Lincoln National Corporation
LNC
#2470
Rank
S$9.65 B
Marketcap
S$50.85
Share price
-4.16%
Change (1 day)
-0.06%
Change (1 year)
Lincoln National Corporation is an American holding company, which operates multiple insurance and investment management businesses.

Lincoln National Corporation - 10-Q quarterly report FY


Text size:
1



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT UNDER SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934



For quarter ended June 30, 1997 Commission file number 1-6028


LINCOLN NATIONAL CORPORATION

(Exact name of registrant as specified in its charter)


INDIANA 35-1140070
------------------------------- -------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)



200 EAST BERRY STREET, FORT WAYNE, INDIANA 46802-2706
------------------------------------------------------
(Address of Principal Executive Offices)



Registrant's telephone number (219) 455-2000

Common stock outstanding July 18, 1997 101,941,396



Indicate by check mark whether registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter periods that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

Yes [ X ] No [ ]


The exhibit index to this report is located on page 19.



Page 1 of 262
2

2
PART I - FINANCIAL INFORMATION

ITEM 1 FINANCIAL STATEMENTS

LINCOLN NATIONAL CORPORATION

CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

June 30 December 31
(000'S omitted) 1997 1996
- -------------------------------------------------------------------------------
ASSETS

<S> <C> <C>
Investments:

Securities available-for-sale, at fair value:
Fixed maturity (cost 1997 - $23,322,824;
1996 - $23,250,897) -------------------- $24,132,925 $24,096,669
Equity (cost 1997 - $515,310;
1996 - $434,502) ----------------------- 658,989 557,565
Mortgage loans on real estate ------------ 3,244,922 3,240,686
Real estate ------------------------------ 610,288 655,024
Policy loans ----------------------------- 738,013 734,773
Other investments ------------------------ 344,440 445,279
----------- -----------
Total Investments ---------------------- 29,729,577 29,729,996

Investment in unconsolidated affiliates ------- 4,856 21,004

Cash and invested cash ------------------------ 1,272,828 1,144,766

Property and equipment ------------------------ 193,391 196,044

Deferred acquisition costs -------------------- 1,699,263 1,689,716

Premiums and fees receivable ------------------ 207,878 237,345

Accrued investment income --------------------- 435,348 417,582

Assets held in separate accounts -------------- 33,674,943 28,809,137

Amounts recoverable from reinsurers ----------- 2,304,518 2,328,514

Goodwill -------------------------------------- 407,990 351,707

Other intangible assets ----------------------- 609,569 708,446

Other assets ---------------------------------- 664,602 596,420

Discontinued operations-investment assets ----- 4,353,897 4,314,968

Discontinued operations-other assets ---------- 1,235,380 1,167,760
----------- -----------
Total Assets ----------------------------- $76,794,040 $71,713,405
</TABLE>


See notes to consolidated financial statements on pages 7 - 10.
3
3

LINCOLN NATIONAL CORPORATION

CONSOLIDATED BALANCE SHEETS
-CONTINUED-

<TABLE>
<CAPTION>
June 30 December 31
(000's omitted) 1997 1996
- -------------------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY

<S> <C> <C>
LIABILITIES:
Insurance and Investment Contract Liabilities:

Insurance policy and claims reserves ------ $10,528,613 $10,457,896

Contractholder funds ---------------------- 20,812,382 21,165,410

Liabilities related to separate accounts -- 33,674,943 28,809,137
----------- -----------
Total Insurance and Investment
Contract Liabilities ------------------- 65,015,938 60,432,443

Federal income taxes ---------------------- 50,620 161,501

Short-term debt --------------------------- 357,433 188,960

Long-term debt ---------------------------- 513,340 626,311

Minority interest - preferred securities
of subsidiary companies ----------------- 315,000 315,000

Other liabilities ------------------------- 1,916,904 1,417,377

Discontinued operations-insurance
liabilities ----------------------------- 3,663,941 3,650,805

Discontinued operations-other liabilities - 476,122 451,052
----------- -----------
Total Liabilities ----------------------- 72,309,298 67,243,449


SHAREHOLDERS' EQUITY:
Series A preferred stock
(6/30/97 liquidation value - $2,858) ------ 1,174 1,212

Common stock ------------------------------ 857,468 857,450

Retained earnings ------------------------- 3,151,430 3,129,249

Foreign currency translation adjustment --- 46,974 66,454

Net unrealized gain (loss) on securities
available-for-sale for continuing
operations ------------------------------ 284,875 279,161

Net unrealized gain (loss) on securities
available-for-sale for discontinued
operations ------------------------------ 142,821 136,430
----------- -----------
Total Shareholders' Equity ---------------- 4,484,742 4,469,956
----------- -----------
Total Liabilities and
Shareholders' Equity -------------------- $76,794,040 $71,713,405
</TABLE>


See notes to consolidated financial statements on pages 7 - 10.
4

4



LINCOLN NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
Six Months Ended Three Months Ended
June 30 June 30
(000's omitted) 1997 1996 1997 1996
- -------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
REVENUE:

Insurance premiums ------------ $ 630,414 $ 736,630 $ 273,402 $ 376,923

Insurance fees ---------------- 344,391 287,434 172,700 148,777

Investment advisory fees ------ 100,463 89,995 56,120 45,282

Net investment income --------- 1,117,185 996,951 557,825 505,751

Realized gain on investments -- 14,636 72,320 2,526 22,155

Other revenue and fees -------- 119,053 87,691 65,498 46,136
---------- --------- --------- ---------
Total Revenue ------------ 2,326,142 2,271,021 1,128,071 1,145,024


BENEFITS AND EXPENSES:

Benefits and settlement
expenses ---------------------- 1,419,198 1,280,377 714,876 630,707

Underwriting, acquisition,
insurance and other expenses -- 836,960 691,173 479,577 371,806

