Part I – Financial Information
Item 1.
Financial Statements
FIRST FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(Dollar amounts in thousands, except per share data)
June 30,
2017
December 31,
2016
(unaudited)
ASSETS
Cash and due from banks
$
55,379
$
75,012
Federal funds sold
—
6,952
Securities available-for-sale
851,577
853,725
Loans:
Commercial
1,107,658
1,106,182
Residential
429,827
423,911
Consumer
316,542
305,881
1,854,027
1,835,974
(Less) plus:
Net deferred loan costs
3,003
3,206
Allowance for loan losses
(19,680
)
(18,773
)
1,837,350
1,820,407
Restricted stock
10,369
10,359
Accrued interest receivable
11,564
12,311
Premises and equipment, net
48,296
49,240
Bank-owned life insurance
84,343
83,737
Goodwill
34,355
34,355
Other intangible assets
1,857
2,109
Other real estate owned
2,384
2,531
Other assets
37,214
37,789
TOTAL ASSETS
$
2,974,688
$
2,988,527
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits:
Non-interest-bearing
$
415,945
$
564,092
Interest-bearing:
Certificates of deposit exceeding the FDIC insurance limits
42,820
43,759
Other interest-bearing deposits
1,968,958
1,820,675
2,427,723
2,428,526
Short-term borrowings
51,880
80,989
FHLB advances
132
132
Other liabilities
60,499
64,485
TOTAL LIABILITIES
2,540,234
2,574,132
Shareholders’ equity
Common stock, $.125 stated value per share;
Authorized shares-40,000,000
Issued shares-14,595,320 in 2017 and 14,578,758 in 2016
Outstanding shares-12,223,750 in 2017 and 12,216,712 in 2016
1,821
1,820
Additional paid-in capital
74,877
74,525
Retained earnings
433,435
421,826
Accumulated other comprehensive loss
(5,564
)
(14,164
)
Less: Treasury shares at cost-2,371,570 in 2017 and 2,362,046 in 2016
(70,115
)
(69,612
)
TOTAL SHAREHOLDERS’ EQUITY
434,454
414,395
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
2,974,688
$
2,988,527
See accompanying notes.
3
Table of Contents
FIRST FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Dollar amounts in thousands, except per share data)
Three Months Ended
June 30,
Six Months Ended
June 30,
2017
2016
2017
2016
(unaudited)
(unaudited)
(unaudited)
(unaudited)
INTEREST INCOME:
Loans, including related fees
$
22,325
$
21,271
$
44,266
$
42,455
Securities:
Taxable
3,630
3,694
7,387
7,525
Tax-exempt
1,843
1,818
3,670
3,640
Other
330
367
651
731
TOTAL INTEREST INCOME
28,128
27,150
55,974
54,351
INTEREST EXPENSE:
Deposits
1,471
1,030
2,746
2,017
Short-term borrowings
73
26
117
49
Other borrowings
24
35
44
69
TOTAL INTEREST EXPENSE
1,568
1,091
2,907
2,135
NET INTEREST INCOME
26,560
26,059
53,067
52,216
Provision for loan losses
1,040
435
2,636
1,270
NET INTEREST INCOME AFTER PROVISION
FOR LOAN LOSSES
25,520
25,624
50,431
50,946
NON-INTEREST INCOME:
Trust and financial services
1,149
1,292
2,466
2,626
Service charges and fees on deposit accounts
3,004
2,601
5,781
5,105
Other service charges and fees
3,114
3,149
6,299
6,149
Securities gains/(losses), net
15
10
17
13
Insurance commissions
36
33
58
2,305
Gain on sale of certain assets and liabilities of insurance brokerage operation
—
—
—
13,021
Gain on sales of mortgage loans
393
481
720
885
Other
402
648
3,821
476
TOTAL NON-INTEREST INCOME
8,113
8,214
19,162
30,580
NON-INTEREST EXPENSE:
Salaries and employee benefits
12,519
13,142
25,895
26,737
Occupancy expense
1,761
1,722
3,529
3,453
Equipment expense
1,835
1,808
3,632
3,645
FDIC Expense
228
403
461
854
Other
5,745
5,685
11,148
11,418
TOTAL NON-INTEREST EXPENSE
22,088
22,760
44,665
46,107
INCOME BEFORE INCOME TAXES
11,545
11,078
24,928
35,419
Provision for income taxes
3,193
2,846
7,207
13,512
NET INCOME
8,352
8,232
17,721
21,907
OTHER COMPREHENSIVE INCOME
Change in unrealized gains/(losses) on securities, net of reclassifications and taxes
5,045
1,262
8,233
5,300
Change in funded status of post retirement benefits, net of taxes
184
304
367
608
COMPREHENSIVE INCOME
$
13,581
$
9,798
$
26,321
$
27,815
PER SHARE DATA
Basic and Diluted Earnings per Share
$
0.68
$
0.68
$
1.45
$
1.76
Weighted average number of shares outstanding (in thousands)
12,224
12,236
12,221
12,441
See accompanying notes.
4
Table of Contents
FIRST FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Three Months Ended
June 30, 2017, and 2016
(Dollar amounts in thousands, except per share data)
(Unaudited)
Common
Stock
Additional
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income/(Loss)
Treasury
Stock
Total
Balance, April 1, 2016
$
1,818
$
73,566
$
409,308
$
(5,059
)
$
(67,721
)
$
411,912
Net income
—
—
8,232
—
—
8,232
Other comprehensive income
—
—
—
1,566
—
1,566
Omnibus Equity Incentive Plan
—
171
—
—
—
171
Treasury shares purchased (72,174 shares)
—
—
$
—
$
—
(2,540
)
(2,540
)
Cash dividends, $.49 per share
$
(6,117
)
$
(6,117
)
Balance, June 30, 2016
$
1,818
$
73,737
$
411,423
$
(3,493
)
$
(70,261
)
$
413,224
Balance, April 1, 2017
$
1,820
$
74,701
$
431,195
$
(10,793
)
$
(70,115
)
$
426,808
Net income
—
—
8,352
—
—
8,352
Other comprehensive income
—
—
—
5,229
—
5,229
Omnibus Equity Incentive Plan
1
176
—
—
—
177
Cash dividends, $.49 per share
$
(6,112
)
$
(6,112
)
Balance, June 30, 2017
$
1,821
$
74,877
$
433,435
$
(5,564
)
$
(70,115
)
$
434,454
See accompanying notes.
5
Table of Contents
FIRST FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Six Months Ended
June 30, 2017, and 2016
(Dollar amounts in thousands, except per share data)
(Unaudited)
Common
Stock
Additional
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income/(Loss)
Treasury
Stock
Total
Balance, January 1, 2016
$
1,817
$
73,396
$
395,633
$
(9,401
)
$
(51,129
)
$
410,316
Net income
—
—
21,907
—
—
21,907
Other comprehensive income
—
—
—
5,908
—
5,908
Omnibus Equity Incentive Plan
1
341
—
—
—
342
Treasury shares purchased (567,780 shares)
—
—
—
—
(19,132
)
(19,132
)
Cash dividends, $.49 per share
—
—
(6,117
)
—
—
(6,117
)
Balance, June 30, 2016
$
1,818
$
73,737
$
411,423
$
(3,493
)
$
(70,261
)
$
413,224
Balance, January 1, 2017
$
1,820
$
74,525
$
421,826
$
(14,164
)
$
(69,612
)
$
414,395
Net income
—
—
17,721
—
—
17,721
Other comprehensive income
—
—
—
8,600
—
8,600
Omnibus Equity Incentive Plan
1
352
—
—
—
353
Treasury shares purchased (9,524 shares)
—
—
—
—
(503
)
(503
)
Cash dividends, $.49 per share
—
—
(6,112
)
—
—
(6,112
)
Balance, June 30, 2017
$
1,821
$
74,877
$
433,435
$
(5,564
)
$
(70,115
)
$
434,454
See accompanying notes.
6
Table of Contents
FIRST FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollar amounts in thousands, except per share data)
Six Months Ended
June 30,
2017
2016
(Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income
$
17,721
$
21,907
Adjustments to reconcile net income to net cash provided by operating activities:
Net amortization (accretion) of premiums and discounts on investments
1,812
1,746
Provision for loan losses
2,636
1,270
Securities (gains) losses
(17
)
(13
)
(Gain) loss on sale of other real estate
36
91
Gain on sale of certain assets and liabilities of insurance brokerage operation
—
(13,021
)
Restricted stock compensation
353
342
Depreciation and amortization
2,274
2,514
Other, net
(7,796
)
(2,926
)
NET CASH FROM OPERATING ACTIVITIES
17,019
11,910
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales of securities available-for-sale
783
—
Calls, maturities and principal reductions on securities available-for-sale
70,087
71,998
Purchases of securities available-for-sale
(57,468
)
(50,743
)
Loans made to customers, net of repayment
(20,025
)
(40,671
)
Purchase of restricted stock
(10
)
(10
)
Proceeds from sale of certain assets and liabilities of insurance brokerage operation
—
17,094
Proceeds from sales of other real estate owned
633
571
Net change in federal funds sold
6,952
4,315
Additions to premises and equipment
(1,078
)
(996
)
NET CASH FROM INVESTING ACTIVITIES
(126
)
1,558
CASH FLOWS FROM FINANCING ACTIVITIES:
Net change in deposits
(806
)
(48,067
)
Net change in short-term borrowings
(29,109
)
28,416
Maturities of other borrowings
(50,000
)
(6,050
)
Proceeds from other borrowings
50,000
4,350
Purchase of treasury stock
(503
)
(19,132
)
Dividends paid
(6,108
)
(6,242
)
NET CASH FROM FINANCING ACTIVITIES
(36,526
)
(46,725
)
NET CHANGE IN CASH AND CASH EQUIVALENTS
(19,633
)
(33,257
)
CASH AND DUE FROM BANKS, BEGINNING OF PERIOD
75,012
88,695
CASH AND DUE FROM BANKS, END OF PERIOD
$
55,379
$
55,438
See accompanying notes.
7
Table of Contents
FIRST FINANCIAL CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The accompanying
June 30, 2017
and
2016
consolidated financial statements are unaudited. The
December 31, 2016
consolidated financial statements are as reported in the First Financial Corporation (the “Corporation”)
2016
annual report. The information presented does not include all information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. The following notes should be read together with notes to the consolidated financial statements included in the 10-K filed with the Securities and Exchange Commission for the fiscal year ended
December 31, 2016
.
1.
Significant Accounting Policies
The significant accounting policies followed by the Corporation and its subsidiaries for interim financial reporting are consistent with the accounting policies followed for annual financial reporting. All adjustments which are, in the opinion of management, necessary for a fair statement of the results for the periods reported have been included in the accompanying consolidated financial statements and are of a normal recurring nature. The Corporation reports financial information for only
one
segment, banking. Some items in the prior year financials were reclassified to conform to the current presentation.
The Omnibus Equity Incentive Plan is a long-term incentive plan that was designed to align the interests of participants with the interests of shareholders. Under the plan, awards may be made based on certain performance measures. The grants are made in restricted stock units that are subject to a vesting schedule. These shares vest over
3
years in increments of
33%
,
33%
, and
34%
respectively. At the six months ended
2017
and
2016
,
16,562
and
20,943
shares were awarded, respectively. These shares had a grant date value of
$773 thousand
and
$677 thousand
for
2017
and
2016
, vest over three years and their grant is not subject to future performance measures. Outstanding shares are increased at the award date for the total shares awarded.
2.
Allowance for Loan Losses
The following table presents the activity of the allowance for loan losses by portfolio segment for the three months
ended June 30.
