Companies:
10,860
total market cap:
S$186.327 T
Sign In
๐บ๐ธ
EN
English
$ SGD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Peoples Bancorp
PEBO
#5632
Rank
S$1.66 B
Marketcap
๐บ๐ธ
United States
Country
S$46.41
Share price
1.26%
Change (1 day)
21.49%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Peoples Bancorp
Quarterly Reports (10-Q)
Financial Year FY2016 Q3
Peoples Bancorp - 10-Q quarterly report FY2016 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2016
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____
Commission File Number: 0-16772
PEOPLES BANCORP INC.
(Exact name of Registrant as specified in its charter)
Ohio
31-0987416
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
138 Putnam Street, P. O. Box 738, Marietta, Ohio
45750
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code:
(740) 373-3155
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated
filer
o
Accelerated filer
x
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
18,195,658
common shares, without par value, at
October 26, 2016
.
Table of Contents
Table of Contents
PART I – FINANCIAL INFORMATION
3
ITEM 1. FINANCIAL STATEMENTS
3
CONSOLIDATED BALANCE SHEETS (Unaudited)
3
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
5
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited)
5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
7
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
8
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
36
SELECTED FINANCIAL DATA
36
EXECUTIVE SUMMARY
40
RESULTS OF OPERATIONS
42
FINANCIAL CONDITION
51
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
63
ITEM 4. CONTROLS AND PROCEDURES
63
PART II – OTHER INFORMATION
64
ITEM 1. LEGAL PROCEEDINGS
64
ITEM 1A. RISK FACTORS
64
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
65
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
65
ITEM 4. MINE SAFETY DISCLOSURES
65
ITEM 5. OTHER INFORMATION
65
ITEM 6. EXHIBITS
65
SIGNATURES
66
EXHIBIT INDEX
67
2
Table of Contents
PART I
ITEM 1. FINANCIAL STATEMENTS
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Unaudited)
September 30,
2016
December 31,
2015
(Dollars in thousands)
Assets
Cash and due from banks
$
54,745
$
53,663
Interest-bearing deposits in other banks
13,090
17,452
Total cash and cash equivalents
67,835
71,115
Available-for-sale investment securities, at fair value (amortized cost of $743,878 at September 30, 2016 and $780,304 at December 31, 2015)
762,143
784,701
Held-to-maturity investment securities, at amortized cost (fair value of $45,145 at September 30, 2016 and $45,853 at December 31, 2015)
43,662
45,728
Other investment securities, at cost
38,443
38,401
Total investment securities
844,248
868,830
Loans, net of deferred fees and costs
2,169,208
2,072,440
Allowance for loan losses
(18,219
)
(16,779
)
Net loans
2,150,989
2,055,661
Loans held for sale
4,715
1,953
Bank premises and equipment, net
54,854
53,487
Goodwill
132,631
132,631
Other intangible assets
14,374
16,986
Other assets
93,939
58,307
Total assets
$
3,363,585
$
3,258,970
Liabilities
Non-interest-bearing deposits
$
745,468
$
717,939
Interest-bearing deposits
1,829,989
1,818,005
Total deposits
2,575,457
2,535,944
Short-term borrowings
162,807
160,386
Long-term borrowings
147,563
113,670
Accrued expenses and other liabilities
37,121
29,181
Total liabilities
2,922,948
2,839,181
Stockholders’ equity
Preferred stock, no par value, 50,000 shares authorized, no shares issued at September 30, 2016 and December 31, 2015
—
—
Common stock, no par value, 24,000,000 shares authorized, 18,936,214 shares issued at September 30, 2016 and 18,931,200 shares issued at December 31, 2015, including shares in treasury
343,954
343,948
Retained earnings
105,975
90,790
Accumulated other comprehensive income (loss), net of deferred income taxes
8,547
(359
)
Treasury stock, at cost, 794,857 shares at September 30, 2016 and 586,686 shares at December 31, 2015
(17,839
)
(14,590
)
Total stockholders’ equity
440,637
419,789
Total liabilities and stockholders’ equity
$
3,363,585
$
3,258,970
See Notes to the Unaudited Consolidated Financial Statements
3
Table of Contents
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars in thousands, except per share data)
2016
2015
2016
2015
Interest income:
Interest and fees on loans
$
23,493
$
22,870
$
69,850
$
64,176
Interest and dividends on taxable investment securities
4,456
4,484
13,875
13,400
Interest on tax-exempt investment securities
771
800
2,332
2,202
Other interest income
10
24
37
125
Total interest income
28,730
28,178
86,094
79,903
Interest expense:
Interest on deposits
1,427
1,539
4,531
4,716
Interest on short-term borrowings
109
42
301
108
Interest on long-term borrowings
1,071
1,061
3,064
3,331
Total interest expense
2,607
2,642
7,896
8,155
Net interest income
26,123
25,536
78,198
71,748
Provision for loan losses
1,146
5,837
2,828
6,859
Net interest income after provision for loan losses
24,977
19,699
75,370
64,889
Other income:
Insurance income
3,137
3,275
10,934
10,870
Deposit account service charges
2,833
2,922
7,999
8,065
Electronic banking income
2,765
2,241
7,867
6,533
Trust and investment income
2,692
2,497
7,850
7,088
Commercial loan swap fee income
569
135
997
284
Bank owned life insurance income
491
174
911
428
Mortgage banking income
427
212
852
927
Net loss on asset disposals and other transactions
(224
)
(51
)
(1,024
)
(1,290
)
Net (loss) gain on investment securities
(1
)
62
862
673
Other non-interest income
624
450
1,549
1,145
Total other income
13,313
11,917
38,797
34,723
Other expenses:
Salaries and employee benefit costs
14,584
13,572
42,881
45,493
Net occupancy and equipment expense
2,768
2,840
8,155
8,273
Professional fees
1,661
1,287
5,243
5,542
Electronic banking expense
1,650
1,408
4,568
3,852
Amortization of other intangible assets
1,008
1,127
3,023
2,944
Data processing and software expense
741
910
2,503
2,670
FDIC insurance expense
549
562
1,706
1,516
Franchise tax expense
529
502
1,550
1,552
Communication expense
518
628
1,730
1,722
Foreclosed real estate and other loan expenses
189
159
540
1,031
Marketing expense
380
459
1,192
2,175
Other non-interest expense
2,265
2,658
6,538
11,034
Total other expenses
26,842
26,112
79,629
87,804
Income before income taxes
11,448
5,504
34,538
11,808
Income tax expense
3,656
1,370
10,789
3,450
Net income
$
7,792
$
4,134
$
23,749
$
8,358
Earnings per common share - basic
$
0.43
$
0.23
$
1.31
$
0.48
Earnings per common share - diluted
$
0.43
$
0.22
$
1.31
$
0.47
Weighted-average number of common shares outstanding - basic
17,993,443
18,127,131
18,015,249
17,357,034
Weighted-average number of common shares outstanding - diluted
18,110,710
18,271,979
18,123,660
17,487,642
Cash dividends declared
$
2,912
$
2,759
$
8,564
$
7,789
Cash dividends declared per common share
$
0.16
$
0.15
$
0.47
$
0.45
See Notes to the Unaudited Consolidated Financial Statements
4
Table of Contents
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars in thousands)
2016
2015
2016
2015
Net income
$
7,792
$
4,134
$
23,749
$
8,358
Other comprehensive (loss) income:
Available-for-sale investment securities:
Gross unrealized holding (loss) gain arising in the period
(4,068
)
7,171
14,681
9,458
Related tax benefit (expense)
1,424
(2,509
)
(5,139
)
(3,309
)
Less: reclassification adjustment for net (loss) gain included in net income
(1
)
62
862
673
Related tax expense
—
(22
)
(302
)
(236
)
Net effect on other comprehensive (loss) income
(2,643
)
4,622
8,982
5,712
Defined benefit plans:
Net (loss) gain arising during the period
—
(167
)
—
340
Related tax benefit (expense)
—
58
—
(119
)
Amortization of unrecognized loss and service cost on benefit plans
21
26
66
88
Related tax expense
(9
)
(9
)
(22
)
(30
)
Recognition of loss due to settlement and curtailment
—
82
—
454
Related tax expense
—
(29
)
—
(159
)
Net effect on other comprehensive income (loss)
12
(39
)
44
574
Cash flow hedges:
Net gain (loss) arising during the period
68
—
(184
)
—
Related tax (expense) benefit
(24
)
—
64
—
Net effect on other comprehensive income (loss)
44
—
(120
)
—
Total other comprehensive (loss) income, net of tax expense
(2,587
)
4,583
8,906
6,286
Total comprehensive income
$
5,205
$
8,717
$
32,655
$
14,644
See Notes to the Unaudited Consolidated Financial Statements
5
Table of Contents
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited)
Accumulated Other Comprehensive (Loss) Income
Total Stockholders' Equity
Common Shares
Retained Earnings
Treasury Stock
(Dollars in thousands)
Balance, December 31, 2015
$
343,948
$
90,790
$
(359
)
$
(14,590
)
$
419,789
Net income
—
23,749
—
—
23,749
Other comprehensive income, net of tax
—
—
8,906
—
8,906
Cash dividends declared
—
(8,564
)
—
—
(8,564
)
Reissuance of treasury stock for common share awards
(1,297
)
—
—
1,297
—
Tax expense from exercise of stock options
(3
)
—
—
—
(3
)
Reissuance of treasury stock for deferred compensation plan for Boards of Directors
—
—
—
232
232
Repurchase of common shares in connection with employee incentive and director compensation plans
—
—
—
(369
)
(369
)
Common shares repurchased under share repurchase program
—
—
—
(4,965
)
(4,965
)
Common shares issued under dividend reinvestment plan
326
—
—
—
326
Common shares issued under compensation plan for Boards of Directors
(18
)
—
—
263
245
Common shares issued under employee stock purchase plan
(11
)
—
—
293
282
Stock-based compensation expense
1,009
—
—
—
1,009
Balance, September 30, 2016
$
343,954
$
105,975
$
8,547
$
(17,839
)
$
440,637
See Notes to the Unaudited Consolidated Financial Statements
6
Table of Contents
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Nine Months Ended
September 30,
(Dollars in thousands)
2016
2015
Net cash provided by operating activities
$
42,195
$
31,096
Investing activities:
Available-for-sale investment securities:
Purchases
(95,481
)
(155,043
)
Proceeds from sales
30,622
49,918
Proceeds from principal payments, calls and prepayments
93,172
95,107
Held-to-maturity investment securities:
Proceeds from principal payments
1,747
1,712
Net increase in loans
(94,149
)
(43,102
)
Net expenditures for premises and equipment
(4,893
)
(7,049
)
Proceeds from sales of other real estate owned
148
509
Investment in bank owned life insurance
(35,000
)
—
Business acquisitions, net of cash received
(244
)
97,277
Investment in limited partnership and tax credit funds
(2,954
)
(108
)
Net cash (used in) provided by investing activities
(107,032
)
39,221
Financing activities:
Net increase in non-interest-bearing deposits
27,529
92,628
Net increase (decrease) in interest-bearing deposits
12,040
(123,889
)
Net increase in short-term borrowings
2,421
40,888
Proceeds from long-term borrowings
55,000
—
Payments on long-term borrowings
(21,899
)
(69,666
)
Cash dividends paid
(8,215
)
(7,426
)
Purchase of treasury stock under share repurchase program
(4,965
)
—
Repurchase of common shares in connection with employee incentive and director compensation plans to be held as treasury stock
(369
)
(628
)
Proceeds from issuance of common shares
15
—
Excess tax benefit from share-based payment awards
—
63
Net cash provided by (used in) financing activities
61,557
(68,030
)
Net (decrease) increase in cash and cash equivalents
(3,280
)
2,287
Cash and cash equivalents at beginning of period
71,115
61,454
Cash and cash equivalents at end of period
$
67,835
$
63,741
See Notes to the Unaudited Consolidated Financial Statements
7
Table of Contents
PEOPLES BANCORP INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1.
Summary of Significant Accounting Policies
Basis of Presentation:
The accompanying Unaudited Consolidated Financial Statements of Peoples Bancorp Inc. and its subsidiaries ("Peoples" refers to Peoples Bancorp Inc. and its consolidated subsidiaries collectively, except where the context indicates the reference relates solely to Peoples Bancorp Inc.) have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) for interim financial information and the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not contain all of the information and footnotes required by US GAAP for annual financial statements and should be read in conjunction with Peoples’ Annual Report on Form 10-K for the fiscal year ended
December 31, 2015
(“
2015
Form 10-K”).
The accounting and reporting policies followed in the presentation of the accompanying Unaudited Consolidated Financial Statements are consistent with those described in Note 1 of the Notes to the Consolidated Financial Statements included in Peoples’
2015
Form 10-K, as updated by the information contained in this Form 10-Q. Management has evaluated all significant events and transactions that occurred after
September 30, 2016
for potential recognition or disclosure in these consolidated financial statements. In the opinion of management, these consolidated financial statements reflect all adjustments necessary to present fairly such information for the periods and dates indicated. Such adjustments are normal and recurring in nature. All significant intercompany accounts and transactions have been eliminated. The Consolidated Balance Sheet at
December 31, 2015
, contained herein, has been derived from the audited Consolidated Balance Sheet included in Peoples’
2015
Form 10-K.
The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Results of operations for interim periods are not necessarily indicative of the results to be expected for the full year, due in part to seasonal variations and unusual or infrequently occurring items.
New Accounting Pronouncements:
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB") or other standard setting bodies that are adopted by Peoples as of the required effective dates. Unless otherwise discussed, management believes the impact of any recently issued standards, including those issued but not yet effective, will not have a material impact on Peoples' financial statements taken as a whole.
In August 2016, the FASB issued Accounting Standards Update ("ASU") 2016-15 - Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The update addresses eight specific cash flow issues with the objective of reducing the existing diversity in practice. This new accounting guidance will be effective for interim and annual reporting periods beginning after December 15, 2019 (effective January 1, 2020, for Peoples). The adoption of the new accounting guidance is not expected to have a material effect on Peoples' statement of cash flow.
In June 2016, the FASB issued ASU 2016-13 - Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The revised accounting guidance will remove all recognition thresholds and will require a company to recognize an allowance for credit losses for the difference between the amortized cost basis of a financial instrument and the amount of amortized cost that the company expects to collect over the instrument's contractual life. It also amends the credit loss measurement guidance for available-for-sale debt securities and beneficial interests in securitized financial assets. This new accounting guidance will be effective for interim and annual reporting periods beginning after December 15, 2019 (effective January 1, 2020, for Peoples). Peoples is currently evaluating the impact of adopting the new accounting guidance on Peoples' consolidated financial statements.
In May 2016, the FASB issued ASU 2016-12 - Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients. This accounting guidance can be implemented using either a retrospective method or a cumulative-effect approach. This accounting guidance provides clarification of the collectibility criterion and when revenue would be recognized for certain contracts. This new accounting guidance will be effective for interim and annual reporting periods beginning after December 15, 2018 (effective January 1, 2019, for Peoples). Management's preliminary analysis suggests that the adoption of the new accounting guidance is not expected to have a material effect on Peoples' financial condition or results of operations. There are many aspects of the new accounting guidance that are still being interpreted, and the FASB has recently issued and proposed updates to certain aspects of the guidance. Therefore, the results of Peoples' preliminary analysis of the materiality of the adoption of the new accounting guidance may change based on the conclusions reached as to the application of the new accounting guidance.
8
Table of Contents
In March 2016, the FASB issued ASU 2016-09 - Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The objective of the simplification initiative is to identify, evaluate, and improve areas of US GAAP for which cost and complexity can be reduced while maintaining or improving the usefulness of the information provided to users of financial statements. The areas for simplification involve several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. Amendments related to the timing of when excess tax benefits are recognized, minimum statutory withholding requirements, forfeitures, and intrinsic value are to be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the accounting guidance is adopted. For public entities, the amendments are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Peoples will adopt this new accounting guidance as required, and it is not expected to have a material impact on Peoples' results of operations.
In March 2016, the FASB issued ASU 2016-08 - Revenue from Contracts with Customers (Topic 606) which amended the accounting guidance issued by the FASB in May 2014 that revised the criteria for determining when to recognize revenue from contracts with customers and expanded disclosure requirements. The amendment defers the effective date by one year (reflected below). This accounting guidance can be implemented using either a retrospective method or a cumulative-effect approach. This new accounting guidance will be effective for interim and annual reporting periods beginning after December 15, 2018 (effective January 1, 2019, for Peoples). Early adoption is permitted but only for interim and annual reporting periods beginning after December 15, 2016. Peoples has elected to implement the new accounting guidance using a cumulative-effect approach and will adopt this new accounting guidance as required. Management's preliminary analysis suggests that the adoption of the new accounting guidance is not expected to have a material effect on Peoples' financial condition or results of operations. There are many aspects of the new accounting guidance that are still being interpreted, and the FASB has recently issued and proposed updates to certain aspects of the accounting guidance. Therefore, the results of Peoples' preliminary analysis of the materiality of the adoption of the new accounting guidance may change based on the conclusions reached as to the application of the new accounting guidance.
In March 2016, the FASB issued ASU 2016-06 - Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments. The amendment is intended to resolve the diversity in practice by assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to the debt instrument hosts, which is one of the criteria for bifurcating an embedded derivative. When a call (put) option is contingently exercisable, an entity does not have to assess whether the event that triggers the ability to exercise the call (put) option is related to interest rates or credit risks. For public entities, the amendments are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Peoples is currently evaluating the impact of adopting the new accounting guidance on Peoples' consolidated financial statements, but it is not expected to have a material impact.
In February 2016, the FASB issued ASU 2016-02 - Leases (Topic 842). The amendment was issued to improve the financial reporting of leasing activities and provide a faithful representation of leasing transactions and improve understanding and comparability of a lessee's financial statements. Under the new accounting guidance, a lessee will be required to recognize assets and liabilities for leases with lease terms of more than 12 months. The ASU will require both finance and operating leases to be recognized on the balance sheet. The ASU will affect all companies and organizations that lease real estate. The ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018 (effective January 1, 2019, for Peoples). Peoples will adopt this new accounting guidance as required, but it is not expected to have a material impact on Peoples' consolidated financial statements.
In January 2016, the FASB issued ASU 2016-01 - Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The amendment is intended to enhance the reporting model for financial instruments to provide users of financial statements with more useful information. The new ASU requires equity investments to be measured at fair value with changes in fair value recognized in net income. However, a reporting organization may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment (if any), from observable price changes in orderly transactions for similar investments of the same issuer. The ASU is effective for fiscal years beginning after December 15, 2019 (effective January 1, 2020, for Peoples). Peoples is currently evaluating the impact of adopting the new accounting guidance on Peoples' consolidated financial statements which may result in an impact to the income statement on a quarterly and annual basis, as market rates fluctuate. Peoples will adopt this accounting guidance as required.
9
Table of Contents
Note 2.
Fair Value of Financial Instruments
Available-for-sale securities measured at fair value on a recurring basis comprised the following:
Fair Value Measurements at Reporting Date Using
(Dollars in thousands)
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Fair Value
September 30, 2016
Obligations of:
U.S. government sponsored agencies
$
1,001
$
—
$
1,001
$
—
States and political subdivisions
117,839
—
117,839
—
Residential mortgage-backed securities
607,452
—
607,452
—
Commercial mortgage-backed securities
23,283
—
23,283
—
Bank-issued trust preferred securities
4,783
—
4,783
—
Equity securities
7,785
7,569
216
—
Total available-for-sale securities
$
762,143
$
7,569
$
754,574
$
—
December 31, 2015
Obligations of:
U.S. government sponsored agencies
$
2,966
$
—
$
2,966
$
—
States and political subdivisions
114,726
—
114,726
—
Residential mortgage-backed securities
632,293
—
632,293
—
Commercial mortgage-backed securities
23,845
—
23,845
—
Bank-issued trust preferred securities
4,635
—
4,635
—
Equity securities
6,236
6,024
212
—
Total available-for-sale securities
$
784,701
$
6,024
$
778,677
$
—
Held-to-maturity securities reported at fair value comprised the following:
Fair Value at Reporting Date Using
(Dollars in thousands)
Quoted Prices in Active Markets for Identical Assets
Significant
Other
Observable
Inputs
Significant Unobservable Inputs
Fair Value
(Level 1)
(Level 2)
(Level 3)
September 30, 2016
Obligations of:
States and political subdivisions
$
4,285
$
—
$
4,285
$
—
Residential mortgage-backed securities
35,205
—
35,205
—
Commercial mortgage-backed securities
5,655
—
5,655
—
Total held-to-maturity securities
$
45,145
$
—
$
45,145
$
—
December 31, 2015
Obligations of:
States and political subdivisions
$
4,221
$
—
$
4,221
$
—
Residential mortgage-backed securities
35,196
—
35,196
—
Commercial mortgage-backed securities
6,436
—
6,436
—
Total held-to-maturity securities
$
45,853
$
—
$
45,853
$
—
The fair values used by Peoples are obtained from an independent pricing service and represent either quoted market prices for the identical securities (Level 1 inputs) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatility, LIBOR yield curves, credit spreads and prices from market makers and live trading systems (Level 2). Management reviews the valuation methodology and quality controls utilized by the pricing services in management's overall assessment of the reasonableness of the fair values provided, and challenges prices when management believes a material discrepancy in pricing exists.
10
Table of Contents
Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Financial assets measured at fair value on a non-recurring basis included the following:
Impaired Loans:
Impaired loans are measured and reported at fair value when the amounts to be received are less than the carrying value of the loans. One of the allowable methods for determining the amount of impairment is estimating fair value using the fair value of the collateral for collateral-dependent loans. Management’s determination of the fair value for these loans uses a market approach representing the estimated net proceeds to be received from the sale of the collateral based on observable market prices or market value provided by independent, licensed or certified appraisers (Level 2 inputs). At
September 30, 2016
, impaired loans with an aggregate outstanding principal balance of
$44.7 million
were measured and reported at a fair value of
$36.8 million
. For the
three
and nine months ended
September 30, 2016
, Peoples recognized
$58,000
and $
63,000
of losses on impaired loans, respectively, through the allowance for loan losses.
The following table presents the fair values of financial assets and liabilities carried on Peoples’ Unaudited Consolidated Balance Sheets, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:
September 30, 2016
December 31, 2015
(Dollars in thousands)
Carrying Amount
Fair Value
Carrying Amount
Fair Value
Financial assets:
Cash and cash equivalents
$
67,835
$
67,835
$
71,115
$
71,115
Investment securities
844,248
845,731
868,830
868,955
Loans
(1)
2,155,704
2,127,828
2,057,614
2,018,482
Financial liabilities:
Deposits
$
2,575,457
$
2,579,379
$
2,535,944
$
2,540,131
Short-term borrowings
162,807
162,807
160,386
160,386
Long-term borrowings
147,563
151,912
113,670
117,299
Cash flow hedges
(2)
219
219
—
—
(1) Includes loans held for sale
(2) For additional information, see Note 10. Financial Instruments with Off-Balance Sheet Risk
The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. For certain financial assets and liabilities, carrying value approximates fair value due to the nature of the financial instrument. These instruments include cash and cash equivalents, demand and other non-maturity deposits, and overnight borrowings. Peoples used the following methods and assumptions in estimating the fair value of the following financial instruments:
Loans:
The fair value of portfolio loans assumes sale of the notes to a third-party financial investor. Accordingly, this value is not necessarily the value to Peoples if the notes were held to maturity. Peoples considered interest rate, credit and market factors in estimating the fair value of loans (Level 3 inputs). In the current whole loan market, financial investors are generally requiring a much higher rate of return than the return inherent in loans if held to maturity given the lack of market liquidity. This divergence accounts for the majority of the difference in carrying amount over fair value.