Interest and debt expense ----- 45,535 37,147 23,200 18,653
---------- --------- --------- ---------
Total Benefits
and Expenses -------------- 2,301,693 2,008,697 1,217,653 1,021,166
---------- --------- --------- ---------
Net Income From Continuing
Operations Before Federal
Income Taxes -------------- 24,449 262,324 (89,582) 123,858

Federal income taxes (credits) - (10,613) 83,575 (41,624) 38,528
---------- --------- --------- ---------
Net Income From Continuing
Operations ---------------- 35,062 178,749 (47,958) 85,330

DISCONTINUED OPERATIONS
(Net of income taxes):

Net income prior to disposal -- 88,519 72,718 40,197 26,113

Gain on sale ------------------ -- -- -- --
---------- --------- --------- ---------
Net Income ----------------- $ 123,581 $ 251,467 $ (7,761) $ 111,443


PER SHARE DATA:

Net Income From Continuing
Operations -------------------- $ .34 $ 1.71 $ (.46) $ .82

Discontinued Operations ---------- .85 .69 .39 .25
---------- --------- --------- ---------
Net Income ----------------- $1.19 $ 2.40 $ (.07) $ 1.07

Cash Dividends on Common Stock --- $ .98 $ .92 $ .49 $ .46

</TABLE>


See notes to consolidated financial statements on pages 7 - 10.
5
5

LINCOLN NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>
Six Months Ended June 30
------------------------------------------------------------------
Number of Shares Amounts
------------------------------- ------------------------------
(000's omitted from dollar amounts) 1997 1996 1997 1996
- --------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
PREFERRED STOCK:
(Shares authorized: 10,000,000)
Series A Preferred Stock:
Balance at
beginning-of-year -------- 36,885 40,646 1,212 $ 1,335
Conversion into
common stock ------------- (1,154) (1,878) (38) (62)
----------- ----------- ---------- ----------
Balance at June 30 ------ 35,731 38,768 1,174 1,273

COMMON STOCK:
(Shares authorized: 800,000,000)
Balance at beginning-of-year - 103,658,575 104,185,117 857,450 889,476
Conversion of series A
preferred stock ------------ 9,232 15,024 38 62
Issued for benefit plans ----- 253,878 101,134 5,271 2,990
Issued for purchase of
subsidiary ----------------- 1,320,902 -- 68,688 --
Retirement of common stock --- (1,232,700) -- (73,979) --
----------- ----------- ---------- ----------
Balance at June 30 ------ 104,009,887 104,301,275 857,468 892,528

RETAINED EARNINGS:
Balance at beginning-of-year - 3,129,249 2,775,718
Net income ------------------- 123,581 251,467
Realized gain (loss) on sale
of minority interest in
subsidiary ----------------- -- 34,371
Cash dividends declared ------ (101,400) (95,609)
---------- ----------
Balance at June 30 ------ 3,151,430 2,965,947

FOREIGN CURRENCY TRANSLATION ADJUSTMENT:
Accumulated adjustment at
beginning-of-year ---------- 66,454 13,413
Change during the period ----- (19,480) (216)
---------- ----------
Balance at June 30 ------ 46,974 13,197

NET UNREALIZED GAIN (LOSS) ON
SECURITIES AVAILABLE-FOR-SALE:
Balance at beginning-of-year - 415,591 698,180
Realized gain (loss) on sale
of minority interest in
subsidiary ----------------- -- (19,101)
Change during the period ----- 12,105 (369,000)
---------- ----------
Balance at June 30 ------ 427,696 310,079

Total Shareholders' Equity
at June 30 ------------ $4,484,742 $4,183,024

Common Stock (assuming conversion
of series A, preferred stock):
End of Period ----------- 104,295,735 104,611,419
Average for the Period -- 103,938,421 104,563,359

</TABLE>
See notes to consolidated financial statements on pages 7 - 10.
6
6

LINCOLN NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
Six Months Ended
June 30
(000's omitted) 1997 1996
- --------------------------------------------------------------------------------------------------------

<S> <C> <C>
OPERATING ACTIVITIES:
Net income from continuing operations ------------ $ 35,062 $ 178,749
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
Deferred acquisition costs ------------------- 46,422 (10,343)
Premiums and fees receivable ----------------- 29,466 (112,811)
Accrued investment income -------------------- (17,765) 17,503
Policy liabilities and accruals -------------- (66,961) (347,467)
Contractholder funds ------------------------- 492,603 988,698
Amounts recoverable from reinsurers ---------- 23,996 1,113
Federal income taxes ------------------------- (103,251) (26,537)
Equity in undistributed earnings of
unconsolidated affiliates ------------------- -- (291)
Provisions for depreciation ------------------ 29,034 25,207
Amortization of goodwill and other
intangible assets --------------------------- 123,686 37,589
Realized (gain) loss on investments ---------- (14,636) (72,320)
Other (used in) ------------------------------ (53,336) (121,921)
----------- -----------
Net Adjustments ---------------------------- 489,258 378,420
----------- -----------
Net Cash Provided by Continuing Operations - 524,320 557,169

Net Cash Used in Discontinued Operations ----- (17,739) (53,688)
----------- -----------
Net Cash Provided by Operating Activities -- 506,581 503,481


INVESTING ACTIVITIES:
Securities-available-for-sale:
Purchases -------------------------------------- (6,010,834) (6,782,521)
Sales ------------------------------------------ 5,131,987 5,964,408
Maturities ------------------------------------- 759,903 517,219
Purchase of other investments -------------------- (814,069) (1,238,466)
Sale or maturity of other investments ------------ 890,332 1,047,472
Sale of subsidiaries (discontinued operations) --- -- --
Increase (decrease) in cash collateral
on loan securities ----------------------------- 219,108 123,362
Other -------------------------------------------- 273,565 38,723
Net Cash Provided by (Used in) ----------- -----------
Investing Activities ---------------------- 449,992 (329,803)

