Companies:
10,793
total market cap:
S$172.624 T
Sign In
๐บ๐ธ
EN
English
$ SGD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Team Inc
TISI
#9604
Rank
S$95.23 M
Marketcap
๐บ๐ธ
United States
Country
S$20.83
Share price
1.66%
Change (1 day)
-12.15%
Change (1 year)
๐ผ Professional services
๐ท Engineering
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Team Inc
Quarterly Reports (10-Q)
Financial Year FY2025 Q1
Team Inc - 10-Q quarterly report FY2025 Q1
Text size:
Small
Medium
Large
false
2025
Q1
0000318833
--12-31
4,493,391
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
tisi:segment
tisi:profile
xbrli:pure
0000318833
2025-01-01
2025-03-31
0000318833
2025-05-08
0000318833
2025-03-31
0000318833
2024-12-31
0000318833
2024-01-01
2024-03-31
0000318833
us-gaap:CommonStockMember
2024-12-31
0000318833
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0000318833
us-gaap:RetainedEarningsMember
2024-12-31
0000318833
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0000318833
us-gaap:RetainedEarningsMember
2025-01-01
2025-03-31
0000318833
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-03-31
0000318833
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0000318833
us-gaap:CommonStockMember
2025-03-31
0000318833
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0000318833
us-gaap:RetainedEarningsMember
2025-03-31
0000318833
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-31
0000318833
us-gaap:CommonStockMember
2023-12-31
0000318833
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0000318833
us-gaap:RetainedEarningsMember
2023-12-31
0000318833
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0000318833
2023-12-31
0000318833
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0000318833
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0000318833
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0000318833
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0000318833
us-gaap:CommonStockMember
2024-03-31
0000318833
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0000318833
us-gaap:RetainedEarningsMember
2024-03-31
0000318833
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0000318833
2024-03-31
0000318833
tisi:RevolvingCreditLoansMember
2025-01-01
2025-03-31
0000318833
tisi:RevolvingCreditLoansMember
2024-01-01
2024-03-31
0000318833
us-gaap:DelayedDrawTermLoanMember
2025-01-01
2025-03-31
0000318833
us-gaap:DelayedDrawTermLoanMember
2024-01-01
2024-03-31
0000318833
tisi:CorreUptierDebtMember
2025-01-01
2025-03-31
0000318833
tisi:CorreUptierDebtMember
2024-01-01
2024-03-31
0000318833
tisi:HPSFirstLienTermLoanMember
2025-01-01
2025-03-31
0000318833
tisi:HPSFirstLienTermLoanMember
2024-01-01
2024-03-31
0000318833
tisi:MERELoansMember
2025-01-01
2025-03-31
0000318833
tisi:MERELoansMember
2024-01-01
2024-03-31
0000318833
country:US
tisi:InspectionandHeatTreatingMember
2025-01-01
2025-03-31
0000318833
country:CA
tisi:InspectionandHeatTreatingMember
2025-01-01
2025-03-31
0000318833
tisi:CountriesOtherThantheUnitedStatesandCanadaMember
tisi:InspectionandHeatTreatingMember
2025-01-01
2025-03-31
0000318833
tisi:InspectionandHeatTreatingMember
2025-01-01
2025-03-31
0000318833
country:US
tisi:MechanicalServicesMember
2025-01-01
2025-03-31
0000318833
country:CA
tisi:MechanicalServicesMember
2025-01-01
