Range Resources
RRC
#2104
Rank
S$11.91 B
Marketcap
S$50.97
Share price
-0.47%
Change (1 day)
-0.05%
Change (1 year)
Text size:
1


SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K


(MARK ONE)

{x} ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 (FEE REQUIRED)
For the fiscal year ended December 31, 1995

{ } TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
For the transaction period from _______ to _______
COMMISSION FILE NUMBER 0-9592

LOMAK PETROLEUM, INC.
(Exact name of registrant as specified in its charter)

DELAWARE 34-1312571
(State of incorporation) (I.R.S. Employer
Identification No.)
500 THROCKMORTON STREET, FT. WORTH, TEXAS 76102
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (817) 870-2601

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

COMMON STOCK, $.01 PAR VALUE
PREFERRED STOCK, $1 PAR VALUE
(Title of class)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. {X}

The aggregate market value of voting stock of the Registrant held by
non-affiliates (excluding voting shares held by officers and directors) was
$124,818,700 on March 11, 1996.

Indicate the number of shares outstanding of each of the Registrant's
classes of stock on March 11, 1996: Common Stock $.01 par value: 13,429,111;
Preferred Stock $1 par value: 1,150,000.

DOCUMENTS INCORPORATED BY REFERENCE:
Part III of this report incorporates by reference the Registrant's Proxy
Statement relating to the Registrant's 1996 Annual Meeting of Stockholders.
2



LOMAK PETROLEUM, INC.


ANNUAL REPORT ON FORM 10-K
YEAR ENDED DECEMBER 31, 1995

PART I
ITEM 1. BUSINESS

GENERAL

Lomak Petroleum, Inc. ("Lomak" or the "Company") is an independent oil
and gas company engaged in the acquisition, development, exploration and
enhancement of oil and gas properties in the United States. Lomak's core areas
of operation are located in Texas, Oklahoma and Appalachia. The Company has
grown through a combination of acquisition, development, exploration and
enhancement activities. Since January 1, 1990, 60 acquisitions have been
consummated at a total cost of approximately $200 million and $24 million has
been expended on development and exploration activities. As a result, proved
reserves and production have each grown during this period at a rate in excess
of 80% per annum. At December 31, 1995, proved reserves totaled 298 Bcfe,
having a pre-tax present value at constant prices of $229 million and a reserve
life of nearly 12 years.

Lomak's acquisition effort is focused on properties with prices of
less than $30 million within its core areas of operation. Management believes
these purchases are less competitive than those involving larger property
interests. To the extent purchases continue to be made primarily within
existing core areas, efficiencies in operations, drilling, gas marketing and
administration should be realized. In 1993, Lomak initiated a program to
exploit its growing inventory of development projects. In the future, Lomak
expects its growth to be driven principally by a combination of acquisitions
and development and, to a lesser extent, exploration.

At December 31, 1995, Lomak held interests in 6,596 gross (4,965 net)
productive oil and gas wells. The Company currently operates over 6,200 wells
which account for more than 93% of its developed reserves. In addition, the
Company owns and operates approximately 1,900 miles of gas gathering systems in
proximity to its principal gas properties. The Company also provides oil field
services, including brine disposal and various well services primarily for
certain of its own properties. The operations of the Company are considered to
fall within a single industry segment; the exploration for, development and
production of crude oil and natural gas.

The Company's common stock is listed on the Nasdaq National Market
("Nasdaq") under the symbol "LOMK". During 1995, trading volume averaged 82,000
shares per day. The Company maintains its corporate headquarters at 500
Throckmorton Street, Fort Worth, Texas 76102 and its telephone number is (817)
870-2601.

2
3


DESCRIPTION OF THE BUSINESS

Strategy

The Company's objective is to continue to increase its asset base,
cash flow and earnings through a balanced strategy of acquisitions,
development, exploration and enhancement activities in core operating areas. In
each core area, the Company establishes separate acquisition, engineering,
operating, geological and other technical expertise. The Company currently has
core operating areas in Texas, Oklahoma and Appalachia. Through its strategy,
the Company does not depend solely on any one region or activity to grow its
asset base. In addition, by operating in three core areas, the Company has
expanded its acquisition, development and exploration opportunities.

Acquisitions. Since 1990, 60 acquisitions have been completed for a
total consideration of $200 million. Over 295 Bcfe of proved reserves have been
acquired at an average cost of $.63 per Mcfe. The Company's acquisition
strategy is based on: (i) Size: targeting smaller, less competitive
transactions having a cost below $30 million; (ii) Locale: focusing in areas
containing many small oil and gas operators and where larger companies are no
longer active; (iii) Efficiency: targeting acquisitions in which operating and
cost efficiencies can be obtained; (iv) Reserve Potential: pursuing properties
with the potential for reserve increases through recompletions and drilling;
(v) Incremental Purchases: seeking acquisitions where opportunities for
purchasing additional interests in the same or adjoining properties exist; and
(vi) Complexity: pursuing more complex but less competitive corporate or
partnership acquisitions.

Development. The Company's development activities include
recompletions of existing wells, infield and step-out drilling and installation
of secondary recovery projects. Development projects are generated within core
operating areas where the Company has significant operational and technical
experience. At December 31, 1995, over 750 proven development projects were in
inventory. These projects are located in eight different fields, vary between
oil and gas, and are balanced between low and medium risk. Approximately 100 of
these projects are expected to be initiated in 1996 at a total cost of
approximately $13 million. Based on the number of projects currently in
inventory, development expenditures are currently projected to approximate $45
million over the three year period 1996 through 1998.

Exploration. To date, the Company has concentrated on its acquisition
and development activities while building its asset base and cash flow. In the
future, exploration activities are expected to be expanded within the Company's
core operating areas. These activities are expected to be an extension of the
Company's development activities and will be initiated by its in-house
technical staff.

Enhancements. The Company's enhancement activities include all
activities other than acquisitions, development and exploration which maximize
the value of its assets. Enhancements include: reducing overhead, operating and
development costs; concentrating operations to increase efficiency; the rapid
disposal of non-strategic properties; expanding marketing options; and applying
new technology to exploit additional reserves. Enhancements increase margins
and help maintain profitability during downward phases of energy price cycles.


3
4


Acquisition Activities

Since 1990, the Company has completed 60 acquisitions for $200
million of consideration. During 1995, $71.1 million of purchases were
completed. The Company's acquisition strategy is to concentrate on smaller
transactions that offer higher expected returns. The Company believes that it
can continue to implement its acquisition strategy based on the following:

SIZE: The Company believes that smaller transactions (less than $30 million in
cost) provide the opportunity for higher returns due to the limited number of
buyers that have the interest, financial capabilities and the operational
efficiencies necessary to consummate such transactions. Smaller companies
generally do not have sufficient capital or the requisite expertise to engage
in such transactions while the larger companies are focusing on other areas,
such as overseas operations, or larger transactions. Additionally, because of
the continuing restructuring of the domestic oil and gas industry, many small
oil and gas entities are for sale and many larger companies are selling their
smaller or non-strategic properties. As the Company grows, it may review
acquisitions in excess of $30 million, however, the significant portion of its
acquisitions are still expected to be $30 million or below.

LOCALE: Focusing on areas containing many small, less capitalized operators.
These typically are areas in which many of the major and larger independent
companies are no longer active and where, in some cases, they are divesting
their remaining assets. The potential for reserve increases in these areas
exists through the application of new operating and technical advances.

EFFICIENCY: Targeting acquisitions in which operating and cost efficiencies can
be obtained. The Company concentrates on acquiring oil and gas assets in areas
in which it already operates and seeks to subsequently merge into its existing
infrastructure the overhead functions of companies, partnerships and direct
property interests it acquires. Not only does the increased efficiency result
in increased profitability, but it also enables the Company to be an aggressive
buyer while still generating an attractive return.

RESERVE POTENTIAL: Pursuing properties with the potential for reserve increases
through workovers, recompletions, drilling and secondary recovery operations.

INCREMENTAL PURCHASES: Seeking acquisitions where opportunities for purchasing
incremental interests in the same or adjoining properties exist. Properties in
which the Company currently owns an interest contain over $100 million of
estimated value attributable to the reserves for interests held by third
parties. The purchase of incremental interests results in only minor increases
in overhead cost.

COMPLEXITY: A number of companies and partnerships which own oil and gas assets
have been acquired at attractive prices. Due to the added complexity involved
in acquiring and integrating these entities and their assets, many buyers do
not have the expertise or desire to compete for such acquisitions.


4
5


The following table sets forth information pertaining to acquisitions
completed during the past six years.

<TABLE>
<CAPTION>
Number of Purchase Price MMcfe Cost per Mcfe
Period Transactions (1) Acquired Acquired (2)
- ------------------------------- ------------ -------------- -------------- --------------
<S> <C> <C> <C> <C>
1990.......................... 6 $ 6,520 6,369 $ 0.93
1991.......................... 9 11,189 14,602 0.75
1992.......................... 7 6,884 12,513 0.41
1993.......................... 12 40,527 64,552 0.59
1994.......................... 17 63,354 92,851 0.67
1995.......................... 9 71,074 103,849 0.61
----------- ----------- ----------- -----------
Total......................... 60 $ 199,548 294,736 $ 0.63
=============== =========== =========== =========== ===========
</TABLE>
(1) Includes purchase price for proved reserves as well as other acquired
assets, including gas gathering lines, undeveloped leasehold and field
service assets.

(2) Includes purchase price for proved reserves only.

Development Activities

Development activities include recompletions of existing wells, the
drilling of infield and step-out wells and secondary recovery projects.
Approximately $3.7, $9.5 and $11.1 million was expended on these activities
during 1993, 1994 and 1995, respectively. The Company estimates that it will
spend up to $15 million on development activities in 1996. Based on over 750
proven development projects currently in inventory, capital expenditures are
currently estimated to be approximately $45 million over the three year period
1996 through 1998.

The Company's development strategy is to own as large an interest as
possible in more established, lower risk development projects. Conversely, in
development activities that are less established and therefore deemed to be of
higher risk, the Company generally seeks to participate for no more than a 50%
interest. As more confidence is gained in regard to the higher risk development
activities, the Company may increase its ownership percentage.

Texas. At December 31, 1995, Texas accounted for 182 proved
development projects. The majority of these projects include recompletions and
infield drilling locations in the Big Lake Area of west Texas and the Laura
LaVelle Field of east Texas. The production from these two fields is
predominantly oil. The Company has performed 29 recompletions and drilled 40
wells in these two fields. As a result of development and additional
acquisitions, gross production from the two fields has increased from 500 Boe
per day to over 1,850 Boe per day. In 1996, the Company expects to recomplete
12 wells and drill 18 new wells in the two fields at a cost of approximately
$2.5 million.

Oklahoma. Essentially all of the 207 Oklahoma proved development
projects are in the Okeene Field located in the northwestern portion of the
Anadarko Basin. These projects include 133 recompletions and 74 drilling
locations. The Company's primary producing area is situated in a four township
area that straddles the Blaine-Major County line, with over 250 Company
operated wells. The majority of the reserves are gas and are produced from six
geologic horizons at depths ranging from 7,000 to 9,000 feet. The Company
acquired its interests in the field during the fourth quarter of 1994. In 1996,
the Company estimates it will undertake 24 recompletions and drill 9 new wells
for approximately $4.0 million. An extensive geologic study of the area has
been initiated to further identify additional development opportunities.


5
6


Appalachia. In Ohio, Pennsylvania and West Virginia 392 proved
development projects have been identified in the shallow Clinton, Medina and
Upper Devonian Sandstone formations. These projects are located on 448,000
gross (341,000 net) acres under lease and range in depth from 2,000 to 6,000
feet. The reserves are characterized by initial flush production, followed by
extremely gradual decline rates resulting in a projected life of over twenty
years. During 1996 the Company estimates that it will recomplete 10 wells and
drill 30 new wells at a cost of approximately $4.0 million. The Company
currently has a sufficient inventory of proved infield drilling locations to
drill over 75 wells per year over the next five years.

In addition to the shallow formations discussed above, the Appalachian
Basin has less developed formations including the Rose Run-Beekmantown and
Trempealeau which range in depths from 4,000 to 8,000 feet. The geological
boundaries of these formations lie approximately 2,500 feet below the shallower
Clinton and Medina Sandstone formations. While the industry has drilled over
100,000 Clinton and Medina Sandstone wells, fewer than 1,700 wells have been
drilled to the Rose Run-Beekmantown and 5,000 wells to the Trempealeau. The
industry's initial results were poor because the wells were based strictly upon
regional geology and limited seismic data was utilized. However, more recent
activities using modern seismic technologies have significantly improved the
returns from these deeper zones. Since 1993, the Company has participated in 29
deeper wells with an average working interest of 11%, of which, 16 were
productive and 13 were dry. Currently, the Company owns leases covering 318,000
gross (237,000 net) acres in the deeper "Rose Run Trend." The Company's 1996
budget allocates approximately $2 million to acquire acreage and seismic and to
drill wells in this area.

Enhancement Activities

The Company defines enhancements as those activities, other than
acquisitions or drilling, which maximize the value of its asset base.
Enhancements include: reducing overhead, operating and development costs on a
per Mcfe basis; concentrating operations to increase efficiency; disposing
non-strategic properties rapidly; expanding marketing options; and applying new
technology to exploit additional reserves. Enhancements create higher margins
and help maintain profitability during the downward phase of energy price
cycles. Despite low oil and gas prices in recent years, the Company posted
increased cash flow and profits, partly due to enhancements. Primarily as a
result of its enhancement activities during the past five years the Company
has: (i) decreased overhead costs per Mcfe by 89%; (ii) cut operating costs per
Mcfe by 30%; (iii) reduced development costs per Mcfe by 31%; (iv) now operates
properties representing more than 93% of its reserves; (v) sold over 1,000
non-strategic properties; (vi) expanded gas marketing to neraly 90 MMcf per day
through 1,900 miles of Company-owned gas gathering systems; and (vii) improved
seismic and completion techniques by applying new technology.

Production

Production revenue is generated through the sale of oil and gas from
properties held directly and through partnerships and joint ventures.
Additional revenue is received from royalties. While oil and gas production is
sold to a limited number of purchasers, it is believed that the loss of any one
of them would not have a material adverse effect on the business. Proximity to
local markets, availability of competitive fuels and overall supply and demand
are factors affecting the ability to market production. There has been a
worldwide surplus of oil and gas for more than a decade which has weakened oil
prices and depressed the price of natural gas. While the Company anticipates an
upward trend in energy prices, factors outside its control such as political
developments in the Middle East, overall energy supply, weather conditions and
economic growth rates have had, and may continue to have, an unpredictable
effect on energy prices.


6
7


The following table sets forth historical revenue and expense
information for the periods indicated (in thousands, except average sales price
and operating cost data).