FINANCING ACTIVITIES:
Principal payments on long-term debt ------------- (113,299) (9,447)
Issuance of long-term debt ----------------------- 329 1,652
Net increase (decrease) in short-term debt ------- 168,474 33,264
Universal life and investment contract deposits -- 655,465 522,044
Universal life and investment
contract withdrawals --------------------------- (1,369,638) (1,081,411)
Common stock issued for benefit plans ------------ 5,271 2,990
Retirement of common stock ----------------------- (73,979) --
Proceeds from sale of minority interest
in subsidiary ---------------------------------- -- 215,481
Dividends paid to shareholders ------------------- (101,134) (95,557)
----------- -----------
Net Cash Used in Financing Activities ------ (828,511) (410,984)
----------- -----------
Net Increase (Decrease) in Cash------------- 128,062 (237,306)

Cash at Beginning-of-Year -------------------------- 1,144,766 1,452,170
----------- -----------
Cash at June 30 ---------------------------- $ 1,272,828 $ 1,214,864

</TABLE>

See notes to consolidated financial statements on pages 7 - 10.
7

7
LINCOLN NATIONAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. Basis of Presentation
The accompanying consolidated financial statements include Lincoln National
Corporation ("LNC") and its majority-owned subsidiaries. Less than
majority-owned entities in which LNC has at least a 20% interest are reported
on the equity basis. These unaudited consolidated statements have been
prepared in conformity with generally accepted accounting principles, except
that they do not contain complete notes. However, in the opinion of
management, these statements include all normal recurring adjustments necessary
for a fair presentation of the results. These financial statements should be
read in conjunction with the financial statements and the related notes
included in LNC's latest annual report on Form 10-K for the year ended December
31, 1996.

Operating results for the six months ended June 30, 1997 are not necessarily
indicative of the results that may be expected for the full year ending
December 31, 1997.

2. Federal Income Taxes
The effective tax rate on net income is lower than the prevailing corporate
federal income tax rate. The difference for both 1997 and 1996 resulted
principally from tax-exempt investment income.

3. Earnings Per Share
Earnings per share is computed based on the average number of common shares
outstanding (103,938,421 and 104,563,359 for the first six months of 1997 and
1996, respectively) after assuming conversion of the series A preferred stock.
Financial Accounting Standard 128 entitled "Earnings per Share" ("FAS 128")
which was issued in February 1997, is required to be adopted on December 31,
1997. The impact of FAS 128 on the calculation of earnings per share for the
six months ended June 30, 1997 and 1996 is not material.

4. Acquisition of Subsidiary
On April 30, 1997, LNC completed the acquisition of Voyageur Fund Managers,
Inc. for $73.8 million. While this amount includes cash paid out for expenses
associated with the purchase, the bulk of the purchase price was covered by the
issuance of 1,320,902 shares of LNC common stock to the previous owners of
Voyageur. Purchase accounting has been applied to this acquisition resulting
in intangible assets of $78.8 million. Voyageur's operating results are
included in LNC's consolidated financial statements from the closing date.

5. Discontinued Operations
On June 9, 1997, LNC announced that it agreed to sell its 83.3% ownership in
American States Financial Corporation for $2.65 billion (including the
repayment of $300 million of intercompany debt). As this sale will result in
an exit from the property-casualty business (previously a business segment),
the financial data from the units being sold are shown as discontinued
operations in the accompanying financial statements. June 9, 1997 is the
measurement date for purposes of reporting the units sold as discontinued
operations. The expected gain on sale of approximately $800 million will also
be reported, net of federal income tax, with discontinued operations at the
time of the closing which is expected to occur late in the third quarter or
early in the fourth quarter of 1997. LNC expects to invest the proceeds from
this sale to expand its other businesses and also may repurchase up to $500
million of its own common stock as authorized by the Board of Directors in June
of 1997.

Earnings from discontinued operations were as follows:
<TABLE>
<CAPTION>

Six Months Ended Three Months Ended
June 30 June 30
(in millions) 1997 1996 1997 1996
- --------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenue -------------------------- $1,013.8 $1,013.4 $511.1 $498.9
Benefits and Expenses ------------ 900.0 929.4 461.0 470.3
-------- -------- ------ ------
Pre-tax Net Income ---------- 113.8 84.0 50.1 28.6
Federal Income Taxes ------------- 25.3 11.3 9.9 2.5
-------- -------- ------ ------
Net Income ------------------ $ 88.5 $ 72.7 $ 40.2 $ 26.1
</TABLE>
8
8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
- ------------------------------------------------------
6. Change in Estimate for Disability Income Reserve
During the second quarter of 1997, LNC completed an in-depth review of
experience on its disability income business. As a result of this study, LNC's
Reinsurance segment strengthened its disability income reserve by $92.8
million, wrote-off deferred acquisition costs of $71.1 million and reduced
related assets by $36.1 million. Combined these actions reduced net income by
$130.0 million or $1.25 share ($200 million pre-tax).

7. Contingencies
DISABILITY INCOME CLAIMS. The liability for disability income claims net of
the related asset for amounts recoverable from reinsurers at June 30, 1997 and
December 31, 1996 is a net liability of $1.668 billion and $1.561 billion,
respectively, excluding deferred acquisition costs. The June 30, 1997 amount
includes second quarter additions (see note 6 on page 7). If incidence levels
and/or claim termination rates fluctuate significantly from the assumptions
underlying the reserves, adjustments to reserves could be required in the
future. Accordingly, this liability may prove to be deficient or excessive.
However, it is management's opinion that such future development will not
materially affect the consolidated financial position of LNC. LNC reviews
reserve levels on an on-going basis.

