Companies:
10,838
total market cap:
S$189.056 T
Sign In
๐บ๐ธ
EN
English
$ SGD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Ford
F
#410
Rank
S$76.11 B
Marketcap
๐บ๐ธ
United States
Country
S$19.10
Share price
9.22%
Change (1 day)
45.49%
Change (1 year)
๐ Automakers
๐ญ Manufacturing
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports
Annual Reports (10-K)
Ford
Quarterly Reports (10-Q)
Submitted on 2018-04-26
Ford - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
(Mark One)
þ
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2018
or
o
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from __________ to __________
Commission file number 1-3950
Ford Motor Company
(Exact name of Registrant as specified in its charter)
Delaware
38-0549190
(State of incorporation)
(I.R.S. Employer Identification No.)
One American Road, Dearborn, Michigan
48126
(Address of principal executive offices)
(Zip Code)
313-322-3000
(Registrant’s telephone number, including area code)
Indicate by check mark if the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. Large accelerated filer
þ
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
þ
As of April 20, 2018, Ford had outstanding 3,914,101,588 shares of Common Stock and 70,852,076 shares of Class B Stock.
Exhibit Index begins on page
67
FORD MOTOR COMPANY
QUARTERLY REPORT ON FORM 10-Q
For the Quarter Ended
March 31, 2018
Table of Contents
Page
Part I - Financial Information
Item 1
Financial Statements
1
Consolidated Income Statement
1
Consolidated Statement of Comprehensive Income
1
Consolidated Balance Sheet
2
Condensed Consolidated Statement of Cash Flows
3
Consolidated Statement of Equity
4
Notes to the Financial Statements
5
Report of Independent Registered Public Accounting Firm
29
Item 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
30
Overview
30
Results of Operations
32
Automotive Segment
34
Mobility Segment
43
Ford Credit Segment
44
Corporate Other
47
Interest on Debt
47
Special Items
47
Taxes
47
Liquidity and Capital Resources
48
Credit Ratings
55
Outlook
56
Non-GAAP Financial Measure Reconciliations
57
Supplemental Information
60
Cautionary Note on Forward-Looking Statements
64
Accounting Standards Issued But Not Yet Adopted
65
Review by Independent Registered Public Accounting Firm
65
Item 3
Quantitative and Qualitative Disclosures About Market Risk
66
Item 4
Controls and Procedures
66
Part II - Other Information
Item 2
Unregistered Sales of Equity Securities and Use of Proceeds
67
Item 6
Exhibits
67
Signature
68
i
PART I. FINANCIAL INFORMATION
ITEM 1.
Financial Statements.
FORD MOTOR COMPANY AND SUBSIDIARIES
CONSOLIDATED INCOME STATEMENT
(in millions, except per share amounts)
For the periods ended March 31,
2017
2018
First Quarter
(unaudited)
Revenues
Automotive
$
36,475
$
39,012
Ford Credit
2,669
2,943
Mobility
2
4
Total revenues (Note 3)
39,146
41,959
Costs and expenses
Cost of sales
32,700
35,753
Selling, administrative, and other expenses
2,764
2,747
Ford Credit interest, operating, and other expenses
2,218
2,338
Total costs and expenses
37,682
40,838
Interest expense on Automotive debt
279
275
Interest expense on Other debt
14
14
Other income/(loss), net (Note 4)
734
863
Equity in net income of affiliated companies
346
224
Income before income taxes
2,251
1,919
Provision for/(Benefit from) income taxes
652
174
Net income
1,599
1,745
Less: Income/(Loss) attributable to noncontrolling interests
7
9
Net income attributable to Ford Motor Company
$
1,592
$
1,736
EARNINGS PER SHARE ATTRIBUTABLE TO FORD MOTOR COMPANY COMMON AND CLASS B STOCK (Note 6)
Basic income
$
0.40
$
0.44
Diluted income
0.40
0.43
Cash dividends declared
0.20
0.28
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
(in millions)
For the periods ended March 31,
2017
2018
First Quarter
(unaudited)
Net income
$
1,599
$
1,745
Other comprehensive income/(loss), net of tax (Note 16)
Foreign currency translation
242
295
Marketable securities
(1
)
(47
)
Derivative instruments
(168
)
33
Pension and other postretirement benefits
9
8
Total other comprehensive income/(loss), net of tax
82
289
Comprehensive income
1,681
2,034
Less: Comprehensive income/(loss) attributable to noncontrolling interests
5
8
Comprehensive income attributable to Ford Motor Company
$
1,676
$
2,026
The accompanying notes are part of the financial statements.
1
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
(in millions)
December 31,
2017
March 31,
2018
(unaudited)
ASSETS
Cash and cash equivalents (Note 7)
$
18,492
$
17,940
Marketable securities (Note 7)
20,435
22,131
Ford Credit finance receivables, net (Note 8)
52,210
54,680
Trade and other receivables, less allowances of $392 and $411
10,599
12,386
Inventories (Note 10)
11,176
12,371
Other assets
3,889
3,756
Total current assets
116,801
123,264
Ford Credit finance receivables, net (Note 8)
56,182
57,121
Net investment in operating leases
28,235
28,331
Net property
35,327
36,118
Equity in net assets of affiliated companies
3,085
3,213
Deferred income taxes
10,762
10,637
Other assets
8,104
8,546
Total assets
$
258,496
$
267,230
LIABILITIES
Payables
$
23,282
$
25,480
Other liabilities and deferred revenue (Note 12)
19,697
21,415
Automotive debt payable within one year (Note 14)
3,356
3,751
Ford Credit debt payable within one year (Note 14)
48,265
49,232
Total current liabilities
94,600
99,878
Other liabilities and deferred revenue (Note 12)
24,711
24,845
Automotive long-term debt (Note 14)
12,575
12,071
Ford Credit long-term debt (Note 14)
89,492
92,681
Other long-term debt (Note 14)
599
599
Deferred income taxes
815
622
Total liabilities
222,792
230,696
Redeemable noncontrolling interest
98
98
EQUITY
Common Stock, par value $.01 per share (3,998 million shares issued of 6 billion authorized)
40
40
Class B Stock, par value $.01 per share (71 million shares issued of 530 million authorized)
1
1
Capital in excess of par value of stock
21,843
21,841
Retained earnings
21,906
22,529
Accumulated other comprehensive income/(loss) (Note 16)
(6,959
)
(6,669
)
Treasury stock
(1,253
)
(1,342
)
Total equity attributable to Ford Motor Company
35,578
36,400
Equity attributable to noncontrolling interests
28
36
Total equity
35,606
36,436
Total liabilities and equity
$
258,496
$
267,230
The following table includes assets to be used to settle liabilities of the consolidated variable interest entities (“VIEs”). These assets and liabilities are included in the consolidated balance sheet above.
December 31,
2017
March 31,
2018
(unaudited)
ASSETS
Cash and cash equivalents
$
3,479
$
2,866
Ford Credit finance receivables, net
56,250
59,145
Net investment in operating leases
11,503
11,984
Other assets
64
63
LIABILITIES
Other liabilities and deferred revenue
$
2
$
5
Debt
46,437
50,366
The accompanying notes are part of the financial statements.
2
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(in millions)
For the periods ended March 31,
2017
2018
First Quarter
(unaudited)
Cash flows from operating activities
Net cash provided by/(used in) operating activities
$
4,336
$
3,514
Cash flows from investing activities
Capital spending
(1,706
)
(1,779
)
Acquisitions of finance receivables and operating leases
(13,467
)
(15,683
)
Collections of finance receivables and operating leases
10,695
12,956
Purchases of equity and debt securities
(8,878
)
(7,867
)
Sales and maturities of equity and debt securities
9,551
6,040
Settlements of derivatives
156
(61
)
Other
(3
)
(150
)
Net cash provided by/(used in) investing activities
(3,652
)
(6,544
)
Cash flows from financing activities
Cash dividends
(795
)
(1,113
)
Purchases of common stock
—
(89
)
Net changes in short-term debt
658
(909
)
Proceeds from issuance of other debt
13,253
16,953
Principal payments on other debt
(11,911
)
(12,360
)
Other
(85
)
(68
)
Net cash provided by/(used in) financing activities
1,120
2,414
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
101
115
Net increase/(decrease) in cash, cash equivalents, and restricted cash
$
1,905
$
(501
)
Cash, cash equivalents, and restricted cash at January 1 (Note 7)
$
16,019
$
18,638
Net increase/(decrease) in cash, cash equivalents, and restricted cash
1,905
(501
)
Cash, cash equivalents, and restricted cash at March 31 (Note 7)
$
17,924
$
18,137
The accompanying notes are part of the financial statements.
3
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF EQUITY
(in millions, unaudited)
Equity Attributable to Ford Motor Company
Capital Stock
Cap. in
Excess of
Par Value
of Stock
Retained Earnings
Accumulated Other Comprehensive Income/(Loss) (Note 16)
Treasury Stock
Total
Equity
Attributable
to Non-controlling Interests
Total
Equity
Balance at December 31, 2016
$
41
$
21,630
$
16,193
$
(7,013
)
$
(1,122
)
$
29,729
$
17
$
29,746
Adoption of accounting standards
—
6
566
—
—
572
—
572
Net income
—
—
1,592
—
—
1,592
7
1,599
Other comprehensive income/(loss), net of tax
—
—
—
84
—
84
(2
)
82
Common stock issued (including share-based compensation impacts)
—
1
—
—
—
1
—
1
Treasury stock/other
—
—
—
—
—
—
—
—
Cash dividends declared
—
—
(795
)
—
—
(795
)
—
(795
)
Balance at March 31, 2017
$
41
$
21,637
$
17,556
$
(6,929
)
$
(1,122
)
$
31,183
$
22
$
31,205
Balance at December 31, 2017
$
41
$
21,843
$
21,906
$
(6,959
)
$
(1,253
)
$
35,578
$
28
$
35,606
Net income
—
—
1,736
—
—
1,736
9
1,745
Other comprehensive income/(loss), net of tax
—
—
—
290
—
290
(1
)
289
Common stock issued (including share-based compensation impacts)
—
(2
)
—
—
—
(2
)
—
(2
)
Treasury stock/other
—
—
—
—
(89
)
(89
)
—
(89
)
Cash dividends declared
—
—
(1,113
)
—
—
(1,113
)
—
(1,113
)
Balance at March 31, 2018
$
41
$
21,841
$
22,529
$
(6,669
)
$
(1,342
)
$
36,400
$
36
$
36,436
The accompanying notes are part of the financial statements.
4
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
Table of Contents
Footnote
Page
Note 1
Presentation
6
Note 2
New Accounting Standards
7
Note 3
Revenue
8
Note 4
Other Income/(Loss)
10
Note 5
Income Taxes
11
Note 6
Capital Stock and Earnings Per Share
11
Note 7
Cash, Cash Equivalents, and Marketable Securities
12
Note 8
Ford Credit Finance Receivables
15
Note 9
Ford Credit Allowance for Credit Losses
18
Note 10
Inventories
19
Note 11
Goodwill
19
Note 12
Other Liabilities and Deferred Revenue
19
Note 13
Retirement Benefits
20
Note 14
Debt
21
Note 15
Derivative Financial Instruments and Hedging Activities
22
Note 16
Accumulated Other Comprehensive Income/(Loss)
24
Note 17
Commitments and Contingencies
25
Note 18
Segment Information
27
5
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 1.
PRESENTATION
For purposes of this report, “Ford,” the “Company,” “we,” “our,” “us,” or similar references mean Ford Motor Company, our consolidated subsidiaries, and our consolidated VIEs of which we are the primary beneficiary, unless the context requires otherwise. We also make reference to Ford Motor Credit Company LLC, herein referenced to as Ford Credit. Our financial statements are presented in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information, instructions to Quarterly Report on Form 10-Q, and Rule 10-01 of Regulation S-X.
In the opinion of management, these unaudited financial statements reflect a fair statement of our results of operations and financial condition for the periods, and at the dates, presented. The results for interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. Reference should be made to the financial statements contained in our Annual Report on Form 10-K for the year ended
December 31, 2017
(“
2017
Form 10-K Report”). We reclassified certain prior year amounts in our consolidated financial statements to conform to the current year presentation.
Change in Presentation
Effective January 1, 2018, we changed our reportable segments to reflect the manner in which we now manage our business. Based on recent changes to our organization structure and how our Chief Operating Decision Maker (CODM) reviews operating results and makes decisions about resource allocation, we now have
three
reportable segments that represent the primary businesses reported in our consolidated financial statements: Automotive, Mobility, and Ford Credit. See
Note 18
for a description of our new segment presentation.
Change in Accounting
We carry inventory on our consolidated balance sheet that is comprised of finished products, raw materials, work-in-process, and supplies. As of January 1, 2018, we changed our accounting method for U.S. inventories to a first-in, first-out basis from a last-in, first-out basis. We believe this change in accounting method is preferable as it is consistent with how we manage our business, results in a uniform method to value our inventory across all regions in our business, and improves comparability with our peers. The effect of this change was immaterial on our consolidated income statement, balance sheet, and statement of cash flow amounts for the interim period ended
March 31, 2018
.
We have retrospectively applied this change in accounting method to all prior periods. As of December 31, 2016, the cumulative effect of the change increased
Retained earnings
by
$559 million
.
The effect of this change on our consolidated financial statements was as follows (in millions except for per share amounts):
For the period ended March 31, 2017
Previously Reported
As Revised
Effect of Change
Higher/(Lower)
Income Statement
Cost of Sales
$
32,708
$
32,700
$
(8
)
Income before income taxes
2,243
2,251
8
Provision for/ (Benefit from) income taxes
649
652
3
Net income
1,594
1,599
5
Net income attributable to Ford Motor Company
1,587
1,592
5
Basic earning per share attributable to Ford Motor Company
0.40
0.40
—
Diluted earning per share attributable to Ford Motor Company
0.40
0.40
—
December 31, 2017
Previously Reported
As Revised
Effect of Change
Higher/(Lower)
Balance Sheet
Inventories
$
10,277
$
11,176
$
899
Deferred income taxes (assets)
10,973
10,762
(211
)
Retained earnings
21,218
21,906
688
6
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 2.
NEW ACCOUNTING STANDARDS
Adoption of New Accounting Standards
ASU 2017-12, Derivatives and Hedging.
On January 1, 2018, we adopted the amendments to accounting standard codification 815 which aligns hedge accounting with risk management activities and simplifies the requirements to qualify for hedge accounting. Adoption did not have a material impact on our financial statements. We continue to assess opportunities enabled by the new standard to expand our risk management strategies.