Deposits:
The fair value of fixed maturity certificates of deposit is estimated using a discounted cash flow calculation based on current rates offered for deposits of similar remaining maturities (Level 2 inputs).
Long-term Borrowings:
The fair value of long-term borrowings is estimated using a discounted cash flow analysis based on rates currently available to Peoples for borrowings with similar terms (Level 2 inputs).
Cash flow hedges:
The fair value of cash flow hedges is recognized in the Unaudited Consolidated Balance Sheets at their fair value. The fair value for derivative instruments is determined based on market prices, broker-dealer quotations on similar products, or other related input parameters (Level 2 inputs).
Bank premises and equipment, customer relationships, deposit base, banking center networks, and other information required to compute Peoples’ aggregate fair value are not included in the above information. Accordingly, the above fair values are not intended to represent the aggregate fair value of Peoples.
11
Table of Contents
Note 3.
Investment Securities
Available-for-sale
The following table summarizes Peoples' available-for-sale investment securities:
(Dollars in thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
September 30, 2016
Obligations of:
U.S. government sponsored agencies
$
998
$
3
$
—
$
1,001
States and political subdivisions
113,530
4,309
—
117,839
Residential mortgage-backed securities
599,589
10,037
(2,174
)
607,452
Commercial mortgage-backed securities
22,658
625
—
23,283
Bank-issued trust preferred securities
5,163
47
(427
)
4,783
Equity securities
1,940
5,914
(69
)
7,785
Total available-for-sale securities
$
743,878
$
20,935
$
(2,670
)
$
762,143
December 31, 2015
Obligations of:
U.S. government sponsored agencies
$
2,908
$
58
$
—
$
2,966
States and political subdivisions
111,283
3,487
(44
)
114,726
Residential mortgage-backed securities
635,504
4,905
(8,116
)
632,293
Commercial mortgage-backed securities
23,770
119
(44
)
23,845
Bank-issued trust preferred securities
5,146
—
(511
)
4,635
Equity securities
1,693
4,627
(84
)
6,236
Total available-for-sale securities
$
780,304
$
13,196
$
(8,799
)
$
784,701
Peoples' investment in equity securities was comprised largely of common stocks issued by various unrelated bank holding companies at both
September 30, 2016
and
December 31, 2015
. At
September 30, 2016
, there were
no
securities of a single issuer that exceeded
10%
of stockholders' equity.
The gross gains and gross losses realized by Peoples from sales of available-for-sale securities for the periods ended
September 30
were as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars in thousands)
2016
2015
2016
2015
Gross gains realized
$
—
$
94
$
863
$
726
Gross losses realized
1
32
1
53
Net (loss)/gain realized
$
(1
)
$
62
$
862
$
673
The cost of investment securities sold, and any resulting gain or loss, was based on the specific identification method and recognized as of the trade date.
12
Table of Contents
The following table presents a summary of available-for-sale investment securities that had an unrealized loss:
Less than 12 Months
12 Months or More
Total
(Dollars in thousands)
Fair
Value
Unrealized Loss
No. of Securities
Fair
Value
Unrealized Loss
No. of Securities
Fair
Value
Unrealized Loss
September 30, 2016
Obligations of:
Residential mortgage-backed securities
$
119,144
$
693
29
$
47,071
$
1,481
21
$
166,215
$
2,174
Bank-issued trust preferred securities
—
—
—
2,571
427
3
2,571
427
Equity securities
—
—
—
107
69
1
107
69
Total
$
119,144
$
693
29
$
49,749
$
1,977
25
$
168,893
$
2,670
December 31, 2015
Obligations of:
States and political subdivisions
$
7,662
$
38
8
$
213
$
6
1
$
7,875
$
44
Residential mortgage-backed securities
303,549
3,902
76
102,090
4,214
33
405,639
8,116
Commercial mortgage-backed securities
6,682
44
3
—
—
—
6,682
44
Bank-issued trust preferred securities
2,129
19
1
2,506
492
3
4,635
511
Equity securities
438
15
2
106
69
1
544
84
Total
$
320,460
$
4,018
90
$
104,915
$
4,781
38
$
425,375
$
8,799
Management systematically evaluates available-for-sale investment securities for other-than-temporary declines in fair value on a quarterly basis. At
September 30, 2016
, management concluded no individual securities were other-than-temporarily impaired since Peoples did not have the intent to sell, nor was it more likely than not that Peoples would be required to sell any of the securities with an unrealized loss prior to recovery. Further, the unrealized losses at both
September 30, 2016
and
December 31, 2015
were largely attributable to changes in market interest rates and spreads since the securities were purchased.
At
September 30, 2016
, approximately
99%
of the mortgage-backed securities market value that had been at an unrealized loss position for twelve months or more were issued by U.S. government sponsored agencies. The remaining
1%
, or
two
positions, consisted of privately issued mortgage-backed securities with all of the underlying mortgages originated prior to 2004. Both of these
two
positions had a fair value less than
90%
of their book value, with an aggregate book and fair value of
$0.7 million
and
$0.5 million
, respectively. Management analyzed the underlying credit quality of these securities and concluded the unrealized losses were primarily attributable to the floating rate nature of these investments and the low number of loans remaining in these securities.
Furthermore, the
three
bank-issued trust preferred securities that had been in an unrealized loss position for twelve months or more at
September 30, 2016
were primarily attributable to the floating-rate nature of those investments, the current interest rate environment and spreads within that sector.
13
Table of Contents
The table below presents the amortized cost, fair value and total weighted-average yield of available-for-sale securities by contractual maturity at
September 30, 2016
. The weighted-average yields are based on the amortized cost. In some cases, the issuers may have the right to call or prepay obligations without call or prepayment penalties prior to the contractual maturity date. Rates are calculated on a fully tax-equivalent basis using a
35%
federal income tax rate.
(Dollars in thousands)
Within 1 Year
1 to 5 Years
5 to 10 Years
Over 10 Years
Total
Amortized cost
Obligations of:
U.S. government sponsored agencies
$
998
$
—
$
—
$
—
$
998
States and political subdivisions
675
14,577
29,022
69,256
113,530
Residential mortgage-backed securities
3
14,449
35,568
549,569
599,589
Commercial mortgage-backed securities
—
3,257
16,035
3,366
22,658
Bank-issued trust preferred securities
—
—
—
5,163
5,163
Equity securities
1,940
Total available-for-sale securities
$
1,676
$
32,283
$
80,625
$
627,354
$
743,878
Fair value
Obligations of:
U.S. government sponsored agencies
$
1,001
$
—
$
—
$
—
$
1,001
States and political subdivisions
679
14,923
29,954
72,283
117,839
Residential mortgage-backed securities
4
14,449
36,254
556,745
607,452
Commercial mortgage-backed securities
—
3,372
16,524
3,387
23,283
Bank-issued trust preferred securities
—
—
—
4,783
4,783
Equity securities
7,785
Total available-for-sale securities
$
1,684
$
32,744
$
82,732
$
637,198
$
762,143
Total weighted-average yield
2.98
%
3.17
%
2.95
%
2.65
%
2.72
%
Held-to-Maturity
The following table summarizes Peoples’ held-to-maturity investment securities:
(Dollars in thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
September 30, 2016
Obligations of:
States and political subdivisions
$
3,823
$
462
$
—
$
4,285
Residential mortgage-backed securities
34,203
1,030
(28
)
35,205
Commercial mortgage-backed securities
5,636
19
—
5,655
Total held-to-maturity securities
$
43,662
$
1,511
$
(28
)
$
45,145
December 31, 2015
Obligations of:
States and political subdivisions
$
3,831
$
394
$
(4
)
$
4,221
Residential mortgage-backed securities
35,367
363
(534
)
35,196
Commercial mortgage-backed securities
6,530
—
(94
)
6,436
Total held-to-maturity securities
$
45,728
$
757
$
(632
)
$
45,853
There were
no
gross gains or gross losses realized by Peoples from sales of held-to-maturity securities for the
three
or nine months ended
September 30, 2016
and
2015
.
14
Table of Contents
The following table presents a summary of held-to-maturity investment securities that had an unrealized loss:
Less than 12 Months
12 Months or More
Total
(Dollars in thousands)
Fair
Value
Unrealized Loss
No. of Securities
Fair
Value
Unrealized Loss
No. of Securities
Fair
Value
Unrealized Loss
September 30, 2016
Obligations of:
Residential mortgage-backed securities
$
9,053
$
7
1
$
1,001
$
21
1
$
10,054
$
28
Total
$
9,053
$
7
1
$
1,001
$
21
1
$
10,054
$
28
December 31, 2015
Obligations of:
States and political subdivisions
$
—
$
—
—
$
319
$
4
1
$
319
$
4
Residential mortgage-backed securities
3,706
89
2
10,040
445
2
13,746
534
Commercial mortgage-backed securities
540
4
1
5,895
90
1
6,435
94
Total
$
4,246
$
93
3
$
16,254
$
539
4
$
20,500
$
632
The table below presents the amortized cost, fair value and total weighted-average yield of held-to-maturity securities by contractual maturity at
September 30, 2016
. The weighted-average yields are based on the amortized cost. In some cases, the issuers may have the right to call or prepay obligations without call or prepayment penalties prior to the contractual maturity date. Rates are calculated on a fully tax-equivalent basis using a
35%
federal income tax rate.
(Dollars in thousands)
Within 1 Year
1 to 5 Years
5 to 10 Years
Over 10 Years
Total
Amortized cost
Obligations of:
States and political subdivisions
$
—
$
320
$
977
$
2,526
$
3,823
Residential mortgage-backed securities
—
—
4,638
29,565
34,203
Commercial mortgage-backed securities
—
—
—
5,636
5,636
Total held-to-maturity securities
$
—
$
320
$
5,615
$
37,727
$
43,662
Fair value
Obligations of:
States and political subdivisions
$
—
$
328
$
1,123
$
2,834
$
4,285
Residential mortgage-backed securities
—
—
4,824
30,381
35,205
Commercial mortgage-backed securities
—
—
—
5,655
5,655
Total held-to-maturity securities
$
—
$
328
$
5,947
$
38,870
$
45,145
Total weighted-average yield
—
%
3.14
%
2.24
%
2.86
%
2.78
%
Other Securities
Peoples' other investment securities on the Unaudited Consolidated Balance Sheet consist largely of shares of the Federal Home Loan Bank of Cincinnati (the “FHLB”) and the Federal Reserve Bank of Cleveland (the "FRB").
Pledged Securities
Peoples had pledged available-for-sale investment securities with carrying values of
$529.0 million
and
$495.5 million
at
September 30, 2016
and
December 31, 2015
, respectively, and held-to-maturity investment securities with carrying values of
$20.2 million
and
$21.4 million
at
September 30, 2016
and
December 31, 2015
, respectively, to secure public and trust department deposits, and repurchase agreements in accordance with federal and state requirements. Peoples also pledged available-for-sale investment securities with carrying values of
$9.8 million
and
$11.1 million
at
September 30, 2016
and
December 31, 2015
, respectively, and held-to-maturity securities with carrying values of
$22.5 million
and
$23.3 million
at
September 30, 2016
and
December 31, 2015
, respectively, to secure additional borrowing capacity at the FHLB and the FRB.
15
Table of Contents
Note 4.
Loans
Peoples' loan portfolio consists of various types of loans originated primarily as a result of lending opportunities within Peoples' primary market areas of northeastern, central, southwestern and southeastern Ohio, west central West Virginia, and northeastern Kentucky. Acquired loans consist of loans purchased in 2012 or thereafter in a business combination. The major classifications of loan balances, excluding loans held for sale, were as follows:
(Dollars in thousands)
September 30,
2016
December 31, 2015
Originated loans:
Commercial real estate, construction
$
70,838
$
63,785
Commercial real estate, other
507,842
471,184
Commercial real estate
578,680
534,969
Commercial and industrial
351,340
288,130
Residential real estate
306,374
288,783
Home equity lines of credit
83,412
74,176
Consumer, indirect
229,334
165,320
Consumer, other
67,973
61,813
Consumer
297,307
227,133
Deposit account overdrafts
1,074
1,448
Total originated loans
$
1,618,187
$
1,414,639
Acquired loans:
Commercial real estate, construction
$
10,242
$
12,114
Commercial real estate, other
221,036
265,092
Commercial real estate
231,278
277,206
Commercial and industrial
48,702
63,589
Residential real estate
238,787
276,772
Home equity lines of credit
27,784
32,253
Consumer, indirect
952
1,776
Consumer, other
3,518
6,205
Consumer
4,470
7,981
Total acquired loans
$
551,021
$
657,801
Loans, net of deferred fees and costs
$
2,169,208
$
2,072,440
Peoples has acquired various loans through business combinations for which there was, at acquisition, evidence of deterioration of credit quality since origination, and for which it was probable that all contractually required payments would not be collected. The carrying amounts of these loans included in the loan balances above are summarized as follows:
(Dollars in thousands)
September 30,
2016
December 31,
2015
Commercial real estate, other
$
11,391
$
16,893
Commercial and industrial
2,567
3,040
Residential real estate
24,212
27,155
Consumer
94
193
Total outstanding balance
$
38,264
$
47,281
Net carrying amount
$
28,292
$
35,064
16
Table of Contents
Changes in the accretable yield for purchased credit impaired loans for the
nine
months ended
September 30, 2016
were as follows:
(Dollars in thousands)
Accretable Yield
Balance, December 31, 2015
$
7,042
Reclassification from nonaccretable to accretable
2,014
Accretion
(1,430
)
Balance, September 30, 2016
$
7,626
Peoples completed semi-annual re-estimations of cash flows on acquired purchased credit impaired loans in February and August of 2016. The above reclassification from nonaccretable to accretable was related to the re-estimation of cash flows on the acquired purchased credit impaired loan portfolios, coupled with the loans performing better than expected. The majority of the reclassification related to prepayment speeds decreasing in the residential portfolio, resulting in higher total expected cash flows. In 2017, Peoples will complete the re-estimation of cash flows on acquired purchased credit impaired loans on an as needed basis and, in any event, at least annually in August.
Cash flows expected to be collected on acquired purchased credit impaired loans are estimated by incorporating several key assumptions similar to the initial estimate of fair value. These key assumptions include probability of default, and the amount of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income, and possibly the principal expected to be collected. In reforecasting future estimated cash flows, credit loss expectations are adjusted as necessary.
Peoples pledges certain loans secured by 1-4 family and multifamily residential mortgages under a blanket collateral agreement to secure borrowings from the FHLB. The amount of such pledged loans totaled
$538.7 million
and
$554.8 million
at
September 30, 2016
and
December 31, 2015
, respectively. Peoples also pledges commercial loans to secure borrowings with the FRB. The outstanding balances of these loans totaled
$159.9 million
and
$195.5 million
at
September 30, 2016
and
December 31, 2015
, respectively.
Nonaccrual and Past Due Loans
A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. A loan may be placed on nonaccrual status regardless of whether or not such loan is considered past due.
17
Table of Contents
The recorded investments in loans on nonaccrual status and loans delinquent for 90 days or more and accruing were as follows:
Nonaccrual Loans
Loans 90+ Days Past Due and Accruing
(Dollars in thousands)
September 30,
2016
December 31,
2015
September 30,
2016
December 31,
2015
Originated loans:
Commercial real estate, construction
$
855
$
921
$
—
$
—
Commercial real estate, other
9,982
7,041
—
—
Commercial real estate
$
10,837
$
7,962
$
—
$
—
Commercial and industrial
1,468
480
—
680
Residential real estate
3,722
3,057
34
169
Home equity lines of credit
273
321
199
—
Consumer, indirect
30
34
82
—
Consumer, other
5
58
—
1
Consumer
$
35
$
92
$
82
$
1
Total originated loans
$
16,335
$
11,912
$
315
$
850
Acquired loans:
Commercial real estate, other
780
469
1,636
2,425
Commercial and industrial
281
247
452
1,306
Residential real estate
1,713
798
1,758
1,353
Home equity lines of credit
232
98
—
35
Consumer, other
5
7
—
—
Total acquired loans
$
3,011
$
1,619
$
3,846
$
5,119
Total loans
$
19,346
$
13,531
$
4,161
$
5,969
18
Table of Contents
The following table presents the aging of the recorded investment in past due loans:
Loans Past Due
Current
Loans
Total
Loans
(Dollars in thousands)
30 - 59 days
60 - 89 days
90 + Days
Total
September 30, 2016
Originated loans:
Commercial real estate, construction
$
—
$
—
$
855
$
855
$
69,983
$
70,838
Commercial real estate, other
726
1,032
9,381
11,139
496,703
507,842
Commercial real estate
$
726
$
1,032
$
10,236
$
11,994
$
566,686
$
578,680
Commercial and industrial
1,083
412
1,415
2,910
348,430
351,340
Residential real estate
2,043
1,094
1,694
4,831
301,543
306,374
Home equity lines of credit
153
46
318
517
82,895
83,412
Consumer, indirect
945
184
82
1,211
228,123
229,334
Consumer, other
291
96
—
387
67,586
67,973
Consumer
$
1,236
$
280
$
82
$
1,598
$
295,709
$
297,307
Deposit account overdrafts
—
—
—
—
1,074
1,074
Total originated loans
$
5,241
$
2,864
$
13,745
$
21,850
$
1,596,337
$
1,618,187
Acquired loans:
Commercial real estate, construction
$
—
$
—
$
—
$
—
$
10,242
$
10,242
Commercial real estate, other
623
294
2,293
3,210
217,826
221,036
Commercial real estate
$
623
$
294
$
2,293
$
3,210
$
228,068
$
231,278
Commercial and industrial
188
59
733
980
47,722
48,702
Residential real estate
1,269
1,804
2,511
5,584
233,203
238,787
Home equity lines of credit
54
156
178
388
27,396
27,784
Consumer, indirect
27
—
—
27
925
952
Consumer, other
32
14
—
46
3,472
3,518
Consumer
$
59
$
14
$
—
$
73
$
4,397
$
4,470
Total acquired loans
$
2,193
$
2,327
$
5,715
$
10,235
$
540,786
$
551,021
Total loans
$
7,434
$
5,191
$
19,460
$
32,085
$
2,137,123
$
2,169,208
19
Table of Contents
Loans Past Due
Current
Loans
Total
Loans
(Dollars in thousands)
30 - 59 days
60 - 89 days
90 + Days
Total
December 31, 2015
Originated loans:
Commercial real estate, construction
$
913
$
—
$
8
$
921
$
62,864
$
63,785
Commercial real estate, other
7,260
1,258
379
8,897
462,287
471,184
Commercial real estate
$
8,173
$
1,258
$
387
$
9,818
$
525,151
$
534,969
Commercial and industrial
1,437
215
767
2,419
285,711
288,130
Residential real estate
3,124
1,105
1,263
5,492
283,291
288,783
Home equity lines of credit
161
7
104
272
73,904
74,176
Consumer, indirect
790
168
—
958
164,362
165,320
Consumer, other
597
82
32
711
61,102
61,813
Consumer
$
1,387
$
250
$
32
$
1,669
$
225,464
$
227,133
Deposit account overdrafts
—
—
—
—
1,448
1,448
Total originated loans
$
14,282
$
2,835
$
2,553
$
19,670
$
1,394,969
$
1,414,639
Acquired loans:
Commercial real estate, construction
$
—
$
—
$
40
$
40
$
12,074
$
12,114
Commercial real estate, other
1,592
352
2,730
4,674
260,418
265,092
Commercial real estate
$
1,592
$
352
$
2,770
$
4,714
$
272,492
$
277,206
Commercial and industrial
177
232
1,553
1,962
61,627
63,589
Residential real estate
4,910
2,480
1,745
9,135
267,637
276,772
Home equity lines of credit
318
20
95
433
31,820
32,253
Consumer, indirect
23
—
—
23
1,753
1,776
Consumer, other
67
31
—
98
6,107
6,205
Consumer
$
90
$
31
$
—
$
121
$
7,860
$
7,981
Total acquired loans
$
7,087
$
3,115
$
6,163
$
16,365
$
641,436
$
657,801
Total loans
$
21,369
$
5,950
$
8,716
$
36,035
$
2,036,405
$
2,072,440
Credit Quality Indicators
As discussed in Note 1 of the Notes to the Consolidated Financial Statements included in Peoples'
2015
Form 10-K, Peoples categorizes the majority of its loans into risk categories based upon an established risk grading matrix using a scale of 1 to 8. A description of the general characteristics of the risk grades used by Peoples is as follows:
“Pass” (grades 1 through 4):
Loans in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan obligations. Loans in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the loan if required, for any weakness that may exist.
“Watch” (grade 5):
Loans in this risk grade are the equivalent of the regulatory definition of “Other Assets Especially Mentioned” classification. Loans in this category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and/or reliance on the secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the loan or in Peoples' credit position.
“Substandard” (grade 6):
Loans in this risk grade are inadequately protected by the borrower's current financial condition and payment capability or of the collateral pledged, if any. Loans so classified have one or more well-defined weaknesses that jeopardize the orderly repayment of the loan. They are characterized by the distinct possibility that Peoples will sustain some loss if the deficiencies are not corrected.
“Doubtful” (grade 7):
Loans in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined.
20
Table of Contents
“Loss” (grade 8):
Loans in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Charge-offs against the allowance for loan losses are taken in the period in which the loan becomes uncollectible. Consequently, Peoples typically does not maintain a recorded investment in loans within this category.
Consumer loans and other smaller-balance loans are evaluated and categorized as “substandard”, “doubtful” or “loss” based upon the regulatory definition of these classes and consistent with regulatory requirements. All other loans not evaluated individually, nor meeting the regulatory conditions to be categorized as described above, would be considered as being “not rated”.