UNITED KINGDOM PENSION PRODUCTS. Operations in the U.K. include the sale of
pension products to individuals. Regulatory agencies have raised questions as
to what constitutes appropriate advice to individuals who bought pension
products as an alternative to participation in an employer sponsored plan. In
cases of inappropriate advice, LNC may have to do extensive investigation and
put the individual in a position similar to what would have been attained if
the individual had remained in the employer sponsored plan. At June 30, 1997
and December 31, 1996 liabilities of $86.6 million and $86.7 million,
respectively, had been established for this issue. These liabilities, which
are net of expected recoveries, have been established for the estimated cost of
this issue following regulatory guidance as to activities to be undertaken.
These liabilities were booked net of expected recoveries $33.7 million and of
$31.4 million respectively, from previous owners of companies acquired over the
last few years as specified in the indemnification clauses of the purchase
agreements. These liabilities and recoveries are based on various estimates
that are subject to considerable uncertainty. Accordingly, these liabilities
may prove to be deficient or excessive. However, it is management's opinion
that such future development will not materially affect the consolidated
financial position of LNC.

MARKETING AND COMPLIANCE ISSUES. Regulators continue to focus on market
conduct and compliance issues. Under certain circumstances companies operating
in the insurance and financial services markets have been held responsible for
providing incomplete or misleading sales materials and for replacing existing
policies with policies that were less advantageous to the policyholder. LNC's
management continues to monitor the company's sales materials and compliance
procedures and is making an extensive effort to minimize any potential
liability. Due to the uncertainty surrounding such matters, it is not possible
to provide a meaningful estimate of the range of potential outcomes at this
time; however, it is management's opinion that such future development will not
materially affect the consolidated financial position of LNC.

GROUP PENSION ANNUITIES. The liabilities for guaranteed interest and group
pension annuity contracts, which are no longer sold by LNC, are supported by a
single portfolio of assets that attempts to match the duration of these
liabilities. Due to the long-term nature of group pension annuities and the
resulting inability to exactly match cash flows, a risk exists that future cash
flows from investments will not be reinvested at rates as high as currently
earned by the portfolio. Accordingly, these liabilities may prove to be
deficient or excessive. However, it is management's opinion that such future
development will not materially affect the consolidated financial position of
LNC.

PERSONAL ACCIDENT PROGRAMS. Certain "excess of loss personal accident
reinsurance" programs created in the London market have produced pre-tax
losses totaling approximately $15 million in the last three quarters. If
recent experience continues or deteriorates further, future losses on these
9
9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

programs could be significant. LNC is investigating the way the programs were
designed and evaluating all legal and other remedies which may exist to
minimize future losses. It is not possible to provide a meaningful estimate of
the range of potential liability (recovery) at this time.

8. Disclosures about Segments of an Enterprise and Related Information
Financial Accounting Standard 131 entitled "Disclosures about Segments
of an Enterprise and Related Information" ("FAS 131") issued in June 1997, was
adopted by LNC on a retroactive basis, as permitted. Under FAS 131 segments
are defined on the same basis that the company is managed versus the product or
market approach previously used. For LNC this redefinition involved moving
LNC's major United Kingdom operation from within the Life Insurance and
Annuities segment into a separate segment entitled "Lincoln UK." Data shown
for all prior periods has been restated to conform to the current period
presentation. The following tables show the revised financial data by segment:
<TABLE>
<CAPTION>

Six Months Year Ended Year Ended
Ended Dec 31, Dec 31,
(in millions) June 30, 1997 1996 1995
- ------------------------------------------------------------------------------
<S> <C> <C> <C>
Revenue:
Life Insurance and Annuities ----------- $1,360.2 $2,563.1 $2,615.3
Lincoln UK ----------------------------- 202.2 393.2 351.5
Reinsurance ---------------------------- 649.4 1,561.0 1,362.4
Investment Management ------------------ 117.5 210.2 145.2
Other Operations
(includes consolidating adjustments) (3.1) 6.1 112.1
--------- --------- ---------
Total ----------------------------- $2,326.2 $4,733.6 $4,586.5

Net income (loss) from continuing
operations before Federal income taxes:
Life Insurance and Annuities ----------- $ 166.5 $346.7 $378.1
Lincoln UK ----------------------------- 48.4 101.5 72.5
Reinsurance ---------------------------- (133.2) 131.1 (65.5)
Investment Management ------------------ 5.0 32.4 33.8
Other Operations
(includes interest expense) ------- (62.2) (107.6) (4.5)
--------- --------- ---------
Total ----------------------------- $ 24.5 $504.1 $414.4

Federal income taxes (credits):
Life Insurance and Annuities ----------- $ 43.3 $ 95.7 $104.1
Lincoln UK ----------------------------- 14.0 35.5 26.8
Reinsurance ---------------------------- (47.0) 45.4 (23.5)
Investment Management ------------------ 4.4 17.0 16.2
Other Operations ----------------------- (25.3) (45.9) (10.6)
--------- --------- ---------
Total ----------------------------- $ (10.6) $147.7 $113.0

Net income (loss) from continuing operations:
Life Insurance and Annuities ----------- $ 123.2 $251.0 $274.0
Lincoln UK ----------------------------- 34.3 66.0 45.7
Reinsurance ---------------------------- (86.2) 85.7 (42.0)
Investment Management ------------------ .6 15.4 17.6
Other Operations
(includes interest expense) ------- (36.8) (61.7) 6.1
Total net income from continuing --------- --------- ---------
Operations ------------------------ 35.1 356.4 301.4

Discontinued Operations ---------------- 88.5 157.2 180.8
--------- --------- ---------
Total Net Income ------------------ $ 123.6 $513.6 $482.2