Allowance for Loan Losses:
June 30, 2017
(Dollar amounts in thousands)
Commercial
Residential
Consumer
Unallocated
Total
Beginning balance
$
9,377
$
1,496
$
6,334
$
2,188
$
19,395
Provision for loan losses
917
(231
)
817
(463
)
1,040
Loans charged -off
(360
)
(203
)
(1,527
)
—
(2,090
)
Recoveries
289
452
594
—
1,335
Ending Balance
$
10,223
$
1,514
$
6,218
$
1,725
$
19,680
Allowance for Loan Losses:
June 30, 2016
(Dollar amounts in thousands)
Commercial
Residential
Consumer
Unallocated
Total
Beginning balance
$
11,168
$
1,769
$
5,106
$
1,883
$
19,926
Provision for loan losses
(816
)
(22
)
749
524
435
Loans charged -off
(555
)
(232
)
(1,055
)
—
(1,842
)
Recoveries
447
80
458
—
985
Ending Balance
$
10,244
$
1,595
$
5,258
$
2,407
$
19,504
8
Table of Contents
The following table presents the activity of the allowance for loan losses by portfolio segment for the six months
ended June 30.
Allowance for Loan Losses:
June 30, 2017
Beginning balance
$
9,731
$
1,553
$
5,767
$
1,722
$
18,773
Provision for loan losses
403
(180
)
2,410
3
2,636
Loans charged -off
(778
)
(464
)
(3,122
)
—
(4,364
)
Recoveries
867
605
1,163
—
2,635
Ending Balance
$
10,223
$
1,514
$
6,218
$
1,725
$
19,680
Allowance for Loan Losses:
June 30, 2016
Beginning balance
$
11,482
$
1,834
$
4,945
$
1,685
$
19,946
Provision for loan losses
(1,091
)
103
1,536
722
1,270
Loans charged -off
(822
)
(471
)
(2,189
)
—
(3,482
)
Recoveries
675
129
966
—
1,770
Ending Balance
$
10,244
$
1,595
$
5,258
$
2,407
$
19,504
The following table presents the allocation of the allowance for loan losses and the recorded investment in loans by portfolio segment and based on the impairment method at
June 30, 2017
and
December 31, 2016
.
Allowance for Loan Losses
June 30, 2017
(Dollar amounts in thousands)
Commercial
Residential
Consumer
Unallocated
Total
Individually evaluated for impairment
$
359
$
48
$
—
$
—
$
407
Collectively evaluated for impairment
9,864
1,466
6,218
1,725
19,273
Acquired with deteriorated credit quality
—
—
—
—
—
Ending Balance
$
10,223
$
1,514
$
6,218
$
1,725
$
19,680
Loans:
June 30, 2017
(Dollar amounts in thousands)
Commercial
Residential
Consumer
Total
Individually evaluated for impairment
$
6,865
$
506
$
—
$
7,371
Collectively evaluated for impairment
1,104,804
430,487
317,753
1,853,044
Acquired with deteriorated credit quality
1,933
—
—
1,933
Ending Balance
$
1,113,602
$
430,993
$
317,753
$
1,862,348
Allowance for Loan Losses:
December 31, 2016
(Dollar amounts in thousands)
Commercial
Residential
Consumer
Unallocated
Total
Individually evaluated for impairment
242
89
—
—
331
Collectively evaluated for impairment
9,489
1,464
5,767
1,722
18,442
Acquired with deteriorated credit quality
—
—
—
—
—
Ending Balance
$
9,731
$
1,553
$
5,767
$
1,722
$
18,773
Loans
December 31, 2016
(Dollar amounts in thousands)
Commercial
Residential
Consumer
Total
Individually evaluated for impairment
8,051
549
—
8,600
Collectively evaluated for impairment
1,101,269
423,099
307,226
1,831,594
Acquired with deteriorated credit quality
3,415
1,431
—
4,846
Ending Balance
$
1,112,735
$
425,079
$
307,226
$
1,845,040
9
Table of Contents
In the second quarter of 2017, the Corporation revised its historical loss period from four years to seven years as the Corporation believes the longer period is more appropriate as net charge-offs have been lower in recent years. The impact of this change was not material to the overall allowance for loan losses balance, however the unallocated portion was reduced by the change.
The following tables present loans individually evaluated for impairment by class of loans.
June 30, 2017
Unpaid
Principal
Recorded
Allowance
for Loan
Losses
Average
Recorded
Interest
Income
Cash Basis
Interest
(Dollar amounts in thousands)
Balance
Investment
Allocated
Investment
Recognized
Recognized
With no related allowance recorded:
Commercial
Commercial & Industrial
$
968
$
968
$
—
$
1,079
$
—
$
—
Farmland
930
930
—
585
—
—
Non Farm, Non Residential
2,773
2,773
—
2,927
—
—
Agriculture
—
—
—
286
—
—
All Other Commercial
1,311
1,311
—
1,339
—
—
Residential
First Liens
23
23
—
24
—
—
Home Equity
—
—
—
—
—
—
Junior Liens
—
—
—
—
—
—
Multifamily
—
—
—
—
—
—
All Other Residential
—
—
—
—
—
—
Consumer
Motor Vehicle
—
—
—
—
—
—
All Other Consumer
—
—
—
—
—
—
With an allowance recorded:
Commercial
Commercial & Industrial
513
513
154
525
—
—
Farmland
—
—
—
—
—
—
Non Farm, Non Residential
—
—
—
219
—
—
Agriculture
571
370
205
123
—
—
All Other Commercial
—
—
—
—
—
—
Residential
First Liens
483
483
48
503
—
—
Home Equity
—
—
—
—
—
—
Junior Liens
—
—
—
—
—
—
Multifamily
—
—
—
—
—
—
All Other Residential
—
—
—
—
—
—
Consumer
Motor Vehicle
—
—
—
—
—
—
All Other Consumer
—
—
—
—
—
—
TOTAL
$
7,572
$
7,371
$
407
$
7,610
$
—
$
—
10
Table of Contents
December 31, 2016
Unpaid
Principal
Recorded
Allowance
for Loan
Losses
Average
Recorded
Interest
Income
Cash Basis
Interest
Income
(Dollar amounts in thousands)
Balance
Investment
Allocated
Investment
Recognized
Recognized
With no related allowance recorded:
Commercial
Commercial & Industrial
$
1,181
$
1,181
$
—
$
981
$
—
$
—
Farmland
826
826
—
770
—
—
Non Farm, Non Residential
3,368
2,996
—
3,096
—
—
Agriculture
622
487
—
351
—
—
All Other Commercial
1,367
1,367
—
1,477
—
—
Residential
First Liens
25
25
—
27
—
—
Home Equity
—
—
—
—
—
—
Junior Liens
—
—
—
—
—
—
Multifamily
—
—
—
—
—
—
All Other Residential
—
—
—
—
—
—
Consumer
Motor Vehicle
—
—
—
—
—
—
All Other Consumer
—
—
—
—
—
—
With an allowance recorded:
Commercial
Commercial & Industrial
537
537
36
819
—
—
Farmland
—
—
—
—
—
—
Non Farm, Non Residential
657
657
206
1,016
—
Agriculture
—
—
—
114
—
—
All Other Commercial
—
—
—
45
—
—
Residential
First Liens
524
524
89
647
—
—
Home Equity
—
—
—
—
—
—
Junior Liens
—
—
—
—
—
—
Multifamily
—
—
—
—
—
—
All Other Residential
—
—
—
—
—
—
Consumer
Motor Vehicle
—
—
—
—
—
—
All Other Consumer
—
—
—
—
—
—
TOTAL
$
9,107
$
8,600
$
331
$
9,343
$
—
$
—
11
Table of Contents
Three Months Ended
June 30, 2017
Six Months Ended
June 30, 2017
Average
Recorded
Interest
Income
Cash Basis
Interest Income
Average
Recorded
Interest
Income
Cash Basis
Interest Income
(Dollar amounts in thousands)
Investment
Recognized
Recognized
Investment
Recognized
Recognized
With no related allowance recorded:
Commercial & Industrial
$
1,029
$
—
$
—
$
1,079
$
—
$
—
Farmland
465
—
—
585
—
—
Non Farm, Non Residential
2,893
—
—
2,927
—
—
Agriculture
185
—
—
286
—
—
All Other Commercial
1,325
—
—
1,339
—
—
Residential
First Liens
24
—
—
24
—
—
Home Equity
—
—
—
—
—
—
Junior Liens
—
—
—
—
—
—
Multifamily
—
—
—
—
—
—
All Other Residential
—
—
—
—
—
—
Consumer
Motor Vehicle
—
—
—
—
—
—
All Other Consumer
—
—
—
—
—
—
With an allowance recorded:
Commercial
Commercial & Industrial
519
—
—
525
—
—
Farmland
—
—
—
—
—
—
Non Farm, Non Residential
—
—
—
219
—
—
Agriculture
185
—
—
123
—
—
All Other Commercial
—
—
—
—
—
—
Residential
First Liens
493
—
—
503
—
—
Home Equity
—
—
—
—
—
—
Junior Liens
—
—
—
—
—
—
Multifamily
—
—
—
—
—
—
All Other Residential
—
—
—
—
—
—
Consumer
Motor Vehicle
—
—
—
—
—
—
All Other Consumer
—
—
—
—
—
—
TOTAL
$
7,118
$
—
$
—
$
7,610
$
—
$
—
12
Table of Contents
Three Months Ended
June 30, 2016
Six Months Ended
June 30, 2016
Average
Recorded
Interest
Income
Cash Basis
Interest Income
Average
Recorded
Interest
Income
Cash Basis
Interest Income
(Dollar amounts in thousands)
Investment
Recognized
Recognized
Investment
Recognized
Recognized
With no related allowance recorded:
Commercial
Commercial & Industrial
$
650
$
—
$
—
$
841
$
—
$
—
Farmland
733
—
—
488
—
—
Non Farm, Non Residential
3,119
—
—
3,147
—
—
Agriculture
318
—
—
212
—
—
All Other Commercial
1,431
—
—
1,540
—
—
Residential
First Liens
28
—
—
28
—
—
Home Equity
—
—
—
—
—
—
Junior Liens
—
—
—
—
—
—
Multifamily
—
—
—
—
—
—
All Other Residential
—
—
—
—
—
—
Consumer
Motor Vehicle
—
—
—
—
—
—
All Other Consumer
—
—
—
—
—
—
With an allowance recorded:
Commercial
Commercial & Industrial
797
—
—
864
—
—
Farmland
—
—
—
—
—
—
Non Farm, Non Residential
1,153
—
—
1,240
—
—
Agriculture
—
—
—
—
—
—
All Other Commercial
—
—
—
75
—
—
Residential
First Liens
646
—
—
722
—
—
Home Equity
—
—
—
—
—
—
Junior Liens
—
—
—
—
—
—
Multifamily
—
—
—
—
—
—
All Other Residential
—
—
—
—
—
—
Consumer
Motor Vehicle
—
—
—
—
—
—
All Other Consumer
—
—
—
—
—
—
TOTAL
$
8,875
$
—
$
—
$
9,157
$
—
$
—
13
Table of Contents
The tables below presents the recorded investment in non-performing loans.
June 30, 2017
Loans Past
Due Over
90 Day Still
Troubled
Debt
Nonaccrual Excluding
(Dollar amounts in thousands)
Accruing
Accruing
Nonaccrual
TDR
Commercial
Commercial & Industrial
$
—
$
3
$
327
$
1,928
Farmland
20
—
—
1,032
Non Farm, Non Residential
—
2
2,730
371
Agriculture
64
—
—
578
All Other Commercial
—
—
—
1,330
Residential
First Liens
748
3,464
806
4,573
Home Equity
14
—
—
272
Junior Liens
28
—
—
160
Multifamily
—
—
—
—
All Other Residential
13
—
—
86
Consumer
Motor Vehicle
298
16
—
233
All Other Consumer
—
166
540
692
TOTAL
$
1,185
$
3,651
$
4,403
$
11,255
Subsequent to June 30, 2017, the Corporation place a $2.8 million loan on nonaccrual that is not included in the table above.
