Companies:
10,838
total market cap:
S$189.470 T
Sign In
๐บ๐ธ
EN
English
$ SGD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Peoples Bancorp
PEBO
#5708
Rank
S$1.58 B
Marketcap
๐บ๐ธ
United States
Country
S$44.10
Share price
-0.23%
Change (1 day)
17.07%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Peoples Bancorp
Quarterly Reports (10-Q)
Submitted on 2017-10-26
Peoples Bancorp - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2017
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____
Commission File Number: 0-16772
PEOPLES BANCORP INC.
(Exact name of Registrant as specified in its charter)
Ohio
31-0987416
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
138 Putnam Street, P.O. Box 738, Marietta, Ohio
45750
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code:
(740) 373-3155
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated
filer
o
Accelerated filer
x
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes
o
No
o
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
18,281,112
common shares, without par value, at
October 25, 2017
.
Table of Contents
Table of Contents
PART I – FINANCIAL INFORMATION
3
ITEM 1. FINANCIAL STATEMENTS
3
CONSOLIDATED BALANCE SHEETS (Unaudited)
3
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
5
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited)
5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
6
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
7
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
32
SELECTED FINANCIAL DATA
33
EXECUTIVE SUMMARY
38
RESULTS OF OPERATIONS
40
FINANCIAL CONDITION
52
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
64
ITEM 4. CONTROLS AND PROCEDURES
64
PART II – OTHER INFORMATION
65
ITEM 1. LEGAL PROCEEDINGS
65
ITEM 1A. RISK FACTORS
65
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
66
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
66
ITEM 4. MINE SAFETY DISCLOSURES
66
ITEM 5. OTHER INFORMATION
66
ITEM 6. EXHIBITS
66
SIGNATURES
69
2
Table of Contents
PART I
ITEM 1. FINANCIAL STATEMENTS
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Unaudited)
September 30,
2017
December 31,
2016
(Dollars in thousands)
Assets
Cash and due from banks
$
53,585
$
58,129
Interest-bearing deposits in other banks
16,458
8,017
Total cash and cash equivalents
70,043
66,146
Available-for-sale investment securities, at fair value (amortized cost of $792,810 at September 30, 2017 and $777,017 at December 31, 2016)
797,021
777,940
Held-to-maturity investment securities, at amortized cost (fair value of $42,808 at September 30, 2017 and $43,227 at December 31, 2016)
42,163
43,144
Other investment securities, at cost
38,371
38,371
Total investment securities
877,555
859,455
Loans, net of deferred fees and costs
2,327,035
2,224,936
Allowance for loan losses
(18,992
)
(18,429
)
Net loans
2,308,043
2,206,507
Loans held for sale
3,653
4,022
Bank premises and equipment, net
51,777
53,616
Bank owned life insurance
61,696
60,225
Goodwill
132,631
132,631
Other intangible assets
11,228
13,387
Other assets
35,786
36,359
Total assets
$
3,552,412
$
3,432,348
Liabilities
Deposits:
Non-interest-bearing
$
724,846
$
734,421
Interest-bearing
1,939,836
1,775,301
Total deposits
2,664,682
2,509,722
Short-term borrowings
193,717
305,607
Long-term borrowings
195,890
145,155
Accrued expenses and other liabilities
40,737
36,603
Total liabilities
3,095,026
2,997,087
Stockholders’ equity
Preferred stock, no par value, 50,000 shares authorized, no shares issued at September 30, 2017 and December 31, 2016
—
—
Common stock, no par value, 24,000,000 shares authorized, 18,948,358 shares issued at September 30, 2017 and 18,939,091 shares issued at December 31, 2016, including shares in treasury
344,831
344,404
Retained earnings
128,465
110,294
Accumulated other comprehensive income (loss), net of deferred income taxes
51
(1,554
)
Treasury stock, at cost, 703,530 shares at September 30, 2017 and 795,758 shares at December 31, 2016
(15,961
)
(17,883
)
Total stockholders’ equity
457,386
435,261
Total liabilities and stockholders’ equity
$
3,552,412
$
3,432,348
See Notes to the Unaudited Consolidated Financial Statements
3
Table of Contents
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars in thousands, except per share data)
2017
2016
2017
2016
Interest income:
Interest and fees on loans
$
26,370
$
23,493
$
76,133
$
69,850
Interest and dividends on taxable investment securities
5,615
4,456
15,280
13,875
Interest on tax-exempt investment securities
701
771
2,257
2,332
Other interest income
42
10
83
37
Total interest income
32,728
28,730
93,753
86,094
Interest expense:
Interest on deposits
1,865
1,427
5,081
4,531
Interest on short-term borrowings
369
109
853
301
Interest on long-term borrowings
1,274
1,071
3,564
3,064
Total interest expense
3,508
2,607
9,498
7,896
Net interest income
29,220
26,123
84,255
78,198
Provision for loan losses
1,086
1,146
2,657
2,828
Net interest income after provision for loan losses
28,134
24,977
81,598
75,370
Non-interest income:
Insurance income
3,345
3,137
10,861
10,934
Trust and investment income
2,838
2,692
8,497
7,850
Electronic banking income
2,544
2,765
7,692
7,867
Deposit account service charges
2,407
2,833
7,130
7,999
Net gain (loss) on investment securities
1,861
(1
)
2,219
862
Mortgage banking income
535
427
1,389
852
Bank owned life insurance income
482
491
1,471
911
Commercial loan swap fees
76
569
995
997
Net (loss) gain on asset disposals and other transactions
(25
)
(224
)
81
(1,024
)
Other non-interest income
383
624
1,499
1,549
Total non-interest income
14,446
13,313
41,834
38,797
Non-interest expense:
Salaries and employee benefit costs
15,141
14,584
45,686
42,881
Net occupancy and equipment expense
2,619
2,768
7,980
8,155
Electronic banking expense
1,448
1,650
4,487
4,568
Professional fees
1,393
1,661
4,532
5,243
Data processing and software expense
1,092
741
3,330
2,503
Amortization of other intangible assets
869
1,008
2,603
3,023
Franchise tax expense
583
529
1,750
1,550
Marketing expense
488
380
1,122
1,192
FDIC insurance expense
449
549
1,339
1,706
Communication expense
334
518
1,134
1,730
Foreclosed real estate and other loan expenses
214
189
589
540
Other non-interest expense
1,928
2,265
6,017
6,538
Total non-interest expense
26,558
26,842
80,569
79,629
Income before income taxes
16,022
11,448
42,863
34,538
Income tax expense
5,127
3,656
13,393
10,789
Net income
$
10,895
$
7,792
$
29,470
$
23,749
Earnings per common share - basic
$
0.60
$
0.43
$
1.62
$
1.31
Earnings per common share - diluted
$
0.60
$
0.43
$
1.61
$
1.31
Weighted-average number of common shares outstanding - basic
18,056,202
17,993,443
18,043,692
18,015,249
Weighted-average number of common shares outstanding - diluted
18,213,533
18,110,710
18,199,959
18,123,660
Cash dividends declared
$
4,020
$
2,912
$
11,299
$
8,564
Cash dividends declared per common share
$
0.22
$
0.16
$
0.62
$
0.47
See Notes to the Unaudited Consolidated Financial Statements
4
Table of Contents
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars in thousands)
2017
2016
2017
2016
Net income
$
10,895
$
7,792
$
29,470
$
23,749
Other comprehensive income:
Available-for-sale investment securities:
Gross unrealized holding (loss) gain arising in the period
(236
)
(4,068
)
5,448
14,681
Related tax benefit (expense)
83
1,424
(1,906
)
(5,139
)
Less: reclassification adjustment for net gain (loss) included in net income
1,861
(1
)
2,219
862
Related tax expense
(652
)
—
(777
)
(302
)
Net effect on other comprehensive (loss) income
(1,362
)
(2,643
)
2,100
8,982
Defined benefit plans:
Net loss arising during the period
(1
)
—
(1
)
—
Amortization of unrecognized loss and service cost on benefit plans
25
21
72
66
Related tax expense
(9
)
(9
)
(25
)
(22
)
Net effect on other comprehensive income
15
12
46
44
Cash flow hedges:
Net (loss) gain arising during the period
(63
)
68
(832
)
(184
)
Related tax benefit (expense)
22
(24
)
291
64
Net effect on other comprehensive (loss) income
(41
)
44
(541
)
(120
)
Total other comprehensive (loss) income, net of tax expense
(1,388
)
(2,587
)
1,605
8,906
Total comprehensive income
$
9,507
$
5,205
$
31,075
$
32,655
See Notes to the Unaudited Consolidated Financial Statements
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited)
Accumulated Other Comprehensive Income (Loss)
Total Stockholders' Equity
Common Shares
Retained Earnings
Treasury Stock
(Dollars in thousands)
Balance, December 31, 2016
$
344,404
$
110,294
$
(1,554
)
$
(17,883
)
$
435,261
Net income
—
29,470
—
—
29,470
Other comprehensive income, net of tax
—
—
1,605
—
1,605
Cash dividends declared
—
(11,299
)
—
—
(11,299
)
Exercise of stock appreciation rights
(6
)
—
—
6
—
Reissuance of treasury stock for common stock awards
(1,467
)
—
—
1,467
—
Reissuance of treasury stock for deferred compensation plan for Boards of Directors
—
—
—
500
500
Repurchase of treasury stock in connection with employee incentive plan and under compensation plan for Boards of Directors
—
—
—
(411
)
(411
)
Common shares issued under dividend reinvestment plan
385
—
—
—
385
Common shares issued under compensation plan for Boards of Directors
72
—
—
168
240
Common shares issued under employee stock purchase plan
81
—
—
192
273
Stock-based compensation expense
1,362
—
—
—
1,362
Balance, September 30, 2017
$
344,831
$
128,465
$
51
$
(15,961
)
$
457,386
See Notes to the Unaudited Consolidated Financial Statements
5
Table of Contents
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Nine Months Ended
September 30,
(Dollars in thousands)
2017
2016
Net cash provided by operating activities
$
45,730
$
42,195
Investing activities:
Available-for-sale investment securities:
Purchases
(140,791
)
(95,481
)
Proceeds from sales
7,381
30,622
Proceeds from principal payments, calls and prepayments
111,315
93,172
Held-to-maturity investment securities:
Purchases
(1,310
)
—
Proceeds from principal payments
1,997
1,747
Net increase in loans
(99,829
)
(94,149
)
Net expenditures for bank premises and equipment
(3,016
)
(4,893
)
Proceeds from sales of other real estate owned
494
148
Purchase of bank owned life insurance
—
(35,000
)
Business acquisitions, net of cash received
(450
)
(244
)
Return of (investment in) limited partnership and tax credit funds
6
(2,954
)
Net cash used in investing activities
(124,203
)
(107,032
)
Financing activities:
Net (decrease) increase in non-interest-bearing deposits
(9,575
)
27,529
Net increase in interest-bearing deposits
164,513
12,040
Net (decrease) increase in short-term borrowings
(111,890
)
2,421
Proceeds from long-term borrowings
54,403
55,000
Payments on long-term borrowings
(3,823
)
(21,899
)
Cash dividends paid
(10,855
)
(8,215
)
Repurchase of treasury stock under share repurchase program
—
(4,965
)
Repurchase of treasury stock in connection with employee incentive plan and compensation plan for Boards of Directors to be held as treasury stock
(411
)
(369
)
Proceeds from issuance of common shares
8
15
Net cash provided by financing activities
82,370
61,557
Net increase (decrease) in cash and cash equivalents
3,897
(3,280
)
Cash and cash equivalents at beginning of period
66,146
71,115
Cash and cash equivalents at end of period
$
70,043
$
67,835
See Notes to the Unaudited Consolidated Financial Statements
6
Table of Contents
PEOPLES BANCORP INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Summary of Significant Accounting Policies
Basis of Presentation:
The accompanying Unaudited Consolidated Financial Statements of Peoples Bancorp Inc. and its subsidiaries ("Peoples" refers to Peoples Bancorp Inc. and its consolidated subsidiaries collectively, except where the context indicates the reference relates solely to Peoples Bancorp Inc.) have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) for interim financial information and the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not contain all of the information and footnotes required by US GAAP for annual financial statements and should be read in conjunction with Peoples’ Annual Report on Form 10-K for the fiscal year ended
December 31, 2016
(“
2016
Form 10-K”).
The accounting and reporting policies followed in the presentation of the accompanying Unaudited Consolidated Financial Statements are consistent with those described in
Note 1
of the Notes to the Consolidated Financial Statements included in Peoples’
2016
Form 10-K, as updated by the information contained in this Form 10-Q. Management has evaluated all significant events and transactions that occurred after
September 30, 2017
for potential recognition or disclosure in these consolidated financial statements. In the opinion of management, these consolidated financial statements reflect all adjustments necessary to present fairly such information for the periods and at the dates indicated. Such adjustments are normal and recurring in nature. All intercompany accounts and transactions have been eliminated. The Consolidated Balance Sheet at
December 31, 2016
, contained herein, has been derived from the audited Consolidated Balance Sheet included in Peoples’
2016
Form 10-K.
The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Results of operations for interim periods are not necessarily indicative of the results to be expected for the full year, due in part to seasonal variations and unusual or infrequently occurring items.
New Accounting Pronouncements:
From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB") or other standard setting bodies that are adopted by Peoples as of the required effective dates.
Accounting Standards Update ("ASU") 2017-12 - Derivatives and Hedging (Topic 815): Targeted improvements to accounting for hedging activities. The amendments in this ASU better align an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. To meet that objective, the amendments expand and refine hedge accounting for both non-financial and financial risk components and align the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. The amendments will be effective for interim and annual reporting periods beginning after December 15, 2018 (effective January 1, 2019 for Peoples). Peoples will adopt this new accounting guidance as required, and it is not expected to have a material impact on Peoples' consolidated financial statements.
ASU 2017-11 - Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part 1) Accounting for certain financial instruments with down round features and (Part II), Replacement of the indefinite deferral for mandatory redeemable financial instruments of certain nonpublic entities and certain mandatory redeemable non-controlling interests with a scope exception. Part I of the update addresses the complexity of accounting for certain financial instruments with down round features such as warrants or convertible instruments and will be effective for interim and annual reporting periods beginning after December 15, 2019 (effective January 1, 2020 for Peoples). Peoples will adopt this new accounting guidance as required, and it is not expected to have a material impact on Peoples' consolidated financial statements.
ASU 2017-09 - Compensation - Stock Compensation (Topic 718): Scope and Modification Accounting. An entity may change the terms or conditions of a share-based payment award for many different reasons, and the nature and effect of the change can vary significantly. Modification is currently defined as "a change in any of the terms or conditions of a share-based payment award." The amendments in this ASU provide guidance about which changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in accordance with Topic 718. The amendments will be effective for interim and annual reporting periods beginning after December 15, 2017 (effective January 1, 2018 for Peoples). Peoples will adopt this new accounting guidance as required, and it is not expected to have a material impact on Peoples' consolidated financial statements.
7
Table of Contents
ASU 2017-08 - Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The amendments in this ASU shorten the amortization period for certain callable debt securities held at a premium. The amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The amendments will be effective for interim and annual reporting periods beginning after December 15, 2018 (effective January 1, 2019 for Peoples). Peoples will adopt this new accounting guidance as required, and it is not expected to have a material impact on Peoples' consolidated financial statements.
ASU 2017-07 - Compensation - Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost. The amendments in this ASU require that an employer disaggregate the service cost component from the other components of net benefit cost. The amendments will improve the consistency, transparency, and usefulness of financial information and will be effective for interim and annual reporting periods beginning after December 15, 2017 (effective January 1, 2018 for Peoples). Peoples will adopt this new accounting guidance as required, and it will have no impact on Peoples' consolidated financial statements as the accrual for pension plan benefits for all participants was frozen as of March 1, 2011.
ASU 2017-04 - Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment. This ASU is to simplify how an entity is required to test goodwill for impairment by eliminating the requirement to calculate the implied fair value of goodwill to measure a goodwill impairment charge. This accounting guidance will be effective for interim and annual reporting periods beginning after December 15, 2019 (effective January 1, 2020 for Peoples). Peoples will adopt this new accounting guidance as required, and it is not expected to have a material impact on Peoples' consolidated financial statements.
ASU 2017-01 - Business Combinations (Topic 805): Clarifying the Definition of a Business. This ASU is to clarify the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The definition of a business affects many areas of accounting, including acquisitions, disposals, goodwill and consideration. Phase 2 of the project will not impact Peoples' consolidated financial statements. ASU 2017-01 will become effective for interim and annual reporting periods beginning after December 15, 2017 (effective January 1, 2018 for Peoples). Peoples will adopt Phase 1 of this new accounting guidance as required and management will apply this guidance to future transactions upon adoption. Phase 2, which was released as ASU 2017-05 will not impact Peoples' consolidated financial statements.
ASU 2014-09 - Revenue from Contracts with Customers (Topic 606). There are many aspects of this new accounting guidance that are still being interpreted and the FASB has issued updates to certain aspects of the guidance to address implementation issues. The FASB issued updates in March, April, May and December of 2016, and September of 2017, clarifying several areas of the guidance. These clarifications included:
•
Principal versus agent considerations,
•
Collectibility, sales tax and non-cash consideration, practical expedients for contract modifications and
completed contracts,
•
Identification of performance obligations
•
Licensing implementation guidance, and
•
Transition provisions for public business entities that otherwise would not meet the definition of a public business entity except for a requirement to include, or the inclusion of, its financial statements or financial information in another public business entity's filing.
This accounting guidance can be implemented using either a full retrospective method or a modified retrospective approach. This accounting guidance will be effective for interim and annual reporting periods beginning after December 15, 2017 (effective January 1, 2018 for Peoples). Early adoption is permitted but only for interim and annual reporting periods beginning after December 15, 2016. Peoples will adopt this new accounting guidance in 2018, as required, and expects to adopt the new guidance using the modified retrospective approach. The modified retrospective approach uses a cumulative-effect adjustment to retained earnings to reflect uncompleted contracts in the initial application of the guidance. Peoples' preliminary analysis indicates that certain non-interest income financial statement line items contain revenue streams that are in the scope of this update, the most substantial of which is insurance income. Based on Peoples’ evaluation to date, Peoples does not expect the adoption of this accounting guidance to have a significant impact on Peoples’ financial condition or results of operations; however, the review is ongoing. Peoples will continue to evaluate the impact of this accounting guidance, including any additional guidance issued, during the completion of this internal assessment.
ASU 2016-13 - Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. This accounting guidance replaces the current “incurred loss” model for recognizing credit losses with an “expected loss” model referred to as the Current Expected Credit Loss (“CECL”) model. Under the CECL model, Peoples will be required to present
8
Table of Contents
certain financial assets carried at amortized cost, such as loans held-for-investment and held-to-maturity debt securities, at the net amount expected to be collected.
The measurement of expected credit losses is to be based on information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. This measurement will take place at the time the financial asset is first added to the balance sheet and periodically thereafter. This differs significantly from the “incurred loss” model required under current US GAAP, which delays recognition until it is probable a loss has been incurred. Accordingly, Peoples expects that the adoption of the CECL model will materially affect how the allowance for loan losses is determined and could require significant increases to the allowance for loan losses. Moreover, the CECL model may create more volatility in the level of Peoples' allowance for loan losses. If required to materially increase the level of allowance for loan losses for any reason, such increase could adversely affect Peoples' business, financial condition and results of operations.
The new CECL standard will become effective for interim and annual reporting periods beginning after December 15, 2019 (effective January 1, 2020 for Peoples). Peoples is currently evaluating the impact that the CECL model will have on Peoples' financial statements and expects to recognize a one-time cumulative-effect adjustment to the allowance for loan loss provision as of the beginning of the first reporting period in which the new standard is effective, consistent with regulatory expectations set forth in interagency guidance issued at the end of 2016. Peoples has not yet determined the magnitude of any such one-time cumulative adjustment or of the overall impact of the new standard on Peoples' financial condition or results of operations.
ASU 2016-09 - Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments in this ASU require all excess income tax benefits or tax deficiencies of stock awards to be recognized in the income statement when the awards vest or are settled. The amendments also allow an employer to repurchase more of an employee’s shares than it could under previous guidance for tax withholding purposes without triggering liability accounting and to make a policy election to account for forfeitures as they occur. Peoples adopted this pronouncement as of January 1, 2017, and will continue using an estimated forfeiture rate. In the first nine months of 2017, Peoples recorded a tax benefit of
$123,000
associated with the adoption of this ASU for the tax benefit of awards that settled or vested during the year, with the majority recorded in the first quarter of 2017.
ASU 2016-02 - Leases (Topic 842): This ASU was issued to improve the financial reporting of leasing activities and provide a faithful representation of leasing transactions and improve understanding and comparability of a lessee's financial statements. Under the new accounting guidance, a lessee will be required to recognize assets and liabilities for leases with lease terms of more than 12 months. This ASU will require both finance and operating leases to be recognized on the balance sheet. This ASU will affect all companies and organizations that lease real estate. This ASU will become effective for interim and annual reporting periods beginning after December 15, 2018 (effective January 1, 2019 for Peoples). Peoples will adopt this new accounting guidance as required, and it is not expected to have a material impact on Peoples' consolidated financial statements.
ASU 2016-01 - Financial Instruments - Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this ASU are intended to enhance the reporting model for financial instruments to provide users of financial statements with more useful information. The amendments require equity investments to be measured at fair value with changes in fair value recognized in net income. However, a reporting organization may choose to measure equity investments that do not have readily determinable fair values at cost minus impairment (if any,) from observable price changes in orderly transactions for similar investments of the same issuer. This ASU will be effective for fiscal years beginning after December 15, 2017 (effective January 1, 2018 for Peoples). Peoples is currently evaluating the impact of adopting the new accounting guidance on Peoples' consolidated financial statements which may result in an impact to the income statement on a quarterly and annual basis, as market values fluctuate. Peoples will adopt this accounting guidance as of the required effective date. As of September 30, 2017, Peoples had net unrealized gains on equity securities of
$6.5 million
.
9
Table of Contents
Note 2 Fair Value of Financial Instruments
Available-for-sale securities measured at fair value on a recurring basis were comprised of the following:
Fair Value Measurements at Reporting Date Using
(Dollars in thousands)
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Fair Value
September 30, 2017
Obligations of:
States and political subdivisions
$
104,560
$
—
$
104,560
$
—
Residential mortgage-backed securities
672,106
—
672,106
—
Commercial mortgage-backed securities
7,128
—
7,128
—
Bank-issued trust preferred securities
5,154
—
5,154
—
Equity securities
8,073
7,914
159
—
Total available-for-sale securities
$
797,021
$
7,914
$
789,107
$
—
December 31, 2016
Obligations of:
U.S. government sponsored agencies
$
1,000
$
—
$
1,000
$
—
States and political subdivisions
117,230
—
117,230
—
Residential mortgage-backed securities
626,567
—
626,567
—
Commercial mortgage-backed securities
19,291
—
19,291
—
Bank-issued trust preferred securities
4,899
—
4,899
—
Equity securities
8,953
8,734
219
—
Total available-for-sale securities
$
777,940
$
8,734
$
769,206
$
—
Held-to-maturity securities reported at fair value were comprised of the following:
Fair Value at Reporting Date Using
(Dollars in thousands)
Quoted Prices in Active Markets for Identical Assets
Significant
Other
Observable
Inputs
Significant Unobservable Inputs
Fair Value
(Level 1)
(Level 2)
(Level 3)
September 30, 2017
Obligations of:
States and political subdivisions
$
4,463
$
—
$
4,463
$
—
Residential mortgage-backed securities
33,690
—
33,690
—
Commercial mortgage-backed securities
4,655
—
4,655
—
Total held-to-maturity securities
$
42,808
$
—
$
42,808
$
—
December 31, 2016
Obligations of:
States and political subdivisions
$
4,041
$
—
$
4,041
$
—
Residential mortgage-backed securities
33,762
—
33,762
—
Commercial mortgage-backed securities
5,424
—
5,424
—
Total held-to-maturity securities
$
43,227
$
—
$
43,227
$
—
The fair values used by Peoples are obtained from an independent pricing service and represent either quoted market prices for the identical securities (Level 1 inputs) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatility, LIBOR yield curves, credit spreads and prices from market makers and live trading systems (Level 2). Management reviews the valuation methodology and quality controls utilized by the pricing services in management's overall assessment of the reasonableness of the fair values provided, and challenges prices when management believes a material discrepancy in pricing exists.