Assets (End of Period):
Life Insurance and Annuities ----------- $57,582.8 $53,089.3 $45,791.4
Lincoln UK ----------------------------- 7,663.6 7,331.8 6,114.1
Reinsurance ---------------------------- 5,183.0 5,196.1 5,220.3
Investment Management ------------------ 693.2 623.4 616.2
Other Operations ----------------------- 82.1 (9.9) (170.6)
--------- --------- ---------
Sub-total ------------------------- 71,204.7 66,230.7 57,571.4
Discontinued Operations ---------------- 5,589.3 5,482.7 5,686.3
--------- --------- ---------
Total ----------------------------- $76,794.0 $71,713.4 $63,257.7
</TABLE>
10
10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9. Subsequent Event
On July 28, 1997, LNC announced that it signed a definitive agreement to
acquire a block of life insurance and annuity business from CIGNA Corporation
for approximately $1.4 billion. The total cash commitment for this acquisition
will be higher than the $1.4 billion because of expenses associated with the
purchase and capital that will be added to the Life Insurance and Annuities
segment to support this business. This transaction which is expected to close
in the fourth quarter of 1997 will be accounted for on the basis of purchase
accounting, and accordingly, the operating results generated by this block of
business after the closing date will be included in LNC's consolidated
financial statements. As of June 30, 1997, this block of business had
liabilities, measured on a statutory basis, of $6.3 billion that will become
LNC's obligations at the time of closing. LNC will also receive assets,
measured on a historical statutory basis, equal to the liabilities. For the
year ended December 31, 1996 this block produced premiums, fees and deposits of
$1.3 billion and net income of $80 million. This financial data is on the
basis of gernerally accepted accounting principals, and is prior to any
adjustments that will be required by purchase accounting.




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL INFORMATION

The pages to follow review LNC's results of consolidated operations and
financial condition. Historical financial information is presented and
analyzed. Where appropriate, factors that may affect future financial
performance are identified and discussed. Actual results could differ
materially from those indicated in forward-looking statements due to, among
other specific changes currently not known, subsequent significant changes in:
the company (e.g., acquisitions and divestitures), financial markets (e.g.,
interest rates and securities markets), legislation (e.g., taxes and product
taxation), regulations (e.g., insurance and securities regulations), acts of
God (e.g., hurricanes, earthquakes and storms), other insurance risks (e.g.,
policyholder mortality and morbidity) and competition.

On June 9, 1997, LNC announced that it had agreed to sell its 83.3% ownership
in American States Financial Corporation. The financial data for these
operations has been designated as "Discontinued Operations" for all historical
and current periods shown in the accompanying financial statements. Following
the completion of the sale, LNC expects to record a gain of approximately $800
million, net of federal income taxes. This will be followed by periods with
reduced operating earnings. The amount of the reduction will depend on the
timing and placement of the proceeds from disposition. In the short run, the
proceeds are expected to be invested in liquid securities, used to pay down
short-term debt and to repurchase LNC common stock (see note 5 on page 7). It
is expected that the bulk of the proceeds will ultimately be used to make
acquisitions of additional companies or blocks of business (life insurance,
annuities, investment management). Note 9 on page 10 references an acquisition
that will use the bulk of the proceeds.


REVIEW OF CONSOLIDATED OPERATIONS

The discussion that follows focuses on net income from continuing
operations for the six months ended June 30, 1997 compared to the results for
the six months ended June 30, 1996. The factors affecting the current quarter
to prior year quarter comparisons are essentially the same as the year-to-date
factors except as noted.

Insurance Premiums
Life and annuity premiums for the first six months of 1997 increased $6.5
million or 2% compared with the first six months of 1996. This increase is the
result of increases in business volume from the Life Insurance & Annuities and
Reinsurance segments, being partially offset by a reduction in the premiums for
the Lincoln UK segment. Health premiums decreased $112.7 million or 29% for
the first six months of 1997 compared with the first six months of 1996 as a
result of decreased volumes of business in the Reinsurance segment.
11
11
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL INFORMATION (CONTINUED)

REVIEW OF CONSOLIDATED OPERATIONS (CONTINUED)


Insurance Fees
Insurance fees in the Life Insurance & Annuities and Lincoln UK segments
from universal life, other interest-sensitive life insurance contracts and
variable life insurance contracts increased $57.0 million or 20% compared with
the first six months of 1996. This increase was the result of increases in the
volume of transactions, the fourth quarter 1996 purchase of a block of
group tax-qualified annuity business and a market-driven increase in the value
of existing customer accounts upon which some of the fees are based.

Investment Advisory Fees
Investment advisory fees increased by $10.5 million or 12% for the first
six months of 1997 as a net result of increased volumes of business being
offset by lower participation fees than were experienced in a strong first half
of 1996.

Net Investment Income
Net investment income increased $120.2 million or 12% when compared with
the first six months of 1996. This increase is the result of a 9.9% increase
in mean invested assets, an increase in the overall yield on investments from
7.34% to 7.51% (all calculations on a cost basis) and the relative impact of
the adjustment of discount on mortgage-backed securities. Net investment
income for the first six months of 1997 included a charge of $.9 million versus
a charge of $11.7 million in the first six months of 1996 from the recurring
adjustment of discount on mortgage-backed securities. The increase in mean
invested assets is the result of increased volumes of business in the Life
Insurance & Annuities and Reinsurance segments.

Realized Gain on Investments
The first six months of 1997 and 1996 had pre-tax realized gain on
investments of $14.6 million and $72.3 million, respectively. These gains,
which are net of related deferred acquisition costs, amounts needed to satisfy
policyholder commitments and capital gains expenses, were the result of net
gains on sales of investments, less some modest write-downs and provisions for
losses. Securities available-for-sale that were deemed to have declines in
fair value that are other than temporary were written down. Also, write-downs
and allowances on select mortgage loans on real estate, real estate and other
investments are established when the underlying value of the property is deemed
to be less than the carrying value.

The pre-tax write-down of securities available-for-sale for the first six
months of 1997 and 1996 was $8.0 million and $4.2 million, respectively. The
fixed maturity securities to which these write-downs apply were generally of
investment grade quality at the time of purchase, but were classified as "below
investment grade" at the time of the write-downs. There were no write-downs or
additions to the allowances for losses on real estate and mortgage loans on
real estate for the first six months of 1997 versus a pre-tax amount of $5.5
million in the first six months of 1996.

Insurance Benefits and Settlement Expenses
Life and annuity benefits and settlement expenses increased $60.5 million
or 6% when compared with the first six months of 1996. This increase is the
result of increases in business volume from the Life Insurance and Annuities
segment. Health benefits increased $78.1 million or 26% for the first six
months of 1997 when compared with the first six months of 1996 as a net result
of decreased volumes of business being more than offset by additions to the
reserves for the disability income business within the Reinsurance segment (see
note 6 on page 7).