2025-03-31
0000318833
tisi:CountriesOtherThantheUnitedStatesandCanadaMember
tisi:MechanicalServicesMember
2025-01-01
2025-03-31
0000318833
tisi:MechanicalServicesMember
2025-01-01
2025-03-31
0000318833
country:US
2025-01-01
2025-03-31
0000318833
country:CA
2025-01-01
2025-03-31
0000318833
tisi:CountriesOtherThantheUnitedStatesandCanadaMember
2025-01-01
2025-03-31
0000318833
country:US
tisi:InspectionandHeatTreatingMember
2024-01-01
2024-03-31
0000318833
country:CA
tisi:InspectionandHeatTreatingMember
2024-01-01
2024-03-31
0000318833
tisi:CountriesOtherThantheUnitedStatesandCanadaMember
tisi:InspectionandHeatTreatingMember
2024-01-01
2024-03-31
0000318833
tisi:InspectionandHeatTreatingMember
2024-01-01
2024-03-31
0000318833
country:US
tisi:MechanicalServicesMember
2024-01-01
2024-03-31
0000318833
country:CA
tisi:MechanicalServicesMember
2024-01-01
2024-03-31
0000318833
tisi:CountriesOtherThantheUnitedStatesandCanadaMember
tisi:MechanicalServicesMember
2024-01-01
2024-03-31
0000318833
tisi:MechanicalServicesMember
2024-01-01
2024-03-31
0000318833
country:US
2024-01-01
2024-03-31
0000318833
country:CA
2024-01-01
2024-03-31
0000318833
tisi:CountriesOtherThantheUnitedStatesandCanadaMember
2024-01-01
2024-03-31
0000318833
tisi:NonDestructiveEvaluationAndTestingServicesMember
tisi:InspectionandHeatTreatingMember
2025-01-01
2025-03-31
0000318833
tisi:RepairandMaintenanceServicesMember
tisi:InspectionandHeatTreatingMember
2025-01-01
2025-03-31
0000318833
tisi:HeatTreatingMember
tisi:InspectionandHeatTreatingMember
2025-01-01
2025-03-31
0000318833
tisi:OtherServicesMember
tisi:InspectionandHeatTreatingMember
2025-01-01
2025-03-31
0000318833
tisi:NonDestructiveEvaluationAndTestingServicesMember
tisi:MechanicalServicesMember
2025-01-01
2025-03-31
0000318833
tisi:RepairandMaintenanceServicesMember
tisi:MechanicalServicesMember
2025-01-01
2025-03-31
0000318833
tisi:HeatTreatingMember
tisi:MechanicalServicesMember
2025-01-01
2025-03-31
0000318833
tisi:OtherServicesMember
tisi:MechanicalServicesMember
2025-01-01
2025-03-31
0000318833
tisi:NonDestructiveEvaluationAndTestingServicesMember
2025-01-01
2025-03-31
0000318833
tisi:RepairandMaintenanceServicesMember
2025-01-01
2025-03-31
0000318833
tisi:HeatTreatingMember
2025-01-01
2025-03-31
0000318833
tisi:OtherServicesMember
2025-01-01
2025-03-31
0000318833
tisi:NonDestructiveEvaluationAndTestingServicesMember
tisi:InspectionandHeatTreatingMember
2024-01-01
2024-03-31
0000318833
tisi:RepairandMaintenanceServicesMember
tisi:InspectionandHeatTreatingMember
2024-01-01
2024-03-31
0000318833
tisi:HeatTreatingMember
tisi:InspectionandHeatTreatingMember
2024-01-01
2024-03-31
0000318833
tisi:OtherServicesMember
tisi:InspectionandHeatTreatingMember
2024-01-01
2024-03-31
0000318833
tisi:NonDestructiveEvaluationAndTestingServicesMember
tisi:MechanicalServicesMember
2024-01-01
2024-03-31
0000318833
tisi:RepairandMaintenanceServicesMember
tisi:MechanicalServicesMember
2024-01-01
2024-03-31
0000318833
tisi:HeatTreatingMember
tisi:MechanicalServicesMember
2024-01-01
2024-03-31
0000318833
tisi:OtherServicesMember
tisi:MechanicalServicesMember
2024-01-01
2024-03-31
0000318833
tisi:NonDestructiveEvaluationAndTestingServicesMember
2024-01-01
2024-03-31
0000318833
tisi:RepairandMaintenanceServicesMember
2024-01-01
2024-03-31