The following table summarizes the risk category of Peoples' loan portfolio based upon the most recent analysis performed:
Pass Rated
(Grades 1 - 4)
Watch
(Grade 5)
Substandard
(Grade 6)
Doubtful (Grade 7)
Not
Rated
Total
Loans
(Dollars in thousands)
September 30, 2016
Originated loans:
Commercial real estate, construction
$
69,517
$
—
$
855
$
—
$
466
$
70,838
Commercial real estate, other
483,190
9,242
15,410
—
—
507,842
Commercial real estate
$
552,707
$
9,242
$
16,265
$
—
$
466
$
578,680
Commercial and industrial
319,634
24,178
7,512
—
16
351,340
Residential real estate
20,577
1,066
12,975
359
271,397
306,374
Home equity lines of credit
545
—
138
—
82,729
83,412
Consumer, indirect
141
—
—
—
229,193
229,334
Consumer, other
141
—
—
—
67,832
67,973
Consumer
$
282
$
—
$
—
$
—
$
297,025
$
297,307
Deposit account overdrafts
—
—
—
—
1,074
1,074
Total originated loans
$
893,745
$
34,486
$
36,890
$
359
$
652,707
$
1,618,187
Acquired loans:
Commercial real estate, construction
$
10,242
$
—
$
—
$
—
$
—
$
10,242
Commercial real estate, other
197,552
10,086
13,328
69
1
221,036
Commercial real estate
$
207,794
$
10,086
$
13,328
$
69
$
1
$
231,278
Commercial and industrial
46,650
318
1,538
196
—
48,702
Residential real estate
17,023
649
1,375
—
219,740
238,787
Home equity lines of credit
245
—
—
—
27,539
27,784
Consumer, indirect
72
—
—
—
880
952
Consumer, other
$
59
$
—
$
—
$
—
$
3,459
$
3,518
Consumer
$
131
$
—
$
—
$
—
$
4,339
$
4,470
Total acquired loans
$
271,843
$
11,053
$
16,241
$
265
$
251,619
$
551,021
Total loans
$
1,165,588
$
45,539
$
53,131
$
624
$
904,326
$
2,169,208
21
Table of Contents
Pass Rated
(Grades 1 - 4)
Watch
(Grade 5)
Substandard
(Grade 6)
Doubtful (Grade 7)
Not
Rated
Total
Loans
(Dollars in thousands)
December 31, 2015
Originated loans:
Commercial real estate, construction
$
62,225
$
—
$
913
$
—
$
647
$
63,785
Commercial real estate, other
434,868
18,710
17,595
—
11
471,184
Commercial real estate
$
497,093
$
18,710
$
18,508
$
—
$
658
$
534,969
Commercial and industrial
259,183
23,601
5,344
—
2
288,130
Residential real estate
21,903
1,168
12,282
187
253,243
288,783
Home equity lines of credit
785
—
175
—
73,216
74,176
Consumer, indirect
94
—
3
—
165,223
165,320
Consumer, other
114
—
—
—
61,699
61,813
Consumer
$
208
$
—
$
3
$
—
$
226,922
$
227,133
Deposit account overdrafts
—
—
—
—
1,448
1,448
Total originated loans
$
779,172
$
43,479
$
36,312
$
187
$
555,489
$
1,414,639
Acquired loans:
Commercial real estate, construction
$
12,114
$
—
$
—
$
—
$
—
$
12,114
Commercial real estate, other
233,630
13,866
17,521
75
—
265,092
Commercial real estate
$
245,744
$
13,866
$
17,521
$
75
$
—
$
277,206
Commercial and industrial
56,077
3,078
4,238
196
—
63,589
Residential real estate
18,027
1,409
1,786
—
255,550
276,772
Home equity lines of credit
316
—
—
—
31,937
32,253
Consumer, indirect
130
—
—
—
1,646
1,776
Consumer, other
126
—
—
—
6,079
6,205
Consumer
$
256
$
—
$
—
$
—
$
7,725
$
7,981
Total acquired loans
$
320,420
$
18,353
$
23,545
$
271
$
295,212
$
657,801
Total loans
$
1,099,592
$
61,832
$
59,857
$
458
$
850,701
$
2,072,440
22
Table of Contents
Impaired Loans
The following table summarizes loans classified as impaired:
Unpaid
Principal
Balance
Recorded Investment
Total
Recorded
Investment
Average
Recorded
Investment
Interest
Income
Recognized
With
Allowance
Without
Allowance
Related
Allowance
(Dollars in thousands)
September 30, 2016
Commercial real estate, construction
$
925
$
—
$
898
$
898
$
—
$
927
$
1
Commercial real estate, other
21,497
7,878
13,370
21,248
1,164
18,950
530
Commercial real estate
$
22,422
$
7,878
$
14,268
$
22,146
$
1,164
$
19,877
$
531
Commercial and industrial
4,064
2,832
1,075
3,907
506
3,722
164
Residential real estate
30,087
428
28,770
29,198
122
28,745
978
Home equity lines of credit
1,248
—
1,241
1,241
—
1,002
59
Consumer, indirect
209
—
199
199
—
126
17
Consumer, other
295
—
291
291
—
244
38
Consumer
$
504
$
—
$
490
$
490
$
—
$
370
$
55
Total
$
58,325
$
11,138
$
45,844
$
56,982
$
1,792
$
53,716
$
1,787
December 31, 2015
Commercial real estate, construction
$
957
$
—
$
957
$
957
$
—
$
227
$
3
Commercial real estate, other
23,430
6,396
12,772
19,168
1,363
13,070
815
Commercial real estate
$
24,387
$
6,396
$
13,729
$
20,125
$
1,363
$
13,297
$
818
Commercial and industrial
5,670
1,224
4,130
5,354
351
4,049
246
Residential real estate
31,304
370
28,834
29,204
106
26,785
1,354
Home equity lines of credit
425
—
419
419
—
325
18
Consumer, indirect
118
—
103
103
—
84
—
Consumer, other
265
—
195
195
—
210
28
Consumer
$
383
$
—
$
298
$
298
$
—
$
294
$
28
Total
$
62,169
$
7,990
$
47,410
$
55,400
$
1,820
$
44,750
$
2,464
At
September 30, 2016
, Peoples' impaired loans shown in the table above included loans that were classified as troubled debt restructurings ("TDRs").
In assessing whether or not a borrower is experiencing financial difficulties, Peoples considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (i) the borrower is currently in payment default on any of the borrower's debt; (ii) a payment default is probable in the foreseeable future without the modification; (iii) the borrower has declared or is in the process of declaring bankruptcy; and (iv) the borrower's projected cash flow is insufficient to satisfy contractual payments due under the original terms of the loan without a modification.
Peoples considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower. Key factors considered by Peoples include the borrower's ability to access funds at a market rate for debt with similar risk characteristics, the significance of the modification relative to the unpaid principal balance or collateral value of the debt, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan. The most common concessions granted by Peoples generally include one or more modifications to the terms of the loan, such as (i) a reduction in the interest rate for the remaining life of the loan, (ii) an extension of the maturity date at an interest rate lower than the current market rate for new loans with similar risk, (iii) a temporary period of interest-only payments, and (iv) a reduction in the contractual payment amount for either a short period or the remaining term of the loan.
23
Table of Contents
The following table summarizes the loans that were modified as a TDR during the
three
and
nine
months ended
September 30
:
Three Months Ended
Recorded Investment
(1)
(Dollars in thousands)
Number of Contracts
Pre-Modification
Post-Modification
Remaining Recorded Investment
September 30, 2016
Originated loans:
Residential real estate
2
$
75
$
75
$
75
Home equity lines of credit
3
23
23
23
Consumer, indirect
7
78
78
78
Consumer, other
3
34
34
34
Consumer
10
$
112
$
112
$
112
Total originated loans
15
$
210
$
210
$
210
Acquired loans:
Commercial real estate, other
1
$
224
$
224
$
224
Residential real estate
2
141
141
141
Total acquired loans
3
$
365
$
365
$
365
September 30, 2015
Originated loans:
Commercial real estate, other
2
$
128
$
128
$
128
Commercial and industrial
4
13,670
13,670
13,658
Residential real estate
2
73
73
73
Home equity lines of credit
2
78
78
77
Consumer, indirect
2
31
31
31
Total originated loans
12
$
13,980
$
13,980
$
13,967
Acquired loans:
Commercial real estate, other
1
$
24
$
24
$
24
Residential real estate
1
34
33
33
Home equity lines of credit
1
8
8
8
Total acquired loans
3
$
66
$
65
$
65
(1) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.
24
Table of Contents
Nine Months Ended
Recorded Investment
(1)
(Dollars in thousands)
Number of Contracts
Pre-Modification
Post-Modification
Remaining Recorded Investment
September 30, 2016
Originated loans:
Commercial real estate, other
1
$
57
$
57
$
56
Commercial and industrial
6
716
724
685
Residential real estate
5
173
173
173
Home equity lines of credit
3
23
23
23
Consumer, indirect
9
107
107
107
Consumer, other
5
46
46
46
Consumer
14
$
153
$
153
$
153
Total originated loans
29
$
1,122
$
1,130
$
1,090
Acquired loans:
Commercial real estate, other
1
$
223
$
223
$
223
Residential real estate
11
927
929
923
Home equity lines of credit
3
179
179
173
Consumer, indirect
2
8
8
8
Consumer, other
3
17
17
17
Consumer
5
$
25
$
25
$
25
Total acquired loans
20
$
1,354
$
1,356
$
1,344
September 30, 2015
Originated loans:
Commercial real estate, other
2
$
128
$
128
$
128
Commercial and industrial
4
13,670
13,670
13,658
Residential real estate
4
257
256
167
Home equity lines of credit
11
387
387
378
Consumer, indirect
4
45
42
41
Total originated loans
25
$
14,487
$
14,483
$
14,372
Acquired loans:
Commercial real estate, other
1
$
24
$
24
$
24
Residential real estate
1
34
33
33
Home equity lines of credit
1
8
8
8
Total acquired loans
3
$
66
$
65
$
65
(1) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.
25
Table of Contents
The following table presents those loans for the
nine
months ended
September 30
that were modified as a TDR during the last twelve months that subsequently defaulted (i.e., 90 days or more past due following a modification.)
September 30, 2016
September 30, 2015
(Dollars in thousands)
Number of Contracts
Recorded Investment
(1)
Impact on the Allowance for Loan Losses
Number of Contracts
Recorded Investment
(1)
Impact on the Allowance for Loan Losses
Originated loans:
Commercial real estate, other
1
243
$
—
—
—
—
Commercial and industrial
1
173
$
—
—
—
—
Total
2
416
—
—
$
—
$
—
Acquired loans:
Commercial and industrial
—
$
—
$
—
2
196
—
Total
—
$
—
$
—
2
$
196
$
—
(1) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.
Peoples did not have any acquired loans that were modified as a TDR during the last twelve months that subsequently defaulted. Peoples had
no
additional commitments to lend additional funds to the related debtors whose terms have been modified in a TDR.
26
Table of Contents
Allowance for Originated Loan Losses
Changes in the allowance for originated loan losses for the nine months ended
September 30
were as follows:
(Dollars in thousands)
Commercial Real Estate
Commercial and Industrial
Residential Real Estate
Home Equity Lines of Credit
Consumer
Deposit Account Overdrafts
Total
Balance, January 1, 2016
$
7,076
$
5,382
$
1,257
$
732
$
1,971
$
121
$
16,539
Charge-offs
(12
)
(1,017
)
(524
)
(58
)
(1,899
)
(544
)
(4,054
)
Recoveries
1,199
250
193
33
910
148
2,733
Net recoveries (charge-offs)
1,187
(767
)
(331
)
(25
)
(989
)
(396
)
(1,321
)
(Recovery of) provision for loan losses
(773
)
1,075
194
(21
)
1,850
418
2,743
Balance, September 30, 2016
$
7,490
$
5,690
$
1,120
$
686
$
2,832
$
143
$
17,961
Period-end amount allocated to:
Loans individually evaluated for impairment
$
1,164
$
506
$
122
$
—
$
—
$
—
$
1,792
Loans collectively evaluated for impairment
6,326
5,184
998
686
2,832
143
16,169
Ending balance
$
7,490
$
5,690
$
1,120
$
686
$
2,832
$
143
$
17,961
Balance, January 1, 2015
$
9,825
$
4,036
$
1,627
$
694
$
1,587
$
112
$
17,881
Charge-offs
(181
)
(426
)
(537
)
(116
)
(869
)
(566
)
(2,695
)
Recoveries
90
94
206
107
567
134
1,198
Net charge-offs
(91
)
(332
)
(331
)
(9
)
(302
)
(432
)
(1,497
)
(Recovery of) provision for loan losses
(2,297
)
7,783
(117
)
92
518
474
6,453
Balance, September 30, 2015
$
7,437
$
11,487
$
1,179
$
777
$
1,803
$
154
$
22,837
Period-end amount allocated to:
Loans individually evaluated for impairment
$
7
$
7,193
$
4
$
—
$
—
$
—
$
7,204
Loans collectively evaluated for impairment
7,430
4,294
1,175
777
1,803
154
15,633
Ending balance
$
7,437
$
11,487
$
1,179
$
777
$
1,803
$
154
$
22,837
The reduction in the allowance for loan losses allocated to commercial and industrial recorded during the first nine months of 2016 compared to the same period of 2015 was driven by a decrease in the allowance needed for loans individually evaluated for impairment which was offset partially by loan growth. The changes in the residential real estate, home equity lines of credit and consumer categories of the allowance for originated loan losses and the related provision for originated loan losses recorded during the nine months of 2016 compared to the same period in 2015 were driven by net charge-off activity and increases in the size of the respective loan portfolios.
Allowance for Acquired Loan Losses
Acquired loans are recorded at their fair value as of the acquisition date with no valuation allowance, and monitored for changes in credit quality and subsequent increases or decreases in expected cash flows. Decreases in expected cash flows of acquired credit impaired loans are recognized as an impairment, with the amount of the expected loss included in management's evaluation of the appropriateness of the allowance for loan losses. The methods utilized to estimate the required allowance for loan losses for nonimpaired acquired loans are similar to those utilized for originated loans; however, Peoples records a provision for loan losses only when the computed allowance exceeds the remaining fair value adjustment. As of
September 30, 2016
, the expected cash flows for acquired credit impaired loans had decreased from those as of the respective acquisition dates, resulting in Peoples recording provision for loan losses with respect to those acquired loans.
27
Table of Contents
The following table presents activity in the allowance for loan losses for acquired loans for the
nine
months ended
September 30
:
Three Months Ended
Nine Months Ended
(Dollars in thousands)
September 30, 2016
September 30, 2015
September 30, 2016
September 30, 2015
Purchased credit impaired loans:
Balance, beginning of period
$
197
$
—
$
240
$
—
Charge-offs
(16
)
—
(67
)
—
Recoveries
—
—
—
—
Net charge-offs (recoveries)
(16
)
—
(67
)
—
Provision for loan losses
77
303
85
303
Balance, September 30
$
258
$
303
$
258
$
303
Note 5. Goodwill and Other Intangible Assets
Prior to 2016, Peoples performed its annual goodwill impairment test as of June 30. During 2016, Peoples changed its method in applying the accounting principle and will be completing the annual goodwill impairment test as of October 1 in 2016 and annually on that date thereafter. This voluntary change is preferable as it aligns the goodwill impairment testing with the preparation of the underlying data used in the annual test, including financial and strategic information that is prepared late in the year. This change is not intended to delay, accelerate or avoid any impairment charges. This change is not applied retrospectively as it is impracticable to do so because retrospective application would require application of significant estimates and assumptions with the use of hindsight. Accordingly the change will be applied prospectively.
Note 6. Long-Term Borrowings
The following table summarizes Peoples' long-term borrowings:
September 30, 2016
December 31, 2015
(Dollars in thousands)
Balance
Weighted-
Average
Rate
Balance
Weighted-
Average
Rate
FHLB putable, non-amortizing, fixed-rate advances
$
70,000
2.49
%
$
50,000
3.32
%
Callable national market repurchase agreements
40,000
3.63
%
40,000
3.63
%
FHLB amortizing, fixed-rate advances
30,743
2.02
%
16,934
2.69
%
Junior subordinated debt securities
6,877
2.34
%
6,736
1.83
%
Unamortized debt issuance costs
(57
)
—
%
—
—
%
Total long-term borrowings
$
147,563
2.69
%
$
113,670
3.25
%
The putable, non-amortizing, fixed-rate FHLB advances have original maturities ranging from
two
to
eleven years
that may be repaid prior to maturity, subject to termination fees. The FHLB has the option, solely at its discretion, to terminate the advances after the initial fixed rate periods ranging from
three months
to
five years
, requiring full repayment of the advances by Peoples, prior to the stated maturity. If an advance is terminated prior to maturity, the FHLB will offer Peoples replacement funding at the then-prevailing rate on an advance product then offered by the FHLB, subject to normal FHLB credit and collateral requirements. These advances require monthly interest payments, with no repayment of principal until the earlier of either an option exercise by the FHLB or the stated maturity. The amortizing, fixed-rate FHLB advances have a fixed rate for the term of the loan, with maturities ranging from
two
to
fifteen years
. These advances require monthly principal and interest payments, with some having a constant prepayment rate requiring an additional principal payment annually. These advances are not eligible for optional prepayment prior to maturity.
Peoples continually evaluates the overall balance sheet position given the interest rate environment. During the second quarter of 2016, Peoples executed transactions to take advantage of the low interest rates, which included:
•
Peoples restructured
$20.0
million of borrowings that had a weighted-average rate of
2.97%
, resulting in a
$700,000
loss. Peoples replaced these borrowings with a long-term FHLB advance, which has an interest rate of
2.17%
and matures in 2026.
28
Table of Contents
•
Peoples borrowed an additional
$35.0
million of long-term FHLB amortizing advances, which had interest rates ranging from
1.08%
to
1.40%
, and mature between 2019 and 2031.
•
Peoples entered into three forward starting interest rate swaps during the second quarter of 2016 to obtain short-term borrowings at fixed rates, with interest rates ranging from
1.49%
to
1.56%
, which become effective in 2018 and mature between 2023 and 2025. These swaps will replace
$30.0
million in borrowings that mature in 2018, which have interest rates ranging from
3.65%
to
3.92%
.
Additional information regarding Peoples' interest rate swaps can be found in Note 10 of the Notes to the Unaudited Consolidated Financial Statements.
Peoples' national market repurchase agreements consist of agreements with unrelated financial service companies and have original maturities ranging from
five
to
ten years
. In general, these agreements may not be terminated by Peoples prior to maturity without incurring additional costs.
On March 6, 2015, Peoples acquired NB&T Financial Group, Inc. ("NB&T"), which included the assumption of Fixed/Floating Rate Junior Subordinated Debt Securities due in 2037 (the "junior subordinated debt securities"). At the acquisition date, junior subordinated debt securities with a fair value of
$6.6 million
were held in a statutory trust whose common securities were wholly-owned by NB&T. The sole assets of the statutory trust are the junior subordinated debt securities and related payments. The junior subordinated debt securities and the back-up obligations, in the aggregate, constitute a full and unconditional guarantee of the obligations of the statutory trust under the Capital Securities held by third-party investors. Distributions on the Capital Securities are payable at the annual rate of
1.50%
over the 3-month LIBOR. Distributions on the Capital Securities are included in interest expense in the Unaudited Consolidated Financial Statements. These securities are considered Tier I capital (with certain limitations applicable) under current regulatory guidelines. The junior subordinated debt securities are subject to mandatory redemption, in whole or in part, upon repayment of the Capital Securities at maturity or their earlier redemption at the liquidation amount. Subject to prior approval of the Federal Reserve, the Capital Securities are redeemable prior to the maturity date of September 6, 2037, and are redeemable at par. Since September 6, 2012, the Capital Securities have been redeemable at par. Distributions on the Capital Securities can be deferred from time to time for a period not to exceed
20
consecutive semi-annual periods.
On March 4, 2016, Peoples entered into a Credit Agreement (the "RJB Credit Agreement"), with Raymond James Bank, N.A. ("Raymond James") which provides Peoples with a revolving line of credit in the maximum aggregate principal amount of
$15
million (the "RJB Loan Commitment") for the purpose of: (i) to the extent that any amounts remained outstanding, paying off the then outstanding
$15
million revolving credit loan to Peoples, (ii) making acquisitions; (iii) making stock repurchases; (iv) working capital needs; and (v) other general corporate purposes. On March 4, 2016, Peoples paid fees of
$70,600
, representing
0.47%
of the RJB Loan Commitment.
The RJB Credit Agreement is unsecured. However, the RJB Credit Agreement contains negative covenants which preclude Peoples from: (i) taking any action which could, directly or indirectly, decrease Peoples' ownership (alone or together with any of Peoples' subsidiaries) interest in Peoples Bank (Peoples' Ohio state-chartered subsidiary bank) or any of Peoples Bank's subsidiaries to a level below the percentage of equity interests held as of March 4, 2016; (ii) taking any action to or allowing Peoples Bank or any of Peoples Bank's subsidiaries to take any action to directly or indirectly create, assume, incur, suffer or permit to exist any pledge, encumbrance, security interest, assignment, lien or charge of any kind or character on the equity interests of Peoples Bank or any of Peoples Bank's subsidiaries; or (iii) taking any action to or allow Peoples Bank or any of Peoples Bank's subsidiaries to sell, transfer, issue, reissue or exchange, or grant any option with respect to, any equity interest of Peoples Bank or any of Peoples Bank's subsidiaries. There are also negative covenants limiting the actions which may be taken with respect to the authorization or issuance of additional shares of any class of equity interests of Peoples Bank or any of Peoples Bank's subsidiaries or the grant to any person other than Raymond James Bank of any proxy for existing equity interests of Peoples Bank or any of Peoples Bank's subsidiaries.
The RJB Credit Agreement contains covenants which are usual and customary for comparable transactions. In addition to the negative covenants affecting the equity interests of Peoples Bank and Peoples Bank's subsidiaries discussed above, under the RJB Credit Agreement, the following covenants must be complied with:
(a)
neither Peoples nor any of its subsidiaries may create, incur or suffer to exist additional indebtedness with an aggregate principal amount which exceeds
$10
million at any time outstanding, subject to specific negotiated carve-outs;
(b)
neither Peoples nor any of its subsidiaries may be a party to certain material transactions (such as mergers or consolidations with third parties, liquidations or dissolutions, sales of assets, acquisitions, investments and sale/leaseback transactions), subject to transactions in the ordinary course of the banking business of
29
Table of Contents
Peoples Bank and new investments in an aggregate amount not exceeding
$10
million being permitted as well as specific negotiated carve-outs;
(c)
neither Peoples nor any of its subsidiaries may voluntarily prepay, defease, purchase, redeem, retire or otherwise acquire any subordinated indebtedness issued by them; subject to specific negotiated carve-outs and the consent of Raymond James Bank; and
(d)
neither Peoples nor any of its subsidiaries may make any Restricted Payments (as defined in the RJB Credit Agreement), except that, to the extent legally permissible, (i) any subsidiary may declare and pay dividends to Peoples or a wholly-owned subsidiary of Peoples and (ii) Peoples may declare and pay dividends on its common shares provided that no event of default exists before or after giving effect to the dividend and Peoples is in compliance (on a pro forma basis) with the financial covenants specified in the RJB Credit Agreement, after giving effect to the dividend.
Peoples and Peoples Bank are also required to satisfy certain financial covenants including:
(i)
Peoples (on a consolidated basis) and Peoples Bank must be “well capitalized” at all times, as defined and determined by the applicable governmental authority having jurisdiction over Peoples or Peoples Bank;
(ii)
Peoples (on a consolidated basis) and Peoples Bank must maintain a Total risk-based capital ratio (as defined by the applicable governmental authority having regulatory authority over Peoples or Peoples Bank) of at least
12.50%
as of the last day of any fiscal quarter;
(iii)
Peoples Bank must maintain a ratio of “Non-Performing Assets” to “Tangible Primary Capital” of not more than
20%
as of the last day of any fiscal quarter;
(iv)
Peoples Bank must maintain a ratio of “Loan Loss Reserves” to “Non-Performing Loans” of not less than
70%
at all times; and
(v)
Peoples (on a consolidated basis) must maintain a “Fixed Charge Coverage Ratio” that equals or exceeds
1.25
to 1.00 as of the end of each fiscal quarter, with the items used in this ratio being determined on a trailing four-fiscal quarter basis.