Underwriting, Acquisition, Insurance and Other Expenses
This expense increased $145.8 million or 21% for the first six months of
1997 compared with the first six months of 1996. The primary driver behind
this increase, beyond the general inflation rate, was the higher volume related
expenses and the additional operating expenses associated with 1) the block of
tax-qualified annuity business acquired in the fourth quarter of 1996 in the
Life Insurance and Annuities segment and 2) the acquisition of Voyageur Fund
Managers, Inc. in the Investment Management segment (see note 4 on page 7) and
the write-off of deferred acquisition costs associated with the disability
income business (see note 6 on page 7) .
12
12
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL INFORMATION (CONTINUED)

REVIEW OF CONSOLIDATED OPERATIONS (CONTINUED)

Interest and Debt Expense
Interest and debt expense increased $8.5 million or 23% as compared with
the first six months of 1996. This was the result of changes in the
composition of debt outstanding and increases in the average debt outstanding.

Federal Income Taxes (Credits)
Federal income taxes for the first six months of 1997 decreased from tax
expense in 1996 of $83.6 million to a tax credit of $10.6 million in 1997. The
decrease in federal income taxes is a result of a decrease in pre-tax earnings
and a reduction in the effective tax rate for LNC's United Kingdom affiliate
which resulted from the decision to indefinitely reinvest their earnings.

Summary
Net income for the first six months of 1997 was $123.6 million or $1.19
per share compared with $251.5 million or $2.40 per share in the first six
months of 1996. Excluding realized gain on investments and discontinued
operations LNC earned $28.5 million for the first six months of 1997 compared
with $133.5 million for the first six months of 1996. The primary factor
causing this decrease was the addition to the disability income reserve within
the Reinsurance segment (see note 6 on page 7).


REVIEW OF CONSOLIDATED FINANCIAL CONDITION

Investments

The total investment portfolio was essentially at the same level at June
30, 1997 as it was at December 31, 1996. This is the net result of fixed
annuity contractholders opting to transfer funds to variable annuity contracts
being offset by increases from the purchases of investments from cash flow
generated by the business segments.

The quality of LNC's fixed maturity securities portfolio as of June 30,
1997 was as follows:

Treasuries and AAA 29.0% BBB 27.5%
AA 7.3% BB 3.8%
A 27.8% Less than BB 4.6%

As of June 30, 1997, $2.0 billion or 8.4% of fixed maturity securities was
invested in below investment grade securities (less than BBB). This represents
6.8% of the total investment portfolio. These percentages are approximately
1.5% higher than have been reported for the last few quarters. This increase
is related to the fact that the operations moved to discontinued operations
included a minimal amount of below investment grade securities. This
percentage is expected to be lower once the proceeds of sale are received and
invested. The interest rates available on these below investment grade
securities are significantly higher than are available on other corporate debt
securities. Also, the risk of loss due to default by the borrower is
significantly greater with respect to such below investment grade securities
because these securities are generally unsecured, often subordinated to other
creditors of the issuer and issued by companies that usually have high levels
of indebtedness. LNC attempts to minimize the risks associated with these
below investment grade securities by limiting the exposure to any one issuer
and by closely monitoring the credit worthiness of such issuers. During the
six months ended June 30, 1997, the aggregate cost of such investments
purchased was $804.6 million. Aggregate proceeds from such investments sold
were $530.3 million, resulting in a net realized pre-tax gain of $30.3 million.

LNC's entire fixed maturity and equity securities portfolio is classified
as "available-for-sale" and is carried at fair value. Changes in fair value,
net of related deferred acquisition costs, amounts required to satisfy
policyholder commitments and taxes, are charged or credited directly to
shareholders' equity.
13
13
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL INFORMATION (CONTINUED)

REVIEW OF CONSOLIDATED FINANCIAL CONDITION (CONTINUED)

As of June 30, 1997, mortgage loans on real estate and real estate
represented 10.9% and 2.1% of LNC's total investment portfolio. As of June 30,
1997, the underlying properties supporting the mortgage loans on real estate
consisted of 21.6% in commercial office buildings, 29.1% in retail stores,
22.3% in apartments, 14.7% in industrial buildings, 4.3% in hotels/motels and
8.0% in other. In addition to the dispersion by property type, the mortgage
loan portfolio is geographically diversified throughout the United States.
<TABLE>
<CAPTION>


Impaired loans along with the related allowance for losses are as follows:
June 30 December 31
(in millions) 1997 1996
- -------------------------------------------------------------------------------

<S> <C> <C>
Impaired loans with allowance for losses --------- $88.6 $ 71.9
Allowance for losses ----------------------------- (8.0) (12.4)
Impaired loans with no allowance for losses ------ -- 2.3
----- ------
Net Impaired Loans -------------------------- $80.6 $ 61.8
</TABLE>
Impaired loans with no allowance for losses are a result of 1)direct
write-downs or 2)collateral dependent loans where the fair value of the
collateral is greater than the recorded investment in the loan.

A reconciliation of the mortgage loan allowance for losses for these
impaired mortgage loans is as follows:
<TABLE>
<CAPTION>
Six Months Ended June 30 (in millions) 1997 1996
- -------------------------------------------------------------------------------
<S> <C> <C>
Balance at beginning of year --------------------- $12.4 $ 29.6
Provisions for losses ---------------------------- 1.6 3.5
Releases due to sales ---------------------------- (2.6) (1.5)
Releases due to foreclosures --------------------- (3.4) (.4)
----- -----
Balance at End of Period -------------------- $ 8.0 $31.2
</TABLE>
The average recorded investment in impaired loans and the interest income
recognized on impaired loans were as follows:
<TABLE>
<CAPTION>
Six Months Ended June 30 (in millions) 1997 1996
- -------------------------------------------------------------------------------
<S> <C> <C>
Average recorded investment in impaired loans ---- $ 75.2 $161.4
Interest income recognized on impaired loans ----- 3.5 7.7
</TABLE>
All interest income on impaired loans was recognized on the cash basis of
income recognition.