0000318833
tisi:HeatTreatingMember
2024-01-01
2024-03-31
0000318833
tisi:OtherServicesMember
2024-01-01
2024-03-31
0000318833
us-gaap:LandMember
2025-03-31
0000318833
us-gaap:LandMember
2024-12-31
0000318833
tisi:BuildingAndLeaseholdImprovementsMember
2025-03-31
0000318833
tisi:BuildingAndLeaseholdImprovementsMember
2024-12-31
0000318833
us-gaap:MachineryAndEquipmentMember
2025-03-31
0000318833
us-gaap:MachineryAndEquipmentMember
2024-12-31
0000318833
us-gaap:FurnitureAndFixturesMember
2025-03-31
0000318833
us-gaap:FurnitureAndFixturesMember
2024-12-31
0000318833
tisi:CapitalizedSoftwareDevelopmentCostsMember
2025-03-31
0000318833
tisi:CapitalizedSoftwareDevelopmentCostsMember
2024-12-31
0000318833
us-gaap:ComputerEquipmentMember
2025-03-31
0000318833
us-gaap:ComputerEquipmentMember
2024-12-31
0000318833
us-gaap:AutomobilesMember
2025-03-31
0000318833
us-gaap:AutomobilesMember
2024-12-31
0000318833
us-gaap:ConstructionInProgressMember
2025-03-31
0000318833
us-gaap:ConstructionInProgressMember
2024-12-31
0000318833
us-gaap:OperatingExpenseMember
2025-01-01
2025-03-31
0000318833
us-gaap:OperatingExpenseMember
2024-01-01
2024-03-31
0000318833
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2025-01-01
2025-03-31
0000318833
us-gaap:SellingGeneralAndAdministrativeExpensesMember
2024-01-01
2024-03-31
0000318833
us-gaap:CustomerRelationshipsMember
2025-03-31
0000318833
us-gaap:TradeNamesMember
2025-03-31
0000318833
us-gaap:TechnologyBasedIntangibleAssetsMember
2025-03-31
0000318833
us-gaap:LicensingAgreementsMember
2025-03-31
0000318833
us-gaap:CustomerRelationshipsMember
2024-12-31
0000318833
us-gaap:TradeNamesMember
2024-12-31
0000318833
us-gaap:TechnologyBasedIntangibleAssetsMember
2024-12-31
0000318833
us-gaap:LicensingAgreementsMember
2024-12-31
0000318833
tisi:ABLFacility2022Member
us-gaap:RevolvingCreditFacilityMember
2025-03-31
0000318833
tisi:ABLFacility2022Member
us-gaap:RevolvingCreditFacilityMember
2024-12-31
0000318833
tisi:HPSFirstLienTermLoanMember
us-gaap:SecuredDebtMember
2025-03-31
0000318833
tisi:HPSFirstLienTermLoanMember
us-gaap:SecuredDebtMember
2024-12-31
0000318833
tisi:CorreSecondLienTermLoanMember
us-gaap:SecuredDebtMember
2025-03-31
0000318833
tisi:CorreSecondLienTermLoanMember
us-gaap:SecuredDebtMember
2024-12-31
0000318833
tisi:MERELoansMember
us-gaap:SecuredDebtMember
2025-03-31
0000318833
tisi:MERELoansMember
us-gaap:SecuredDebtMember
2024-12-31
0000318833
tisi:CorreUptierDebtMember
us-gaap:SubordinatedDebtMember
2025-03-31
0000318833
tisi:CorreUptierDebtMember
us-gaap:SubordinatedDebtMember
2024-12-31
0000318833
tisi:CorreIncrementalTermLoanMember
us-gaap:SecuredDebtMember
2025-03-31
0000318833
tisi:CorreIncrementalTermLoanMember
us-gaap:SecuredDebtMember
2024-12-31
0000318833
tisi:EquipmentFinanceLoanMember
us-gaap:SecuredDebtMember
2025-03-31
0000318833
tisi:EquipmentFinanceLoanMember
us-gaap:SecuredDebtMember
2024-12-31
0000318833
us-gaap:DelayedDrawTermLoanMember
us-gaap:SecuredDebtMember
2025-03-12
2025-03-12
0000318833
tisi:MERELoansMember
us-gaap:SecuredDebtMember
2025-03-12
0000318833
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2025-03-31
0000318833
us-gaap:BridgeLoanMember
us-gaap:LineOfCreditMember
2025-03-31
0000318833
us-gaap:LetterOfCreditMember
us-gaap:LineOfCreditMember
2025-03-31