ASU 2016-01, Financial Instruments - Recognition and Measurement of Financial Assets and Financial Liabilities.
On January 1, 2018, we adopted ASU 2016-01 and the related amendments. This standard amends various aspects of the recognition, measurement, presentation, and disclosure of financial instruments. We adopted the measurement alternative for equity investments without readily determinable fair values (often referred to as cost method investments) on a prospective basis. As a result, these investments will be revalued upon occurrence of an observable price change for similar investments and for impairments. We anticipate adoption may increase the volatility on our consolidated income statement.
We also adopted the following standards during
2018
, none of which had a material impact to our financial statements or financial statement disclosures:
Standard
Effective Date
2017-08
Nonrefundable Fees and Other Costs - Premium Amortization on Purchased Callable
Debt Securities
January 1, 2018
2016-18
Statement of Cash Flows - Restricted Cash
January 1, 2018
2016-16
Income Taxes - Intra-Entity Transfers of Assets Other Than Inventory
January 1, 2018
2016-15
Statement of Cash Flows - Classification of Certain Cash Receipts and Cash Payments
January 1, 2018
Accounting Standards Issued But Not Yet Adopted
The following represent the standards that will, or are expected to, result in a significant change in practice and/or have a significant financial impact to Ford.
ASU 2016-13, Credit Losses - Measurement of Credit Losses on Financial Instruments
.
In June 2016, the Financial Accounting Standards Board (“FASB”) issued a new accounting standard which replaces the current incurred loss impairment method with a method that reflects expected credit losses. The new standard is effective as of January 1, 2020, and early adoption is permitted as of January 1, 2019. We will adopt the new credit loss guidance by recognizing the cumulative effect of initially applying the new standard as an adjustment to the opening balance of
Retained earnings
. We anticipate adoption will increase the amount of expected credit losses reported in
Ford Credit finance receivables, net
on our consolidated balance sheet and do not expect a material impact to our consolidated income statement.
7
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 2.
NEW ACCOUNTING STANDARDS
(Continued)
ASU 2016-02, Leases
. In February 2016, the FASB issued a new accounting standard which provides guidance on the recognition, measurement, presentation, and disclosure of leases. The new standard supersedes the present U.S. GAAP standard on leases and requires substantially all leases to be reported on the balance sheet as right-of-use assets and lease obligations. We plan to adopt the new standard on its effective date of January 1, 2019. We anticipate adoption of the standard will add between
$1.5 billion
and
$2 billion
in right-of-use assets and lease obligations to our consolidated balance sheet and will not significantly impact results. We plan to elect the practical expedients upon transition that will retain the lease classification and initial direct costs for any leases that exist prior to adoption of the standard. We will not reassess whether any contracts entered into prior to adoption are leases. We are in the process of cataloging our existing lease contracts and implementing changes to our systems.
NOTE 3.
REVENUE
The following table disaggregates our revenue by major source for the periods ended
March 31
(in millions):
First Quarter 2017
Automotive
Mobility
Ford Credit
Consolidated
Vehicles, parts, and accessories
$
34,996
$
—
$
—
$
34,996
Used vehicles
873
—
—
873
Extended service contracts
275
—
—
275
Other revenue
224
2
49
275
Revenues from sales and services
36,368
2
49
36,419
Leasing income
107
—
1,366
1,473
Financing income
—
—
1,214
1,214
Insurance income
—
—
40
40
Total revenues
$
36,475
$
2
$
2,669
$
39,146
First Quarter 2018
Automotive
Mobility
Ford Credit
Consolidated
Vehicles, parts, and accessories
$
37,417
$
—
$
—
$
37,417
Used vehicles
928
—
—
928
Extended service contracts
329
—
—
329
Other revenue
219
4
55
278
Revenues from sales and services
38,893
4
55
38,952
Leasing income
119
—
1,415
1,534
Financing income
—
—
1,432
1,432
Insurance income
—
—
41
41
Total revenues
$
39,012
$
4
$
2,943
$
41,959
8
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 3.
REVENUE
(Continued)
Revenue is recognized when obligations under the terms of a contract with our customer are satisfied; generally this occurs with the transfer of control of our vehicles, parts, accessories, or services. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. Sales, value add, and other taxes we collect concurrent with revenue-producing activities are excluded from revenue. Incidental items that are immaterial in the context of the contract are recognized as expense. The expected costs associated with our base warranties continue to be recognized as expense when the products are sold. We recognize revenue for vehicle service contracts that extend mechanical and maintenance coverages beyond our base warranties over the life of the contract. We do not have any material significant payment terms as payment is received at or shortly after the point of sale.
Automotive Segment
Vehicles, Parts, and Accessories.
For the majority of vehicles, parts, and accessories, we transfer control and recognize a sale when we ship the product from our manufacturing facility to our customer (dealers and distributors). We receive cash equal to the invoice price for most vehicle sales at the time of wholesale. When the vehicle sale is financed by our wholly-owned subsidiary Ford Credit, the dealer pays Ford Credit when it sells the vehicle to the retail customer. Payment terms on part sales to dealers, distributors, and retailers range from
30 days
to
120 days
. The amount of consideration we receive and revenue we recognize varies with changes in marketing incentives and returns we offer to our customers and their customers. When we give our dealers the right to return eligible parts and accessories, we estimate the expected returns based on an analysis of historical experience. We adjust our estimate of revenue at the earlier of when the most likely amount of consideration we expect to receive changes or when the consideration becomes fixed. As a result, we recorded
a decrease
to revenue recognized in prior periods of
$610 million
and
$718 million
in the
first quarter
of
2017
and
2018
, respectively.
Depending on the terms of the arrangement, we may also defer the recognition of a portion of the consideration received because we have to satisfy a future obligation (e.g., free extended service contracts). We use an observable price to determine the stand-alone selling price for separate performance obligations or a cost plus margin approach when one is not available. We have elected to recognize the cost for freight and shipping when control over vehicles, parts, or accessories have transferred to the customer as an expense in
Cost of sales
.
We sell vehicles to daily rental companies and guarantee that we will pay them the difference between an agreed amount and the value they are able to realize upon resale. At the time of transfer of vehicles to the daily rental companies, we record the probable amount we will pay under the guarantee to
Other liabilities and deferred revenue.
Used Vehicles.
We sell used vehicles both at auction and through our consolidated dealerships. Proceeds from the sale of these vehicles are recognized in
Automotive revenues
upon transfer of control of the vehicle to the customer and the related vehicle carrying value is recognized in
Cost of sales
.
Extended Service Contracts.
We sell separately-priced service contracts that extend mechanical and maintenance coverages beyond our base warranty agreements to vehicle owners. The separately priced service contracts range from
12 months
to
120 months
. We receive payment at contract inception and recognize revenue over the term of the agreement in proportion to the costs we expect to incur in satisfying the contract obligations. At January 1, 2017 and December 31, 2017,
$3.5 billion
and
$3.8 billion
, respectively, of unearned revenue associated with outstanding contracts was reported in
Other Liabilities and deferred revenue.
We recognized
$270 million
and
$298 million
of the unearned amounts as revenue during the
first quarter
of
2017
and
2018
, respectively. At
March 31, 2018
, the unearned amount was
$3.9 billion
.
We expect to recognize approximately
$900 million
of the unearned amount in the remainder of
2018
,
$1 billion
in
2019
, and
$2 billion
thereafter.
We record a premium deficiency reserve to the extent we estimate the future costs associated with these contracts exceed the unrecognized revenue. Amounts paid to dealers to obtain these contracts are deferred and recorded as
Other assets
. These costs are amortized to expense consistent with how the related revenue is recognized. We had a balance of
$232 million
and
$244 million
in deferred costs as of
December 31, 2017
and
March 31, 2018
, respectively, and recognized
$15 million
and
$18 million
of amortization during the
first quarter
of
2017
and
2018
, respectively.
9
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 3.
REVENUE
(Continued)
Other Revenue.
Other revenue consists primarily of net commissions received for serving as the agent in facilitating the sale of a third party’s products or services to our customers and payments for vehicle
-
related design and testing services we perform for others. We have applied the practical expedient to recognize
Automotive revenues
for vehicle-related design and testing services over the two to three year term of these agreements in proportion to the amount we have the right to invoice.
Leasing Income.
We sell vehicles to daily rental companies with an obligation to repurchase the vehicles for a guaranteed amount, exercisable at the option of the customer. The transactions are accounted for as operating leases. Upon the transfer of vehicles to the daily rental companies, we record proceeds received in
Other liabilities and deferred revenue.
The difference between the proceeds received and the guaranteed repurchase amount is recorded in
Automotive revenues
over the term of the lease using a straight-line method. The cost of the vehicle is recorded in
Net investment in operating leases
on our consolidated balance sheet and the difference between the cost of the vehicle and the estimated auction value is depreciated in
Cost of sales
over the term of the lease.
Ford Credit Segment
Leasing Income.
Ford Credit offers leasing plans to retail consumers through Ford and Lincoln brand dealers who originate the leases. Ford Credit records an operating lease upon purchase of a vehicle subject to a lease from the dealer. The retail consumer makes lease payments representing the difference between Ford Credit’s purchase price of the vehicle and the contractual residual value of the vehicle, plus lease fees that we recognize on a straight-line basis over the term of the lease agreement. Depreciation and the gain or loss upon disposition of the vehicle is recorded in
Ford Credit interest, operating, and other expenses
.
Financing Income.
Ford Credit originates and purchases finance installment contracts. Financing income represents interest earned on the finance receivables (including direct financing leases). Interest is recognized using the interest method, and includes the amortization of certain direct origination costs.
Insurance Income.
Income from insurance contracts is recognized evenly over the term of the agreement. Insurance commission revenue is recognized on a net basis at the time of sale of the third party’s product or service to our customer.
NOTE 4.
OTHER INCOME/(LOSS)
The amounts included in
Other income/(loss), net
for the periods ended
March 31
were as follows (in millions):
First Quarter
2017
2018
Net periodic pension and OPEB income/(cost), excluding service cost
$
390
$
477
Investment-related interest income
92
146
Interest income/(expense) on income taxes
1
1
Realized and unrealized gains/(losses) on cash equivalents and marketable securities
51
(5
)
Gains/(Losses) on changes in investments in affiliates
(1
)
58
Royalty income
154
143
Other
47
43
Total
$
734
$
863
10
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 5.
INCOME TAXES
For interim tax reporting, we estimate one single effective tax rate for tax jurisdictions not subject to a valuation allowance, which is applied to the year-to-date ordinary income/(loss). Tax effects of significant unusual or infrequently occurring items are excluded from the estimated annual effective tax rate calculation and recognized in the interim period in which they occur.
For the
first quarter
of
2018
, our effective tax rate was
9.1%
. During the
first quarter
of
2018
, we recognized
$235 million
of benefit for non-U.S. capital loss carryforwards expected to be realized in the foreseeable future.
NOTE 6.
CAPITAL STOCK AND EARNINGS PER SHARE
Earnings Per Share Attributable to Ford Motor Company Common and Class B Stock
Basic and diluted income per share were calculated using the following (in millions):
First Quarter
2017
2018
Basic and Diluted Income Attributable to Ford Motor Company
Basic income
$
1,592
$
1,736
Diluted income
1,592
1,736
Basic and Diluted Shares
Basic shares (average shares outstanding)
3,976
3,974
Net dilutive options, unvested restricted stock units, and restricted stock
23
23
Diluted shares
3,999
3,997
11
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 7.
CASH, CASH EQUIVALENTS, AND MARKETABLE SECURITIES
The fair values of cash, cash equivalents, and marketable securities measured at fair value on a recurring basis on our balance sheet were as follows (in millions):
December 31, 2017
Fair Value
Level
Automotive
Mobility
Ford Credit
Consolidated
Cash and cash equivalents
U.S. government
1
$
913
$
—
$
—
$
913
U.S. government agencies
2
433
—
300
733
Non-U.S. government and agencies
2
—
—
703
703
Corporate debt
2
55
—
25
80
Total marketable securities classified as cash equivalents
1,401
—
1,028
2,429
Cash, time deposits, and money market funds
7,529
4
8,530
16,063
Total cash and cash equivalents
$
8,930
$
4
$
9,558
$
18,492
Marketable securities
U.S. government
1
$
5,580
$
—
$
966
$
6,546
U.S. government agencies
2
2,484
—
384
2,868
Non-U.S. government and agencies
2
5,270
—
660
5,930
Corporate debt
2
4,031
—
848
4,879
Equities
1
138
—
—
138
Other marketable securities
2
51
—
23
74
Total marketable securities
$
17,554
$
—
$
2,881
$
20,435
March 31, 2018
Fair Value
Level
Automotive
Mobility
Ford Credit
Consolidated
Cash and cash equivalents
U.S. government
1
$
55
$
—
$
44
$
99
U.S. government agencies
2
150
—
50
200
Non-U.S. government and agencies
2
225
—
556
781
Corporate debt
2
54
—
274
328
Total marketable securities classified as cash equivalents
484
—
924
1,408
Cash, time deposits, and money market funds
8,675
15
7,842
16,532
Total cash and cash equivalents
$
9,159
$
15
$
8,766
$
17,940
Marketable securities
U.S. government
1
$
4,808
$
—
$
1,116
$
5,924
U.S. government agencies
2
2,511
—
265
2,776
Non-U.S. government and agencies
2
5,548
—
1,517
7,065
Corporate debt
2
5,198
—
680
5,878
Equities
1
154
—
—
154
Other marketable securities
2
204
—
130
334
Total marketable securities
$
18,423
$
—
$
3,708
$
22,131
12
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 7.
CASH, CASH EQUIVALENTS, AND MARKETABLE SECURITIES
(Continued)
The cash equivalents and marketable securities accounted for as available-for-sale (“AFS”) debt securities on our balance sheet were as follows (in millions):
December 31, 2017
Fair Value of Securities with
Contractual Maturities
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Within 1 Year
After 1 Year through 5 Years
After 5 Years through 10 Years
Automotive
U.S. government
$
3,669
$
—
$
(18
)
$
3,651
$
1,377
$
2,274
$
—
U.S. government agencies
1,915
—
(15
)
1,900
265
1,620
15
Non-U.S. government and agencies
4,021
—
(28
)
3,993
197
3,771
25
Corporate debt
1,716
1
(8
)
1,709
194
1,509
6
Other marketable securities
17
—
—
17
—
16
1
Total
$
11,338
$
1
$
(69
)
$
11,270
$
2,033
$
9,190
$
47
March 31, 2018
Fair Value of Securities with
Contractual Maturities
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Within 1 Year
After 1 Year through 5 Years
After 5 Years through 10 Years
Automotive
U.S. government
$
3,120
$
—
$
(23
)
$
3,097
$
2,168
$
929
$
—
U.S. government agencies
2,010
—
(24
)
1,986
385
1,583
18
Non-U.S. government and agencies
4,047
—
(56
)
3,991
2
3,989
—
Corporate debt
2,189
1
(29
)
2,161
198
1,954
9
Other marketable securities
168
—
(1
)
167
—
110
57
Total
$
11,534
$
1
$
(133
)
$
11,402
$
2,753
$
8,565
$
84
Sales proceeds and gross realized gains/(losses) from the sale of AFS debt securities prior to maturity, recorded in the income statement for the periods ended March 31 were as follows (in millions):
First Quarter
2017
2018
Automotive
Sales proceeds
$
1,301
$
1,339
Gross realized gains
1
—
Gross realized losses
2
6
13
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 7.