As of June 30, 1997 and 1996, LNC had restructured loans of $39.2 million
and $61.5 million, respectively. LNC recorded $1.9 million and $2.7 million
interest income on these restructured loans for the six months ended June 30,
1997 and 1996, respectively, as compared to interest income of $2.0 million and
$3.2 million that would have been recorded according to their
original terms.

As of June 30, 1997, LNC did not have any future commitments to lend funds
for non-accrual, restructured or other problem loans.

Fixed maturity securities available-for-sale, mortgage loans on real
estate and real estate that were non-income producing for the six months ended
June 30, 1997 were not significant.

Cash and Invested Cash

Cash and invested cash increased by $128.1 million in the first six months
of 1997. This increase is the result of a portion of the operating cash flow
being invested temporarily in short-term investments pending the placement of
funds in longer term investments.
14
14
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL INFORMATION (CONTINUED)

REVIEW OF CONSOLIDATED FINANCIAL CONDITION (CONTINUED)


Deferred Acquisition Costs

Deferred acquisition costs increased $9.6 million during the first six
months of 1997 as the net result of increases related to new business being
primarily offset by the write-off of such costs in conjunction with the
strengthening of disability income reserves (see note 6 on page 7).

Premiums and Fee Receivable

Premiums and fees receivable decreased $29.5 million in the first six
months of 1997 as the net result of increased volumes of business in the
Investment Management segments being more than offset by a decrease in the
Reinsurance segment.

Assets Held in Separate Accounts

This asset account as well as the corresponding liability account
increased by $4.9 billion in the first six months of 1997, reflecting an
increase in annuity funds under management. A portion of this increase was
related to fixed annuity contractholders opting to transfer funds to variable
annuity contracts.

Goodwill

The increase in the amount is the net result of additions related to the
purchase of a subsidiary (see note 4 on page 7) being more than the on-going
amortization for the six months ended June 30, 1997.

Other Intangible Assets

The decrease is the net result of additions related to the purchase of a
subsidiary (see note 4 on page 7), being more than offset by the on-going
amortization and an adjustment to the Lincoln UK amount to more closely conform
this segment to the classification used for LNC's U.S. operations.

Other Assets

The increase in other assets of $68.2 million is the result of having a
higher receivable related to investment securities sold in the last few days of
the second quarter of 1997 versus the end of 1996.

Total Liabilities

Total liabilities from continuing operations increased by $5.1 billion in
the first six months of 1997. The primary items underlying this increase
include increases of $4.9 billion in the liabilities related to separate
accounts being offset by a reduction in contractholder funds. As noted above,
the increase in separate accounts related to increased levels of business and
the acquisition of the block of group tax-qualified annuity business in the
Life Insurance and Annuities segment. The slight reduction in contractholder
funds is the net result of new deposits being more than offset by the
withdrawal of guaranteed interest contract funds because of the decision to
exit this business. LNC's liabilities includes some contingency items (see
note 7 on page 8).

Shareholders' Equity

Total shareholders' equity increased $14.8 million in the first six months
of 1997. Excluding the increase of $12.1 million related to an increase in the
unrealized gains on securities available-for-sale, shareholders' equity
increased $2.7 million. This increase was the net result of $123.6 million
from net income, $68.7 million from issuance of common stock to purchase a
subsidiary company and $5.3 million from the issuance of common stock related
to benefit plans, being partially offset by the repurchase of common shares
($74.0 million), a decrease in the accumulated foreign exchange gain ($19.5
million) and the declaration of dividends to shareholders ($101.4 million).
15

15
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL INFORMATION (CONTINUED)

REVIEW OF CONSOLIDATED FINANCIAL CONDITION (CONTINUED)

Derivatives

As discussed in note 7 to the consolidated financial statements for the
year ended December 31, 1996 (see page 59 of LNC's Form 10-K), LNC has entered
into derivative transactions to reduce its exposure to fluctuations in interest
rates, the widening of bond yield spreads over comparable maturity U.S.
Government obligations and foreign exchange risks (hedged transactions).
Changes in the value of these derivatives are generally offset by changes in
the value of the items being hedged. Modifications to LNC's derivative
strategy are initiated periodically upon review of the company's overall risk
assessments. During the first six months of 1997, LNC has made modifications
in its derivative positions as follows:

1. Decreased its use of interest rate cap agreements that are used to hedge
its annuity business from the effect of fluctuating interest rates from
$5.5 billion notional to $5.4 billion notional.

2. Added $720 million in notional amount of swaptions to hedge a portfolio
of interest rate sensitive assets.

3. Entered into a spread-lock agreement with a notional amount of $50
million which hedge against widening corporate bond spreads.

4. Terminated the remaining $147.7 million face amount of long financial
futures contracts that were hedging the anticipated purchase of a
portfolio of assets to support the group tax-qualified annuity business
acquired in October of 1996. The termination of these futures contracts
resulted in total losses of $1.8 million, of which, $1.7 million were
recognized and $0.1 million were deferred.

5. Decreased its use of foreign exchange forward contracts that are hedging
the foreign currency risk of its portfolio of foreign bonds from $251.6
million notional to $133.6 million notional. The termination of these
foreign exchange forward contracts resulted in the recognition of gains of
$20.3 million.

6. Terminated the $50.2 million notional amount of foreign currency options
that were outstanding at year end. The terminations of these foreign
currency options resulted in net gains of $200,000.