December 31, 2016
Loans Past
Due Over
90 Day Still
Troubled
Debt
Nonaccrual Excluding
(Dollar amounts in thousands)
Accruing
Accruing
Nonaccrual
TDR
Commercial
Commercial & Industrial
$
45
$
3
$
383
$
2,405
Farmland
—
—
—
978
Non Farm, Non Residential
—
60
2,941
1,027
Agriculture
—
—
—
744
All Other Commercial
—
—
—
1,380
Residential
First Liens
276
3,525
995
5,496
Home Equity
—
—
—
285
Junior Liens
55
—
—
202
Multifamily
—
—
—
—
All Other Residential
—
—
—
94
Consumer
Motor Vehicle
293
60
—
140
All Other Consumer
—
150
517
741
TOTAL
$
669
$
3,798
$
4,836
$
13,492
There were
$121 thousand
of loans covered by loss share agreements with the FDIC included in loans past due over 90 days still on accrual at
June 30, 2017
and there were
$80 thousand
at
December 31, 2016
. There were
$66 thousand
of covered loans
14
Table of Contents
included in non-accrual loans at
June 30, 2017
and there were
$112 thousand
at
December 31, 2016
. There were no covered loans at
June 30, 2017
or
December 31, 2016
that were deemed impaired.
Non-performing loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
The following tables presents the aging of the recorded investment in loans by past due category and class of loans.
June 30, 2017
30-59 Days
60-89 Days
Greater
than 90 days
Total
(Dollar amounts in thousands)
Past Due
Past Due
Past Due
Past Due
Current
Total
Commercial
Commercial & Industrial
$
605
$
77
$
938
$
1,620
$
461,790
$
463,410
Farmland
678
2,309
950
3,937
105,852
109,789
Non Farm, Non Residential
152
—
—
152
203,835
203,987
Agriculture
287
—
434
721
147,025
147,746
All Other Commercial
1
—
19
20
188,650
188,670
Residential
First Liens
725
910
1,542
3,177
257,853
261,030
Home Equity
93
46
25
164
35,265
35,429
Junior Liens
235
145
100
480
37,730
38,210
Multifamily
—
—
—
—
83,053
83,053
All Other Residential
—
—
13
13
13,258
13,271
Consumer
Motor Vehicle
2,639
525
311
3,475
289,787
293,262
All Other Consumer
83
7
1
91
24,400
24,491
TOTAL
$
5,498
$
4,019
$
4,333
$
13,850
$
1,848,498
$
1,862,348
December 31, 2016
30-59 Days
60-89 Days
Greater
than 90 days
Total
(Dollar amounts in thousands)
Past Due
Past Due
Past Due
Past Due
Current
Total
Commercial
Commercial & Industrial
$
370
$
114
$
1,199
$
1,683
$
474,406
$
476,089
Farmland
235
22
46
303
110,897
111,200
Non Farm, Non Residential
153
—
215
368
195,120
195,488
Agriculture
246
—
467
713
151,059
151,772
All Other Commercial
15
—
—
15
178,171
178,186
Residential
First Liens
3,862
954
1,516
6,332
264,446
270,778
Home Equity
186
64
27
277
35,782
36,059
Junior Liens
271
—
224
495
36,912
37,407
Multifamily
—
—
—
—
67,799
67,799
All Other Residential
42
12
—
54
12,982
13,036
Consumer
Motor Vehicle
4,048
732
313
5,093
277,604
282,697
All Other Consumer
143
22
3
168
24,361
24,529
TOTAL
$
9,571
$
1,920
$
4,010
$
15,501
$
1,829,539
$
1,845,040
15
Table of Contents
During the three and six months ended
June 30, 2017
and
2016
, the terms of certain loans were modified as troubled debt restructurings (TDRs). The following tables present the activity for TDR's.
2017
(Dollar amounts in thousands)
Commercial
Residential
Consumer
Total
April 1,
$
3,302
$
4,068
$
788
$
8,158
Added
—
227
41
268
Charged Off
—
(7
)
(48
)
(55
)
Payments
(241
)
(90
)
(56
)
(387
)
June 30,
$
3,061
$
4,198
$
725
$
7,984
2017
(Dollar amounts in thousands)
Commercial
Residential
Consumer
Total
January 1,
$
3,386
$
4,447
$
732
$
8,565
Added
—
227
209
436
Charged Off
—
(40
)
(71
)
(111
)
Payments
(325
)
(436
)
(145
)
(906
)
June 30,
$
3,061
$
4,198
$
725
$
7,984
2016
(Dollar amounts in thousands)
Commercial
Residential
Consumer
Total
April 1,
3,529
5,285
695
9,509
Added
—
43
62
105
Charged Off
—
(125
)
(6
)
(131
)
Payments
(76
)
(170
)
(82
)
(328
)
June 30,
3,453
5,033
669
9,155
2016
(Dollar amounts in thousands)
Commercial
Residential
Consumer
Total
January 1,
3,584
5,593
683
9,860
Added
—
123
150
273
Charged Off
—
(181
)
(26
)
(207
)
Payments
(131
)
(502
)
(138
)
(771
)
June 30,
3,453
5,033
669
9,155
Modification of the terms of such loans typically include one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan. No modification in
2017
or
2016
resulted in the permanent reduction of the recorded investment in the loan. Modifications involving a reduction of the stated interest rate of the loan were for periods ranging from twelve months to five years. Modifications involving an extension of the maturity date were for periods ranging from twelve months to ten years. Troubled debt restructurings during the three and six months ended
June 30, 2017
and
2016
did not result in any material charge-offs or additional provision expense.
The Corporation has no allocations as of June 30, 2017 and has allocated $
7 thousand
of specific reserves to customers whose loan terms have been modified in troubled debt restructurings at June 30, 2016. The Corporation has not committed to lend additional amounts as of
June 30, 2017
and
2016
to customers with outstanding loans that are classified as troubled debt restructurings. None of the charge-offs during the three and six months ended
June 30, 2017
and
2016
were of restructurings that had occurred in the previous 12 months.
16
Table of Contents
Credit Quality Indicators:
The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes non-homogeneous loans, such as commercial loans, with an outstanding balance greater than
$100 thousand
. Any consumer loans outstanding to a borrower who had commercial loans analyzed will be similarly risk rated. This analysis is performed on a quarterly basis. The Corporation uses the following definitions for risk ratings:
Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.
Substandard: Loans classified as substandard are inadequately protected by the current net worth and debt service capacity of the borrower or of any pledged collateral. These loans have a well-defined weakness or weaknesses which have clearly jeopardized repayment of principal and interest as originally intended. They are characterized by the distinct possibility that the institution will sustain some future loss if the deficiencies are not corrected.
Doubtful: Loans classified as doubtful have all the weaknesses inherent in those graded substandard, with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable or improbable based upon currently existing facts, conditions, and values.
Furthermore, non-homogeneous loans which were not individually analyzed, but are 90+ days past due or on non-accrual are classified as substandard. Loans included in homogeneous pools, such as residential or consumer may be classified as substandard due to 90+ days delinquency, non-accrual status, bankruptcy, or loan restructuring.
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than
$100 thousand
or are included in groups of homogeneous loans. As of
June 30, 2017
and
December 31, 2016
, and based on the most recent analysis performed, the risk category of loans by class of loans are as follows:
June 30, 2017
(Dollar amounts in thousands)
Pass
Special
Mention
Substandard
Doubtful
Not Rated
Total
Commercial
Commercial & Industrial
$
423,394
$
9,541
$
21,668
$
339
$
7,123
$
462,065
Farmland
89,607
9,108
9,511
—
11
108,237
Non Farm, Non Residential
185,767
2,924
14,858
—
—
203,549
Agriculture
117,685
12,637
15,358
—
384
146,064
All Other Commercial
177,635
372
7,869
—
1,867
187,743
Residential
First Liens
44,650
1,613
3,909
13
210,014
260,199
Home Equity
375
—
89
—
34,902
35,366
Junior Liens
1,750
81
328
101
35,869
38,129
Multifamily
82,793
—
—
—
101
82,894
All Other Residential
—
—
31
—
13,208
13,239
Consumer
Motor Vehicle
—
—
435
—
291,716
292,151
All Other Consumer
—
—
34
—
24,357
24,391
TOTAL
$
1,123,656
$
36,276
$
74,090
$
453
$
619,552
$
1,854,027
17
Table of Contents
December 31, 2016
(Dollar amounts in thousands)
Pass
Special
Mention
Substandard
Doubtful
Not Rated
Total
Commercial
Commercial & Industrial
$
427,262
$
16,286
$
25,177
$
449
$
5,730
$
474,904
Farmland
95,115
8,300
5,238
—
532
109,185
Non Farm, Non Residential
172,739
5,745
16,601
—
—
195,085
Agriculture
121,983
13,885
12,301
—
1,366
149,535
All Other Commercial
163,492
596
10,058
76
3,251
177,473
Residential
First Liens
43,674
1,541
4,466
18
220,249
269,948
Home Equity
363
—
86
—
35,554
36,003
Junior Liens
1,826
85
401
26
34,977
37,315
Multifamily
66,133
1,430
15
—
65
67,643
All Other Residential
—
—
—
—
13,002
13,002
Consumer
Motor Vehicle
—
—
331
—
281,134
281,465
All Other Consumer
—
—
25
—
24,391
24,416
TOTAL
$
1,092,587
$
47,868
$
74,699
$
569
$
620,251
$
1,835,974
3.
Securities
The amortized cost and fair value of the Corporation’s investments are shown below. All securities are classified as available-for-sale.
June 30, 2017
(Dollar amounts in thousands)
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair Value
U.S. Government agencies
$
14,898
$
50
$
(141
)
$
14,807
Mortgage Backed Securities - residential
239,368
4,011
(819
)
242,560
Mortgage Backed Securities - commercial
2
—
—
2
Collateralized mortgage obligations
353,334
1,811
(3,596
)
351,549
State and municipal obligations
223,797
7,023
(444
)
230,376
Collateralized debt obligations
8,953
3,330
—
12,283
TOTAL
$
840,352
$
16,225
$
(5,000
)
$
851,577
December 31, 2016
(Dollar amounts in thousands)
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Fair Value
U.S. Government agencies
$
13,594
$
32
$
(377
)
$
13,249
Mortgage Backed Securities-residential
261,878
3,200
(4,073
)
261,005
Mortgage Backed Securities-commercial
4
—
—
4
Collateralized mortgage obligations
353,499
1,021
(6,344
)
348,176
State and municipal obligations
217,365
3,954
(2,396
)
218,923
Collateralized debt obligations
9,181
4,411
(1,224
)
12,368
TOTAL
$
855,521
$
12,618
$
(14,414
)
$
853,725
18
Table of Contents
Contractual maturities of debt securities at
June 30, 2017
were as follows. Securities not due at a single maturity or with no maturity date, primarily mortgage-backed and equity securities are shown separately.
Available-for-Sale
Amortized
Fair
(Dollar amounts in thousands)
Cost
Value
Due in one year or less
$
6,173
$
6,222
Due after one but within five years
46,878
48,312
Due after five but within ten years
83,435
86,898
Due after ten years
111,162
116,034
247,648
257,466
Mortgage-backed securities and collateralized mortgage obligations
592,704
594,111
TOTAL
$
840,352
$
851,577
There were
$15 thousand
and
$17 thousand
in gross gains and no losses from investment sales/calls realized by the Corporation for the three and six months ended
June 30, 2017
. For the three and six months ended
June 30, 2016
there were
$10 thousand
and
$13 thousand
in gross gains and no losses on sales of investment securities.