CASH, CASH EQUIVALENTS, AND MARKETABLE SECURITIES
(Continued)
The present fair values and gross unrealized losses for cash equivalents and marketable securities accounted for as AFS debt securities that were in an unrealized loss position, aggregated by investment category and the length of time that individual securities have been in a continuous loss position, were as follows (in millions):
December 31, 2017
Less than 1 year
1 Year or Greater
Total
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Automotive
U.S. government
$
2,382
$
(9
)
$
903
$
(9
)
$
3,285
$
(18
)
U.S. government agencies
1,625
(12
)
260
(3
)
1,885
(15
)
Non-U.S. government and agencies
3,148
(20
)
510
(8
)
3,658
(28
)
Corporate debt
1,396
(8
)
—
—
1,396
(8
)
Total
$
8,551
$
(49
)
$
1,673
$
(20
)
$
10,224
$
(69
)
March 31, 2018
Less than 1 year
1 Year or Greater
Total
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Fair Value
Unrealized Losses
Automotive
U.S. government
$
2,065
$
(13
)
$
976
$
(10
)
$
3,041
$
(23
)
U.S. government agencies
1,384
(16
)
538
(8
)
1,922
(24
)
Non-U.S. government and agencies
3,345
(46
)
483
(10
)
3,828
(56
)
Corporate debt
1,956
(29
)
—
—
1,956
(29
)
Other marketable securities
148
(1
)
—
—
148
(1
)
Total
$
8,898
$
(105
)
$
1,997
$
(28
)
$
10,895
$
(133
)
We determine other-than-temporary impairments on cash equivalents and marketable securities using a specific identification method. During the
three
months ended
March 31, 2017
and
2018
, we did not recognize any other-than-temporary impairment loss.
Cash, Cash Equivalents, and Restricted Cash
Cash, cash equivalents, and restricted cash as reported in the consolidated statement of cash flows are presented separately on our consolidated balance sheet as follows (in millions):
December 31,
2017
March 31,
2018
Cash and cash equivalents
$
18,492
$
17,940
Restricted cash (a)
146
197
Total cash, cash equivalents, and restricted cash
$
18,638
$
18,137
__________
(a)
Included in
Other assets
in the non-current assets section of our consolidated balance sheet.
Other Securities
We have investments in entities for which we do not have the ability to exercise significant influence and fair values are not readily available. We have elected to record these investments at cost (less impairment, if any), adjusted for changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. We report the carrying value of these investments in
Other assets
in the non-current assets section of our consolidated balance sheet. These investments were
$363 million
and
$369 million
at
December 31, 2017
and
March 31,
2018
, respectively. There were no material adjustments to the fair values of these investments during the period ended
March 31,
2018
.
14
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 8.
FORD CREDIT FINANCE RECEIVABLES
Ford Credit manages finance receivables as “consumer” and “non-consumer” portfolios. The receivables are generally secured by the vehicles, inventory, or other property being financed.
Finance receivables, net were as follows (in millions):
December 31,
2017
March 31,
2018
Consumer
Retail financing, gross
$
78,331
$
79,484
Unearned interest supplements
(3,280
)
(3,258
)
Consumer finance receivables
75,051
76,226
Non-Consumer
Dealer financing
33,938
36,175
Non-Consumer finance receivables
33,938
36,175
Total recorded investment
$
108,989
$
112,401
Recorded investment in finance receivables
$
108,989
$
112,401
Allowance for credit losses
(597
)
(600
)
Finance receivables, net
$
108,392
$
111,801
Current portion
$
52,210
$
54,680
Non-current portion
56,182
57,121
Finance receivables, net
$
108,392
$
111,801
Net finance receivables subject to fair value (a)
$
105,106
$
108,297
Fair value
104,521
107,650
__________
(a)
At
December 31, 2017
and
March 31, 2018
,
Finance receivables, net
includes
$3.3 billion
and
$3.5 billion
, respectively, of direct financing leases that are not subject to fair value disclosure requirements. The fair value of finance receivables is categorized within Level 3 of the fair value hierarchy.
Excluded from finance receivables at
December 31, 2017
and
March 31, 2018
, was
$240 million
and
$243 million
, respectively, of accrued uncollected interest, which is reported as
Other assets
in the current assets section of our consolidated balance sheet.
Included in the recorded investment in finance receivables at
December 31, 2017
and
March 31, 2018
, were consumer receivables of
$38.9 billion
and
$39.3 billion
, respectively, and non-consumer receivables of
$24.5 billion
and
$26.6 billion
, respectively, that have been sold for legal purposes in securitization transactions but continue to be reported in our consolidated financial statements. The receivables are available only for payment of the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions; they are not available to pay the other obligations or the claims of Ford Credit’s other creditors. Ford Credit holds the right to receive the excess cash flows not needed to pay the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions.
15
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 8.
FORD CREDIT FINANCE RECEIVABLES
(Continued)
Aging
For all finance receivables, we define “past due” as any payment, including principal and interest, that is at least
31
days past the contractual due date. The recorded investment of consumer receivables greater than 90 days past due and still accruing interest was
$24 million
and
$23 million
at
December 31, 2017
and
March 31, 2018
, respectively. The recorded investment of non-consumer receivables greater than 90 days past due and still accruing interest was
$1 million
and de minimus at
December 31, 2017
and
March 31, 2018
, respectively.
The aging analysis of our finance receivables balances was as follows (in millions):
December 31,
2017
March 31,
2018
Consumer
31-60 days past due
$
748
$
667
61-90 days past due
113
85
91-120 days past due
36
33
Greater than 120 days past due
37
41
Total past due
934
826
Current
74,117
75,400
Consumer finance receivables
75,051
76,226
Non-Consumer
Total past due
122
95
Current
33,816
36,080
Non-Consumer finance receivables
33,938
36,175
Total recorded investment
$
108,989
$
112,401
Credit Quality
Consumer Portfolio.
Credit quality ratings for consumer receivables are based on aging. Refer to the aging table above.
Consumer receivables credit quality ratings are as follows:
•
Pass
– current to 60 days past due;
•
Special Mention
– 61 to 120 days past due and in intensified collection status; and
•
Substandard
– greater than 120 days past due and for which the uncollectible portion of the receivables has already been charged off, as measured using the fair value of collateral less costs to sell.
Non-Consumer Portfolio.
Dealers are assigned to one of four groups according to risk ratings as follows:
•
Group I
– strong to superior financial metrics;
•
Group II
– fair to favorable financial metrics;
•
Group III
– marginal to weak financial metrics; and
•
Group IV
– poor financial metrics, including dealers classified as uncollectible.
16
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 8.
FORD CREDIT FINANCE RECEIVABLES
(Continued)
The credit quality analysis of our dealer financing receivables was as follows (in millions):
December 31,
2017
March 31,
2018
Dealer Financing
Group I
$
26,252
$
27,533
Group II
5,908
6,690
Group III
1,640
1,844
Group IV
138
108
Total recorded investment
$
33,938
$
36,175
Impaired Receivables.
Impaired consumer receivables include accounts that have been rewritten or modified in reorganization proceedings pursuant to the U.S. Bankruptcy Code that are considered to be Troubled Debt Restructurings (“TDRs”), as well as all accounts greater than
120 days
past due. Impaired non-consumer receivables represent accounts with dealers that have weak or poor financial metrics or dealer financing that has been modified in TDRs. The recorded investment of consumer receivables that were impaired at
December 31, 2017
and
March 31, 2018
was
$386 million
, or
0.5%
of consumer receivables, and
$380 million
, or
0.5%
of consumer receivables, respectively. The recorded investment of non-consumer receivables that were impaired at
December 31, 2017
and
March 31, 2018
was
$138 million
, or
0.4%
of non-consumer receivables, and
$108 million
, or
0.3%
of non-consumer receivables, respectively. Impaired finance receivables are evaluated both collectively and specifically.
17
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 9.
FORD CREDIT ALLOWANCE FOR CREDIT LOSSES
An analysis of the allowance for credit losses related to finance receivables for the periods ended
March 31
was as follows (in millions):
First Quarter 2017
Consumer
Non-Consumer
Total
Allowance for credit losses
Beginning balance
$
469
$
15
$
484
Charge-offs
(123
)
(2
)
(125
)
Recoveries
34
—
34
Provision for credit losses
121
—
121
Other (a)
3
—
3
Ending balance (b)
$
504
$
13
$
517
Analysis of ending balance of allowance for credit losses
Collective impairment allowance
$
483
$
13
$
496
Specific impairment allowance
21
—
21
Ending balance (b)
504
13
517
Analysis of ending balance of finance receivables
Collectively evaluated for impairment
65,950
33,317
99,267
Specifically evaluated for impairment
385
164
549
Recorded investment
66,335
33,481
99,816
Ending balance, net of allowance for credit losses
$
65,831
$
33,468
$
99,299
__________
(a)
Primarily represents amounts related to translation adjustments.
(b)
Total allowance, including reserves for operating leases, was
$584 million
.
First Quarter 2018
Consumer
Non-Consumer
Total
Allowance for credit losses
Beginning balance
$
582
$
15
$
597
Charge-offs
(131
)
(2
)
(133
)
Recoveries
39
1
40
Provision for credit losses
92
2
94
Other (a)
2
—
2
Ending balance (b)
$
584
$
16
$
600
Analysis of ending balance of allowance for credit losses
Collective impairment allowance
$
563
$
15
$
578
Specific impairment allowance
21
1
22
Ending balance (b)
584
16
600
Analysis of ending balance of finance receivables
Collectively evaluated for impairment
75,846
36,067
111,913
Specifically evaluated for impairment
380
108
488
Recorded investment
76,226
36,175
112,401
Ending balance, net of allowance for credit losses
$
75,642
$
36,159
$
111,801
__________
(a)
Primarily represents amounts related to translation adjustments.
(b)
Total allowance, including reserves for operating leases, was
$671 million
.
18
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 10.
INVENTORIES
Inventories were as follows (in millions):
December 31,
2017
March 31,
2018
Raw materials, work-in-process, and supplies
$
4,397
$
4,710
Finished products
6,779
7,661
Total inventories
$
11,176
$
12,371
NOTE 11.
GOODWILL
The net carrying amount of goodwill was
$75 million
and
$274 million
at December 31, 2017 and March 31, 2018, respectively, and is reported in
Other Assets
in the non-current section of our consolidated balance sheet . In the
first quarter
of
2018
, Mobility completed the acquisition of Autonomic and TransLoc which resulted in
$199 million
of goodwill.
NOTE 12.
OTHER LIABILITIES AND DEFERRED REVENUE
Other liabilities and deferred revenue were as follows (in millions):
December 31,
2017
March 31,
2018
Current
Dealer and dealers’ customer allowances and claims
$
10,902
$
12,496
Deferred revenue
2,107
2,336
Employee benefit plans
1,661
1,352
Accrued interest
1,057
924
OPEB (a)
348
347
Pension (a)
229
232
Other
3,393
3,728
Total current other liabilities and deferred revenue
$
19,697
$
21,415
Non-current
Pension (a)
$
9,932
$
9,980
OPEB (a)
5,821
5,755
Dealer and dealers’ customer allowances and claims
2,471
2,286
Deferred revenue
3,829
3,895
Employee benefit plans
1,139
1,156
Other
1,519
1,773
Total non-current other liabilities and deferred revenue
$
24,711
$
24,845
__________
(a)
Balances at
March 31, 2018
reflect pension and OPEB liabilities at
December 31, 2017
, updated (where applicable) for service and interest cost, expected return on assets, separation expense, interim remeasurement expense, actual benefit payments, and cash contributions. The discount rate and rate of expected return assumptions are unchanged from year-end
2017
. Included in
Other assets
are pension assets of
$3.5 billion
and
$3.9 billion
at
December 31, 2017
and
March 31, 2018
, respectively.
19
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 13.
RETIREMENT BENEFITS
Defined Benefit Plans - Expense
The pre-tax net periodic benefit cost/(income) for our defined benefit pension and OPEB plans for the periods ended
March 31
was as follows (in millions):
First Quarter
Pension Benefits
U.S. Plans
Non-U.S. Plans
Worldwide OPEB
2017
2018
2017
2018
2017
2018
Service cost
$
133
$
136
$
134
$
152
$
12
$
14
Interest cost
381
367
159
176
49
49
Expected return on assets
(683
)
(722
)
(330
)
(334
)
—
—
Amortization of prior service costs/(credits)
36
36
9
6
(30
)
(27
)
Net remeasurement (gain)/loss
—
(26
)
—
—
—
—
Separation programs/other
3
11
16
2
—
—
Settlements and curtailments
—
(15
)
—
—
—
—
Net periodic benefit cost/(income)
$
(130
)
$
(213
)
$
(12
)
$
2
$
31
$
36
The service cost component is included in
Cost of sales
and
Selling, administrative, and other expenses
. Other components of net periodic benefit cost/(income) are included in
Other income/(loss), net
of our consolidated income statement.
In the
first quarter
of
2018
, we recognized both a remeasurement gain and a curtailment gain related to amendments to our U.S. defined benefit plans for senior management. Effective December 31, 2019, the plans will have a 35-year limit for service and pay for purposes of determining the pension benefits.
Pension Plan Contributions
During
2018
, we expect to contribute about
$500 million
(most of which are mandatory contributions) from cash and cash equivalents to our global funded pension plans, and to make about
$350 million
of benefit payments to participants in unfunded plans, for a total of about
$850 million
. In the
first quarter
of
2018
, we contributed about
$90 million
to our global funded pension plans and made about
$90 million
of benefit payments to participants in unfunded plans.
20
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 14.