10
Table of Contents
Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). Financial assets measured at fair value on a non-recurring basis included the following:
Impaired Loans:
Impaired loans are measured and reported at fair value when the amounts to be received are less than the carrying value of the loans. One of the allowable methods for determining the amount of impairment is estimating fair value using the fair value of the collateral for collateral-dependent loans. Management’s determination of the fair value for these loans uses a market approach representing the estimated net proceeds to be received from the sale of the collateral based on observable market prices or market value provided by independent, licensed or certified appraisers (Level 2 inputs). At
September 30, 2017
, impaired loans with an aggregate outstanding principal balance of
$33.0 million
were measured and reported at a fair value of
$27.0 million
. For the
three
and
nine
months ended
September 30, 2017
, Peoples recognized
$83,000
and $
408,000
of recoveries on impaired loans, respectively, through the allowance for loan losses.
The following table presents the fair values of financial assets and liabilities carried on Peoples’ Unaudited Consolidated Balance Sheets, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:
September 30, 2017
December 31, 2016
(Dollars in thousands)
Carrying Amount
Fair Value
Carrying Amount
Fair Value
Financial assets:
Cash and cash equivalents
$
70,043
$
70,043
$
66,146
$
66,146
Investment securities
877,555
878,200
859,455
859,538
Loans
(1)
2,311,696
2,252,054
2,210,529
2,152,544
Bank premises and equipment, net
51,777
51,777
53,616
53,616
Bank owned life insurance
61,696
61,696
60,225
60,225
Financial liabilities:
Deposits
$
2,664,682
$
2,664,513
$
2,509,722
$
2,512,647
Short-term borrowings
193,717
193,717
305,607
305,607
Long-term borrowings
195,890
195,857
145,155
145,106
Cash flow hedges
(2)
916
916
1,779
1,779
(1) Includes loans held for sale.
(2) For additional information, see
Note 9
of the Notes to the Unaudited Consolidated Financial Statements.
The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. For certain financial assets and liabilities, carrying value approximates fair value due to the nature of the financial instrument. These instruments include cash and cash equivalents, demand and other non-maturity deposits, and overnight borrowings. Peoples used the following methods and assumptions in estimating the fair value of the following financial instruments:
Loans:
The fair value of portfolio loans assumes sale of the notes to a third-party financial investor. Accordingly, this value is not necessarily the value to Peoples if the notes were held to maturity. Peoples considered interest rate, credit and market factors in estimating the fair value of loans (Level 3 inputs). In the current whole loan market, financial investors are generally requiring a higher rate of return than the return inherent in loans if held to maturity given the lack of market liquidity. This divergence accounts for the majority of the difference in carrying amount over fair value.
Deposits:
The fair value of fixed maturity certificates of deposit is estimated using a discounted cash flow calculation based on current rates offered for deposits of similar remaining maturities (Level 2 inputs).
Long-term borrowings:
The fair value of long-term borrowings is estimated using a discounted cash flow analysis based on rates currently available to Peoples for borrowings with similar terms (Level 2 inputs).
Cash flow hedges:
Cash flow hedges are recognized in the Unaudited Consolidated Balance Sheets at their fair value within other assets. The fair value for derivative instruments is determined based on market prices, broker-dealer quotations on similar products, or other related input parameters (Level 2 inputs).
Customer relationships, deposit base, banking center networks, and other information required to compute Peoples’ aggregate fair value are not included in the above information. Accordingly, the above fair values are not intended to represent the aggregate fair value of Peoples.
11
Table of Contents
Note 3 Investment Securities
Available-for-sale
The following table summarizes Peoples' available-for-sale investment securities:
(Dollars in thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
September 30, 2017
Obligations of:
States and political subdivisions
$
102,415
$
2,343
$
(198
)
$
104,560
Residential mortgage-backed securities
676,576
3,965
(8,435
)
672,106
Commercial mortgage-backed securities
7,105
40
(17
)
7,128
Bank-issued trust preferred securities
5,188
147
(181
)
5,154
Equity securities
1,526
6,611
(64
)
8,073
Total available-for-sale securities
$
792,810
$
13,106
$
(8,895
)
$
797,021
December 31, 2016
Obligations of:
U.S. government sponsored agencies
$
1,000
$
—
$
—
$
1,000
States and political subdivisions
115,657
1,836
(263
)
117,230
Residential mortgage-backed securities
633,802
3,758
(10,993
)
626,567
Commercial mortgage-backed securities
19,337
41
(87
)
19,291
Bank-issued trust preferred securities
5,169
91
(361
)
4,899
Equity securities
2,052
6,969
(68
)
8,953
Total available-for-sale securities
$
777,017
$
12,695
$
(11,772
)
$
777,940
Peoples' investment in equity securities was comprised largely of common stocks issued by various unrelated bank holding companies at both
September 30, 2017
and
December 31, 2016
. At
September 30, 2017
, there were
no
securities of a single issuer that exceeded 10% of stockholders' equity.
The gross gains and gross losses realized by Peoples from sales of available-for-sale securities for the periods ended
September 30
were as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars in thousands)
2017
2016
2017
2016
Gross gains realized
$
1,877
$
—
$
2,235
$
863
Gross losses realized
16
1
16
1
Net gain (loss) realized
$
1,861
$
(1
)
$
2,219
$
862
The cost of investment securities sold, and any resulting gain or loss, was based on the specific identification method and recognized as of the trade date.
12
Table of Contents
The following table presents a summary of available-for-sale investment securities that had an unrealized loss:
Less than 12 Months
12 Months or More
Total
(Dollars in thousands)
Fair
Value
Unrealized Loss
No. of Securities
Fair
Value
Unrealized Loss
No. of Securities
Fair
Value
Unrealized Loss
September 30, 2017
Obligations of:
States and political subdivisions
$
7,622
$
62
6
$
3,957
$
136
1
$
11,579
$
198
Residential mortgage-backed securities
300,639
3,348
77
163,685
5,087
51
464,324
8,435
Commercial mortgage-backed securities
3,875
17
2
—
—
—
3,875
17
Bank-issued trust preferred securities
—
—
—
2,818
181
3
2,818
181
Equity securities
—
—
—
112
64
1
112
64
Total
$
312,136
$
3,427
85
$
170,572
$
5,468
56
$
482,708
$
8,895
December 31, 2016
Obligations of:
States and political subdivisions
$
23,501
$
263
28
$
—
$
—
—
$
23,501
$
263
Residential mortgage-backed securities
427,088
8,495
108
46,631
2,498
22
473,719
10,993
Commercial mortgage-backed securities
7,770
87
4
—
—
—
7,770
87
Bank-issued trust preferred securities
—
—
—
2,637
361
3
2,637
361
Equity securities
263
3
1
110
65
1
373
68
Total
$
458,622
$
8,848
141
$
49,378
$
2,924
26
$
508,000
$
11,772
Management systematically evaluates available-for-sale investment securities for other-than-temporary declines in fair value on a quarterly basis. At
September 30, 2017
, management concluded no individual securities were other-than-temporarily impaired since Peoples did not have the intent to sell, nor was it more likely than not that Peoples would be required to sell, any of the securities with an unrealized loss prior to recovery. Further, the unrealized losses at both
September 30, 2017
and
December 31, 2016
were largely attributable to changes in market interest rates and spreads since the securities were purchased.
At
September 30, 2017
, approximately
99%
of the mortgage-backed securities with a market value that had been at an unrealized loss position for twelve months or more were issued by U.S. government sponsored agencies. The remaining
1%
, or
four
positions, consisted of privately issued mortgage-backed securities with all of the underlying mortgages originated prior to 2004. Two of the
four
positions had a fair value of less than
90%
of their book value, with an aggregate book and fair value of
$0.7 million
and
$0.4 million
, respectively. Management analyzed the underlying credit quality of these securities and concluded the unrealized losses were primarily attributable to the floating rate nature of these investments and the low number of loans remaining in these securities.
Furthermore, the unrealized losses with respect to the
three
bank-issued trust preferred securities that had been in an unrealized loss position for twelve months or more at
September 30, 2017
were primarily attributable to the floating-rate nature of those investments, the current interest rate environment and spreads within that sector.
13
Table of Contents
The table below presents the amortized cost, fair value and total weighted-average yield of available-for-sale securities by contractual maturity at
September 30, 2017
. The weighted-average yields are based on the amortized cost. In some cases, the issuers may have the right to call or prepay obligations without call or prepayment penalties prior to the contractual maturity date. Rates are calculated on a fully tax-equivalent basis using a
35%
federal income tax rate.
(Dollars in thousands)
Within 1 Year
1 to 5 Years
5 to 10 Years
Over 10 Years
Total
Amortized cost
Obligations of:
States and political subdivisions
$
995
$
11,339
$
28,293
$
61,788
$
102,415
Residential mortgage-backed securities
13
15,029
37,213
624,321
676,576
Commercial mortgage-backed securities
—
5,725
—
1,380
7,105
Bank-issued trust preferred securities
—
—
2,190
2,998
5,188
Equity securities
1,526
Total available-for-sale securities
$
1,008
$
32,093
$
67,696
$
690,487
$
792,810
Fair value
Obligations of:
States and political subdivisions
$
1,002
$
11,451
$
28,743
$
63,364
$
104,560
Residential mortgage-backed securities
13
14,998
37,274
619,821
672,106
Commercial mortgage-backed securities
—
5,762
—
1,366
7,128
Bank-issued trust preferred securities
—
—
2,337
2,817
5,154
Equity securities
8,073
Total available-for-sale securities
$
1,015
$
32,211
$
68,354
$
687,368
$
797,021
Total weighted-average yield
3.48
%
3.61
%
3.55
%
3.36
%
3.39
%
Held-to-Maturity
The following table summarizes Peoples’ held-to-maturity investment securities:
(Dollars in thousands)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
September 30, 2017
Obligations of:
States and political subdivisions
$
3,812
$
651
$
—
$
4,463
Residential mortgage-backed securities
33,648
448
(406
)
33,690
Commercial mortgage-backed securities
4,703
—
(48
)
4,655
Total held-to-maturity securities
$
42,163
$
1,099
$
(454
)
$
42,808
December 31, 2016
Obligations of:
States and political subdivisions
$
3,820
$
221
$
—
$
4,041
Residential mortgage-backed securities
33,858
432
(528
)
33,762
Commercial mortgage-backed securities
5,466
—
(42
)
5,424
Total held-to-maturity securities
$
43,144
$
653
$
(570
)
$
43,227
There were
no
gross gains or gross losses realized by Peoples from sales of held-to-maturity securities for the
three
or
nine
months ended
September 30, 2017
and
2016
.
14
Table of Contents
The following table presents a summary of held-to-maturity investment securities that had an unrealized loss:
Less than 12 Months
12 Months or More
Total
(Dollars in thousands)
Fair
Value
Unrealized Loss
No. of Securities
Fair
Value
Unrealized Loss
No. of Securities
Fair
Value
Unrealized Loss
September 30, 2017
Residential mortgage-backed securities
$
2,993
$
90
1
$
9,361
$
316
2
$
12,354
$
406
Commercial mortgage-backed securities
4,655
48
1
—
—
—
4,655
48
Total
$
7,648
$
138
2
$
9,361
$
316
2
$
17,009
$
454
December 31, 2016
Residential mortgage-backed securities
$
12,139
$
476
3
$
963
$
52
1
$
13,102
$
528
Commercial mortgage-backed securities
5,424
42
1
—
—
—
5,424
42
Total
$
17,563
$
518
4
$
963
$
52
1
$
18,526
$
570
The table below presents the amortized cost, fair value and total weighted-average yield of held-to-maturity securities by contractual maturity at
September 30, 2017
. The weighted-average yields are based on the amortized cost. In some cases, the issuers may have the right to call or prepay obligations without call or prepayment penalties prior to the contractual maturity date. Rates are calculated on a fully tax-equivalent basis using a
35%
federal income tax rate.
(Dollars in thousands)
Within 1 Year
1 to 5 Years
5 to 10 Years
Over 10 Years
Total
Amortized cost
Obligations of:
States and political subdivisions
$
—
$
314
$
2,980
$
518
$
3,812
Residential mortgage-backed securities
—
450
6,379
26,819
33,648
Commercial mortgage-backed securities
—
—
—
4,703
4,703
Total held-to-maturity securities
$
—
$
764
$
9,359
$
32,040
$
42,163
Fair value
Obligations of:
States and political subdivisions
$
—
$
320
$
3,598
$
545
$
4,463
Residential mortgage-backed securities
—
452
6,508
26,730
33,690
Commercial mortgage-backed securities
—
—
—
4,655
4,655
Total held-to-maturity securities
$
—
$
772
$
10,106
$
31,930
$
42,808
Total weighted-average yield
—
%
4.18
%
3.10
%
4.01
%
3.81
%
Other Securities
Peoples' other investment securities on the Unaudited Consolidated Balance Sheet consist largely of shares of the Federal Home Loan Bank of Cincinnati (the “FHLB”) and the Federal Reserve Bank of Cleveland (the "FRB").
Pledged Securities
Peoples had pledged available-for-sale investment securities with carrying values of
$543.1 million
and
$517.9 million
at
September 30, 2017
and
December 31, 2016
, respectively, and held-to-maturity investment securities with carrying values of
$19.0 million
and
$20.0 million
at
September 30, 2017
and
December 31, 2016
, respectively, to secure public and trust department deposits, and repurchase agreements in accordance with federal and state requirements. Peoples also pledged available-for-sale investment securities with carrying values of
$7.9 million
and
$9.2 million
at
September 30, 2017
and
December 31, 2016
, respectively, and held-to-maturity securities with carrying values of
$20.9 million
and
$22.2 million
at
September 30, 2017
and
December 31, 2016
, respectively, to secure additional borrowing capacity at the FHLB and the FRB.
15
Table of Contents
Note 4 Loans
Peoples' loan portfolio consists of various types of loans originated primarily as a result of lending opportunities within Peoples' primary market areas of northeastern, central, southwestern and southeastern Ohio, west central West Virginia, and northeastern Kentucky. Acquired loans consist of loans purchased in 2012 or thereafter in a business combination. Loans that were acquired and subsequently re-underwritten, are reported as originated upon execution of such credit actions (for example, renewals and increases in lines of credit). The major classifications of loan balances (in each case, net of deferred fees and costs) excluding loans held for sale, were as follows:
(Dollars in thousands)
September 30,
2017
December 31, 2016
Originated loans:
Commercial real estate, construction
$
111,187
$
84,626
Commercial real estate, other
573,256
531,557
Commercial real estate
684,443
616,183
Commercial and industrial
407,468
378,131
Residential real estate
304,094
307,490
Home equity lines of credit
88,421
85,617
Consumer, indirect
335,436
252,024
Consumer, other
68,286
67,579
Consumer
403,722
319,603
Deposit account overdrafts
507
1,080
Total originated loans
$
1,888,655
$
1,708,104
Acquired loans:
Commercial real estate, construction
$
8,565
$
10,100
Commercial real estate, other
174,157
204,466
Commercial real estate
182,722
214,566
Commercial and industrial
36,462
44,208
Residential real estate
194,950
228,435
Home equity lines of credit
22,366
25,875
Consumer, indirect
408
808
Consumer, other
1,472
2,940
Consumer
1,880
3,748
Total acquired loans
$
438,380
$
516,832
Loans, net of deferred fees and costs
$
2,327,035
$
2,224,936
Peoples has acquired various loans through business combinations for which there was, at acquisition, evidence of deterioration of credit quality since origination, and for which it was probable that all contractually required payments would not be collected. The carrying amounts of these purchased credit impaired loans included in the loan balances above are summarized as follows:
(Dollars in thousands)
September 30,
2017
December 31,
2016
Commercial real estate, other
$
8,235
$
11,476
Commercial and industrial
818
1,573
Residential real estate
20,497
23,306
Consumer
41
76
Total outstanding balance
$
29,591
$
36,431
Net carrying amount
$
20,581
$
26,524
16
Table of Contents
Changes in the accretable yield for purchased credit impaired loans for the
nine
months ended
September 30, 2017
were as follows:
(Dollars in thousands)
Accretable Yield
Balance, December 31, 2016
$
7,132
Reclassification from nonaccretable to accretable
1,285
Accretion
(1,279
)
Balance, September 30, 2017
$
7,138
Peoples completes annual re-estimations of cash flows on acquired purchased credit impaired loans in August of each year. The above reclassification from nonaccretable to accretable related to the re-estimation of cash flows on the purchased credit impaired loan portfolio, coupled with the loans performing better than expected. The majority of the reclassification related to prepayment speeds decreasing in the residential portfolio, resulting in higher total expected cash flows.
Cash flows expected to be collected on purchased credit impaired loans are estimated by incorporating several key assumptions, similar to the initial estimate of fair value. These key assumptions include probability of default, and the amount of actual prepayments after the acquisition date. Prepayments affect the estimated life of the loans and could change the amount of interest income, and possibly the principal expected to be collected. In re-forecasting future estimated cash flows, credit loss expectations are adjusted as necessary.
Peoples pledges certain loans secured by 1-4 family and multifamily residential mortgages under a blanket collateral agreement to secure borrowings from the FHLB. The amount of such pledged loans totaled
$490.1 million
and
$542.5 million
at
September 30, 2017
and
December 31, 2016
, respectively. Peoples also pledges commercial loans to secure borrowings with the FRB. The outstanding balances of these loans totaled
$84.0 million
and
$152.0 million
at
September 30, 2017
and
December 31, 2016
, respectively.
Nonaccrual and Past Due Loans
A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. A loan may be placed on nonaccrual status regardless of whether or not such loan is considered past due.
17
Table of Contents
The recorded investments in loans on nonaccrual status and loans delinquent for 90 days or more and accruing were as follows:
Nonaccrual Loans
Loans 90+ Days Past Due and Accruing
(Dollars in thousands)
September 30,
2017
December 31,
2016
September 30,
2017
December 31,
2016
Originated loans:
Commercial real estate, construction
$
776
$
826
$
—
$
—
Commercial real estate, other
6,675
9,934
374
—
Commercial real estate
7,451
10,760
374
—
Commercial and industrial
780
1,712
739
—
Residential real estate
3,437
3,778
231
183
Home equity lines of credit
344
383
15
—
Consumer, indirect
154
130
—
10
Consumer, other
16
11
—
—
Consumer
170
141
—
10
Total originated loans
$
12,182
$
16,774
$
1,359
$
193
Acquired loans:
Commercial real estate, other
$
982
$
1,609
$
898
$
1,506
Commercial and industrial
498
390
93
387
Residential real estate
2,210
2,317
1,184
1,672
Home equity lines of credit
330
231
—
—
Consumer, indirect
—
—
—
13
Consumer, other
17
4
8
—
Consumer
17
4
8
13
Total acquired loans
$
4,037
$
4,551
$
2,183
$
3,578
Total loans
$
16,219
$
21,325
$
3,542
$
3,771
During the first nine months of 2017, Peoples' nonaccrual loans declined largely due to several payoffs on larger relationships.
18
Table of Contents
The following table presents the aging of the recorded investment in past due loans:
Loans Past Due
Current
Loans
Total
Loans
(Dollars in thousands)
30 - 59 days
60 - 89 days
90 + Days
Total
September 30, 2017
Originated loans:
Commercial real estate, construction
$
—
$
—
$
—
$
—
$
111,187
$
111,187
Commercial real estate, other
1,693
229
6,573
8,495
564,761
573,256
Commercial real estate
1,693
229
6,573
8,495
675,948
684,443
Commercial and industrial
1,292
155
1,396
2,843
404,625
407,468
Residential real estate
2,076
1,368
1,777
5,221
298,873
304,094
Home equity lines of credit
346
184
145
675
87,746
88,421
Consumer, indirect
1,731
358
33
2,122
333,314
335,436
Consumer, other
158
89
14
261
68,025
68,286
Consumer
1,889
447
47
2,383
401,339
403,722
Deposit account overdrafts
—
—
—
—
507
507
Total originated loans
$
7,296
$
2,383
$
9,938
$
19,617
$
1,869,038
$
1,888,655
Acquired loans:
Commercial real estate, construction
$
—
$
—
$
—
$
—
$
8,565
$
8,565
Commercial real estate, other
544
176
1,089
1,809
172,348
174,157
Commercial real estate
544
176
1,089
1,809
180,913
182,722
Commercial and industrial
17
24
463
504
35,958
36,462
Residential real estate
1,498
1,141
2,436
5,075
189,875
194,950
Home equity lines of credit
112
—
280
392
21,974
22,366
Consumer, indirect
2
—
—
2
406
408
Consumer, other
13
18
24
55
1,417
1,472
Consumer
15
18
24
57
1,823
1,880
Total acquired loans
$
2,186
$
1,359
$
4,292
$
7,837
$
430,543
$
438,380
Total loans
$
9,482
$
3,742
$
14,230
$
27,454
$
2,299,581
$
2,327,035
19
Table of Contents
Loans Past Due
Current
Loans
Total
Loans
(Dollars in thousands)
30 - 59 days
60 - 89 days
90 + Days
Total
December 31, 2016
Originated loans:
Commercial real estate, construction
$
—
$
—
$
826
$
826
$
83,800
$
84,626
Commercial real estate, other
1,420
225
9,305
10,950
520,607
531,557
Commercial real estate
1,420
225
10,131
11,776
604,407
616,183
Commercial and industrial
1,305
700
1,465
3,470
374,661
378,131
Residential real estate
7,288
1,019
1,895
10,202
297,288
307,490
Home equity lines of credit
316
45
248
609
85,008
85,617
Consumer, indirect
2,080
273
77
2,430
249,594
252,024
Consumer, other
346
38
—
384
67,195
67,579
Consumer
2,426
311
77
2,814
316,789
319,603
Deposit account overdrafts
—
—
—
—
1,080
1,080
Total originated loans
$
12,755
$
2,300
$
13,816
$
28,871
$
1,679,233
$
1,708,104
Acquired loans:
Commercial real estate, construction
$
—
$
—
$
40
$
40
$
10,060
$
10,100
Commercial real estate, other
1,220
208
2,271
3,699
200,767
204,466
Commercial real estate
1,220
208
2,311
3,739
210,827
214,566
Commercial and industrial
148
3
777
928
43,280
44,208
Residential real estate
5,918
2,496
2,974
11,388
217,047
228,435
Home equity lines of credit
208
65
178
451
25,424
25,875
Consumer, indirect
4
—
—
4
804
808
Consumer, other
51
—
13
64
2,876
2,940
Consumer
55
—
13
68
3,680
3,748
Total acquired loans
$
7,549
$
2,772
$
6,253
$
16,574
$
500,258
$
516,832
Total loans
$
20,304
$
5,072
$
20,069
$
45,445
$
2,179,491
$
2,224,936
During the first nine months of 2017, Peoples' delinquency trends improved compared to the balances at December 31, 2016, as total loans past due declined in both the originated and acquired loan portfolios.
Credit Quality Indicators
As discussed in
Note 1
of the Notes to the Consolidated Financial Statements included in Peoples'
2016
Form 10-K, Peoples categorizes the majority of its loans into risk categories based upon an established risk grading matrix using a scale of 1 to 8. A description of the general characteristics of the risk grades used by Peoples is as follows:
“Pass” (grades 1 through 4):
Loans in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan obligations. Loans in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the loan if required, for any weakness that may exist.