<TABLE>
<CAPTION>
Year Ended December 31,
--------------------------------------------------------------------------
1991 1992 1993 1994 1995
----------- ------------ ----------- ----------- ------------
<S> <C> <C> <C> <C> <C>
Production
Oil (Bbl).................. 129 199 318 640 913
Gas (Mcf).................. 1,334 1,796 2,590 6,996 12,471
Mcfe (a)................... 2,108 2,990 4,498 10,836 17,949
Revenues
Oil........................ $ 2,438 $ 3,660 $ 5,118 $ 9,743 $ 15,133
Gas........................ 2,946 4,043 6,014 14,718 22,284
--------- --------- -------- --------- ---------
Total.................. $ 5,384 $ 7,703 $ 11,132 $ 24,461 $ 37,417
========= ========= ========= ========= =========
Average Sales Price
Oil (Bbl).................. $ 18.91 $ 18.40 $ 16.07 $ 15.23 $ 16.57
Gas (Mcf).................. $ 2.21 $ 2.25 $ 2.32 $ 2.10 $ 1.79
Mcfe (a)................... $ 2.56 $ 2.58 $ 2.47 $ 2.26 $ 2.08
Average Operating Cost
Per Mcfe................... $ 1.03 $ 0.99 $ 0.98 $ 0.93 $ 0.83


</TABLE>

(a) Oil is converted to Mcfe at a rate of 6 Mcf per barrel.

On a Mcfe basis, approximately 69% of 1995 production was natural gas.
Gas production was sold to utilities, brokers or directly to industrial users.
Gas sales are made pursuant to various arrangements ranging from month-to-month
contracts, one year contracts at fixed or variable prices and contracts at
fixed prices for the life of the well. All contracts other than the fixed price
contracts contain provisions for price adjustment, termination and other terms
customary in the industry. A number of the Appalachian gas contracts hold
favorable sales prices when compared to spot market prices. Oil is sold on a
basis such that the purchaser can be changed on 30 days notice. The price
received is generally equal to a posted price set by the major purchasers in
the area. Oil purchasers are selected on the basis of price and service. In
1995, revenues from oil and gas production amounted to $37.4 million,
representing 72% of revenues. Oil and gas revenues for 1995 increased 53% over
1994.

Field Services

The field services area is comprised of three components -- well
operations, brine disposal and well servicing. As of December 31, 1995, Lomak
acted as operator of, or provided pumping services for, over 6,200 wells. Lomak
performs virtually all day-to-day services required by these operations, rather
than subcontracting them. For its services, Lomak receives a monthly fee plus
reimbursement of third party charges.

Prior to 1995, Lomak conducted brine disposal and well servicing
operations on its properties as well as for third parties primarily in Ohio and
to a lesser extent in Pennsylvania and Texas. In 1994, Lomak sold substantially
all of brine disposal and well servicing assets located in Ohio. Through an
acquisition completed in early 1995, the Company began conducting brine
disposal and well services in Oklahoma.

7
8


Gas Transportation and Marketing

The gas transportation and marketing revenues are comprised of fees
for the transportation of production through gathering lines and, to a lesser
extent, income from marketing of oil and gas. In 1994, the Company began to
take a more active role in marketing both its oil and gas production. As a
result, at year end 1995, the Company was marketing approximately 90 MMcfe per
day, including its production and the production of third parties. Gas
transportation and marketing revenues were $2.2 and $3.3 million for 1994 and
1995, respectively.

The Company has currently hedged through the financial markets less
than 3% of its monthly production through September 1996. These hedges involve
fixed price arrangements and other price arrangements at a variety of prices,
floors and caps. Although these hedging activities provide the Company some
protection against falling prices, these activities also reduce the potential
benefits to the Company of price increases above the levels of the hedges. In
the future, the Company may increase the percentage of its production covered
by hedging arrangements, however, it currently anticipates that such percentage
would not exceed 50%.

The Company prefers to hedge its gas production through fixed price
gas contracts. At December 31, 1995, approximately 42% of the Company's gas
production was under fixed priced arrangements. These contracts vary in length
from one year to the life-of-the-well. A majority of the contracts are for
three years or less. Essentially all these contracts are with industrial
end-users and utilities.

In total, field services provided revenues of $10.1 million in 1995,
representing 19% of total revenues. Field service revenues for 1995 increased
32% over the prior year.

Interest and Other

The Company earns interest on its cash and investment accounts, as
well as on various notes receivable. Other income in 1995 was comprised
principally of gains on sales of non-strategic properties and various fees
charged to third parties. The Company expects to continue to sell assets which
have no strategic benefit. Interest and other income in 1995 amounted to $1.3
million, representing 3% of total revenues. Revenues from interest and other
for 1995 increased 180% from the 1994 level.

COMPETITION

The Company encounters substantial competition in acquiring
properties, marketing oil and gas, securing personnel and conducting its field
services operations. Many competitors have financial and other resources which
substantially exceed those of the Company. The competitors in acquisitions,
development, exploration and production include the major oil companies in
addition to numerous independents, individual proprietors and others.
Therefore, competitors may be able to pay more for desirable leases and to
evaluate, bid for and purchase a greater number of properties or prospects than
the financial or personnel resources of the Company permit. The ability of the
Company to replace and expand its reserve base in the future will be dependent
upon its ability to select and acquire suitable producing properties and
prospects for future drilling.

The Company's acquisitions have been partially financed through
issuances of equity and debt securities and internally generated cash flow. The
competition for capital to finance oil and gas acquisitions and drilling is
intense. The ability of the Company to obtain such financing is uncertain and
can be affected by numerous factors beyond its control. The inability of the
Company to raise capital in the future could have an adverse effect on certain
areas of its business.


8
9


EMPLOYEES

As of December 31, 1995, the Company had 281 full time employees, 198
of whom were field personnel. None are covered by a collective bargaining
agreement and management believes that its relationship with its employees is
good.

SUBSEQUENT EVENTS

In February 1996, the Company completed three oil and gas property
acquisitions for $17.5 million of consideration. The properties are located in
Lomak's core operating areas of Appalachia and Texas. In aggregate, the
acquisitions are estimated to contain proved reserves of 20.2 Bcf of gas and
240,000 barrels of oil, or 21.6 Bcfe in total.

ITEM 2. PROPERTIES

On December 31, 1995, the Company's properties included working
interests in 6,596 gross (4,965 net) productive oil and gas wells and royalty
interests in 614 additional wells. The properties contained, net to the
Company's interest, estimated proved reserves of 10.9 million barrels of oil
and 232.9 Bcf of gas or a total of 298 Bcfe. The Company also held interests in
311,200 gross (225,100 net) undeveloped acres at year end.

PROVED RESERVES

The following table sets forth as of December 31 estimated proved
reserves for the preceding five years.

<TABLE>
<CAPTION>
1991 1992 1993 1994 1995
----------- ----------- ------------ ------------ -----------

<S> <C> <C> <C> <C> <C>
Crude oil (MBbl)
Developed............................. 1,609 1,643 3,344 6,430 8,880
Undeveloped........................... 245 337 1,195 2,019 1,983
------- ------- ------- ------- -------
Total............................. 1,854 1,980 4,539 8,449 10,863
======= ======= ======= ======= =======
Natural gas (MMcf)
Developed............................. 8,318 13,171 38,373 97,251 174,958
Undeveloped........................... 221 4,444 36,190 52,119 57,929
------- ------- ------- ------- -------
Total............................. 8,539 17,615 74,563 149,370 232,887
======= ======= ======= ======= =======

Total equivalent units (MMcfe).......... 19,663 29,495 101,797 200,064 298,068
======= ======= ======= ======= =======
</TABLE>
Proved developed reserves are expected to be recovered from existing
wells with existing equipment and operating methods. Proved undeveloped
reserves are expected to be recovered from new wells drilled to known
reservoirs on undrilled acreage for which the existence and recoverability of
such reserves can be estimated with reasonable certainty. On a Mcfe basis,
approximately 77% of the Company's proved reserves were developed at December
31, 1995. Approximately 93% of the proved reserves set forth above were
engineered by independent petroleum consultants, while the remaining 7% was
evaluated by the Company's engineering staff.


9
10


The following table sets forth as of December 31, 1995 the estimated
future net cash flow from and the present value of the proved reserves. Future
net cash flow represents future gross cash flow from the production and sale of
proved reserves, net of production costs (including production taxes, ad
valorem taxes and operating expenses) and future development costs. Such
calculations, which are prepared in accordance with the Statement of Financial
Accounting Standards No. 69 "Disclosures about Oil and Gas Producing
Activities" are based on cost and price factors on December 31, 1995. Average
product prices in effect at December 31, 1995 were $18.14 per barrel of oil and
$2.28 per Mcf of gas. There can be no assurance that the proved reserves will
be developed within the periods indicated or that prices and costs will remain
constant. There are numerous uncertainties inherent in estimating reserves and
related information and different reservoir engineers often arrive at different
estimates for the same properties. No estimates of reserves have been filed
with or included in reports to another federal authority or agency since
December 31, 1995.


<TABLE>
<CAPTION>
Developed Undeveloped Total
----------------- ----------------- -----------------
(in thousands)
<S> <C> <C> <C>
Future net cash flow from estimated
production of proved reserves
1996.................................. $ 40,215 $ (10,815) $ 29,400
1997.................................. 35,979 (4,394) 31,585
1998.................................. 33,161 7,663 40,824
Remainder............................. 219,126 91,703 310,829
------------ ---------- -------------
Total................................. $ 328,481 $ 84,157 $ 412,638
============ ========== =============
Present value
Pre-tax............................... $ 195,554 $ 33,684 $ 229,238
============ ========== =============
After-tax............................. $ 148,475 $ 25,575 $ 174,050
============ ========== =============
</TABLE>
SIGNIFICANT PROPERTIES

Until 1990, virtually all of the Company's properties were located in
Ohio. Since that time, properties have been acquired in Texas and Oklahoma and
other areas of Appalachia. At December 31, 1995, on a pre-tax present value
basis, 49% of the reserves were located in Appalachia, 25% were in Texas and
22% were in Oklahoma. The Company also held interests in 272,200 gross (211,200
net) undeveloped acres at December 31, 1995. The following table sets forth
information with respect to the Company's estimated proved oil and gas reserves
as of December 31, 1995.


<TABLE>
<CAPTION>
Present Value
-------------------------- Crude Natural
Amount % Oil Gas Equiv.
----------- --------- ---------- ----------- ----------
(MBbl) (Bcf) (Bcfe)
<S> <C> <C> <C> <C> <C>
Appalachia $111,165 49% 1,160 156,937 163,896
Texas 58,068 25 6,574 19,607 59,053
Oklahoma 51,346 22 1,851 55,906 67,013
Other 8,659 4 1,278 437 8,106
-------- --- ------ ------- -------
Total $229,238 100% 10,863 232,887 298,068
======== === ====== ======= =======
</TABLE>

10
11


The largest concentration of reserves is in Appalachia with 49% of total
present value. On an Mcfe basis, gas accounts for approximately 96% of these
reserves. These reserves are ascribed to over 5,200 wells located in
Pennsylvania, Ohio, West Virginia and New York. The Company operates nearly all
of these wells. The reserves produce principally from the Medina, Clinton,
Upper Devonian and Rose Run formations at depths of 3,000 to 7,000 feet. After
initial flush production, these properties are characterized by extremely
gradual decline rates and often have a projected life of more than twenty
years. Gas production is transported through Company-owned gas gathering
systems and is sold primarily to utilities and industrial end-users.

The second largest concentration of reserves is in Texas, totaling 25%
of present value. On an Mcfe basis, oil makes up 67% of the reserves. The
largest portion of these reserves is ascribed to 354 operated wells in the Big
Lake Area of west Texas. These wells produce from the San Andres/Grayburg
formation at a depth of approximately 2,500 feet. The properties have a
projected remaining life of over 25 years. Over 80% of these reserves are oil.
Oil production is sold to Scurlock Permian and gas to J.L. Davis Company. The
second largest portion of these reserves are ascribed to 93 operated wells in
the Laura LaVelle Field in east Texas. These wells produce from the shallow
Carrizo section of the Wilcox formation at a depth of approximately 1,600 feet.
These properties have a projected remaining life of twenty years. All of the
reserves are oil and production is sold to Texaco. The third largest portion is
in Hagist Ranch Field in south Texas. The Company operates 62 wells in this
field which produces primarily from the Wilcox at approximately 8,000 feet.
Arco purchases the gas production from the Hagist Ranch Field.

The third largest concentration of reserves is in Oklahoma, totaling 22%
of present value. On an Mcfe basis, gas makes up 83% of these reserves. The
largest portion of these reserves is ascribed to over 257 operated wells in and
around the Okeene Field of the Anadarko Basin. These wells produce from
numerous formations ranging in depth from approximately 6,000 to 9,000 feet.
The properties have a projected remaining life of over fifteen years. Gas
production is sold primarily to Phillips Petroleum and Natural Gas
Clearinghouse on an index or percent of plant proceeds basis.



11
12


PRODUCTION

The following table sets forth production information for the
preceding five years (in thousands, except average sales price and operating
cost data).

<TABLE>
<CAPTION>
Year Ended December 31,
---------------------------------------------------------------------
1991 1992 1993 1994 1995
---------- ---------- ----------- ---------- ----------
<S> <C> <C> <C> <C> <C>
Production
Oil (Bbl).................... 129 199 318 640 913
Gas (Mcf).................... 1,334 1,796 2,590 6,996 12,471
Mcfe (a)..................... 2,108 2,990 4,498 10,836 17,949

Revenues
Oil.......................... $ 2,438 $ 3,660 $ 5,118 $ 9,743 $ 15,133
Gas.......................... 2,946 4,043 6,014 14,718 22,284
--------- --------- --------- --------- ---------
Total........................ $ 5,384 $ 7,703 $ 11,132 $ 24,461 $ 37,417
Direct operating expenses...... 2,170 3,019 4,438 10,019 14,930
--------- --------- --------- --------- ---------
Gross margin................... $ 3,214 $ 4,684 $ 6,694 $ 14,442 $ 22,487
========= ========= ========= ========= =========
Average sales price
Oil (Bbl).................... $ 18.91 $ 18.40 $ 16.07 $ 15.23 $ 16.57
Gas (Mcf).................... $ 2.21 $ 2.25 $ 2.32 $ 2.10 $ 1.79
Mcfe (a)..................... $ 2.56 $ 2.58 $ 2.47 $ 2.26 $ 2.08
Average operating expense
per Mcfe..................... $ 1.03 $ 0.99 $ 0.98 $ 0.93 $ 0.83

</TABLE>
(a) Oil is converted to Mcfe at a rate of 6 Mcf per barrel.