DEBT
The carrying value of Automotive, Ford Credit, and Other debt was as follows (in millions):
Automotive
December 31,
2017
March 31,
2018
Debt payable within one year
Short-term
$
1,396
$
1,260
Long-term payable within one year
Public unsecured debt securities
361
361
U.S. Department of Energy Advanced Technology Vehicles Manufacturing (“DOE ATVM”) Incentive Program
591
591
Other debt
1,031
1,563
Unamortized (discount)/premium
(23
)
(24
)
Total debt payable within one year
3,356
3,751
Long-term debt payable after one year
Public unsecured debt securities
9,033
9,033
DOE ATVM Incentive Program
2,060
1,913
Other debt
1,848
1,469
Adjustments
Unamortized (discount)/premium
(290
)
(269
)
Unamortized issuance costs
(76
)
(75
)
Total long-term debt payable after one year
12,575
12,071
Total Automotive
$
15,931
$
15,822
Fair value of Automotive debt (a)
$
17,976
$
17,046
Ford Credit
Debt payable within one year
Short-term
$
17,153
$
16,604
Long-term payable within one year
Unsecured debt
13,298
14,195
Asset-backed debt
17,817
18,461
Adjustments
Unamortized (discount)/premium
1
—
Unamortized issuance costs
(16
)
(18
)
Fair value adjustments (b)
12
(10
)
Total debt payable within one year
48,265
49,232
Long-term debt payable after one year
Unsecured debt
55,687
56,504
Asset-backed debt
34,052
36,744
Adjustments
Unamortized (discount)/premium
(2
)
1
Unamortized issuance costs
(212
)
(218
)
Fair value adjustments (b)
(33
)
(350
)
Total long-term debt payable after one year
89,492
92,681
Total Ford Credit
$
137,757
$
141,913
Fair value of Ford Credit debt (a)
$
139,605
$
142,891
Other
Long-term debt payable after one year
Unsecured debt
$
604
$
604
Adjustments
Unamortized (discount)/premium
(3
)
(3
)
Unamortized issuance costs
(2
)
(2
)
Total Other
$
599
$
599
Fair value of Other debt
$
801
$
763
__________
(a)
The fair value of debt includes
$1.1 billion
and
$1 billion
of Automotive segment short-term debt and
$16.4 billion
and
$15.5 billion
of Ford Credit segment short-term debt at
December 31, 2017
and
March 31, 2018
, respectively, carried at cost, which approximates fair value. All other debt is categorized within Level 2 of the fair value hierarchy.
(b)
Adjustments related to designated fair value hedges of unsecured debt.
21
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 15.
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
In the normal course of business, our operations are exposed to global market risks, including the effect of changes in foreign currency exchange rates, certain commodity prices, and interest rates. To manage these risks, we enter into highly effective derivative contracts. We have elected to apply hedge accounting to certain derivatives. Derivatives that are designated in hedging relationships are evaluated for effectiveness using regression analysis at the time they are designated and throughout the hedge period. Some derivatives do not qualify for hedge accounting; for others, we elect not to apply hedge accounting.
Income Effect of Derivative Financial Instruments
The gains/(losses), by hedge designation, recorded in income for the periods ended
March 31
were as follows (in millions):
First Quarter
2017
2018
Cash flow hedges (a)
Reclassified from AOCI to Cost of sales
$
118
$
17
Fair value hedges
Interest rate contracts
Net interest settlements and accruals on hedging instruments
70
26
Fair value changes on hedging instruments (b)
(89
)
(339
)
Fair value changes on hedged debt (b)
85
329
Derivatives not designated as hedging instruments
Foreign currency exchange contracts (c)
(208
)
(116
)
Cross-currency interest rate swap contracts
58
(58
)
Interest rate contracts
7
(17
)
Commodity contracts
42
(46
)
Total
$
83
$
(204
)
__________
(a)
For the
first quarter
of
2017
and
2018
, a
$112 million
loss
and a
$61 million
gain
, respectively, were recorded in
Other comprehensive income.
(b)
For the
first quarter
of
2017
, the fair value changes on hedging instruments and on hedged debt were recorded in
Other income/(loss), net;
effective first quarter 2018, these amounts were recorded in
Ford Credit interest, operating, and other expenses.
(c)
For the
first quarter
of
2017
and
2018
, a
$29 million
loss
and a
$12 million
loss
were recorded in
Other income/(loss), net
and a
$179 million
loss
and a
$104 million
loss
were recorded in
Cost of sales
, respectively.
22
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 15.
DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES
(Continued)
Balance Sheet Effect of Derivative Financial Instruments
Derivative assets and liabilities are recorded on our consolidated balance sheet at fair value and are presented on a gross basis. The notional amounts of the derivative instruments do not necessarily represent amounts exchanged by the parties and are not a direct measure of our financial exposure. We also enter into master agreements with counterparties that may allow for netting of exposures in the event of default or breach of the counterparty agreement. Collateral represents cash received or paid under reciprocal arrangements that we have entered into with our derivative counterparties which we do not use to offset our derivative assets and liabilities.
The fair value of our derivative instruments and the associated notional amounts, presented gross, were as follows (in millions):
December 31, 2017
March 31, 2018
Notional
Fair Value of
Assets
Fair Value of
Liabilities
Notional
Fair Value of
Assets
Fair Value of
Liabilities
Cash flow hedges
Foreign currency exchange contracts
$
19,595
$
407
$
306
$
19,355
$
376
$
232
Fair value hedges
Interest rate contracts
28,008
248
135
30,250
139
516
Derivatives not designated as hedging instruments
Foreign currency exchange contracts
20,679
172
302
21,202
150
196
Cross-currency interest rate swap contracts
4,006
408
28
5,712
305
60
Interest rate contracts
60,504
276
137
60,453
282
184
Commodity contracts
660
37
4
645
3
24
Total derivative financial instruments, gross (a) (b)
$
133,452
$
1,548
$
912
$
137,617
$
1,255
$
1,212
Current portion
$
802
$
568
$
647
$
578
Non-current portion
746
344
608
634
Total derivative financial instruments, gross
$
1,548
$
912
$
1,255
$
1,212
__________
(a)
At
December 31, 2017
and
March 31, 2018
, we held collateral of
$15 million
and
$22 million
, and we posted collateral of
$38 million
and
$55 million
, respectively.
(b)
At
December 31, 2017
and
March 31, 2018
, the fair value of assets and liabilities available for counterparty netting was
$618 million
and
$494 million
, respectively
.
All derivatives are categorized within Level 2 of the fair value hierarchy.
Fair Value Hedges
The carrying value of and fair value adjustments to our hedged debt were as follows (in millions):
December 31, 2017
March 31, 2018
Carrying Value
Fair Value
Adjustments (a)
Carrying Value
Fair Value
Adjustments (a)
Ford Credit debt payable within one year
$
5,186
$
12
$
5,899
$
(10
)
Ford Credit long-term debt
33,790
(33
)
33,834
(350
)
Total
$
38,976
$
(21
)
$
39,733
$
(360
)
__________
(a)
At
December 31, 2017
and
March 31, 2018
, the balance includes unfavorable adjustments of
$77 million
and
$66 million
, respectively, related to discontinued hedging relationships.
23
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 16.
ACCUMULATED OTHER COMPREHENSIVE INCOME/(LOSS)
The changes in the balances for each component of accumulated other comprehensive income/(loss) attributable to Ford Motor Company for the periods ended
March 31
were as follows (in millions):
First Quarter
2017
2018
Foreign currency translation
Beginning balance
$
(4,593
)
$
(4,277
)
Gains/(Losses) on foreign currency translation
189
244
Less: Tax/(Tax benefit)
(54
)
(50
)
Net gains/(losses) on foreign currency translation
243
294
(Gains)/Losses reclassified from AOCI to net income (a)
—
2
Other comprehensive income/(loss), net of tax
243
296
Ending balance
$
(4,350
)
$
(3,981
)
Marketable securities
Beginning balance
$
(14
)
$
(48
)
Gains/(Losses) on available for sale securities
1
(69
)
Less: Tax/(Tax benefit)
3
(17
)
Net gains/(losses) on available for sale securities
(2
)
(52
)
(Gains)/Losses reclassified from AOCI to net income
1
6
Less: Tax/(Tax benefit)
—
1
Net (gains)/losses reclassified from AOCI to net income
1
5
Other comprehensive income/(loss), net of tax
(1
)
(47
)
Ending balance
$
(15
)
$
(95
)
Derivative instruments
Beginning balance
$
283
$
18
Gains/(Losses) on derivative instruments
(112
)
61
Less: Tax/(Tax benefit)
(34
)
15
Net gains/(losses) on derivative instruments
(78
)
46
(Gains)/Losses reclassified from AOCI to net income
(118
)
(17
)
Less: Tax/(Tax benefit)
(29
)
(4
)
Net (gains)/losses reclassified from AOCI to net income (b)
(89
)
(13
)
Other comprehensive income/(loss), net of tax
(167
)
33
Ending balance
$
116
$
51
Pension and other postretirement benefits
Beginning balance
$
(2,689
)
$
(2,652
)
Amortization and recognition of prior service costs/(credits)
15
15
Less: Tax/(Tax benefit)
5
3
Net prior service costs/(credits) reclassified from AOCI to net income
10
12
Translation impact on non-U.S. plans
(1
)
(4
)
Other comprehensive income/(loss), net of tax
9
8
Ending balance
$
(2,680
)
$
(2,644
)
Total AOCI ending balance at March 31
$
(6,929
)
$
(6,669
)
__________
(a)
Reclassified to
Other income/(loss), net.
(b)
Reclassified to
Cost of sales
. During the next twelve months we expect to reclassify existing net
gains
on cash flow hedges of
$65 million
. See Note
15
for additional information.
24
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 17.
COMMITMENTS AND CONTINGENCIES
Commitments and contingencies primarily consist of guarantees and indemnifications, litigation and claims, and warranty.
Guarantees and Indemnifications
The maximum potential payments and the carrying value of recorded liabilities related to guarantees and limited indemnities were as follows (in millions):
December 31,
2017
March 31,
2018
Maximum potential payments
$
1,397
$
1,558
Carrying value of recorded liabilities related to guarantees and limited indemnities
408
447
Guarantees and indemnifications are recorded at fair value at their inception. We regularly review our performance risk under these arrangements, and in the event it becomes probable we will be required to perform under a guarantee or indemnity, the amount of probable payment is recorded.
We guarantee the resale value of vehicles sold in certain arrangements to daily rental companies. The maximum potential payment of
$1.4 billion
as of
March 31, 2018
included in the table above represents the total proceeds we guarantee the rental company will receive on re-sale. Reflecting our present estimate of proceeds the rental companies will receive on resale from third parties, we have recorded
$435 million
as our best estimate of the amount we will have to pay under the guarantee.
We also guarantee debt and lease obligations of certain joint ventures, as well as certain financial obligations of outside third parties, including suppliers, to support our business and economic growth. Expiration dates vary through 2033, and guarantees will terminate on payment and/or cancellation of the underlying obligation. A payment by us would be triggered by failure of the joint venture or other third party to fulfill its obligation covered by the guarantee. In some circumstances, we are entitled to recover from a third party amounts paid by us under the guarantee. However, our ability to enforce these rights is sometimes stayed until the guaranteed party is paid in full, and may be limited in the event of insolvency of the third party or other circumstances.
In the ordinary course of business, we execute contracts involving indemnifications standard in the industry and indemnifications specific to a transaction, such as the sale of a business. These indemnifications might include and are not limited to claims relating to any of the following: environmental, tax, and shareholder matters; intellectual property rights; power generation contracts; governmental regulations and employment-related matters; dealer, supplier, and other commercial contractual relationships; and financial matters, such as securitizations. Performance under these indemnities generally would be triggered by a breach of terms of the contract or by a third-party claim. While some of these indemnifications are limited in nature, many of them do not limit potential payment. Therefore, we are unable to estimate a maximum amount of future payments that could result from claims made under these unlimited indemnities.
Litigation and Claims
Various legal actions, proceedings, and claims (generally, “matters”) are pending or may be instituted or asserted against us. These include but are not limited to matters arising out of alleged defects in our products; product warranties; governmental regulations relating to safety, emissions, and fuel economy or other matters; government incentives; tax matters; alleged illegal acts resulting in fines or penalties; financial services; employment-related matters; dealer, supplier, and other contractual relationships; intellectual property rights; environmental matters; shareholder or investor matters; and financial reporting matters. Certain of the pending legal actions are, or purport to be, class actions. Some of the matters involve or may involve claims for compensatory, punitive, or antitrust or other treble damages in very large amounts, or demands for field service actions, environmental remediation programs, sanctions, loss of government incentives, assessments, or other relief, which, if granted, would require very large expenditures.
The extent of our financial exposure to these matters is difficult to estimate. Many matters do not specify a dollar amount for damages, and many others specify only a jurisdictional minimum. To the extent an amount is asserted, our historical experience suggests that in most instances the amount asserted is not a reliable indicator of the ultimate outcome.
25
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 17.
COMMITMENTS AND CONTINGENCIES
(Continued)
We accrue for matters when losses are deemed probable and reasonably estimable. In evaluating matters for accrual and disclosure purposes, we take into consideration factors such as our historical experience with matters of a similar nature, the specific facts and circumstances asserted, the likelihood that we will prevail, and the severity of any potential loss. We reevaluate and update our accruals as matters progress over time.
For the majority of matters, which generally arise out of alleged defects in our products, we establish an accrual based on our extensive historical experience with similar matters. We do not believe there is a reasonably possible outcome materially in excess of our accrual for these matters.
For the remaining matters, where our historical experience with similar matters is of more limited value (i.e., “non-pattern matters”), we evaluate the matters primarily based on the individual facts and circumstances. For non-pattern matters, we evaluate whether there is a reasonable possibility of a material loss in excess of any accrual that can be estimated. Our estimate of reasonably possible loss in excess of our accruals for all material matters currently reflects indirect tax and customs matters, for which we estimate the aggregate risk to be a range of up to a
bout
$700 million
.
As noted, the litigation process is subject to many uncertainties, and the outcome of individual matters is not predictable with assurance. Our assessments are based on our knowledge and experience, but the ultimate outcome of any matter could require payment substantially in excess of the amount that we have accrued and/or disclosed.
Warranty and Field Service Actions
We accrue an amount for estimated cost associated with warranty and field service actions (i.e., safety recalls, emission recalls, and customer satisfaction actions) at the time of sale using a patterned estimation model that includes historical information regarding the nature, frequency, and average cost of claims for each vehicle line by model year. Warranty and field service action obligations are reported in
Other liabilities and deferred revenue
. We reevaluate the adequacy of our accruals on a regular basis.