“Special Mention” (grade 5):
Loans in this risk grade are the equivalent of the regulatory definition of “Other Assets Especially Mentioned.” Loans in this risk category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and/or reliance on a secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the loan or in Peoples' credit position.
“Substandard” (grade 6):
Loans in this risk grade are inadequately protected by the borrower's current financial condition and payment capability or the collateral pledged, if any. Loans so classified have one or more well-defined weaknesses that jeopardize the orderly repayment of the loan. They are characterized by the distinct possibility that Peoples will sustain some loss if the deficiencies are not corrected.
“Doubtful” (grade 7):
Loans in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of
20
Table of Contents
certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, classification of the loan as an estimated loss is deferred until its more exact status may be determined.
“Loss” (grade 8):
Loans in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean a loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Charge-offs against the allowance for loan losses are taken in the period in which the loan becomes uncollectible. Consequently, Peoples typically does not maintain a recorded investment in loans within this category.
Consumer loans and other smaller-balance loans are evaluated and categorized as “substandard,” “doubtful,” or “loss” based upon the regulatory definition of these classes and consistent with regulatory requirements. All other loans not evaluated individually, nor meeting the regulatory conditions to be categorized as described above, would be considered as being “not rated.”
The following table summarizes the risk category of loans within Peoples' loan portfolio based upon the most recent analysis performed:
Pass Rated
(Grades 1 - 4)
Special Mention
(Grade 5)
Substandard
(Grade 6)
Doubtful (Grade 7)
Not
Rated
Total
Loans
(Dollars in thousands)
September 30, 2017
Originated loans:
Commercial real estate, construction
$
104,446
$
5,510
$
776
$
—
$
455
$
111,187
Commercial real estate, other
541,073
21,062
11,121
—
—
573,256
Commercial real estate
645,519
26,572
11,897
—
455
684,443
Commercial and industrial
382,332
18,943
6,157
—
36
407,468
Residential real estate
18,717
1,033
11,499
182
272,663
304,094
Home equity lines of credit
596
—
—
—
87,825
88,421
Consumer, indirect
59
9
—
—
335,368
335,436
Consumer, other
38
—
—
—
68,248
68,286
Consumer
97
9
—
—
403,616
403,722
Deposit account overdrafts
—
—
—
—
507
507
Total originated loans
$
1,047,261
$
46,557
$
29,553
$
182
$
765,102
$
1,888,655
Acquired loans:
Commercial real estate, construction
$
8,513
$
—
$
52
$
—
$
—
$
8,565
Commercial real estate, other
157,610
8,057
8,490
—
—
174,157
Commercial real estate
166,123
8,057
8,542
—
—
182,722
Commercial and industrial
34,651
220
1,591
—
—
36,462
Residential real estate
13,082
604
1,365
—
179,899
194,950
Home equity lines of credit
143
—
—
—
22,223
22,366
Consumer, indirect
19
—
—
—
389
408
Consumer, other
42
—
—
—
1,430
1,472
Consumer
61
—
—
—
1,819
1,880
Total acquired loans
$
214,060
$
8,881
$
11,498
$
—
$
203,941
$
438,380
Total loans
$
1,261,321
$
55,438
$
41,051
$
182
$
969,043
$
2,327,035
21
Table of Contents
Pass Rated
(Grades 1 - 4)
Special Mention
(Grade 5)
Substandard
(Grade 6)
Doubtful (Grade 7)
Not
Rated
Total
Loans
(Dollars in thousands)
December 31, 2016
Originated loans:
Commercial real estate, construction
$
73,423
$
—
$
826
$
—
$
10,377
$
84,626
Commercial real estate, other
505,029
11,855
14,673
—
—
531,557
Commercial real estate
578,452
11,855
15,499
—
10,377
616,183
Commercial and industrial
346,791
15,210
16,130
—
—
378,131
Residential real estate
47,336
957
12,828
304
246,065
307,490
Home equity lines of credit
465
—
135
—
85,017
85,617
Consumer, indirect
15
13
—
—
251,996
252,024
Consumer, other
50
—
—
—
67,529
67,579
Consumer
65
13
—
—
319,525
319,603
Deposit account overdrafts
—
—
—
—
1,080
1,080
Total originated loans
$
973,109
$
28,035
$
44,592
$
304
$
662,064
$
1,708,104
Acquired loans:
Commercial real estate, construction
$
10,046
$
—
$
54
$
—
$
—
$
10,100
Commercial real estate, other
181,781
12,475
10,210
—
—
204,466
Commercial real estate
191,827
12,475
10,264
—
—
214,566
Commercial and industrial
42,809
227
978
194
—
44,208
Residential real estate
17,170
709
1,404
—
209,152
228,435
Home equity lines of credit
202
—
—
—
25,673
25,875
Consumer, indirect
51
—
—
—
757
808
Consumer, other
53
—
—
—
2,887
2,940
Consumer
104
—
—
—
3,644
3,748
Total acquired loans
$
252,112
$
13,411
$
12,646
$
194
$
238,469
$
516,832
Total loans
$
1,225,221
$
41,446
$
57,238
$
498
$
900,533
$
2,224,936
In the first nine months of 2017, Peoples' classified loans, which are loans categorized as substandard or doubtful, declined compared to the balances at December 31, 2016 mostly due to loan payoffs.
22
Table of Contents
Impaired Loans
The following table summarizes loans classified as impaired:
Unpaid
Principal
Balance
Recorded Investment
Total
Recorded
Investment
Average
Recorded
Investment
Interest
Income
Recognized
With
Allowance
Without
Allowance
Related
Allowance
(Dollars in thousands)
September 30, 2017
Commercial real estate, construction
$
821
$
—
$
776
$
776
$
—
$
805
$
—
Commercial real estate, other
15,109
5,045
9,180
14,225
136
14,763
727
Commercial real estate
15,930
5,045
9,956
15,001
136
15,568
727
Commercial and industrial
2,794
2,016
603
2,619
424
2,651
384
Residential real estate
25,974
654
23,724
24,378
151
24,273
1,675
Home equity lines of credit
1,718
65
1,649
1,714
13
1,435
122
Consumer, indirect
171
18
154
172
2
155
11
Consumer, other
92
28
61
89
21
101
7
Consumer
263
46
215
261
23
256
18
Total
$
46,679
$
7,826
$
36,147
$
43,973
$
747
$
44,183
$
2,926
December 31, 2016
Commercial real estate, construction
$
894
$
—
$
866
$
866
$
—
$
913
$
3
Commercial real estate, other
20,029
7,474
12,227
19,701
803
18,710
700
Commercial real estate
20,923
7,474
13,093
20,567
803
19,623
703
Commercial and industrial
7,289
2,732
1,003
3,735
585
3,386
125
Residential real estate
27,703
138
27,393
27,531
24
27,455
1,419
Home equity lines of credit
908
—
908
908
—
717
44
Consumer, indirect
220
—
224
224
—
136
16
Consumer, other
130
—
130
130
—
138
13
Consumer
350
—
354
354
—
274
29
Total
$
57,173
$
10,344
$
42,751
$
53,095
$
1,412
$
51,455
$
2,320
Peoples' impaired loans shown in the table above included loans that were classified as troubled debt restructurings ("TDRs").
In assessing whether or not a borrower is experiencing financial difficulties, Peoples considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (i) the borrower is currently in payment default on any of the borrower's debt; (ii) a payment default is probable in the foreseeable future without the modification; (iii) the borrower has declared or is in the process of declaring bankruptcy; and (iv) the borrower's projected cash flow is insufficient to satisfy contractual payments due under the original terms of the loan without a modification.
Peoples considers all aspects of the modification to loan terms to determine whether or not a concession has been granted to the borrower. Key factors considered by Peoples include the borrower's ability to access funds at a market rate for debt with similar risk characteristics, the significance of the modification relative to the unpaid principal balance or collateral value of the debt, and the significance of a delay in the timing of payments relative to the original contractual terms of the loan. The most common concessions granted by Peoples generally include one or more modifications to the terms of the loan, such as (i) a reduction in the interest rate for the remaining life of the loan, (ii) an extension of the maturity date at an interest rate lower than the current market rate for new loans with similar risk, (iii) a temporary period of interest-only payments, and (iv) a reduction in the contractual payment amount for either a short period or the remaining term of the loan.
23
Table of Contents
The following table summarizes the loans that were modified as a TDR during the
three
months ended
September 30
:
Three Months Ended
Recorded Investment
(1)
(Dollars in thousands)
Number of Contracts
Pre-Modification
Post-Modification
Remaining Recorded Investment
September 30, 2017
Originated loans:
Commercial and industrial
1
$
36
$
36
$
36
Residential real estate
1
90
90
90
Home equity lines of credit
2
22
22
19
Consumer, indirect
5
34
34
34
Consumer, other
2
9
9
9
Consumer
7
43
43
43
Total originated loans
11
$
191
$
191
$
188
Acquired loans:
Residential real estate
2
$
61
$
61
$
61
Home equity lines of credit
1
34
34
34
Total acquired loans
3
$
95
$
95
$
95
September 30, 2016
Originated loans:
Residential real estate
2
$
75
$
75
$
75
Home equity lines of credit
3
23
23
23
Consumer, indirect
7
78
78
78
Consumer, other
3
34
34
34
Consumer
10
112
112
112
Total originated loans
15
$
210
$
210
$
210
Acquired loans:
Commercial real estate, other
1
$
224
$
224
$
224
Residential real estate
2
141
141
141
Total acquired loans
3
$
365
$
365
$
365
(1) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.
24
Table of Contents
The following table summarizes the loans that were modified as a TDR during the
nine
months ended
September 30
:
Nine Months Ended
Recorded Investment
(1)
(Dollars in thousands)
Number of Contracts
Pre-Modification
Post-Modification
Remaining Recorded Investment
September 30, 2017
Originated loans:
Commercial real estate, other
1
$
14
$
14
$
14
Commercial and industrial
3
174
174
123
Residential real estate
7
483
483
478
Home equity lines of credit
6
291
291
286
Consumer, indirect
11
127
127
86
Consumer, other
3
10
10
10
Consumer
14
137
137
96
Total originated loans
31
$
1,099
$
1,099
$
997
Acquired loans:
Commercial real estate, other
2
$
271
$
271
$
265
Residential real estate
8
264
264
263
Home equity lines of credit
5
328
328
323
Consumer, other
2
10
10
9
Total acquired loans
17
$
873
$
873
$
860
September 30, 2016
Originated loans:
Commercial real estate, other
1
$
57
$
57
$
56
Commercial and industrial
6
716
724
685
Residential real estate
5
173
173
173
Home equity lines of credit
3
23
23
23
Consumer, indirect
9
107
107
107
Consumer, other
5
46
46
46
Consumer
14
153
153
153
Total originated loans
29
$
1,122
$
1,130
$
1,090
Acquired loans:
Commercial real estate, other
1
$
223
$
223
$
223
Residential real estate
11
927
929
923
Home equity lines of credit
3
179
179
173
Consumer, indirect
2
8
8
8
Consumer, other
3
17
17
17
Consumer
5
25
25
25
Total acquired loans
20
$
1,354
$
1,356
$
1,344
(1) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.
25
Table of Contents
The following table presents those acquired loans modified in a TDR during the year that subsequently defaulted (i.e., 90 days or more past due following a modification) during the nine month periods ended September 30, 2017 and 2016:
September 30, 2017
September 30, 2016
(Dollars in thousands)
Number of Contracts
Recorded Investment
(1)
Impact on the Allowance for Loan Losses
Number of Contracts
Recorded Investment
(1)
Impact on the Allowance for Loan Losses
Acquired loans:
Residential real estate
1
$
44
$
—
—
$
—
$
—
Consumer, other
1
8
—
—
—
—
Total
2
$
52
$
—
—
$
—
$
—
(1) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.
Peoples did not have any originated loans that were modified as a TDR during the last twelve months that subsequently defaulted. Peoples had
no
commitments to lend additional funds to the related debtors whose terms have been modified in a TDR.
Allowance for Originated Loan Losses
Changes in the allowance for originated loan losses for the
nine
months ended
September 30
were as follows:
(Dollars in thousands)
Commercial Real Estate
Commercial and Industrial
Residential Real Estate
Home Equity Lines of Credit
Consumer Indirect
Consumer Other
Deposit Account Overdrafts
Total
Balance, January 1, 2017
$
7,172
$
6,353
$
982
$
688
$
2,312
$
518
$
171
$
18,196
Charge-offs
(25
)
(165
)
(451
)
(100
)
(1,493
)
(275
)
(767
)
(3,276
)
Recoveries
135
1
128
9
598
152
159
1,182
Net recoveries (charge-offs)
110
(164
)
(323
)
(91
)
(895
)
(123
)
(608
)
(2,094
)
Provision for loan losses
252
226
265
82
1,397
46
507
2,775
Balance, September 30, 2017
$
7,534
$
6,415
$
924
$
679
$
2,814
$
441
$
70
$
18,877
Period-end amount allocated to:
Loans individually evaluated for impairment
$
136
$
424
$
151
$
13
$
2
$
21
$
—
$
747
Loans collectively evaluated for impairment
7,398
5,991
773
666
2,812
420
70
18,130
Ending balance
$
7,534
$
6,415
$
924
$
679
$
2,814
$
441
$
70
$
18,877
Balance, January 1, 2016
$
7,076
$
5,382
$
1,257
$
732
$
1,934
$
37
$
121
$
16,539
Charge-offs
(12
)
(1,017
)
(524
)
(58
)
(1,502
)
(397
)
(544
)
(4,054
)
Recoveries
1,199
250
193
33
727
183
148
2,733
Net recoveries (charge-offs)
1,187
(767
)
(331
)
(25
)
(775
)
(214
)
(396
)
(1,321
)
(Recovery of) provision for loan losses
(773
)
1,075
194
(21
)
1,081
769
418
2,743
Balance, September 30, 2016
$
7,490
$
5,690
$
1,120
$
686
$
2,240
$
592
$
143
$
17,961
Period-end amount allocated to:
Loans individually evaluated for impairment
$
1,164
$
506
$
122
$
—
$
—
$
—
$
—
$
1,792
Loans collectively evaluated for impairment
6,326
5,184
998
686
2,240
592
143
16,169
Ending balance
$
7,490
$
5,690
$
1,120
$
686
$
2,240
$
592
$
143
$
17,961
26
Table of Contents
Allowance for Loan Losses for Acquired Loans
Acquired loans are recorded at their fair value as of the acquisition date with no valuation allowance, and monitored for changes in credit quality and subsequent increases or decreases in expected cash flows. Decreases in expected cash flows of acquired purchased credit impaired loans are recognized as an impairment, with the amount of the expected loss included in management's evaluation of the appropriateness of the allowance for loan losses. The methods utilized to estimate the required allowance for loan losses for nonimpaired acquired loans are similar to those utilized for originated loans; however, Peoples records a provision for loan losses only when the computed allowance exceeds the remaining fair value adjustment. During the third quarter of 2017, Peoples completed its reforecast of the estimated cash flows expected to be collected on purchased credit impaired loans. As a result, Peoples recorded an additional provision for loan losses for acquired loans during the third quarter of 2017. During the first nine months of 2017, Peoples also recognized a recovery of loan losses that was related to an acquired purchased credit impaired loan that was paid off.
The following table presents activity in the allowance for loan losses for acquired loans for the
three
and
nine
months ended
September 30
:
Three Months Ended
Nine Months Ended
(Dollars in thousands)
September 30, 2017
September 30, 2016
September 30, 2017
September 30, 2016
Purchased credit impaired loans:
Balance, beginning of period
$
90
$
197
$
233
$
240
Charge-offs
—
(16
)
—
(67
)
Recoveries
—
—
—
—
Net charge-offs
—
(16
)
—
(67
)
Provision for (recovery of) loan losses
25
77
(118
)
85
Balance, September 30
$
115
$
258
$
115
$
258
Note 5 Long-Term Borrowings
The following table summarizes Peoples' long-term borrowings:
September 30, 2017
December 31, 2016
(Dollars in thousands)
Balance
Weighted-
Average
Rate
Balance
Weighted-
Average
Rate
FHLB putable, non-amortizing, fixed-rate advances
$
125,000
2.00
%
$
70,000
2.49
%
Callable national market repurchase agreements
40,000
3.63
%
40,000
3.63
%
FHLB amortizing, fixed-rate advances
23,862
2.03
%
28,282
2.01
%
Junior subordinated debt securities
7,061
4.78
%
6,924
4.48
%
Unamortized debt issuance costs
(33
)
—
%
(51
)
—
%
Total long-term borrowings
$
195,890
2.43
%
$
145,155
2.81
%
Peoples continually evaluates its overall balance sheet position given the interest rate environment. During the first nine months of 2017, Peoples borrowed an additional
$75.0 million
of long-term FHLB non-amortizing advances, which have interest rates ranging from
1.20%
to
2.03%
and mature between 2018 and 2022.
As of
September 30, 2017
, Peoples' FHLB putable and callable national market repurchase agreements had no remaining putable or callable options. Peoples is required to make quarterly interest payments.
The amortizing, fixed-rate FHLB advances have a fixed rate for the term of each advance, with maturities ranging from
ten
to
twenty years
. These advances require monthly principal and interest payments, with some having a constant prepayment rate requiring an additional principal payment annually. These advances are not eligible for optional prepayment prior to maturity.
Peoples has entered into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. As of September 30, 2017, Peoples had
seven
interest rate swaps with a notional value of $
60.0 million
associated with Peoples' cash outflows for various FHLB advances. The swaps become effective in 2018,
27
Table of Contents
roughly to coincide with the maturity of existing FHLB advances. Additional information regarding Peoples' interest rate swaps can be found in
Note 9
of the Notes to the Unaudited Consolidated Financial Statements.
Peoples maintains a multi-year unsecured
$15.0 million
revolving credit facility (the “Credit Facility”) with Raymond James Bank, N.A. that matures on March 4, 2019. Borrowings under the Credit Facility may be used: (i) to make acquisitions; (ii) to make stock repurchases; (iii) for working capital needs; and (iv) for other general corporate purposes. Each loan under the Credit Facility will bear interest per annum at a rate equal to
3.00%
plus the one-month LIBOR rate, which rate will reset monthly. As of September 30, 2017, there were no borrowings outstanding under the Credit Facility. Additional information regarding the Credit Facility can be found in Note 9 of the Notes to the Consolidated Financial Statements included in Peoples' 2016 Form 10-K.
The aggregate minimum annual retirements of long-term borrowings in future periods are as follows:
(Dollars in thousands)
Balance
Weighted-Average Rate
Three months ending December 31, 2017
$
1,866
2.04
%
Year ending December 31, 2018
54,385
3.46
%
Year ending December 31, 2019
33,508
1.37
%
Year ending December 31, 2020
25,564
1.85
%
Year ending December 31, 2021
21,979
1.75
%
Thereafter
58,588
2.62
%
Total long-term borrowings
$
195,890
2.43
%
Note 6 Stockholders’ Equity
The following table details the progression in Peoples’ common shares and treasury stock during the
nine
months ended
September 30, 2017
:
Common Shares
Treasury
Stock
Shares at December 31, 2016
18,939,091
795,758
Changes related to stock-based compensation awards:
Release of restricted common shares
—
8,719
Cancellation of restricted common shares
(3,344
)
4,510
Exercise of stock options for common shares
—
(266
)
Grant of restricted common shares
—
(68,707
)
Grant of common shares
—
(300
)
Changes related to deferred compensation plan for Boards of Directors:
Purchase of treasury stock
—
4,266
Reissuance of treasury stock
—
(24,634
)
Common shares issued under dividend reinvestment plan
12,611
—
Common shares issued under compensation plan for Boards of Directors
—
(7,404
)
Common shares issued under employee stock purchase plan
—
(8,412
)
Shares at September 30, 2017
18,948,358
703,530
Under its Amended Articles of Incorporation, Peoples is authorized to issue up to
50,000
preferred shares, in one or more series, having such voting powers, designations, preferences, rights, qualifications, limitations and restrictions as determined by Peoples' Board of Directors. At
September 30, 2017
, Peoples had
no
preferred shares issued or outstanding.
Accumulated Other Comprehensive Income (Loss)
The following table details the change in the components of Peoples’ accumulated other comprehensive income (loss) for the
nine
months ended
September 30, 2017
:
(Dollars in thousands)
Unrealized Gain on Securities
Unrecognized Net Pension and Postretirement Costs
Unrealized Gain (Loss) on Cash Flow Hedge
Accumulated Other Comprehensive Income (Loss)
Balance, December 31, 2016
$
581
$
(3,321
)
$
1,186
$
(1,554
)
Reclassification adjustments to net income:
Realized gain on sale of securities, net of tax
(1,442
)
—
—
(1,442
)
Other comprehensive income (loss), net of reclassifications and tax
3,542
46
(541
)
3,047
Balance, September 30, 2017
$
2,681
$
(3,275
)
$
645
$
51
Note 7 Employee Benefit Plans
Peoples sponsors a noncontributory defined benefit pension plan that covers substantially all employees hired before January 1, 2010. The plan provides retirement benefits based on an employee’s years of service and compensation. For employees hired before January 1, 2003, the amount of postretirement benefit is based on the employee’s average monthly compensation over the highest
five
consecutive years out of the employee’s last
ten years
with Peoples while an eligible employee. For employees hired on or after January 1, 2003, the amount of postretirement benefit is based on
2%
of the employee’s annual compensation plus accrued interest. Effective January 1, 2010, the pension plan was closed to new entrants. Effective March 1, 2011, the accrual of pension plan benefits for all participants was frozen. Peoples recognized this freeze as a curtailment as of December 31, 2010 and March 1, 2011, under the terms of the pension plan. Peoples also provides post-retirement health and life insurance benefits to former employees and directors. Only those individuals who retired before January 27, 2012 were eligible for life insurance benefits. As of January 1, 2011, all retirees who desire to participate in Peoples medical plan do so by electing COBRA, which provides up to 18 months of coverage; retirees over the age of 65 also have the option to pay to participate in a group Medicare supplemental plan. Peoples’ policy is to fund the cost of the health benefits as they arise.
The following tables detail the components of the net periodic cost for the plans:
Pension Benefits
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars in thousands)
2017
2016
2017
2016
Interest cost
$
112
$
110
$
338
$
329
Expected return on plan assets
(138
)
(123
)
(415
)
(369
)
Amortization of net loss
26
23
77
71
Net periodic cost
$
—
$
10
$
—
$
31
Postretirement Benefits
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars in thousands)
2017
2016
2017
2016
Interest cost
$
1
$
1
$
3
$
3
Amortization of net loss
(1
)
(2
)
(5
)
(5
)
Net periodic cost
$
—
$
(1
)
$
(2
)
$
(2
)
There were
no
settlement charges recorded in the
three
or
nine
months ended
September 30, 2017
or
September 30, 2016
under the noncontributory defined benefit pension plan.
28
Table of Contents
Note 8 Earnings Per Common Share
The calculations of basic and diluted earnings per common share were as follows:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars in thousands, except per share data)
2017
2016
2017
2016
Distributed earnings allocated to common shareholders
$
3,972
$
2,879
$
11,184
$
8,471
Undistributed earnings allocated to common shareholders
6,865
4,881
18,134
15,189
Net earnings allocated to common shareholders
$
10,837
$
7,760
$
29,318
$
23,660
Weighted-average common shares outstanding
18,056,202
17,993,443
18,043,692
18,015,249
Effect of potentially dilutive common shares
157,331
117,267
156,267
108,411
Total weighted-average diluted common shares outstanding
18,213,533
18,110,710
18,199,959
18,123,660
Earnings per common share:
Basic
$
0.60
$
0.43
$
1.62
$
1.31
Diluted
$
0.60
$
0.43
$
1.61
$
1.31
Anti-dilutive shares excluded from calculation:
Restricted shares, stock options and stock appreciation rights
163
18,604
270
24,461
Note 9 Financial Instruments with Off-Balance Sheet Risk
Derivatives and Hedging Activities - Risk Management Objective of Using Derivatives
Peoples is exposed to certain risks arising from both its business operations and economic conditions. Peoples principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. Peoples manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, Peoples enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known or expected cash amounts, the value of which are determined by interest rates. Peoples’ derivative financial instruments are used to manage differences in the amount, timing, and duration of Peoples' known or expected cash receipts and its known or expected cash payments principally related to certain variable rate borrowings. Peoples also has interest rate derivatives that result from a service provided to certain qualifying customers and, therefore, are not used to manage interest rate risk in Peoples' assets or liabilities. Peoples manages a matched book with respect to customer-related derivative financial instruments in order to minimize its net risk exposure resulting from such transactions.