The following tables show the securities’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in continuous unrealized loss position, at
June 30, 2017
and
December 31, 2016
.
June 30, 2017
Less Than 12 Months
More Than 12 Months
Total
Unrealized
Unrealized
Unrealized
(Dollar amounts in thousands)
Fair Value
Losses
Fair Value
Losses
Fair Value
Losses
U.S. Government agencies
$
5,777
$
(141
)
$
—
$
—
$
5,777
$
(141
)
Mortgage Backed Securities - Residential
$
70,455
$
(819
)
$
94
$
—
$
70,549
$
(819
)
Mortgage Backed Securities - Commercial
1
—
—
—
1
—
Collateralized mortgage obligations
104,720
(1,489
)
73,343
(2,107
)
178,063
(3,596
)
State and municipal obligations
23,345
(444
)
—
—
23,345
(444
)
Total temporarily impaired securities
$
204,298
$
(2,893
)
$
73,437
$
(2,107
)
$
277,735
$
(5,000
)
December 31, 2016
Less Than 12 Months
More Than 12 Months
Total
Unrealized
Unrealized
Unrealized
(Dollar amounts in thousands)
Fair Value
Losses
Fair Value
Losses
Fair Value
Losses
US Government entity mortgage-backed securities
$
12,224
$
(377
)
$
—
$
—
$
12,224
$
(377
)
Mortgage Backed Securities - Residential
$
202,248
$
(4,072
)
$
152
$
(1
)
$
202,400
$
(4,073
)
Collateralized mortgage obligations
169,717
(3,086
)
79,999
(3,258
)
249,716
(6,344
)
State and municipal obligations
72,852
(2,396
)
—
—
72,852
(2,396
)
Collateralized Debt Obligations
7,561
(1,224
)
—
—
7,561
(1,224
)
Total temporarily impaired securities
$
464,602
$
(11,155
)
$
80,151
$
(3,259
)
$
544,753
$
(14,414
)
Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The investment securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated for OTTI under FASB ASC 320,
Investments - Debt and Equity Securities
. However, certain purchased beneficial interests, including non-agency mortgage-backed securities, asset-backed securities, and collateralized debt obligations, that had credit ratings at the time of purchase of below AA are evaluated using the model outlined in FASB ASC 325-40,
Beneficial Interests in Securitized Financial Assets.
19
Table of Contents
When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss. If an entity intends to sell or it is more likely than not it will be required to sell the security before recovery of its amortized cost basis, less any current-period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current-period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of the total OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the total OTTI related to other factors is recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings becomes the new amortized cost basis of the investment.
Gross unrealized losses on investment securities were
$5.0 million
as of
June 30, 2017
and
$14.4 million
as of
December 31, 2016
. A majority of these losses represent negative adjustments to market value relative to the interest rate environment reflecting the increase in market rates and not losses related to the creditworthiness of the issuer. Based upon our review of the issuers, we do not believe these investments to be other than temporarily impaired. Management does not intend to sell these securities and it is not more likely than not that we will be required to sell them before their anticipated recovery.
There are three collateralized debt obligations securities with previously recorded OTTI but there was no additional OTTI recorded in
2017
or
2016
. During the quarter ended March 31, 2017, one of the obligations was partially called, resulting in the elimination of the OTTI associated with that obligation. A cash recovery of $3.1 million was received and recognized in non-interest income for the period as the book value of the security was previously written down to zero.
Management has consistently used Standard & Poors pricing to value these investments. There are a number of other pricing sources available to determine fair value for these investments. These sources utilize a variety of methods to determine fair value. The result is a wide range of estimates of fair value for these securities. The Standard & Poors pricing ranges from
61.8
to
65.41
while Moody Investor Service pricing ranges from
18.07
to
48.11
, with others falling somewhere in between. We recognize that the Standard & Poors pricing utilized is an estimate, but have been consistent in using this source and its estimate of fair value.
The table below presents a rollforward of the credit losses recognized in earnings for the three and six month periods ended
June 30, 2017
and
2016
:
Three Months Ended June 30,
Six Months Ended June 30,
(Dollar amounts in thousands)
2017
2016
2017
2016
Beginning balance
$
7,132
$
13,995
$
13,974
$
13,995
Increases to the amount related to the credit
Loss for which other-than-temporary was previously recognized
—
—
—
—
Reductions for increases in cash flows collected
—
(21
)
(21
)
Reductions for securities called during the period
—
—
(6,842
)
—
Ending balance
$
7,132
$
13,974
$
7,132
$
13,974
4.
Fair Value
FASB ASC No. 820-10 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1: Quoted prices (unadjusted) of identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level I prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
20
Table of Contents
The fair value of most securities available for sale is determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).
For those securities that cannot be priced using quoted market prices or observable inputs a Level 3 valuation is determined. These securities are primarily trust preferred securities, which are priced using Level 3 due to current market illiquidity and certain investments in state and municipal securities. The fair value of the trust preferred securities is obtained from a third party provider without adjustment. As described previously, management obtains values from other pricing sources to validate the Standard & Poors pricing that they currently utilize. The fair value of state and municipal obligations are derived by comparing the securities to current market rates plus an appropriate credit spread to determine an estimated value. Illiquidity spreads are then considered. Credit reviews are performed on each of the issuers. The significant unobservable inputs used in the fair value measurement of the Corporation’s state and municipal obligations are credit spreads related to specific issuers. Significantly higher credit spread assumptions would result in significantly lower fair value measurement. Conversely, significantly lower credit spreads would result in a significantly higher fair value measurements.
The fair value of derivatives is based on valuation models using observable market data as of the measurement date (Level 2 inputs).
June 30, 2017
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
(Dollar amounts in thousands)
Level 1
Level 2
Level 3
Total
U.S. Government agencies
$
—
$
14,807
$
—
$
14,807
Mortgage Backed Securities-residential
—
242,560
—
242,560
Mortgage Backed Securities-commercial
—
2
—
2
Collateralized mortgage obligations
—
351,549
—
351,549
State and municipal
—
226,696
3,680
230,376
Collateralized debt obligations
—
—
12,283
12,283
TOTAL
$
—
$
835,614
$
15,963
$
851,577
Derivative Assets
526
Derivative Liabilities
(526
)
December 31, 2016
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
(Dollar amounts in thousands)
Level 1
Level 2
Level 3
Total
U.S. Government agencies
$
—
$
13,249
$
—
$
13,249
Mortgage Backed Securities-residential
—
261,005
—
261,005
Mortgage Backed Securities-commercial
—
4
—
4
Collateralized mortgage obligations
—
348,176
—
348,176
State and municipal
—
214,713
4,210
218,923
Collateralized debt obligations
—
—
12,368
12,368
TOTAL
$
—
$
837,147
$
16,578
$
853,725
Derivative Assets
653
Derivative Liabilities
(653
)
There were no transfers between Level 1 and Level 2 during 2017 and 2016.
21
Table of Contents
The tables below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended
June 30, 2017
and the year ended
December 31, 2016
.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Three Months Ended June 30, 2017
State and
municipal
obligations
Collateralized
debt
obligations
Total
Beginning balance, April 1
$
3,680
$
11,993
$
15,673
Total realized/unrealized gains or losses
Included in earnings
—
—
—
Included in other comprehensive income
—
398
398
Transfers
—
—
—
Settlements
—
(108
)
(108
)
Ending balance, June 30
$
3,680
$
12,283
$
15,963
Six Months Ended June 30, 2017
State and
municipal
obligations
Collateralized
debt
obligations
Total
Beginning balance, January 1
$
4,210
$
12,368
$
16,578
Total realized/unrealized gains or losses
Included in earnings
—
—
—
Included in other comprehensive income
—
143
143
Transfers
—
—
—
Settlements
(530
)
(228
)
(758
)
Ending balance, June 30
$
3,680
$
12,283
$
15,963
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
Year Ended December 31, 2016
State and
municipal
obligations
Collateralized
debt
obligations
Total
Beginning balance, January 1
$
4,725
$
14,875
$
19,600
Total realized/unrealized gains or losses
Included in earnings
—
—
—
Included in other comprehensive income
—
(2,066
)
(2,066
)
Purchases
—
—
—
Settlements
(515
)
(441
)
(956
)
Ending balance, December 31
$
4,210
$
12,368
$
16,578
22
Table of Contents
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at
June 30, 2017
.
Fair Value
Valuation Technique(s)
Unobservable Input(s)
Range
State and municipal obligations
$
3,680
Discounted cash flow
Discount rate
Probability of default
2.30%-5.45% 0%
Other real estate
$
2,384
Sales comparison/income approach
Discount rate for age of appraisal and market conditions
5.00%-20.00%
Impaired Loans
$
959
Sales comparison/income approach
Discount rate for age of appraisal and market conditions
0.00%-50.00%
The following table presents quantitative information about recurring and non-recurring Level 3 fair value measurements at
December 31, 2016
.
Fair Value
Valuation Technique(s)
Unobservable Input(s)
Range
State and municipal obligations
$
4,210
Discounted cash flow
Discount rate
Probability of default
3.05%-5.50% 0%
Other real estate
$
2,531
Sales comparison/income approach
Discount rate for age of appraisal and market conditions
5.00%-20.00%
Impaired Loans
1,387
Sales comparison/income approach
Discount rate for age of appraisal and market conditions
0.00%-50.00%
Impaired loans disclosed in footnote 2, which are measured for impairment using the fair value of collateral, are valued at Level 3. They are carried at a fair value of
$959 thousand
, after a valuation allowance of
$407 thousand
at
June 30, 2017
and at a fair value of
$1.4 million
, net of a valuation allowance of
$331 thousand
at
December 31, 2016
. The impact to the provision for loan losses for the three and six months ended
June 30, 2017
and for the 12 months ended
December 31, 2016
was a
$179 thousand
increase, a
$76 thousand
increase, and a
$523 thousand
decrease, respectively. Other real estate owned is valued at Level 3. Other real estate owned at
June 30, 2017
with a value of
$2.4 million
was reduced
$903 thousand
for fair value adjustment. At
June 30, 2017
other real estate owned was comprised of
$1.9 million
from commercial loans and
$472 thousand
from residential loans. Other real estate owned at
December 31, 2016
with a value of
$2.5 million
was reduced
$930 thousand
for fair value adjustment. At
December 31, 2016
other real estate owned was comprised of
$2.0 million
from commercial loans and
$483 thousand
from residential loans.
Fair value is measured based on the value of the collateral securing those loans, and is determined using several methods. Generally the fair value of real estate is determined based on appraisals by qualified licensed appraisers. Appraisals for real estate generally use three methods to derive value: cost, sales or market comparison and income approach. The cost method bases value on the cost to replace current property. The market comparison evaluates the sales price of similar properties in the same market area. The income approach considers net operating income generated by the property and the investor’s required return. The final fair value is based on a reconciliation of these three approaches. If an appraisal is not available, the fair value may be determined by using a cash flow analysis, a broker’s opinion of value, the net present value of future cash flows, or an observable market price from an active market. Fair value of other real estate is based upon the current appraised values of the properties as determined by qualified licensed appraisers and the Company’s judgment of other relevant market conditions. Appraisals are obtained annually and reductions in value are recorded as a valuation through a charge to expense. The primary unobservable input used by management in estimating fair value are additional discounts to the appraised value to consider market conditions and the age of the appraisal, which are based on management’s past experience in resolving these types of properties. These discounts range from
0%
to
50%
. Values for non-real estate collateral, such as business equipment, are based on appraisals performed by qualified licensed appraisers or the customers financial statements. Values for non real estate collateral use much higher discounts than real estate collateral. Other real estate and impaired loans carried at fair value are primarily comprised of smaller balance properties.