We recognize the benefit from a recovery of the costs associated with our warranty and field service actions when specifics of the recovery have been agreed with our supplier and the collection of the recovery is virtually certain. Recoveries are reported in
Trade and other receivables
and
Other assets.
The estimate of our future warranty and field service action costs, net of supplier recoveries, for the periods ended
March 31
was as follows (in millions):
First Quarter
2017
2018
Beginning balance
$
4,960
$
5,296
Payments made during the period
(840
)
(963
)
Changes in accrual related to warranties issued during the period
608
629
Changes in accrual related to pre-existing warranties
475
185
Foreign currency translation and other
34
9
Ending balance
$
5,237
$
5,156
Revisions to our estimated costs are reported as changes in accrual related to pre-existing warranties in the table above.
26
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 18.
SEGMENT INFORMATION
Effective January 1, 2018, we changed our reportable segments to reflect the manner in which we now manage our business. Based on recent changes to our organization structure and how our Chief Operating Decision Maker (CODM) reviews operating results and makes decisions about resource allocation, we now have
three
reportable segments that represent the primary businesses reported in our consolidated financial statements: Automotive, Mobility, and Ford Credit.
In addition to the change in reportable segments, consistent with how our CODM now assesses performance of the segments, we changed the measurement of our segment profits and losses as described below:
•
Global governance costs, which were previously reported as part of our Automotive segment, will now be reported as part of Corporate Other
•
Autonomous vehicle development costs, which were previously reported as part of our Automotive segment, will now be reported in Mobility
•
Interest income and portfolio gains and losses, which were previously reported in our segment results, will now be reported in Corporate Other. Interest expense (other than interest expense incurred by Ford Credit) will now be reported as a separate reconciling item
Prior period amounts were adjusted retrospectively to reflect the segment and measurement changes.
Below is a description of our reportable segments and other activities.
Automotive Segment
Our Automotive segment primarily includes the sale of Ford and Lincoln vehicles, service parts, and accessories worldwide, together with the associated costs to develop, manufacture, distribute, and service the vehicles, parts, and accessories. This segment includes revenues and costs related to our electrification vehicle programs. The segment includes
five
regional business units: North America, South America, Europe, Middle East & Africa, and Asia Pacific.
Mobility Segment
Our Mobility segment primarily includes development costs related to our autonomous vehicles and our investment in emerging mobility services through Ford Smart Mobility LLC (“FSM”). FSM designs and builds mobility services on its own, and collaborates with start-ups and tech companies.
Ford Credit Segment
The Ford Credit segment is comprised of the Ford Credit business on a consolidated basis, which is primarily vehicle-related financing and leasing activities.
Corporate Other
Corporate Other primarily includes corporate governance costs, interest income (excluding interest earned on our extended service contract portfolio that is included in our Automotive segment) and portfolio gains and losses from our cash, cash equivalents, and marketable securities, and foreign exchange derivatives gains and losses associated with intercompany lending. Corporate governance costs are primarily administrative expenses supporting oversight or stewardship on behalf of the global enterprise and not allocated to specific business units or segments. This includes setting and directing global policy, establishment of global systems and processes, and promotion of the Company as a whole. The underlying assets and liabilities associated with these financial results remain with the respective Automotive and Mobility segments.
Interest on Debt
Interest on Debt is presented as a separate reconciling item and consists of interest expense on Automotive and other debt. The underlying liability is reported in the Automotive segment and in Corporate Other.
27
Item 1. Financial Statements (Continued)
FORD MOTOR COMPANY AND SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
NOTE 18.
SEGMENT INFORMATION
(Continued)
Special Items
Special Items are presented as a separate reconciling item. They consist of (i) pension and other postretirement employee benefits (“OPEB”) remeasurement gains and losses, (ii) significant personnel and dealer-related costs stemming from our efforts to match production capacity and cost structure to market demand and changing model mix, and (iii) certain infrequent significant items that we generally do not consider to be indicative of our ongoing operating activities. Our management excludes these items from its review of the results of the operating segments for purposes of measuring segment profitability and allocating resources. We also report these special items separately to help investors track amounts related to these activities and to allow investors analyzing our results to identify certain infrequent significant items that they may wish to exclude when considering the trend of ongoing operating results.
Key financial information for the periods ended or at
March 31
was as follows (in millions):
Automotive
Mobility
Ford Credit
Corporate
Other
Interest
on Debt
Special Items
Adjustments
Total
First Quarter 2017
Revenues
$
36,475
$
2
$
2,669
$
—
$
—
$
—
$
—
$
39,146
Income/(loss) before income taxes
2,175
(64
)
481
(72
)
(293
)
24
—
2,251
Equity in net income/(loss) of affiliated companies
340
(1
)
7
—
—
—
—
346
Cash, cash equivalents, and marketable securities
28,028
6
11,955
—
—
—
—
39,989
Total assets
101,656
76
149,900
—
—
—
(6,974
)
(a)
244,658
First Quarter 2018
Revenues
$
39,012
$
4
$
2,943
$
—
$
—
$
—
$
—
$
41,959
Income/(loss) before income taxes
1,732
(102
)
641
(86
)
(289
)
23
—
1,919
Equity in net income/(loss) of affiliated companies
218
—
6
—
—
—
—
224
Cash, cash equivalents, and marketable securities
27,582
15
12,474
—
—
—
—
40,071
Total assets
107,091
452
164,582
—
—
—
(4,895
)
(a)
267,230
__________
(a)
Includes eliminations of intersegment transactions occurring in the ordinary course of business and deferred tax netting.
28
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Stockholders of
Ford Motor Company
Results of Review of Financial Statements
We have reviewed the accompanying consolidated balance sheet of Ford Motor Company and its subsidiaries (the “Company”) as of March 31, 2018, and the related consolidated statements of income, comprehensive income, and equity for the three-month periods ended March 31, 2018 and 2017 and the condensed consolidated statement of cash flows for the three-month periods ended March 31, 2018 and 2017, including the related notes (collectively referred to as the “interim financial statements”). Based on our reviews, we are not aware of any material modifications that should be made to the accompanying interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheet of the Company as of December 31, 2017, and the related consolidated statements of income, comprehensive income, equity, and cash flows for the year then ended (not presented herein), and in our report dated February 8, 2018, we expressed an unqualified opinion on those consolidated financial statements. As discussed in Note 1 to the accompanying interim financial statements, the Company changed its method of accounting for U.S. inventories to a first-in, first-out basis from a last-in, first-out basis. The accompanying December 31, 2017 consolidated balance sheet reflects this change.
Basis for Review Results
These interim financial statements are the responsibility of the Company’s management. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our review in accordance with the standards of the PCAOB. A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the PCAOB, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP
Detroit, Michigan
April 25, 2018
29
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
OVERVIEW
Non-GAAP Financial Measures That Supplement GAAP Measures
We use both generally accepted accounting principles (“GAAP”) and non-GAAP financial measures for operational and financial decision making, and to assess Company and segment business performance. The non-GAAP measures listed below are intended to be considered by users as supplemental information to their equivalent GAAP measures, to aid investors in better understanding our financial results. We believe that these non-GAAP measures provide useful perspective on underlying business results and trends, and a means to assess our period-over-period results. These non-GAAP measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP measures may not be the same as similarly titled measures used by other companies due to possible differences in method and in items or events being adjusted.
•
Company Adjusted EBIT (Most Comparable GAAP Measure: Net Income Attributable to Ford)
– Earnings before interest and taxes (EBIT) includes non-controlling interests and excludes interest on debt (excl. Ford Credit Debt), taxes, and pre-tax special items. This non-GAAP measure is useful to management and investors because it allows users to evaluate our operating results aligned with industry reporting. Pre-tax special items consist of (i) pension and OPEB remeasurement gains and losses that are not reflective of our underlying business results, (ii) significant restructuring actions related to our efforts to match production capacity and cost structure to market demand and changing model mix, and (iii) other items that we do not necessarily consider to be indicative of earnings from ongoing operating activities. When we provide guidance for adjusted EBIT, we do not provide guidance on a net income basis because the GAAP measure will include potentially significant special items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end, including pension and OPEB remeasurement gains and losses.
•
Company Adjusted EBIT Margin (Most Comparable GAAP Measure: Net Income Attributable to Ford divided by Company Revenue)
– Company Adjusted EBIT margin is Company adjusted EBIT divided by Company revenue. This non-GAAP measure is useful to management and investors because it allows users to evaluate our operating results aligned with industry reporting.
•
Adjusted Earnings Per Share (Most Comparable GAAP Measure: Earnings Per Share)
– Measure of Company’s diluted net earnings per share adjusted for impact of pre-tax special items (described above) and tax special items. The measure provides investors with useful information to evaluate performance of our business excluding items not indicative of the underlying run rate of our business. When we provide guidance for adjusted earnings per share, we do not provide guidance on an earnings per share basis because the GAAP measure will include potentially significant special items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end, including pension and OPEB remeasurement gains and losses.
•
Adjusted Effective Tax Rate (Most Comparable GAAP Measure: Effective Tax Rate)
– Measure of Company’s tax rate excluding pre-tax special items (described above) and tax special items. The measure provides an ongoing effective rate which investors find useful for historical comparisons and for forecasting. When we provide guidance for adjusted effective tax rate, we do not provide guidance on an effective tax rate basis because the GAAP measure will include potentially significant special items that have not yet occurred and are difficult to predict with reasonable certainty prior to year-end, including pension and OPEB remeasurement gains and losses.
•
Company Operating Cash Flow (Most Comparable GAAP Measure: Net Cash Provided By / (Used In) Operating Activities)
– Measure of Company’s operating cash flow excluding Ford Credit’s operating cash flows. The measure contains elements management considers operating activities, including Automotive and Mobility capital spending, Ford Credit distributions to its parent, and settlement of derivatives. The measure excludes cash outflows for funded pension contributions, separation payments, and other items that are considered operating cash outflows under U.S. GAAP. This measure is useful to management and investors because it is consistent with management’s assessment of the Company’s operating cash flow performance.
•
Ford Credit Managed Receivables (Most Comparable GAAP Measure: Net Finance Receivables plus Net Investment in Operating Leases)
– Measure of Ford Credit’s total net receivables, excluding unearned interest supplements and residual support, allowance for credit losses, and other (primarily accumulated supplemental depreciation). The measure is useful to management and investors as it closely approximates the customer’s outstanding balance on the receivables, which is the basis for earning revenue.
30
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
•
Ford Credit Managed Leverage (Most Comparable GAAP Measure: Financial Statement Leverage)
– Ford Credit’s debt-to-equity ratio adjusted (i) to exclude cash, cash equivalents, and marketable securities (other than amounts related to insurance activities), and (ii) for derivative accounting. The measure is useful to investors because it reflects the way Ford Credit manages its business. Cash, cash equivalents, and marketable securities are deducted because they generally correspond to excess debt beyond the amount required to support operations and on-balance sheet securitization transactions. Derivative accounting adjustments are made to asset, debt, and equity positions to reflect the impact of interest rate instruments used with Ford Credit’s term-debt issuances and securitization transactions. Ford Credit generally repays its debt obligations as they mature, so the interim effects of changes in market interest rates are excluded in the calculation of managed leverage.
31
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
RESULTS OF OPERATIONS
Company
The chart below shows our first quarter 2018 key metrics for the Company.
Company revenue in the first quarter of 2018 was $42 billion, up 7% from a year ago, driven by higher volume from consolidated operations, favorable exchange-related effects, and higher net pricing. Revenue was up across all parts of the business except Middle East and Africa, with Europe delivering the greatest increase due to exchange and higher pricing on new products and to recover Brexit-related effects, with incentives holding flat year over year.
Wholesale volumes, at 1.7 million units, were down 2% compared with first quarter 2017, driven by lower volume at our unconsolidated China joint ventures. Volumes at consolidated operations were up about 3%.
Industry SAARs were up globally and in each region, with the largest growth coming from Asia Pacific, mainly China. Ford’s global market share was 6.5%, down 60 basis points year over year with declines in each region. This reflects mainly lower market share in China, the United States, and the United Kingdom.
Net income in the first quarter of 2018 was $1.7 billion or $0.43 diluted earnings per share of Common and Class B Stock, an increase of $144 million or $0.03 per share from a year ago. The increase was more than explained by a lower effective tax rate.
Company adjusted EBIT for the first quarter of 2018 was $2.2 billion, down $335 million year over year. This was driven by Automotive, which delivered an EBIT of $1.7 billion, down $443 million. Adjusted EPS in the quarter was $0.43, up $0.03 from a year ago, driven by a lower adjusted effective tax rate.
Company adjusted EBIT margin was 5.2% in the first quarter of 2018, down 1.2 percentage points from a year ago, reflecting Asia Pacific, North America, and Europe performance.
Company operating cash flow in the quarter was $3 billion, up $1 billion from a year ago due to higher distributions from Ford Credit, and our balance sheet remained strong, with cash and marketable securities of $27.6 billion and ample liquidity of more than $38 billion.
32
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
The chart below shows our first quarter 2018 net income attributable to Ford and Company adjusted EBIT by segment.
Our Automotive segment’s EBIT in the first quarter of 2018 was $1.7 billion. The lower year-over-year EBIT was caused by commodity cost increases of about $480 million, along with adverse exchange effects of about $240 million. These impacts were offset partially by higher net pricing, particularly in Europe, and higher volume from favorable stock changes in North America. The North America stock changes reflect pipeline fill for the newly launched EcoSport and a stock build for Focus. Importantly, total cost excluding commodities was about flat compared to a year ago.
The increase in commodity cost was largely metals, driven, in part, by the market’s reaction to potential increases in U.S. tariffs. Nearly one-half of our full year exposure to commodity price changes was locked in as of the end of the first quarter of 2018 due to fixed contracts or hedges in place.
In our Mobility segment, we incurred a loss of $102 million driven by autonomous vehicle development costs. These results benefited from a one-time gain on investments in Smart Mobility of about $58 million. The quarterly loss was $38 million worse than a year ago, more than explained by increased investment in autonomy.
Our Ford Credit segment turned in a strong quarter, earning $641 million, $160 million higher than a year ago. The improvement was broad-based, including growth in receivables globally. In the quarter, Ford Credit’s portfolio remained robust with healthy U.S. consumer credit metrics, including an improved loss-to-receivables ratio. Auction values improved versus a year ago by about 1% at constant mix, and we now expect full year average auction values to decline just 1% to 2%. At March 31, 2018, Ford Credit’s managed leverage was 8.4 to 1, in line with our target of 8:1 to 9:1.