The aggregate minimum annual retirements of long-term borrowings in future periods are as follows:
(Dollars in thousands)
Balance
Weighted-Average Rate
Three months ending December 31, 2016
$
2,408
2.08
%
Year ending December 31, 2017
5,545
1.77
%
Year ending December 31, 2018
64,970
3.54
%
Year ending December 31, 2019
13,508
1.27
%
Year ending December 31, 2020
10,564
2.03
%
Thereafter
50,568
2.26
%
Total long-term borrowings
$
147,563
2.69
%
30
Table of Contents
Note 7. Stockholders’ Equity
The following table details the progression in Peoples’ common shares and treasury stock during the
nine
months ended
September 30, 2016
:
Common Shares
Treasury
Stock
Shares at December 31, 2015
18,931,200
586,686
Changes related to stock-based compensation awards:
Release of restricted common shares
—
13,892
Cancellation of restricted common shares
(10,654
)
1,000
Grant of restricted common shares
—
(56,000
)
Grant of common shares
—
(350
)
Changes related to deferred compensation plan for Boards of Directors:
Purchase of treasury stock
—
6,291
Reissuance of treasury stock
—
(12,012
)
Common shares repurchased under share repurchase program
—
279,770
Common shares issued under dividend reinvestment plan
15,668
—
Common shares issued under compensation plan for Boards of Directors
—
(11,450
)
Common shares issued under employee stock purchase plan
—
(12,970
)
Shares at September 30, 2016
18,936,214
794,857
Under its Amended Articles of Incorporation, Peoples is authorized to issue up to
50,000
preferred shares, in one or more series, having such voting powers, designations, preferences, rights, qualifications, limitations and restrictions as determined by Peoples' Board of Directors. At
September 30, 2016
, Peoples had
no
preferred shares issued or outstanding.
Accumulated Other Comprehensive Income (Loss)
The following table details the change in the components of Peoples’ accumulated other comprehensive income (loss) for the
nine
months ended
September 30, 2016
:
(Dollars in thousands)
Unrealized Gain on Securities
Unrecognized Net Pension and Postretirement Costs
Unrealized Loss on Cash Flow Hedge
Accumulated Other Comprehensive Income (Loss)
Balance, December 31, 2015
$
2,869
$
(3,228
)
$
—
$
(359
)
Reclassification adjustments to net income:
Realized gain on sale of securities, net of tax
(560
)
—
—
(560
)
Other comprehensive income (loss), net of reclassifications and tax
9,542
44
(120
)
9,466
Balance, September 30, 2016
$
11,851
$
(3,184
)
$
(120
)
$
8,547
Note 8.
Employee Benefit Plans
Peoples sponsors a noncontributory defined benefit pension plan that covers substantially all employees hired before January 1, 2010. The plan provides retirement benefits based on an employee’s years of service and compensation. For employees hired before January 1, 2003, the amount of postretirement benefit is based on the employee’s average monthly compensation over the highest
five
consecutive years out of the employee’s last
ten years
with Peoples while an eligible employee. For employees hired on or after January 1, 2003, the amount of postretirement benefit is based on
2%
of the employee’s annual compensation plus accrued interest. Effective January 1, 2010, the pension plan was closed to new entrants. Effective March 1, 2011, the accrual of pension plan benefits for all participants was frozen. Peoples recognized this freeze as a curtailment as of December 31, 2010 and March 1, 2011, under the terms of the pension plan. Peoples also provides post-retirement health and life insurance benefits to former employees and directors. Only those individuals who
31
Table of Contents
retired before January 27, 2012 were eligible for life insurance benefits. As of January 1, 2011, all retirees who desire to participate in the Peoples Bank medical plan do so by electing COBRA, which provides up to 18 months of coverage; retirees over the age of 65 also have the option to pay to participate in a group Medicare supplemental plan. Peoples’ policy is to fund the cost of the health benefits as they arise.
The following tables detail the components of the net periodic cost for the plans:
Pension Benefits
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars in thousands)
2016
2015
2016
2015
Interest cost
$
110
$
111
$
329
$
335
Expected return on plan assets
(123
)
(122
)
(369
)
(373
)
Amortization of net loss
23
28
71
92
Settlement of benefit obligation
—
82
—
454
Net periodic cost
$
10
$
99
$
31
$
508
Postretirement Benefits
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars in thousands)
2016
2015
2016
2015
Interest cost
$
1
$
2
$
3
$
4
Amortization of net loss
(2
)
(2
)
(5
)
(4
)
Net periodic benefit
$
(1
)
$
—
$
(2
)
$
—
There were
no
settlement charges recorded in the three or nine months ended September 30, 2016 under the noncontributory defined benefit pension plan.
Note 9. Earnings Per Common Share
The calculations of basic and diluted earnings per common share were as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars in thousands, except per share data)
2016
2015
2016
2015
Distributed earnings allocated to common shareholders
$
2,879
$
2,727
$
8,471
$
7,696
Undistributed earnings allocated to common shareholders
4,881
1,375
15,189
574
Net earnings allocated to common shareholders
$
7,760
$
4,102
$
23,660
$
8,270
Weighted-average common shares outstanding
17,993,443
18,127,131
18,015,249
17,357,034
Effect of potentially dilutive common shares
117,267
144,848
108,411
130,608
Total weighted-average diluted common shares outstanding
18,110,710
18,271,979
18,123,660
17,487,642
Earnings per common share:
Basic
$
0.43
$
0.23
$
1.31
$
0.48
Diluted
$
0.43
$
0.22
$
1.31
$
0.47
Anti-dilutive shares excluded from calculation:
Restricted shares, stock options and stock appreciation rights
18,604
42,832
24,461
47,831
32
Table of Contents
Note 10. Financial Instruments with Off-Balance Sheet Risk
Derivatives and Hedging Activities - Risk Management Objective of Using Derivatives
Peoples is exposed to certain risks arising from both its business operations and economic conditions. Peoples principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. Peoples manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, Peoples enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known or expected cash amounts, the value of which are determined by interest rates. Peoples’ derivative financial instruments are used to manage differences in the amount, timing, and duration of Peoples' known or expected cash receipts and its known or expected cash payments principally related to certain variable rate borrowings. Peoples also has interest rate derivatives that result from a service provided to certain qualifying customers and, therefore, are not used to manage interest rate risk in Peoples' assets or liabilities. Peoples manages a matched book with respect to its derivative instruments in order to minimize its net risk exposure resulting from such transactions.
Fair Values of Derivative Instruments on the Balance Sheet
Peoples' fair value of the derivative financial instrument was
$6.9 million
in an asset position and
$7.1 million
in a liability position at September 30, 2016, and there was
$3.1 million
in an asset position and
$3.1 million
in a liability position at December 31, 2015.
Cash Flow Hedges of Interest Rate Risk
Peoples' objectives in using interest rate derivatives are to add stability to interest income and expense, and to manage its exposure to interest rate movements. To accomplish this objective, in the second quarter of 2016, Peoples entered into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps were designated as cash flow hedges and involved the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. As of September 30, 2016, Peoples had three interest rate swaps with a notional value of
$30 million
associated with Peoples' cash outflows for various FHLB advances.
For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in accumulated other comprehensive income ("AOCI") (outside of earnings), net of tax, and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. Peoples assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged transaction.
Peoples hedged its exposure to the variability in future cash flows for forecasted transactions over a maximum period of
25 months
(excluding forecasted transactions related to the payment of variable interest on existing financial instruments). Peoples entered into three interest rate swap contracts whereby Peoples will pay a fixed rate of interest for up to seven years while receiving a floating rate component of interest equal to the three-month LIBOR rate. The received floating rate component is intended to offset the rate on the rolling three-month FHLB advances that will be used to fund the transaction.
Amounts reported in AOCI related to derivatives will be reclassified to interest income or expense as interest payments are made or received on Peoples' variable-rate assets or liabilities. During the quarters ended September 30, 2016, and June 30, 2016, Peoples had
no
reclassifications to interest expense. During the next twelve months, Peoples estimates that
no
interest expense amount will be reclassified.
The amount of accumulated other comprehensive pre-tax income for Peoples' cash flow hedges was
$68,000
for the three months ended September 30, 2016 and the amount of accumulated other comprehensive pre-tax loss was
$184,000
for the nine months ended September 30, 2016. There were
no
pre-tax net losses recorded for the three and nine months ended September 30, 2015. Additionally, Peoples had
no
reclassifications to earnings in the three or
nine
months ended
September 30, 2016
or
September 30, 2015
.
Non-Designated Hedges
Peoples maintains an interest rate protection program for commercial loan customers, which was established in 2010. Under this program, Peoples provides its customer with a fixed-rate loan while creating a variable-rate asset for Peoples by the customer entering into an interest rate swap with Peoples on terms that match the loan. Peoples offsets its risk exposure by entering into an offsetting interest rate swap with an unaffiliated institution. These interest rate swaps do not qualify as designated hedges; therefore, each swap is accounted for as a standalone derivative. Peoples had interest rate swaps associated with commercial loans with a notional value of
$238.6 million
and fair value of
$6.9 million
of equally offsetting assets and liabilities at September 30, 2016 and a notional value of
$144.4 million
and fair value of
$3.1 million
of equally
33
Table of Contents
offsetting assets and liabilities at December 31, 2015. These interest rate swaps did not have a material impact on Peoples' results of operation or financial condition.
Note 11. Stock-Based Compensation
Under the Peoples Bancorp Inc. Second Amended and Restated 2006 Equity Plan (the "2006 Equity Plan"), Peoples may grant, among other awards, nonqualified stock options, incentive stock options, restricted stock awards, stock appreciation rights ("SARs") and unrestricted share awards to employees and non-employee directors. The total number of common shares available under the 2006 Equity Plan is
1,081,260
. The maximum number of common shares that can be issued for incentive stock options is
800,000
common shares. Prior to 2007, Peoples granted nonqualified and incentive stock options to employees and nonqualified stock options to non-employee directors under the 2006 Equity Plan and predecessor plans. Since 2009, Peoples has granted restricted common shares to employees and restricted common shares to non-employee directors subject to the terms and conditions prescribed by the 2006 Equity Plan. In general, common shares issued in connection with stock-based awards are issued from treasury shares to the extent available. If no treasury shares are available, common shares are issued from authorized but unissued common shares.
Stock Options
Under the provisions of the 2006 Equity Plan and predecessor stock option plans, the exercise price per share of any stock option granted may not be less than the grant date fair market value of the underlying common shares. All stock options granted to both employees and non-employee directors expire
ten years
from the date of grant. The most recent stock option grants to employees and non-employee directors occurred in 2006. The stock options granted to employees vested
three years
after the grant date, while the stock options granted to non-employee directors vested
six months
after the grant date. The following table summarizes the changes to Peoples' stock options for the
nine
months ended
September 30, 2016
:
Number of Common Shares Subject to Options
Weighted-Average Exercise Price
Weighted-Average Remaining Contractual Life
Aggregate Intrinsic Value
Outstanding at January 1
20,310
$
28.83
Expired
20,310
28.83
Outstanding at September 30
—
$
—
0.0 years
$
—
Exercisable at September 30
—
$
—
0.0 years
$
—
Stock Appreciation Rights
SARs granted to employees have an exercise price equal to the fair market value of Peoples’ common shares on the date of grant and will be settled using common shares of Peoples. Additionally, the SARs granted to employees vested
three years
after the grant date and are to expire
ten years
from the date of grant. The most recent grant of SARs occurred in 2008. The following table summarizes the changes to Peoples' SARs for the
nine
months ended
September 30, 2016
:
Number of Common Shares Subject to SARs
Weighted-
Average
Exercise
Price
Weighted-Average Remaining Contractual Life
Aggregate Intrinsic
Value
Outstanding at January 1
17,748
$
25.86
Forfeited
3,194
26.67
Outstanding at September 30
14,554
$
25.60
0.8 years
$
8,817
Exercisable at September 30
14,554
$
25.60
0.8 years
$
8,817
34
Table of Contents
The following table summarizes Peoples' SARs outstanding at
September 30, 2016
:
Exercise Price
Number of Common Shares Subject to SARs Outstanding & Exercisable
Weighted-
Average Remaining Contractual
Life
$23.26
2,000
0.8 years
$23.77
7,508
1.2 years
$29.25
5,046
0.3 years
Total
14,554
0.8 years
Restricted Common Shares
Under the 2006 Equity Plan, Peoples may award restricted common shares to officers, key employees and non-employee directors. In general, the restrictions on restricted common shares awarded to non-employee directors expire after
six months
, while the restrictions on restricted common shares awarded to employees expire after periods ranging from
one
to
three years
. In the first quarter of 2016, Peoples granted an aggregate of
35,500
restricted common shares subject to performance-based vesting to officers and key employees with restrictions that will lapse three years after the grant date provided that in order for the restricted common shares to vest in full, Peoples must have reported positive net income and maintained a well capitalized status by regulatory standards for each of the three fiscal years preceding the vesting date. In the second quarter of 2016 and the third quarter of 2016, Peoples granted, to certain key employees, an aggregate of
20,500
restricted common shares subject to time-based vesting with restrictions that will lapse three years after the grant date.
The following table summarizes the changes to Peoples’ restricted common shares for the
nine
months ended
September 30, 2016
:
Time-Based Vesting
Performance-Based Vesting
Number of Common Shares
Weighted-Average Grant Date Fair Value
Number of Common Shares
Weighted-Average Grant Date Fair Value
Outstanding at January 1
30,734
$
21.76
158,763
$
22.86
Awarded
20,500
21.88
35,500
17.86
Released
334
21.52
41,028
21.74
Forfeited
2,000
21.92
9,654
22.67
Outstanding at September 30
48,900
$
21.81
143,581
$
21.95
For the
nine
months ended
September 30, 2016
, the total intrinsic value of restricted common shares released was $
0.7 million
compared to $
1.7 million
at September 30, 2015.
Stock-Based Compensation
Peoples recognizes stock-based compensation expense, which is included as a component of Peoples' salaries and employee benefit costs, based on the estimated fair value of the awards on the grant date. The following table summarizes the amount of stock-based compensation expense and related tax benefit recognized for each period:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars in thousands)
2016
2015
2016
2015
Total stock-based compensation expense
$
346
$
405
$
1,009
$
1,432
Recognized tax benefit
(121
)
(142
)
(353
)
(501
)
Net expense recognized
$
225
$
263
$
656
$
931
Total unrecognized stock-based compensation expense related to unvested awards was $
1.8 million
at
September 30, 2016
, which will be recognized over a weighted-average period of
1.7
years.
35
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION
SELECTED FINANCIAL DATA
The following data should be read in conjunction with the Unaudited Consolidated Financial Statements and the Management’s Discussion and Analysis that follows:
At or For the Three Months Ended
At or For the Nine Months Ended
September 30,
September 30,
2016
2015
2016
2015
SIGNIFICANT RATIOS (a)
Return on average stockholders' equity
7.07
%
3.89
%
7.36
%
2.78
%
Return on average assets
0.93
%
0.51
%
0.96
%
0.36
%
Net interest margin
3.54
%
3.55
%
3.55
%
3.49
%
Efficiency ratio (b)
64.33
%
65.81
%
64.56
%
78.18
%
Pre-provision net revenue to total average assets (c)
1.53
%
1.40
%
1.52
%
0.84
%
Average stockholders' equity to average assets
13.19
%
13.12
%
13.05
%
13.10
%
Average loans to average deposits
83.50
%
79.70
%
82.39
%
79.64
%
Investment securities as percentage of total assets (d)
25.10
%
27.20
%
25.10
%
27.20
%
Dividend payout ratio
37.37
%
66.74
%
36.06
%
93.19
%
ASSET QUALITY RATIOS (a)
Nonperforming loans as a percent of total loans (d)(e)
1.08
%
1.21
%
1.08
%
1.21
%
Nonperforming assets as a percent of total assets (d)(e)
0.72
%
0.82
%
0.72
%
0.82
%
Nonperforming assets as a percent of total loans and other real estate owned (d)(e)
1.11
%
1.29
%
1.11
%
1.29
%
Allowance for loan losses as a percent of originated loans, net of deferred fees and costs (d)
1.13
%
1.72
%
1.13
%
1.72
%
Allowance for loan losses as a percent of nonperforming loans (d)(e)
77.50
%
93.68
%
77.50
%
93.68
%
Provision for loan losses as a percent of average total loans
0.21
%
1.14
%
0.18
%
0.48
%
Net charge-offs as a percentage of average total loans (annualized)
0.14
%
0.15
%
0.09
%
0.09
%
CAPITAL RATIOS (a)(d)
Common Equity Tier 1 risk-based capital (f)
13.04
%
13.46
%
13.04
%
13.46
%
Tier 1
13.34
%
13.77
%
13.34
%
13.77
%
Total (Tier 1 and Tier 2)
14.24
%
14.97
%
14.24
%
14.97
%
Tier 1 leverage
9.71
%
9.57
%
9.71
%
9.57
%
Tangible equity to tangible assets (g)
9.13
%
8.88
%
9.13
%
8.88
%
PER COMMON SHARE DATA (a)
Earnings per common share – basic
$
0.43
$
0.23
$
1.31
$
0.48
Earnings per common share – diluted
0.43
0.22
1.31
0.47
Cash dividends declared per common share
0.16
0.15
0.47
0.45
Book value per common share (d)
24.22
23.08
24.22
23.08
Tangible book value per common share (d)(g)
$
16.14
$
14.86
$
16.14
$
14.86
Weighted-average number of common shares outstanding – basic
17,993,443
18,127,131
18,015,249
17,357,034
Weighted-average number of common shares outstanding – diluted
18,110,710
18,271,979
18,123,660
17,487,642
Common shares outstanding at end of period
18,195,986
18,400,809
18,195,986
18,400,809
(a)
For the nine months ended September 30, 2015, the acquisition of NB&T is reflected beginning March 6, 2015.
(b)
Total other expense (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus non-interest income (which excludes gains or losses on investment securities, asset disposals and other transactions). Additional information regarding the calculation of these non-GAAP financial measures can be found under the caption “Efficiency Ratio”.
(c)
These amounts represent non-GAAP financial measures since they exclude the provision for loan losses and all gains and losses included in earnings. Additional information regarding the calculation of these measures can be found under the caption “Pre-Provision Net Revenue”.
(d)
Data presented as of the end of the period indicated.
(e)
Nonperforming loans include loans 90 days past due and accruing, renegotiated loans and nonaccrual loans. Nonperforming assets include nonperforming loans and other real estate owned.
36
Table of Contents
(f)
Peoples' capital conservation buffer was
6.24%
at September 30, 2016, compared to 2.50% for the fully phased-in capital conservation buffer required by January 1, 2019.
(g)
These amounts represent non-GAAP financial measures since they exclude other intangible assets and goodwill. Additional information regarding the calculation of these measures can be found under the caption “Capital/Stockholders’ Equity”.
Forward-Looking Statements
Certain statements in this Form 10-Q, which are not historical fact, are forward-looking statements within the meaning of Section 27A of the Securities Act, Section 21E of the Exchange Act, and the Private Securities Litigation Reform Act of 1995. Words such as “anticipates”, “estimate”, “may”, “feel”, “expect”, “believes”, “plans”, “will”, “would”, “should”, “could” and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying such statements. Forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially. Factors that might cause such a difference include, but are not limited to:
(1)
Peoples' ability to complete the system upgrade and conversion of Peoples' core banking system (including the related operating systems, data systems and a majority of the products) without complications or difficulties that may otherwise result in the loss of customers, operational problems or one-time costs currently not anticipated to arise in connection with such conversion;
(2)
the success, impact, and timing of the implementation of Peoples' business strategies, including the successful integration of acquisitions and the expansion of consumer lending activity;
(3)
Peoples' ability to integrate any future acquisitions which may be unsuccessful, or may be more difficult, time-consuming or costly than expected;
(4)
Peoples may issue equity securities in connection with future acquisitions, which could cause ownership and economic dilution to Peoples' current shareholders;
(5)
local, regional, national and international economic conditions and the impact these conditions may have on Peoples, its customers and its counterparties, and Peoples' assessment of the impact, which may be different than anticipated;
(6)
competitive pressures among financial institutions or from non-financial institutions which may increase significantly, including product and pricing pressures, third-party relationships and revenues, and Peoples' ability to attract, develop and retain qualified professionals;
(7)
changes in the interest rate environment due to economic conditions and/or the fiscal policies of the United States ("U.S.") government and the Board of Governors of the Federal Reserve System (the "Federal Reserve Board"), which may adversely impact interest rates, interest margins and interest rate sensitivity;
(8)
changes in prepayment speeds, loan originations, levels of nonperforming assets, delinquent loans and charge-offs, which may be less favorable than expected and adversely impact the amount of interest income generated;
(9)
adverse changes in the economic conditions and/or activities, including, but not limited to, continued economic uncertainty in the U.S., the European Union (including uncertainty created by the June 23, 2016 referendum by British voters to exit the European Union), Asia and other areas, which could decrease sales volumes, add volatility to the global stock markets and increase loan delinquencies and defaults;
(10)
legislative or regulatory changes or actions, promulgated and to be promulgated thereunder by governmental and regulatory agencies in the State of Ohio, the Federal Deposit Insurance Corporation (the "FDIC"), the Office of the Comptroller of the Currency, the Federal Reserve Board and the Consumer Financial Protection Bureau, which may subject Peoples, its subsidiaries, or one or more acquired companies to a variety of new and more stringent legal and regulatory requirements which adversely affect their respective businesses, including in particular the rules and regulations promulgated and to be promulgated under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010;
(11)
deterioration in the credit quality of Peoples' loan portfolio, which may adversely impact the provision for loan losses;
(12)
changes in accounting standards, policies, estimates or procedures which may adversely affect Peoples' reported financial condition or results of operations;
(13)
Peoples' assumptions and estimates used in applying critical accounting policies, which may prove unreliable, inaccurate or not predictive of actual results;
37
Table of Contents
(14)
adverse changes in the conditions and trends in the financial markets, including political developments, which may adversely affect the fair value of securities within Peoples' investment portfolio, the interest rate sensitivity of Peoples' consolidated balance sheet, and the income generated by Peoples' trust and investment activities;
(15)
Peoples' ability to receive dividends from its subsidiaries;
(16)
Peoples' ability to maintain required capital levels and adequate sources of funding and liquidity;
(17)
the impact of minimum capital thresholds established as a part of the implementation of Basel III;
(18)
the impact of larger or similar sized financial institutions encountering problems, which may adversely affect the banking industry and/or Peoples' business generation and retention, funding and liquidity;
(19)
the costs and effects of regulatory and legal developments, including the outcome of potential regulatory or other governmental inquiries and legal proceedings and results of regulatory examinations;
(20)
Peoples' ability to secure confidential information through the use of computer systems and telecommunications networks, including those of Peoples' third-party vendors and other service providers, may prove inadequate, which could adversely affect customer confidence in Peoples and/or result in Peoples incurring a financial loss;
(21)
the overall adequacy of Peoples' risk management program;
(22)
the impact on Peoples' businesses, as well as on the risks described above, of various domestic or international widespread natural or other disasters, pandemics, cyberattacks, military or terrorist activities or conflicts; and
(23)
other risk factors relating to the banking industry or Peoples as detailed from time to time in Peoples’ reports filed with the Securities and Exchange Commission (the "SEC"), including those risk factors included in the disclosures under the heading "ITEM 1A. RISK FACTORS" of Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31,
2015
("Peoples' 2015 Form 10-K").
All forward-looking statements speak only as of the filing date of this Form 10-Q and are expressly qualified in their entirety by the cautionary statements. Although management believes the expectations in these forward-looking statements are based on reasonable assumptions within the bounds of management’s knowledge of Peoples’ business and operations, it is possible that actual results may differ materially from these projections. Additionally, Peoples undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the filing date of this Form 10-Q or to reflect the occurrence of unanticipated events except as may be required by applicable legal requirements. Copies of documents filed with the SEC are available free of charge at the SEC’s website at www.sec.gov and/or from Peoples' website – www.peoplesbancorp.com under the “Investor Relations” section.