Fair Values of Derivative Instruments on the Balance Sheet
Peoples' fair value of the derivative financial instruments was $
4.8 million
in an asset position and $
3.9 million
in a liability position at
September 30, 2017
, and there was $
5.0 million
in an asset position and $
3.2 million
in a liability position at
December 31, 2016
. The amounts are recorded in other assets, and accrued expenses and other liabilities on the consolidated balance sheet at the periods indicated.
Cash Flow Hedges of Interest Rate Risk
Peoples' objectives in using interest rate derivatives are to add stability to interest income and expense, and to manage its exposure to interest rate movements. To accomplish these objectives, Peoples has entered into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. As of
September 30, 2017
, Peoples had
seven
interest rate swaps with a notional value of $
60.0 million
associated with Peoples' cash outflows for various FHLB advances.
For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of each derivative is initially reported in accumulated other comprehensive income ("AOCI") (outside of earnings), net of tax, and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. Peoples assesses the effectiveness of each hedging relationship by comparing
29
Table of Contents
the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged transaction.
Peoples hedged its exposure to the variability in future cash flows for forecasted transactions over a maximum period of
13 months
(excluding forecasted transactions related to the payment of variable interest on existing financial instruments). Peoples entered into the
seven
interest rate swap contracts, described above, whereby Peoples will pay a fixed rate of interest for up to
ten years
while receiving a floating rate component of interest equal to the three-month LIBOR rate. The received floating rate component is intended to offset the rate on the rolling three-month FHLB advances. Amounts reported in AOCI related to derivatives will be reclassified to interest income or expense as interest payments are made or received on Peoples' variable-rate assets or liabilities. During the
three
and
nine
months ended
September 30, 2017
, and
September 30, 2016
, Peoples had
no
reclassifications to interest expense. Peoples estimates that
no
interest expense amount will be reclassified in the fourth quarter of 2017 prior to adoption of the new accounting standards.
The amount of accumulated other comprehensive pre-tax income for Peoples' cash flow hedges was $
1.0 million
at
September 30, 2017
. There were
no
pre-tax net losses recorded for the
nine
months ended
September 30, 2017
. Additionally, Peoples had
no
reclassifications to earnings in the
three
months or
nine
months ended
September 30, 2017
or
September 30, 2016
.
Non-Designated Hedges
Peoples maintains an interest rate protection program for commercial loan customers, which was established in 2010. Under this program, Peoples provides its customer with a fixed-rate loan while creating a variable-rate asset for Peoples by the customer entering into an interest rate swap with Peoples on terms that match the loan. Peoples offsets its risk exposure by entering into an offsetting interest rate swap with an unaffiliated institution. These interest rate swaps do not qualify as designated hedges; therefore, each swap is accounted for as a standalone derivative. Peoples had interest rate swaps associated with commercial loans with a notional value of $
334.2 million
and fair value of $
3.5 million
of equally offsetting assets and liabilities at
September 30, 2017
, and a notional value of $
247.3 million
and fair value of $
3.2 million
of equally offsetting assets and liabilities at
December 31, 2016
. These interest rate swaps did not have a material impact on Peoples' results of operation or financial condition.
Note 10 Stock-Based Compensation
Under the Peoples Bancorp Inc. Second Amended and Restated 2006 Equity Plan (the "2006 Equity Plan"), Peoples may grant, among other awards, nonqualified stock options, incentive stock options, restricted stock awards, stock appreciation rights ("SARs") and unrestricted share awards to employees and non-employee directors. The total number of common shares available under the 2006 Equity Plan is
1,081,260
. The maximum number of common shares that can be issued for incentive stock options is
800,000
common shares. Prior to 2007, Peoples granted nonqualified and incentive stock options to employees and nonqualified stock options to non-employee directors under the 2006 Equity Plan and predecessor plans. Since 2009, Peoples has granted restricted common shares to employees and restricted common shares to non-employee directors subject to the terms and conditions prescribed by the 2006 Equity Plan. In general, common shares issued in connection with stock-based awards are issued from treasury shares to the extent available. If no treasury shares are available, common shares are issued from authorized but unissued common shares.
Stock Appreciation Rights
SARs granted to employees have an exercise price equal to the fair market value of Peoples’ common shares on the date of grant and will be settled using common shares of Peoples. Additionally, the SARs granted to employees vested
three years
after the respective grant dates and are to expire
ten years
from the respective date of grant. The most recent grant of SARs occurred in 2008. The following table summarizes the changes to Peoples' SARs for the
nine
months ended
September 30, 2017
:
Number of Common Shares Subject to SARs
Weighted-
Average
Exercise
Price
Weighted-Average Remaining Contractual Life
Aggregate Intrinsic
Value
Outstanding at January 1
2,338
$
27.37
Exercised
2,024
27.93
Outstanding at September 30
314
$
23.77
0.4 years
$
3,083
Exercisable at September 30
314
$
23.77
0.4 years
$
3,083
30
Table of Contents
Restricted Common Shares
Under the 2006 Equity Plan, Peoples may award restricted common shares to officers, key employees and non-employee directors. In general, the restrictions on restricted common shares awarded to non-employee directors expire after
six months
, while the restrictions on restricted common shares awarded to employees expire after periods ranging from
one
to
three years
. In the first nine months of 2017, Peoples granted an aggregate of
61,547
restricted common shares subject to performance-based vesting to officers and key employees with restrictions that will lapse three years after the grant date provided that in order for the restricted common shares to vest in full, Peoples must have reported positive net income and maintained a well capitalized status by regulatory standards for each of the three fiscal years preceding the vesting date. During the first nine months of 2017, Peoples granted, to certain key employees, an aggregate of
4,250
restricted common shares subject to time-based vesting with restrictions that will lapse three years after the grant date. Peoples also granted, to non-employee directors, an aggregate of
3,300
restricted common shares subject to time-based vesting with restrictions that will lapse six months after the grant date.
The following table summarizes the changes to Peoples’ restricted common shares for the
nine
months ended
September 30, 2017
:
Time-Based Vesting
Performance-Based Vesting
Number of Common Shares
Weighted-Average Grant Date Fair Value
Number of Common Shares
Weighted-Average Grant Date Fair Value
Outstanding at January 1
40,316
$
21.85
142,415
$
21.95
Awarded
7,550
31.36
61,457
32.42
Released
7,150
26.96
21,050
21.74
Forfeited
2,300
24.69
5,854
24.89
Outstanding at September 30
38,416
$
22.59
176,968
$
25.51
For the
nine
months ended
September 30, 2017
, the total intrinsic value for restricted common shares released was $
0.9 million
compared to $0.7 million for the nine months ended
September 30, 2016
.
Stock-Based Compensation
Peoples recognizes stock-based compensation expense, which is included as a component of Peoples' salaries and employee benefit costs, based on the estimated fair value of the awards on the grant date. The following table summarizes the amount of stock-based compensation expense and related tax benefit recognized for each period:
Three Months Ended
Nine Months Ended
September 30,
September 30,
(Dollars in thousands)
2017
2016
2017
2016
Total stock-based compensation expense
$
351
$
346
$
1,362
$
1,009
Recognized tax benefit
(123
)
(121
)
(477
)
(353
)
Net expense recognized
$
228
$
225
$
885
$
656
Total unrecognized stock-based compensation expense related to unvested awards was $
1.8 million
at
September 30, 2017
, which will be recognized over a weighted-average period of
1.9 years
.
Performance Unit Award Agreement
Under the 2006 Equity Plan, Peoples may award performance unit awards to officers, key employees and non-employee directors. On July 26, 2017, Peoples granted a total of seven performance unit awards to officers with a maximum aggregate dollar amount of
$1.3 million
represented by the performance units subject to such awards, with each performance unit representing $1.00. The performance unit awards granted are for the performance period beginning January 1, 2018 and ending on December 31, 2019, and will be subject to two performance goals. Twenty-five percent of the performance units subject to each award will vest if, but only if, the related target performance goal is achieved. The remaining 75% of the performance units subject to each award will vest based on the relative performance (measured by percentile ranking) with respect to the related maximum performance goal. If for the performance period, the target level of achievement for the first performance goal and/or the maximum level of achievement for the second performance goal is not reached, the dollar amount represented by the performance units associated with each performance goal will be adjusted to reflect the level of performance achieved. After the vesting date, the participant will receive that number of common shares of Peoples equal to
31
Table of Contents
(i) the aggregate number of participant's performance units (and dollar value of such performance units) that vested based on the performance achieved under both performance goals (ii) divided by the fair market value of a common share on the date of such vesting and rounded down to the nearest whole common share.
Note 11 Acquisitions
On January 31, 2017, Peoples Insurance acquired a third-party insurance administration company located in Piketon, Ohio for total cash consideration of
$0.5 million
, and recorded
$0.5 million
of customer relationship intangibles. This acquisition did not materially impact Peoples' financial position, results of operations or cash flows.
On October 2, 2017, Peoples Insurance acquired a property and casualty focused independent insurance agency with annual net revenue of approximately
$0.8 million
located in the Cleveland, Ohio area. This acquisition did not materially impact Peoples' financial position, results of operations or cash flows.
On October 23, 2017, Peoples entered into an Agreement and Plan of Merger (the "ASB Agreement") with ASB Financial Corp (“ASB”). The ASB Agreement calls for ASB to merge into Peoples and for ASB's wholly-owned subsidiary, American Savings Bank, fsb, which operates 6 full-service branches in southern Ohio and northern Kentucky, to merge into Peoples Bank. As of June 30, 2017, ASB had approximately
$293.6 million
in total assets, which included approximately
$241.5 million
in net loans, and approximately
$210.4 million
in total deposits. This transaction is expected to close during the second quarter of 2018.
32
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
SELECTED FINANCIAL DATA
The following data should be read in conjunction with the Unaudited Consolidated Financial Statements and Management’s Discussion and Analysis that follows:
At or For the Three Months Ended
At or For the Nine Months Ended
September 30,
September 30,
2017
2016
2017
2016
PER COMMON SHARE DATA
Earnings per common share – basic
$
0.60
$
0.43
$
1.62
1.31
Earnings per common share – diluted
0.60
0.43
1.61
1.31
Cash dividends declared per common share
0.22
0.16
0.62
0.47
Book value per common share (a)
25.02
24.22
25.02
24.22
Tangible book value per common share (a)(b)
$
17.15
$
16.14
$
17.15
16.14
Weighted-average number of common shares outstanding – basic
18,056,202
17,993,443
18,043,692
18,105,249
Weighted-average number of common shares outstanding – diluted
18,213,533
18,110,710
18,199,959
18,123,660
Common shares outstanding at end of period
18,281,194
18,195,986
18,281,194
18,195,986
Closing stock price at end of period
$
33.59
$
24.59
$
33.59
$
24.59
SIGNIFICANT RATIOS
Return on average stockholders' equity (c)
9.47
%
7.07
%
8.80
%
7.36
%
Return on average tangible stockholders' equity (c)(d)
14.58
%
11.54
%
13.77
%
12.17
%
Return on average assets (c)
1.22
%
0.93
%
1.13
%
0.96
%
Average stockholders' equity to average assets
12.88
%
13.19
%
12.81
%
13.05
%
Average loans to average deposits
86.69
%
83.50
%
86.09
%
82.39
%
Net interest margin (c)(e)
3.67
%
3.54
%
3.61
%
3.55
%
Efficiency ratio (f)
60.74
%
64.33
%
62.24
%
64.56
%
Pre-provision net revenue to total average assets (c)(g)
1.71
%
1.53
%
1.65
%
1.52
%
Dividend payout ratio
36.90
%
37.37
%
38.34
%
36.06
%
Investment securities as percentage of total assets (a)
24.70
%
25.10
%
24.70
%
25.10
%
ASSET QUALITY RATIOS
Nonperforming loans as a percent of total loans (a)(h)
0.85
%
1.08
%
0.85
%
1.08
%
Nonperforming assets as a percent of total assets (a)(h)
0.56
%
0.72
%
0.56
%
0.72
%
Nonperforming assets as a percent of total loans and other real estate owned ("OREO") (a)(h)
0.86
%
1.11
%
0.86
%
1.11
%
Criticized loans as a percent of total loans (a)(i)
4.15
%
4.58
%
4.15
%
4.58
%
Classified loans as a percent of total loans (a)(j)
1.77
%
2.48
%
1.77
%
2.48
%
Allowance for loan losses as a percent of total loans (a)
0.82
%
0.84
%
0.82
%
0.84
%
Allowance for loan losses as a percent of nonperforming loans (a)(h)
96.11
%
77.50
%
96.11
%
77.50
%
Provision for loan losses as a percent of average total loans
0.19
%
0.21
%
0.16
%
0.18
%
Net charge-offs as a percentage of average total loans (c)
0.16
%
0.14
%
0.12
%
0.09
%
CAPITAL RATIOS (a)
Common Equity Tier 1 (k)
13.31
%
13.04
%
13.31
%
13.04
%
Tier 1
13.60
%
13.34
%
13.60
%
13.34
%
Total (Tier 1 and Tier 2)
14.49
%
14.24
%
14.49
%
14.24
%
Tier 1 leverage
9.82
%
9.71
%
9.82
%
9.71
%
Tangible equity to tangible assets (b)
9.20
%
9.13
%
9.20
%
9.13
%
(a)
Data presented as of the end of the period indicated.
(b)
These amounts represent non-GAAP financial measures since they exclude goodwill and other intangible assets. Additional information regarding the calculation of these non-GAAP financial measures can be found under the caption “Capital/Stockholders’ Equity.”
(c)
Ratios are presented on an annualized basis.
33
Table of Contents
(d)
These amounts represent non-GAAP financial measures since they exclude the after-tax impact of amortization of other intangible assets from earnings and exclude the balance sheet impact of goodwill and other intangible assets acquired through acquisitions on stockholders' equity.
Additional information regarding the calculation of these non-GAAP financial measures can be found under the caption “Return on Average Tangible Stockholders' Equity Ratio.”
(e)
Information presented on a fully tax-equivalent basis.
(f)
Total non-interest expense (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus total non-interest income (excluding all gains and all losses). Additional information regarding the calculation of these non-GAAP financial measures can be found under the caption “Efficiency Ratio.”
(g)
These amounts represent non-GAAP financial measures since they exclude the provision for (recovery of) loan losses and all gains and losses included in earnings. Additional information regarding the calculation of these non-GAAP financial measures can be found under the caption “Pre-Provision Net Revenue.”
(h)
Nonperforming loans include loans 90 days past due and accruing, renegotiated loans and nonaccrual loans. Nonperforming assets include nonperforming loans and other real estate owned.
(i)
Includes loans categorized as special mention, substandard or doubtful.
(j)
Includes loans categorized as substandard or doubtful.
(k)
Peoples' capital conservation buffer was
6.49%
at
September 30, 2017
and 6.24% at
September 30, 2016
, compared to 2.50% for the fully phased-in capital conservation buffer required by January 1, 2019.
Forward-Looking Statements
Certain statements in this Form 10-Q, which are not historical fact, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995. Words such as “anticipates,” “estimate,” “may,” “feel,” “expect,” “believes,” “plans,” “will,” “would,” “should,” “could” and similar expressions are intended to identify these forward-looking statements but are not the exclusive means of identifying such statements. Forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially. Factors that might cause such a difference include, but are not limited to:
(1)
the success, impact, and timing of the implementation of Peoples' business strategies, including the successful integration of acquisitions and the expansion of consumer lending activity;
(2)
competitive pressures among financial institutions or from non-financial institutions which may increase significantly, including product and pricing pressures, changes to third-party relationships and revenues, and Peoples' ability to attract, develop and retain qualified professionals;
(3)
changes in the interest rate environment due to economic conditions and/or the fiscal policies of the United States ("U.S.") government and the Board of Governors of the Federal Reserve System (the "Federal Reserve Board"), which may adversely impact interest rates, interest margins, loan demand and interest rate sensitivity;
(4)
uncertainty regarding the nature, timing and effect of legislative or regulatory changes or actions, promulgated and to be promulgated by governmental and regulatory agencies in the State of Ohio, the Federal Deposit Insurance Corporation, the Federal Reserve Board and the Consumer Financial Protection Bureau, which may subject Peoples, its subsidiaries, or one or more acquired companies to a variety of new and more stringent legal and regulatory requirements which adversely affect their respective businesses, including in particular the rules and regulations promulgated and to be promulgated under the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, and the Basel III regulatory capital reform;
(5)
changes in policy and other regulatory and legal developments accompanying the current presidential administration and uncertainty or speculation pending the enactment of such changes;
(6)
Peoples' ability to leverage the core banking system upgrade that occurred in the fourth quarter of 2016 (including the related core operating systems, data systems and products) without complications or difficulties that may otherwise result in the loss of customers, operational problems or one-time costs currently not anticipated to arise in connection with implementing new features and functionality;
(7)
local, regional, national and international economic conditions and the impact these conditions may have on Peoples, its customers and its counterparties, and Peoples' assessment of the impact, which may be different than anticipated;
(8)
Peoples' ability to integrate any future acquisitions which may be unsuccessful, or may be more difficult, time-consuming or costly than expected;
(9)
Peoples may issue equity securities in connection with future acquisitions, which could cause ownership and economic dilution to Peoples' current shareholders;
34
Table of Contents
(10)
changes in prepayment speeds, loan originations, levels of nonperforming assets, delinquent loans and charge-offs, which may be less favorable than expected and adversely impact the amount of interest income generated;
(11)
adverse changes in the economic conditions and/or activities, including, but not limited to, continued economic uncertainty in the U.S., the European Union (including uncertainty surrounding the actions to be taken to implement the referendum by British voters to exit the European Union), Asia and other areas, which could decrease sales volumes, add volatility to the global stock markets and increase loan delinquencies and defaults;
(12)
deterioration in the credit quality of Peoples' loan portfolio, which may adversely impact the provision for loan losses;
(13)
changes in accounting standards, policies, estimates or procedures which may adversely affect Peoples' reported financial condition or results of operations;
(14)
Peoples' assumptions and estimates used in applying critical accounting policies, which may prove unreliable, inaccurate or not predictive of actual results;
(15)
adverse changes in the conditions and trends in the financial markets, including political developments, which may adversely affect the fair value of securities within Peoples' investment portfolio, the interest rate sensitivity of Peoples' consolidated balance sheet, and the income generated by Peoples' trust and investment activities;
(16)
Peoples' ability to receive dividends from its subsidiaries;
(17)
Peoples' ability to maintain required capital levels and adequate sources of funding and liquidity;
(18)
the impact of minimum capital thresholds established as a part of the implementation of Basel III;
(19)
the impact of larger or similar sized financial institutions encountering problems, which may adversely affect the banking industry and/or Peoples' business generation and retention, funding and liquidity;
(20)
the costs and effects of regulatory and legal developments, including the outcome of potential regulatory or other governmental inquiries and legal proceedings and results of regulatory examinations;
(21)
Peoples' ability to secure confidential information through the use of computer systems and telecommunications networks, including those of Peoples' third-party vendors and other service providers, may prove inadequate, which could adversely affect customer confidence in Peoples and/or result in Peoples incurring a financial loss;
(22)
ability to anticipate and respond to technological changes which can impact Peoples' ability to respond to customer needs and meet competitive demands;
(23)
changes in consumer spending, borrowing and saving habits, whether due to changes in business and economic conditions, legislative or regulatory initiatives, or other factors, which may be different than anticipated;
(24)
the overall adequacy of Peoples' risk management program;
(25)
the impact on Peoples' businesses, as well as on the risks described above, of various domestic or international widespread natural or other disasters, pandemics, cyber attacks, civil unrest, military or terrorist activities or international conflicts;
(26)
significant changes in the tax laws, which may adversely affect the fair values of deferred tax assets and obligations of states and political subdivisions held in Peoples' investment securities portfolio; and
(27)
other risk factors relating to the banking industry or Peoples as detailed from time to time in Peoples’ reports filed with the Securities and Exchange Commission (the "SEC"), including those risk factors included in the disclosures under the heading "ITEM 1A. RISK FACTORS" of Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31,
2016
("Peoples'
2016
Form 10-K").
All forward-looking statements speak only as of the filing date of this Form 10-Q and are expressly qualified in their entirety by the cautionary statements. Although management believes the expectations in these forward-looking statements are based on reasonable assumptions within the bounds of management’s knowledge of Peoples’ business and operations, it is possible that actual results may differ materially from these projections. Additionally, Peoples undertakes no obligation to
35
Table of Contents
update these forward-looking statements to reflect events or circumstances after the filing date of this Form 10-Q or to reflect the occurrence of unanticipated events except as may be required by applicable legal requirements. Copies of documents filed with the SEC are available free of charge at the SEC’s website at www.sec.gov and/or from Peoples' website – www.peoplesbancorp.com under the “Investor Relations” section.
This discussion and analysis should be read in conjunction with the audited Consolidated Financial Statements, and Notes thereto, contained in Peoples’
2016
Form 10-K, as well as the Unaudited Consolidated Financial Statements, Notes to the Unaudited Consolidated Financial Statements, ratios, statistics and discussions contained elsewhere in this Form 10-Q.
Business Overview
The following discussion and analysis of Peoples’ Unaudited Consolidated Financial Statements is presented to provide insight into management’s assessment of the financial condition and results of operations.
Peoples offers diversified financial products and services through 76 locations, including 67 full-service bank branches, and 74 Automated Teller Machines ("ATMs") in northeastern, central, southwestern and southeastern Ohio, west central West Virginia and northeastern Kentucky through its financial service units – Peoples Bank and Peoples Insurance Agency, LLC ("Peoples Insurance"), a subsidiary of Peoples Bank. Peoples Bank is subject to regulation and examination primarily by the Ohio Division of Financial Institutions (the "ODFI"), the Federal Reserve Bank of Cleveland and the Federal Deposit Insurance Corporation ("FDIC"). Peoples Bank is also subject to regulations of the Consumer Financial Protection Bureau (the "CFPB") which regulates consumer financial products and services and certain financial services providers. Peoples Insurance is subject to regulation by the Ohio Department of Insurance and the state insurance regulatory agencies of those states in which Peoples Insurance may do business.
Peoples’ products and services include traditional banking products, such as deposit accounts, lending products and trust services. Peoples provides services through traditional offices, ATMs, mobile banking for consumers and telephone and internet-based banking. Peoples also offers a complete array of insurance products and makes available custom-tailored fiduciary, employee benefit plan and asset management services. Brokerage services are offered by Peoples exclusively through an unaffiliated registered broker-dealer located at Peoples Bank's offices.
Critical Accounting Policies
The accounting and reporting policies of Peoples conform to US GAAP and to general practices within the financial services industry. The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could materially differ from those estimates. Management has identified the accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to understanding Peoples’ Unaudited Consolidated Financial Statements, and Management’s Discussion and Analysis at
September 30, 2017
, which were unchanged from the policies disclosed in Peoples’
2016
Form 10-K.