For the foreseeable future, Ford Credit plans to maintain its managed receivables at about the same level as at the end of first quarter 2018. Our focus is to maintain a strong risk profile for Ford and Ford Credit, balancing receivables, funding requirements, liquidity, profitability, and distributions. This will allow us to continue supporting auto sales while preserving capacity for future mobility initiatives. It will also enable relatively consistent distributions to Ford approximately equal to Ford Credit’s annual net income.
33
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Automotive Segment
The chart below shows our first quarter 2018 Automotive segment EBIT by region.
In our Automotive segment, North America was the largest EBIT contributor earning $1.9 billion, down $195 million from a year ago, with an EBIT margin of 7.8%, down 1.1 percentage points. The year-over-year declines were more than explained by higher commodity cost. Market factors (volume, mix, and net pricing) were positive, and total cost was flat excluding commodities.
Outside North America in the Automotive segment, results were a combined loss of $203 million, with each region incurring a loss except Europe. The combined loss was $248 million worse than a year ago more than explained by Asia Pacific. Asia Pacific’s loss of $119 million was driven by a loss in Ford China. While we earned China equity income of $138 million, this was more than offset by engineering costs incurred by Ford for future products, including for newly localized entries, including Lincoln, as well as a loss for Lincoln as we continue to establish and grow the brand and the network. The China loss was offset partially by a profit in the rest of Asia Pacific. This includes a substantial improvement in India, although it still incurred a small loss. We also benefited in the quarter from record first quarter sales in the Asia Pacific markets outside of China.
In Europe, we earned an EBIT of $119 million, $90 million lower than a year ago. We delivered strong net pricing increases in the quarter. This was more than offset, however, by lower volume and unfavorable mix, adverse exchange due to sterling, and higher commodity cost. The adverse volume and mix were due mainly to a weaker industry and lower Ford market share in the United Kingdom as well as lower demand for diesel passenger vehicle derivatives in the region.
34
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
In general, we measure year-over-year change in Automotive segment EBIT using the causal factors listed below, with net pricing and cost variances calculated at present-year volume and mix and exchange:
•
Market Factors
:
◦
Volume and Mix
– primarily measures EBIT variance from changes in wholesale volumes (at prior-year average contribution margin per unit) driven by changes in industry volume, market share, and dealer stocks, as well as the profit variance resulting from changes in product mix, including mix among vehicle lines and mix of trim levels and options within a vehicle line
◦
Net Pricing
– primarily measures EBIT variance driven by changes in wholesale prices to dealers and marketing incentive programs such as rebate programs, low-rate financing offers, special lease offers, and stock adjustments on dealer inventory
•
Cost:
◦
Contribution Costs
– primarily measures EBIT variance driven by per-unit changes in cost categories that typically vary with volume, such as material costs (including commodity and component costs), warranty expense, and freight and duty costs
◦
Structural Costs
– primarily measures EBIT variance driven by absolute change in cost categories that typically do not have a directly proportionate relationship to production volume. Structural costs include the following cost categories:
▪
Manufacturing, Including Volume Related
–
consists primarily of costs for hourly and salaried manufacturing personnel, plant overhead (such as utilities and taxes), and new product launch expense.
These costs could be affected by volume for operating pattern actions such as overtime, line-speed, and shift schedules
▪
Engineering
–
consists primarily of costs for engineering personnel, prototype materials, testing, and outside engineering services
▪
Spending-Related
–
consists primarily of depreciation and amortization of our manufacturing and engineering assets, but also includes asset retirements and operating leases
▪
Advertising and Sales Promotions
–
includes costs for advertising, marketing programs, brand promotions, customer mailings and promotional events, and auto shows
▪
Administrative and Selling
–
includes primarily costs for salaried personnel and purchased services related to our staff activities and selling functions, as well as associated information technology costs
▪
Pension and OPEB
–
consists primarily of past service pension costs and other postretirement employee benefit costs
•
Other
–
includes a variety of items, such as parts and services profits, royalties, government incentives, and compensation-related changes. Other also includes:
◦
Exchange
– primarily measures EBIT variance driven by one or more of the following: (i) transactions denominated in currencies other than the functional currencies of the relevant entities, (ii) effects of converting functional currency income to U.S. dollars, (iii) effects of remeasuring monetary assets and liabilities of the relevant entities in currencies other than their functional currency, or (iv) results of our foreign currency hedging
◦
Beginning in 2018, in our discussion of Asia Pacific EBIT, Other includes the equity income from our China JVs. In prior periods, the impact of our equity income from our China JVs was spread across each causal factor
35
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
In addition, definitions and calculations used in this report include:
•
Wholesales and Revenue
– wholesale unit volumes include all Ford and Lincoln badged units (whether produced by Ford or by an unconsolidated affiliate) that are sold to dealerships, units manufactured by Ford that are sold to other manufacturers, units distributed by Ford for other manufacturers, and local brand units produced by our China joint venture, Jiangling Motors Corporation, Ltd. (“JMC”), that are sold to dealerships. Vehicles sold to daily rental car companies that are subject to a guaranteed repurchase option (i.e., rental repurchase), as well as other sales of finished vehicles for which the recognition of revenue is deferred (e.g., consignments), also are included in wholesale unit volumes. Revenue from certain vehicles in wholesale unit volumes (specifically, Ford badged vehicles produced and distributed by our unconsolidated affiliates, as well as JMC brand vehicles) are not included in our revenue
•
Automotive Segment EBIT Margin
– defined as Automotive segment EBIT divided by Automotive segment revenue
•
Industry Volume and Market Share
– based, in part, on estimated vehicle registrations; includes medium and heavy duty trucks
•
SAAR
– seasonally adjusted annual rate
References to Automotive records for EBIT margin and business units are since at least 2009.
36
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
The charts on the following pages detail
first quarter
2018
key metrics and the change in
first quarter
2018
EBIT compared with
first quarter
2017 by causal factor for our Automotive segment and its regions — North America, South America, Europe, Middle East & Africa, and Asia Pacific.
37
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
38
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
39
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
40
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
41
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
42
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Mobility Segment
Our Mobility segment primarily includes development costs related to our autonomous vehicles and our investment in mobility through Ford Smart Mobility LLC (“FSM”). FSM designs and builds mobility services on its own, and collaborates with start-ups and tech companies.
The chart below shows the Mobility segment’s
first quarter
2018
EBIT compared with
first quarter
2017.
43
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Ford Credit Segment
In general, we measure year-over-year changes in Ford Credit’s EBT using the causal factors listed below:
•
Volume and Mix:
◦
Volume primarily measures changes in net financing margin driven by changes in average managed receivables at prior period financing margin yield (defined below in financing margin) at prior period exchange rates. Volume changes are primarily driven by the volume of new and used vehicle sales and leases, the extent to which Ford Credit purchases retail installment sale and lease contracts, the extent to which Ford Credit provides wholesale financing, the sales price of the vehicles financed, the level of dealer inventories, Ford-sponsored special financing programs available exclusively through Ford Credit, and the availability of cost-effective funding for the purchase of retail installment sale and lease contracts and to provide wholesale financing
◦
Mix primarily measures changes in net financing margin driven by period over period changes in the composition of Ford Credit’s average managed receivables by product and by country or region
•
Financing Margin:
◦
Financing margin variance is the period-to-period change in financing margin yield multiplied by the present period average managed receivables at prior period exchange rates. This calculation is performed at the product and country level and then aggregated. Financing margin yield equals revenue, less interest expense and scheduled depreciation for the period, divided by average managed receivables for the same period
◦
Financing margin changes are driven by changes in revenue and interest expense. Changes in revenue are primarily driven by the level of market interest rates, cost assumptions in pricing, mix of business, and competitive environment. Changes in interest expense are primarily driven by the level of market interest rates, borrowing spreads, and asset-liability management
•
Credit Loss:
◦
Credit loss is the change in the provision for credit losses at prior period exchange rates. For analysis purposes, management splits the provision for credit losses into net charge-offs and the change in the allowance for credit losses
◦
Net charge-off changes are primarily driven by the number of repossessions, severity per repossession, and recoveries. Changes in the allowance for credit losses are primarily driven by changes in historical trends in credit losses and recoveries, changes in the composition and size of Ford Credit’s present portfolio, changes in trends in historical used vehicle values, and changes in economic conditions. For additional information, refer to the “Critical Accounting Estimates
-
Allowance for Credit Losses” section of Item 7 of Part II of our 2017 Form 10-K Report
•
Lease Residual:
◦
Lease residual measures changes to residual performance at prior period exchange rates. For analysis purposes, management splits residual performance primarily into residual gains and losses, and the change in accumulated supplemental depreciation
◦
Residual gain and loss changes are primarily driven by the number of vehicles returned to Ford Credit and sold, and the difference between the auction value and the depreciated value (which includes both base and accumulated supplemental depreciation) of the vehicles sold. Changes in accumulated supplemental depreciation are primarily driven by changes in Ford Credit’s estimate of the expected auction value at the end of the lease term, and changes in the estimate of the number of vehicles that will be returned to it and sold. For additional information, refer to the “Critical Accounting Estimates
-
Accumulated Depreciation on Vehicles Subject to Operating Leases” section of Item 7 of Part II of our 2017 Form 10-K Report
•
Exchange:
◦
Reflects changes in EBT driven by the effects of converting functional currency income to U.S. dollars
•
Other:
◦
Primarily includes operating expenses, other revenue, and insurance expenses at prior period exchange rates
◦
Changes in operating expenses are primarily driven by salaried personnel costs, facilities costs, and costs associated with the origination and servicing of customer contracts
◦
In general, other revenue changes are primarily driven by changes in earnings related to market valuation adjustments to derivatives (primarily related to movements in interest rates) and other miscellaneous items
44
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
In addition, the following definitions and calculations apply to Ford Credit when used in this report:
•
Cash
(as shown on the Funding Structure, Liquidity Sources, and Leverage charts) – Cash, cash equivalents, and marketable securities, excluding amounts related to insurance activities
•
Earnings Before Taxes (EBT
) – Reflects Ford Credit’s income before income taxes
•
Return on Equity (ROE
) (as shown on the Key Metrics chart) – Reflects return on equity calculated by annualizing net income for the period and dividing by average equity for the period
•
Securitizations
(as shown on the Public Term Funding Plan chart) – Public securitizations, Rule 144A offerings sponsored by Ford Motor Credit, and widely distributed offerings by Ford Credit Canada
•
Term Asset-Backed Securities
(as shown on the Funding Structure chart) – Obligations issued in securitization transactions that are payable only out of collections on the underlying securitized assets and related enhancements
•
Total Debt
(as shown on the Leverage chart) – Debt on Ford Credit’s balance sheet. Includes debt issued in securitizations and payable only out of collections on the underlying securitized assets and related enhancements. Ford Credit holds the right to receive the excess cash flows not needed to pay the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions
•
Total Net Receivables
(as shown on the Total Net Receivables Reconciliation to Managed Receivables chart) – Includes finance receivables (retail and wholesale) sold for legal purposes and net investment in operating leases included in securitization transactions that do not satisfy the requirements for accounting sale treatment. These receivables and operating leases are reported on Ford Credit’s balance sheet and are available only for payment of the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions; they are not available to pay the other obligations of Ford Credit or the claims of Ford Credit’s other creditors
45
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
The charts below detail
first quarter
2018
key metrics and the change in
first quarter
2018
EBT compared with
first quarter
2017 by causal factor for the Ford Credit segment.
46
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Corporate Other
Corporate Other primarily includes corporate governance costs, interest income (excluding interest earned on our extended service contract portfolio that is included in our Automotive segment) and portfolio gains and losses from our cash, cash equivalents and marketable securities, and foreign exchange derivatives gains and losses associated with intercompany lending. Corporate governance costs are primarily administrative expenses supporting oversight or stewardship on behalf of the global enterprise and not allocated to specific business units or segments. This includes setting and directing global policy, establishment of global systems and processes, and promotion of the Company as a whole. Our first quarter 2018 Corporate Other results were a loss of $86 million, a $14 million greater loss compared with a year ago. The non-recurrence of gains on cash equivalents and marketable securities more than explains the greater loss.
Interest on Debt
Interest on Debt consists of interest expense on Automotive and other debt. First quarter 2018 interest expense on Automotive and other debt was $289 million, $4 million lower than a year ago.
Special Items
In Note
18
of the Notes to the Financial Statements, special items are reflected as a separate reconciling item, as opposed to being allocated among the Automotive segment, Mobility segment, and Ford Credit segment. This reflects the fact that management excludes these items from its review of operating segment results for purposes of measuring segment profitability and allocating resources.
Our pre-tax and tax special items were as follows:
Taxes
Our tax provision in
first quarter
2018
was $174 million, resulting in an effective tax rate of 9.1%. The effective tax rate includes a $235 million benefit for non-U.S. capital loss carryforwards expected to be realized in the foreseeable future. Our
first quarter
2018
adjusted effective tax rate, which excludes special items, was 9.0%.
47
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
LIQUIDITY AND CAPITAL RESOURCES
Company excluding Ford Credit
Liquidity
. One of our key priorities is to maintain a strong balance sheet, while at the same time having resources available to invest in and grow our business. Based on our planning assumptions, we believe we have sufficient liquidity and capital resources to continue to invest in new products and services, pay our debts and obligations as and when they come due, pay a sustainable regular dividend at the current level, and provide protection within an uncertain global economic environment.
Our key balance sheet metrics include company cash, cash equivalents, marketable securities and restricted cash, excluding Ford Credit’s cash, cash equivalents, and marketable securities (collectively “Company cash”), Company liquidity, which includes Company cash and total available committed credit lines, and cash net of debt.
At
March 31, 2018
, we had $27.6 billion of Company cash, with 84% held by consolidated entities domiciled in the United States. We target to have an average ongoing Company cash balance of about $20 billion. We expect to have periods when we will be above or below this amount due to: (i) future cash flow expectations, such as for investments in future opportunities, capital investments, debt maturities, pension contributions, or restructuring requirements, (ii) short-term timing differences, and (iii) changes in the global economic environment.
48
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Our Company cash investments primarily include U.S. Department of Treasury obligations, federal agency securities, bank time deposits with investment-grade institutions, corporate investment-grade securities, commercial paper rated A-1/P-1 or higher, and debt obligations of a select group of non-U.S. governments, non-U.S. governmental agencies, and supranational institutions. The average maturity of these investments is approximately one year and adjusted based on market conditions and liquidity needs. We monitor our Company cash levels and average maturity on a daily basis.