This discussion and analysis should be read in conjunction with the audited Consolidated Financial Statements, and Notes thereto, contained in Peoples’
2015
Form 10-K, as well as the Unaudited Consolidated Financial Statements, Notes to the Unaudited Consolidated Financial Statements, ratios, statistics and discussions contained elsewhere in this Form 10-Q.
Business Overview
The following discussion and analysis of Peoples’ Unaudited Consolidated Financial Statements is presented to provide insight into management’s assessment of the financial condition and results of operations.
Peoples offers diversified financial products and services through 80 financial service locations, including 73 full-service bank branches, and 80 Automated Teller Machines ("ATMs") in northeastern, central, southwestern and southeastern Ohio, west central West Virginia and northeastern Kentucky through its financial service units – Peoples Bank and Peoples Insurance Agency, LLC ("Peoples Insurance"), a subsidiary of Peoples Bank. Peoples Bank is subject to regulation and examination primarily by the Ohio Division of Financial Institutions (the "ODFI") and the Federal Reserve Bank of Cleveland. Peoples Bank is also subject to regulations of the Consumer Financial Protection Bureau and the FDIC. Peoples Insurance is subject to regulation by the Ohio Department of Insurance and the state insurance regulatory agencies of those states in which it may do business.
Peoples’ products and services include traditional banking products, such as deposit accounts, lending products and trust services. Peoples provides services through traditional offices, ATMs, mobile banking for consumers and telephone and internet-based banking. Peoples also offers a complete array of insurance products and makes available custom-tailored
38
Table of Contents
fiduciary, employee benefit plan and asset management services. Brokerage services are offered by Peoples exclusively through an unaffiliated registered broker-dealer.
Critical Accounting Policies
The accounting and reporting policies of Peoples conform to US GAAP and to general practices within the financial services industry. The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could materially differ from those estimates. Management has identified the accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to understanding Peoples’ Unaudited Consolidated Financial Statements, and Management’s Discussion and Analysis at
September 30, 2016
, which were unchanged from the policies disclosed in Peoples’
2015
Form 10-K.
Summary of Recent Transactions and Events
The following is a summary of recent transactions and events that have impacted or are expected to impact Peoples’ results of operations or financial condition:
◦
In the fourth quarter of 2016, Peoples will be upgrading its core banking system (including the related operating systems, data systems and products). Peoples anticipates one-time costs associated with the upgrade of approximately $1.4 million. The costs recorded in the third quarter and second quarter of 2016 were $423,000 and $90,000, respectively, with the remaining costs expected to be recorded in the fourth quarter of 2016. The core banking system upgrade will support Peoples' future growth, and will provide efficiencies for the back-office areas.
◦
Peoples continually evaluates the overall balance sheet position given the interest rate environment. During the second quarter of 2016, Peoples executed transactions to take advantage of the low interest rates, which included:
▪
Peoples restructured $20.0 million of borrowings that had a weighted-average rate of 2.97%, resulting in a $700,000 loss. Peoples replaced these borrowings with a long-term FHLB advance, which has an interest rate of 2.17% and matures in 2026.
▪
Peoples borrowed an additional $35.0 million of long-term FHLB amortizing advances, which had interest rates ranging from 1.08% to 1.40%, and mature between 2019 and 2031.
▪
Peoples entered into three forward starting interest rate swaps to obtain short-term borrowings at fixed rates, with interest rates ranging from 1.49% to 1.56%, which become effective in 2018 and mature between 2023 and 2025. These swaps will replace $30.0 million in FHLB advances that mature in 2018, which have interest rates ranging from 3.65% to 3.92%.
◦
On June 8, 2016, Peoples purchased $35.0 million in bank owned life insurance ("BOLI").
◦
During the second quarter of 2016, Peoples sold $28.9 million of available-for-sale securities with a weighted average yield of 2.14%, for a gain of $767,000.
◦
Effective March 2, 2016, Peoples terminated the loan agreement with U.S. Bank National Association dated as of December 18, 2012, as amended (the "U.S. Bank Loan Agreement"). As of the termination date, Peoples had no outstanding borrowings under the U.S. Bank Loan Agreement. Peoples paid an immaterial non-usage fee in connection with the termination of the U.S. Bank Loan Agreement.
◦
On March 4, 2016, Peoples entered into a Credit Agreement (the "RBJ Credit Agreement") with Raymond James Bank, N.A., which provides Peoples with a revolving line of credit in the maximum aggregate principal amount of $15 million, for the purpose of: (i) to the extent that any amounts remained then outstanding, paying off the $15 million revolving line of credit to Peoples pursuant to the U.S. Bank Loan Agreement; (ii) making acquisitions; (iii) making stock repurchases; (iv) working capital needs; and (v) other general corporate purposes. On March 4, 2016, Peoples paid fees of
$70,600
, representing
0.47%
of the loan commitment under the RJB Credit Agreement.
◦
On January 6, 2016, Peoples Bank acquired a small financial advisory book of business in Marietta, Ohio for total cash consideration of $0.5 million, and recorded $0.5 million of customer relationship intangibles. The acquisition did not materially impact Peoples' financial position, results of operations or cash flows.
◦
On July 24, 2015, Peoples repaid the $12.0 million term loan then outstanding under the U.S. Bank Loan Agreement. There were no early termination fees associated with the repayment. The revolving credit loan commitment available under the U.S. Bank Loan Agreement remained outstanding until the March 2, 2016 termination date of the U.S. Bank Loan Agreement.
39
Table of Contents
◦
At the close of business on March 6, 2015, Peoples completed the acquisition of NB&T and the 22 full-service offices of its wholly owned subsidiary, The National Bank and Trust Company, in southwestern Ohio. Under the terms of the merger agreement, Peoples paid 0.9319 in Peoples' common shares and $7.75 in cash for each common share of NB&T, or total consideration of $102.7 million. The acquisition added $384.6 million of loans and $629.5 million of deposits at the acquisition date.
◦
In the three and nine months ended September 30, 2015, Peoples recorded $0.1 million and $9.9 million of non-core acquisition expenses, respectively. For the nine months ended September 30, 2015, non-core acquisition charges included $4.3 million of salaries and employee benefit costs, $3.9 million of other non-interest expense, and $1.7 million of professional fees, respectively.
◦
Peoples' net interest income and net interest margin are impacted by changes in market interest rates based upon actions taken by the Federal Reserve Board, either directly or through its Open Market Committee. These actions include changing its target Federal Funds Rate (the interest rate at which banks lend money to each other), Discount Rate (the interest rate charged to banks for money borrowed from the Federal Reserve Bank) and longer-term market interest rates (primarily U.S. Treasury securities). Longer-term market interest rates also are affected by the demand for U.S. Treasury securities. The resulting changes in the yield curve slope have a direct impact on reinvestment rates for Peoples' earning assets.
◦
Market participants have been speculating on when the Federal Reserve might follow up its December 2015 rate increase with more tightening of monetary policy. Additional rate increases were widely anticipated in early 2016. However, global developments have dampened these expectations. In June of 2016, Great Britain voters opted to exit the European Union which caused a spike in market volatility. Also, it is estimated that over $10 trillion in sovereign debt is now trading at negative yields. Peoples is closely monitoring interest rates, both foreign and domestic, and potential impacts to Peoples' operations.
The impact of these transactions and events, where material, is discussed in the applicable sections of this Management’s Discussion and Analysis.
EXECUTIVE SUMMARY
Peoples recorded net income for the quarter ended
September 30, 2016
of
$7.8 million
, or
$0.43
per diluted common share, compared to
$4.1 million
, or
$0.22
per diluted common share, a year ago and net income of $8.0 million, or $0.44 per diluted common share, in the second quarter of 2016. On a year-to-date basis, net income was $23.7 million, or $1.31 per diluted share, compared to $8.4 million, or $0.47 per diluted share, for the same period in 2015. The increases in earnings for all periods were related to the increases in net interest income and other income, and a decrease in expenses.
Net interest income was
$26.1 million
for the third quarter of 2016, compared to
$25.5 million
for the
third
quarter of
2015
and $26.3 million for the second quarter of 2016, while net interest margin was
3.54%
,
3.55%
and 3.57%, respectively. For the nine months ended September 30, 2016, net interest income was $78.2 million, compared to $71.7 million for the same period in 2015, while net interest margin was 3.55% and 3.49%, respectively.
The slight decline in net interest margin from prior periods was driven primarily by decreases in the yield on investments and loans offset partially by decreases in the cost of funds. The accretion income, net of amortization expense, from acquisitions added 10 basis points to net interest margin in the third quarter of 2016, compared to 18 basis points for the third quarter of 2015 and 12 basis points for the linked quarter. On a year-to-date basis, accretion income, net of amortization expense, from acquisitions added 12 basis points to net interest margin for the first nine months of 2016 compared to 17 basis points for the first nine months of 2015. For the first nine months ended September 30, 2016, the higher net interest margin was the result of the sustained shift in the mix of the balance sheet, for both assets and liabilities, coupled with the restructuring of borrowings during the second quarter of 2016.
Peoples' provision for loan losses for the
three
months ended
September 30, 2016
was
$1.1 million
, compared to $5.8 million for the third quarter of 2015 and $0.7 million for the second quarter of 2016. For the first nine months of 2016, the provision for loan losses totaled $2.8 million compared to $6.9 million in the same period of 2015. Recent loan growth was the main driver of the provision for loan losses recorded during the third quarter and the nine months of 2016. The provision for loan losses recorded in the third quarter of 2015 was driven primarily by an increase to the specific reserve for a large commercial loan relationship that was charged-off in the fourth quarter of 2015. The ratio of the allowance for loan losses as a percent of originated loans was 1.13% at September 30, 2016, down slightly from 1.16% at June 30, 2016. Asset quality metrics were relatively stable during the third quarter 2016. Annualized net charge-offs were 0.14% of average gross loans during the third quarter of 2016, compared to 0.15% in the third quarter of 2015 and 0.03% in the linked quarter. During the
40
Table of Contents
first nine months of 2016, annualized net charge-offs were 0.09% of average gross loans compared to 0.10% in the same period of 2015.
For the third quarter of 2016, total other income increased $1.4 million, or 12%, compared to third quarter of 2015, and $0.09 million, or 8%, from the linked quarter. The increases compared to the third quarter of 2015 and the linked quarter were due primarily to increases in commercial loan swap fee income, BOLI income and electronic banking income. Also contributing to the growth compared to the linked quarter was an increase in deposit account service charges. The increase compared to the third quarter of 2015 included the growth of mortgage banking income. For the nine months ended September 30, 2016, total other income increased $4.1 million, or 12%, primarily due to increases in electronic banking income, trust and investment income, commercial loan swap fee income and BOLI income, with a portion of the growth attributable to the NB&T acquisition. The increase in BOLI income was the result of the additional $35.0 million of BOLI policies that were purchased in the second quarter of 2016.
Total other expenses for the third quarter of 2016 were $26.8 million, compared to $26.1 million during the third quarter of 2015 and $26.5 million for the second quarter of 2016. Total other expenses increased from the third quarter of 2015 due largely to increased salaries and employee benefit costs coupled with an increase in professional fees during the third quarter of 2016. Beginning in the second quarter of 2016, non-core charges included one-time costs associated with the system upgrade of Peoples core banking system (including the related operating systems, data systems and products). These costs are expected to be approximately $1.4 million for the full year of 2016. During the second and third quarter of 2016, these non-core charges were $90,000 and $423,000, respectively.
During the third quarter of 2016, salaries and employee benefits increased compared to both the third quarter of 2015 and second quarter of 2016. The increase in salaries and employee benefits compared to the third quarter of 2015 was due primarily to increased sales-based and incentive compensation as a result of the corporate incentive plan. The increase in salaries and employee benefits compared to the second quarter of 2016 was due primarily to increased medical costs as a result of higher claims, and higher sales-based and incentive compensation as a result of performance.
For the first nine months ended September 30, 2016, other expense was $79.6 million, a decrease of 9% from $87.8 million for the first nine months of 2015. The decline was largely due to acquisition expenses from the NB&T acquisition recognized in the first nine months of 2015. Peoples' number of full-time equivalent employees declined to 799 at September 30, 2016, compared to 803 at June 30, 2016 and 821 at September 30, 2015.
Peoples' efficiency ratio, calculated as total other expense (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus non-interest income for the third quarter of 2016 was 64.33%, compared to 65.81% for the third quarter of 2015 and 65.08% for the linked quarter. The lower efficiency ratios in the periods reported were primarily due to continued revenue growth and the focus on expense management. Revenue grew 6% and core expenses grew 3% compared to the third quarter of 2015 and 3% and 2%, respectively, compared to the linked quarter of 2016. For the first nine months of 2016, the efficiency ratio was 64.56% compared to 78.18% for the first nine months of 2015. The improvement in the efficiency ratio during the first nine months of 2016 versus the same period in 2015 was primarily due to increased revenues coupled with decreases in expenses.
At
September 30, 2016
, total assets were $
3.4 billion
, up $104.6 million or 3%, from year-end
2015
. The increase was primarily the result of increases in loan balances, net of deferred fees and costs, of $96.8 million, or 5%, and an increase of $35 million in BOLI, offset partially by a decrease in investment securities. The increase in loans was driven primarily by growth of $66.7 million in consumer loan balances, coupled with a $48.3 million increase in commercial and industrial loans. The decrease in investment securities was due primarily to the sale of $28.9 million of available-for-sale securities for a gain of $767,000 in the second quarter of 2016 coupled with the decrease in fair market value at September 30, 2016.
Quarterly average gross loan balances increased $12.0 million, or 2% annualized, compared to the linked quarter, due primarily to indirect lending. The increase in commercial loan balances previously noted was largely recorded late in the quarter and did not have a significant impact on the quarterly average balances. Compared to the third quarter of 2015, average gross loans increased $106.7 million, or 5%, largely due to growth in indirect lending and commercial and industrial loans. During the first nine months of 2016, average gross loan balances grew $200.1 million, or 10%, compared to the first nine months of 2015, primarily due to the NB&T acquisition, and higher indirect lending and commercial and industrial loan balances.
Total liabilities were $
2.9 billion
at
September 30, 2016
, up $83.8 million since year-end 2015. The increase in liabilities was primarily due to a 2% increase in deposits, or $39.5 million, coupled with a 13%, or $36.3 million, increase in total borrowed funds. Total non-interest-bearing deposits increased 4%, or $27.5 million, and interest-bearing deposits increased 1%, or $12.0 million, from December 31, 2015. The growth in interest-bearing deposits was the result of growth in all categories except for certificates of deposit, which decreased $59.3 million.
41
Table of Contents
During the third quarter of 2016, period-end deposits increased $42.5 million, attributable to an increase of $45.8 million in non-interest-bearing deposits. The increase in non-interest-bearing deposits was primarily due to commercial non-interest-bearing deposit balances, which increased $36.0 million, while individual non-interest-bearing deposit balances increased $12.0 million during the quarter. Commercial non-interest-bearing deposit balances were impacted by one large customer maintaining a higher than normal balance on September 30, 2016.
Non-interest-bearing deposits comprised 29% of total deposits at September 30, 2016, compared to 28% at each of June 30, 2016, December 31, 2015 and September 30, 2015.
Average deposits for the third quarter of 2016 decreased $24.2 million compared to the linked quarter, with a decline of $16.6 million in non-interest-bearing deposits and $7.6 million in interest-bearing deposits. Compared to the third quarter of 2015, average deposits increased $12.1 million, with non-interest-bearing deposits increasing $15.2 million and interest-bearing deposits declining $3.1 million. For the first nine months of 2016, average deposits increased $162.5 million, or 7% compared to the first nine months of 2015, mainly due to the NB&T acquisition.
At
September 30, 2016
, total stockholders' equity was $
440.6 million
, up $20.8 million since
December 31, 2015
. Regulatory capital ratios remained significantly higher than "well capitalized" minimums. Peoples' tier 1 common risk-based capital ratio was 13.04% at September 30, 2016, versus 13.03% at June 30, 2016, 13.36% at December 31, 2015 and 13.45% at September 30, 2015, while the tier 1 risk-based capital ratio was
13.34%
at
September 30, 2016
, compared to 13.33% at June 30, 2016, 13.67% at
December 31, 2015
and 13.77% at September 30, 2015. The total risk-based capital ratio was
14.24%
at September 30, 2016, compared to 14.23% at June 30, 2016, 14.54% at
December 31, 2015
and 14.97% at September 30, 2015. In addition, Peoples' tangible equity to tangible asset ratio was
9.13%
, and tangible book value per common share was
$16.14
at
September 30, 2016
, versus 8.69% and $14.68 at
December 31, 2015
, respectively. The slight decline in Peoples' capital ratios from December 31, 2015, was due primarily to an increase in risk-weighted assets, which was the result of growth in loan balances, BOLI and low income housing investments, coupled with stock repurchases in the first quarter of 2016, totaling $5.0 million.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income, the amount by which interest income exceeds interest expense, remains Peoples' largest source of revenue. The amount of net interest income earned by Peoples each quarter is affected by various factors, including changes in market interest rates due to the Federal Reserve Board’s monetary policy, the level and degree of pricing competition for both loans and deposits in Peoples’ markets, and the amount and composition of Peoples' earning assets and interest-bearing liabilities.
42
Table of Contents
The following tables detail Peoples’ average balance sheets for the periods presented:
For the Three Months Ended
September 30, 2016
June 30, 2016
September 30, 2015
(
Dollars in thousands)
Average Balance
Income/ Expense
Yield/Cost
Average Balance
Income/ Expense
Yield/Cost
Average Balance
Income/ Expense
Yield/Cost
Short-term investments
$
8,663
$
10
0.46
%
$
9,073
$
11
0.49
%
$
34,093
$
21
0.24
%
Long-term investments
—
—
—
%
—
—
—
%
1,261
3
0.94
%
Investment Securities (1):
Taxable
736,677
4,500
2.44
%
765,153
4,783
2.50
%
742,486
4,530
2.44
%
Nontaxable (2)
112,589
1,186
4.21
%
111,893
1,201
4.29
%
113,577
1,231
4.34
%
Total investment securities
849,266
5,686
2.68
%
877,046
5,984
2.73
%
856,063
5,761
2.69
%
Loans (2)(3):
Commercial real estate, construction
93,353
915
3.84
%
91,510
871
3.77
%
70,264
762
4.24
%
Commercial real estate, other
707,269
8,362
4.63
%
721,714
8,341
4.57
%
719,679
8,478
4.61
%
Commercial and industrial
378,053
3,855
3.99
%
373,220
4,017
4.26
%
342,672
3,559
4.06
%
Residential real estate (4)
554,039
6,070
4.38
%
562,565
6,106
4.34
%
570,623
6,283
4.40
%
Home equity lines of credit
110,232
1,246
4.50
%
107,919
1,203
4.48
%
104,941
1,277
4.83
%
Consumer
291,047
3,083
4.21
%
265,072
2,890
4.39
%
219,143
2,559
4.63
%
Total loans
2,133,993
23,531
4.35
%
2,122,000
23,428
4.39
%
2,027,322
22,918
4.46
%
Less: Allowance for loan losses
(17,787
)
(17,362
)
(17,982
)
Net loans
2,116,206
23,531
4.39
%
2,104,638
23,428
4.43
%
2,009,340
22,918
4.50
%
Total earning assets
2,974,135
29,227
3.89
%
2,990,757
29,423
3.92
%
2,900,757
28,703
3.92
%
Intangible assets
147,466
148,464
151,206
Other assets
203,035
167,435
157,730
Total assets
$
3,324,636
$
3,306,656
$
3,209,693
Deposits:
Savings accounts
$
439,464
$
59
0.05
%
$
438,368
$
58
0.05
%
$
410,131
$
56
0.05
%
Governmental deposit accounts
311,650
152
0.19
%
302,852
146
0.19
%
301,178
161
0.21
%
Interest-bearing demand accounts
264,182
61
0.09
%
251,773
46
0.07
%
235,145
47
0.08
%
Money market accounts
400,749
175
0.17
%
400,286
165
0.17
%
395,547
158
0.16
%
Brokered deposits
17,832
163
3.64
%
29,542
273
3.73
%
34,883
328
3.73
%
Retail certificates of deposit
412,466
817
0.79
%
431,075
815
0.76
%
472,516
789
0.66
%
Total interest-bearing deposits
1,846,343
1,427
0.31
%
1,853,896
1,503
0.33
%
1,849,400
1,539
0.33
%
Borrowed Funds:
Short-term FHLB advances
73,413
79
0.43
%
71,165
75
0.42
%
9,413
5
0.21
%
Retail repurchase agreements
70,401
30
0.17
%
71,723
30
0.17
%
89,583
37
0.17
%
Total short-term borrowings
143,814
109
0.30
%
142,888
105
0.29
%
98,996
42
0.17
%
Long-term FHLB advances
100,938
594
2.34
%
71,686
534
3.00
%
69,821
548
3.11
%
Wholesale repurchase agreements
40,000
371
3.71
%
40,000
367
3.67
%
40,000
371
3.71
%
Other borrowings
6,794
106
6.11
%
6,741
104
6.10
%
9,656
142
5.75
%
Total long-term borrowings
147,732
1,071
2.89
%
118,427
1,005
3.40
%
119,477
1,061
3.54
%
Total borrowed funds
291,546
1,180
1.61
%
261,315
1,110
1.70
%
218,473
1,103
2.01
%
Total interest-bearing liabilities
2,137,889
2,607
0.49
%
2,115,211
2,613
0.50
%
2,067,873
2,642
0.51
%
Non-interest-bearing deposits
709,432
726,066
694,277
Other liabilities
38,709
35,307
26,433
Total liabilities
2,886,030
2,876,584
2,788,583
Total stockholders’ equity
438,606
430,072
421,110
Total liabilities and stockholders’ equity
$
3,324,636
$
3,306,656
$
3,209,693
Interest rate spread
$
26,620
3.40
%
$
26,810
3.42
%
$
26,061
3.41
%
Net interest margin
3.54
%
3.57
%
3.55
%
43
Table of Contents
For the Nine Months Ended
September 30, 2016
September 30, 2015
(
Dollars in thousands)
Average Balance
Income/ Expense
Yield/Cost
Average Balance
Income/ Expense
Yield/Cost
Short-term investments
$
10,052
$
37
0.49
%
$
63,670
$
115
0.24
%
Other long-term investments
—
—
—
%
1,317
10
1.02
%
Investment Securities (1):
Taxable
754,922
14,010
2.47
%
713,386
13,537
2.53
%
Nontaxable (2)
112,331
3,588
4.26
%
104,474
3,389
4.33
%
Total investment securities
867,253
17,598
2.71
%
817,860
16,926
2.76
%
Loans (2) (3):
Commercial real estate, construction
88,373
2,566
3.81
%
58,353
1,887
4.26
%
Commercial real estate, other
721,620
25,195
4.59
%
685,543
23,666
4.55
%
Commercial and industrial
369,248
11,568
4.12
%
320,793
10,140
4.17
%
Residential real estate (4)
560,681
18,341
4.36
%
549,582
18,234
4.42
%
Home equity lines of credit
108,380
3,639
4.49
%
97,881
3,367
4.60
%
Consumer
267,673
8,658
4.32
%
203,684
7,020
4.61
%
Total loans
2,115,975
69,967
4.41
%
1,915,836
64,314
4.45
%
Less: Allowance for loan losses
(17,333
)
(17,930
)
Net loans
2,098,642
69,967
4.41
%
1,897,906
64,314
4.49
%
Total earning assets
2,975,947
87,602
3.90
%
2,780,753
81,365
3.88
%
Intangible assets
148,482
141,754
Other assets
175,909
145,957
Total assets
$
3,300,338
$
3,068,464
Deposits:
Savings accounts
$
433,233
$
173
0.05
%
$
381,717
$
154
0.05
%
Governmental deposit accounts
304,422
444
0.19
%
273,768
450
0.22
%
Interest-bearing demand accounts
255,796
151
0.08
%
217,220
134
0.08
%
Money market accounts
399,853
500
0.17
%
381,238
456
0.16
%
Brokered deposits
27,049
751
3.71
%
37,130
1,034
3.72
%
Retail certificates of deposit
432,515
2,512
0.78
%
469,010
2,488
0.71
%
Total interest-bearing deposits
1,852,868
4,531
0.33
%
1,760,083
4,716
0.36
%
Borrowed Funds:
Short-term FHLB advances
67,533
208
0.41
%
5,436
8
0.20
%
Retail repurchase agreements
73,275
93
0.17
%
81,304
100
0.16
%
Total short-term borrowings
140,808
301
0.29
%
86,740
108
0.17
%
Long-term FHLB advances
79,829
1,653
2.77
%
87,154
1,718
2.64
%
Wholesale repurchase agreements
40,000
1,104
3.68
%
40,000
1,100
3.67
%
Other borrowings
6,758
307
5.97
%
15,205
513
4.45
%
Total long-term borrowings
126,587
3,064
3.23
%
142,359
3,331
3.13
%
Total borrowed funds
267,395
3,365
1.68
%
229,099
3,439
2.00
%
Total interest-bearing liabilities
2,120,263
7,896
0.50
%
1,989,182
8,155
0.55
%
Non-interest-bearing deposits
715,244
645,553
Other liabilities
34,062
31,625
Total liabilities
2,869,569
2,666,360
Total stockholders’ equity
430,769
402,104
Total liabilities and stockholders’ equity
$
3,300,338
$
3,068,464
Interest rate spread
$
79,706
3.40
%
$
73,210
3.33
%
Net interest margin
3.55
%
3.49
%
(1)
Average balances are based on carrying value.