Summary of Recent Transactions and Events
The following is a summary of transactions from 2017 and 2016, and events that have impacted or are expected to impact Peoples’ results of operations or financial condition:
◦
On October 23, 2017, Peoples entered into a merger agreement with ASB Financial Corp (“ASB”) that calls for ASB to merge into Peoples and for ASB’s wholly-owned subsidiary, American Savings Bank, fsb, which operates six offices located in southern Ohio and northern Kentucky, to merge into Peoples Bank. This transaction is expected to close during the second quarter of 2018, subject to the satisfaction of customary closing conditions, including regulatory approvals and the approval of the shareholders of Peoples and of ASB. As of June 30, 2017, ASB had approximately $293.6 million in total assets, which included approximately $241.5 million in net loans, and approximately $210.4 million in total deposits. Under the terms of the ASB agreement, shareholders of ASB can elect to receive either 0.592 shares of Peoples' common stock for each share of ASB common stock or $20.00 cash per share with a limit of 15% of the merger consideration being paid in cash.
◦
On October 2, 2017, Peoples Insurance acquired a property and casualty focused independent insurance agency with annual net revenue of approximately $0.8 million located in the Cleveland, Ohio area. The acquisition will not materially impact Peoples' financial position, results of operations or cash flows.
◦
During the third quarter of 2017, Peoples reduced its position in certain investment securities. This action was taken as a result of the high appreciation in the market value of these securities. The sales completed resulted in a net gain on investment securities of $1.9 million, and are not a normal occurrence for our business.
36
Table of Contents
◦
Peoples continually evaluates its overall balance sheet position given the interest rate environment. During the second quarter of 2017, Peoples borrowed an additional $45.0 million of long-term FHLB non-amortizing advances, which have interest rates ranging from 1.74% to 2.03% and mature between 2020 and 2022.
◦
During the first quarter of 2017, Peoples borrowed an additional $30.0 million of long-term FHLB non-amortizing advances, which have interest rates ranging from 1.20% to 1.46% and mature between 2018 and 2019.
◦
On March 31, 2017, Peoples closed four full-service bank branches. The closures included two Ohio offices located in Belpre and Wilmington, and two West Virginia offices located in Huntington and Point Pleasant. Peoples will close two additional full-service bank branches in the fourth quarter of 2017, one located in Centerville, Ohio and the other located in Coshocton, Ohio. Peoples continues to evaluate its bank branch network in an effort to optimize efficiency.
◦
On January 31, 2017, Peoples Insurance acquired a third-party insurance administration company located in Piketon, Ohio for total cash consideration of $0.5 million, and recorded $0.5 million of customer relationship intangibles. The acquisition did not materially impact Peoples' financial position, results of operations or cash flows.
◦
On January 27, 2017, Peoples entered into two $10.0 million forward starting interest rate swaps, which will become effective in 2018 and mature between 2025 and 2027, with interest rates ranging from 2.47% to 2.53%. For additional information regarding Peoples' interest rate swaps, refer to
Note 9
of the Notes to the Unaudited Consolidated Financial Statements.
◦
In the fourth quarter of 2016, Peoples converted its core banking system (including ancillary systems as well as hardware, operating systems, application software and data center locations). The conversion resulted in a pre-tax combined revenue and expense impact of $1.3 million, or $0.05 in earnings per diluted share, for the full year of 2016. The costs recorded in the fourth quarter, third quarter and second quarter of 2016 were $700,000, $423,000 and $90,000, respectively. Deposit account service charges were impacted by the system conversion as Peoples granted waivers of $85,000 related to account service charges in the fourth quarter of 2016.
◦
During the fourth quarter of 2016, Peoples entered into two $5.0 million forward starting interest rate swaps, which become effective in 2018 and mature in 2022 and 2026, with interest rates of 1.56% and 1.83%. For additional information regarding Peoples' interest rate swaps, refer to
Note 9
of the Notes to the Unaudited Consolidated Financial Statements.
◦
During the second quarter of 2016, Peoples executed the following transactions to take advantage of the low interest rates:
▪
Peoples restructured $20.0 million of FHLB borrowings that had a weighted-average rate of 2.97%, resulting in a $700,000 loss. Peoples replaced these borrowings with a long-term FHLB advance, which has an interest rate of 2.17% and matures in 2026.
▪
Peoples borrowed an additional $35.0 million of long-term FHLB amortizing advances, which had interest rates ranging from 1.08% to 1.40%, and mature between 2019 and 2031.
▪
Peoples entered into three $10.0 million forward starting interest rate swaps, which become effective in 2018 and mature between 2023 and 2025, with interest rates ranging from 1.49% to 1.56%. These swaps locked in funding rates for $40.0 million in FHLB advances that mature in 2018, which have interest rates ranging from 3.65% to 3.92%. For additional information regarding Peoples' interest rate swaps, refer to
Note 9
of the Notes to the Unaudited Consolidated Financial Statements.
◦
On June 8, 2016, Peoples purchased an additional $35.0 million in bank owned life insurance ("BOLI"). The additional BOLI added $560,000 in non-interest income in the first nine months of 2017, compared to the first nine months of 2016.
◦
On March 4, 2016, Peoples entered into a Credit Agreement (the "RBJ Credit Agreement") with Raymond James, which provides Peoples with a revolving line of credit in the maximum aggregate principal amount of $15.0 million, that may be used: (i) to make acquisitions; (ii) to make stock repurchases; (iii) for working capital needs; and (iv) for other general corporate purposes. On March 4, 2016, Peoples paid upfront fees for the establishment of a revolving line of credit agreement of
$70,600
, representing
0.47%
of the loan commitment under the RJB Credit Agreement.
◦
Effective March 2, 2016, Peoples terminated the loan agreement with U.S. Bank National Association dated as of December 18, 2012, as amended (the "U.S. Bank Loan Agreement"). As of the termination date, Peoples had no
37
Table of Contents
outstanding borrowings under the U.S. Bank Loan Agreement. Peoples paid an immaterial non-usage fee in connection with the termination of the U.S. Bank Loan Agreement.
◦
On January 6, 2016, Peoples Bank acquired a small financial advisory book of business in Marietta, Ohio for total cash consideration of $0.5 million, and recorded $0.5 million of customer relationship intangibles. The acquisition did not materially impact Peoples' financial position, results of operations or cash flows.
◦
Peoples' net interest income and net interest margin are impacted by changes in market interest rates based upon actions taken by the Federal Reserve Board (the "Fed"), either directly or through its Open Market Committee. These actions include changing its target Federal Funds Rate (the interest rate at which banks lend money to each other), Discount Rate (the interest rate charged to banks for money borrowed from a Federal Reserve Bank) and longer-term market interest rates (primarily U.S. Treasury securities). Interest rates also are affected by investor demand for U.S. Treasury securities. The resulting changes in the yield curve slope have a direct impact on reinvestment rates for Peoples' earning assets.
◦
The Fed raised the benchmark Federal Funds Target Rate by 25 basis points in each of December of 2016 and March and June of 2017. Peoples' management believes the Fed will likely raise the rate by 25 basis points again at its December 2017 meeting and potentially three more times in 2018. The Fed has also begun to reduce the size of its $4.5 trillion dollar balance sheet, which could result in higher interest rates as well. The minutes of the September 2017 Federal Open Market Committee meeting released in October noted concerns about raising interest rates given the low level of inflation in the economy. However, there was no indication that the Fed would alter its current posture of tightening monetary policy at future meetings. Peoples is closely monitoring interest rates, both foreign and domestic, and potential impacts of changes in interest rates to Peoples Bank’s operations.
The impact of these transactions and events, where material, is discussed in the applicable sections of this Management’s Discussion and Analysis of Results of Operations and Financial Condition.
EXECUTIVE SUMMARY
Peoples recorded net income for the quarter ended
September 30, 2017
of
$10.9 million
, or
$0.60
per diluted common share, compared to
$7.8 million
, or
$0.43
per diluted common share, for the same quarter a year ago and net income of $9.8 million, or $0.53 per diluted common share, for the second quarter of 2017. On a year-to-date basis, net income was $29.5 million, or $1.61 per diluted share, compared to $23.7 million, or $1.31 per diluted share, for the same period in 2016. The increased earnings for all periods were primarily due to increases in net interest income, mortgage banking income and net gain on investment securities. Earnings per diluted common share were positively impacted by $0.07 due to the gain on investment securities of $1.9 million recognized during the third quarter of 2017.
Net interest income was $29.2 million in the third quarter of 2017, compared to $26.1 million for the same quarter a year ago and $28.1 million for the second quarter of 2017, while net interest margin was 3.67%, 3.54%, and 3.62%, respectively. For the nine months ended September 30, 2017, net interest income was $84.3 million, compared to $78.2 million for the same period in 2016, while net interest margin was 3.61% and 3.55%, respectively. The increase in net interest margin compared to all prior periods was due primarily to loan growth, with the previous increases in interest rates positively impacting net interest income and the net interest margin. In addition, during the third quarter of 2017, the investment yield improved largely due to $611,000 received on an investment security for which an other-than-temporary-impairment had previously been recorded. These proceeds added eight basis points to the net interest margin during the third quarter of 2017. Additionally, the accretion income, net of amortization expense, from acquisitions was $816,000 for the third quarter of 2017, compared to $801,000 for the third quarter of 2016 and $735,000 for the second quarter of 2017, which added 10 basis points to net interest margin in both the third quarter of 2017 and the second quarter of 2017, compared to 11 basis points for the third quarter of 2016. During the third quarter of 2017, the annual re-estimation of expected cash flows for purchased credit impaired loans was completed and resulted in adjustments to accretion income, which had a positive impact for the quarter. On a year-to-date basis, the accretion income, net of amortization expense, from acquisitions added 10 basis points to net interest margin for the first nine months of 2017 compared to 12 basis points for the first nine months of 2016.
Peoples' provision for loan losses for the three months ended September 30, 2017 and September 30, 2016 was $1.1 million, compared to $947,000 for the three months ended June 30, 2017. The slightly higher provision for loan losses recorded during the third quarter of 2017 compared to the linked quarter was reflective of the continued loan growth. Net charge-offs increased to $909,000 in the third quarter of 2017, compared to $765,000 for the third quarter of 2016 and $600,000 for the linked quarter of 2017. Annualized net charge-offs were 0.16% of average gross loans during the third quarter of 2017, compared to 0.14% in the third quarter of 2016 and 0.11% in the linked quarter. During the first nine months
38
Table of Contents
of 2017, annualized net charge-offs were 0.12% of average gross loans compared to 0.09% in the same period of 2016. Net charge-offs were $2.1 million for the first nine months of 2017, compared to $1.4 million for the first nine months of 2016. The increase in net charge-offs during the periods was primarily related to residential real estate and deposit account overdrafts. The allowance for loan losses at September 30, 2017 increased to $19.0 million, compared to $18.4 million at December 31, 2016. The ratio of the allowance for loan losses as a percent of total loans, net of deferred fees and costs, was 0.82% at September 30, 2017, 0.84% at September 30, 2016 and 0.82% at June 30, 2017.
For the third quarter of 2017, total non-interest income increased $1.1 million, or 9%, compared to the third quarter of 2016, and increased $729,000, or 5%, from the linked quarter. The increase in total non-interest income for the third quarter of 2017 compared to the third quarter of 2016 and the linked quarter was due to an increase in net gain on investment securities which was offset partially by decreased swap fees. The increase in net gain on investment securities of $1.9 million was largely the result of $1.8 million of gains recognized as a result of the sale of bank equity securities, which had a high amount of appreciation and is not a normal occurrence for our business. The decreases in swap fees are attributed to customer demand.
For the first nine months of 2017, total non-interest income grew $3.0 million, or 8%, compared to the same period in 2016. The increase compared to the first nine months of 2016 was the result of a $1.4 million increase in gain on sale of securities, a $647,000 increase in trust and investment income, a $560,000 increase in BOLI income and a $537,000 increase in mortgage banking income. These increases were partially offset by declines in service charges on deposit accounts of $869,000 and electronic banking income of $175,000. The increase in trust and investment income was attributable to higher assets under administration and management, coupled with additional income generated from transaction commissions. The increase in BOLI income was due to the $35.0 million of policies that were purchased late in the second quarter of 2016. The increase in mortgage banking income was primarily due to $48.3 million of loan sales to the secondary market in the first nine months of 2017 compared to $44.6 million in the first nine months of 2016. The declines in deposit account service charges were driven by lower overdraft fees while decreases in electronic banking income were due to customer activity.
Total non-interest expense for the third quarter of 2017 was $26.6 million, compared to $26.8 million for the third quarter of 2016 and $26.7 million for the second quarter of 2017. Total non-interest expense decreased slightly from the third quarter of 2016 due mainly to other expenses, professional fees and communication expense. The decrease in other expenses compared to the third quarter of 2016 was primarily related to $423,000 of one-time costs associated with the system upgrade of Peoples' core banking system. The decrease in professional fees was primarily due to a decrease in legal fees related to collections of special assets which correlated to the decrease in nonperforming assets and classified loans from September 30, 2016. The decrease in communication expense resulted from the continued consolidation of traditional phone lines to a method of transmitting all voice traffic over the internet and the discontinuation of overlapping traditional phone line contracts that occurred during the transition. These decreases were partially offset by the increase in salaries and employee benefits which was the result of an increase in incentive compensation, which is tied to business performance. Peoples' number of full-time equivalent employees was 778 at September 30, 2017, compared to 775 at June 30, 2017 and 799 at September 30, 2016.
Total non-interest expense was up 1% during the first nine months of 2017, compared to 2016. Year-to-date, salaries and employee benefit costs increased 7%, which was primarily due to higher incentive compensation tied to corporate performance for 2017. This increase was partially offset by reductions in professional fees, communication expense, other non-interest expense and amortization of other intangible assets.
Peoples' efficiency ratio, calculated as total non-interest expense less amortization of other intangible assets divided by fully taxable equivalent ("FTE") net interest income, plus total non-interest income, excluding all gains and losses, for the third quarter of 2017 was 60.74%, compared to 64.33% for the third quarter of 2016 and 61.19% for the linked quarter. The lower efficiency ratio in the third quarter of 2017 compared to the third quarter of 2016 was primarily due to an increase in net interest income which was slightly offset by decreased non-interest income, excluding all gains and losses. The decrease from the linked quarter was due to increased net interest income which was slightly offset by decreased non-interest income, excluding all gains and losses. On a year-to-date basis, the efficiency ratio was 62.24%, compared to 64.56% for the first nine months of 2016. The improvement in the efficiency ratio during the first nine months of 2017 versus 2016 was primarily due to an increase in net interest income, slightly offset by a 1% increase in total non-interest expense.
At
September 30, 2017
, total assets were $
3.55 billion
, compared to $3.43 billion, at December 31,
2016
. The $120.1 million, or 3%, increase was primarily the result of growth in loan balances, net of deferred fees and costs, of $102.1 million, or 6% annualized. Indirect consumer lending continued to be a key component of loan growth as balances increased $83.0 million, or 44% annualized, compared to December 31, 2016. The growth in indirect consumer loan balances included diversification in the portfolio beyond automobile loans, including indirect consumer loans for recreational vehicles and
39
Table of Contents
motorcycles. Commercial real estate construction loans grew $25.0 million, or 35% annualized, with commercial and industrial loans growing $21.6 million, or 7% annualized, during the first nine months of 2017. Average gross loan balances for the nine months ended September 30, 2017 increased $162.3 million, or 8%, compared to the average gross loan balances for the nine
months ended September 30, 2016, due primarily to increases in indirect consumer loans, commercial real estate construction and commercial and industrial loans.
Total liabilities were $
3.10 billion
at
September 30, 2017
, up $97.9 million since December 31, 2016. The increase in liabilities during the first nine months of 2017 was primarily due to an increase in deposits of $155.0 million, or 6%, offset partially by a decline in total borrowings of $61.2 million, or 14%.
Interest-bearing deposits increased $164.5 million, or 9%, offset partially by a decrease in total non-interest-bearing deposits of $9.6 million, or 1%, compared to December 31, 2016. Peoples introduced new checking account product offerings for consumers. During the third quarter of 2017, and continuing into the fourth quarter, Peoples will migrate customers' accounts to the new product offerings. During this migration, customer accounts are evaluated based on certain characteristics, and some accounts that were traditionally non-interest-bearing deposits are being converted to interest-bearing demand accounts. As a result, fluctuations in balances have occurred between non-interest-bearing deposits and interest-bearing demand account balances during the third quarter of 2017. These new products have increased maintenance fee requirements and Peoples expects that certain of these accounts will also result in higher fee-based income in future periods. Total certificates of deposit ("CDs") at September 30, 2017 also declined $35.6 million, or 9%, compared to December 31, 2016.
The growth in interest-bearing deposits from December 31, 2016 was primarily the result of an increase of $105.3 million in interest-bearing deposits, $53.0 million in brokered CDs, and $38.2 million in governmental deposit accounts, offset partially by a decrease of $9.6 million in non-interest-bearing demand deposits. The increase in brokered CDs was the result of adding relatively shorter term funding on the balance sheet, while the increase in governmental deposit accounts was primarily due to seasonality.
At
September 30, 2017
, total stockholders' equity was $
457.4 million
, an increase of $22.1 million, or 5%, compared to
December 31, 2016
. Regulatory capital ratios remained significantly higher than "well capitalized" minimums. Peoples' common equity tier 1 risk-based capital ratio was
13.31%
at September 30, 2017, versus 12.91% at December 31, 2016, while the tier 1 risk-based capital ratio was
13.60%
at
September 30, 2017
, compared to 13.21% at
December 31, 2016
. The total risk-based capital ratio was
14.49%
at
September 30, 2017
, compared to 14.11% at
December 31, 2016
. In addition, Peoples' tangible equity to tangible asset ratio was
9.20%
, and tangible book value per common share was
$17.15
at
September 30, 2017
, versus 8.80% and $15.89, respectively, at
December 31, 2016
.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income, the amount by which interest income exceeds interest expense, remains Peoples' largest source of revenue. The amount of net interest income earned by Peoples each quarter is affected by various factors, including changes in market interest rates due to the Fed’s monetary policy, the level and degree of pricing competition for both loans and deposits in Peoples’ markets, and the amount and composition of Peoples' earning assets and interest-bearing liabilities.
40
Table of Contents
The following tables detail Peoples’ average balance sheets for the periods presented:
For the Three Months Ended
September 30, 2017
June 30, 2017
September 30, 2016
(
Dollars in thousands)
Average Balance
Income/ Expense
Yield/Cost
Average Balance
Income/ Expense
Yield/Cost
Average Balance
Income/ Expense
Yield/Cost
Short-term investments
$
12,812
$
42
1.30
%
$
12,275
$
26
0.85
%
$
8,663
$
10
0.46
%
Investment securities (a):
Taxable (b)
780,667
5,661
2.90
%
768,495
5,002
2.60
%
736,677
4,500
2.44
%
Nontaxable (c)
105,077
1,078
4.10
%
111,003
1,172
4.22
%
112,589
1,186
4.21
%
Total investment securities
885,744
6,739
3.04
%
879,498
6,174
2.81
%
849,266
5,686
2.68
%
Loans (c) (d):
Commercial real estate, construction
118,208
1,337
4.43
%
107,224
1,158
4.27
%
93,353
915
3.84
%
Commercial real estate, other
750,260
8,890
4.64
%
735,915
8,892
4.78
%
707,269
8,362
4.63
%
Commercial and industrial
438,524
5,196
4.64
%
433,277
4,858
4.44
%
378,053
3,855
3.99
%
Residential real estate (e)
507,906
5,468
4.31
%
520,863
5,564
4.27
%
554,039
6,070
4.38
%
Home equity lines of credit
110,741
1,291
4.63
%
111,185
1,233
4.45
%
110,232
1,246
4.50
%
Consumer, indirect
322,072
2,955
3.64
%
293,917
2,570
3.51
%
218,318
1,975
3.64
%
Consumer, other
70,204
1,270
7.18
%
69,329
1,229
7.11
%
72,729
1,108
6.13
%
Total loans
2,317,915
26,407
4.49
%
2,271,710
25,504
4.46
%
2,133,993
23,531
4.35
%
Less: Allowance for loan losses
(18,869
)
(18,554
)
(17,787
)
Net loans
2,299,046
26,407
4.53
%
2,253,156
25,504
4.50
%
2,116,206
23,531
4.39
%
Total earning assets
3,197,602
33,188
4.10
%
3,144,929
31,704
4.01
%
2,974,135
29,227
3.89
%
Intangible assets
144,267
145,052
147,466
Other assets
199,351
199,720
203,035
Total assets
$
3,541,220
$
3,489,701
$
3,324,636
Deposits:
Savings accounts
$
443,599
$
65
0.06
%
$
444,824
$
61
0.06
%
$
439,464
$
59
0.05
%
Governmental deposit accounts
309,623
200
0.26
%
301,448
168
0.22
%
311,650
152
0.19
%
Interest-bearing demand accounts
320,788
133
0.16
%
295,080
98
0.13
%
264,182
61
0.09
%
Money market accounts
389,292
253
0.26
%
393,807
197
0.20
%
400,749
175
0.17
%
Brokered certificates of deposit
106,448
454
1.69
%
110,160
459
1.67
%
31,910
203
2.56
%
Retail certificates of deposit
348,047
760
0.87
%
355,256
746
0.84
%
398,388
777
0.78
%
Total interest-bearing deposits
1,917,797
1,865
0.39
%
1,900,575
1,729
0.36
%
1,846,343
1,427
0.31
%
Borrowed funds:
Short-term FHLB advances
96,760
336
1.38
%
83,352
201
0.96
%
73,413
79
0.43
%
Retail repurchase agreements
77,706
33
0.17
%
76,153
32
0.17
%
70,401
30
0.17
%
Total short-term borrowings
174,466
369
0.84
%
159,505
233
0.58
%
143,814
109
0.30
%
Long-term FHLB advances
153,070
788
2.04
%
131,179
690
2.11
%
100,938
594
2.34
%
Wholesale repurchase agreements
40,000
371
3.71
%
40,000
367
3.67
%
40,000
371
3.71
%
Other borrowings
7,003
115
6.57
%
6,952
99
5.70
%
6,794
106
6.11
%
Total long-term borrowings
200,073
1,274
2.53
%
178,131
1,156
2.60
%
147,732
1,071
2.89
%
Total borrowed funds
374,539
1,643
1.74
%
337,636
1,389
1.65
%
291,546
1,180
1.61
%
Total interest-bearing liabilities
2,292,336
3,508
0.61
%
2,238,211
3,118
0.56
%
2,137,889
2,607
0.49
%
Non-interest-bearing deposits
756,098
769,406
709,432
Other liabilities
36,588
34,685
38,709
Total liabilities
3,085,022
3,042,302
2,886,030
Total stockholders’ equity
456,198
447,399
438,606
Total liabilities and stockholders’ equity
$
3,541,220
$
3,489,701
$
3,324,636
Interest rate spread (b)
$
29,680
3.49
%
$
28,586
3.45
%
$
26,620
3.40
%
Net interest margin (b)
3.67
%
3.62
%
3.54
%
41
Table of Contents
For the Nine Months Ended
September 30, 2017
September 30, 2016
(
Dollars in thousands)
Average Balance
Income/ Expense
Yield/Cost
Average Balance
Income/ Expense
Yield/Cost
Short-term investments
$
10,854
$
83
1.02
%
$
10,052
$
37
0.49
%
Investment securities (a):
Taxable (b)
766,116
15,416
2.68
%
754,922
14,010
2.47
%
Nontaxable (c)
109,921
3,473
4.21
%
112,331
3,588
4.26
%
Total investment securities
876,037
18,889
2.87
%
867,253
17,598
2.71
%
Loans (c) (d):
Commercial real estate, construction
106,637
3,488
4.31
%
88,373
2,566
3.81
%
Commercial real estate, other
740,263
26,205
4.67
%
721,620
25,195
4.59
%
Commercial and industrial
434,976
14,599
4.43
%
369,248
11,568
4.12
%
Residential real estate (e)
519,989
16,801
4.31
%
560,681
18,341
4.36
%
Home equity lines of credit
111,012
3,683
4.44
%
108,380
3,639
4.49
%
Consumer, indirect
295,461
7,758
3.51
%
195,613
5,432
3.71
%
Consumer, other
69,914
3,718
7.11
%
72,060
3,226
5.98
%
Total loans
2,278,252
76,252
4.46
%
2,115,975
69,967
4.41
%
Less: Allowance for loan losses
(18,671
)
(17,333
)
Net loans
2,259,581
76,252
4.47
%
2,098,642
69,967
4.41
%
Total earning assets
3,146,472
95,224
4.02
%
2,975,947
87,602
3.90
%
Intangible assets
144,950
148,482
Other assets
201,350
175,909
Total assets
$
3,492,772
$
3,300,338
Deposits:
Savings accounts
$
442,559
$
184
0.06
%
$
433,233
$
173
0.05
%
Governmental deposit accounts
298,321
499
0.22
%
304,422
444
0.19
%
Interest-bearing demand accounts
300,911
310
0.14
%
255,796
151
0.08
%
Money market accounts
393,944
637
0.22
%
399,853
500
0.17
%
Brokered certificates of deposit
85,576
1,218
1.90
%
41,965
890
2.83
%
Retail certificates of deposit
363,747
2,233
0.82
%
417,599
2,373
0.76
%
Total interest-bearing deposits
1,885,058
5,081
0.36
%
1,852,868
4,531
0.33
%
Borrowed funds:
Short-term FHLB advances
104,703
757
0.97
%
67,533
208
0.41
%
Retail repurchase agreements
74,940
96
0.17
%
73,275
93
0.17
%
Total short-term borrowings
179,643
853
0.64
%
140,808
301
0.29
%
Long-term FHLB advances
136,570
2,140
2.10
%
79,829
1,653
2.77
%
Wholesale repurchase agreements
40,000
1,100
3.67
%
40,000
1,104
3.68
%
Other borrowings
6,951
324
6.21
%
6,758
307
5.97
%
Total long-term borrowings
183,521
3,564
2.59
%
126,587
3,064
3.23
%
Total borrowed funds
363,164
4,417
1.62
%
267,395
3,365
1.68
%
Total interest-bearing liabilities
2,248,222
9,498
0.56
%
2,120,263
7,896
0.50
%
Non-interest-bearing deposits
761,308
715,244
Other liabilities
35,650
34,062
Total liabilities
3,045,180
2,869,569
Total stockholders’ equity
447,592
430,769
Total liabilities and stockholders’ equity
$
3,492,772
$
3,300,338
Interest rate spread (c)
$
85,726
3.46
%
$
79,706
3.40
%
Net interest margin (c)
3.61
%
3.55
%
42
Table of Contents
(a)
Average balances are based on carrying value.