In addition to our target Company cash balance, we also target to maintain a corporate credit facility, discussed below, for our Automotive business of about $10 billion to protect against exogenous shocks. We assess the appropriate long-term target for total Company liquidity, which includes Company cash and the Automotive portion of the corporate credit facility, to be about $30 billion, which is an amount we believe is sufficient to support our business priorities and to protect our business. At
March 31, 2018
, we had $38.6 billion of Company liquidity. We may reduce our Company cash and liquidity targets over time, based on improved operating performance and changes in our risk profile.
Changes in Company Cash.
Beginning in 2018, we are reporting Company operating cash flow, which includes Automotive, Mobility, Corporate Other, and Interest on Debt cash flows, as well as Ford Credit distributions. Prior to 2018, Ford Credit distributions were reported as a non-operating cash flow.
Changes in Company cash are summarized below:
In managing our business, we classify changes in Company cash into operating and other items. Operating items include: Company adjusted EBIT excluding Ford Credit, capital spending, depreciation and tooling amortization, changes in working capital, Ford Credit distributions, and all other and timing differences. Non-operating items include: separation payments, other transactions with Ford Credit, acquisitions and divestitures, changes in Automotive debt, contributions to funded pension plans, and shareholder distributions.
First quarter
2018
Company operating cash flow was $3 billion positive, driven by Company adjusted EBIT excluding Ford Credit EBT, the seasonal impact of higher production payables on working capital, and Ford Credit distributions. Company operating cash flow improved $1 billion compared with first quarter 2017, reflecting Ford Credit distributions.
49
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Capital spending was $1.8 billion in the
first quarter
of
2018
. Our outlook for full year capital spending is expected to peak at about $7.5 billion in 2018 and decline to about $7 billion annually starting in 2020.
Shareholder distributions were about $1.2 billion in the
first quarter
of
2018
, including a supplemental dividend of about $500 million and anti-dilutive share repurchases of about $100 million. We expect full year distributions of about $3 billion.
With respect to “Changes in working capital,” in general we carry relatively low Automotive segment trade receivables compared with our trade payables because the majority of our Automotive wholesales are financed (primarily by Ford Credit) immediately upon sale of vehicles to dealers, which generally occurs shortly after being produced. In addition, our inventories are lean because we build to order, not for inventory. In contrast, our Automotive trade payables are based primarily on industry-standard production supplier payment terms generally ranging between 30 days to 45 days. As a result, our cash flow tends to improve as wholesale volumes increase, but can deteriorate significantly when wholesale volumes drop sharply. These working capital balances generally are subject to seasonal changes that can impact cash flow. For example, we typically experience cash flow timing differences associated with inventories and payables due to our annual summer and December shutdown periods, when production, and therefore inventories and wholesale volumes, are usually at their lowest levels, while payables continue to come due and be paid. The net impact of this typically results in cash outflows from changes in our working capital balances during these shutdown periods.
Available Credit Lines
. Total committed Company credit lines excluding Ford Credit at
March 31, 2018
were $12 billion, consisting of $10.4 billion of our corporate credit facility and $1.6 billion of local credit facilities. At
March 31, 2018
, the utilized portion of the corporate credit facility was about $35 million, representing amounts utilized for letters of credit. At
March 31, 2018
, the utilized portion of the local credit facilities was about $1.1 billion.
Lenders under our corporate credit facility have commitments to us totaling $13.4 billion, with 75% of the commitments maturing on April 30, 2022 and 25% of the commitments maturing on April 30, 2020. We have allocated $3 billion of commitments to Ford Credit on an irrevocable and exclusive basis to support its growth and liquidity. We would guarantee any borrowings by Ford Credit under the corporate credit facility.
The corporate credit facility is unsecured and free of material adverse change conditions to borrowing, restrictive financial covenants (for example, interest or fixed charge coverage ratio, debt-to-equity ratio, and minimum net worth requirements), and credit rating triggers that could limit our ability to obtain funding. The corporate credit facility contains a liquidity covenant that requires us to maintain a minimum of $4 billion in aggregate of domestic cash, cash equivalents, and loaned and marketable securities and/or availability under the facility. If our senior, unsecured, long-term debt does not maintain at least two investment grade ratings from Fitch, Moody’s, and S&P (each as defined under “Credit Ratings” below), the guarantees of certain subsidiaries will be required.
We are in the process of amending our corporate credit facility, with the closing scheduled to occur on April 26, 2018. When complete, we expect to maintain total commitments of $13.4 billion, extend the respective maturity dates by one year, and maintain the $3 billion allocation to Ford Credit.
Debt.
At
March 31, 2018
, Company debt excluding Ford Credit was $16.4 billion and Automotive debt was $15.8 billion. Both balances were about $100 million lower than
December 31, 2017
.
Leverage.
We manage Automotive debt levels with a leverage framework to maintain strong, investment grade credit ratings through a normal business cycle. The leverage framework includes a ratio of Automotive debt, underfunded pension liabilities, operating leases, and other adjustments, divided by Company adjusted EBIT, excluding Ford Credit EBT, and further adjusted for depreciation, amortization, and other adjustments. Ford Credit’s leverage is calculated as a separate business as described in the Liquidity - Ford Credit section of Item 2. Ford Credit is self-funding and its debt, which is used to fund its operations, is separate from our Automotive debt.
50
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Ford Credit Segment
Funding Overview.
Ford Credit’s primary funding and liquidity objective is to be well capitalized with a strong, investment grade balance sheet and ample liquidity to support its financing activities and growth under a variety of market conditions, including short-term and long-term market disruptions. Ford Credit’s funding strategy remains focused on diversification, and it plans to continue accessing a variety of markets, channels, and investors.
Ford Credit’s liquidity profile continues to be diverse, robust, and focused on maintaining liquidity levels that meet its business and funding requirements. Ford Credit annually stress tests its balance sheet and liquidity to ensure that it continues to meet its financial obligations through economic cycles.
Funding Portfolio.
The chart below shows the trends in funding for Ford Credit’s managed receivables:
Managed receivables of $156 billion as of March 31, 2018, were funded primarily with term debt and term asset-backed securities. Securitized funding as a percent of managed receivables was 36%. Ford Credit expects the mix of securitized funding to remain around 35%. The calendarization of the funding plan will result in quarterly fluctuations of the securitized funding percentage.
51
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Public Term Funding Plan.
The following chart shows Ford Credit’s issuances for full-year 2016 and 2017, planned issuances for full-year 2018, and its global public term funding issuances through April 24, 2018, excluding short-term funding programs:
Ford Credit’s total unsecured public term funding plan is categorized by currency of issuance. Ford Credit plans to issue its European debt from the United States. For 2018, Ford Credit projects full-year public term funding in the range of $24 billion to $31 billion. The range is lower than the prior forecast reflecting higher utilization of private ABS facilities to align to Ford Credit’s liquidity target and lower receivables growth. As noted, Ford Credit plans to maintain its managed receivables level for the foreseeable future at about the same level as at the end of first quarter 2018. Through April 24, 2018, Ford Credit has completed $11 billion of public term issuances.
52
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Liquidity.
The following chart shows Ford Credit’s liquidity sources and utilization:
Ford Credit’s liquidity available for use will fluctuate quarterly based on factors including near-term debt maturities, receivable growth, and timing of funding transactions. Ford Credit targets liquidity of at least $25 billion. At March 31, 2018, Ford Credit’s liquidity available for use was $1.3 billion lower than at year-end 2017 and $1.1 billion lower than at March 31, 2017.
Ford Credit’s sources of liquidity include cash, committed asset-backed facilities, unsecured credit facilities, and the corporate credit facility allocation.
53
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Leverage.
Ford Credit uses leverage, or the debt-to-equity ratio, to make various business decisions, including evaluating and establishing pricing for finance receivable and operating lease financing, and assessing its capital structure.
The chart below shows the calculation of Ford Credit’s financial statement leverage and managed leverage:
Ford Credit plans its managed leverage by considering prevailing market conditions and the risk characteristics of its business. At March 31, 2018, Ford Credit’s financial statement leverage was 9.1:1, and its managed leverage was 8.4:1. Ford Credit targets managed leverage in the range of 8:1 to 9:1.
Total Company
Pension Plans - Underfunded Balances.
As of
March 31, 2018
, our total Company pension underfunded status reported on our balance sheet was $6.3 billion and reflects the net underfunded status at
December 31, 2017
, updated for service and interest cost, expected return on assets, separation expense, interim remeasurement expense, actual benefit payments, and cash contributions. The discount rate and rate of expected return assumptions are unchanged from year-end 2017, and the reported number does not reflect the impact from any change in interest rates or asset returns since year-end 2017.
Based on our planning assumptions for asset returns, discount rates, and contributions, we expect our funded status to improve at year-end 2018 compared to the end of 2017.
54
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
CREDIT RATINGS
Our short-term and long-term debt is rated by four credit rating agencies designated as nationally recognized statistical rating organizations (“NRSROs”) by the U.S. Securities and Exchange Commission:
•
DBRS Limited (“DBRS”);
•
Fitch Ratings, Inc. (“Fitch”);
•
Moody’s Investors Service, Inc. (“Moody’s”); and
•
S&P Global Ratings (“S&P”).
In several markets, locally-recognized rating agencies also rate us. A credit rating reflects an assessment by the rating agency of the credit risk associated with a corporate entity or particular securities issued by that entity. Rating agencies’ ratings of us are based on information provided by us and other sources. Credit ratings are not recommendations to buy, sell, or hold securities, and are subject to revision or withdrawal at any time by the assigning rating agency. Each rating agency may have different criteria for evaluating company risk and, therefore, ratings should be evaluated independently for each rating agency.
There have been no rating actions taken by these NRSROs since the filing of our 2017 Form 10-K Report.
The following chart summarizes certain of the credit ratings and outlook presently assigned by these four NRSROs:
NRSRO RATINGS
Ford
Ford Credit
NRSROs
Issuer
Default /
Corporate /
Issuer Rating
Long-Term Senior Unsecured
Outlook / Trend
Long-Term Senior Unsecured
Short-Term
Unsecured
Outlook / Trend
Minimum Long-Term Investment Grade Rating
DBRS
BBB
BBB
Stable
BBB
R-2M
Stable
BBB (low)
Fitch
BBB
BBB
Stable
BBB
F2
Stable
BBB-
Moody’s
N/A
Baa2
Negative
Baa2
P-2
Negative
Baa3
S&P
BBB
BBB
Stable
BBB
A-2
Stable
BBB-
55
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
OUTLOOK
Based on the current economic environment, our Company guidance for
2018
includes the following:
Looking at the full year, our Company guidance reflects the following:
•
Company revenue to be modestly higher than 2017;
•
Company adjusted EPS to be in a range of $1.45 to $1.70;
•
Company operating cash flow to be positive and about the same as 2017;
•
Pension contributions of about $500 million;
•
Capital spending of about $7.5 billion; and
•
An adjusted effective tax rate of about 15%
In addition:
•
For the full year, we are guiding to lower EBIT in North America due to higher commodity cost and higher spending to support future growth.
•
We expect to incur a loss in Asia Pacific again in the second quarter of 2018, with profits returning in the second half of the year as we begin to launch 16 new products. For the full year, EBIT will be lower driven by our first-half performance, with the run rate of the business strengthening through the fourth quarter.
•
For the full year, we expect EBIT in Europe to improve from 2017 levels due to a heavy mix of new products, which should drive strongly higher net pricing. From the end of 2017 through 2019, Europe will benefit from an 88% volume-weighted mix of all-new or significantly new products.
•
For the full year, we expect Ford Credit EBT to be flat-to-lower than 2017 as we continue to plan for lower financing margins due to rising interest rates. While we expect auction values to trend better than our initial expectations, we expect them to be down slightly year-over-year.
56
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
NON-GAAP FINANCIAL MEASURE RECONCILIATIONS
The following charts show our Non-GAAP financial measure reconciliations for: Adjusted EBIT, Adjusted Earnings Per Share, Adjusted Effective Tax Rate, Company Operating Cash Flow, and Ford Credit Managed Receivables. The GAAP reconciliation for Ford Credit Managed Leverage can be found in the Ford Credit Segment section of “Liquidity and Capital Resources.”
57
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
58
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
59
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Supplemental Information
The tables below provide supplemental consolidating financial information, other financial information, and U.S. sales by type. Company excluding Ford Credit includes our Automotive and Mobility reportable segments, Corporate Other, Interest on Debt, and Special Items. Eliminations, where presented, primarily represent eliminations of intersegment transactions and deferred tax netting.
Selected Income Statement Information.
The following table provides supplemental income statement information (in millions):
For the period ended March 31, 2018
First Quarter
Company excluding Ford Credit
Automotive
Mobility
Other (a)
Subtotal
Ford Credit
Consolidated
Revenues
$
39,012
$
4
$
—
$
39,016
$
2,943
$
41,959
Total costs and expenses
38,146
164
190
38,500
2,338
40,838
Interest expense on Automotive debt
—
—
275
275
—
275
Interest expense on Other debt
—
—
14
14
—
14
Other income/(loss), net
648
58
127
833
30
863
Equity in net income of affiliated companies
218
—
—
218
6
224
Income/(loss) before income taxes
1,732
(102
)
(352
)
1,278
641
1,919
Provision for/(Benefit from) income taxes
345
(25
)
(86
)
234
(60
)
174
Net income/(Loss)
1,387
(77
)
(266
)
1,044
701
1,745
Less: Income/(Loss) attributable to noncontrolling interests
9
—
—
9
—
9
Net income/(Loss) attributable to Ford Motor Company
$
1,378
$
(77
)
$
(266
)
$
1,035
$
701
$
1,736
(a) Other includes Corporate Other, Interest on Debt, and Special Items
60
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Selected Balance Sheet Information.