(2)
Interest income and yields are presented on a fully tax-equivalent basis using a 35% federal tax rate.
(3)
Average balances include nonaccrual and impaired loans. Interest income includes interest earned and received on nonaccrual loans prior to the loans being placed on nonaccrual status. Loan fees included in interest income were immaterial for all periods presented.
44
Table of Contents
(4)
Loans held for sale are included in the average loan balance listed. Related interest income on loans originated for sale prior to the loan being sold is included in loan interest income.
The following table provides an analysis of the changes in FTE net interest income:
Nine Months Ended
September 30, 2016
Three Months Ended September 30, 2016 Compared to
Compared to
(Dollars in thousands)
June 30, 2016
September 30, 2015
September 30, 2015
Increase (decrease) in:
Rate
Volume
Total
(1)
Rate
Volume
Total
(1)
Rate
Volume
Total
(1)
INTEREST INCOME:
Short-term investments
$
—
$
(1
)
$
(1
)
$
61
$
(72
)
$
(11
)
$
99
$
(177
)
$
(78
)
Other long-term investments
—
—
—
(1
)
(2
)
(3
)
(5
)
(5
)
(10
)
Investment Securities (2):
Taxable
(108
)
(175
)
(283
)
34
(64
)
(30
)
397
76
473
Nontaxable
(56
)
41
(15
)
(34
)
(11
)
(45
)
160
39
199
Total investment income
(164
)
(134
)
(298
)
—
(75
)
(75
)
557
115
672
Loans (2)
:
Commercial real estate, construction
21
23
44
(409
)
562
153
(320
)
999
679
Commercial real estate, other
500
(479
)
21
179
(295
)
(116
)
195
1,334
1,529
Commercial and industrial
(476
)
314
(162
)
(387
)
683
296
(199
)
1,627
1,428
Residential real estate
270
(306
)
(36
)
(31
)
(182
)
(213
)
(359
)
466
107
Home equity lines of credit
5
38
43
(312
)
281
(31
)
(131
)
403
272
Consumer
(593
)
786
193
(1,326
)
1,850
524
(705
)
2,343
1,638
Total loan income
(273
)
376
103
(2,286
)
2,899
613
(1,519
)
7,172
5,653
Total interest income
(437
)
241
(196
)
(2,226
)
2,750
524
(868
)
7,105
6,237
INTEREST EXPENSE:
Deposits:
Savings accounts
1
—
1
(5
)
8
3
(2
)
21
19
Government deposit accounts
—
6
6
(38
)
29
(9
)
(71
)
65
(6
)
Interest-bearing demand accounts
13
2
15
8
6
14
(9
)
26
17
Money market accounts
10
—
10
15
2
17
21
23
44
Brokered certificates of deposit
(6
)
(104
)
(110
)
(8
)
(157
)
(165
)
(4
)
(279
)
(283
)
Retail certificates of deposit
131
(129
)
2
495
(467
)
28
296
(272
)
24
Total deposit cost
149
(225
)
(76
)
467
(579
)
(112
)
231
(416
)
(185
)
Borrowed funds:
Short-term borrowings
3
1
4
21
46
67
18
175
193
Long-term borrowings
(586
)
652
66
(685
)
695
10
344
(611
)
(267
)
Total borrowed funds cost
(583
)
653
70
(664
)
741
77
362
(436
)
(74
)
Total interest expense
(434
)
428
(6
)
(197
)
162
(35
)
593
(852
)
(259
)
Net interest income
$
(3
)
$
(187
)
$
(190
)
$
(2,029
)
$
2,588
$
559
$
(1,461
)
$
7,957
$
6,496
(1)
The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the
relationship of the dollar amounts of the changes in each.
(2)
Interest income and yields are presented on a fully tax-equivalent basis using a 35% federal tax rate.
Net interest margin, which is calculated by dividing fully tax-equivalent ("FTE") net interest income by average interest-earning assets, serves as an important measurement of the net revenue stream generated by the volume, mix and pricing of earning assets and interest-bearing liabilities. FTE net interest income is calculated by increasing interest income to convert tax-exempt income earned on obligations of states and political subdivisions to the pre-tax equivalent of taxable income using a 35% federal tax rate.
45
Table of Contents
The following table details the calculation of FTE net interest income:
Three Months Ended
Nine Months Ended
September 30,
2016
June 30,
2016
September 30,
2015
September 30,
(Dollars in thousands)
2016
2015
Net interest income, as reported
$
26,123
$
26,308
$
25,536
$
78,198
$
71,748
Taxable equivalent adjustments
497
502
525
1,508
1,462
Fully tax-equivalent net interest income
$
26,620
$
26,810
$
26,061
$
79,706
$
73,210
Net interest income declined slightly in the third quarter of 2016, mostly due to lower income from investment securities. Net interest margin for the third quarter of 2016 was 3.54% compared to 3.55% for the third quarter of 2015 and 3.57% in the second quarter of 2016. During the third quarter of 2016, net interest income and net interest margin benefited from normal accretion income, net of amortization expense, of $0.8 million related primarily to the acquired loans purchased in 2012 or thereafter in a business combination, which added 10 basis points to net interest margin, compared to $0.9 million, or 12 basis points, during the linked quarter and $1.4 million, or 18 basis points, during the prior year third quarter.
The net interest margin, excluding the impact of amortization and accretion from the acquisitions completed, decreased by 1 basis point compared to the linked quarter. Funding costs decreased 1 basis point compared to the linked quarter and 2 basis points from the third quarter of 2015. Peoples continues to execute its strategy of replacing higher-cost funding with low-cost deposits.
Additional information regarding changes in the Unaudited Consolidated Balance Sheets can be found under appropriate captions of the “FINANCIAL CONDITION” section of this discussion. Additional information regarding Peoples' interest rate risk and the potential impact of interest rate changes on Peoples' results of operations and financial condition can be found later in this discussion under the caption "Interest Rate Sensitivity and Liquidity".
Provision for Loan Losses
The following table details Peoples’ provision for loan losses:
Three Months Ended
Nine Months Ended
September 30,
2016
June 30,
2016
September 30,
2015
September 30,
(Dollars in thousands)
2016
2015
Loan losses
978
575
5,635
2,410
6,385
Checking account overdrafts
$
168
$
152
$
202
$
418
$
474
Provision for loan losses
$
1,146
$
727
$
5,837
$
2,828
$
6,859
As a percentage of average total loans (a)
0.21
%
0.14
%
1.14
%
0.18
%
0.48
%
(a) Presented on an annualized basis
The provision for loan losses recorded represents the amount needed to maintain the adequacy of the allowance for loan losses based on management’s quarterly analysis of the loan portfolio and procedural methodology that estimates the amount of probable credit losses. This process considers various factors that affect losses, such as changes in Peoples’ loan quality, historical loss experience and current economic conditions. The provisions recorded in the current quarter and linked quarter were primarily due to loan growth. The provision for loan losses recorded during the third quarter of 2015 was primarily due to increased loan growth, an increase in criticized loans and an increase in a specific reserve related to one commercial relationship. During the first nine months of 2016, net charge-offs remained below the long-term historical average of 20 to 30 basis points.
Additional information regarding changes in the allowance for loan losses and loan credit quality can be found later in this discussion under the caption “Allowance for Loan Losses”.
46
Table of Contents
Net Loss on Asset Disposals and Other Transactions
The following table details the net loss on asset disposals and other transactions recognized by Peoples:
Three Months Ended
Nine Months Ended
September 30,
2016
June 30,
2016
September 30,
2015
September 30,
(Dollars in thousands)
2016
2015
Net loss on other real estate owned
$
—
$
—
$
(50
)
$
(1
)
$
(131
)
Net loss on debt extinguishment
—
(707
)
—
(707
)
(520
)
Net gain (loss) on bank premises and equipment
1
(97
)
(1
)
(126
)
(639
)
Net (loss) gain on other
(225
)
35
—
(190
)
—
Net loss on asset disposals and other transactions
$
(224
)
$
(769
)
$
(51
)
$
(1,024
)
$
(1,290
)
The net loss on other during the third quarter of 2016 was related to the write-down of a tax investment. The net loss on debt extinguishment during the second quarter of 2016 was related to the prepayment of $20.0 million of FHLB advances. The net loss on bank premises and equipment during the second quarter of 2016 was due mainly to the closing of a leased office and related disposal of leasehold improvements. The net loss on other real estate owned ("OREO") during the third quarter of 2015 was due to the sale of one OREO property and the write-off of another OREO property. During the first nine months of 2015, the net loss on debt extinguishment was due to Peoples recognizing a loss from the prepayment of several FHLB advances and the loss on bank premises and equipment was due to asset write-offs associated with the NB&T acquisition, write-off of obsolete fixed assets and the write-down of a closed office location that was available for sale.
Non-Interest Income
Insurance income comprised the largest portion of
third
quarter 2016 non-interest income. The following table details Peoples' insurance income:
Three Months Ended
Nine Months Ended
September 30,
2016
June 30,
2016
September 30,
2015
September 30,
(Dollars in thousands)
2016
2015
Property and casualty insurance commissions
$
2,579
$
2,672
$
2,678
$
7,699
$
7,755
Performance-based commissions
91
49
116
1,720
1,609
Life and health insurance commissions
420
479
436
1,318
1,291
Credit life and A&H insurance commissions
12
9
12
30
39
Other fees and charges
35
90
33
167
176
Insurance income
$
3,137
$
3,299
$
3,275
$
10,934
$
10,870
The decrease in revenue for the third quarter of 2016 compared to the linked quarter was due mainly to a decline in the value of assets insured by Peoples' clients, which results in lower premiums to the clients and lower commission income to Peoples.
Deposit account service charges continued to comprise a sizable portion of Peoples' non-interest income. The following table details Peoples' deposit account service charges:
Three Months Ended
Nine Months Ended
September 30,
2016
June 30,
2016
September 30,
2015
September 30,
(Dollars in thousands)
2016
2015
Overdraft and non-sufficient funds fees
$
2,105
$
1,895
$
2,264
$
5,806
$
6,173
Account maintenance fees
605
585
581
1,751
1,553
Other fees and charges
123
83
77
442
339
Deposit account service charges
$
2,833
$
2,563
$
2,922
$
7,999
$
8,065
The amount of deposit account service charges, particularly fees for overdrafts and non-sufficient funds, is largely dependent on the timing and volume of customer activity. Peoples typically experiences a lower volume of overdraft and
47
Table of Contents
non-sufficient funds fees annually in the first quarter attributable to customers receiving income tax refunds, while volumes generally increase in the fourth quarter in connection with the holiday shopping season.
Peoples' electronic banking services include ATM and debit cards, direct deposit services, internet and mobile banking, and remote deposit capture, which serve as alternative delivery channels to traditional sales offices for providing services to clients. During the third quarter of 2016, compared to the prior year third quarter, electronic banking income grew 23% and has grown 20% in the nine months of 2016 compared to the nine months of 2015. The continued growth was primarily due to the increased volume of debit card transactions and ATM surcharges, due partly to the NB&T acquisition.
Peoples' trust and investment revenue continues to be based primarily upon the value of assets under management, with additional income generated from transaction commissions. The following tables detail Peoples’ trust and investment income and related assets under management:
Three Months Ended
Nine Months Ended
September 30,
2016
June 30,
2016
September 30,
2015
September 30,
(Dollars in thousands)
2016
2015
Fiduciary
$
1,851
$
1,989
$
1,780
$
5,501
$
5,110
Brokerage
841
787
717
2,349
1,978
Trust and investment income
$
2,692
$
2,776
$
2,497
$
7,850
$
7,088
September 30,
2016
June 30,
2016
March 31,
2015
December 31,
2015
September 30,
2015
(Dollars in thousands)
Trust assets under management
$
1,292,044
$
1,280,004
$
1,254,824
$
1,275,253
$
1,261,112
Brokerage assets under management
754,168
729,519
706,314
664,153
621,242
Total managed assets
$
2,046,212
$
2,009,523
$
1,961,138
$
1,939,406
$
1,882,354
Quarterly average
$
2,031,378
$
1,992,856
$
1,935,108
$
1,928,308
$
1,926,070
Mortgage banking income increased 61% compared to the linked quarter, due to higher customer demand for long-term fixed-rate real estate loans which increased sales of loans in the secondary market. Peoples sold approximately $22.9 million of loans to the secondary market in the third quarter of 2016, compared to $8.5 million in the third quarter of 2015 and $15.7 million in the linked quarter. In the first nine months of 2016, Peoples sold approximately $44.6 million of loans to the secondary market compared to $41.1 million in the first nine months of 2015.
Non-Interest Expense
Salaries and employee benefit costs remain Peoples' largest non-interest expense, accounting for over one-half of total non-interest expense. The following table details Peoples' salaries and employee benefit costs:
Three Months Ended
Nine Months Ended
September 30,
2016
June 30,
2016
September 30,
2015
September 30,
(Dollars in thousands)
2016
2015
Base salaries and wages
$
9,782
$
9,820
$
9,778
$
29,439
$
32,131
Sales-based and incentive compensation
2,501
2,006
1,422
6,310
4,975
Employee benefits
1,492
1,347
1,471
4,387
4,686
Stock-based compensation
346
325
405
1,009
1,432
Deferred personnel costs
(453
)
(519
)
(499
)
(1,397
)
(1,186
)
Payroll taxes and other employment costs
916
993
995
3,133
3,455
Salaries and employee benefit costs
$
14,584
$
13,972
$
13,572
$
42,881
$
45,493
Full-time equivalent employees:
Actual at end of period
799
803
821
799
821
Average during the period
798
813
825
809
791
48
Table of Contents
For the three months ended September 30, 2016, salaries and employee benefit costs increased $1.0 million compared to the prior year third quarter and $612,000 from the linked quarter. The increases from the prior year third quarter and the linked quarter related to increases in sales-based and incentive compensation due largely to the corporate incentive plan. The decrease from the prior year-to-date period related to severance and retention payouts associated with the NB&T acquisition which were included in base salaries and wages in 2015.
Peoples' net occupancy and equipment expense was comprised of the following:
Three Months Ended
Nine Months Ended
September 30,
2016
June 30,
2016
September 30,
2015
September 30,
(Dollars in thousands)
2016
2015
Depreciation
$
1,337
$
1,197
$
1,240
$
3,773
$
3,341
Repairs and maintenance costs
589
574
766
1,814
2,195
Net rent expense
244
239
203
712
636
Property taxes, utilities and other costs
598
571
631
1,856
2,101
Net occupancy and equipment expense
$
2,768
$
2,581
$
2,840
$
8,155
$
8,273
Professional fees increased $374,000 during the third quarter of 2016 compared to the prior year third quarter but decreased $462,000 from the linked quarter. The increase in professional fees during the third quarter of 2016 compared to the prior year third quarter was mostly due to higher legal expenses, while the decrease from the linked quarter was related to annual trust client tax preparation, fees for outsourced services and the completion of a consulting agreement in the second quarter of 2016. Professional fees decreased $299,000 for the first nine months of 2016 compared to the prior year-to-date, as a result of acquisition-related activities in the first nine months of 2015 compared to no such activities in the first nine months of 2016.
Electronic banking expense, which is comprised of bankcard, internet and mobile banking costs, has increased from the prior year third quarter and the linked quarter, and from the prior year-to-date period. The increases from the prior periods were largely related to a higher volume of transactions completed by customers and additional services provided. The increase in the electronic banking expense was directionally consistent with the growth in electronic banking income.
Marketing expense decreased $983,000 from the prior year-to-date period, which was related to the timing of the NB&T acquisition and additional marketing campaigns in the new market areas.
Foreclosed real estate and other loan expenses decreased $491,000 from prior year-to-date, largely due to the timing of loan originations and the related deferral of the loan origination costs.
Other non-interest expense decreased $4.5 million for the first nine months in 2016 compared to the first nine months in 2015. The decrease was driven by $3.7 million of acquisition-related costs incurred in the 2015 period, compared to none in the 2016 period.
Income Tax Expense (Benefit)
For the
nine
months ended
September 30, 2016
, Peoples recorded income tax expense of $
10.8 million
, for an effective tax rate of 31.2%. Peoples' current estimate of the effective tax rate for the entire year of 2016 is between 30.0% and 32.0%. In comparison, Peoples recorded an income tax expense of
$3.5 million
for the same period in
2015
, which included the tax impact of acquisition-related costs that are not tax deductible of approximately $165,000, for an effective tax rate of 29.2%. The lower effective tax rate in 2015 was due primarily to lower book income in 2015 compared to 2016.
Pre-Provision Net Revenue
Pre-provision net revenue ("PPNR") has become a key financial measure used by state and federal bank regulatory agencies when assessing the capital adequacy of financial institutions. PPNR is defined as net interest income plus non-interest income minus total other expenses and, therefore, excludes the provision for loan losses and all gains and losses included in earnings. As a result, PPNR represents the earnings capacity that can be either retained in order to build capital or used to absorb unexpected losses and preserve existing capital.
49
Table of Contents
The following table provides a reconciliation of this non-GAAP financial measure to the amounts reported for income before taxes in Peoples' consolidated financial statements for the periods presented:
Three Months Ended
Nine Months Ended
September 30,
2016
June 30,
2016
September 30,
2015
September 30,
(Dollars in thousands)
2016
2015
Pre-Provision Net Revenue:
Income before income taxes
$
11,448
$
11,441
$
5,504
$
34,538
$
11,808
Add: provision for loan losses
1,146
727
5,837
2,828
6,859
Add: loss on debt extinguishment
—
707
—
707
520
Add: net loss on loans held-for-sale and OREO
—
—
50
1
131
Add: net loss on securities transactions
1
—
—
1
—
Add: net loss on other assets
224
97
1
351
639
Less: net gain on securities transactions
—
767
62
863
673
Less: gain on other assets
—
35
—
35
—
Pre-provision net revenue
$
12,819
$
12,170
$
11,330
$
37,528
$
19,284
Total average assets
$
3,324,636
$
3,306,656
$
3,209,693
$
3,300,338
$
3,068,464
Pre-provision net revenue to total average assets (a)
1.53
%
1.48
%
1.40
%
1.52
%
0.84
%
(a) Presented on an annualized basis.
PPNR for the third quarter of 2016 was higher than the linked quarter of 2016 and the third quarter of 2015 due largely to the increased revenue. PPNR for the first nine months of 2016 increased compared to the prior year-to-date period due largely to a reduction in acquisition-related costs and increased revenue.
Efficiency Ratio
The efficiency ratio is a key financial measure used to monitor performance. The efficiency ratio is calculated as total other expenses (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus non-interest income. This measure is non-GAAP since it excludes amortization of other intangible assets and all gains and/or losses included in earnings, and uses FTE net interest income.
The following table provides a reconciliation of this non-GAAP financial measure to the amounts reported in Peoples' consolidated financial statements for the periods presented:
Three Months Ended
Nine Months Ended
September 30,
2016
June 30,
2016
September 30,
2015
September 30,
(in $000’s)
2016
2015
Efficiency ratio:
Total other expenses
$
26,842
$
26,505
$
26,112
$
79,629
$
87,804
Less: Amortization of intangible assets
$
1,008
$
1,007
$
1,127
$
3,023
$
2,944
Adjusted total other expense
25,834
25,498
24,985
76,606
84,860
Total non-interest income
13,538
12,367
11,906
38,959
35,340
Net interest income
26,123
26,308
25,536
78,198
71,748
Add: Fully tax-equivalent adjustment
$
497
$
502
$
525
$
1,508
$
1,462
Net interest income on a fully taxable-equivalent basis
$
26,620
$
26,810
$
26,061
$
79,706
$
73,210
Adjusted revenue
$
40,158
$
39,177
$
37,967
$
118,665
$
108,550
Efficiency ratio
64.33
%
65.08
%
65.81
%
64.56
%
78.18
%
The decreases in the efficiency ratio in the periods disclosed above were primarily due to increased revenues and the continued focus on expense management. Management continues to target an efficiency ratio of 65% absent acquisition-related costs and other non-core charges, such as pension settlement charges.
50
Table of Contents
FINANCIAL CONDITION
Cash and Cash Equivalents
At
September 30, 2016
, Peoples' interest-bearing deposits in other banks decreased from
December 31, 2015
, as excess cash was utilized to fund loan growth. These balances included $6.0 million of excess cash reserves being maintained at the Federal Reserve Bank at
September 30, 2016
, compared to $5.0 million at June 30, 2016 and $8.7 million at
December 31, 2015
. The amount of excess cash reserves maintained is dependent upon Peoples' daily liquidity position, which is driven primarily by changes in deposit and loan balances.
Through the first
nine
months of
2016
, Peoples' total cash and cash equivalents decreased
$3.3 million
, as cash used in investing activities of
$107.0 million
exceeded cash provided by financing and operating activities of
$61.6 million
and
$42.2 million
, respectively. Peoples' investing activities reflected a
$94.1 million
net increase in loans and
$35.0 million
in BOLI, offset partially by $30.1 million in net proceeds from investment activities. The net proceeds from the investment portfolio reflected sales and principal payments, which outpaced purchases. Financing activities included a net increase in borrowings of $35.5 million and an increase of $39.6 million in deposits which were offset partially by cash dividends paid of
$8.2 million
and the purchase of
$5.0 million
of treasury stock.