PRODUCING WELLS

The following table sets forth certain information relating to
productive wells at December 31, 1995. The Company owns royalty interests in an
additional 614 wells. Wells are classified as oil or gas according to their
predominant production stream.

<TABLE>
<CAPTION>
Average
Principal Gross Net Working
Product Stream Wells Wells Interest
----------------------------- ------------- ------------- ----------------
<S> <C> <C> <C>
Crude oil.................. 1,427 637 45%
Natural gas................ 5,169 4,328 84%
----- -----
Total................. 6,596 4,965 75%
===== =====


</TABLE>

12
13


ACREAGE

The following table sets forth the developed and undeveloped acreage
held at December 31, 1995.

<TABLE>
<CAPTION>
Average
Working
Gross Net Interest
-------------- -------------- ----------------
<S> <C> <C> <C>
Developed.................. 478,700 340,300 71%
Undeveloped................ 272,200 211,200 78%
-------- -------
Total................. 750,900 551,500 73%
======== =======

</TABLE>
DRILLING RESULTS

The following table summarizes drilling activities for the preceding
three years.

<TABLE>
<CAPTION>
Year Ended December 31,
------------------------------------------------------------------
1993 1994 1995
------------------ ------------------ ------------------
<S> <C> <C> <C>
Drilling:
Development wells:
Gross............................... 24.0 62.0 55.0
Net................................. 17.4 56.6 39.0
Exploratory wells:
Gross............................... 6.0 9.0 7.0
Net................................. 1.0 1.6 0.6
Total:
Gross............................... 30.0 71.0 62.0
Net................................. 18.4 58.2 39.6

Drilling Results:
Productive wells:
Gross............................... 25.0 64.0 58.0
Net................................. 16.5 56.4 39.2
Dry holes:
Gross............................... 5.0 7.0 4.0
Net................................. 1.9 1.8 0.4
</TABLE>

REAL PROPERTY

The Company's primary office facilities are located in Ft. Worth,
Texas, Hartville, Ohio and Oklahoma City, Oklahoma. These offices total
approximately 40,000 square feet of which 60% is owned with the remainder
leased. The Company also owns a number of smaller field offices in proximity to
its areas of operations. The office leases are standard arrangements expiring
at various times through September 1996. All facilities are adequate to meet
the Company's existing needs and can be expanded with minimal expense.

The Company owns various rolling stock and other equipment which is
used in its field operations. Such equipment is believed to be in good repair
and, while such equipment is important to its operations, it can be readily
replaced as necessary.

13
14


ITEM 3. LEGAL PROCEEDINGS

The Company is involved in various legal actions and claims arising in
the ordinary course of business. In the opinion of management, such litigation
and claims will be resolved without material adverse effect on the Company's
financial position.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

PART II

ITEM 5. MARKET FOR THE COMMON STOCK AND RELATED MATTERS

The Company's Common Stock is listed on Nasdaq under the symbol
"LOMK". During 1995, trading volume averaged 82,200 shares per day. The
stock prices below are based on the last trade price.


<TABLE>
<CAPTION>
Common Average
Stock Daily
High Low Dividends Volume
------------- ------------- ------------- --------------
(shares)
1994
----
<S> <C> <C> <C> <C>
First Quarter..................... $8.625 $7.125 $ - 52,100
Second Quarter.................... 8.250 6.750 - 28,800
Third Quarter..................... 9.250 8.000 - 27,500
Fourth Quarter.................... 8.250 6.750 - 19,900

1995
----
First Quarter..................... $7.375 $5.500 $ - 57,800
Second Quarter.................... 8.188 7.250 - 111,500
Third Quarter..................... 9.250 7.250 - 80,700
Fourth Quarter.................... 9.750 7.500 .01 92,000
</TABLE>

DIVIDENDS

Dividends of $.01 per share were initiated on the Common Stock in
December 1995. The 7-1/2% Convertible Preferred Stock receives cumulative
quarterly dividends at the annual rate of $1.875 per share. The $2.03
Convertible Preferred Stock receives cumulative quarterly dividends at the
annual rate of $2.03 per share.

The Company currently retains substantially all of its earnings to
support the development of its business. Any future determination as to the
payment of dividends will be at the discretion of the Board of Directors of the
Company, and will depend on the Company's financial condition, results of
operations and capital requirements, and such other factors as the Board of
Directors deems relevant. In addition, the Company's bank credit facility
limits the amount of cash dividends that can be paid in one year to 75% of the
Company's net income, plus the cumulative net proceeds from all equity
offerings completed after January 1, 1996.


14
15


HOLDERS OF RECORD

At December 31, 1995, the number of holders of record of the Common
Stock, 7-1/2% Convertible Preferred Stock and $2.03 Convertible Preferred
Stock were 5,062, 48 and 17, respectively.

On March 11, 1996, the closing price of the Common Stock was $10.50.
To date in 1996, trading volume has averaged 154,000 shares per day.

ITEM 6. SELECTED FINANCIAL DATA

The following table presents selected financial information covering
the preceding five years.

<TABLE>
<CAPTION>
As of or for the Year Ended December 31,
----------------------------------------------------------------------
(In thousands, except per share data) 1991 1992 1993 1994 1995
---------- ---------- ---------- ----------- -----------

<S> <C> <C> <C> <C> <C>
OPERATIONS
Revenues.............................. $ 10,568 $ 13,895 $ 19,075 $ 34,794 $ 52,115
Net income............................ 427 686 1,391 2,619 4,390
Earnings per common share............. .01 .08 .18 .25 .31

BALANCE SHEET
Working capital....................... $ 72 $ 167 $ 1,350 $ 1,002 $ 4,439
Oil and gas properties, net........... 16,261 18,599 55,310 112,964 176,702
Total assets.......................... 24,332 28,328 76,333 141,768 214,664
Long-term debt........................ 11,689 12,679 30,689 61,885 83,035
Stockholders' equity.................. 7,962 9,504 32,263 43,248 99,243

</TABLE>
The following table sets forth summary unaudited financial
information on a quarterly basis for the past two years (in thousands, except
per share data).

<TABLE>
<CAPTION>
1994
-------------------------------------------------------------
Mar. 31 June 30 Sept. 30 Dec. 31
----------- ------------- ------------- ------------
<S> <C> <C> <C> <C>
Revenues............................ $ 7,706 $ 9,275 $ 9,061 $ 8,752
Net income.......................... 420 747 722 730
Earnings per common share........... .04 .07 .07 .07
Total assets........................ 93,459 101,231 104,027 141,768
Long-term debt...................... 45,319 51,119 52,670 61,885
Stockholders' equity................ 36,764 38,073 39,077 43,248

1995
-------------------------------------------------------------
Mar. 31 June 30 Sept. 30 Dec. 31
----------- ------------- ------------- ------------

Revenues............................ $ 10,903 $ 11,588 $ 12,136 $ 17,488
Net income.......................... 795 1,026 897 1,672
Earnings per common share........... .07 .08 .07 .10
Total assets........................ 151,801 157,222 203,305 214,664
Long-term debt...................... 66,245 71,132 112,839 83,035
Stockholders' equity................ 57,701 58,884 60,554 99,243

</TABLE>
The total of the earnings per share for each quarter does not equal
the earnings per share for the full year, either because the calculations are
based on the weighted average shares outstanding during each of the individual
periods, or due to rounding.

15
16


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

FACTORS EFFECTING FINANCIAL CONDITION AND LIQUIDITY

LIQUIDITY AND CAPITAL RESOURCES

The Company's financial position continues to strengthen. The Company
had working capital of $4.4 million at December 31, 1995 compared to $1.0
million at December 31, 1994. The Company had cash and cash equivalents of $3.0
million at year end 1995. The Company's primary sources of cash in 1995
consisted of (i) operating cash flow of $21.5 million (net income plus deferred
taxes, depreciation, depletion and amortization and exploration expense); (ii)
proceeds from the sale of preferred stock of $27.8 million; (iii) proceeds from
the sale of common stock of $10.6 million; and, (iv) proceeds from the issuance
of long-term debt of $21.3 million. The Company's primary uses of cash in 1995
consisted of (i) acquisitions of oil and gas properties of $67.1; (ii) capital
expenditures for development and exploration activities of $10.2; (iii)
payments on long-term debt of $808,000 and (iv) dividend payments of $859,000.

The Company has three principal operating sources of cash: (i) sales
of oil and gas, (ii) revenues from field services and (iii) revenues from gas
transportation and marketing. The Company's cash flow is highly dependent upon
oil and gas prices. Decreases in the market price of oil or gas could result in
reductions of both cash flow and estimated reserves that would result in
decreased funds available, including funds intended for planned capital
expenditures.

Virtually all oil and gas properties are subject to production
declines over time. Through acquisitions, the Company has increased its
reserves in each of the last six years. It is anticipated that the Company will
continue to build reserves primarily through acquisitions and development over
the next several years. The profitability of production and, to a lesser
extent, other areas of the Company's business are influenced by energy prices.

The Company funds its short-term working capital requirements through
cash flow provided by operations and borrowings under its bank credit facility.
The bank credit facility provides for a maximum capacity of $250 million and
has a borrowing base which is subject to semi-annual redeterminations. At
December 31, 1995, the borrowing base on the credit facility was $105 million
and $22 million was available under the facility. The Company's ratio of total
debt to total capitalization was 45.6% at December 31, 1995, down from 56.3% at
December 31, 1994. Total capitalization is defined by the Company as the sum of
long-term debt, minority interest and stockholders' equity. The increase in the
Company's long-term debt in recent years is due to acquisition and development
activities. As of December 31, 1995, only $53,000 of long-term debt matures
within one year.

During 1995, the Company sold 1,150,000 shares of preferred stock and
1,319,000 shares of common stock for total net proceeds of $38.4 million. In
addition, 2.3 million shares of common stock were issued in completion of the
acquisition of the Company's Oklahoma operating unit. The proceeds from the
sale of stock were used to repay the bank credit facility.

Management believes that, in addition to current financial resources,
adequate financial resources are available to satisfy the Company's
acquisition, development and enhancement programs. Such sources of capital
would include, but not be limited to, bank borrowings and the issuance of
equity and debt securities.

16
17



CAPITAL EXPENDITURES

During 1995, the Company acquired oil and gas properties, gas
transportation and field service assets for $71.1 million. Additionally, the
Company incurred capital expenditures for development and exploration
activities of $10.2 million. In total, $79.4 million of capital expenditures
were incurred in 1995, versus $69.2 million in 1994. The Company currently
estimates that capital expenditures for acquisition and development activities
will range from $50 million to $75 million in 1996. All of these expenditures
are discretionary and could increase or decrease based upon the level of
activity and the availability of capital.

The only material requirements for capital during the next twelve
months are $2.7 million of preferred stock dividends, interest payments on the
Company's credit facility and $53,000 of debt payments. Working capital and
cash flow from operations will be more than sufficient to fund these
expenditures. Excess funds will be used to help fund acquisitions and
development activities.

In March 1996, the Company's Board of Directors approved resolutions
authorizing the Company to repurchase shares of its Common Stock from odd-lot
holders. The Company will acquire any and all shares from stockholders owning
99 or fewer shares for cash at market prices. Additionally, the Board of
Directors approved a dividend of $.01 per share to holders of its Common Stock
to be paid on March 29, 1996.

INFLATION AND CHANGES IN PRICES

The Company's revenues and the value of its oil and gas properties
have been and will be affected by changes in oil and gas prices. The Company's
ability to maintain current borrowing capacity and to obtain additional capital
on attractive terms is also substantially dependent on oil and gas prices. Oil
and gas prices are subject to significant seasonal and other fluctuations that
are beyond the Company's ability to control or predict. During 1995, the
Company received an average of $16.57 per barrel of oil and $1.79 per Mcf of
gas. Although certain of the Company's costs and expenses are affected by the
level of inflation, inflation did not have a significant effect in 1995. Should
conditions in the industry improve, inflationary cost pressures may resume.

RESULTS OF OPERATIONS

Comparison of 1995 to 1994

The Company reported net income for the year ended December 31, 1995
of $4.4 million, a 68% increase over 1994. This increase is the result of
higher production volumes attributable to acquisition and development
activities. During the year, oil and gas production volumes increased 66% to
17.9 Bcfe, an average of 49,172 Mcfe per day. The increased revenues recognized
from production volumes were partially offset by an 8% decrease in the average
price received per Mcfe of production to $2.08. The average oil price increased
9% to $16.57 per barrel while average gas prices dropped 15% to $1.79 per Mcf.
As a result of the Company's larger base of producing properties and
production, oil and gas production expenses increased 49% to $14.9 million in
1995 versus $10.0 million in 1994. However, the average operating cost per Mcfe
produced decreased 11% from $.93 in 1994 to $.83 in 1995.

Gas transportation and marketing revenues increased 50% to $3.3
million versus $2.2 million in 1994. Coupled with this increase in gas
transportation and marketing revenues was a 73% increase in associated expenses
for the year. These increases were due primarily to the acquisition of several
pipeline systems, as well as the expansion of the gas marketing efforts.


17
18


Field services revenues increased 32% in 1995 to $10.1 million,
despite the September 1994 sale of virtually all well servicing and brine
disposal assets in Ohio. The decrease in activities due to this sale was more
than offset by an increase in well servicing and brine disposal activities in
Oklahoma and well operations on acquired properties. Field services expenses
increased 12% in 1995 to $6.5 million versus $5.8 million. The increase is
attributed to the Oklahoma well servicing and the cost of operating a larger
base of properties. The increase in well operating costs was offset to a great
extent by the disposal in September 1994 of the Company's lower margin well
servicing and brine hauling and disposal businesses.

Exploration expense increased 43% to $512,000 due to the Company's
increased involvement in exploration projects. These costs include delay
rentals, seismic and exploratory drilling activities.

General and administrative expenses increased 10% from $2.5 million in
1994 to $2.7 million in 1995. As a percentage of revenues, general and
administrative expenses were 5% in 1995 as compared to 7% in 1994. This
decreasing trend reflects the spreading of administrative costs over a growing
asset base.

Interest and other income rose 180% primarily due to higher sales of
non-strategic properties. Interest expense increased 99% to $5.6 million as
compared to $2.8 million in 1994. This was primarily as a result of the higher
average outstanding debt balance during the year due to the financing of
capital expenditures. The average outstanding balances on the bank credit
facility were $42.0 million and $73.3 million for 1994 and 1995, respectively.
The weighted average interest rate on these borrowings were 6.3% and 7.3% for
the years ended December 31, 1994 and 1995, respectively.

Depletion, depreciation and amortization increased 47% compared to
1994 as a result of increased production volumes during the year. The increased
depletion of oil and gas properties was partially offset by the reduction of
depreciation of field services assets due to the 1994 sale of field service
assets. The Company-wide depletion, depreciation and amortization rate for 1995
was $.83 per Mcfe versus $.93 in 1994.