23
Table of Contents
The following tables presents loans identified as impaired by class of loans, and carried at fair value on a non-recuring basis, as of
June 30, 2017
and
December 31, 2016
, which are all considered Level 3.
June 30, 2017
(Dollar amounts in thousands)
Carrying
Value
Allowance
for Loan
Losses
Allocated
Fair Value
Commercial
Commercial & Industrial
$
513
$
154
$
359
Farmland
—
—
—
Non Farm, Non Residential
—
—
—
Agriculture
370
205
165
All Other Commercial
—
—
—
Residential
First Liens
483
48
435
Home Equity
—
—
—
Junior Liens
—
—
—
Multifamily
—
—
—
All Other Residential
—
—
—
Consumer
Motor Vehicle
—
—
—
All Other Consumer
—
—
—
TOTAL
$
1,366
$
407
$
959
December 31, 2016
(Dollar amounts in thousands)
Carrying
Value
Allowance
for Loan
Losses
Allocated
Fair Value
Commercial
Commercial & Industrial
$
537
$
36
$
501
Farmland
—
—
—
Non Farm, Non Residential
657
206
451
Agriculture
—
—
—
All Other Commercial
—
—
—
Residential
First Liens
524
89
435
Home Equity
—
—
—
Junior Liens
—
—
—
Multifamily
—
—
—
All Other Residential
—
—
—
Consumer
Motor Vehicle
—
—
—
All Other Consumer
—
—
—
TOTAL
$
1,718
$
331
$
1,387
24
Table of Contents
The carrying amounts and estimated fair value of financial instruments at
June 30, 2017
and
December 31, 2016
, are shown below. Carrying amount is the estimated fair value for cash and due from banks, federal funds sold, short-term borrowings, accrued interest receivable and payable, demand deposits, short-term debt and variable-rate loans or deposits that reprice frequently and fully. Security fair values were described previously. For fixed-rate, non-impaired loans or deposits, variable rate loans or deposits with infrequent repricing or repricing limits, and for longer-term borrowings, fair value is based on discounted cash flows using current market rates applied to the estimated life and considering credit risk. The valuation of impaired loans was described previously. Loan fair value estimates do not necessarily represent an exit price. Fair values of loans held for sale are based on market bids on the loans or similar loans. It was not practicable to determine the fair value of Federal Home Loan Bank stock due to restrictions placed on its transferability. Fair value of debt is based on current rates for similar financing. The fair value of off-balance sheet items is not considered material.
June 30, 2017
Carrying
Fair Value
(Dollar amounts in thousands)
Value
Level 1
Level 2
Level 3
Total
Cash and due from banks
$
55,379
$
18,860
$
36,519
$
—
$
55,379
Securities available-for-sale
851,577
—
835,614
15,963
851,577
Restricted stock
10,369
n/a
n/a
n/a
n/a
Loans, net
1,837,350
—
—
1,851,920
1,851,920
Accrued interest receivable
11,564
—
3,522
8,042
11,564
Deposits
(2,427,723
)
—
(2,427,396
)
—
(2,427,396
)
Short-term borrowings
(51,880
)
—
(51,880
)
—
(51,880
)
Federal Home Loan Bank advances
(132
)
—
(136
)
—
(136
)
Accrued interest payable
(327
)
—
(327
)
—
(327
)
December 31, 2016
Carrying
Fair Value
(Dollar amounts in thousands)
Value
Level 1
Level 2
Level 3
Total
Cash and due from banks
$
75,012
$
21,047
$
53,965
$
—
$
75,012
Federal funds sold
6,952
—
6,952
—
6,952
Securities available-for-sale
853,725
—
837,147
16,578
853,725
Restricted stock
10,359
n/a
n/a
n/a
n/a
Loans, net
1,820,407
—
—
1,854,046
1,854,046
Accrued interest receivable
12,311
—
3,340
8,971
12,311
Deposits
(2,428,526
)
—
(2,414,555
)
—
(2,414,555
)
Short-term borrowings
(80,989
)
—
(80,989
)
—
(80,989
)
Federal Home Loan Bank advances
(132
)
—
(137
)
—
(137
)
Accrued interest payable
(363
)
—
(363
)
—
(363
)
5.
Short-Term Borrowings
Period–end short-term borrowings were comprised of the following:
(000 's)
June 30, 2017
December 31, 2016
Federal Funds Purchased
$
28,662
$
49,982
Repurchase Agreements
23,218
31,007
$
51,880
$
80,989
The Corporation enters into sales of securities under agreements to repurchase. The amounts received under these agreements represent short-term borrowings and are reflected as a liability in the consolidated balance sheets. The securities underlying these agreements are included in investment securities in the consolidated balance sheets. The Corporation has no control over the market value of the securities, which fluctuates due to market conditions. However, the Corporation is obligated to promptly transfer additional securities if the market value of the securities falls below the repurchase agreement price. The
25
Table of Contents
Corporation manages this risk by maintaining an unpledged securities portfolio that it believes is sufficient to cover a decline in the market value of the securities sold under agreements to repurchase.
Collateral pledged to repurchase agreements by remaining maturity are as follows:
June 30, 2017
Repurchase Agreements
Remaining Contractual Maturity of the Agreements
(Dollar amounts in thousands)
Overnight and continuous
Up to 30 days
30 - 90 days
Greater than 90 days
Total
Mortgage Backed Securities - Residential and Collateralized Mortgage Obligations
$
6,626
$
150
$
251
$
16,191
$
23,218
December 31, 2016
Repurchase Agreements
Remaining Contractual Maturity of the Agreements
(Dollar amounts in thousands)
Overnight and continuous
Up to 30 days
30 - 90 days
Greater than 90 days
Total
Mortgage Backed Securities - Residential and Collateralized Mortgage Obligations
$
11,238
$
9,495
$
9,516
$
758
$
31,007
6.
Components of Net Periodic Benefit Cost
Three Months Ended June 30,
Six Months Ended June 30,
(000's)
(000's)
Pension Benefits
Post-Retirement
Health Benefits
Pension Benefits
Post-Retirement
Health Benefits
2017
2016
2017
2016
2017
2016
2017
2016
Service cost
$
358
$
470
$
13
$
14
$
716
$
941
$
26
$
27
Interest cost
905
932
43
46
1,810
1,865
86
93
Expected return on plan assets
(985
)
(857
)
—
—
(1,970
)
(1,715
)
—
—
Net amortization of net (gain) loss
301
484
—
—
602
967
—
—
Net Periodic Benefit Cost
$
579
$
1,029
$
56
$
60
$
1,158
$
2,058
$
112
$
120
Employer Contributions
First Financial Corporation previously disclosed in its financial statements for the year ended
December 31, 2016
that it expected to contribute
$2.5 million
and $
858 thousand
respectively to its Pension Plan and ESOP and
$260 thousand
to the Post Retirement Health Benefits Plan in 2017. Contributions of
$977 thousand
have been made to the Pension Plan thus far in 2017. Contributions of
$111 thousand
have been made through the first six months of 2017 for the Post Retirement Health Benefits plan. No contributions have been made in 2017 for the ESOP. The Pension plan was frozen for most employees at the end of 2012 and for those employees there will be discretionary contributions to the ESOP plan and a 401K plan in place of the former Pension benefit. In the first six months of
2017
and
2016
there has been
$867 thousand
and
$826 thousand
of expense accrued for potential contributions to these alternative retirement benefit options.
26
Table of Contents
7.
New accounting standards
Accounting Pronouncements Adopted:
ASU No. 2016-09, "Improvements to Employee Share-Based Payment Accounting” includes provisions intended to simplify various aspects related to how share-based payments are accounted for and presented in the financial statements. Some of the key provisions of this new ASU include: (1) companies will no longer record excess tax benefits and certain tax deficiencies in additional paid-in capital (“APIC”). Instead, they will record all excess tax benefits and tax deficiencies as income tax expense or benefit in the income statement, and APIC pools will be eliminated. The guidance also eliminates the requirement that excess tax benefits be realized before companies can recognize them. In addition, the guidance requires companies to present excess tax benefits as an operating activity on the statement of cash flows rather than as a financing activity; (2) increase the amount an employer can withhold to cover income taxes on awards and still qualify for the exception to liability classification for shares used to satisfy the employer’s statutory income tax withholding obligation. The new guidance will also require an employer to classify the cash paid to a tax authority when shares are withheld to satisfy its statutory income tax withholding obligation as a financing activity on its statement of cash flows (current guidance did not specify how these cash flows should be classified); and (3) permit companies to make an accounting policy election for the impact of forfeitures on the recognition of expense for share-based payment awards. Forfeitures can be estimated, as required today, or recognized when they occur. The Corporation adopted ASU 2016-09 in the first quarter of 2017. The adoption of ASU No. 2016-09 did not have a material impact on the consolidated financial statements.
Recent Accounting Pronouncements:
In May 2014, the FASB issued an update (ASU No. 2014-09, Revenue from Contracts with Customers) creating FASB Topic 606, Revenue from Contracts with Customers. The guidance in this update affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (for example, insurance contracts or lease contracts). The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides steps to follow to achieve the core principle. An entity should disclose sufficient information to enable users of financial statements to understand the nature, amount, timing and uncertainty of revenue and cash flows arising from contracts with customers. The amendments in this update become effective for annual periods and interim periods within those annual periods beginning after December 15, 2017. We do not expect the new standard to result in a material change from our current accounting for revenue because the majority of the Corporation’s revenue is not within the scope of Topic 606, but it will result in new disclosure requirements.
In January 2016, the FASB issued ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities, amending ASU Subtopic 825-10. The amendments in this update make targeted improvements to generally accepted accounting principles (GAAP) as follows: 1) Require equity investments to be measured at fair value with changes in fair value recognized in net income.; 2) Simplify the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment.; 3) Eliminate the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities.; 4) Eliminate the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet.; 5) Require public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes.; 6) Require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments.; 7) Require separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements.; and 8) Clarify that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets. The amendments in this update are effective for fiscal years beginning after December 15, 2017. The impact is not expected to be material to the financial statements. However, the fair value disclosures for our loan portfolio will consider the exit price upon adoption.
In February 2016, the FASB issued ASU No. 2016-02, "Leases." Under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases): 1) a lease liability, which is the present value of a lessee's obligation to make lease payments, and 2) a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. Lessor accounting under the new guidance remains largely unchanged as it is substantially equivalent to existing guidance for sales-type leases, direct financing leases, and operating leases. Leveraged leases have been eliminated, although lessors can continue to account for existing leveraged leases using the current accounting guidance. Other limited changes were made to align lessor accounting with the lessee accounting model and the new revenue
27
Table of Contents
recognition standard. All entities will classify leases to determine how to recognize lease-related revenue and expense. Quantitative and qualitative disclosures will be required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The intention is to require enough information to supplement the amounts recorded in the financial statements so that users can understand more about the nature of an entity’s leasing activities. ASU No. 2016-02 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. All entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. They have the option to use certain relief; full retrospective application is prohibited. The Corporation is currently evaluating the provisions of ASU No. 2016-02 and will be closely monitoring developments and additional guidance to determine the potential impact the new standard will have on the Corporation's Consolidated Financial Statements.
In June 2016 ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (ASU 2016-13), was issued and requires entities to use a current expected credit loss ("CECL") model which is a new impairment model based on expected losses rather than incurred losses. Under this model an entity would recognize an impairment allowance equal to its current estimate of all contractual cash flows that the entity does not expect to collect from financial assets measured at amortized cost. The entity's estimate would consider relevant information about past events, current conditions, and reasonable and supportable forecasts, which will result in recognition of lifetime expected credit losses upon loan origination. ASU 2016-13 is effective for interim and annual reporting periods beginning after December 15, 2019, with early adoption permitted for annual reporting periods beginning after December 15, 2018. Management has initiated an implementation committee to assist in assessing data and system needs for the new standard. Management anticipates the effect will be an increase to the allowance for loan losses upon adoption, however, the overall increase is uncertain at this time.