(b) Interest income and yield presented includes $611,000 received on an investment security for which an other-than-temporary-impairment had previously been recorded.
(c)
Interest income and yields are presented on a fully tax-equivalent basis using a 35% federal tax rate.
(d)
Average balances include nonaccrual, impaired loans and loans held for sale. Interest income includes interest earned and received on nonaccrual loans prior to the loans being placed on nonaccrual status. Loan fees included in interest income were immaterial for all periods presented.
(e) Loans held for sale are included in the average loan balance listed. Related interest income on loans originated for sale prior to the loan being sold is included in loan interest income.
The following table provides an analysis of the changes in FTE net interest income:
Nine Months Ended
September 30, 2017
Three Months Ended September 30, 2017 Compared to
Compared to
(Dollars in thousands)
June 30, 2017
September 30, 2016
September 30, 2016
Increase (decrease) in:
Rate
Volume
Total
(1)
Rate
Volume
Total
(1)
Rate
Volume
Total
(1)
INTEREST INCOME:
Short-term investments
$
14
$
2
$
16
$
24
$
8
$
32
$
42
$
4
$
46
Investment Securities (2):
Taxable
579
80
659
880
281
1,161
1,196
210
1,406
Nontaxable
(33
)
(61
)
(94
)
(30
)
(78
)
(108
)
(39
)
(76
)
(115
)
Total investment income
546
19
565
850
203
1,053
1,157
134
1,291
Loans (2)
:
Commercial real estate, construction
47
132
179
155
267
422
357
565
922
Commercial real estate, other
(832
)
830
(2
)
19
509
528
409
601
1,010
Commercial and industrial
266
72
338
675
666
1,341
901
2,130
3,031
Residential real estate
242
(338
)
(96
)
(104
)
(498
)
(602
)
(223
)
(1,317
)
(1,540
)
Home equity lines of credit
89
(31
)
58
39
6
45
(60
)
104
44
Consumer, indirect
110
275
385
23
957
980
(484
)
2,810
2,326
Consumer, other
18
23
41
389
(227
)
162
647
(155
)
492
Total loan income
(60
)
963
903
1,196
1,680
2,876
1,547
4,738
6,285
Total interest income
500
984
1,484
2,070
1,891
3,961
2,746
4,876
7,622
INTEREST EXPENSE:
Deposits:
Savings accounts
5
(1
)
4
5
1
6
7
4
11
Governmental deposit accounts
27
5
32
55
(7
)
48
70
(15
)
55
Interest-bearing demand accounts
25
10
35
57
15
72
129
30
159
Money market accounts
71
(15
)
56
111
(33
)
78
149
(12
)
137
Brokered certificates of deposit
33
(38
)
(5
)
(438
)
689
251
(514
)
842
328
Retail certificates of deposit
80
(66
)
14
364
(381
)
(17
)
261
(401
)
(140
)
Total deposit cost
241
(105
)
136
154
284
438
102
448
550
Borrowed funds:
Short-term borrowings
98
38
136
223
37
260
128
424
552
Long-term borrowings
(117
)
235
118
(273
)
476
203
(671
)
1,171
500
Total borrowed funds cost
(19
)
273
254
(50
)
513
463
(543
)
1,595
1,052
Total interest expense
222
168
390
104
797
901
(441
)
2,043
1,602
Net interest income
$
278
$
816
$
1,094
$
1,966
$
1,094
$
3,060
$
3,187
$
2,833
$
6,020
(1)
The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the
relationship of the dollar amounts of the changes in each.
(2)
Interest income and yields are presented on a fully tax-equivalent basis using a 35% federal tax rate.
43
Table of Contents
Net interest margin, which is calculated by dividing fully tax-equivalent ("FTE") net interest income by average interest-earning assets, serves as an important measurement of the net revenue stream generated by the volume, mix and pricing of earning assets and interest-bearing liabilities. FTE net interest income is calculated by increasing interest income to convert tax-exempt income earned on obligations of states and political subdivisions to the pre-tax equivalent of taxable income using a 35% federal tax rate.
The following table details the calculation of FTE net interest income:
Three Months Ended
Nine Months Ended
September 30,
2017
June 30,
2017
September 30,
2016
September 30,
(Dollars in thousands)
2017
2016
Net interest income, as reported
$
29,220
$
28,090
$
26,123
$
84,255
$
78,198
Taxable equivalent adjustments
460
496
497
1,471
1,508
Fully tax-equivalent net interest income
$
29,680
$
28,586
$
26,620
$
85,726
$
79,706
Fully tax-equivalent net interest income increased 12% in the third quarter of 2017 compared to the prior year third quarter and 4% compared to the linked quarter. During the third quarter of 2017, net interest income and net interest margin benefited from accretion income, net of amortization expense, from acquisitions, which was $816,000 for the third quarter of 2017, compared to $801,000 for the third quarter of 2016 and $735,000 for the second quarter of 2017, which added 10 basis points to net interest margin in the third and second quarter of 2017, and 11 basis points for the third quarter of 2016. On a year-to-date basis, the accretion income, net of amortization expense, from acquisitions added 10 basis points to net interest margin for the first nine months of 2017 compared to 12 basis points for the first nine months of 2016.
During the third quarter of 2017, compared to the linked quarter, the net interest margin improved 5 basis points. The increases in net interest margin during the periods were primarily due to loan growth and increases in the earning asset yields outpacing higher funding costs. Recent increases in interest rates, coupled with prepayments on investment securities, led to the higher investment securities yield compared to both the third quarter of 2016 and the second quarter of 2017. In addition, during the third quarter of 2017, Peoples received proceeds of $611,000 on an investment security for which there had previously been an other-than-temporary-impairment. These proceeds during the third quarter added 8 basis points to the net interest margin during the third quarter of 2017. Funding costs increased 12 basis points for the third quarter of 2017 compared to prior year third quarter and increased 5 basis points from the linked quarter, as continued increases in interest rates have impacted the total cost of funds.
Average loan balances for the third quarter of 2017 increased $183.9 million compared to the prior year third quarter, and were up $46.2 million compared to the linked quarter.
Additional information regarding changes in the Unaudited Consolidated Balance Sheets can be found under appropriate captions of the “FINANCIAL CONDITION” section of this discussion. Additional information regarding Peoples' interest rate risk and the potential impact of interest rate changes on Peoples' results of operations and financial condition can be found later in this discussion under the caption "FINANCIAL CONDITION - Interest Rate Sensitivity and Liquidity."
Provision for Loan Losses
The following table details Peoples’ provision for loan losses:
Three Months Ended
Nine Months Ended
September 30,
2017
June 30,
2017
September 30,
2016
September 30,
(Dollars in thousands)
2017
2016
Loan losses
$
900
$
850
$
978
2,150
2,410
Checking account overdrafts
186
97
168
$
507
$
418
Provision for loan losses
$
1,086
$
947
$
1,146
$
2,657
$
2,828
As a percentage of average total loans (a)
0.19
%
0.17
%
0.21
%
0.16
%
0.18
%
(a) Presented on an annualized basis
The provision for loan losses recorded represents the amount needed to maintain the adequacy of the allowance for loan losses based on management’s quarterly analysis of the loan portfolio and procedural methodology that estimates the amount of probable credit losses. This process considers various factors that affect losses, such as changes in Peoples’ loan quality,
44
Table of Contents
historical loss experience and current economic conditions. The higher provision for loan losses recorded during the third quarter of 2017, compared to the second quarter of 2017, was due to higher checking account overdrafts coupled with growth in loan balances.
Additional information regarding changes in the allowance for loan losses and loan credit quality can be found later in this discussion under the caption “FINANCIAL CONDITION - Allowance for Loan Losses.”
Net (Loss) Gain on Asset Disposals and Other Transactions
The following table details the net (loss) gain on asset disposals and other transactions recognized by Peoples:
Three Months Ended
Nine Months Ended
September 30,
2017
June 30,
2017
September 30,
2016
September 30,
(Dollars in thousands)
2017
2016
Net (loss) gain on bank premises and equipment
$
(38
)
$
133
$
1
$
92
$
(126
)
Net gain (loss) on other real estate owned ("OREO")
13
(24
)
—
(11
)
(1
)
Net loss on debt extinguishment
—
—
—
—
(707
)
Net loss on other transactions
—
—
(225
)
—
(190
)
Net (loss) gain on asset disposals and other transactions
$
(25
)
$
109
$
(224
)
$
81
$
(1,024
)
The net loss on bank premises and equipment during the third quarter of 2017 was primarily due to the sale of a parking lot that was no longer being utilized. The net gain on bank premises and equipment during the second quarter of 2017 was due to the sale of a previously closed branch. The net loss on bank premises and equipment during the nine months of 2016 was due mainly to the closing of a leased office and related disposal of leasehold improvements.
The net gain on OREO during the third quarter of 2017 was due to the sale of one property. The net loss on OREO during the second quarter of 2017 was due primarily to the write-down of two OREO properties.
The net loss on debt extinguishment during the nine months of 2016 was related to the prepayment of $20.0 million of FHLB advances. The net loss on other transactions during the third quarter of 2016 was related to the write-down of a tax investment.
Non-Interest Income
Insurance income comprised the largest portion of the
third
quarter 2017 total non-interest income. The following table details Peoples' insurance income:
Three Months Ended
Nine Months Ended
September 30,
2017
June 30,
2017
September 30,
2016
September 30,
(Dollars in thousands)
2017
2016
Property and casualty insurance commissions
$
2,638
$
2,753
$
2,579
$
7,633
$
7,699
Performance-based commissions
99
2
91
1,407
1,720
Life and health insurance commissions
433
467
420
1,310
1,318
Credit life and A&H insurance commissions
2
17
12
27
30
Other fees and charges
173
175
35
484
167
Insurance income
$
3,345
$
3,414
$
3,137
$
10,861
$
10,934
The decrease in insurance income for the the first nine months of 2017 compared to the first nine months of 2016 was mainly due to the decrease in performance-based commissions. The majority of performance-based commissions typically are recorded annually in the first quarter and are based on a combination of factors, such as loss experience of insurance policies sold, production volumes, and overall financial performance of the individual insurance carriers. The increase in other fees and charges was due to the acquisition of a third-party insurance administration company that occurred in January 2017.
45
Table of Contents
Peoples' trust and investment income continues to be based primarily upon the value of assets under management, with additional income generated from transaction commissions, cross-selling of products and additional retirement plan services business. Additionally, changes in total assets, and the income derived from the assets is primarily in relation to increases or decreases in market values. The following tables detail Peoples’ trust and investment income and related assets under administration and management:
Three Months Ended
Nine Months Ended
September 30,
2017
June 30,
2017
September 30,
2016
September 30,
(Dollars in thousands)
2017
2016
Fiduciary
$
1,956
$
2,093
$
1,851
$
5,922
$
5,501
Brokerage
882
884
841
2,575
2,349
Trust and investment income
$
2,838
$
2,977
$
2,692
$
8,497
$
7,850
September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
(Dollars in thousands)
Trust assets under administration and management
$
1,418,360
$
1,393,435
$
1,362,243
$
1,301,509
$
1,292,044
Brokerage assets under administration and management
862,530
836,192
805,361
777,771
754,168
Total assets under administration and management
$
2,280,890
$
2,229,627
$
2,167,604
$
2,079,280
$
2,046,212
Quarterly average
$
2,254,997
$
2,199,162
$
2,122,036
$
2,053,121
$
2,031,378
People's deposit account service charges was comprised of the following:
Three Months Ended
Nine Months Ended
September 30,
2017
June 30,
2017
September 30,
2016
September 30,
(Dollars in thousands)
2017
2016
Overdraft and non-sufficient funds fees
$
1,765
$
1,642
$
2,105
$
5,021
$
5,806
Account maintenance fees
543
545
605
1,624
1,751
Other fees and charges
99
107
123
485
442
Deposit account service charges
$
2,407
$
2,294
$
2,833
$
7,130
$
7,999
The amount of deposit account service charges, particularly fees for overdrafts and non-sufficient funds, is largely dependent on the timing and volume of customer activity.
Non-Interest Expense
Salaries and employee benefit costs remain Peoples' largest non-interest expense, accounting for over one-half of total non-interest expense. The following table details Peoples' salaries and employee benefit costs:
46
Table of Contents
Three Months Ended
Nine Months Ended
September 30,
2017
June 30,
2017
September 30,
2016
September 30,
(Dollars in thousands)
2017
2016
Base salaries and wages
$
10,043
$
9,750
$
9,782
$
29,860
$
29,439
Sales-based and incentive compensation
2,653
2,878
2,501
7,630
6,310
Employee benefits
1,535
1,509
1,492
4,971
4,387
Stock-based compensation
359
443
346
1,370
1,009
Deferred personnel costs
(394
)
(447
)
(453
)
(1,201
)
(1,397
)
Payroll taxes and other employment costs
945
916
916
3,056
3,133
Salaries and employee benefit costs
$
15,141
$
15,049
$
14,584
$
45,686
$
42,881
Full-time equivalent employees:
Actual at end of period
778
775
799
778
799
Average during the period
778
774
798
778
809
Salaries and employee benefit costs for the third quarter and the nine months of 2017 increased compared to the third quarter and nine months of 2016 due primarily to an increase in sales-based and incentive compensation, and employee benefits, which was partially offset by a decrease in full-time equivalent employees. The increase in sales-based and incentive compensation is tied to improvement in corporate performance for 2017. The increase in employee benefits was due primarily to health insurance costs which increased as a result of higher claims in 2017.
Peoples' net occupancy and equipment expense was comprised of the following:
Three Months Ended
Nine Months Ended
September 30,
2017
June 30,
2017
September 30,
2016
September 30,
(Dollars in thousands)
2017
2016
Depreciation
$
1,206
$
1,200
$
1,337
$
3,649
$
3,773
Repairs and maintenance costs
577
682
589
1,930
1,814
Net rent expense
264
205
244
689
712
Property taxes, utilities and other costs
572
561
598
1,712
1,856
Net occupancy and equipment expense
$
2,619
$
2,648
$
2,768
$
7,980
$
8,155
Professional fees for the third quarter of 2017 decreased $268,000, or 16%, from the prior year third quarter and $711,000, or 14%, between the first nine months of 2017 and the first nine months of 2016. The decrease in professional fees was primarily due to a decrease in legal fees related to collections of special assets which correlated to the decrease in nonperforming assets and classified loans from December 31, 2016.
Data processing and software expense increased $351,000, or 47%, from the third quarter of 2016 and $827,000, or 33%, for the first nine months of 2017 compared to the first nine months of 2016. The increases were due to higher monthly fees which resulted in moving from an in-house core processing solution to a primarily outsourced solution.
The decrease in other expenses for the first nine months of 2017 compared to the first nine months of 2016 was primarily related to the timing of payments for postage expense, coupled with the replacement of the previous vendor in 2016. The decrease in communication expense resulted from the continued consolidation of traditional phone lines to a method of transmitting all voice traffic over the internet and the discontinuation of overlapping traditional phone line contracts that occurred during the transition.
Income Tax Expense
For the
nine
months ended
September 30, 2017
, Peoples recorded income tax expense of $
13.4 million
, for an effective tax rate of 31.2%. Peoples' current estimate is that the effective tax rate for the entire year of 2017 will be approximately 31.0% to 32.0%. In comparison, Peoples recorded an income tax expense of
$10.8 million
for the same period in
2016
, for an effective tax rate of 31.2%.
47
Table of Contents
Peoples adopted the ASU 2016-09 - Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting as of January 1, 2017. In the first nine months of 2017, Peoples recorded a tax benefit of $123,000 associated with the adoption of this ASU for the tax benefit of awards that settled or vested during the period.
Pre-Provision Net Revenue
Pre-provision net revenue ("PPNR") has become a key financial measure used by state and federal bank regulatory agencies when assessing the capital adequacy of financial institutions. PPNR is defined as net interest income plus total non-interest income (excluding all gains and all losses) minus total non-interest expense and, therefore, excludes the provision for (recovery of) loan losses and all gains and/or losses included in earnings. As a result, PPNR represents the earnings capacity that can be either retained in order to build capital or used to absorb unexpected losses and preserve existing capital.
The following table provides a reconciliation of this non-GAAP financial measure to the amounts reported in Peoples' Unaudited Consolidated Financial Statements for the periods presented:
Three Months Ended
Nine Months Ended
September 30,
2017
June 30,
2017
September 30,
2016
September 30,
(Dollars in thousands)
2017
2016
Pre-Provision Net Revenue:
Income before income taxes
$
16,022
$
14,180
$
11,448
$
42,863
$
34,538
Add: provision for loan losses
1,086
947
1,146
2,657
2,828
Add: loss on debt extinguishment
—
—
—
—
707
Add: net loss on OREO
—
24
—
24
1
Add: net loss on investment securities
—
—
1
—
—
Add: net loss on other transactions
38
—
225
41
316
Less: net gain on OREO
13
—
—
13
—
Less: net gain on investment securities
1,861
18
—
2,219
862
Less: net gain on other transactions
—
133
1
133
—
Pre-provision net revenue
$
15,272
$
15,000
$
12,819
$
43,220
$
37,528
Total average assets
$
3,541,220
$
3,489,701
$
3,324,636
$
3,492,772
$
3,300,338
Pre-provision net revenue to total average assets (a)
1.71
%
1.72
%
1.53
%
1.65
%
1.52
%
(a) Presented on an annualized basis.
For the first nine months of 2017, compared to the first nine months of 2016, the increase in pre-provision net revenue was due largely to higher net interest income, coupled with continued expense management.
Core Non-Interest Expense
Core non-interest expense is a financial measure used to evaluate Peoples' recurring expense stream. This measure is non-GAAP since it excludes the impact of system conversion costs.
The following table provides a reconciliation of this non-GAAP financial measure to the comparable GAAP amounts reported in Peoples' Unaudited Consolidated Financial Statements for the periods presented:
Three Months Ended
Nine Months Ended
September 30,
2017
June 30,
2017
September 30,
2016
September 30,
(Dollars in thousands)
2017
2016
Core non-interest expense:
Total non-interest expense
$
26,558
$
26,680
$
26,842
$
80,569
$
79,629
Less: system conversion costs
—
—
423
—
513
Core non-interest expense
$
26,558
$
26,680
$
26,419
$
80,569
$
79,116
Efficiency Ratio
48
Table of Contents
The efficiency ratio is a key financial measure used to monitor performance. The efficiency ratio is calculated as total non-interest expense (less amortization of other intangible assets) as a percentage of FTE net interest income plus total non-interest income (excluding all gains and all losses). This measure is non-GAAP since it excludes amortization of other intangible assets and all gains and/or losses included in earnings, and uses FTE net interest income.
49
Table of Contents
The following table provides a reconciliation of this non-GAAP financial measure to the amounts reported in Peoples' Consolidated Financial Statements for the periods presented:
Three Months Ended
Nine Months Ended
September 30,
2017
June 30,
2017
September 30,
2016
September 30,
(Dollars in thousands)
2017
2016
Efficiency ratio:
Total non-interest expense
$
26,558
$
26,680
$
26,842
$
80,569
$
79,629
Less: Amortization of other intangible assets
869
871
1,008
2,603
3,023
Adjusted total non-interest expense
$
25,689
$
25,809
$
25,834
$
77,966
$
76,606
Total non-interest income
14,446
13,717
13,313
41,834
38,797
Less net gain (loss) on investment securities
1,861
109
(1
)
2,219
862
Less net (loss) gain on asset disposals and other transactions
(25
)
18
(224
)
81
(1,024
)
Adjusted total non-interest income
$
12,610
$
13,590
$
13,538
$
39,534
$
38,959
Net interest income
$
29,220
$
28,090
$
26,123
$
84,255
$
78,198
Add: Fully tax-equivalent adjustment
460
496
497
1,471
1,508
Net interest income on a fully taxable-equivalent basis
$
29,680
$
28,586
$
26,620
$
85,726
$
79,706
Adjusted revenue
$
42,290
$
42,176
$
40,158
$
125,260
$
118,665
Efficiency ratio
60.74
%
61.19
%
64.33
%
62.24
%
64.56
%
Core non-interest expense
$
26,558
$
26,680
$
26,419
$
80,569
$
79,116
Less: Amortization of other intangible assets
869
871
1,008
2,603
3,023
Adjusted non-interest expense
$
25,689
$
25,809
$
25,411
$
77,966
$
76,093
Total non-interest income
12,610
$
13,590
13,538
39,534
38,959
Net interest income on fully taxable-equivalent basis
$
29,680
$
28,586
$
26,620
$
85,726
$
79,706
Adjusted revenue
42,290
42,176
40,158
125,260
118,665
Efficiency ratio adjusted for non-core items
60.74
%
61.19
%
63.28
%
62.24
%
64.12
%
The decrease in the efficiency ratio compared to all prior periods was primarily due to increased net interest income and the continued focus on expense management.
Management is targeting an efficiency ratio of 61% to 63% for the full year of 2017, absent acquisition-related costs and other non-core charges.
50
Table of Contents
Return on Average Tangible Stockholders' Equity
The return on average tangible stockholders' equity ratio is a key financial measure used to monitor performance. The return on tangible stockholders' equity is calculated as net income (less after-tax impact of amortization of other intangible assets) divided by tangible stockholders' equity. This measure is non-GAAP since it excludes amortization of other intangible assets from earnings and the impact of goodwill and other intangible assets acquired through acquisitions on total stockholders' equity.