Comparison of 1994 to 1993

The Company reported net income for the year ended December 31, 1994
of $2.6 million, an 88% increase over 1993 net income. This increase can be
attributed primarily to the realization of income from properties acquired in
the fourth quarter of 1993 and in 1994, as well as the success of the 1994
drilling program.

During the year, oil and gas production volumes increased 141% to 10.8
MMcfe, an average of 29,680 Mcfe per day. The increased revenues recognized
from production volumes were partially offset by a 9% decrease in the average
price received per Mcfe of production to $2.26. The average oil price decreased
5% to $15.23 per barrel and average gas prices dropped 9% to $2.10 per Mcf. As
a result of the Company's larger base of producing properties and production,
oil and gas production expenses increased 126% to $10.0 million in 1994 versus
$4.4 million in 1993. However, the average operating cost per Mcfe produced
decreased 5% from $0.98 in 1993 to $0.93 in 1994.

Gas transportation and marketing revenues rose almost four fold to
$2.2 million versus $0.6 million in 1993. Coupled with this increase in gas
transportation and marketing revenues was an increase in associated expenses
for the year. These increases were due primarily to the acquisition of several
pipeline systems in late 1993, as well as the expansion of the gas marketing
efforts.

18
19


Field services revenues increased in 1994, despite the September 1994
sale of virtually all well servicing and brine hauling and disposal assets in
Ohio. The decrease was offset by a marked increase in well operating revenues
recognized on acquired properties. Field services expenses increased marginally
in 1994 to $5.8 million versus $5.7 million. The slight increase can be
attributed to the cost of operating a growing base of properties. The increase
in well operating costs was offset to a great extent by the disposal in
September 1994 of the Company's low-margin well servicing and brine hauling and
disposal businesses.

Exploration expense increase four-fold due to the Company's increased
involvement in drilling projects. The results of these costs can be seen in the
increase in production due partially to its 1994 drilling program.

General and administrative expenses increased 21% from $2.0 million in
1993 to $2.5 million in 1994. As a percentage of revenues, general and
administrative expenses were 7% in 1994 as compared to 11% in 1993. This
decreasing trend reflects the spreading of administrative costs over a growing
asset base.

Interest and other income rose 13% primarily due to a higher level of
non-strategic property sales. Interest expense increased 151% to $2.8 million
as compared to $1.1 million in 1993. This was as a result of the higher average
outstanding debt balance during the year due to the financing of acquisitions
and rising interest rates.

Depletion, depreciation and amortization increased 132% compared to
1993 as a result of increased production volumes during the year. The increased
depletion of oil and gas properties was partially offset by the reduction of
depreciation of field services assets due to the September 1994 sale of field
service assets.

Comparison of 1993 to 1992

Total revenue for 1993 rose 37% to $19.1 million compared to $13.9
million in 1992. Net income increased 103% from $686,000 in 1992 to $1,391,000
in 1993. The increases in revenues and net income was due primarily to higher
oil and gas volumes from acquisitions. The earnings increase was partially
offset by higher operating expenses and increased depletion associated with
higher production volumes.

Oil production averaged 872 barrels per day, an increase of 60% from
1992. The average oil price received for 1993 was $16.07 per barrel compared to
$18.40 for 1992. Average daily gas production was 7,095 Mcf in 1993 versus
4,921 Mcf in the prior year, a 44% increase. Gas prices averaged $2.32 per Mcf,
$.07 higher than 1992. Production operating expenses increased to $4.5 million
during 1993 compared to $3.1 million during 1992 due to higher volumes. The
average operating cost (including production taxes) was $0.98 per Mcfe,
slightly less than the prior year figure.

Field service revenues rose to $7.0 million in 1993, a 32% increase
compared to 1992. The increase was primarily the result of operating more oil
and gas properties during 1993 and a full year's operations of Wellworks, Inc.
("Wellworks") versus one-half year of operations in 1992. Field service
expenses increased 45% reflecting the higher expense ratio of well servicing.

Interest and other income decreased 28% to $418,000 in 1993. The lower
revenues were principally due to a lower level of property dispositions.
Interest expense increased 18% to $1,120,000 as a result of a higher average
outstanding debt balance from acquisitions. General and administrative expenses
increased 7% and as a percentage of revenues was 11% in 1993 versus 14% in
1992. The reduction reflects cost efficiencies as well as higher cost
reimbursements. Depletion, depreciation and amortization increased 39% in 1993
from the prior year principally due to increased oil and gas production
volumes. The depletion rate in 1993 was $0.74 per Mcfe compared to $0.76 for
1992.

19
20


ACCOUNTING STANDARDS

In March 1995, the Financial Standards Board (FASB) issued SFAS No.
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed of." This standard requires the review of long-lived
assets for impairment. Although the Company in the past has routinely reviewed
its oil and gas assets for impairment, the new accounting rules may require a
different grouping which may affect the amount of impairment, if any. SFAS No.
121 is required to be adopted for financial statements with fiscal years
beginning after December 15, 1995 and allows the cumulative effect of the
accounting change to be reported in net income in the year of adoption. The
Company is currently reviewing the accounting standard and has not yet
determined the effect, if any, on its consolidated financial position or
results of operations.

In October 1995, FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation." This standard requires an audited pro forma footnote disclosure
of what net income and earnings per share would have been for the Company based
upon valuing employee options and other stock based compensation, at their
estimated fair value using an option pricing model. SFAS No. 123 is required to
be adopted for financial statements with fiscal years beginning after December
15, 1995. The Company is currently reviewing the accounting standard and has
not yet determined the effect, if any, on its financial statements.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Reference is made to the Index to Financial Statements on page 26 for
a listing of the Company's financial statements and notes thereto and for
supplementary schedules. Schedules I, III, IV, V, VI, VII, VIII, IX, X, XI, XII
and XIII have been omitted as not required or not applicable or because the
information required to be presented is included in the financial statements
and related notes.

MANAGEMENT RESPONSIBILITY FOR FINANCIAL STATEMENTS

The financial statements have been prepared by management in
conformity with generally accepted accounting principles. Management is
responsible for the fairness and reliability of the financial statements and
other financial data included in this report. In the preparation of the
financial statements, it is necessary to make informed estimates and judgments
based on currently available information on the effects of certain events and
transactions.

The Company maintains accounting and other controls which management
believes provide reasonable assurance that financial records are reliable,
assets are safeguarded, and that transactions are properly recorded. However,
limitations exist in any system of internal control based upon the recognition
that the cost of the system should not exceed benefits derived.

The Company's independent auditors, Arthur Andersen LLP, are engaged
to audit the financial statements and to express an opinion thereon. Their
audit is conducted in accordance with generally accepted auditing standards to
enable them to report whether the financial statements present fairly, in all
material respects, the financial position and results of operations in
accordance with generally accepted accounting principles.

ITEM 9. CHANGE IN ACCOUNTANTS AND DISAGREEMENTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE

The information required by Item 304 of Regulation S-K regarding
changes in accountants was previously filed on Form 8-K dated May 25, 1994.

20
21


PART III


ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

The current executive officers and directors of the Company are listed
below, together with a description of their experience and certain other
information. Each of the directors was elected for a one-year term at the
Company's 1995 annual meeting of stockholders. Executive officers are appointed
by the Board of Directors.

<TABLE>
<CAPTION>
HELD
NAME AGE OFFICE SINCE POSITION WITH COMPANY
---- --- ------------ ---------------------
<S> <C> <C> <C>
Thomas J. Edelman 45 1988 Chairman and Chairman of the Board
John H. Pinkerton 41 1988 President, Chief Executive
Officer and Director
Robert E. Aikman 64 1990 Director
Allen Finkelson 49 1994 Director
Anthony V. Dub 46 1995 Director
Ben A. Guill 45 1995 Director
C. Rand Michaels 58 1976 Vice Chairman and Director
Jeffery A. Bynum 41 1985 Vice President-Land
Steven L. Grose 47 1980 Vice President-Appalachia Region
Chad L. Stephens 40 1990 Vice President-Midcontinent Region
Thomas W. Stoelk 40 1994 Vice President-Finance
John R. Frank 40 1990 Controller

</TABLE>
THOMAS J. EDELMAN, holds the office of Chairman and is Chairman of
the Board of Directors. Mr. Edelman joined the Company in 1988 and served as
its Chief Executive Officer until 1992. Since 1981, Mr. Edelman has been a
director and President of Snyder Oil Corporation. Prior to 1981, Mr. Edelman
was a Vice President of The First Boston Corporation. From 1975 through 1980,
Mr. Edelman was with Lehman Brothers Kuhn Loeb Incorporated. Mr. Edelman
received his Bachelor of Arts Degree from Princeton University and his Masters
Degree in Finance from Harvard University's Graduate School of Business
Administration. Mr. Edelman is also a director of Petroleum Heat & Power Co.,
Inc., a Connecticut based fuel oil distributor, Star Gas Corporation, a private
company which distributes propane gas, Amerac Energy Corporation, a public
domestic exploration and production company, and Command Petroleum Limited, an
international exploration and production company affiliated with Snyder Oil
Corporation.

JOHN H. PINKERTON, President, Chief Executive Officer and a
Director, joined the Company in 1988. He was appointed President in 1990 and
Chief Executive Officer in 1992. Previously, Mr. Pinkerton was Senior Vice
President-Acquisitions of SOCO. Prior to joining SOCO in 1980, Mr. Pinkerton
was with Arthur Andersen & Co. Mr. Pinkerton received his Bachelor of Arts
Degree in Business Administration from Texas Christian University and his
Master of Arts Degree in Business Administration from the University of Texas.

21
22


ROBERT E. AIKMAN, a Director, joined the Company in 1990. Mr. Aikman
has more than 40 years experience in petroleum and natural gas exploration and
production throughout the United States and Canada. From 1984 to 1994 he was
Chairman of the Board of Energy Resources Corporation. From 1979 through 1984,
he was the President and principal shareholder of Aikman Petroleum, Inc. From
1971 to 1977, he was President of Dorchester Exploration Inc., and from 1971 to
1980, he was a Director and a Member of the Executive Committee of Dorchester
Gas Corporation. Mr. Aikman is also Chairman of Provident Trade Company,
President of EROG, Inc., and President of The Hawthorne Company, an entity
which organizes joint ventures and provides advisory services for the
acquisition of oil and gas properties, including the financial restructuring,
reorganization and sale of companies. He was President of Enertec Corporation
which was reorganized under Chapter 11 of the Bankruptcy Code in December 1994.
In addition, Mr. Aikman is a director of the Panhandle Producers and Royalty
Owners Association and a member of the Independent Petroleum Association of
America, Texas Independent Producers and Royalty Owners Association and
American Association of Petroleum Landmen. Mr. Aikman graduated from the
University of Oklahoma in 1952.

ALLEN FINKELSON, was appointed a Director in 1994. Mr. Finkelson
has been a partner at Cravath, Swaine & Moore since 1977, with the exception
of the period from September 1983 through August 1985, when he was a managing
director of Lehman Brothers Kuhn Loeb Incorporated. Mr. Finkelson was first
employed by Cravath, Swaine & Moore as an associate in 1971. Mr. Finkelson
received his Bachelor of Arts Degree from St. Lawrence University and his
Doctor of Laws Degree from Columbia University School of Law.

ANTHONY V. DUB, was elected to serve as a Director of the Company in
1995. Mr. Dub is Managing Director-Senior Advisor of CS First Boston, an
international investment banking firm with headquarters in New York City. Mr.
Dub joined CS First Boston in 1971 and was named a Managing Director in 1981.
Mr. Dub received his Bachelor of Arts Degree from Princeton University in 1971.

BEN A. GUILL, was elected to serve as a Director of the Company
in 1995. Mr. Guill is a Partner and Managing Director of Simmons & Company
International, an investment banking firm located in Houston, Texas focused
exclusively on the oil service and equipment industry. Mr. Guill has been with
Simmons & Company since 1980. Prior to joining Simmons & Company, Mr. Guill
was with Blyth Eastman Dillon & Company from 1978 to 1980. Mr. Guill received
his Bachelor of Arts Degree from Princeton University and his Masters Degree in
Finance from the Wharton Graduate School of Business at the University of
Pennsylvania.


C. RAND MICHAELS, who holds the office of Vice Chairman and is a
Director, served as President and Chief Executive Officer of the Company from
1976 through 1988 and Chairman of the Board from 1984 through 1988, when he
became Vice Chairman. Mr. Michaels received his Bachelor of Science Degree from
Auburn University and his Master of Business Administration Degree from the
University of Denver. Mr. Michaels is also a director of American Business
Computers Corporation of Akron, Ohio, a public company serving the beverage
dispensing and fast food industries.

JEFFERY A. BYNUM, Vice President-Land and Secretary, joined the
Company in 1985. Previously, Mr. Bynum was employed by Crystal Oil Company and
Kinnebrew Energy Group of Shreveport, Louisiana. Mr. Bynum holds a Professional
Certification with American Association of Petroleum Landmen and attended
Louisiana State University in Baton Rouge, Louisiana and Centenary College in
Shreveport, Louisiana.
22
23


STEVEN L. GROSE, Vice President-Appalchia Region, joined the
Company in 1980. Previously, Mr. Grose was employed by Halliburton Services,
Inc. as a Field Engineer from 1971 until 1974. In 1974, he was promoted to
District Engineer and in 1978, was named Assistant District Superintendent
based in Pennsylvania. Mr. Grose is a member of the Society of Petroleum
Engineers and a trustee of The Ohio Oil and Gas Association. Mr. Grose received
his Bachelor of Science Degree in Petroleum Engineering from Marietta College.


CHAD L. STEPHENS, Vice President-Midcontinent Region, joined the
Company in 1990. Previously, Mr. Stephens was a landman with Duer Wagner & Co.,
an independent oil and gas producer, since 1988. Prior thereto, Mr. Stephens
was an independent oil operator in Midland, Texas for four years. From 1979 to
1984, Mr. Stephens was a landman for Cities Service Company and HNG Oil
Company. Mr. Stephens received his Bachelor of Arts Degree in Finance and Land
Management from the University of Texas.


THOMAS W. STOELK, Vice President - Finance and Chief Financial
Officer, joined the Company in 1994. Mr. Stoelk is a Certified Public
Accountant and was a Senior Manager with Ernst & Young LLP. Prior to rejoining
Ernst & Young LLP in 1986 he was with Partners Petroleum, Inc. Mr. Stoelk
received his Bachelor of Science Degree in Industrial Administration from Iowa
State University.