LNC generally limits its selection of counterparties that are obligated
under these derivative contacts to counterparties that have an A credit rating
or above.
16
16
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL INFORMATION (CONTINUED)

REVIEW OF CONSOLIDATED FINANCIAL CONDITION (CONTINUED)

Liquidity and Cash Flow

Liquidity refers to the ability of an enterprise to generate adequate
amounts of cash from its normal operations to meet cash requirements with a
prudent margin of safety. Because of the interval of time from receipt of a
deposit or premium until payment of benefits or claims, LNC and other insurers
employ investment portfolios as an integral element of operations. By
segmenting its investment portfolios along product lines, LNC enhances the
focus and discipline it can apply to managing the liquidity as well as the
interest rate and credit risk of each portfolio commensurate with the profile
of the liabilities. For example, portfolios backing products with less certain
cash flows and/or withdrawal provisions are kept more liquid than portfolios
backing products with more predictable cash flows.

The consolidated statements of cash flows on page 6, indicates that
operating activities provided cash of $506.6 million during the first six
months of 1997. This statement also classifies the other sources and uses of
cash by investing activities and financing activities and discloses the total
amount of cash available to meet LNC's obligations.

Although LNC generates adequate cash flow to meet the needs of its normal
operations, periodically LNC may issue debt or equity securities to fund
internal expansion, acquisitions, investment opportunities and the retirement
of LNC's debt and equity. As of June 30, 1997 LNC has a shelf registration
with an unused balance of $600 million that would allow LNC to issue debt or
equity securities. As of June 30, 1997 LNC also had an unused balance of $185
million related to a registration that included the right to offer various
forms of hybrid securities. Finally, cash funds are available from LNC's
revolving credit agreement which provides for borrowing up to $750 million.

Transactions such as those described in the preceding paragraph that
occurred recently include LNC's purchase and retirement of 1,232,700 and
694,582 shares of common stock at a cost of $74.0 million and $35.0 million in
the first six months of 1997 and fourth quarter of 1996, respectively. The
1,232,700 shares purchased in 1997 includes 653,800 shares at a cost of $43.5
million that have been purchased since the June of 1997 board authorization
(see note 5 on page 7). In the period from July 1, 1997 through July 31, 1997
an additional 2,085,300 shares were purchased at a cost of $136.1 million.
After subtracting the purchases through July 31, LNC has an open authorization
to pay out an additional $320.4 million to repurchase LNC common stock. Also,
LNC issued 1,320,902 shares of common stock in April 1997 valued at $68.7
million to purchase a subsidiary company (see note 4 on page 7). Finally in
the second quarter of 1997, LNC retired $86.7 million of its long-term debt at
a cost of $98.1 million. This retirement of long-term debt resulted in
additional short-term debt which is expected to be repaid as noted below.

Based on the terms of the sale of a subsidiary, (see note 5 on page 7) LNC
expects to receive $2.65 billion late in the third quarter or early in the
fourth quarter of 1997. LNC and its subsidiaries will use approximately $500
million of these proceeds to pay the taxes related to the sale and as noted
above up to $500 million to purchase LNC common stock. The remaining balance
will be applied to pay off a portion of LNC's short-term debt and invested for
general corporate purposes pending the purchase of additional subsidiary
companies or blocks of business. As shown in note 9 (see page 10), LNC has
signed an agreement to purchase a block of life and annuity business from CIGNA
Corporation for approximately $1.4 billion. Select transactions as noted above
may occur in advance of the closing of the sale of subsidiary and as a result
short-term debt may increase in the interim.
17
17
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL INFORMATION (CONTINUED)

REVIEW OF CONSOLIDATED FINANCIAL CONDITION (CONTINUED)


PART II - OTHER INFORMATION AND EXHIBITS

Items 1, 2, and 3 of this Part II are either inapplicable or are answered
in the negative and are omitted pursuant to the instructions to Part II.



ITEM 4. SUBMISSION OF MATTERS TO VOTE TO SECURITYHOLDERS

(a) The matter discussed below was submitted to a vote at the Annual
Meeting of Shareholders of the Registrant on May 15, 1997.

At the meeting referred to in (a) above, Shareholders of the
Registrant voted on matters as described below.


1. To elect three directors for three-year terms

Harry L. Kavetas
Votes cast for = 89,647,331
Votes withheld = 2,290,004

M. Leanne Lachman
Votes cast for = 89,742,991
Votes withheld = 2,194,344

Jill S. Ruckelshaus
Votes cast for = 89,693,346
Votes withheld = 2,243,989

2. To approve an Incentive Compensation Plan

Votes cast for = 69,720,376
Votes cast against = 14,575,591
Number of abstentions = 2,627,734
Number of broker nonvotes = 5,013,634

ITEM 5. OTHER INFORMATION

(a) During the quarter ended June 30, 1997, a Form 8-K was filed with the
Commission regarding LNC's announcement of the expected sale of its
subsidiary American States Financial Corporation. This filing which
includes a copy of the Agreement and Plan of Merger received a filing
date of June 17, 1997.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) The following Exhibits of the Registrant are included in this
report.

(Note: The number preceding the exhibit corresponds to the specific
number within Item 601 of Regulation S-K.)


02 Asset Transfer and Acquisition Agreement Dated July 27, 1997.
Stock Purchase Agreement Dated July 27, 1997.

11 Computation of Per Share Earnings
12 Historical Ratio of Earnings to Fixed Charges

27 Financial Data Schedule
18
18


SIGNATURE PAGE









Pursuant to the requirements of the

Securities Exchange Act of 1934, the registrant

has duly caused this report to be signed on its

behalf by the undersigned, thereunto duly

authorized.



LINCOLN NATIONAL CORPORATION




By /S/ Richard C. Vaughan
Richard C. Vaughan,
Executive Vice President and
Chief Financial Officer




/S/ Donald L. Van Wyngarden
Donald L. Van Wyngarden,
Second Vice President and Controller






Date August 11, 1997
19


19



LINCOLN NATIONAL CORPORATION

Exhibit Index for the Report on Form 10-Q
for the Quarter Ended June 30, 1997



Exhibit Number Description Page Number

02 Asset Transfer and Acquisition
Agreement dated July 27, 1997 23
And Stock Purchase Agreement
Dated July 27, 1997

11 Computation of Per Share Earnings 20

12 Historical Ratio of Earnings to
Fixed Charges 21

27 Financial Data Schedule 22