Through the first nine months of 2015, Peoples' total cash and cash equivalents increased $2.3 million, as cash provided by operating and investing activities of $31.1 million and $39.2 million, respectively, exceeded cash used in financing activities totaling $68.0 million. The increase in cash provided by Peoples investing activities was primarily due to the $97.3 million contributed by the NB&T acquisition. Peoples financing activities reflected declines of $31.3 million in deposits and net payments of $28.8 million on long-term borrowings.
Further information regarding the management of Peoples' liquidity position can be found later in this discussion under “Interest Rate Sensitivity and Liquidity.”
Investment Securities
The following table provides information regarding Peoples’ investment portfolio:
(Dollars in thousands)
September 30,
2016
June 30,
2016
March 31,
2016
December 31,
2015
September 30,
2015
Available-for-sale securities, at fair value:
Obligations of:
U.S. government sponsored agencies
$
1,001
$
1,000
$
2,004
$
2,966
$
2,993
States and political subdivisions
117,839
114,826
114,328
114,726
115,249
Residential mortgage-backed securities
607,452
620,819
650,674
632,293
639,327
Commercial mortgage-backed securities
23,283
23,789
24,258
23,845
24,348
Bank-issued trust preferred securities
4,783
4,536
4,330
4,635
4,776
Equity securities
7,785
7,648
6,600
6,236
6,592
Total fair value
$
762,143
$
772,618
$
802,194
$
784,701
$
793,285
Total amortized cost
$
743,878
$
750,305
$
785,544
$
780,304
$
780,609
Net unrealized gain
$
18,265
$
22,313
$
16,650
$
4,397
$
12,676
Held-to-maturity securities, at amortized cost:
Obligations of:
States and political subdivisions
$
3,823
$
3,826
$
3,828
$
3,831
$
3,833
Residential mortgage-backed securities
34,203
34,678
35,005
35,367
35,712
Commercial mortgage-backed securities
5,636
5,802
6,033
6,530
6,854
Total amortized cost
$
43,662
$
44,306
$
44,866
$
45,728
$
46,399
Other investment securities, at cost
$
38,443
$
38,402
$
38,402
$
38,401
$
38,496
Total investment portfolio:
Amortized cost
$
787,540
$
794,611
$
830,410
$
826,032
$
827,008
Carrying value
$
844,248
$
855,326
$
885,462
$
868,830
$
878,180
The decline in available-for-sale investment securities during the third quarter of 2016, compared to at June 30, 2016, was due to principal paydowns outpacing the reinvestment of cash into the portfolio, coupled with declines in market values.
51
Table of Contents
At September 30, 2016, the investment portfolio was 25.1% of total assets, compared to 27.2% a year ago. In recent quarters, Peoples has maintained the size of the held-to-maturity securities portfolio, for which the unrealized gain or loss does not directly impact stockholders' equity, in contrast to the impact from the available-for-sale securities portfolio.
Peoples' investment in residential and commercial mortgage-backed securities largely consists of securities either guaranteed by the U.S. government or issued by U.S. government sponsored agencies, such as Fannie Mae and Freddie Mac. The remaining portions of Peoples' mortgage-backed securities consist of securities issued by other entities, including other financial institutions, which are not guaranteed by the U.S. government.
The amount of these “non-agency” securities included in the residential mortgage-backed securities totals above was as follows:
(Dollars in thousands)
September 30,
2016
June 30,
2016
March 31,
2016
December 31,
2015
September 30,
2015
Total fair value
$
3,288
$
3,640
$
4,046
$
4,201
$
6,556
Total amortized cost
$
3,499
$
3,843
$
4,244
$
4,331
$
6,546
Net unrealized (loss) gain
$
(211
)
$
(203
)
$
(198
)
$
(130
)
$
10
Management continues to reinvest the principal runoff from the non-agency securities into U.S. agency investments, which accounted for the decline in the past year. At
September 30, 2016
, Peoples' non-agency portfolio consisted entirely of first lien residential mortgages, with nearly all of the underlying loans in these securities originated prior to 2004 and possessing fixed interest rates. Management continues to monitor the non-agency portfolio closely for leading indicators of increasing stress and will continue to be proactive in taking actions to mitigate such risk when necessary.
52
Table of Contents
Loans
The following table provides information regarding outstanding loan balances:
(Dollars in thousands)
September 30,
2016
June 30,
2016
March 31,
2016
December 31,
2015
September 30,
2015
Gross originated loans:
Commercial real estate, construction
$
70,838
$
88,672
$
69,499
$
63,785
$
68,798
Commercial real estate, other
507,842
468,404
471,998
471,184
429,120
Commercial real estate
578,680
557,076
541,497
534,969
497,918
Commercial and industrial
351,340
322,512
308,649
288,130
288,697
Residential real estate
306,374
304,275
302,512
288,783
282,863
Home equity lines of credit
83,412
80,049
76,959
74,176
71,620
Consumer, indirect
229,334
205,980
182,428
165,320
152,110
Consumer, other
67,973
65,717
63,168
61,813
61,284
Consumer
297,307
271,697
245,596
227,133
213,394
Deposit account overdrafts
1,074
1,214
2,083
1,448
1,317
Total originated loans
$
1,618,187
$
1,536,823
$
1,477,296
$
1,414,639
$
1,355,809
Gross acquired loans:
Commercial real estate, construction
$
10,242
$
10,321
$
11,882
$
12,114
$
12,278
Commercial real estate, other
221,036
240,506
256,201
265,092
281,510
Commercial real estate
231,278
250,827
268,083
277,206
293,788
Commercial and industrial
48,702
55,840
59,161
63,589
68,759
Residential real estate
238,787
250,848
263,237
276,772
288,269
Home equity lines of credit
27,784
28,968
30,742
32,253
34,147
Consumer, indirect
952
1,136
1,369
1,776
1,883
Consumer, other
3,518
4,348
5,227
6,205
7,590
Consumer
4,470
5,484
6,596
7,981
9,473
Total acquired loans (a)
$
551,021
$
591,967
$
627,819
$
657,801
$
694,436
Total loans
$
2,169,208
$
2,128,790
$
2,105,115
$
2,072,440
$
2,050,245
Percent of loans to total loans:
Commercial real estate, construction
3.7
%
4.7
%
3.9
%
3.7
%
4.0
%
Commercial real estate, other
33.8
%
33.2
%
34.5
%
35.5
%
34.5
%
Commercial real estate
37.5
%
37.9
%
38.4
%
39.2
%
38.5
%
Commercial and industrial
18.4
%
17.8
%
17.5
%
17.0
%
17.4
%
Residential real estate
25.1
%
26.1
%
26.9
%
27.3
%
27.9
%
Home equity lines of credit
5.1
%
5.1
%
5.1
%
5.1
%
5.2
%
Consumer, indirect
10.6
%
9.7
%
8.8
%
8.0
%
7.5
%
Consumer, other
3.3
%
3.3
%
3.2
%
3.3
%
3.4
%
Consumer
13.9
%
13.0
%
12.0
%
11.3
%
10.9
%
Deposit account overdrafts
—
%
0.1
%
0.1
%
0.1
%
0.1
%
Total percentage
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
Residential real estate loans being serviced for others
$
389,090
$
380,741
$
383,531
$
390,398
$
387,200
(a)
Includes all loans acquired, and related loan discount recorded as part of acquisition accounting, in 2012 and thereafter.
For the third quarter of 2016, period-end total loan balances increased $40.4 million, or 8% annualized, compared to at June 30, 2016. Period-end total loan balances increased $119.0 million, or 6%, compared to September 30, 2015. Indirect lending balances continued to be a key component of loan growth as they increased $23.2 million, or 45% annualized, during the quarter, and for the nine months ended 2016, indirect loans grew $63.2 million, or 50% annualized. Commercial loans grew $23.7 million, or 8% annualized, during the quarter, with the majority of the increase being in commercial and industrial loans, which grew $21.7 million, or 23% annualized, from the linked quarter. Indirect lending comprised a larger portion of the consumer loan portfolio as it was 24% at September 30, 2016, compared to 22% at June 30, 2016, 18% at December 31, 2015 and 17% at September 30, 2015. In addition, commercial and industrial loan balances comprised 33% of the commercial portfolio at September 30, 2016, compared to 32% at June 30, 2016, 30% at December 31, 2015 and 31% at
53
Table of Contents
September 30, 2015. The recent growth in indirect lending and commercial and industrial loan balances has provided additional diversification to the loan portfolio.
Loan Concentration
Peoples categorizes its commercial loans according to standard industry classifications and monitors for concentrations in a single industry or multiple industries that could be impacted by changes in economic conditions in a similar manner. Peoples' commercial lending activities continue to be spread over a diverse range of businesses from all sectors of the economy, with no single industry comprising over 10% of Peoples' total loan portfolio.
Loans secured by commercial real estate, including commercial construction loans, continue to comprise the largest portion of Peoples' loan portfolio. The following table provides information regarding the largest concentrations of commercial real estate loans within the loan portfolio at
September 30, 2016
:
(Dollars in thousands)
Outstanding Balance
Loan Commitments
Total Exposure
% of Total
Commercial real estate, construction:
Apartment complexes
$
29,048
$
49,731
$
78,779
44.4
%
Mixed commercial use facilities:
Owner occupied
7,173
3,180
10,353
5.8
%
Non-owner occupied
4,342
8,802
13,144
7.4
%
Total mixed commercial use facilities
11,515
11,982
23,497
13.2
%
Land development
—
10,650
10,650
6.0
%
Residential property
6,816
2,985
9,801
5.5
%
Assisted living facilities and nursing homes
4,926
4,758
9,684
5.5
%
Light industrial
9,072
—
9,072
5.1
%
Lodging and lodging related
4,049
—
4,049
2.3
%
Other
15,654
16,135
31,789
18.0
%
Total commercial real estate, construction
$
81,080
$
96,241
$
177,321
100.0
%
54
Table of Contents
(Dollars in thousands)
Outstanding Balance
Loan Commitments
Total Exposure
% of Total
Commercial real estate, other:
Office buildings and complexes:
Owner occupied
$
31,988
$
956
$
32,944
4.4
%
Non-owner occupied
47,028
971
47,999
6.3
%
Total office buildings and complexes
79,016
1,927
80,943
10.7
%
Apartment complexes
70,924
269
71,193
9.4
%
Mixed commercial use facilities:
Owner occupied
30,173
780
30,953
4.1
%
Non-owner occupied
21,489
260
21,749
2.9
%
Total mixed commercial use facilities
51,662
1,040
52,702
7.0
%
Retail facilities:
Owner occupied
18,964
1,750
20,714
2.7
%
Non-owner occupied
30,920
1,029
31,949
4.2
%
Total retail facilities
49,884
2,779
52,663
6.9
%
Lodging and lodging related
42,757
2,030
44,787
5.9
%
Light industrial facilities:
Owner occupied
35,405
41
35,446
4.7
%
Non-owner occupied
2,758
—
2,758
0.4
%
Total light industrial facilities
38,163
41
38,204
5.1
%
Assisted living facilities and nursing homes
32,982
250
33,232
4.4
%
Restaurant:
Owner occupied
25,542
—
25,542
3.4
%
Non-owner occupied
1,235
—
1,235
0.2
%
Total restaurant facilities
26,777
—
26,777
3.6
%
Warehouse facilities
19,883
497
20,380
2.7
%
Residential property:
Owner occupied
905
1,651
2,556
0.3
%
Non-owner occupied
11,453
2,348
13,801
1.8
%
Total residential facilities
12,358
3,999
16,357
2.1
%
Other
304,472
15,201
319,673
42.2
%
Total commercial real estate, other
$
728,878
$
28,033
$
756,911
100.0
%
Peoples' commercial lending activities continue to focus on lending opportunities inside its primary and secondary market areas within Ohio, West Virginia and Kentucky. In all other states, the aggregate outstanding balances of commercial loans in each state were less than $4.0 million at both
September 30, 2016
and
December 31, 2015
.
Allowance for Loan Losses
The amount of the allowance for loan losses at the end of each period represents management's estimate of expected losses from existing loans based upon its quarterly analysis of the loan portfolio. While this process involves allocations being made to specific loans and pools of loans, the entire allowance is available for all losses incurred within the loan portfolio.
55
Table of Contents
The following details management's allocation of the allowance for loan losses:
(Dollars in thousands)
September 30,
2016
June 30,
2016
March 31,
2016
December 31,
2015
September 30,
2015
Commercial real estate
7,490
7,536
7,492
7,076
7,437
Commercial and industrial
5,690
5,234
5,295
5,382
11,487
Total commercial
13,180
12,770
12,787
12,458
18,924
Residential real estate
1,120
1,296
1,258
1,257
1,179
Home equity lines of credit
686
684
733
732
777
Consumer
2,832
2,747
2,156
1,971
1,803
Deposit account overdrafts
143
144
125
121
154
Originated allowance for loan losses
17,961
17,641
17,059
16,539
22,837
Purchased credit impaired loan losses
258
197
202
240
303
Nonimpaired acquired loans
—
—
—
—
103
Acquired allowance for loan losses
258
197
202
240
406
Allowance for loan losses
$
18,219
$
17,838
$
17,261
$
16,779
$
23,243
As a percent of originated loans, net of deferred fees and costs
1.13
%
1.16
%
1.17
%
1.19
%
1.72
%
The increase in the allowance for loan losses at September 30, 2016, compared to the linked quarter and December 31, 2015 was largely due to loan growth during the year. The coverage of allowance for loan losses at September 30, 2016 decreased from December 31, 2015 primarily due to continued improvement in the historical loss experience used to calculate the allowance for loan losses, coupled with the continued stabilization of asset quality metrics. The decrease in the coverage of allowance for loan losses from September 30, 2015 was due to the specific reserve on the one commercial loan relationship that was charged-off in the fourth quarter of 2015.
The significant allocations to commercial loans reflect the higher credit risk associated with this type of lending and the size of this loan category in relationship to the entire loan portfolio. The allowance allocated to the residential real estate and consumer loan categories is based upon Peoples' allowance methodology for homogeneous pools of loans. The fluctuations in these allocations have been directionally consistent with the changes in loan quality, loss experience and loan balances in these categories.
56
Table of Contents
The following table summarizes Peoples’ net charge-offs and recoveries:
Three Months Ended
(Dollars in thousands)
September 30,
2016
June 30,
2016
March 31,
2016
December 31,
2015
September 30,
2015
Gross charge-offs:
Commercial real estate, other
$
28
$
—
$
28
$
120
$
137
Commercial and industrial
—
6
1,012
13,150
83
Residential real estate
146
234
168
94
255
Home equity lines of credit
29
19
10
9
35
Consumer
850
425
622
484
387
Deposit account overdrafts
210
171
163
209
243
Total gross charge-offs
1,263
855
2,003
14,066
1,140
Recoveries:
Commercial real estate, other
18
17
1,164
13
8
Commercial and industrial
—
250
—
5
—
Residential real estate
123
40
29
108
47
Home equity lines of credit
8
19
7
12
27
Consumer
308
341
260
189
242
Deposit account overdrafts
41
38
70
37
41
Total recoveries
498
705
1,530
364
365
Net charge-offs (recoveries):
Commercial real estate, other
10
(17
)
(1,136
)
107
129
Commercial and industrial
—
(244
)
1,012
13,145
83
Residential real estate
23
194
139
(14
)
208
Home equity lines of credit
21
—
3
(3
)
8
Consumer
542
84
362
295
145
Deposit account overdrafts
169
133
93
172
202
Total net charge-offs
$
765
$
150
$
473
$
13,702
$
775
Ratio of net charge-offs (recoveries) to average total loans (annualized):
Commercial real estate, other
—
%
—
%
(0.22
)%
0.02
%
0.02
%
Commercial and industrial
—
%
(0.05
)%
0.19
%
2.53
%
0.02
%
Residential real estate
—
%
0.04
%
0.03
%
—
%
0.04
%
Home equity lines of credit
—
%
—
%
—
%
—
%
—
%
Consumer
0.11
%
0.02
%
0.07
%
0.06
%
0.03
%
Deposit account overdrafts
0.03
%
0.02
%
0.02
%
0.03
%
0.04
%
Total
0.14
%
0.03
%
0.09
%
2.64
%
0.15
%
Net charge-offs were below Peoples' historical rate of 20 to 30 basis points in 2016. Peoples recorded net charge-offs of $765,000 for the three months ended September 30, 2016, resulting in an annualized net charge-off rate of
0.14%
. The increase in consumer net charge-offs was in relation to the increase in indirect lending portfolio, which has experienced significant growth during the year. The commercial and industrial loan recovery during the second quarter of 2016 was due to a single commercial relationship that was previously charged-off. The commercial real estate loan recovery during the first quarter of 2016 was due to a $1.0 million recovery on a relationship that was previously charged-off. During the fourth quarter of 2015, Peoples recorded a $13.1 million charge-off of one commercial and industrial loan relationship. These factors have an impact on the estimated loss rates used to determine the allocations of allowance for loan losses for commercial loans.
57
Table of Contents
The following table details Peoples’ nonperforming assets:
(Dollars in thousands)
September 30,
2016
June 30,
2016
March 31,
2016
December 31,
2015
September 30,
2015
Loans 90+ days past due and accruing:
Commercial real estate, other
$
1,636
$
3,982
$
2,763
$
2,425
$
834
Commercial and industrial
452
459
2,074
1,986
1,674
Residential real estate
1,792
1,421
1,707
1,522
1,223
Home equity
199
—
184
35
10
Consumer, indirect
82
—
—
—
—
Consumer, other
—
7
18
1
19
Total
4,161
5,869
6,746
5,969
3,760
Nonaccrual loans:
Commercial real estate, construction
855
877
891
921
—
Commercial real estate, other
10,020
7,154
7,220
7,357
2,306
Commercial and industrial
1,365
1,714
500
350
157
Residential real estate
3,951
3,429
2,966
2,991
3,046
Home equity
458
426
308
340
287
Consumer, indirect
—
—
—
—
—
Consumer, other
—
—
30
31
31
Total
16,649
13,600
11,915
11,990
5,827
Troubled debt restructurings:
Commercial real estate, other
742
123
107
153
337
Commercial and industrial
384
394
374
377
13,854
Residential real estate
1,484
1,354
1,022
864
995
Home equity
47
52
65
79
82
Consumer, indirect
30
46
82
34
36
Consumer, other
10
13
14
34
13
Total
2,697
1,982
1,664
1,541
15,317
Total nonperforming loans (NPLs)
23,507
21,451
20,325
19,500
24,904
OREO:
Commercial
594
597
597
644
1,476
Residential
125
82
82
89
90
Total
719
679
679
733
1,566
Total nonperforming assets (NPAs)
$
24,226
$
22,130
$
21,004
$
20,233
$
26,470
NPLs as a percent of total loans
1.08
%
1.01
%
0.97
%
0.94
%
1.21
%
NPAs as a percent of total assets
0.72
%
0.66
%
0.64
%
0.62
%
0.82
%
NPAs as a percent of total loans and OREO
1.11
%
1.04
%
1.00
%
0.98
%
1.29
%
Allowance for loan losses as a percent of NPLs
77.50
%
83.16
%
84.92
%
86.05
%
93.68
%
Nonperforming assets increased $2.1 million during the third quarter of 2016 compared to June 30, 2016, due primarily to an increase of $3.8 million in nonaccrual loans, which was partially offset by a decrease of $1.7 million in loans 90+ days past due. The increase in nonaccrual loans was due primarily to two commercial real estate loans. The increase of $0.8 million in total nonperforming assets during the first quarter of 2016 was primarily due to the increase in loans 90+ days past due and accruing, which was mainly the result of a loan moving into that classification. The decrease in total nonperforming assets in the fourth quarter of 2015 related to the charge-off of one commercial and industrial relationship.
The decrease in OREO during the first quarter of 2016 and fourth quarter of 2015 was due to net sales outpacing new OREO properties being recorded.
58
Table of Contents
Deposits
The following table details Peoples’ deposit balances:
(Dollars in thousands)
September 30,
2016
June 30,
2016
March 31,
2016
December 31,
2015
September 30,
2015
Non-interest-bearing deposits
$
745,468
$
699,695
$
716,202
$
717,939
$
711,226
Interest-bearing deposits:
Retail certificates of deposit
406,866
418,748
439,460
448,992
461,398
Money market deposit accounts
411,111
401,828
395,022
394,119
393,472
Governmental deposit accounts
286,716
300,639
313,904
276,639
293,889
Savings accounts
438,087
438,952
434,381
414,375
404,676
Interest-bearing demand accounts
270,490
252,119
254,241
250,023
232,354
Brokered certificates of deposits
16,719
20,990
33,873
33,857
33,841
Total interest-bearing deposits
1,829,989
1,833,276
1,870,881
1,818,005
1,819,630
Total deposits
$
2,575,457
$
2,532,971
$
2,587,083
$
2,535,944
$
2,530,856
Total deposits increased $42.5 million during the third quarter of 2016, attributable to an increase of $45.8 million in non-interest-bearing deposits. The increase in non-interest-bearing deposits was primarily due to commercial non-interest-bearing deposit balances, which increased $36.0 million, with individual non-interest-bearing deposit balances increasing $12.0 million during the quarter. Commercial non-interest-bearing deposit balances were impacted by one large customer maintaining a higher balance than normal at September 30, 2016.
Compared to December 31, 2015, period-end deposit balances increased $39.5 million, with $27.5 million of the growth in non-interest-bearing deposits and $12.0 million of the growth in interest-bearing deposits. The growth in non-interest-bearing deposits was attributable to growth of $38.7 million in commercial non-interest-bearing deposit balances. Interest-bearing deposits grew as a result of all categories increasing except for certificates of deposits, which declined $59.3 million.
Period-end deposits increased $44.6 million compared to September 30, 2015, with $34.2 million of the growth in non-interest-bearing deposits and $10.4 million of the growth in interest-bearing deposits. Individual and commercial non-interest-bearing deposits each grew $17.4 million. The growth in interest-bearing deposits was the result of growth in all categories except for certificates of deposit, which decreased $71.7 million, and governmental deposits, which declined $7.2 million.
Non-interest-bearing deposits comprised 29% of total deposits at September 30, 2016, compared to 28% at June 30, 2016, December 31, 2015 and September 30, 2015.
Peoples continues its deposit strategy of growing low-cost core deposits, such as checking and savings accounts, and reducing its reliance on higher-cost, non-core deposits, such as retail certificates of deposit ("CDs") and brokered deposits. These actions accounted for much of the changes in deposit balances over the last several quarters. The decreases in governmental deposit accounts during the third and second quarter of 2016 and previous quarters in 2015 were due to normal seasonal declines, as the balances typically increase annually during the first quarter.
Borrowed Funds
The following table details Peoples’ short-term and long-term borrowings:
(Dollars in thousands)
September 30,
2016
June 30,
2016
March 31,
2016
December 31,
2015
September 30,
2015
Short-term borrowings:
FHLB advances
$
90,000
$
103,000
$
63,000
$
76,000
$
40,000
Retail repurchase agreements
72,807
70,512
72,068
84,386
89,165
Total short-term borrowings
162,807
173,512
135,068
160,386
129,165
Long-term borrowings:
FHLB advances
100,743
101,214
66,474
66,934
69,715
National market repurchase agreements
40,000
40,000
40,000
40,000
40,000
Unamortized debt issuance costs
(57
)
(63
)
(69
)
—
—
Term note payable (parent company)
—
—
—
—
—
Junior subordinated debt securities
6,877
6,829
6,783
6,736
6,685
Total long-term borrowings
147,563
147,980
113,188
113,670
116,400
Total borrowed funds
$
310,370
$
321,492
$
248,256
$
274,056
$
245,565
59
Table of Contents
Peoples' short-term FHLB advances generally consist of overnight borrowings being maintained in connection with the management of Peoples' daily liquidity position. Peoples continually evaluates the overall balance sheet position given the interest rate environment.