JOHN R. FRANK, Controller and Chief Accounting Officer, joined
the Company in 1990. From 1989 until he joined Lomak in 1990, Mr. Frank was
Vice President Finance of Appalachian Exploration, Inc. Prior thereto, he held
the positions of Internal Auditor and Treasurer with Appalachian Exploration,
Inc. beginning in 1977. Mr. Frank received his Bachelor of Arts Degree in
Accounting and Management from Walsh College and attended graduate studies at
the University of Akron.


The Lomak Board has established three committees to assist in the
discharge of its responsibilities.

AUDIT COMMITTEE. The Audit Committee reviews the professional services
provided by Lomak's independent public accountants and the independence of such
accountants from management of Lomak. This Committee also reviews the scope of
the audit coverage, the annual financial statements of Lomak and such other
matters with respect to the accounting, auditing and financial reporting
practices and procedures of Lomak as it may find appropriate or as have been
brought to its attention. Messrs. Aikman, Dub and Guill members of the Audit
Committee.

COMPENSATION COMMITTEE. The Compensation Committee reviews and approves
executive salaries and administers bonus, incentive compensation and stock
option plans of Lomak. This Committee advises and consults with management
regarding pensions and other benefits and significant compensation policies and
practices of Lomak. This Committee also considers nominations of candidates for
corporate officer positions. The members of Compensation committee are Messrs.
Aikman, Guill and Finkelson.

EXECUTIVE COMMITTEE. The Executive Committee reviews and authorizes
actions required in the management of the business and affairs of Lomak, which
would otherwise be determined by the Board, where it is not practicable to
convene the full Board. One of the principal responsibilities of the Executive
Committee will be to review and approve smaller acquisitions. The members of
the Executive Committee are Messrs. Edelman, Finkelson and Pinkerton.


23
24




ITEM 11. COMPENSATION OF EXECUTIVE OFFICERS AND DIRECTORS

Information with respect to executive compensation is
]incorporated herein by reference to the Proxy Statement for its 1996
annual meeting of stockholders.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information with respect to security ownership of certain beneficial
owners and management is incorporated herein by reference to the Company's
Proxy Statement for its 1996 annual meeting of stockholders.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information with respect to certain relationships and related
transactions is incorporated herein by reference to the Company's Proxy
Statement for its 1996 annual meeting of stockholders.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENTS, FINANCIAL STATEMENT SCHEDULES AND
REPORTS ON FORM 8-K

(a) 1. and 2. Financial Statements and Financial Statement
Schedules The items listed in the accompanying index to
financial statements are filed as part of this Annual Report
on Form 10-K.

3. Exhibits.
The items listed on the accompanying index to exhibits are
filed as part of this Annual Report on Form 10-K.

(b) Reports on Form 8-K.

November 8, 1995 - Acquisition of Transfuel Interests for
$20.2 million and $755,000 in Lomak common stock. The
acquisition includes approximately 1,800 producing gas wells,
1,100 miles of gathering lines, 175,000 net acres of
undeveloped leases and associated real estate and equipment.

(c) Exhibits required by Item 601 of Regulation S-K. Exhibits
required to be filed by the Company pursuant to Item 601 of
Regulation S-K are contained in Exhibits listed in response
to Item 14 (a)3, and are incorporated herein by reference.

(d) Financial Statement Schedules Required by Regulation S-X.
The items listed in the accompanying index to financial
statements are filed as part of this Annual Report on Form
10-K.




24
25


SIGNATURES

PURSUANT TO THE REQUIREMENTS OF SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934, THE COMPANY HAS DULY CAUSED THIS REPORT TO BE SIGNED ON
ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED.

Dated: March 19, 1996

LOMAK PETROLEUM, INC.

By:/s/ John H. Pinkerton
-------------------
John H. Pinkerton
President

PURSUANT TO THE REQUIREMENTS OF THE SECURITIES EXCHANGE ACT OF 1934,
THIS REPORT HAS BEEN SIGNED BELOW BY THE PERSONS ON BEHALF OF THE COMPANY AND
IN THE CAPACITIES AND ON THE DATES INDICATED.

/s/ Thomas J. Edelman
- ------------------------ Thomas J. Edelman,
March 19, 1996 Chairman and Chairman of the Board

/s/ John H. Pinkerton
- ------------------------ John H. Pinkerton,
March 19, 1996 Chief Executive Officer, President and Director

/s/ Thomas W. Stoelk
- ------------------------ Thomas W. Stoelk,
March 19, 1996 Chief Financial Officer and Vice President-Finance

/s/ John R. Frank
- ------------------------ John R. Frank,
March 19, 1996 Chief Accounting Officer and Controller

/s/ Robert E. Aikman
- ------------------------ Robert E. Aikman, Director
March 19, 1996


/s/ Allen Finkelson
- ------------------------ Allen Finkelson, Director
March 19, 1996

/s/ Anthony V. Dub
- ------------------------ Anthony V. Dub, Director
March 19, 1996


/s/ Ben A. Guill
- ------------------------ Ben A. Guill, Director
March 19, 1996


/s/ C. Rand Michaels
- ------------------------ C. Rand Michaels
March 19, 1996 Vice Chairman and Director





25
26


LOMAK PETROLEUM, INC.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULES

(ITEM 14[A], [D])


<TABLE>
<CAPTION>
Page
Number
------
<S> <C>
Reports of Independent Public Accountants 27
Reports of Independent Auditors 28
Consolidated balance sheets at December 31, 1994 and 1995 29
Consolidated statements of income for the years ended December 31, 1993, 1994 and 1995 30
Consolidated statements of stockholders' equity for the years ended
December 31, 1993, 1994 and 1995 31
Consolidated statements of cash flows for the years ended December 31, 1993, 1994 and 1995 32
Notes to consolidated financial statements 33

Exhibits 46

</TABLE>


All other schedules have been omitted since the required information
is not present in amounts sufficient to require submission of the schedule, or
because the information required is included in the financial statements or
footnotes.





26
27





REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


THE BOARD OF DIRECTORS AND STOCKHOLDERS
LOMAK PETROLEUM, INC.



We have audited the accompanying consolidated balance sheets of Lomak
Petroleum, Inc. (a Delaware corporation) as of December 31, 1994 and 1995, and
the related consolidated statements of income, stockholders' equity and cash
flows for the years then ended. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of Lomak Petroleum,
Inc. as of December 31, 1994 and 1995, and the results of its operations and
its cash flows for the years then ended, in conformity with generally accepted
accounting principles.





ARTHUR ANDERSEN LLP

Cleveland, Ohio,
February 27, 1996
27
28




REPORT OF INDEPENDENT AUDITORS


THE BOARD OF DIRECTORS AND STOCKHOLDERS
LOMAK PETROLEUM, INC.



We have audited the consolidated statements of income, stockholders'
equity and cash flows of Lomak Petroleum, Inc. for the year ended December 31,
1993. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.

In our opinion, the financial statements of Lomak Petroleum, Inc.
referred to above present fairly, in all material respects, the consolidated
results of its operations and its cash flows for the year ended December 31,
1993, in conformity with generally accepted accounting principles.

As discussed in Note 10 to the consolidated financial statements, in
1993 the Company changed its method of accounting for income taxes.





ERNST & YOUNG LLP

Cleveland, Ohio
March 8, 1994





28
29


LOMAK PETROLEUM, INC.

CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
December 31,

1994 1995
------------- -------------
<S> <C> <C>
ASSETS
Current assets
Cash and equivalents........................................ $ 4,897 $ 3,047
Accounts receivable......................................... 9,431 14,938
Inventory and other......................................... 1,592 1,114
-------- --------
15,920 19,099
-------- --------

Oil and gas properties, successful efforts method............. 133,373 210,073
Accumulated depletion...................................... (20,409) (33,371)
-------- --------
112,964 176,702
-------- --------
Gas transportation and field service assets................... 16,125 23,167
Accumulated depreciation................................... (3,241) (4,304)
-------- --------
12,884 18,863
-------- --------
$141,768 $214,664
======== ========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable............................................ $ 8,421 $ 9,084
Accrued liabilities......................................... 4,715 3,761
Accrued payroll and benefit costs........................... 1,075 1,762
Current portion of debt (Note 5)............................ 707 53
-------- --------
14,918 14,660
-------- --------
Long-term debt (Note 5)....................................... 61,885 83,035

Deferred taxes (Note 10)...................................... 16,390 17,726

Commitments and contingencies (Note 6)........................

Minority interest............................................. 5,327 -

Stockholders' equity (Notes 7 and 8)
Preferred stock, $1 par, 2,000,000 shares authorized,
7-1/2% convertible preferred, 200,000 issued
(liquidation preference $5,000,000)..................... 200 200
$2.03 convertible preferred, 1,150,000 issued
(liquidation preference $28,750,000).................... - 1,150
Common stock, $.01 par, 20,000,000 shares authorized,
9,754,010 and 13,322,738 issued......................... 97 133
Capital in excess of par value.............................. 50,495 101,773
Retained earnings (deficit)................................. (7,544) (4,013)
-------- --------
43,248 99,243
-------- --------
$141,768 $214,664
======== ========
</TABLE>
SEE ACCOMPANYING NOTES.
29
30


LOMAK PETROLEUM, INC.

CONSOLIDATED STATEMENTS OF INCOME
(IN THOUSANDS, EXCEPT PER SHARE DATA)


<TABLE>
<CAPTION>
Year Ended December 31,

1993 1994 1995
------------- ------------- -------------
<S> <C> <C> <C>
Revenues
Oil and gas sales........................ $ 11,132 $ 24,461 $ 37,417
Field services........................... 6,966 7,667 10,097
Gas transportation and marketing......... 559 2,195 3,284
Interest and other....................... 418 471 1,317
--------- -------- --------
19,075 34,794 52,115
--------- -------- --------
Expenses
Direct operating......................... 4,438 10,019 14,930
Field services........................... 5,712 5,778 6,469
Gas transportation and marketing......... 13 490 849
Exploration.............................. 86 359 512
General and administrative............... 2,049 2,478 2,736
Interest................................. 1,120 2,807 5,584
Depletion, depreciation and amortization. 4,347 10,105 14,863
--------- -------- --------
17,765 32,036 45,943
--------- -------- --------

Income before taxes......................... 1,310 2,758 6,172

Income taxes
Current.................................. 69 21 86
Deferred................................ (150) 118 1,696
--------- -------- --------
(81) 139 1,782
--------- -------- --------

Net income.................................. $ 1,391 $ 2,619 $ 4,390
========= ======== ========
Net income applicable to
common shares............................ $ 1,062 $ 2,244 $ 3,659
========= ======== ========

Earnings per common share................... $ 0.18 $ 0.25 $ 0.31
========= ======== ========

Weighted average shares outstanding......... 5,853 9,051 11,841
========= ======== ========

</TABLE>

SEE ACCOMPANYING NOTES.
30
31


LOMAK PETROLEUM, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(IN THOUSANDS)

<TABLE>
<CAPTION>
Preferred Stock Common Stock
---------------------- ---------------------- Capital in Retained
Par Par Excess of Earnings
Shares Value Shares Value Par Value (Deficit)

<S> <C> <C> <C> <C> <C> <C>
Balance, December 31, 1992......... 33 $ 33 4,776 $ 48 $ 20,274 $ (10,850)

Preferred dividends............... - - - - - (329)
Common issued..................... - - 2,772 28 17,032 -
Common repurchased................ - - (41) (1) (202) -
7-1/2% preferred issued........... 200 200 - - 4,639 -
Conversion of 8% preferred........ (33) (33) 802 8 25 -
Net income........................ - - - - - 1,391
----- ------- ------ ----- ------- ------------
Balance, December 31, 1993......... 200 200 8,309 83 41,768 (9,788)

Preferred dividends............... - - - - - (375)
Common issued..................... - - 1,504 15 9,220 -
Common repurchased................ - - (59) (1) (493) -
Net income........................ - - - - - 2,619
----- ------- ------ ----- ------- ------------
Balance, December 31, 1994......... 200 200 9,754 97 50,495 (7,544)

Preferred dividends............... - - - - - (731)
Common dividends.................. - - - - - (128)
Common issued..................... - - 3,609 36 24,953 -
Common repurchased................ - - (40) - (332) -
$2.03 preferred issued............ 1,150 1,150 - - 26,657 -
Net income........................ - - - - - 4,390
----- ------- ------ ----- ------- ------------
Balance, December 31, 1995......... 1,350 $ 1,350 13,323 $ 133 101,773 $ (4,013)
===== ======= ====== ===== ======= ============



</TABLE>
SEE ACCOMPANYING NOTES.



31
32


LOMAK PETROLEUM, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)

<TABLE>
<CAPTION>
Year Ended December 31,

1993 1994 1995
--------------- --------------- ---------------
<S> <C>
Cash flows from operations
Net income...................................... $ 1,391 $ 2,619 $ 4,390
Adjustments to reconcile net income to
net cash provided by operations:
Depletion, depreciation and amortization... 4,347 10,105 14,863
Deferred income taxes..................... (150) 118 1,335
Changes in working capital net of
effects of purchases of businesses:
Accounts receivable................... (1,534) 2,572 (5,543)
Inventory and other................... (334) (45) 278
Accounts payable...................... (1,022) (2,126) 663
Accrued liabilities and payroll and
benefit costs......................... 1,928 (1,531) 1,778
Gain on sale of assets and other.......... (321) (471) (1,203)
--------- -------- --------
Net cash provided by operations................. 4,305 11,241 16,561

Cash flows from investing:
Acquisition of businesses, net of cash.... (27,607) (9,399) -
Oil and gas properties.................... (15,219) (22,251) (69,992)
Additions to property and equipment....... (1,237) (813) (9,102)
Proceeds on sale of assets................. 604 2,927 2,981
--------- -------- --------
Net cash used in investing..................... (43,459) (29,536) (76,113)

Cash flows from financing:
Proceeds from indebtedness................. 20,275 22,235 21,304
Repayments of indebtedness................ (1,045) (1,024) (808)
Preferred stock dividends................. (329) (375) (731)
Common stock dividends.................... - - (128)
Proceeds from common stock issuance........ 15,385 830 10,590
Repurchase of common stock................ (207) (493) (332)
Proceeds from preferred stock issuance..... 4,833 27,807
--------- -------- --------
Net cash provided by financing.................. 38,912 21,173 57,702
--------- -------- --------
Change in cash................................. (242) 2,878 (1,850)
Cash and equivalents at beginning of period..... 2,261 2,019 4,897
--------- -------- --------
Cash and equivalents at end of period........... $ 2,019 $ 4,897 $ 3,047
========= ======== ========
</TABLE>
SEE ACCOMPANYING NOTES.
32
33




LOMAK PETROLEUM, INC.
Notes to Consolidated Financial Statements





(1) ORGANIZATION AND NATURE OF BUSINESS

Lomak Petroleum, Inc. ("Lomak" or the "Company") is an independent oil
and gas company engaged in the acquisition, development, exploration and
enhancement of oil and gas properties in the United States. Lomak's core areas
of operation are located in Texas, Oklahoma and Appalachia. The Company has
grown through a combination of acquisition, development, exploration and
enhancement activities. Since January 1, 1990, 60 acquisitions have been
consummated at a total cost of approximately $200 million and approximately $24
million has been expended on development and exploration activities. As a
result, proved reserves and production have each grown during this period at a
rate in excess of 80% per annum. At December 31, 1995, proved reserves totaled
298 Bcfe, having a pre-tax present value at constant prices on that date of
$229 million and a reserve life of nearly 12 years.