The following tables provide supplemental balance sheet information (in millions):
March 31, 2018
Assets
Company excluding Ford Credit
Ford Credit
Eliminations
Consolidated
Cash and cash equivalents
$
9,174
$
8,766
$
—
$
17,940
Marketable securities
18,423
3,708
—
22,131
Ford Credit finance receivables, net
—
54,680
—
54,680
Trade and other receivables, less allowances
4,281
8,105
—
12,386
Inventories
12,371
—
—
12,371
Other assets
2,563
1,193
—
3,756
Receivable from other segments
441
1,647
(2,088
)
—
Total current assets
47,253
78,099
(2,088
)
123,264
Ford Credit finance receivables, net
—
57,121
—
57,121
Net investment in operating leases
1,616
26,715
—
28,331
Net property
35,937
181
—
36,118
Equity in net assets of affiliated companies
3,096
117
—
3,213
Deferred income taxes
12,702
239
(2,304
)
10,637
Other assets
6,938
1,608
—
8,546
Receivable from other segments
1
502
(503
)
—
Total assets
$
107,543
$
164,582
$
(4,895
)
$
267,230
Liabilities
Company excluding Ford Credit
Ford Credit
Eliminations
Consolidated
Payables
$
24,126
$
1,354
$
—
$
25,480
Other liabilities and deferred revenue
19,989
1,426
—
21,415
Automotive debt payable within one year
3,751
—
—
3,751
Ford Credit debt payable within one year
—
49,232
—
49,232
Payable to other segments
2,088
—
(2,088
)
—
Total current liabilities
49,954
52,012
(2,088
)
99,878
Other liabilities and deferred revenue
23,417
1,428
—
24,845
Automotive long-term debt
12,071
—
—
12,071
Ford Credit long-term debt
—
92,681
—
92,681
Other long-term debt
599
—
—
599
Deferred income taxes
150
2,776
(2,304
)
622
Payable to other segments
503
—
(503
)
—
Total liabilities
$
86,694
$
148,897
$
(4,895
)
$
230,696
61
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Selected Cash Flow Information.
The following tables provide supplemental cash flow information (in millions):
For the period ended March 31, 2018
First Quarter
Cash flows from operating activities
Company excluding Ford Credit
Ford Credit
Eliminations
Consolidated
Net cash provided by/(used in) operating activities
$
3,829
$
(315
)
$
—
$
3,514
Cash flows from investing activities
Company excluding Ford Credit
Ford Credit
Eliminations
Consolidated
Capital spending
$
(1,769
)
$
(10
)
$
—
$
(1,779
)
Acquisitions of finance receivables and operating leases
—
(15,683
)
—
(15,683
)
Collections of finance receivables and operating leases
—
12,956
—
12,956
Purchases of equity and debt securities
(5,580
)
(2,287
)
—
(7,867
)
Sales and maturities of equity and debt securities
4,618
1,422
—
6,040
Settlements of derivatives
(161
)
100
—
(61
)
Other
(150
)
—
—
(150
)
Investing activity (to)/from other segments
1,024
153
(1,177
)
—
Net cash provided by/(used in) investing activities
$
(2,018
)
$
(3,349
)
$
(1,177
)
$
(6,544
)
Cash flows from financing activities
Company excluding Ford Credit
Ford Credit
Eliminations
Consolidated
Cash dividends
$
(1,113
)
$
—
$
—
$
(1,113
)
Purchases of common stock
(89
)
—
—
(89
)
Net changes in short-term debt
(128
)
(781
)
—
(909
)
Proceeds from issuance of other debt
174
16,779
—
16,953
Principal payments on other debt
(204
)
(12,156
)
—
(12,360
)
Other
(39
)
(29
)
—
(68
)
Financing activity to/(from) other segments
(153
)
(1,024
)
1,177
—
Net cash provided by/(used in) financing activities
$
(1,552
)
$
2,789
$
1,177
$
2,414
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
$
9
$
106
$
—
$
115
62
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Selected Other Information.
Cost of sales
and
Selling, administrative, and other expenses
for the
first quarter
of
2018
were $38.5 billion, an increase of $3 billion compared with the first quarter of 2017. The detail for the change is shown below (in billions):
2018 Lower/(Higher) 2017
First Quarter
Volume and mix, exchange, and other
$
(2.4
)
Contribution costs
Material excluding commodities
(0.1
)
Commodities
(0.5
)
Freight and other
—
Warranty
0.3
Structural costs
(0.2
)
Special items
(0.1
)
Total
$
(3.0
)
Equity.
At
March 31, 2018
, total equity attributable to Ford was $36.4 billion, an increase of about $800 million compared with
December 31, 2017
. The detail for this change is shown below (in billions):
Increase/
(Decrease)
Net income
$
1.7
Shareholder distributions
(1.2
)
Other comprehensive income
0.3
Total
$
0.8
U.S. Sales by Type.
The following table shows first quarter 2018 U.S. sales volume and U.S. wholesales segregated by truck, SUV, and car sales. U.S. sales volume reflects transactions with (i) retail and fleet customers (as reported by dealers), (ii) governments, and (iii) Ford management. U.S. wholesales reflect sales to dealers.
U.S. Sales
U.S. Wholesales
Trucks
267,860
284,097
SUVs
202,927
260,830
Cars
128,794
158,016
Total Vehicles
599,581
702,943
63
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
Cautionary Note on Forward-Looking Statements
Statements included or incorporated by reference herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on expectations, forecasts, and assumptions by our management and involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those stated, including, without limitation:
•
Ford’s long-term competitiveness depends on the successful execution of fitness actions;
•
Industry sales volume, particularly in the United States, Europe, or China, could decline if there is a financial crisis, recession, or significant geopolitical event;
•
Ford’s new and existing products and mobility services are subject to market acceptance;
•
Ford’s results are dependent on sales of larger, more profitable vehicles, particularly in the United States;
•
Ford may face increased price competition resulting from industry excess capacity, currency fluctuations, or other factors;
•
Fluctuations in commodity prices, foreign currency exchange rates, and interest rates can have a significant effect on results;
•
With a global footprint, Ford’s results could be adversely affected by economic, geopolitical, protectionist trade policies, or other events;
•
Ford’s production, as well as Ford’s suppliers’ production, could be disrupted by labor disputes, natural or man-made disasters, financial distress, production difficulties, or other factors;
•
Ford’s ability to maintain a competitive cost structure could be affected by labor or other constraints;
•
Pension and other postretirement liabilities could adversely affect Ford’s liquidity and financial condition;
•
Economic and demographic experience for pension and other postretirement benefit plans (e.g., discount rates or investment returns) could be worse than Ford has assumed;
•
Ford’s vehicles could be affected by defects that result in delays in new model launches, recall campaigns, or increased warranty costs;
•
Safety, emissions, fuel economy, and other regulations affecting Ford may become more stringent;
•
Ford could experience unusual or significant litigation, governmental investigations, or adverse publicity arising out of alleged defects in products, perceived environmental impacts, or otherwise;
•
Ford’s receipt of government incentives could be subject to reduction, termination, or clawback;
•
Operational systems, security systems, and vehicles could be affected by cyber incidents;
•
Ford Credit’s access to debt, securitization, or derivative markets around the world at competitive rates or in sufficient amounts could be affected by credit rating downgrades, market volatility, market disruption, regulatory requirements, or other factors;
•
Ford Credit could experience higher-than-expected credit losses, lower-than-anticipated residual values, or higher-than-expected return volumes for leased vehicles;
•
Ford Credit could face increased competition from banks, financial institutions, or other third parties seeking to increase their share of financing Ford vehicles; and
•
Ford Credit could be subject to new or increased credit regulations, consumer or data protection regulations, or other regulations.
We cannot be certain that any expectation, forecast, or assumption made in preparing forward-looking statements will prove accurate, or that any projection will be realized. It is to be expected that there may be differences between projected and actual results. Our forward-looking statements speak only as of the date of their initial issuance, and we do not undertake any obligation to update or revise publicly any forward-looking statement, whether as a result of new information, future events, or otherwise. For additional discussion, see “Item 1A. Risk Factors” in our 2017 Form 10-K Report, as updated by our subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
64
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations (Continued)
ACCOUNTING STANDARDS ISSUED BUT NOT YET ADOPTED
The Financial Accounting Standards Board (“FASB”) has issued the following standards, which are not expected to have a material impact (with the exception of standards 2016-02 and 2016-13) to our financial statements or financial statement disclosures:
Standard
Effective Date (a)
2018-02
Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income
January 1, 2019
2016-02
Leases
January 1, 2019 (b) (c)
2016-13
Credit Losses - Measurement of Credit Losses on Financial Instruments
January 1, 2020 (b)
__________
(a)
Early adoption for each of the standards is permitted.
(b)
For additional information, see Note
2
of the Notes to the Financial Statements.
(c)
The FASB has issued the following update to the Leases standard: Accounting Standard Update (“ASU”) 2018-01 (Land Easement Practical Expedient for Transition to Topic 842). We will adopt the new leases guidance effective January 1, 2019.
REVIEW BY INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The interim financial information included in this Quarterly Report on Form 10-Q for the periods ended
March 31, 2018
and 2017 has not been audited by PricewaterhouseCoopers LLP (“PwC”). In reviewing such information, PwC has applied limited procedures in accordance with professional standards for reviews of interim financial information. Readers should restrict reliance on PwC’s reports on such information accordingly. PwC is not subject to the liability provisions of Section 11 of the Securities Act of 1933 for its reports on interim financial information, because such reports do not constitute “reports” or “parts” of registration statements prepared or certified by PwC within the meaning of Sections 7 and 11 of the Securities Act of 1933.
65
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk.
Automotive Segment
Foreign Currency Risk.
The net fair value of foreign exchange forward contracts (including adjustments for credit risk) as of March 31, 2018, was an asset of $104 million, compared with a liability of $22 million as of December 31, 2017. The potential decrease in fair value from a 10% adverse change in the underlying exchange rates, in U.S. dollar terms, was $2.8 billion at both March 31, 2018 and
December 31, 2017
.
Commodity Price Risk.
The net fair value of commodity forward contracts (including adjustments for credit risk) as of March 31, 2018, was a liability of $21 million, compared with an asset of $33 million at
December 31, 2017
. The potential decrease in fair value from a 10% adverse change in the underlying commodity prices, in U.S. dollar terms, was $62 million at March 31, 2018, compared with $69 million at
December 31, 2017
.
Ford Credit Segment
Interest Rate Risk
. To provide a quantitative measure of the sensitivity of its pre-tax cash flow to changes in interest rates, Ford Credit uses interest rate scenarios that assume a hypothetical, instantaneous increase or decrease of one percentage point in all interest rates across all maturities (a “parallel shift”), as well as a base case that assumes that all interest rates remain constant at existing levels. The differences in pre-tax cash flow between these
scenarios and the base case over a 12-month period represent an estimate of the sensitivity of Ford Credit’s pre-tax
cash flow
.
Under this model, Ford Credit estimates that at
March 31, 2018
, all else constant, such an increase in
interest rates would decrease its pre-tax cash flow by $17 million over the next 12 months, compared with an increase
of $14 million at
December 31,
2017
.
In reality, interest rate changes are rarely instantaneous or parallel and rates could move more or less than the one percentage point assumed in Ford Credit’s analysis. As a result, the actual impact to pre-tax cash flow could be higher or lower than the results detailed above.
ITEM 4.
Controls and Procedures.
Evaluation of Disclosure Controls and Procedures.
James P. Hackett, our Chief Executive Officer (“CEO”), and Bob Shanks, our Chief Financial Officer (“CFO”), have performed an evaluation of the Company’s disclosure controls and procedures, as that term is defined in Rule 13a-15(e) of the Securities Exchange Act of 1934, as amended (“Exchange Act”), as of
March 31, 2018
, and each has concluded that such disclosure controls and procedures are effective to ensure that information required to be disclosed in our periodic reports filed under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified by SEC rules and forms, and that such information is accumulated and communicated to the CEO and CFO to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting.
There were no changes in internal control over financial reporting during the quarter ended March 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
66
PART II. OTHER INFORMATION
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
On February 15, 2018, we issued 8.6 million shares of Ford Common Stock valued at $96 million to certain stockholders of Autonomic, Inc. (“Autonomic”) as part of the merger consideration in conjunction with Ford’s acquisition of Autonomic. The issuance was made in reliance on an exemption from the registration requirements of the Securities Act of 1933, as amended, afforded by Regulation D thereunder. Each recipient of the shares represented to us that he or she was an “accredited investor” as defined in Rule 501(a) under the Securities Act, was not acquiring the shares with a view to or for sale in connection with any distribution of the shares within the meaning of the Securities Act, and had received and had access to adequate information about Ford. Approximately 8.2 million of the shares will vest over four years beginning February 2019. The remaining shares have various vesting schedules, with the first tranche vesting in May 2018. All of the shares are subject to restrictions on transfer.
In the first quarter of 2018, we repurchased shares of Ford Common Stock from our employees or directors related to certain exercises of stock options, in accordance with our various compensation plans. We also repurchased shares through a modest anti-dilutive share repurchase program to offset the dilutive effect of share-based compensation granted during 2018 and the shares issued as part of the Autonomic transaction described above. The plan authorized repurchases of up to 28.5 million shares of Ford Common Stock.
Period
Total Number
of Shares
Purchased
Average
Price Paid
per Share
Total Number
of Shares
Purchased as
Part of Publicly-
Announced
Plans or
Programs
Maximum Number
(or Approximate
Dollar Value) of
Shares that May Yet
Be Purchased Under
the Plans or
Programs
March 1, 2018 through March 31, 2018
8,015,658
$
11.05
—
—
Total/Average
8,015,658
$
11.05
—
—
ITEM 6.
Exhibits.
Designation
Description
Method of Filing
Exhibit 10.1
Annual Incentive Compensation Plan Metrics for 2018.
Filed with this Report.
Exhibit 10.2
Performance-Based Restricted Stock Unit Metrics for 2018.
Filed with this Report.
Exhibit 12
Calculation of Ratio of Earnings to Fixed Charges.
Filed with this Report.
Exhibit 15
Letter of PricewaterhouseCoopers LLP, dated April 25, 2018, relating to financial information.
Filed with this Report.
Exhibit 18
Letter of PricewaterhouseCoopers LLP, dated April 25, 2018, relating to change in accounting principle.
Filed with this Report.
Exhibit 31.1
Rule 15d-14(a) Certification of CEO.
Filed with this Report.
Exhibit 31.2
Rule 15d-14(a) Certification of CFO.
Filed with this Report.
Exhibit 32.1
Section 1350 Certification of CEO.
Furnished with this Report.
Exhibit 32.2
Section 1350 Certification of CFO.
Furnished with this Report.
Exhibit 101.INS
XBRL Instance Document.
*
Exhibit 101.SCH
XBRL Taxonomy Extension Schema Document.
*
Exhibit 101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
*
Exhibit 101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
*
Exhibit 101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
*
Exhibit 101.DEF
XBRL Taxonomy Extension Definition Linkbase Document.
*
__________
* Submitted electronically with this Report in accordance with the provisions of Regulation S-T.
67
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FORD MOTOR COMPANY
By:
/s/ John Lawler
John Lawler, Vice President and Controller
(principal accounting officer)
Date:
April 25, 2018
68