Three Months Ended
Nine Months Ended
September 30,
2017
June 30,
2017
September 30,
2016
September 30,
(Dollars in thousands)
2017
2016
Annualized Net Income Excluding Amortization of Other Intangible Assets:
Net income
$
10,895
$
9,766
$
7,792
$
29,470
$
23,749
Add: amortization of other intangible assets
869
871
1,008
2,603
3,023
Less: tax effect (at 35% tax rate) of amortization of other intangible assets
304
305
353
911
1,058
Net income excluding amortization of other intangible assets
$
11,460
$
10,332
$
8,447
$
31,162
$
25,714
Days in the quarter
92
91
92
273
274
Days in the year
365
365
366
365
366
Annualized net income
$
43,225
$
39,171
$
30,999
$
39,401
$
31,723
Annualized net income excluding amortization of other intangible assets
$
45,466
$
41,442
$
33,604
$
41,663
$
34,348
Average Tangible Stockholders' Equity:
Total average stockholders' equity
$
456,198
$
447,399
$
438,606
$
447,592
$
430,769
Less: average goodwill and other intangible assets
144,267
145,052
147,466
144,950
148,482
Average tangible stockholders' equity
$
311,931
$
302,347
$
291,140
$
302,642
$
282,287
Return on Average Stockholders' Equity Ratio:
Annualized net income
$
43,225
$
39,171
$
30,999
$
39,401
$
31,723
Average stockholders' equity
$
456,198
$
447,399
$
438,606
$
447,592
$
430,769
Return on average stockholders' equity
9.47
%
8.76
%
7.07
%
8.80
%
7.36
%
Return on Average Tangible Stockholders' Equity Ratio:
Annualized net income excluding amortization of other intangible assets
$
45,466
$
41,442
$
33,604
$
41,663
$
34,348
Average tangible stockholders' equity
$
311,931
$
302,347
$
291,140
$
302,642
$
282,287
Return on average tangible stockholders' equity
14.58
%
13.71
%
11.54
%
13.77
%
12.17
%
51
Table of Contents
FINANCIAL CONDITION
Cash and Cash Equivalents
At
September 30, 2017
, Peoples' interest-bearing deposits in other banks increased $8.4 million from
December 31, 2016
. The total cash and cash equivalent balances included $10.3 million of excess cash reserves being maintained at the Federal Reserve Bank of Cleveland at
September 30, 2017
, compared to $4.4 million at
December 31, 2016
. The amount of excess cash reserves maintained is dependent upon Peoples' daily liquidity position, which is driven primarily by changes in deposit and loan balances.
Through the first
nine
months of
2017
, Peoples' total cash and cash equivalents increased $3.9 million as Peoples' net cash provided by financing and operating activities of $128.1 million exceeded cash used in investing activities of
$124.2 million
. Peoples' investing activities reflected purchases of $142.1 million in available-for-sale and held-to-maturity investment securities and a net increase of
$99.8 million
in loans, which were partially offset by $120.7 million in net proceeds from sales, principal payments, calls and prepayments on available-for-sale and held-to-maturity investment securities. Financing activities included a net increase of $154.9 million in deposits which was offset partially by a net decrease of $61.3 million in borrowings and
$10.9 million
of cash dividends paid.
Through the first nine months of 2016, Peoples' total cash and cash equivalents decreased $3.3 million, as cash used in investing activities of $107.0 million exceeded cash provided by financing and operating activities of $61.6 million and $42.2 million, respectively. Peoples' investing activities reflected a $94.1 million net increase in loans and $35.0 million in BOLI, offset partially by $30.1 million in net proceeds from investment activities. The net proceeds from the investment portfolio reflected sales and principal payments, which outpaced purchases. Financing activities included a net increase in borrowings of $35.5 million and an increase of $39.6 million in deposits which were offset partially by cash dividends paid of $8.2 million and the purchase of $5.0 million of treasury stock.
Further information regarding the management of Peoples' liquidity position can be found later in this discussion under “Interest Rate Sensitivity and Liquidity.”
52
Table of Contents
Investment Securities
The following table provides information regarding Peoples’ investment portfolio:
(Dollars in thousands)
September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
Available-for-sale securities, at fair value:
Obligations of:
U.S. government sponsored agencies
$
—
$
—
$
—
$
1,000
$
1,001
States and political subdivisions
104,560
111,390
114,712
117,230
117,839
Residential mortgage-backed securities
672,106
664,341
640,299
626,567
607,452
Commercial mortgage-backed securities
7,128
8,092
16,424
19,291
23,283
Bank-issued trust preferred securities
5,154
5,144
4,964
4,899
4,783
Equity securities
8,073
10,121
10,562
8,953
7,785
Total fair value
$
797,021
$
799,088
$
786,961
$
777,940
$
762,143
Total amortized cost
$
792,810
$
792,803
$
782,947
$
777,017
$
743,878
Net unrealized gain
$
4,211
$
6,285
$
4,014
$
923
$
18,265
Held-to-maturity securities, at amortized cost:
Obligations of:
States and political subdivisions
$
3,812
$
3,815
$
3,818
$
3,820
$
3,823
Residential mortgage-backed securities
33,648
34,264
34,812
33,858
34,203
Commercial mortgage-backed securities
4,703
4,981
5,392
5,466
5,636
Total amortized cost
$
42,163
$
43,060
$
44,022
$
43,144
$
43,662
Other investment securities, at cost
$
38,371
$
38,371
$
38,371
$
38,371
$
38,443
Total investment portfolio:
Amortized cost
$
873,344
$
874,234
$
865,340
$
858,532
$
825,983
Carrying value
$
877,555
$
880,519
$
869,354
$
859,455
$
844,248
Peoples' investment in residential and commercial mortgage-backed securities largely consists of securities either guaranteed by the U.S. government or issued by U.S. government sponsored agencies, such as Fannie Mae and Freddie Mac. The remaining portions of Peoples' mortgage-backed securities consist of securities issued by other entities, including other financial institutions, which are not guaranteed by the U.S. government.
The amount of these “non-agency” securities included in the residential mortgage-backed securities totals above was as follows:
(Dollars in thousands)
September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
Total fair value
$
2,067
$
2,502
$
2,702
$
2,991
$
3,288
Total amortized cost
2,253
2,703
2,916
3,206
3,499
Net unrealized loss
$
(186
)
$
(201
)
$
(214
)
$
(215
)
$
(211
)
Management continues to reinvest the principal runoff from the non-agency securities in U.S. agency investments, which accounted for the decline in the past year. At
September 30, 2017
, Peoples' non-agency portfolio consisted entirely of first lien residential mortgages, with nearly all of the underlying loans in these securities originated prior to 2004 and possessing fixed interest rates. Management continues to monitor the non-agency portfolio closely for leading indicators of increasing stress and will continue to be proactive in taking actions to mitigate such risk when necessary.
53
Table of Contents
Additional information regarding Peoples' investment portfolio can be found in
Note 3
of the Notes to the Unaudited Consolidated Financial Statements.
Loans
The following table provides information regarding outstanding loan balances:
(Dollars in thousands)
September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
Gross originated loans:
Commercial real estate, construction
$
111,187
$
103,039
$
93,886
$
84,626
$
70,838
Commercial real estate, other
573,256
567,537
535,474
531,557
507,842
Commercial real estate
684,443
670,576
629,360
616,183
578,680
Commercial and industrial
407,468
392,097
384,548
378,131
351,340
Residential real estate
304,094
306,385
308,153
307,490
306,374
Home equity lines of credit
88,421
88,229
85,512
85,617
83,412
Consumer, indirect
335,436
305,580
283,106
252,024
229,334
Consumer, other
68,286
67,287
66,283
67,579
67,973
Consumer
403,722
372,867
349,389
319,603
297,307
Deposit account overdrafts
507
521
721
1,080
1,074
Total originated loans
$
1,888,655
$
1,830,675
$
1,757,683
$
1,708,104
$
1,618,187
Gross acquired loans (a):
Commercial real estate, construction
$
8,565
$
9,130
$
9,431
$
10,100
$
10,242
Commercial real estate, other
174,157
182,682
194,581
204,466
221,036
Commercial real estate
182,722
191,812
204,012
214,566
231,278
Commercial and industrial
36,462
39,376
44,189
44,208
48,702
Residential real estate
194,950
206,502
216,059
228,435
238,787
Home equity lines of credit
22,366
23,481
24,516
25,875
27,784
Consumer, indirect
408
533
656
808
952
Consumer, other
1,472
1,980
2,387
2,940
3,518
Consumer
1,880
2,513
3,043
3,748
4,470
Total acquired loans
$
438,380
$
463,684
$
491,819
$
516,832
$
551,021
Total loans
$
2,327,035
$
2,294,359
$
2,249,502
$
2,224,936
$
2,169,208
Percent of loans to total loans:
Commercial real estate, construction
5.1
%
4.9
%
4.6
%
4.3
%
3.7
%
Commercial real estate, other
32.2
%
32.7
%
32.4
%
33.0
%
33.8
%
Commercial real estate
37.3
%
37.6
%
37.0
%
37.3
%
37.5
%
Commercial and industrial
19.1
%
18.8
%
19.1
%
19.0
%
18.4
%
Residential real estate
21.4
%
22.4
%
23.3
%
24.1
%
25.1
%
Home equity lines of credit
4.8
%
4.9
%
4.9
%
5.0
%
5.1
%
Consumer, indirect
14.4
%
13.3
%
12.6
%
11.4
%
10.6
%
Consumer, other
3.0
%
3.0
%
3.1
%
3.2
%
3.3
%
Consumer
17.4
%
16.3
%
15.7
%
14.6
%
13.9
%
Total percentage
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
Residential real estate loans being serviced for others
$
409,199
$
402,516
$
399,279
$
398,134
$
389,090
(a)
Includes all loans acquired, and related loan discount or premium recorded as part of acquisition accounting, in 2012 and thereafter. Loans that were acquired and subsequently re-underwritten, are reported as originated upon execution of such credit actions (for example, renewals and increases in lines of credit).
While commercial loans comprise the largest portion of Peoples Bank's loan portfolio, residential real estate lending remains a focus of Peoples Bank. The originated loans may either be retained in Peoples Bank's loan portfolio, or sold into the secondary market. Peoples Bank's portfolio of residential real estate loans comprised
21.4%
of total loans at September 30, 2017, and
24.1%
at December 31, 2016. Peoples Bank also had
$3.7 million
of residential real estate loans held for sale and was servicing
$409.2 million
of loans, consisting primarily of one-to-four family residential mortgages, previously sold
54
Table of Contents
in the secondary market. Peoples Bank requires evidence of insurance at the time of the loan closing, and additionally, has a blanket insurance policy to cover residential real estate loans that do not include an insurance escrow account.
Period-end total loan balances at September 30, 2017 increased $32.7 million, or 6% annualized, compared to June 30, 2017. Indirect consumer lending continued to be a key component of loan growth, as balances increased $29.7 million, or 39% annualized, during the quarter. The growth in indirect consumer lending included continued diversification in the portfolio beyond automobile loans, including loans for recreational vehicles and motorcycles. Commercial loans grew $17.2 million, or 5% annualized, with commercial and industrial loans growing $12.5 million, or 12% annualized, during the quarter.
Compared to December 31, 2016, period-end loan balances at September 30, 2017 increased $102.1 million, or 6% annualized. Indirect consumer loan balances increased $83.0 million, or 44% annualized compared to December 31, 2016. Commercial real estate loans grew $36.4 million, or 6% annualized, while commercial and industrial loans grew $21.6 million, or 7% annualized, for the first nine months of 2017.
Loan Concentration
Peoples categorizes its commercial loans according to standard industry classifications and monitors for concentrations in a single industry or multiple industries that could be impacted by changes in economic conditions in a similar manner. Peoples' commercial lending activities continue to be spread over a diverse range of businesses from all sectors of the economy, with no single industry comprising over 10% of Peoples' total loan portfolio.
Loans secured by commercial real estate, including commercial construction loans, continued to comprise the largest portion of Peoples' loan portfolio. The following table provides information regarding the largest concentrations of commercial real estate loans within the loan portfolio at
September 30, 2017
:
(Dollars in thousands)
Outstanding Balance
Loan Commitments
Total Exposure
% of Total
Commercial real estate, construction:
Apartment complexes
$
45,081
$
53,788
$
98,869
39.4
%
Mixed commercial use facilities
7,485
27,167
34,652
13.8
%
Office buildings
3,363
28,287
31,650
12.6
%
Light industrial
10,735
4,074
14,809
5.9
%
Assisted living facilities and nursing homes
9,024
966
9,990
4.0
%
Land development
8,943
—
8,943
3.6
%
Residential property
2,461
2,514
4,975
2.0
%
Other
32,660
14,134
46,794
18.7
%
Total commercial real estate, construction
$
119,752
$
130,930
$
250,682
100.0
%
55
Table of Contents
(Dollars in thousands)
Outstanding Balance
Loan Commitments
Total Exposure
% of Total
Commercial real estate, other:
Office buildings and complexes:
Owner occupied
$
42,537
$
2,409
$
44,946
5.8
%
Non-owner occupied
44,859
288
45,147
5.8
%
Total office buildings and complexes
87,396
2,697
90,093
11.6
%
Mixed commercial use facilities:
Owner occupied
36,611
1,070
37,681
4.9
%
Non-owner occupied
34,006
970
34,976
4.5
%
Total mixed commercial use facilities
70,617
2,040
72,657
9.4
%
Apartment complexes
67,267
187
67,454
8.7
%
Light industrial facilities:
Owner occupied
50,500
308
50,808
6.5
%
Non-owner occupied
13,178
—
13,178
1.7
%
Total light industrial facilities
63,678
308
63,986
8.2
%
Retail facilities:
Owner occupied
20,493
565
21,058
2.7
%
Non-owner occupied
37,626
982
38,608
5.0
%
Total retail facilities
58,119
1,547
59,666
7.7
%
Lodging and lodging related
38,571
2,994
41,565
5.4
%
Assisted living facilities and nursing homes
31,352
250
31,602
4.1
%
Warehouse facilities
27,937
605
28,542
3.7
%
Other
302,476
18,622
321,098
41.2
%
Total commercial real estate, other
$
747,413
$
29,250
$
776,663
100.0
%
Peoples' commercial lending activities continue to focus on lending opportunities inside its primary and secondary market areas within Ohio, West Virginia and Kentucky. In all other states, the aggregate outstanding balances of commercial loans in each state were not material at either
September 30, 2017
or
December 31, 2016
.
Allowance for Loan Losses
The amount of the allowance for loan losses at the end of each period represents management's estimate of expected losses from existing loans based upon its quarterly analysis of the loan portfolio. While this process involves allocations being made to specific loans and pools of loans, the entire allowance is available for all losses incurred within the loan portfolio.
The following details management's allocation of the allowance for loan losses:
(Dollars in thousands)
September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
Commercial real estate
$
7,534
$
7,328
$
7,066
$
7,172
$
7,490
Commercial and industrial
6,415
6,727
6,534
6,353
5,690
Total commercial
13,949
14,055
13,600
13,525
13,180
Residential real estate
924
960
1,145
982
1,120
Home equity lines of credit
679
676
675
688
686
Consumer, indirect
2,814
2,549
2,409
2,312
2,240
Consumer, other
441
402
438
518
592
Consumer
3,255
2,951
2,847
2,830
2,832
Deposit account overdrafts
70
83
111
171
143
Originated allowance for loan losses
18,877
18,725
18,378
18,196
17,961
Acquired allowance for loan losses
115
90
90
233
258
Allowance for loan losses
$
18,992
$
18,815
$
18,468
$
18,429
$
18,219
As a percent of total loans, net of deferred fees and costs
0.82
%
0.82
%
0.82
%
0.83
%
0.84
%
56
Table of Contents
At
September 30, 2017
, the allowance for loan losses increased to
$19.0 million
, compared to $18.2 million at
September 30, 2016
and $18.5 million at December 31, 2016. The ratio of the allowance for loan losses as a percent of total loans net of deferred fees and costs, was 0.82% at September 30, 2017, compared to 0.84% at September 30, 2016 and 0.83% at December 31, 2016. The continued decline in this ratio was primarily due to the stabilization of Peoples' asset quality metrics.
The significant allocations of allowance for loan losses to commercial loans reflect the higher credit risk associated with this type of lending and the size of this loan category in relationship to the entire loan portfolio. The allowance allocated to the residential real estate and consumer loan categories is based upon Peoples' allowance methodology for homogeneous pools of loans. The fluctuations in these allocations have been directionally consistent with the changes in loan quality, loss experience and loan balances in these categories.
The following table summarizes Peoples’ net charge-offs and recoveries:
Three Months Ended
(Dollars in thousands)
September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
Gross charge-offs:
Commercial real estate, other
$
—
$
25
$
—
$
13
$
28
Commercial and industrial
48
—
117
—
—
Residential real estate
245
98
108
63
146
Home equity lines of credit
80
17
3
15
29
Consumer, indirect
494
516
483
571
674
Consumer, other
106
129
40
185
177
Consumer
600
645
523
756
851
Deposit account overdrafts
246
172
349
229
210
Total gross charge-offs
$
1,219
$
957
$
1,100
$
1,076
$
1,264
Recoveries:
Commercial real estate, other
$
19
$
14
$
102
$
10
$
18
Commercial and industrial
1
—
—
56
—
Residential real estate
19
20
89
85
123
Home equity lines of credit
3
3
3
22
8
Consumer, indirect
175
217
206
333
253
Consumer, other
46
56
50
42
56
Consumer
221
273
256
375
309
Deposit account overdrafts
47
47
65
27
41
Total recoveries
$
310
$
357
$
515
$
575
$
499
Net charge-offs (recoveries):
Commercial real estate, other
$
(19
)
$
11
$
(102
)
$
3
$
10
Commercial and industrial
47
—
117
(56
)
—
Residential real estate
226
78
19
(22
)
23
Home equity lines of credit
77
14
—
(7
)
21
Consumer, indirect
319
299
277
238
421
Consumer, other
60
73
(10
)
143
121
Consumer
379
372
267
381
542
Deposit account overdrafts
199
125
284
202
169
Total net charge-offs
$
909
$
600
$
585
$
501
$
765
57
Table of Contents
Three Months Ended
(Dollars in thousands)
September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
Ratio of net charge-offs (recoveries) to average total loans (annualized):
Commercial real estate
—
%
0.01
%
(0.01
)%
—
%
—
%
Commercial and industrial
0.01
%
—
%
0.02
%
(0.01
)%
—
%
Residential real estate
0.04
%
0.01
%
—%
—
%
—
%
Home equity lines of credit
0.02
%
0.01
%
—%
—
%
—
%
Consumer, indirect
0.05
%
0.05
%
0.05
%
0.06
%
0.04
%
Consumer, other
0.01
%
0.01
%
—
%
—
%
0.07
%
Consumer
0.06
%
0.06
%
0.05
%
0.06
%
0.11
%
Deposit account overdrafts
0.03
%
0.02
%
0.05
%
0.04
%
0.03
%
Total
0.16
%
0.11
%
0.11
%
0.09
%
0.14
%
The following table details Peoples’ nonperforming assets:
(Dollars in thousands)
September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
Loans 90+ days past due and accruing:
Commercial real estate, other
$
1,272
$
224
$
456
$
1,506
$
1,636
Commercial and industrial
832
919
1,358
387
452
Residential real estate
1,415
1,406
1,020
1,855
1,792
Home equity lines of credit
15
34
111
—
199
Consumer, indirect
—
—
61
—
82
Consumer, other
8
—
—
23
—
Consumer
8
—
61
23
82
Total loans 90+ days past due and accruing
$
3,542
$
2,583
$
3,006
$
3,771
$
4,161
Nonaccrual loans:
Commercial real estate, construction
$
776
$
797
$
819
$
826
$
855
Commercial real estate, other
7,321
7,711
8,893
10,792
10,020
Commercial real estate
8,097
8,508
9,712
11,618
10,875
Commercial and industrial
584
626
639
1,620
1,365
Residential real estate
4,055
4,271
4,019
4,481
3,951
Home equity lines of credit
589
450
438
554
458
Consumer, indirect
79
138
153
9
—
Consumer, other
31
23
1
81
—
Consumer
110
161
154
90
—
Total nonaccrual loans
$
13,435
$
14,016
$
14,962
$
18,363
$
16,649
58
Table of Contents
(Dollars in thousands)
September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
Nonaccrual troubled debt restructurings (TDRs):
Commercial real estate, other
$
336
$
335
$
558
$
751
$
742
Commercial and industrial
694
821
910
482
384
Residential real estate
1,592
1,543
1,699
1,614
1,484
Home equity lines of credit
85
101
102
60
47
Consumer, indirect
75
102
58
6
30
Consumer, other
2
3
4
49
10
Consumer
77
105
62
55
40
Total nonaccrual TDRs
2,784
2,905
3,331
2,962
2,697
Total nonperforming loans (NPLs)
$
19,761
$
19,504
$
21,299
$
25,096
$
23,507
Other real estate owned (OREO):
Commercial
$
167
$
545
$
545
$
594
$
594
Residential
109
107
132
67
125
Total OREO
276
652
677
661
719
Total nonperforming assets (NPAs)
$
20,037
$
20,156
$
21,976
$
25,757
$
24,226
Criticized loans (a)(c)
96,671
111,480
101,284
99,182
99,294
Classified loans (b)(c)
41,233
53,041
56,503
57,736
53,755
Asset Quality Ratios:
NPLs as a percent of total loans
0.85
%
0.85
%
0.95
%
1.13
%
1.08
%
NPAs as a percent of total assets
0.56
%
0.57
%
0.64
%
0.75
%
0.72
%
NPAs as a percent of total loans and OREO
0.86
%
0.88
%
0.98
%
1.16
%
1.11
%
Allowance for loan losses as a percent of NPLs
96.11
%
96.47
%
86.71
%
73.43
%
77.50
%
Criticized loans as a percent of total loans (a)
4.15
%
4.86
%
4.50
%
4.46
%
4.58
%
Classified loans as a percent of total loans (b)
1.77
%
2.31
%
2.51
%
2.59
%
2.48
%
(a) Includes loans categorized as special mention, substandard or doubtful.
(b) Includes loans categorized as substandard or doubtful.
(c)
Data presented as of the end of the period indicated.
Deposits
The following table details Peoples’ deposit balances:
(Dollars in thousands)
September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
Non-interest-bearing deposits (a)
$
724,846
$
772,061
$
785,047
$
734,421
$
745,468
Interest-bearing deposits:
Retail certificates of deposit (CDs) (b)
343,122
352,758
353,918
360,464
390,568
Money market deposit accounts
388,876
397,211
386,999
407,754
411,111
Governmental deposit accounts
289,895
297,560
330,477
251,671
286,716
Savings accounts
440,633
443,110
445,720
436,344
438,087
Interest-bearing demand accounts (a)
384,261
303,501
292,187
278,975
270,490
Brokered certificates of deposit (b)
93,049
110,943
107,817
40,093
33,017
Total interest-bearing deposits
1,939,836
1,905,083
1,917,118
1,775,301
1,829,989
Total deposits
$
2,664,682
$
2,677,144
$
2,702,165
$
2,509,722
$
2,575,457
(a)
The sum of amounts presented are considered total demand deposits.
(b)
Prior periods reclassified.
The increase in total deposit balances compared to December 31, 2016 was primarily due to increases of $105.3 million in interest-bearing deposits, $53.0 million in brokered CDs and $38.2 million in governmental deposit accounts offset partially by a decrease of $9.6 million in non-interest-bearing demand deposits. Shifts in balances occurred between non-interest-
59
Table of Contents
bearing deposits and interest-bearing demand account balances as consumers are being migrated to new products during the third quarter and continuing into the fourth quarter, of 2017. During this migration, customer accounts are evaluated based on certain characteristics, and some accounts that were traditionally non-interest-bearing deposits are being converted to interest-bearing demand accounts. The increase in brokered CDs was the result of adding relatively shorter term funding on the balance sheet while the increase in governmental deposit accounts was primarily due to seasonality.