Lomak's acquisition effort is focused on properties with prices of
less than $30 million within its core areas of operation. Management believes
these purchases are less competitive than those involving larger property
interests. To the extent purchases continue to be made primarily within
existing core areas, efficiencies in operations, drilling, gas marketing and
administration should be realized. In 1994, Lomak initiated a program to
exploit its inventory of over 500 development projects. In the future, Lomak
expects its growth to be driven principally by a combination of acquisitions
and development and, to a lesser extent, exploration.


(2) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying financial statements include the accounts of the
Company, all majority owned subsidiaries and its pro rata share of the assets,
liabilities, income and expenses of certain oil and gas properties. Temporary
investments with an initial maturity of ninety days or less are considered cash
equivalents.

OIL AND GAS PROPERTIES

The Company follows the successful efforts method of accounting for
oil and gas properties. Exploratory costs which result in the discovery of
reserves and the cost of development wells are capitalized. Geological and
geophysical costs, delay rentals and costs to drill unsuccessful exploratory
wells are expensed. Depletion is provided on the unit-of-production method. Oil
is converted to Mcfe at the rate of six Mcf per barrel. The depletion rates per
Mcfe were $.74, $.74 and $.73 in 1993, 1994 and 1995, respectively.
Approximately $5.3 million, $12.9 million and $12.2 million of oil and gas
properties were classified as proved undeveloped or unproved and, therefore,
not subject to depletion as of December 31, 1993, 1994 and 1995, respectively.
These costs are assessed periodically to determine whether their value has been
impaired, and if impairment is indicated, the excess costs are charged to
expense.

GAS TRANSPORTATION AND FIELD SERVICE ASSETS

The Company owns and operates approximately 1,900 miles of gas
gathering lines in proximity to its principal gas properties. Depreciation is
calculated on the straight-line method based on estimated useful lives ranging
from four to fifteen years.

The Company receives fees for providing field related services. These
fees are recognized as earned. Depreciation is calculated on the straight-line
method based on estimated useful lives ranging from one to six years, except
for buildings which are being depreciated over ten to twenty-five year periods.
33
34




LOMAK PETROLEUM, INC.
Notes to Consolidated Financial Statements




In September 1994, the Company sold substantially all of its brine
disposal and well servicing assets located in the Appalachian region for
approximately $1.8 million. Through an acquisition completed in early 1995, the
Company began conducting brine disposal and well services in Oklahoma.


USE OF ESTIMATES

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

NATURE OF BUSINESS

The Company operates in an environment with many financial risks,
including, but not limited to, the ability to acquire additional economically
recoverable oil and gas reserves, the inherent risks of the search for,
development of and production of oil and gas, the ability to sell oil and gas
at prices which will provide attractive rates of return, and the highly
competitive nature of the industry and worldwide economic conditions. The
Company's ability to expand its reserve base and diversify its operations is
also dependent upon the Company's ability to obtain the necessary capital
through operating cash flow, additional borrowings or additional equity funds.

FINANCIAL INSTRUMENTS

The Company's financial instruments include cash and equivalents,
accounts receivable, accounts payable and debt obligations. The book value of
cash and equivalents, accounts receivable and payable and short term debt are
considered to be representative of fair value because of the short maturity of
these instruments. The Company believes that the carrying value of its
borrowings under its bank credit facility approximates their fair value as they
bear interest at the bank's prime rate or Libor. The Company's accounts
receivable are concentrated in the oil and gas industry. The Company does not
view such a concentration as an unusual credit risk.

Interest rate swap agreements, which are used by the Company in the
management of interest exposure, is accounted for on an accrual basis. Income
and expense resulting from these agreements are recorded in the same category
as expense arising from the related liability. Amounts to be paid or received
under interest rate swap agreements are recognized as an adjustment to expense
in the periods in which they accrue. At December 31, 1995, the Company had $40
million of borrowings subject to two swap agreements at rates of 6.25% and
6.49% through July 12, 1999 and October 12, 1999, respectively.

The Company uses futures, option and swap contracts to reduce the
effects of fluctuations in crude oil and natural gas prices. At December 31,
1995, the Company had open contracts for natural gas price swaps in the amount
of 360,000 MMbtu's. These contracts expire monthly through September 1996. The
resulting transaction gains and losses are included in net income and are
determined monthly. Net gains for the year ended December 31, 1995 approximated
$221,000 relating to these derivatives.

34
35





LOMAK PETROLEUM, INC.
Notes to Consolidated Financial Statements


ACCOUNTING STANDARDS

In March 1995, the Financial Standards Board (FASB) issued SFAS No.
121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed of." This standard requires the review of long-lived
assets for impairment. Although the Company in the past has routinely reviewed
its oil and gas assets for impairment, the new accounting rules may require a
different grouping which may affect the amount of impairment, if any. SFAS No.
121 is required to be adopted for financial statements with fiscal years
beginning after December 15, 1995 and allows the cumulative effect of the
accounting change to be reported in net income in the year of adoption. The
Company is currently reviewing the accounting standard and has not yet
determined the effect, if any, on its consolidated financial position or
results of operations.

In October 1995, FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation." This standard requires an audited pro forma footnote disclosure
of what net income and earnings per share would have been for the Company based
upon valuing employee options and other stock based compensation, at their
estimated fair value using an option pricing model. SFAS No. 123 is required to
be adopted for financial statements with fiscal years beginning after December
15, 1995. The Company is currently reviewing the accounting standard and has
not yet determined the effect, if any, on its financial statements.

EARNINGS PER COMMON SHARE

Net income per share is computed by subtracting preferred dividends
from net income and dividing by the weighted average number of common and
common equivalent shares outstanding. The calculation of fully diluted earnings
per share assumes conversion of convertible securities when the result would be
dilutive. Outstanding options and warrants are included in the computation of
net income per common share when their effect is dilutive.

RECLASSIFICATIONS

Certain reclassifications have been made to prior period presentation
to conform with current period classifications.

(3) ACQUISITION AND DEVELOPMENT

Since 1990, the Company has acquired $200 million of oil and gas
properties and field service assets. During 1995, the Company completed $71.1
million of acquisitions. The purchases were funded by working capital, advances
under a revolving credit facility and the issuance of common stock. These
acquisitions are discussed below.

1995 ACQUISITIONS

APPALACHIA

Transfuel, Inc. In September 1995, the Company acquired proved oil and
gas reserves, 1,100 miles of gas gathering lines and 175,000 undeveloped acres
in Ohio, Pennsylvania and New York from Transfuel, Inc. for $20.2 million and
approximately $800,000 of Common Stock.

Parker & Parsley Petroleum Company. In August 1995, the Company
purchased proved oil and gas reserves, 300 miles of gas gathering lines
and 16,400 undeveloped acres in Pennsylvania and West Virginia from Parker &
Parsley Petroleum Company for $20.2 million.

Interests in approximately 470 Company operated properties in
Pennsylvania and Ohio were purchased for $5.4 million.

35
36





LOMAK PETROLEUM, INC.
Notes to Consolidated Financial Statements




OKLAHOMA
- --------

The Company purchased interests in 52 wells in the Caddo and Canadian
counties for $4.8 million. The Company assumed operation of half of these
wells.

Interests in Company operated properties were acquired for $3.2
million.


TEXAS
- -----

The Company purchased interests in 140 wells located primarily in the
Big Lake Area of west Texas and the Laura LaVelle Field of east Texas for $2.8
million.

1994 ACQUISITIONS

OKLAHOMA
- --------

Red Eagle Resources Corporation. In December 1994, the Company
acquired effective control of Red Eagle principally through the purchase of two
common stockholders' holdings. In February 1995, the remaining stockholders of
Red Eagle common stock voted to approve the merger of Red Eagle with a wholly
owned subsidiary of the Company in exchange for approximately 2.2 million
shares of the Company's common stock. The additional equity of Red Eagle
acquired in February 1995 is reflected as minority interest on the Company's
balance sheet at December 31, 1994. Acquisition costs of approximately $46.5
million have been capitalized in regards to this acquisition. Red Eagle's
assets included interests in approximately 370 producing wells located
primarily in the Okeene Field of Oklahoma's Anadarko Basin. Subsequently, the
Company acquired additional interests in 70 Red Eagle wells for $1.7 million.

TEXAS
- -----

Grand Banks Energy Company. The Company purchased Grand Banks for $3.7
million. Grand Banks' assets included interests in 182 producing wells located
in west Texas, essentially all of which are now operated by the Company. Grand
Banks owned an average working interest of 70% in the producing reserves, of
which 60% was oil. Approximately 40% of Grand Banks' proved reserves are
attributed to the Mills-Strain Unit located in the Sharon Ridge Field of
Mitchell County, Texas. The Mills-Strain Unit is a waterflood unit producing
from the Clearfork Formation at a depth of approximately 2,000 feet. The
Mills-Strain Unit has a remaining life of over 20 years. The Company also
purchased, for $1.2 million, additional interests in a number of the Grand
Banks properties.

Gillring Oil Company. The Company acquired Gillring for $11.5 million.
Gillring's assets included $5.2 million of working capital and interests in 106
producing oil and gas wells located in south Texas. Gillring owned an average
working interest of 80% in the producing reserves of which 80% were gas. The
Gillring properties are located principally in two fields producing from the
Wilcox and Vicksburg formations ranging in depths from 4,000 to 11,000 feet.
Subsequent to the purchase of Gillring, the Company acquired, for $2.1 million,
the limited partner interests and associated debt of a partnership for which
Gillring acted as general partner.

The Company acquired from four parties interests in 118 producing
wells in the Big Lake Area of west Texas and the Laura LaVelle Field of east
Texas for $6.5 million.

APPALACHIA
- ----------

The Company acquired, for $5.0 million, interests in 98 new wells and
additional interests in 436 wells which the Company already operated.

36
37




LOMAK PETROLEUM, INC.
Notes to Consolidated Financial Statements



1993 ACQUISITIONS

APPALACHIA
- ----------

Mark Resources Corporation. In December 1993, the Company acquired
Mark for approximately $28.4 million. Mark's assets were located primarily in
the Meadville Area of the Appalachian Basin. Mark owned interests in 655
producing wells, 230 miles of gas gathering lines and over 180 proven drilling
locations. Mark operated nearly all of its properties.

Ohio Trend Area. The Company acquired interests in 119 wells and over
70 miles of gas gathering systems in Ohio for $2.9 million.

Meadville Area. The Company acquired interests in 274 wells, one
disposal facility and various undeveloped leaseholds for $2.5 million.

TEXAS
- -----

Big Lake Area. The Company acquired from three parties interests in
84 producing wells in the Big Lake Area of west Texas for $4.2 million.

Laura LaVelle Field. The Company acquired interests in 7,734 gross
(7,524 net) acres in the Laura LaVelle Field located in east Texas for $2.5
million. The Company assumed operations of 44 producing wells.

UNAUDITED PRO FORMA FINANCIAL INFORMATION

The following table presents unaudited, pro forma operating results as
if the transactions had occurred at the beginning of each period presented. The
pro forma operating results include the following acquisitions, all of which
were accounted for as purchase transactions; (i) the purchase of Grand Banks
Energy Company, (ii) the purchase of Gillring Oil Company, (iii) the purchase
of Red Eagle Resources Corporation, (iv) the purchase by the Company of certain
oil and gas properties from a subsidiary of Parker & Parsley Petroleum, Co.,
(v) the purchase by the Company of certain oil and gas properties from
Transfuel, Inc., (vi) the private placement of 1.15 million shares of
Convertible Preferred Stock and the application of the net proceeds therefrom
and (vii) the private placement of 1.2 million shares of Common Stock and the
application of the net proceeds therefrom.


<TABLE>
<CAPTION>
Year ended December 31,

1994 1995
----------------- ----------------
(in thousands except per share data)
<S> <C> <C>
Revenues................... $ 64,465 $ 62,418
Net income................. 8,359 6,583
Earnings per share......... 0.51 0.39
Total assets............... 185,338 214,664

Stockholders'equity........ 81,755 99,243


</TABLE>
The pro forma operating results have been prepared for comparative
purposes only. They do not purport to present actual operating results that
would have been achieved had the acquisition been made at the beginning of each
period presented or to necessarily be indicative of future operations. Included
in the 1994 pro forma financial information are revenues regarding partnership
activities which contributed $0.22 per share. These same activities did not
occur in 1995.


37
38





LOMAK PETROLEUM, INC.
Notes to Consolidated Financial Statements



(4) NOTES RECEIVABLE

In 1994, the Company issued $165,000 in notes receivable to three of
its officers in connection with their exercise of stock options. The notes
accrued interest at the prime rate plus 1% payable quarterly. In 1995, the
notes were repaid.

(5) INDEBTEDNESS

The Company had the following debt outstanding as of the dates shown.
Interest rates at December 31, 1995 are shown parenthetically:
<TABLE>
<CAPTION>
December 31,
--------------------------------------
1994 1995
----------------- -----------------
(in thousands)

<S> <C> <C>
Bank credit facility (6.7%)..................... $ 61,870 $ 83,035
Other (5.9% - 9.25%)............................ 722 53
------------ -----------
62,592 83,088
Less amounts due within one year................ 707 53
------------ -----------

Long-term debt, net............................. $ 61,885 $ 83,035
=========== ===========
</TABLE>


The Company maintains a $250 million revolving bank credit facility.
The facility provides for a borrowing base which is subject to semi-annual
redeterminations. At December 31, 1995, the borrowing base on the credit
facility was $105 million. The facility bears interest at prime rate or LIBOR
plus 0.75% to 1.25% depending upon the percentage of the borrowing base drawn.
Interest is payable quarterly and the loan is payable in sixteen quarterly
installments beginning February 1, 1999. A commitment fee of 3/8% of the
undrawn balance is payable quarterly. It is the Company's policy to extend the
term period of the credit facility annually. The weighted average interest rate
on these borrowings were 6.3% and 7.3% for the years ended December 31, 1994
and 1995, respectively. The weighted average interest rate gives effect to
interest rate swap arrangements which have the effect of fixing the interest
rate on $40 million of the credit facility at a rate of 6.4%. The existing
interest rate swap arrangements will remain in effect through no less than July
1997 and no longer than October 1999. The Company's other debt is comprised of
secured equipment financings.