In August of 2016 ASU 2016-15 "Statement of Cash Flows (Topic 230)" ("ASU 2016-15") was issued and is intended to reduce the diversity in practice around how certain transactions are classified within the statement of cash flows. ASU 2016-15 is effective for public companies for annual periods beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted with retrospective application. The Corporation is assessing ASU 2016-15 but does not expect a significant impact on its accounting and disclosures.
In January 2017, the FASB issued ASU No. 2017-04, “Simplifying the Test for Goodwill Impairment.” The guidance removes Step 2 of the goodwill impairment test, which requires a hypothetical purchase price allocation. Goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. All other goodwill impairment guidance will remain largely unchanged. ASU No. 2017-04 is effective for interim and annual reporting periods beginning after December 15, 2019, applied prospectively. Early adoption is permitted for any impairment tests performed after January 1, 2017. The Corporation is assessing ASU 2017-04 but does not expect a significant impact on its accounting and disclosures.
In March 2017, the FASB issued ASU No. 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost.” Under the new guidance, employers will present the service cost component of the net periodic benefit cost in the same income statement line item (e.g., Salaries and Benefits) as other employee compensation costs arising from services rendered during the period. In addition, only the service cost component will be eligible for capitalization in assets. Employers will present the other components separately (e.g., Other Noninterest Expense) from the line item that includes the service cost. ASU No. 2017-07 is effective for interim and annual reporting periods beginning after December 15, 2017. Early adoption is permitted, however, the Corporation has decided not to early adopt. Employers will apply the guidance on the presentation of the components of net periodic benefit cost in the income statement retrospectively. The guidance limiting the capitalization of net periodic benefit cost in assets to the service cost component will be applied prospectively. The Corporation is assessing ASU 2017-07 but does not expect a significant impact on its accounting and disclosures.
In March 2017, the FASB issued ASU No. 2017-08, “Premium Amortization on Purchased Callable Debt Securities.” This ASU shortens the amortization period for the premium on certain purchased callable debt securities to the earliest call date. Today, entities generally amortize the premium over the contractual life of the security. The new guidance does not change the accounting for purchased callable debt securities held at a discount; the discount continues to be amortized to maturity. ASU No. 2017-08 is effective for interim and annual reporting periods beginning after December 15, 2018; early adoption is permitted. The guidance calls for a modified retrospective transition approach under which a cumulative-effect adjustment will be made to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The impact is not expected to be material on the financial statements of the provisions of ASU No. 2017-08 as the Corporation is already amortizing to call date.
In May 2017, the FASB issued ASU 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification”. ASU 2017-09 was issued to provide clarity and reduce both 1) diversity in practice and 2) cost and complexity when applying the guidance in Topic 718, Compensation - Stock Compensation, to a change to the terms or conditions of a share-based payment award. Diversity in practice has arisen in part because some entities apply modification accounting under Topic 718 for modifications to terms and conditions that they consider substantive, but do not when they conclude that particular
28
Table of Contents
modifications are not substantive. Others apply modification accounting for any change to an award, except for changes that they consider purely administrative in nature. Still others apply modification accounting when a change to an award changes the fair value, the vesting, or the classification of the award. In practice, it appears that the evaluation of a change in fair value, vesting, or classification may be used to evaluate whether a change is substantive. ASU 2017-09 include guidance on determining which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting under Topic 718. ASU 2017-09 is effective for the annual period, and interim periods within the annual periods, beginning after December 15, 2017. Early adoption is permitted, including adoption in any interim period for: (a) public business entities for reporting periods for which financial statements have not yet been issued, and (b) all other entities for reporting periods for which financial statements have not yet been made available for issuance. ASU 2017-09 should be applied prospectively to an award modified on or after the adoption date. The Corporation is currently in the process of evaluating the impact of ASU 2017-09 on its consolidated financial statements, but does not expect the adoption of ASU 2017-09 to have material impact on it consolidated financial statements.
8.
Acquisitions, Divestitures and FDIC Indemnification Asset
The Bank is party to a loss sharing agreement with the FDIC as a result of a 2009 acquisition. Under the loss-sharing agreement (“LSA”), the Bank will share in the losses on assets covered under the agreement (referred to as covered assets). On losses up to
$29 million
, the FDIC has agreed to reimburse the Bank for
80 percent
of the losses. On losses exceeding
$29 million
, the FDIC has agreed to reimburse the Bank for
95 percent
of the losses. The loss-sharing agreement is subject to following servicing procedures as specified in the agreement with the FDIC. Loans acquired that are subject to the loss-sharing agreement with the FDIC are referred to as covered loans for disclosure purposes. Since the acquisition date the Bank has been reimbursed $
19.4 million
for losses and carrying expenses and currently carries an immaterial balance in the indemnification asset. The balance of loans covered by the loss share agreement at
June 30, 2017
and
December 31, 2016
totaled
$4.7 million
and
$5.1 million
, respectively. The only loans still covered by the loss share agreement are the single family loans; however recoveries on non-single family loans are still subject to sharing with the FDIC through July 2, 2017.
FASB ASC 310-30,
Loans and Debt Securities Acquired with Deteriorated Credit Quality,
applies to a loan with evidence of deterioration of credit quality since origination, acquired by completion of a transfer for which it is probable, at acquisition, that the investor will be unable to collect all contractually required payments receivable. FASB ASC 310-30 prohibits carrying over or creating an allowance for loan losses upon initial recognition. The carrying amount of loans accounted for in accordance with FASB ASC 310-30 at
June 30, 2017
and
2016
are shown in the following table:
2017
(Dollar amounts in thousands)
Commercial
Consumer
Total
Beginning balance, April 1,
$
2,009
$
—
$
2,009
Discount accretion
Disposals
(26
)
—
(26
)
ASC 310-30 Loans, June 30,
$
1,983
$
—
$
1,983
2017
(Dollar amounts in thousands)
Commercial
Consumer
Total
Beginning balance, January 1,
$
3,451
$
1,430
$
4,881
Discount accretion
—
—
—
Disposals
(1,468
)
(1,430
)
(2,898
)
ASC 310-30 Loans, June 30,
$
1,983
$
—
$
1,983
2016
(Dollar amounts in thousands)
Commercial
Consumer
Total
Beginning balance, April 1,
$
4,036
$
1,467
$
5,503
Discount accretion
—
—
—
Disposals
(124
)
(11
)
(135
)
ASC 310-30 Loans, June 30,
$
3,912
$
1,456
$
5,368
29
Table of Contents
2016
(Dollar amounts in thousands)
Commercial
Consumer
Total
Beginning balance, January 1,
$
4,122
$
1,480
$
5,602
Disposals
(210
)
(24
)
(234
)
ASC 310-30 Loans, June 30,
$
3,912
$
1,456
$
5,368
During the quarter ended March 31, 2016 the Corporation sold a significant portion of the assets and liabilities of the insurance operation for a gain of $
13.0 million
. The total assets, total revenues and net income of the insurance operation for 2015 were
$13.0 million
,
$7.6 million
and
$168 thousand
, respectively. For 2014 they were
$15.8 million
,
$8.3 million
and
$554 thousand
, respectively. The Corporation has chosen to focus its resources on the core banking activities.
9.
Accumulated Other Comprehensive Income
The following tables summarize the changes, net of tax within each classification of accumulated other comprehensive income/(loss) for the three and six months ended
June 30, 2017
and
2016
.
Unrealized
gains and
2017
(Losses) on
available-
for-sale
Retirement
(Dollar amounts in thousands)
Securities
plans
Total
Beginning balance, April 1,
$
2,111
$
(12,904
)
$
(10,793
)
Change in other comprehensive income (loss) before reclassification
5,055
—
5,055
Amounts reclassified from accumulated other comprehensive income
(10
)
184
174
Net Current period other comprehensive other income
5,045
184
5,229
Ending balance, June 30,
$
7,156
$
(12,720
)
$
(5,564
)
Unrealized
gains and
2017
(Losses) on
available-
for-sale
Retirement
(Dollar amounts in thousands)
Securities
plans
Total
Beginning balance, January 1,
$
(1,077
)
$
(13,087
)
$
(14,164
)
Change in other comprehensive income (loss) before reclassification
8,244
—
8,244
Amounts reclassified from accumulated other comprehensive income
(11
)
367
356
Net Current period other comprehensive other income
8,233
367
8,600
Ending balance, June 30,
$
7,156
$
(12,720
)
$
(5,564
)
Unrealized
gains and
2016
(Losses) on
available-
for-sale
Retirement
(Dollar amounts in thousands)
Securities
plans
Total
Beginning balance, April 1,
$
13,091
$
(18,150
)
$
(5,059
)
Change in other comprehensive income (loss) before reclassification
1,269
—
1,269
Amounts reclassified from accumulated other comprehensive income
(7
)
304
297
Net Current period other comprehensive other income
1,262
304
1,566
Ending balance, June 30,
$
14,353
$
(17,846
)
$
(3,493
)
30
Table of Contents
Unrealized
gains and
2016
(Losses) on
available-
for-sale
Retirement
(Dollar amounts in thousands)
Securities
plans
Total
Beginning balance, January 1,
$
9,053
$
(18,454
)
$
(9,401
)
Change in other comprehensive income (loss) before reclassification
5,308
—
5,308
Amounts reclassified from accumulated other comprehensive income
(8
)
608
600
Net Current period other comprehensive other income
5,300
608
5,908
Ending balance, June 30,
$
14,353
$
(17,846
)
$
(3,493
)
Balance
at
Current
Period
Balance
at
(Dollar amounts in thousands)
4/1/2017
Change
6/30/2017
Unrealized gains (losses) on securities available-for-sale
without other than temporary impairment
$
326
$
4,803
$
5,129
Unrealized gains (losses) on securities available-for-sale
with other than temporary impairment
1,785
242
2,027
Total unrealized loss on securities available-for-sale
$
2,111
$
5,045
$
7,156
Unrealized loss on retirement plans
(12,904
)
184
(12,720
)
TOTAL
$
(10,793
)
$
5,229
$
(5,564
)
Balance
at
Current
Period
Balance
at
(Dollar amounts in thousands)
1/1/2017
Change
6/30/2017
Unrealized gains (losses) on securities available-for-sale
without other than temporary impairment
$
(3,018
)
$
8,147
$
5,129
Unrealized gains (losses) on securities available-for-sale
with other than temporary impairment
1,941
86
2,027
Total unrealized loss on securities available-for-sale
$
(1,077
)
$
8,233
$
7,156
Unrealized loss on retirement plans
(13,087
)
367
(12,720
)
TOTAL
$
(14,164
)
$
8,600
$
(5,564
)
Balance
at
Current
Period
Balance
at
(Dollar amounts in thousands)
4/1/2016
Change
6/30/2016
Unrealized gains (losses) on securities available-for-sale
without other than temporary impairment
$
10,880
$
2,240
$
13,120
Unrealized gains (losses) on securities available-for-sale
with other than temporary impairment
2,211
(978
)
1,233
Total unrealized loss on securities available-for-sale
$
13,091
$
1,262
$
14,353
Unrealized loss on retirement plans
(18,150
)
304
(17,846
)
TOTAL
$
(5,059
)
$
1,566
$
(3,493
)
31
Table of Contents
Balance
at
Current
Period
Balance
at
(Dollar amounts in thousands)
1/1/2016
Change
6/30/2016
Unrealized gains (losses) on securities available-for-sale
without other than temporary impairment
$
6,083
$
7,037
$
13,120
Unrealized gains (losses) on securities available-for-sale
with other than temporary impairment
2,970
(1,737
)
1,233
Total unrealized loss on securities available-for-sale
$
9,053
$
5,300
$
14,353
Unrealized loss on retirement plans
(18,454
)
608
(17,846
)
TOTAL
$
(9,401
)
$
5,908
$
(3,493
)
Three Months Ended June 30, 2017
Details about accumulated
Amount reclassified from
Affected line item in
other comprehensive
accumulated other
the statement where
income components
comprehensive income
net income is presented
(in thousands)
Unrealized gains and losses
$
15
Net securities gains (losses)
on available-for-sale
(5
)
Income tax expense
securities
$
10
Net of tax
Amortization of
$
(301
)
(a) Salary and benefits
retirement plan items
117
Income tax expense
$
(184
)
Net of tax
Total reclassifications for the period
$
(174
)
Net of tax
(a) Included in the computation of net periodic benefit cost. (see Footnote 6 for additional details).