During the second quarter of 2016, Peoples executed transactions to take advantage of the low interest rates, which included:
▪
Peoples restructured $20.0 million of borrowings that had a weighted-average rate of 2.97%, resulting in a $700,000 loss. Peoples replaced these borrowings with a long-term FHLB advance, which has an interest rate of 2.17% and matures in 2026.
▪
Peoples borrowed an additional $35.0 million of long-term FHLB amortizing advances, which had interest rates ranging from 1.08% to 1.40%, and mature between 2019 and 2031.
▪
Peoples entered into three forward starting interest rate swaps to obtain short-term borrowings at fixed rates, with interest rates ranging from 1.49% to 1.56%, which become effective in 2018 and mature between 2023 and 2025. These swaps will replace $30.0 million in borrowings that mature in 2018, which have interest rates ranging from 3.65% to 3.92%.
Additional information regarding Peoples' interest rate swaps can be found in Note 10 of the Notes to the Unconsolidated Financial Statements.
Capital/Stockholders’ Equity
At
September 30, 2016
, capital levels for both Peoples and Peoples Bank remained substantially higher than the minimum amounts needed to be considered "well capitalized" institutions under applicable banking regulations. These higher capital levels reflect Peoples' desire to maintain a strong capital position. During the first quarter of 2015, Peoples adopted the new Basel III regulatory capital framework, as approved by the federal banking agencies. The adoption of this new framework modified the calculations and well capitalized thresholds of the current risk-based capital ratios and added the new Common Equity Tier 1 risk-based capital ratio. Additionally, under the new rules, in order to avoid limitations on dividends, equity repurchases and compensation, Peoples must exceed the three minimum required ratios by at least the capital conservation buffer. The capital conservation buffer is being phased in from 0.625% beginning January 1, 2016 to 2.50% by January 1, 2019, and applies to the Common Equity Tier 1 ("CET1") ratio, tier 1 capital ratio and total risk-based capital ratio. At September 30 2016, Peoples' had a capital buffer of
6.24%
, compared to 2.50% for the fully phased-in capital conservation buffer required by January 1, 2019. As such, Peoples exceeded the minimum ratios including the capital conservation buffer at September 30, 2016.
The following table details Peoples' actual risk-based capital levels and corresponding ratios:
(Dollars in thousands)
September 30,
2016
June 30,
2016
March 31,
2016
December 31,
2015
September 30,
2015
Capital Amounts:
Common Equity Tier 1
$
301,222
$
295,148
$
288,787
$
288,416
$
287,020
Tier 1
308,099
301,977
295,569
295,151
293,705
Total (Tier 1 and Tier 2)
328,948
322,413
314,896
313,974
319,277
Net risk-weighted assets
$
2,309,951
$
2,265,022
$
2,203,776
$
2,158,713
$
2,133,399
Capital Ratios:
Common Equity Tier 1
13.04
%
13.03
%
13.10
%
13.36
%
13.45
%
Tier 1
13.34
%
13.33
%
13.41
%
13.67
%
13.77
%
Total (Tier 1 and Tier 2)
14.24
%
14.23
%
14.29
%
14.54
%
14.97
%
Leverage ratio
9.71
%
9.56
%
9.45
%
9.52
%
9.57
%
Peoples' capital ratios were relatively flat compared to June 30, 2016, although the leverage ratio increased 15 basis points largely due to an increase in assets late in the third quarter of 2016, which had a small impact on average assets. Compared to September 30, 2015, the decline in capital ratios was mostly attributable to stock repurchases completed in the first quarter of 2016. Peoples continues to be well above the amounts required to be considered "well capitalized" under applicable banking regulations.
In addition to traditional capital measurements, management uses tangible capital measures to evaluate the adequacy of Peoples' stockholders' equity. Such ratios represent non-GAAP financial measures since their calculation removes the impact of goodwill and other intangible assets acquired through acquisitions on the Unaudited Consolidated Balance Sheets. Management believes this information is useful to investors since it facilitates the comparison of Peoples' operating
60
Table of Contents
performance, financial condition and trends to peers, especially those without a similar level of intangible assets to that of Peoples. Further, intangible assets generally are difficult to convert into cash, especially during a financial crisis, and could decrease substantially in value should there be deterioration in the overall franchise value. As a result, tangible equity represents a conservative measure of the capacity for a company to incur losses but remain solvent.
The following table reconciles the calculation of these non-GAAP financial measures to amounts reported in Peoples' Unaudited Consolidated Financial Statements:
(Dollars in thousands)
September 30,
2016
June 30,
2016
March 31,
2016
December 31,
2015
September 30,
2015
Tangible equity:
Total stockholders' equity, as reported
$
440,637
$
437,753
$
428,486
$
419,789
$
424,760
Less: goodwill and other intangible assets
147,005
147,971
148,997
149,617
151,339
Tangible equity
$
293,632
$
289,782
$
279,489
$
270,172
$
273,421
Tangible assets:
Total assets, as reported
$
3,363,585
$
3,333,455
$
3,294,929
$
3,258,970
$
3,228,830
Less: goodwill and other intangible assets
147,005
147,971
148,997
149,617
151,339
Tangible assets
$
3,216,580
$
3,185,484
$
3,145,932
$
3,109,353
$
3,077,491
Tangible book value per common share:
Tangible equity
$
293,632
$
289,782
$
279,489
$
270,172
$
273,421
Common shares outstanding
18,195,986
18,185,708
18,157,932
18,404,864
18,400,809
Tangible book value per common share
$
16.14
$
15.93
$
15.39
$
14.68
$
14.86
Tangible equity to tangible assets ratio:
Tangible equity
$
293,632
$
289,782
$
279,489
$
270,172
$
273,421
Tangible assets
$
3,216,580
$
3,185,484
$
3,145,932
$
3,109,353
$
3,077,491
Tangible equity to tangible assets
9.13
%
9.10
%
8.88
%
8.69
%
8.88
%
The increase in the tangible equity to tangible assets ratio at September 30, 2016 compared to the ratio at June 30, 2016 was due mainly to the quarterly earnings. Tangible equity increased during 2016, largely as a result of the increase in the market value of Peoples' available-for-sale investment portfolio coupled with the current year-to-date earnings.
Tangible book value per common share was $16.14 at September 30, 2016, compared to $14.86 at the end of the prior year third quarter and $15.93 at the end of the linked quarter. The increase from the previous year was primarily attributed to a decrease in the number of common shares outstanding coupled with an increase in the market value of Peoples' available for sale investment portfolio. The increase from the linked quarter was due to current year-to-date earnings.
Interest Rate Sensitivity and Liquidity
While Peoples is exposed to various business risks, the risks relating to interest rate sensitivity and liquidity are major risks that can materially impact future results of operations and financial condition due to their complexity and dynamic nature. The objective of Peoples' asset/liability management (“ALM”) function is to measure and manage these risks in order to optimize net interest income within the constraints of prudent capital adequacy, liquidity and safety. This objective requires Peoples to focus on interest rate risk exposure and adequate liquidity through its management of the mix of assets and liabilities, their related cash flows, and the rates earned and paid on those assets and liabilities. Ultimately, the ALM function is intended to guide management in the acquisition and disposition of earning assets, and selection of appropriate funding sources.
Interest Rate Risk
Interest rate risk (“IRR”) is one of the most significant risks arising in the normal course of business of financial services companies like Peoples. IRR is the potential for economic loss due to future interest rate changes that can impact the earnings stream as well as market values of financial assets and liabilities. Peoples' exposure to IRR is due primarily to differences in the maturity or repricing of earning assets and interest-bearing liabilities. In addition, other
61
Table of Contents
factors, such as prepayments of loans and investment securities, or early withdrawal of deposits, can expose Peoples to IRR and increase interest costs or reduce revenue streams.
Peoples has assigned overall management of IRR to its Asset-Liability Committee (the “ALCO”), which has established an IRR management policy that sets minimum requirements and guidelines for monitoring and managing the level and amount of IRR. The methods used by the ALCO to assess IRR remain unchanged from those disclosed in Peoples'
2015
Form 10-K.
The following table shows the estimated changes in net interest income and the economic value of equity based upon a standard, parallel shock analysis (dollars in thousands):
Increase in Interest Rate
Estimated Increase in
Net Interest Income
Estimated Decrease in Economic Value of Equity
(in Basis Points)
September 30, 2016
December 31, 2015
September 30, 2016
December 31, 2015
300
$
4,079
4.1
%
$
1,477
1.5
%
$
(63,389
)
(10.6
)%
$
(88,774
)
(15.3
)%
200
3,827
3.8
%
1,943
1.9
%
(38,084
)
(6.4
)%
(57,205
)
(9.9
)%
100
2,766
2.7
%
1,823
1.8
%
(14,360
)
(2.4
)%
(27,036
)
(4.7
)%
At
September 30, 2016
, Peoples' Unaudited Consolidated Balance Sheet remained positioned for a rising interest rate environment, as illustrated by the potential increase in net interest income shown in the above table. While parallel interest rate shock scenarios are useful in assessing the level of IRR inherent in Peoples' Unaudited Consolidated Balance Sheet, interest rates typically move in a non-parallel manner, with differences in the timing, direction and magnitude of changes in short-term and long-term interest rates. Thus, any benefit that could occur as a result of the Federal Reserve Board increasing short-term interest rates in future quarters could be offset by an inverse movement in long-term interest rates.
Peoples entered into interest rate swaps in the second quarter of 2016 as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. As of September 30, 2016, Peoples had three interest rate swaps with a notional value of $30 million.
Liquidity
In addition to IRR management, another major objective of the ALCO is to maintain a sufficient level of liquidity. The methods used by the ALCO to monitor and evaluate the adequacy of Peoples' liquidity position remain unchanged from those disclosed in Peoples'
2015
Form 10-K.
At
September 30, 2016
, Peoples had liquid assets of $145.0 million, which represented 3.9% of total assets and unfunded commitments. This amount exceeded the minimal level of $74.2 million, or 2% of total loans and unfunded commitments, currently required under Peoples' liquidity policy. Peoples also had an additional $73.4 million of unpledged investment securities not included in the measurement of liquid assets.
Management believes the current balance of cash and cash equivalents, and anticipated cash flows from the investment portfolio, along with the availability of other funding sources, will allow Peoples to meet anticipated cash obligations, as well as special needs and off-balance sheet commitments.
Off-Balance Sheet Activities and Contractual Obligations
In the normal course of business, Peoples is a party to financial instruments with off-balance sheet risk necessary to meet the financing needs of Peoples' customers. These financial instruments include commitments to extend credit and standby letters of credit. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Unaudited Consolidated Balance Sheets. The contract amounts of these instruments express the extent of involvement Peoples has in these financial instruments.
Loan Commitments and Standby Letters of Credit
Loan commitments are made to accommodate the financial needs of Peoples' customers. Standby letters of credit are instruments issued by Peoples Bank guaranteeing the beneficiary payment by Peoples Bank in the event of default by Peoples Bank's customer in the nonperformance of an obligation or service. Historically, most loan commitments and standby letters of credit expire unused. Peoples' exposure to credit loss in the event of nonperformance by the counter-party to the financial instrument for loan commitments and standby letters of credit is represented by the contractual amount of those instruments. Peoples uses the same underwriting standards in making commitments and conditional obligations as it does for on-balance
62
Table of Contents
sheet instruments. The amount of collateral obtained is based on management's credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property, plant, and equipment, and income-producing commercial properties.
Peoples routinely engages in activities that involve, to varying degrees, elements of risk that are not reflected in whole or in part in the consolidated financial statements. These activities are part of Peoples' normal course of business and include traditional off-balance sheet credit-related financial instruments, interest rate contracts and commitments to make additional capital contributions in low-income housing tax credit investments. Traditional off-balance sheet credit-related financial instruments continue to represent the most significant off-balance sheet exposure.
The following table details the total contractual amount of loan commitments and standby letters of credit:
(Dollars in thousands)
September 30,
2016
June 30,
2016
March 31,
2016
December 31,
2015
September 30,
2015
Home equity lines of credit
$
83,267
$
85,139
$
84,826
$
84,148
$
84,613
Unadvanced construction loans
100,484
88,342
70,389
77,479
73,715
Other loan commitments
268,259
242,914
245,679
233,689
224,673
Loan commitments
$
452,010
$
416,395
$
400,894
$
395,316
$
383,001
Standby letters of credit
$
27,072
$
22,065
$
22,376
$
22,970
$
22,494
Management does not anticipate that Peoples’ current off-balance sheet activities will have a material impact on its future results of operations and financial condition based on historical experience and recent trends.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information called for by this Item 3 is provided under the caption “Interest Rate Sensitivity and Liquidity” under “ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION” in this Form 10-Q, and is incorporated herein by reference.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Peoples' management, with the participation of Peoples' President and Chief Executive Officer and Peoples’ Executive Vice President, Chief Financial Officer and Treasurer, has evaluated the effectiveness of Peoples’ disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of
September 30, 2016
. Based upon that evaluation, Peoples’ President and Chief Executive Officer and Peoples’ Executive Vice President, Chief Financial Officer and Treasurer have concluded that:
(a)
information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be accumulated and communicated to Peoples’ management, including its President and Chief Executive Officer and its Executive Vice President, Chief Financial Officer and Treasurer, as appropriate to allow timely decisions regarding required disclosure;
(b)
information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and
(c)
Peoples’ disclosure controls and procedures were effective as of the end of the fiscal quarter covered by this Quarterly Report on Form 10-Q.
Changes in Internal Control Over Financial Reporting
There were no changes in Peoples' internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during Peoples' fiscal quarter ended
September 30, 2016
, that have materially affected, or are reasonably likely to materially affect, Peoples’ internal control over financial reporting.
63
Table of Contents
PART II
ITEM 1. LEGAL PROCEEDINGS
In the ordinary course of their respective businesses or operations, Peoples or one of its subsidiaries may be named as a plaintiff, a defendant, or a party to a legal proceeding or any of their respective properties may be subject to various pending and threatened legal proceedings and various actual and potential claims. In view of the inherent difficulty of predicting the outcome of such matters, Peoples cannot state what the eventual outcome of any such matters will be; however, based on management's current knowledge and after consultation with legal counsel, management believes these proceedings will not have a material adverse effect on the consolidated financial position, results of operations or liquidity of Peoples.
ITEM 1A. RISK FACTORS
The United Kingdom's exit from the European Union could adversely affect our business.
The referendum held in the United Kingdom (the "U.K.") on June 23, 2016 resulted in a determination that the U.K. should exit the European Union ("EU"). Such an exit from the European Union is unprecedented and it is unclear how the U.K.'s access to the EU single market, and the wider trading, legal and regulatory environment in which Peoples, its customers and its counterparties operate, will be impacted and how this will affect Peoples' and its business and the global macroeconomic environment. The uncertainty surrounding the terms of the U.K.'s exit and its consequences could adversely impact customer and investor confidence, result in additional market volatility and adversely affect Peoples' business, including revenues from trading and investment banking activities and results of operations and financial condition.
The accounting treatment of the interest rate swaps entered into by Peoples in the second quarter of 2016 as part of its interest rate management strategy may change if the hedging relationship is not as effective as currently anticipated. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. As of September 30, 2016, Peoples had three interest rate swaps with a notional value of $30.0 million. The swaps become effective in 2018, roughly to coincide with the maturity of existing FHLB advances and their expected replacement dates.
Although Peoples expects that the hedging relationship will be highly effective as described above, it has not assumed that there will be no ineffectiveness in the hedging relationship. As of September 30, 2016, the termination value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $7.1 million. As of September 30, 2016, Peoples has minimum collateral posting thresholds with certain of its derivative counterparties and has posted collateral of $8.7 million against its obligations under these agreements. If Peoples had breached any of these provisions at September 30, 2016, it could have been required to settle its obligations under the agreements at the termination value.
There have been no other material changes from those risk factors previously disclosed in “ITEM 1A. RISK FACTORS” of Part I of Peoples’ 2015 Form 10-K. Those risk factors are not the only risks Peoples faces. Additional risks and uncertainties not currently known to management or that management currently deems to be immaterial also may materially adversely affect Peoples’ business, financial condition and/or operating results.
64
Table of Contents
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table details repurchases by Peoples and purchases by “affiliated purchasers” as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended, of Peoples’ common shares during the
three
months ended
September 30, 2016
:
Period
(a)
Total Number of Common Shares Purchased
(b)
Average Price Paid per Common Share
(c)
Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
(d)
Maximum
Number ( or Approximate Dollar Value) of Common Shares that May Yet Be Purchased Under the Plans or Programs
(1)
July 1 - 31, 2016
—
$
—
—
$
15,049,184
August 1 - 31, 2016
1,408
(2)
$
22.51
—
15,049,184
September 1 - 30, 2016
367
(2)
$
24.65
(2)
—
15,049,184
Total
1,775
$
22.95
—
$
15,049,184
(1)
On November 3, 2015, Peoples announced that on that same date, Peoples' Board of Directors authorized a share repurchase program authorizing Peoples to purchase up to $20.0 million of its outstanding common shares. No common shares were purchased under this share repurchase program during the three months ended September 30, 2016.
(2)
Information reported includes 1,408 common shares and 367 common shares purchased in open market transactions during August and September, respectively, by Peoples Bank under the Rabbi Trust Agreement establishing a rabbi trust that holds assets to provide funds for the payment of the benefits under the Peoples Bancorp Inc. Third Amended and Restated Deferred Compensation Plan for Directors of Peoples Bancorp Inc. and Subsidiaries.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None
ITEM 6. EXHIBITS
The exhibits required to be filed or furnished with this Form 10-Q are attached hereto or incorporated herein by reference. For a list of such exhibits, see “Exhibit Index” beginning at page 69.
65
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PEOPLES BANCORP INC.
Date:
October 27, 2016
By: /s/
CHARLES W. SULERZYSKI
Charles W. Sulerzyski
President and Chief Executive Officer
Date:
October 27, 2016
By: /s/
JOHN C. ROGERS
John C. Rogers
Executive Vice President,
Chief Financial Officer and Treasurer
66
Table of Contents
EXHIBIT INDEX
PEOPLES BANCORP INC. QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2016
Exhibit
Number
Description
Exhibit Location
2.1
Agreement and Plan of Merger, dated as of August 4, 2014, as amended, between Peoples Bancorp Inc. and NB&T Financial Group, Inc.*
Included as Annex A to the joint proxy statement/prospectus which forms a part of the Registration Statement on Form S-4 of Peoples Bancorp Inc. ("Peoples") (Registration No. 333-199152)
3.1(a)
Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on May 3, 1993)
Incorporated herein by reference to Exhibit 3(a) to Peoples' Registration Statement on Form 8-B filed July 20, 1993 (File No. 0-16772)
3.1(b)
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 22, 1994)
Incorporated herein by reference to Exhibit 3(a)(2) to Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 1997 (File No. 0-16772) (“Peoples’ 1997 Form 10-K”)
3.1(c)
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 9, 1996)
Incorporated herein by reference to Exhibit 3(a)(3) to Peoples’ 1997 Form 10-K
3.1(d)
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 23, 2003)
Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003 (File No. 0-16772) (“Peoples’ March 31, 2003 Form 10-Q”)
3.1(e)
Certificate of Amendment by Shareholders to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on January 22, 2009)
Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on January 23, 2009 (File No. 0-16772)
3.1(f)
Certificate of Amendment by Directors to Articles filed with the Secretary of State of the State of Ohio on January 28, 2009, evidencing adoption of amendments by the Board of Directors of Peoples Bancorp Inc. to Article FOURTH of Amended Articles of Incorporation to establish express terms of Fixed Rate Cumulative Perpetual Preferred Shares, Series A, each without par value, of Peoples Bancorp Inc.
Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on February 2, 2009 (File No. 0-16772)
3.1(g)
Amended Articles of Incorporation of Peoples Bancorp Inc. (reflecting all amendments) [For SEC reporting compliance purposes only – not filed with Ohio Secretary of State]
Incorporated herein by reference to Exhibit 3.1(g) to Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2008 (File No. 0-16772)
3.2(a)
Code of Regulations of Peoples Bancorp Inc.
Incorporated herein by reference to Exhibit 3(b) to Peoples’ Registration Statement on Form 8-B filed July 20, 1993 (File No. 0-16772)
3.2(b)
Certified Resolutions Regarding Adoption of Amendments to Sections 1.03, 1.04, 1.05, 1.06, 1.08, 1.10, 2.03(C), 2.07, 2.08, 2.10 and 6.02 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 10, 2003
Incorporated herein by reference to Exhibit 3(c) to Peoples’ March 31, 2003 Form 10-Q
3.2(c)
Certificate regarding adoption of amendments to Sections 3.01, 3.03, 3.04, 3.05, 3.06, 3.07, 3.08 and 3.11 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 8, 2004
Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004 (File No. 0-16772)
3.2(d)
Certificate regarding adoption of amendments to Sections 2.06, 2.07, 3.01 and 3.04 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 13, 2006
Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on April 14, 2006 (File No. 0-16772)
* Schedules and exhibits have been omitted pursuant to Item 601(b)(2) of SEC Regulation S-K. A copy of any omitted schedules or exhibits will be furnished supplementally to the SEC upon its request.
67
Table of Contents
EXHIBIT INDEX
PEOPLES BANCORP INC. QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2016
Exhibit
Number
Description
Exhibit Location
3.2(e)
Certificate regarding adoption of an amendment to Section 2.01 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 22, 2010
Incorporated herein by reference to Exhibit 3.2(e) to Peoples’ Quarterly Report on Form 10-Q/A (Amendment No. 1) for the quarterly period ended June 30, 2010 (File No. 0-16772) ("Peoples' June 30, 2010 Form 10-Q/A")
3.2(f)
Code of Regulations of Peoples Bancorp Inc. (reflecting all amendments) [For SEC reporting compliance purposes only]
Incorporated herein by reference to Exhibit 3.2(f) to Peoples’ June 30, 2010 Form 10-Q/A
31.1
Rule 13a-14(a)/15d-14(a) Certifications [President and Chief Executive Officer]
Filed herewith
31.2
Rule 13a-14(a)/15d-14(a) Certifications [Executive Vice President, Chief Financial Officer and Treasurer]
Filed herewith
32
Section 1350 Certifications
Furnished herewith
101.INS
XBRL Instance Document
Submitted electronically herewith #
101.SCH
XBRL Taxonomy Extension Schema Document
Submitted electronically herewith #
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
Submitted electronically herewith #
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
Submitted electronically herewith #
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
Submitted electronically herewith #
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
Submitted electronically herewith #
# Attached as Exhibit 101 to the Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2016 of Peoples Bancorp Inc. are the following documents formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets (unaudited) at September 30, 2016 and December 31, 2015; (ii) Consolidated Statements of Income (unaudited) for the three and nine months ended September 30, 2016 and 2015; (iii) Consolidated Statements of Comprehensive Income (unaudited) for the three and nine months ended September 30, 2016 and 2015; (iv) Consolidated Statement of Stockholders' Equity (unaudited) for the nine months ended September 30, 2016; (v) Condensed Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2016 and 2015; and (vi) Notes to the Unaudited Consolidated Financial Statements.
68