The debt agreements contain various covenants relating to net worth,
working capital maintenance and financial ratio requirements. Interest paid
during the years ended December 31, 1993, 1994 and 1995 totaled $1.2 million,
$2.8 million and $4.9 million, respectively.

Maturities of indebtedness as of December 31, 1995 were as follows (in
thousands):

<TABLE>
<S> <C>
1996............................. $ 53
1997............................. -
1998............................. -
1999............................. 15,569
2000............................. 20,759
Remainder........................ 46,707
-----------

$ 83,088
===========
</TABLE>
38
39




LOMAK PETROLEUM, INC.
Notes to Consolidated Financial Statements



(6) COMMITMENTS AND CONTINGENCIES

In January 1995, a lawsuit (the "Lawsuit") was filed in the Delaware
Court of Chancery, New Castle County, against Red Eagle Resources Corporation,
each of the members of the Board of Directors of Red Eagle and the Company. The
Plaintiff sought to represent all holders (the "Class") of Red Eagle common
stock, excluding the Red Eagle Directors and Lomak. A settlement was reached
during 1995 under which the Company paid $250,000 in cash plus 74,286 shares of
the Company's Common Stock.

The Company is involved in various other legal actions and claims
arising in the ordinary course of business. In the opinion of management, such
litigation and claims will be resolved without material adverse effect on the
Company's financial position.

(7) EQUITY SECURITIES

In 1993, $5,000,000 of 7-1/2% cumulative convertible exchangeable
preferred stock (the "7-1/2% Preferred Stock") was privately placed. The 7-1/2%
Preferred Stock is convertible, at the option of the holders, into 576,945
shares of common stock, at an average conversion price of $8.67 per share. The
Company may convert the 7-1/2% Preferred Stock into common stock if the closing
price for the common stock exceeds an average price of $11.70 for twenty out of
thirty consecutive trading days. Beginning in July 1996, the Company may redeem
the 7-1/2% Preferred Stock at a 7-1/2% premium to liquidation value. Holders of
the 7-1/2% Preferred Stock are entitled to two votes per share on matters
presented to the shareholders. At the Company's option, it can exchange the
7-1/2% Preferred Stock for convertible subordinate notes due July 1, 2003. The
notes carry the same conversion and redemption terms as the 7-1/2% Preferred
Stock.

In November 1995, the Company sold 1,150,000 shares of $2.03
convertible exchangeable preferred stock (the "$2.03 Preferred Stock") for
$28.8 million. The $2.03 Preferred Stock is convertible into the Company's
common stock at a conversion price of $9.50 per share, subject to adjustment in
certain events. The $2.03 Preferred Stock is redeemable, at the option of the
Company, at any time on or after November 1, 1998, at redemption prices
beginning at 105%. At the option of the Company, the $2.03 Preferred Stock is
exchangeable for the Company's 8-1/8% convertible subordinated notes due 2005.
The notes would be subject to the same redemption and conversion terms as the
$2.03 Preferred Stock

In December 1995, the Company privately placed 1.2 million shares of
its Common Stock for $10.2 million to a state sponsored retirement plan.
Warrants to acquire 40,000 shares of common stock were outstanding at December
31, 1995. The warrants have an exercise price of $7.50 per share and expire in
December 1996.

39
40





LOMAK PETROLEUM, INC.
Notes to Consolidated Financial Statements



(8) STOCK OPTION AND PURCHASE PLAN

The Company maintains a Stock Option Plan which authorizes the grant of
options of up to 1.5 million shares of Common Stock. However, no new options
may be granted which would result in their being outstanding aggregate options
exceeding 10% of the Company's common shares outstanding plus those shares
issuable under convertible securities. Under the plan, incentive and
non-qualified options may be issued to officers, key employees and consultants.
The plan is administered by the Compensation Committee of the Board. All
options issued under the plan vest 30% after one year, 60% after two years and
100% after three years. The following is a summary of stock option activity:

<TABLE>
<CAPTION>
Number of Options Exercise
Price Range
1993 1994 1995 Per Share
----------- ---------- ---------- ----------------
<S> <C> <C> <C> <C>
Outstanding at beginning of year........ 254,001 428,983 680,483 $ 3.38 - $ 9.38
Granted.................................. 174,982 298,500 342,000 4.01 - 9.38
Canceled............................... - (16,000) (12,000) 3.75 - 7.75
Exercised.............................. - (31,000) (33,334) 3.75 - 5.63
------- ------- ------- ---------------
Outstanding at end of year............... 428,983 680,483 977,149 $ 3.38 - $ 9.38
======= ======= ======= ===============
</TABLE>

In 1994, the stockholders approved the 1994 Outside Directors Stock
Option Plan (the "Directors Plan"). Only Directors who are not employees of the
Company are eligible under the Directors Plan. The Directors Plan covers a
maximum of 200,000 shares. At December 31, 1995, 44,000 options were
outstanding under the Directors Plan of which 3,600 were exercisable as of that
date. The exercise price of the options ranges from $7.75 to $8.00 per share.

In 1994, the stockholders approved the 1994 Stock Purchase Plan (the
"1994 Plan") which authorizes the sale of up to 500,000 shares of common stock
to officers, directors, key employees and consultants. Under the Plan, the
right to purchase shares at prices ranging from 50% to 85% of market value may
be granted. The Company had a 1989 Stock Purchase Plan (the "1989 Plan") which
was identical to the 1994 Plan except that it covered 333,333 shares. Upon
adoption of the 1994 Plan, the 1989 Plan was terminated. The plans are
administered by the Compensation Committee of the Board. During the year ended
December 31, 1995, the Company sold 85,800 unregistered common shares to
officers and outside directors. From inception of the 1989 Plan through
December 31, 1995, a total of 388,000 unregistered shares had been sold, for a
total consideration of approximately $1.8 million at prices equal to 75% of
market value at the time of the sale.



(9) BENEFIT PLAN

The Company maintains a 401(K) Plan for the benefit of its employees.
The Plan permits employees to make contributions on a pre-tax salary reduction
basis. The Company makes discretionary contributions to the Plan. Company
contributions for 1993, 1994 and 1995 were $189,000, $226,000 and $346,000,
respectively.
40
41




LOMAK PETROLEUM, INC.
Notes to Consolidated Financial Statements


(10) INCOME TAXES

Federal income tax (benefit) expense was ($81,000), $139,000 and $1.8
million for the years 1993, 1994 and 1995, respectively. The current portion of
the income tax provision represents alternative minimum tax currently payable.
A reconciliation between the statutory federal income tax rate and the
Company's effective federal income tax rate is as follows:

<TABLE>
<CAPTION>
1993 1994 1995
------------- ------------- --------------

<S> <C> <C> <C>
Statutory tax rate................................... 34% 34% 34%
Realization of valuation allowance................... (46) (29) (5)
Alternative minimum tax.............................. 6 - -
--------- -------- --------
Effective tax rate................................... (6)% 5% 29%
========= ======== ========
Income taxes paid.................................... $ 159,000 $ 47,500 $ 60,000
========= ======== ========

</TABLE>

In 1993, the Company adopted FASB Statement No. 109, "Accounting for
Income Taxes". Under Statement 109, the liability method is used in accounting
for income taxes. Under this method, deferred tax assets and liabilities are
determined based on differences between financial reporting and tax bases of
assets and liabilities and are measured using the enacted tax rates and laws
that will be in effect when the differences are expected to reverse. Prior to
the adoption, income tax expense was determined using the deferred method and
the Company reported tax expense equal to current alternative minimum taxes
payable. Deferred taxes have not been provided on temporary differences prior
to adoption due to the existence of net operating loss and other carryforwards.

Significant components of the Company's deferred tax liabilities and
assets are as follows (in thousands):

<TABLE>
<CAPTION>
December 31,
----------------------------
1994 1995
-------- ------
<S> <C> <C>
Deferred tax liabilities:
Depreciation.................................. $ 27,217 $ 29,130
========= =========
Deferred tax assets:
Net operating loss carryforwards.............. 6,042 6,193
Percentage depletion carryforward............. 4,388 4,388
AMT credits and other......................... 737 863
--------- ---------
Total deferred tax assets..................... 11,167 11,444

Valuation allowance for deferred tax assets.... (340) (40)
--------- ---------

Net deferred tax assets.......................... $ 10,827 $ 11,404
========= =========
Net deferred tax liabilities..................... $ 16,390 $ 17,726
========= =========
</TABLE>

41
42




LOMAK PETROLEUM, INC.
Notes to Consolidated Financial Statements

As permitted by Statement 109, the Company has elected not to restate
prior year financial statements. As a result of tax basis in excess of the
basis on the financial statements at January 1, 1993, the Company estimated
deferred tax assets of $2.6 million and deferred tax liabilities of $0.9
million, for net deferred tax assets of $1.7 million. Due to uncertainty as to
the realizability of the tax benefit, a valuation allowance was established for
the full amount of the net deferred tax assets. In 1993, 1994 and 1995, income
taxes were reduced from the statutory rate of 34% by approximately $0.5
million, $0.9 million and $0.3 million, respectively, through realization of a
portion of the valuation allowance, resulting in $1.2 million, $0.3 million and
$40,000, respectively of the remaining allowance at December 31, 1993, 1994 and
1995.

During 1993, the Company acquired Mark Resources Corporation (See Note
3), a taxable business combination accounted for as a purchase. Deferred tax
assets of $3.9 million and a deferred tax liability of $8.1 million were
recorded in connection with the business combination. During 1994, the Company
acquired Gillring Oil Company and Grand Banks Energy Company, taxable business
combinations accounted for as purchases. Deferred tax assets of $3.5 million
and deferred tax liabilities of $3.4 million were recorded in connection with
these transactions. The Company acquired Red Eagle Resources Corporation, a
taxable business combination accounted for as a purchase. Deferred tax
liabilities of $12.3 million and deferred tax assets of $0.3 million were
recorded in connection with this transaction.

As a result of the Company's issuance of equity and convertible debt
securities, it experienced a change in control during 1988 as defined by
Section 382 of the Internal Revenue Code. The change in control placed
limitations to the utilization of net operating loss carryovers. At December
31, 1995, the Company had available for federal income tax reporting purposes
net operating loss carryovers of approximately $13.3 million which are subject
to annual limitations as to their utilization and otherwise expire between 1996
and 2010, if unused. The Company has alternative minimum tax net operating loss
carryovers of $8.2 million which are subject to annual limitations as to their
utilization and otherwise expire from 1996 to 2009 if unused. The Company has
statutory depletion carryover of approximately $8.5 million and an alternative
minimum tax credit carryover of approximately $500,000. The statutory depletion
carryover and alternative minimum tax credit carryover are not subject to
limitation or expiration.

(11) MAJOR CUSTOMERS

The Company markets its oil and gas production on a competitive basis.
The type of contract under which gas production is sold varies but can
generally be grouped into three categories: (a) life-of-the-well; (b) long-term
(1 year or longer); and (c) short-term contracts which may have a primary term
of one year, but which are cancelable at either party's discretion in 30-120
days. At December 31, 1995, approximately 59% of the Company's gas production
was being sold under market sensitive contracts which do not contain floor
price provisions. For the year ended December 31, 1995, no one customer
accounted for more than 10% of the Company's total oil and gas revenues. Oil is
sold on a basis such that the purchaser can be changed on 30 days notice. The
price received is generally equal to a posted price set by the major purchasers
in the area. The Company sells to oil purchasers on a basis of price and
service.

The Company has currently hedged less than 3% of its monthly
production through September 1996. These hedges involve fixed price
arrangements and other price arrangements at a variety of prices, floors and
caps. Although these hedging activities provide the Company some protection
against falling prices, these activities also reduce the potential benefits to
the Company of price increases above the levels of the hedges.

42
43





LOMAK PETROLEUM, INC.
Notes to Consolidated Financial Statements


(12) OIL AND GAS ACTIVITIES

The following summarizes selected information with respect to oil and
gas producing activities:

<TABLE>
<CAPTION>
Year Ended December 31,
-----------------------------------------------
1993 1994 1995
--------- -------- -------
(in thousands)
<S> <C> <C> <C>
Capitalized costs:
Proved properties.................................. $ 67,370 $ 132,775 $ 209,310
Unproved properties................................ 723 598 763
-------- -------- --------
Total.......................................... 68,093 133,373 210,073
Accumulated depletion amortization................. (12,783) (20,409) (33,371)
-------- -------- --------

Net capitalized costs.......................... $ 55,310 $ 112,964 $ 176,702
======== ======== ========

Costs incurred:
Acquisition........................................ $ 43,177 $ 59,501 $ 69,244
Development........................................ 3,695 9,518 9,968
Exploration........................................ 131 192 216
-------- -------- --------

Total costs incurred........................... $ 47,003 $ 69,211 $ 79,428
======== ======== ========

</TABLE>
(13) SUBSEQUENT EVENTS

In February 1996, the Company completed three oil and gas property
acquisitions for $17.5 million of consideration. The properties are located in
Lomak's core operating areas of Appalachia and Texas. In aggregate, the
acquisitions are estimated to contain proved reserves of 20.2 Bcf of gas and
240,000 Bbls of oil, or 21.6 Bcfe in total.

In March 1996, the Company's Board of Directors approved resolutions
authorizing the Company to repurchase shares of its Common Stock from odd-lot
holders. The Company will acquire any and all shares from stockholders owning
99 or fewer shares for cash at market prices. Additionally, the Board of
Directors approved a dividend of $.01 per share to holders of its Common Stock
to be paid on March 29, 1996.

(14) RELATED PARTY TRANSACTIONS

Mr. Edelman, Chairman of the Company, is also an executive officer and
shareholder of Snyder Oil Corporation ("SOCO"). At December 31, 1995, Mr.
Edelman owned 6.0% of the Company's common stock. In 1994, the Company
repurchased 30,000 shares of its common stock from SOCO for $240,000. The
purchase price was based upon the prior day's closing price for the stock. In
1995, SOCO sold its remaining shares of the Company's common stock.

In 1995, the Company acquired SOCO's interest in certain wells located
in Appalachia for $4 million. The price was determined based on arms-length
negotiations through a third-party broker retained by SOCO. Subsequent to the
transaction, the Company and SOCO no longer held interests in any of the same
properties.

During 1994 and 1995, the Company incurred fees of $369,000 and
$145,000, respectively, to the Hawthorne Company in connection with
acquisitions. Mr. Aikman, a director of the Company, is an executive officer
and a principal owner of the Hawthorne Company. The fees were consistent with
those paid by the Company to third parties for similar services.