Six Months Ended June 30, 2017
Details about accumulated
Amount reclassified from
Affected line item in
other comprehensive
accumulated other
the statement where
income components
comprehensive income
net income is presented
(in thousands)
Unrealized gains and losses
$
17
Net securities gains (losses)
on available-for-sale
(6
)
Income tax expense
securities
$
11
Net of tax
Amortization of
$
(602
)
(a) Salary and benefits
retirement plan items
235
Income tax expense
$
(367
)
Net of tax
Total reclassifications for the period
$
(356
)
Net of tax
32
Table of Contents
Three Months Ended June 30, 2016
Details about accumulated
Amount reclassified from
Affected line item in
other comprehensive
accumulated other
the statement where
income components
comprehensive income
net income is presented
(in thousands)
Unrealized gains and losses
$
10
Net securities gains (losses)
on available-for-sale
(3
)
Income tax expense
securities
$
7
Net of tax
Amortization of
$
(507
)
(a) Salary and benefits
retirement plan items
203
Income tax expense
$
(304
)
Net of tax
Total reclassifications for the period
$
(297
)
Net of tax
(a) Included in the computation of net periodic benefit cost. (see Footnote 6 for additional details).
Six Months Ended June 30, 2016
Details about accumulated
Amount reclassified from
Affected line item in
other comprehensive
accumulated other
the statement where
income components
comprehensive income
net income is presented
(in thousands)
Unrealized gains and losses
$
13
Net securities gains (losses)
on available-for-sale
(5
)
Income tax expense
securities
$
8
Net of tax
Amortization of
$
(1,014
)
(a) Salary and benefits
retirement plan items
406
Income tax expense
$
(608
)
Net of tax
Total reclassifications for the period
$
(600
)
Net of tax
33
Table of Contents
ITEMS 2. and 3.
Management's Discussion and Analysis of Financial Condition and Results of Operations
and Quantitative and Qualitative Disclosures About Market Risk
The purpose of this discussion is to point out key factors in the Corporation’s recent performance compared with earlier periods. The discussion should be read in conjunction with the financial statements beginning on page three of this report. All figures are for the consolidated entities. It is presumed the readers of these financial statements and of the following narrative have previously read the Corporation’s financial statements for
2016
in the 10-K filed for the fiscal year ended
December 31, 2016
.
This Quarterly Report on Form 10-Q contains forward-looking statements. Forward-looking statements provide current expectations or forecasts of future events and are not guarantees of future performance, nor should they be relied upon as representing management’s views as of any subsequent date. The forward-looking statements are based on management’s expectations and are subject to a number of risks and uncertainties. Although management believes that the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially from those expressed or implied in such statements. Risks and uncertainties that could cause actual results to differ materially include, without limitation, the Corporation’s ability to effectively execute its business plans; changes in general economic and financial market conditions; changes in interest rates; changes in the competitive environment; continuing consolidation in the financial services industry; new litigation or changes in existing litigation; losses, customer bankruptcy, claims and assessments; changes in banking regulations or other regulatory or legislative requirements affecting the Corporation’s business; and changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies. Additional information concerning factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements is available in the Corporation’s Form 10-K for the year ended
December 31, 2016
, and subsequent filings with the United States Securities and Exchange Commission (SEC). Copies of these filings are available at no cost on the SEC’s Web site at www.sec.gov or on the Corporation’s Web site at www.first-online.com. Management may elect to update forward-looking statements at some future point; however, it specifically disclaims any obligation to do so.
Critical Accounting Policies
Certain of the Corporation’s accounting policies are important to the portrayal of the Corporation’s financial condition and results of operations, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could affect these judgments include, without limitation, changes in interest rates, in the performance of the economy or in the financial condition of borrowers. Management believes that its critical accounting policies include determining the allowance for loan losses and the valuation of goodwill and valuing investment securities. See further discussion of these critical accounting policies in the
2016
Form 10-K.
Summary of Operating Results
Net income for the three months ended
June 30, 2017
was $
8.4 million
, compared to
$8.2 million
for the same period of
2016
. Basic earnings per share was unchanged at
$0.68
for the first quarter of
2017
compared to the same period in
2016
. Return on Assets and Return on Equity were
1.12
% and
7.75
% respectively, for the three months ended
June 30, 2017
compared to
1.12
% and
8.04
% for the three months ended
June 30, 2016
. Net income for the six months ended
June 30, 2017
was $
17.7 million
,
compared to $
21.9 million
for the same period of
2016
. The decrease was due to an after-tax gain on the sale of the Corporation’s insurance subsidiary of $5.84 million that occurred in first quarter 2016. Basic earnings per share decreased to
$1.45
for the first six months of
2017
compared to
$1.76
for same period of
2016
. Return on Assets and Return on Equity were
1.19
% and
8.26
% respectively, for the six months ended
June 30, 2017
compared to
1.48
% and
10.67
% for the six months ended
June 30, 2016
.
The primary components of income and expense affecting net income are discussed in the following analysis.
Net Interest Income
The Corporation's primary source of earnings is net interest income, which is the difference between the interest earned on loans and other investments and the interest paid for deposits and other sources of funds. Net interest income increased $500 thousand in the three months ended
June 30, 2017
to
$26.6 million
from
$26.1 million
in the same period in
2016
. The net interest margin for the three months ended
June 30, 2017
is
4.05
% compared to
4.04
% for the same period of
2016
, a 0.25% increase. Net interest income increased $850 thousand in the six months ended
June 30, 2017
to $
53.1 million
from $
52.2 million
in the same period in
2016
. The net interest margin for the six months ended
June 30, 2017
was unchanged at
4.05
% compared to the same period in
2016
.
34
Table of Contents
Non-Interest Income
Non-interest income for the three months ended
June 30, 2017
was
$8.1 million
compared to
$8.2 million
for the same period of
2016
. Trust fees and mortgage gains decreased from the same period in 2016 . Non-interest income for the six months ended
June 30, 2017
was $
19.2 million
compared to $
30.6 million
for the same period of
2016
. Gain on the sale of assets and liabilities of the insurance brokerage operation of $13.0 million in the first quarter 2016 was the main component of this decrease. A first quarter 2017 cash recovery of previous other-than-temporary impairment increased non-interest income $3.1 million.
Non-Interest Expenses
The Corporation’s non-interest expense for the quarter ended
June 30, 2017
decreased by $672 thousand to
$22.1 million
compared to the same period in
2016
. Salaries and employee benefits decreased $623 thousand. The Corporation’s non-interest expense for the six months ended
June 30, 2017
decreased by $1.4 million to $
44.7 million
compared to the same period in
2016
. Savings were realized with reduced operating expenses for the Corporation's insurance subsidiary, which was sold in first quarter 2016.
Allowance for Loan Losses
The Corporation’s provision for loan losses increased $605 thousand to $
1.0 million
for first quarter of
2017
compared to $
435 thousand
for the same period of
2016
. Net charge offs for the first quarter of
2017
were $755 thousand compared to $856 thousand for the same period of
2016
. The provision for loan losses increased $1.3 million to $
2.6 million
for the six months ended
June 30, 2017
compared to $
1.3 million
for the same period of
2016
. Net charge offs for the first six months of
2017
were unchanged at $1.7 million compared to the same period of
2016
. Based on management’s analysis of the current portfolio, an evaluation that includes consideration of historical loss experience, non-performing loans trends, and probable incurred losses on identified problem loans, management believes the allowance is adequate.
Income Tax Expense
The Corporation’s effective income tax rate for the first six months of
2017
decreased from the same period in 2016 primarily due to the sale of certain assets and liabilities of the Forrest Sherer insurance operation in first quarter 2016 which eliminated the goodwill of $5.1 million from the original acquisition. That goodwill was not deductible for tax purposes which had the effect of increasing the tax gain on the sale compared to the book gain, resulting in additional tax expense.
Non-performing Loans
Non-performing loans consist of (1) non-accrual loans on which the ultimate collectability of the full amount of interest is uncertain, (2) loans which have been renegotiated to provide for a reduction or deferral of interest or principal because of a deterioration in the financial position of the borrower, and (3) loans past due ninety days or more as to principal or interest. Non-performing loans decreased to $
20.4
million at
June 30, 2017
compared to $
22.7
million at
December 31, 2016
. Nonperforming loans decreased
17.6%
compared to $
24.7
million as of
June 30, 2016
. A summary of non-performing loans at
June 30, 2017
and
December 31, 2016
follows:
(000's)
June 30, 2017
December 31,
2016
Non-accrual loans
$
11,255
$
13,492
Accruing restructured loans
3,650
3,729
Nonaccrual restructured loans
4,334
4,836
Accruing loans past due over 90 days
1,117
610
$
20,356
$
22,667
Ratio of the allowance for loan losses
as a percentage of non-performing loans
96.7
%
82.8
%
35
Table of Contents
The following loan categories comprise significant components of the nonperforming non-restructured loans:
(000's)
June 30, 2017
December 31,
2016
Non-accrual loans
Commercial loans
$
5,239
$
6,534
Residential loans
5,091
6,077
Consumer loans
925
881
$
11,255
$
13,492
Past due 90 days or more
Commercial loans
$
80
$
44
Residential loans
755
287
Consumer loans
282
279
$
1,117
$
610
Interest Rate Sensitivity and Liquidity
First Financial Corporation has established risk measures, limits and policy guidelines for managing interest rate risk and liquidity. Responsibility for management of these functions resides with the Asset Liability Committee. The primary goal of the Asset Liability Committee is to maximize net interest income within the interest rate risk limits approved by the Board of Directors.
Interest Rate Risk
Management considers interest rate risk to be the Corporation’s most significant market risk. Interest rate risk is the exposure to changes in net interest income as a result of changes in interest rates. Consistency in the Corporation’s net interest income is largely dependent on the effective management of this risk.
The Asset Liability position is measured using sophisticated risk management tools, including earning simulation and market value of equity sensitivity analysis. These tools allow management to quantify and monitor both short-term and long-term exposure to interest rate risk. Simulation modeling measures the effects of changes in interest rates, changes in the shape of the yield curve and the effects of embedded options on net interest income. This measure projects earnings in the various environments over the next three years. It is important to note that measures of interest rate risk have limitations and are dependent on various assumptions. These assumptions are inherently uncertain and, as a result, the model cannot precisely predict the impact of interest rate fluctuations on net interest income. Actual results will differ from simulated results due to timing, frequency and amount of interest rate changes as well as overall market conditions. The Committee has performed a thorough analysis of these assumptions and believes them to be valid and theoretically sound. These assumptions are continuously monitored for behavioral changes.
The Corporation from time to time utilizes derivatives to manage interest rate risk. Management continuously evaluates the merits of such interest rate risk products but does not anticipate the use of such products to become a major part of the Corporation’s risk management strategy.