Total demand deposit accounts comprised 42% of total deposits at September 30, 2017, compared to 40% at June 30, 2017 and December 31, 2016, and 39% at September 30, 2016. Peoples continues its deposit strategy of growing low-cost core deposits, such as checking and savings accounts, and reducing its reliance on higher-cost, non-core deposits, such as retail CDs.
Borrowed Funds
The following table details Peoples’ short-term and long-term borrowings:
(Dollars in thousands)
September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
Short-term borrowings:
FHLB advances
$
116,597
$
65,000
$
32,000
$
231,000
$
90,000
Retail repurchase agreements
77,120
77,532
73,752
74,607
72,807
Total short-term borrowings
193,717
142,532
105,752
305,607
162,807
Long-term borrowings:
FHLB advances
148,862
172,038
127,581
98,282
100,743
National market repurchase agreements
40,000
40,000
40,000
40,000
40,000
Unamortized debt issuance costs
(33
)
(39
)
(45
)
(51
)
(57
)
Junior subordinated debt securities
7,061
7,015
6,970
6,924
6,877
Total long-term borrowings
195,890
219,014
174,506
145,155
147,563
Total borrowed funds
$
389,607
$
361,546
$
280,258
$
450,762
$
310,370
Peoples' short-term FHLB advances generally consist of overnight borrowings maintained in connection with the management of Peoples' daily liquidity position. Peoples' short-term FHLB advances at September 30, 2017 increased $51.6 million and $84.6 million compared to June 30, 2017 and March 31, 2017, respectively. The increase in short-term borrowings was to fund loan growth during the second and third quarters of 2017. Peoples continually evaluates the overall balance sheet position given the interest rate environment.
Due to the interest rate environment, Peoples took action with respect to $80 million of long-term borrowings that were scheduled to mature in 2018, with interest rates ranging from 2.79% to 3.92%. During the first quarter of 2017, and throughout 2016, these actions included:
▪
On January 27, 2017, Peoples entered into two $10.0 million forward starting interest rate swaps, which will become effective in 2018 and mature between 2025 and 2027, with interest rates ranging from 2.47% to 2.53%.
▪
During the fourth quarter of 2016, Peoples entered into two $5.0 million forward starting interest rate swaps, which become effective in 2018 and mature in 2022 and 2026, with interest rates of 1.56% and 1.83%.
▪
During the second quarter of 2016, Peoples executed the following transactions to take advantage of the low interest rates:
•
Peoples restructured $20.0 million of FHLB borrowings that had a weighted-average rate of 2.97%, resulting in a $700,000 loss. Peoples replaced these borrowings with a long-term FHLB advance, which had an interest rate of 2.17% and matures in 2026.
•
Peoples borrowed an additional $35.0 million of long-term FHLB amortizing advances, which had interest rates ranging from 1.08% to 1.40%, and mature between 2019 and 2031.
•
Peoples entered into three $10.0 million forward starting interest rate swaps, which become effective in 2018 and mature between 2023 and 2025, with interest rates ranging from 1.49% to 1.56%. These swaps locked in funding rates for $40.0 million in FHLB advances that mature in 2018, which have interest rates ranging from 3.65% to 3.92%
Additional information regarding Peoples' interest rate swaps can be found in
Note 9
of the Notes to the Unconsolidated Financial Statements.
60
Table of Contents
Capital/Stockholders’ Equity
At
September 30, 2017
, capital levels for both Peoples and Peoples Bank remained substantially higher than the minimum amounts needed to be considered "well capitalized" institutions under applicable banking regulations. These higher capital levels reflect Peoples' desire to maintain a strong capital position. During the first quarter of 2015, Peoples adopted the Basel III regulatory capital framework, as approved by the federal banking agencies. The adoption of this new framework modified the calculations and well capitalized thresholds of the existing risk-based capital ratios and added the new Common Equity Tier 1 risk-based capital ratio. Additionally, under the new rules, in order to avoid limitations on dividends, equity repurchases and compensation, Peoples must exceed the three minimum required ratios by at least the capital conservation buffer. The capital conservation buffer is being phased in from 0.625% beginning January 1, 2016 to 2.50% by January 1, 2019, and applies to the Common Equity Tier 1 ("CET1") ratio, the tier 1 capital ratio and the total risk-based capital ratio. At
September 30, 2017
, Peoples' had a capital conservation buffer of
6.49%
, compared to 2.50% for the fully phased-in capital conservation buffer required by January 1, 2019. As such, Peoples exceeded the minimum ratios including the capital conservation buffer at
September 30, 2017
.
The following table details Peoples' risk-based capital levels and corresponding ratios:
(Dollars in thousands)
September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
Capital Amounts:
Common Equity Tier 1
$
326,966
$
318,849
$
310,856
$
306,506
$
301,222
Tier 1
334,027
325,865
317,826
313,430
308,099
Total (Tier 1 and Tier 2)
355,951
348,309
340,147
334,957
328,948
Net risk-weighted assets
$
2,456,797
$
2,419,335
$
2,382,874
$
2,373,359
$
2,309,951
Capital Ratios:
Common Equity Tier 1
13.31
%
13.18
%
13.05
%
12.91
%
13.04
%
Tier 1
13.60
%
13.47
%
13.34
%
13.21
%
13.34
%
Total (Tier 1 and Tier 2)
14.49
%
14.40
%
14.27
%
14.11
%
14.24
%
Leverage ratio
9.82
%
9.72
%
9.60
%
9.66
%
9.71
%
Peoples' capital ratios increased compared to June 30, 2017 and December 31, 2016, largely due to increased earnings which exceeded the dividends declared and paid during the periods, coupled with relatively stable net risk-weighted assets.
In addition to traditional capital measurements, management uses tangible capital measures to evaluate the adequacy of Peoples' stockholders' equity. Such ratios represent non-GAAP financial measures since their calculation removes the impact of goodwill and other intangible assets acquired through acquisitions on amounts reported in the Unaudited Consolidated Balance Sheets. Management believes this information is useful to investors since it facilitates the comparison of Peoples' operating performance, financial condition and trends to peers, especially those without a similar level of intangible assets to that of Peoples. Further, intangible assets generally are difficult to convert into cash, especially during a financial crisis, and could decrease substantially in value should there be deterioration in the overall franchise value. As a result, tangible equity represents a conservative measure of the capacity for Peoples to incur losses but remain solvent.
61
Table of Contents
The following table reconciles the calculation of these non-GAAP financial measures to amounts reported in Peoples' Unaudited Consolidated Financial Statements:
(Dollars in thousands)
September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
Tangible equity:
Total stockholders' equity
$
457,386
$
451,353
$
443,009
$
435,261
$
440,637
Less: goodwill and other intangible assets
143,859
144,692
145,505
146,018
147,005
Tangible equity
$
313,527
$
306,661
$
297,504
$
289,243
$
293,632
Tangible assets:
Total assets
$
3,552,412
$
3,525,126
$
3,459,276
$
3,432,348
$
3,363,585
Less: goodwill and other intangible assets
143,859
144,692
145,505
146,018
147,005
Tangible assets
$
3,408,553
$
3,380,434
$
3,313,771
$
3,286,330
$
3,216,580
Tangible book value per common share:
Tangible equity
$
313,527
$
306,661
$
297,504
$
289,243
$
293,632
Common shares outstanding
18,281,194
18,279,036
18,270,508
18,200,067
18,195,986
Tangible book value per common share
$
17.15
$
16.78
$
16.28
$
15.89
$
16.14
Tangible equity to tangible assets ratio:
Tangible equity
$
313,527
$
306,661
$
297,504
$
289,243
$
293,632
Tangible assets
$
3,408,553
$
3,380,434
$
3,313,771
$
3,286,330
$
3,216,580
Tangible equity to tangible assets
9.20
%
9.07
%
8.98
%
8.80
%
9.13
%
The increase in the tangible equity to tangible assets ratio at September 30, 2017 compared to June 30, 2017, March 31, 2017 and December 31, 2016 was mostly due to higher net income, coupled with an increase in accumulated other comprehensive income due to a slight recovery in the market value of investment securities.
Interest Rate Sensitivity and Liquidity
While Peoples is exposed to various business risks, the risks relating to interest rate sensitivity and liquidity are major risks that can materially impact future results of operations and financial condition due to their complexity and dynamic nature. The objective of Peoples' asset/liability management (“ALM”) function is to measure and manage these risks in order to optimize net interest income within the constraints of prudent capital adequacy, liquidity and safety. This objective requires Peoples to focus on interest rate risk exposure and adequate liquidity through its management of the mix of assets and liabilities, their related cash flows, and the rates earned and paid on those assets and liabilities. Ultimately, the ALM function is intended to guide management in the acquisition and disposition of earning assets, and selection of appropriate funding sources.
Interest Rate Risk
Interest rate risk (“IRR”) is one of the most significant risks arising in the normal course of business of financial services companies like Peoples. IRR is the potential for economic loss due to future interest rate changes that can impact the earnings stream as well as market values of financial assets and liabilities. Peoples' exposure to IRR is due primarily to differences in the maturity or repricing of earning assets and interest-bearing liabilities. In addition, other factors, such as prepayments of loans and investment securities, or early withdrawal of deposits, can expose Peoples to IRR and increase interest costs or reduce revenue streams.
Peoples has assigned overall management of IRR to its Asset-Liability Committee (the “ALCO”), which has established an IRR management policy that sets minimum requirements and guidelines for monitoring and managing the level of IRR. The methods used by the ALCO to assess IRR remain unchanged from those disclosed in Peoples'
2016
Form 10-K.
The following table shows the estimated changes in net interest income and the economic value of equity based upon a standard, parallel shock analysis (dollars in thousands):
62
Table of Contents
Increase in Interest Rate
Estimated Increase (Decrease) in
Net Interest Income
Estimated Decrease in Economic Value of Equity
(in Basis Points)
September 30, 2017
December 31, 2016
September 30, 2017
December 31, 2016
300
$
4,572
4.0
%
$
(1,100
)
(1.0
)%
$
(89,378
)
(13.1
)%
$
(88,004
)
(15.0
)%
200
3,805
3.3
%
83
0.1
%
(60,496
)
(8.9
)%
(57,925
)
(9.9
)%
100
2,496
2.2
%
603
0.6
%
(29,942
)
(4.4
)%
(27,441
)
(4.7
)%
Estimated changes in net interest income and economic value of equity are partially driven by assumptions regarding the rate at which non-maturity deposits will reprice given a move in short-term interest rates. These assumptions are monitored closely by Peoples and were last updated in May 2017.
At
September 30, 2017
, Peoples' Unaudited Consolidated Balance Sheet remained positioned for a rising interest rate environment, as illustrated by the potential increase in net interest income shown in the above table. While parallel interest rate shock scenarios are useful in assessing the level of IRR inherent in Peoples' Unaudited Consolidated Balance Sheet, interest rates typically move in a non-parallel manner, with differences in the timing, direction and magnitude of changes in short-term and long-term interest rates. Thus, any benefit that could occur as a result of the Federal Reserve Board increasing short-term interest rates in future quarters could be offset by an inverse movement in long-term interest rates.
Peoples entered into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. As of
September 30, 2017
, Peoples had seven interest rate swaps with a notional value of $
60.0 million
.
Liquidity
In addition to IRR management, another major objective of the ALCO is to maintain a sufficient level of liquidity. The methods used by the ALCO to monitor and evaluate the adequacy of Peoples' liquidity position remain unchanged from those disclosed in Peoples'
2016
Form 10-K.
At
September 30, 2017
, Peoples had liquid assets of $173.5 million, which represented 4.4% of total assets and unfunded commitments. This amount exceeded the minimal level by $94.6 million, or 2.4% of total loans and unfunded commitments, currently required under Peoples' liquidity policy. Peoples also had an additional $71.6 million of unpledged investment securities not included in the measurement of liquid assets.
Management believes the current balance of cash and cash equivalents, and anticipated cash flows from the investment portfolio, along with the availability of other funding sources, will allow Peoples to meet anticipated cash obligations, as well as special needs and off-balance sheet commitments.
Off-Balance Sheet Activities and Contractual Obligations
In the normal course of business, Peoples is a party to financial instruments with off-balance sheet risk necessary to meet the financing needs of Peoples' customers. These financial instruments include commitments to extend credit and standby letters of credit. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Unaudited Consolidated Balance Sheets. The contract amounts of these instruments express the extent of involvement Peoples has in these financial instruments.
Loan Commitments and Standby Letters of Credit
Loan commitments are made to accommodate the financial needs of Peoples' customers. Standby letters of credit are instruments issued by Peoples Bank guaranteeing the beneficiary payment by Peoples Bank in the event of default by Peoples Bank's customer in the performance of an obligation or service. Historically, most loan commitments and standby letters of credit expire unused. Peoples' exposure to credit loss in the event of nonperformance by the counter-party to the financial instrument for loan commitments and standby letters of credit is represented by the contractual amount of those instruments. Peoples uses the same underwriting standards in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained is based on management's credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property, plant, and equipment, and income-producing commercial properties.
Peoples routinely engages in activities that involve, to varying degrees, elements of risk that are not reflected in whole or in part in the consolidated financial statements. These activities are part of Peoples' normal course of business and include traditional off-balance sheet credit-related financial instruments, interest rate contracts and commitments to make additional
63
Table of Contents
capital contributions in low-income housing tax credit investments. Traditional off-balance sheet credit-related financial instruments continue to represent the most significant off-balance sheet exposure.
The following table details the total contractual amount of loan commitments and standby letters of credit:
(Dollars in thousands)
September 30,
2017
June 30,
2017
March 31,
2017
December 31,
2016
September 30,
2016
Home equity lines of credit
$
84,101
$
86,086
$
86,037
$
85,024
$
83,267
Unadvanced construction loans
103,732
92,669
116,168
119,075
100,484
Other loan commitments
280,974
302,710
267,132
269,669
268,259
Loan commitments
$
468,807
$
481,465
$
469,337
$
473,768
$
452,010
Standby letters of credit
$
21,788
$
26,458
$
25,797
$
25,651
$
27,072
Management does not anticipate that Peoples’ current off-balance sheet activities will have a material impact on its future results of operations and financial condition based on historical experience and recent trends.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information called for by this Item 3 is provided under the caption “Interest Rate Sensitivity and Liquidity” under “ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND FINANCIAL CONDITION” in this Form 10-Q, and is incorporated herein by reference.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Peoples' management, with the participation of Peoples' President and Chief Executive Officer and Peoples’ Executive Vice President, Chief Financial Officer and Treasurer, has evaluated the effectiveness of Peoples’ disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of
September 30, 2017
. Based upon that evaluation, Peoples’ President and Chief Executive Officer and Peoples’ Executive Vice President, Chief Financial Officer and Treasurer have concluded that:
(a)
information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be accumulated and communicated to Peoples’ management, including its President and Chief Executive Officer and its Executive Vice President, Chief Financial Officer and Treasurer, as appropriate to allow timely decisions regarding required disclosure;
(b)
information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and
(c)
Peoples’ disclosure controls and procedures were effective as of the end of the fiscal quarter covered by this Quarterly Report on Form 10-Q.
Changes in Internal Control Over Financial Reporting
There were no changes in Peoples' internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during Peoples' fiscal quarter ended
September 30, 2017
, that have materially affected, or are reasonably likely to materially affect, Peoples’ internal control over financial reporting.
64
Table of Contents
PART II
ITEM 1. LEGAL PROCEEDINGS
In the ordinary course of their respective businesses or operations, Peoples or one of its subsidiaries may be named as a plaintiff, a defendant, or a party to a legal proceeding or any of their respective properties may be subject to various pending and threatened legal proceedings and various actual and potential claims. In view of the inherent difficulty of predicting the outcome of such matters, Peoples cannot state what the eventual outcome of any such matters will be. However, based on management's current knowledge and after consultation with legal counsel, management believes these proceedings will not have a material adverse effect on the consolidated financial position, results of operations or liquidity of Peoples.
ITEM 1A. RISK FACTORS
The accounting treatment of the interest rate swaps entered into by Peoples as part of its interest rate management strategy, may change if the hedging relationship is not as effective as currently anticipated. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. As of
September 30, 2017
, Peoples had
7
interest rate swaps with a notional value of $
60.0 million
. The swaps become effective in 2018, roughly to coincide with the maturity of existing FHLB advances.
Although Peoples expects that the hedging relationship will be highly effective as described above, it has not assumed that there will be no ineffectiveness in the hedging relationship. As of
September 30, 2017
, the termination value of derivatives in a net asset position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was $0.9 million. As of
September 30, 2017
, Peoples has no minimum collateral posting thresholds with certain of its derivative counterparties and has posted collateral of $6.0 million against its obligations under these agreements. If Peoples had breached any of these provisions at
September 30, 2017
, it could have been required to settle its obligations under the agreements at the termination value.
There have been no other material changes from those risk factors previously disclosed in “ITEM 1A. RISK FACTORS” of Part I of Peoples’ 2016 Form 10-K. Those risk factors are not the only risks Peoples faces. Additional risks and uncertainties not currently known to management or that management currently deems to be immaterial also may materially adversely affect Peoples’ business, financial condition and/or operating results.
65
Table of Contents
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table details repurchases by Peoples and purchases by “affiliated purchasers” as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended, of Peoples’ common shares during the
three
months ended
September 30, 2017
:
Period
(a)
Total Number of Common Shares Purchased
(b)
Average Price Paid per Common Share
(c)
Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
(d)
Maximum
Number ( or Approximate Dollar Value) of Common Shares that May Yet Be Purchased Under the Plans or Programs
(1)
July 1- 31, 2017
—
$
—
—
$
15,049,184
August 1-31, 2017
—
—
—
15,049,184
September 1-30, 2017
(2)(3)
2,380
31.23
—
15,049,184
Total
2,380
$
31.23
—
$
15,049,184
(1)
On November 3, 2015, Peoples announced that on that same date, Peoples' Board of Directors authorized a share repurchase program authorizing Peoples to purchase up to $20.0 million of its outstanding common shares. No common shares were purchased under this share repurchase program during the three months ended September 30, 2017.
(2)
Information reported includes 1,324 common shares withheld in September, to pay income tax associated with restricted common shares which vested.
(3)
Information reported includes 1,056 common shares purchased in open market transactions during September by Peoples Bank under the Rabbi Trust Agreement. The Rabbi Trust Agreement establishes a rabbi trust that holds assets to provide funds for the payment of the benefits under the Peoples Bancorp Inc. Third Amended and Restated Deferred Compensation Plan for Directors of Peoples Bancorp Inc. and Subsidiaries.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None
ITEM 6. EXHIBITS
Exhibit
Number
Description
Exhibit Location
3.1(a)
Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on May 3, 1993)
Incorporated herein by reference to Exhibit 3(a) to the Registration Statement on Form 8-B of Peoples Bancorp Inc. ("Peoples") filed July 20, 1993 (File No. 0-16772)
3.1(b)
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 22, 1994)
Filed herewith
66
Table of Contents
Exhibit
Number
Description
Exhibit Location
3.1(c)
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 9, 1996)
Filed herewith
3.1(d)
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 23, 2003)
Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003 (File No. 0-16772) (“Peoples’ March 31, 2003 Form 10-Q”)
3.1(e)
Certificate of Amendment by Shareholders to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on January 22, 2009)
Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on January 23, 2009 (File No. 0-16772)
3.1(f)
Certificate of Amendment by Directors to Articles filed with the Secretary of State of the State of Ohio on January 28, 2009, evidencing adoption of amendments by the Board of Directors of Peoples Bancorp Inc. to Article FOURTH of Amended Articles of Incorporation to establish express terms of Fixed Rate Cumulative Perpetual Preferred Shares, Series A, each without par value, of Peoples Bancorp Inc.
Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on February 2, 2009 (File No. 0-16772)
3.1(g)
Amended Articles of Incorporation of Peoples Bancorp Inc. (This document represents the Amended Articles of Incorporation of Peoples Bancorp Inc. in compiled form incorporating all amendments. The compiled document has not been filed with the Ohio Secretary of State.)
Incorporated herein by reference to Exhibit 3.1(g) to Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2008 (File No. 0-16772)
3.2(a)
Code of Regulations of Peoples Bancorp Inc.
Incorporated herein by reference to Exhibit 3(b) to Peoples’ Registration Statement on Form 8-B filed July 20, 1993 (File No. 0-16772)
3.2(b)
Certified Resolutions Regarding Adoption of Amendments to Sections 1.03, 1.04, 1.05, 1.06, 1.08, 1.10, 2.03(C), 2.07, 2.08, 2.10 and 6.02 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 10, 2003
Incorporated herein by reference to Exhibit 3(c) to Peoples’ March 31, 2003 Form 10-Q
3.2(c)
Certificate regarding adoption of amendments to Sections 3.01, 3.03, 3.04, 3.05, 3.06, 3.07, 3.08 and 3.11 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 8, 2004
Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004 (File No. 0-16772)
3.2(d)
Certificate regarding adoption of amendments to Sections 2.06, 2.07, 3.01 and 3.04 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 13, 2006
Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on April 14, 2006 (File No. 0-16772)
3.2(e)
Certificate regarding adoption of an amendment to Section 2.01 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 22, 2010
Incorporated herein by reference to Exhibit 3.2(e) to Peoples’ Quarterly Report on Form 10-Q/A (Amendment No. 1) for the quarterly period ended June 30, 2010 (File No. 0-16772) ("Peoples' June 30, 2010 Form 10-Q/A")
3.2(f)
Code of Regulations of Peoples Bancorp Inc. (This document represents the Code of Regulations of Peoples Bancorp Inc. in compiled form incorporating all amendments.)
Incorporated herein by reference to Exhibit 3.2(f) to Peoples’ June 30, 2010 Form 10-Q/A
10.1
Form of Peoples Bancorp Inc. Second Amended and Restated 2006 Equity Plan Performance Unit Award Agreement used and to be used to evidence grants of performance units to executive officers of Peoples Bancorp Inc. on and after July 26, 2017
Incorporated herein by reference to Exhibit 10.1 to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2017 (File No. 0-16772)
31.1
Rule 13a-14(a)/15d-14(a) Certifications [President and Chief Executive Officer]
Filed herewith
31.2
Rule 13a-14(a)/15d-14(a) Certifications [Executive Vice President, Chief Financial Officer and Treasurer]
Filed herewith
32
Section 1350 Certifications
Furnished herewith
67
Table of Contents
Exhibit
Number
Description
Exhibit Location
101.INS
XBRL Instance Document
Submitted electronically herewith #
101.SCH
XBRL Taxonomy Extension Schema Document
Submitted electronically herewith #
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
Submitted electronically herewith #
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
Submitted electronically herewith #
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
Submitted electronically herewith #
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
Submitted electronically herewith #
# Attached as Exhibit 101 to the Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2017 of Peoples Bancorp Inc. are the following documents formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets (unaudited) at September 30, 2017 and December 31, 2016; (ii) Consolidated Statements of Income (unaudited) for the three and nine months ended September 30, 2017 and 2016; (iii) Consolidated Statements of Comprehensive Income (unaudited) for the three and nine months ended September 30, 2017 and 2016; (iv) Consolidated Statement of Stockholders' Equity (unaudited) for the nine months ended September 30, 2017; (v) Condensed Consolidated Statements of Cash Flows (unaudited) for the nine months ended September 30, 2017 and 2016; and (vi) Notes to the Unaudited Consolidated Financial Statements.
68
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PEOPLES BANCORP INC.
Date:
October 26, 2017
By: /s/
CHARLES W. SULERZYSKI
Charles W. Sulerzyski
President and Chief Executive Officer
Date:
October 26, 2017
By: /s/
JOHN C. ROGERS
John C. Rogers
Executive Vice President,
Chief Financial Officer and Treasurer
69