43
44




LOMAK PETROLEUM, INC.
Notes to Consolidated Financial Statements

(15) UNAUDITED SUPPLEMENTAL RESERVE INFORMATION

The Company's proved oil and gas reserves are located in the United
States. Proved reserves are those quantities of crude oil and natural gas
which, upon analysis of geological and engineering data, can with reasonable
certainty be recovered in the future from known oil and gas reservoirs. Proved
developed reserves are those proved reserves which can be expected to be
recovered from existing wells with existing equipment and operating methods.
Proved undeveloped oil and gas reserves are proved reserves that are expected
to be recovered from new wells on undrilled acreage.

QUANTITIES OF PROVED RESERVES
<TABLE>
<CAPTION>
Crude Oil Natural Gas
--------- -----------
(Bbls) (Mcf)
(in thousands)
<S> <C> <C>
Balance, December 31, 1992 1,980 17,615
Revisions................................................. (35) 2,559
Extensions, discoveries and additions......................... 9 305
Purchases..................................................... 2,905 57,125
Sales..................................................... (2) (451)
Production................................................ (318) (2,590)
------- -------

Balance, December 31, 1993 4,539 74,563
Revisions..................................................... 15 630
Extensions, discoveries and additions......................... 15 6,605
Purchases..................................................... 4,599 75,698
Sales..................................................... (79) (1,130)
Production................................................ (640) (6,996)
------- -------

Balance, December 31, 1994 8,449 149,370
Revisions..................................................... 255 (3,513)
Extensions, discoveries and additions......................... 475 10,076
Purchases..................................................... 2,618 90,575
Sales..................................................... (21) (1,150)
Production................................................ (913) (12,471)
------- -------

Balance, December 31, 1995 10,863 232,887
======= =======

Proved developed reserves

December 31, 1993............................................. 3,344 38,373
======= =======

December 31, 1994............................................. 6,430 97,251
======= =======

December 31, 1995............................................. 8,880 174,958
======= =======
</TABLE>
The "Standardized Measure of Discounted Future Net Cash Flows Relating
to Proved Oil and Gas Reserves" (Standardized Measure) is a disclosure
requirement under Statement of Financial Accounting Standards No. 69
"Disclosures about Oil and Gas Producing Activities". The Standardized Measure
does not purport to present the fair market value of proved oil and gas
reserves. This would require consideration of expected future economic and
operating conditions, which are not taken into account in calculating the
Standardized Measure.

44
45




LOMAK PETROLEUM, INC.
Notes to Consolidated Financial Statements



Future cash inflows were estimated by applying year end prices to the
estimated future production less estimated future production costs based on
year end costs. Future net cash inflows were discounted using a 10% annual
discount rate to arrive at the Standardized Measure.

STANDARDIZED MEASURE


<TABLE>
<CAPTION>
As of December 31,
-------------------------------------------------
1993 1994 1995
------ ------ ------
(in thousands)

<S> <C> <C> <C>
Future cash inflows.......................................... $ 255,363 $ 457,048 $ 729,566

Future costs:
Production............................................... (74,247) (133,972) (256,374)
Development.............................................. (40,224) (52,102) (60,554)
------------ ------------ ------------
Future net cash flows........................................ 140,892 270,974 412,638

Income taxes................................................ (34,031) (59,950) (102,108)
------------ ------------ ------------

Total undiscounted future net cash flows..................... 106,861 211,024 310,530

10% discount factor........................................ (53,110) (91,475) (136,480)
------------ ------------ ------------

Standardized measure......................................... $ 53,751 $ 119,549 $ 174,050
============ ============ ============

</TABLE>
CHANGES IN STANDARDIZED MEASURE
<TABLE>
<CAPTION>
As of December 31,
--------------------------------------------------
1993 1994 1995
------ ------ ------
(in thousands)

<S> <C> <C> <C>
Standardized measure, beginning of year................ $ 21,608 $ 53,751 $ 119,549

Revisions:
Prices........................................... (963) 4,224 (4,100)
Quantities....................................... (1,085) 2,240 2,267
Estimated future development costs............... - - (5,238)
Accretion of discount............................ 2,161 6,512 15,054
Income taxes..................................... (6,936) (19,624) (24,200)
------------ ------------ ----------

Net revisions.................................. (6,823) (6,648) (16,217)

Purchases.............................................. 45,271 84,836 87,741

Extensions, discoveries and additions.................. 716 2,402 7,419

Production............................................. (6,711) (14,442) (22,487)

Sales.................................................. (310) (350) (1,955)
------------ ------------ ----------
Standardized measure, end of year...................... $ 53,751 $ 119,549 $ 174,050
============ ============ ==========
</TABLE>
45
46







LOMAK PETROLEUM, INC.

INDEX TO EXHIBITS

(Item 14[a 3])


<TABLE>
<CAPTION>
EXHIBIT NO. DESCRIPTION
- ---------- -----------
<S> <C>
3.1(a) Certificate of Incorporation of Lomak dated March 24, 1980.(1)

3.1(b) Certificate of Amendment of Certificate of Incorporation dated July 22, 1981.(1)

3.1(c) Certificate of Amendment of Certificate of Incorporation dated September 8, 1982.(1)

3.1(d) Certificate of Amendment of Certificate of Incorporation dated December 28, 1988.(1)

3.1(e) Certificate of Amendment of Certificate of Incorporation dated August 31, 1989.(1)

3.2 Current By-Laws of Lomak.(1)

4 Specimen certificate of Lomak Petroleum, Inc. Common Stock.(1)

10.1(a) Financial Restructuring Agreement dated September 29, 1988 between Lomak and Snyder Oil Corporation
("SOCO").(1)

10.1(b) Loan Agreement dated September 29, 1988 between Lomak Petroleum (Ohio), Inc., SOCO and MBank Fort Worth N.A.
and Second Amendments thereto.(1)

10.1(c) Purchase and Sale Agreement dated February 28, 1989 between Lomak Petroleum (Ohio), Inc., Snyder
Operating Partnership L.P. and Snyder Oil Partners L.P.(1)

10.1(d) Incentive and Non-Qualified Stock Option Plan dated March 13, 1989.(1)

10.1(e) Advisory Agreement dated September 29, 1988 between Lomak and SOCO.(1)

10.1(f) 401(k) Plan Document and Trust Agreement effective January 1, 1989.(1)

10.1(g) 1989 Stock Purchase Plan.(1)

10.1(h) Purchase Agreement dated as of May 31, 1990 by and between Ameritrust Company National Association and
Lomak [Incorporated by reference to Lomak's Form 8-K dated May 31, 1990].(2)

10.1(i) Securities Purchase Agreement dated February 21, 1991 by and among the Company, Latoka and the selling
securities holders of Latoka. (3)

10.1(j) Asset Purchase Agreement dated February 28, 1991 between the Company and Latoka. (1)
</TABLE>
46
47


<TABLE>
<S> <C>
10.1(k) Proxies from Latoka Shareholders.(1)

10.1(l) Lease Agreement dated September 1, 1986 between Three Lincoln Centre - A Joint Venture and Strong
Corporation.(4)

10.1(m) Strong 1986-A Ltd., Agreement of Limited Partnership.(4)

10.1(n) Strong 1986-A Ltd. Certificate of Limited Partnership.(4)

10.1(o) Letter Agreement dated December 4, 1987 regarding $600,000.00 loan by Latoka, Inc., as borrower, to Premier
Bank, as lender.(4)

10.1(p) Promissory Note dated December 4, 1987 regarding $600,000.00 loan by Latoka, Inc., as borrower, to Premier
Bank, as lender.(4)

10.1(q) Estoppel Certificate of Borrower dated December 4, 1987 regarding $600,000.00 loan by Latoka, Inc., as
borrower, to Premier Bank, as lender.(4)

10.1(r) Collateral Mortgage and Collateral Chattel Mortgage Note, Pledge Agreement and Collateral Mortgage and
Collateral Mortgage dated December 4, 1987 regarding $600,000.00 loan by Latoka, Inc., as borrower, to
Premier Bank, as lender.(4)

10.1(s) Form for Deed of Trust, Security Agreement and Financing Statement (with Assignment of Production) dated
December 4, 1987 regarding $600,000.00 loan by Latoka, Inc., as borrower, to Premier Bank, as lender.(4)

10.1(t) Modification Agreement dated June 24, 1988 between Premier Bank, N.A. and Latoka, Inc.(4)

10.1(u) Form of Warrant Agreement issued by Xenda Corporation.(5)

10.1(v) Underwriters Warrant dated as of February 25, 1988 between Xenda Corporation and Capital First Securities,
Inc. (5)

10.1(w) Selling and Agency Agreement effective May 15, 1989 between MLB Investments, Ltd., and Latoka.(6)

10.1(x) Letter Agreement dated September 20, 1989 between MLB Investments, Ltd., and Latoka.(6)

10.1(y) Letter Agreement dated May 17, 1989 between the Company and SOCO extending option period.(7)

10.1(z) Purchase and Sale Agreement, dated as of June 20, 1991, between the Company and Taconic.(7)

10.1(aa) Amended and Restated Stock Purchase Agreement, dated as of November 20, 1990, between Sparton Corporation,
SOCO and the Company.(7)

10.1(bb) Purchase and Sale Agreement, dated as of March 14, 1991, between Michigan Oil Company and Albercan Oil
Corporation ("Albercan").(7)

10.1(cc) Share Purchase and Sale Agreement, dated March 14, 1991, among SOCO, the Company and Albercan.(7)

</TABLE>
47
48


<TABLE>
<S> <C>
10.1(dd) Purchase and Sale Agreement, date March 15, 1993 between the Company and Valley Resources, Inc.(8)

10.1(ee) Purchase and Sale Agreement, dated March 15, 1993 between the Company and Valley Oil and Gas, a Partnership.(8)

10.1(ff) Loan Agreement dated May 25, 1993 between the Company and Bank One, Texas, N.A.(9)

10.1(gg) Amendment dated August 8, 1993 to Loan Agreement dated May 25, 1993 between the Company and Bank One, Texas,
N.A.(9)

10.1(hh) Letter of Intent, dated September 20, 1993 between the Company and Mark Resources Corporation.(9)

10.1(ii) Acquisition Agreement, dated October 16, 1993, among the Company, the Shareholders and Option
Holders named therein, and Mark Resources Corporation.(10)

10.1(jj) Form of Consulting Agreement between the Company and Peter M. Mark.(11)

10.1(kk) Amendment dated November 12, 1993 to Loan Agreement dated May 25, 1993 between the Company and Bank One,
Texas, N.A.(11)

10.1(ll) Form of Directors Indemnification Agreement (12)

10.1(mm) Acquisition Agreement dated as of February 8, 1994 among the Company, the Shareholders named therein and
Grand Banks Energy Company (13)

10.1(nn) Amendment dated March 7, 1994 to Loan May 25, 1993 Agreement dated between the Company and Bank One, Texas,
N.A. (14)

10.1(oo) 1994 Outside Directors Stock Option Plan. (15)

10.1(pp) 1994 Stock Option Plan. (15)

10.1(qq) Amended and Restated Revolving Credit and Term Loan Agreement dated July 6, 1994 between Lomak Petroleum,
Inc. and Bank One, Texas N.A. and Texas Commerce Bank National Association. (16)

10.1(rr) First Amendment to Amended and Restated Revolving Credit and Term Loan Agreement dated October 20, 1994
between Lomak Petroleum, Inc. and Bank One Texas, N.A. and Texas Commerce Bank National Association. (16)

10.1(ss) Agreement and Plan of Merger dated as of October 28, 1994 between Registrant and Red Acquisition Corp. and
Red Eagle Resources Corporation. (16)

10.1(tt) Second Amendment to Amended and Restated Revolving Credit and Term Loan Agreement dated December 30, 1994
between Lomak Petroleum, Inc. and Bank One Texas, N.A. and Texas Commerce Bank National Association. (17)
</TABLE>

48
49


<TABLE>
<S> <C>
10.1(uu) Third Amendment to Amended and Restated Revolving Credit and Term Loan Agreement dated January 25, 1995
between Lomak Petroleum, Inc. and Bank
One Texas, N.A. and Texas Commerce Bank National Association. (17)

10.1(vv)* Second Amended and Restated Revolving Credit and Term Loan
Agreement dated December 20, 1995 between Lomak Petroleum,
Inc., Lomak Operating Company, Lomak Production Company,
Lomak Resources Company and Red Eagle Resources
Corporation; Bank One, Texas N.A., Texas Commerce Bank
National Association, Nationsbank of Texas, N.A. and PNC
Bank, National Association.

11.1* Computation of earnings per common and common equivalent shares.

16 Form 8-K dated May 25, 1994.

22* Subsidiaries of the Registrant.

23.1* Consent of Independent Public Accountants.

23.2* Consent of Independent Auditors.

27* Financial Data Schedule.
- ---------------
(1) Previously filed as Exhibit to Company's Registration Statement, Registration Statement No. 33-31558.
(2) Incorporated by reference to the Company's Form 8-K dated May 31, 1990.
(3) Incorporated by reference to the Company's Form 8-K dated March 15, 1990.
(4) Previously filed as exhibit to Xenda Corporation Form S-4 filed July 26, 1988, as amended, and incorporated herein by
reference.
(5) Previously filed as exhibit to Xenda Corporation Form S-18 filed January 26, 1988, as amended, and incorporated herein
by reference.
(6) Previously filed as exhibit to Latoka, Inc. Form 10-Q for the quarter ended September 30, 1989, and incorporated herein
by reference.
(7) Incorporated by reference to the Company's Form 8-K dated August 5, 1991.
(8) Incorporated by reference to the Company's Form 8-K dated April 26, 1993 as amended by Form 8 dated June 23, 1993.
(9) Incorporated by reference to the Company's Registration Statement No. 33-70462 filed on October 18, 1993.
(10) Incorporated by reference to the Company's Pre-Effective Amendment No. 1 dated November 9, 1993, to the Company's
Registration Statement No. 33-70462.
(11) Incorporated by reference to the Company's Post-Effective Amendment No. 1 dated December 10, 1993, to the Company's
Registration Statement No. 33-70462.
(12) Incorporated by reference to the Company's Post-Effective Amendment No. 2 dated January 27, 1994.
(13) Incorporated by reference to the Company's Form 8-K dated February 11, 1994.
(14) Incorporated be reference to the Company's Form 10K for the year ended December 31, 1993, and incorporated herein by
reference.
(15) Incorporated by reference to the Company's Post-Effective Amendment No. 4 dated May 3, 1994.
(16) Incorporated by reference to the Company's Form S-4 dated December 13, 1994
(17) Incorporated be reference to the Company's Form 10K for the year ended December 31, 1994, and incorporated herein by
reference.

</TABLE>
* Filed herewith.
49