The table below shows the Corporation’s estimated sensitivity profile as of
June 30, 2017
. The change in interest rates assumes a parallel shift in interest rates of 100 and 200 basis points. Given a 100 basis point increase in rates, net interest income would increase
1.92
% over the next 12 months and increase
5.77
% over the following 12 months. Given a 100 basis point decrease in rates, net interest income would decrease
2.64
% over the next 12 months and decrease
4.46
% over the following 12 months. These estimates assume all rate changes occur overnight and management takes no action as a result of this change.
Basis Point
Percentage Change in Net Interest Income
Interest Rate Change
12 months
24 months
36 months
Down 200
-3.75
%
-7.55
%
-10.66
%
Down 100
-2.64
-4.46
-6.22
Up 100
1.92
5.77
9.77
Up 200
0.79
7.95
15.72
36
Table of Contents
Typical rate shock analysis does not reflect management’s ability to react and thereby reduce the effect of rate changes, and represents a worst-case scenario.
Liquidity Risk
Liquidity represents an institution’s ability to provide funds to satisfy demands from depositors, borrowers, and other creditors by either converting assets into cash or accessing new or existing sources of incremental funds. Generally the Corporation relies on deposits, loan repayments and repayments of investment securities as its primary sources of funds. The Corporation has $
7.4
million of investments that mature throughout the next 12 months. The Corporation also anticipates $
111.7
million of principal payments from mortgage-backed securities. Given the current rate environment, the Corporation anticipates $
21.4
million in securities to be called within the next 12 months. The Corporation also has unused borrowing capacity available with the Federal Home Loan Bank of Indianapolis and several correspondent banks. With these sources of funds, the Corporation currently anticipates adequate liquidity to meet the expected obligations of its customers.
Financial Condition
Comparing the first six months of
2017
to the same period in
2016
, loans, net of deferred loan costs, have increased $54 million to $
1.9
billion. Deposits remained stable at $
2.4
billion at
June 30, 2017
from $2.4 billion at
June 30, 2016
. Shareholders' equity increased 5.1% or $21.2 million. This financial performance increased book value per share 5% to $
35.54
at
June 30, 2017
from $
33.89
at
June 30, 2016
. Book value per share is calculated by dividing the total shareholders' equity by the number of shares outstanding.
Capital Adequacy
The Federal Reserve, OCC and Federal Deposit Insurance Corporation (collectively, joint agencies) establish regulatory capital guidelines for U.S. banking organizations. Regulatory capital guidelines require that capital be measured in relation to the credit and market risks of both on- and off-balance sheet items using various risk weights. On January 1, 2015, the Basel 3 rules became effective and include transition provisions through January 1, 2019. Under Basel 3, Total capital consists of two tiers of capital, Tier 1 and Tier 2. Tier 1 capital is further composed of Common equity tier 1 capital and additional tier 1 capital.
Common equity tier 1 capital primarily includes qualifying common shareholders’ equity, retained earnings and certain minority interests. Goodwill, disallowed intangible assets and certain disallowed deferred tax assets are excluded from Common equity tier 1 capital.
Additional tier 1 capital primarily includes qualifying non-cumulative preferred stock, trust preferred securities (Trust Securities) subject to phase-out and certain minority interests. Certain deferred tax assets are also excluded.
Tier 2 capital primarily consists of qualifying subordinated debt, a limited portion of the allowance for loan and lease losses, Trust Securities subject to phase-out and reserves for unfunded lending commitments. The Corporation’s Total capital is the sum of Tier 1 capital plus Tier 2 capital.
To meet adequately capitalized regulatory requirements, an institution must maintain a Tier 1 capital ratio of 7.25 percent and a Total capital ratio of 9.25 percent. A “well-capitalized” institution must generally maintain capital ratios 200 bps higher than the minimum guidelines. The risk-based capital rules have been further supplemented by a Tier 1 leverage ratio, defined as Tier 1 capital divided by quarterly average total assets, after certain adjustments. BHCs must have a minimum Tier 1 leverage ratio of at least 4.0 percent. National banks must maintain a Tier 1 leverage ratio of at least 5.0 percent to be classified as “well capitalized.” Failure to meet the capital requirements established by the joint agencies can lead to certain mandatory and discretionary actions by regulators that could have a material adverse effect on the Corporation’s financial position. Below are the capital ratios for the Corporation and lead bank.
37
Table of Contents
The phase in of the capital conservation buffer will have the minimum ratios for common equity Tier 1 capital at 7%, the Tier 1 capital at 8.5% and the total capital at 10.5% in 2019 when fully phased in. Currently the Corporation exceeds all of these minimums.
June 30, 2017
December 31, 2016
To Be Well Capitalized
Common equity tier 1 capital
Corporation
17.80
%
17.43
%
N/A
First Financial Bank
17.14
%
16.92
%
6.50
%
Total risk-based capital
Corporation
18.66
%
18.26
%
N/A
First Financial Bank
17.88
%
17.64
%
10.00
%
Tier I risk-based capital
Corporation
17.80
%
17.43
%
N/A
First Financial Bank
17.14
%
16.92
%
8.00
%
Tier I leverage capital
Corporation
13.73
%
13.39
%
N/A
First Financial Bank
13.14
%
12.82
%
5.00
%
38
Table of Contents
ITEM 4.
Controls and Procedures
First Financial Corporation’s management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934. As of
June 30, 2017
, an evaluation was performed under the supervision and with the participation of management, including the principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Corporation's disclosure controls and procedures. Based on that evaluation, management, including the principal executive officer and principal financial officer, concluded that the Corporation’s disclosure controls and procedures as of
June 30, 2017
were effective in ensuring material information required to be disclosed in this Quarterly Report on Form 10-Q was recorded, processed, summarized, and reported on a timely basis. Additionally, there was no change in the Corporation's internal control over financial reporting that occurred during the quarter ended
June 30, 2017
that has materially affected, or is reasonably likely to materially affect, the Corporation's internal control over financial reporting.
39
Table of Contents
PART II – Other Information
ITEM 1.
Legal Proceedings.
There are no material pending legal proceedings, other than routine litigation incidental to the business of the Corporation or its subsidiaries, to which the Corporation or any of the subsidiaries is a party to or of which any of their respective property is subject. Further, there is no material legal proceeding in which any director, officer, principal shareholder, or affiliate of the Corporation or any of its subsidiaries, or any associate of such director, officer, principal shareholder or affiliate is a party, or has a material interest, adverse to the Corporation or any of its subsidiaries.
ITEM 1A.
Risk Factors.
There have been no material changes in the risk factors from those disclosed in the Corporation’s
2016
Form 10-K filed for
December 31, 2016
.
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
(a) None.
(b) Not applicable.
(c) Purchases of Equity Securities
The Corporation periodically acquires shares of its common stock directly from shareholders in individually negotiated transactions. On February 3, 2016 First Financial Corporation issued a press release announcing that its Board of Directors has authorized a stock repurchase program pursuant to which up to 5% of the Corporations outstanding shares of common stock, or approximately 637,500 shares may be repurchased.
Following is certain information regarding shares of common stock purchased by the Corporation during the quarter covered by this report.
(c)
Total Number Of Shares
Purchased As Part Of
(c) Maximum
(a) Total Number Of
(b) Average Price
Publicly Announced Plans
Number of Shares That May Yet
Shares Purchased
Paid Per Share
Or Programs *
Be Purchased *
April 1-30, 2017
—
—
—
—
May 1-31, 2017
—
—
—
—
June 1-30, 2017
—
—
—
—
Total
—
—
—
71,882
ITEM 3.
Defaults upon Senior Securities.
Not applicable.
ITEM 4.
Mine Safety Disclosures
Not applicable.
ITEM 5.
Other Information.
Not applicable.
40
Table of Contents
ITEM 6.
Exhibits.
Exhibit No.:
Description of Exhibit:
3.1
Amended and Restated Articles of Incorporation of First Financial Corporation, incorporated by reference to Exhibit 3(i) of the Corporation’s Form 10-Q filed for the quarter ended September 30, 2002.
3.2
Code of By-Laws of First Financial Corporation, incorporated by reference to Exhibit 3(ii) of the Corporation’s Form 8-K filed on August 24, 2012.
10.1*
Employment Agreement for Norman L. Lowery, dated and effective July 1, 2017, incorporated by reference to Exhibit 10.01 of the Corporation’s Form 8-K filed on March 29, 2017.
10.2*
2001 Long-Term Incentive Plan of First Financial Corporation, incorporated by reference to Exhibit 10.3 of the Corporation’s Form 10-Q filed for the quarter ended September 30, 2002.
10.5*
2005 Long-Term Incentive Plan of First Financial Corporation, incorporated by reference to Exhibit 10.7 of the Corporation’s Form 8-K filed on September 4, 2007.
10.6*
2005 Executives Deferred Compensation Plan, incorporated by reference to Exhibit 10.5 of the Corporation’s Form 8-K filed on September 4, 2007.
10.7*
2005 Executives Supplemental Retirement Plan, incorporated by reference to Exhibit 10.6 of the Corporation’s Form 8-K filed on September 4, 2007.
10.9*
First Financial Corporation 2010 Long-Term Incentive Compensation Plan incorporated by reference to Exhibit 10. 9 of the Corporation’s Form 10-K filed March 15, 2011.
10.10*
First Financial Corporation 2011 Short-Term Incentive Compensation Plan incorporated by reference to Exhibit 10.10 of the Corporation’s Form 10-K filed March 15, 2011.
10.11*
First Financial Corporation 2011 Omnibus Equity Incentive Plan incorporated by reference to Exhibit 10.11 of the Corporation’s Form 10-Q for the quarter ended March 31, 2011 filed on May 9, 2011.
10.12*
Form of Restricted Stock Award Agreement under the First Financial Corporation 2011 Omnibus Equity Incentive Plan
10.13*
Employment Agreement for Norman D. Lowery, dated December 27, 2016, incorporated by reference to Exhibit 10.1 of the Corporation’s Form 8-K filed January 24, 2017.
10.14*
Employment Agreement for Rodger A. McHargue, dated December 27, 2016, incorporated by reference to Exhibit 10.2 of the Corporation’s Form 8-K filed January 24, 2017.
10.15*
Employment Agreement for Steven H. Holliday, dated December 27, 2016, incorporated by reference to Exhibit 10.3 of the Corporation’s Form 8-K filed January 24, 2017.
10.16*
Employment Agreement for Karen L. Stinson-Milienu, dated December 27, 2016, incorporated by reference to Exhibit 10.4 of the Corporation’s Form 8-K filed January 24, 2017.
31.1
Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 by Principal Executive Officer, dated August 2, 2017.
31.2
Sarbanes-Oxley Act 302 Certification for Quarterly Report on Form 10-Q for the quarter ended June 30, 2017 by Principal Financial Officer, dated August 2, 2017.
32.1
Certification, dated August 2, 2017, of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2005 on Form 10-Q for the quarter ended June 30, 2017.
101.1
Financial statements from the Quarterly Report on Form 10-Q of the Corporation for the quarter ended June 30, 2017, formatted in XBRL pursuant to Rule 405 : (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income, (iii) Consolidated Statements of Cash Flows, (iv) Consolidated Statements of Shareholders’ Equity, and (v) Notes to Consolidated Financial Statements, as blocks of text and in detail**.
*Management contract or compensatory plan or arrangement.
**Furnished, not filed, for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.
41
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIRST FINANCIAL CORPORATION
(Registrant)
Date:
August 2, 2017
By /s/ Norman L. Lowery
Norman L. Lowery, Vice Chairman, President and CEO
(Principal Executive Officer)
Date:
August 2, 2017
By /s/ Rodger A. McHargue
Rodger A. McHargue, Treasurer and CFO
(Principal Financial Officer)
42