0000318833
tisi:ABLAgentMember
us-gaap:RevolvingCreditFacilityMember
2025-03-31
0000318833
tisi:ABLAgentMember
us-gaap:RevolvingCreditFacilityMember
2024-03-31
0000318833
tisi:ABLAgentMember
us-gaap:RevolvingCreditFacilityMember
2025-01-01
2025-03-31
0000318833
tisi:ABLAgentMember
us-gaap:RevolvingCreditFacilityMember
2024-01-01
2024-03-31
0000318833
tisi:ABLAgentMember
us-gaap:RevolvingCreditFacilityMember
2024-12-31
0000318833
us-gaap:DelayedDrawTermLoanMember
2024-12-31
0000318833
us-gaap:DelayedDrawTermLoanMember
2024-03-31
0000318833
tisi:ABLCreditAgreementMember
us-gaap:LineOfCreditMember
2025-03-31
0000318833
tisi:MERELoansMember
2025-03-12
2025-03-12
0000318833
tisi:MERELoansMember
us-gaap:SecuredDebtMember
2024-03-31
0000318833
tisi:MERELoansMember
us-gaap:SecuredDebtMember
2025-01-01
2025-03-31
0000318833
tisi:MERELoansMember
us-gaap:SecuredDebtMember
2024-01-01
2024-03-31
0000318833
tisi:HPSFirstLienTermLoanMember
us-gaap:LineOfCreditMember
2025-03-12
0000318833
tisi:TermLoanMember
tisi:HPSFirstLienTermLoanMember
us-gaap:LineOfCreditMember
2025-03-12
0000318833
us-gaap:DelayedDrawTermLoanMember
tisi:HPSFirstLienTermLoanMember
us-gaap:LineOfCreditMember
2025-03-12
0000318833
tisi:HPSFirstLienTermLoanMember
us-gaap:LineOfCreditMember
2025-03-12
2025-03-12
0000318833
tisi:HPSFirstLienTermLoanMember
us-gaap:LineOfCreditMember
srt:MaximumMember
srt:ScenarioForecastMember
2025-07-01
2025-09-30
0000318833
tisi:HPSFirstLienTermLoanMember
us-gaap:LineOfCreditMember
srt:MinimumMember
srt:ScenarioForecastMember
2025-07-01
2025-09-30
0000318833
tisi:HPSFirstLienTermLoanMember
us-gaap:LineOfCreditMember
2025-01-01
2025-03-31
0000318833
tisi:HPSFirstLienTermLoanMember
us-gaap:LineOfCreditMember
2025-03-31
0000318833
tisi:ARTermLoanCreditAgreementMember
tisi:SeniorSecuredFirstLienTermLoanMember
2025-03-12
0000318833
tisi:TermLoanMember
tisi:SeniorSecuredFirstLienTermLoanMember
2025-03-12
0000318833
us-gaap:DelayedDrawTermLoanMember
tisi:SeniorSecuredFirstLienTermLoanMember
2025-03-12
0000318833
tisi:SeniorSecuredFirstLienTermLoanMember
2025-03-12
0000318833
tisi:CorreIncrementalTermLoanMember
2025-03-12
2025-03-12
0000318833
tisi:CorreUptierDebtMember
2025-03-12
2025-03-12
0000318833
tisi:CorreUptierDebtMember
2025-03-12
0000318833
tisi:ARTermLoanCreditAgreementMember
tisi:SeniorSecuredFirstLienTermLoanMember
2025-03-31
0000318833
tisi:SeniorSecuredSecondLienTermLoanMember
us-gaap:LineOfCreditMember
2025-03-12
0000318833
tisi:TermLoanMember
tisi:SeniorSecuredSecondLienTermLoanMember
us-gaap:LineOfCreditMember
2025-03-12
0000318833
us-gaap:DelayedDrawTermLoanMember
tisi:SeniorSecuredSecondLienTermLoanMember
us-gaap:LineOfCreditMember
2025-03-12
0000318833
tisi:SeniorSecuredSecondLienTermLoanMember
us-gaap:SecuredDebtMember
2025-03-12
0000318833
tisi:SeniorSecuredSecondLienTermLoanMember
us-gaap:SecuredDebtMember
2025-03-12
2025-03-12
0000318833
us-gaap:DelayedDrawTermLoanMember
us-gaap:SecuredDebtMember
2025-03-12
0000318833
tisi:SeniorSecuredSecondLienTermLoanMember
us-gaap:SecuredDebtMember
2025-01-01
2025-03-31
0000318833
tisi:SeniorSecuredSecondLienTermLoanMember
us-gaap:SecuredDebtMember
2025-03-31
0000318833
tisi:CorreIncrementalTermLoanMember
us-gaap:SecuredDebtMember
2025-01-01
2025-03-31
0000318833
tisi:CorreIncrementalTermLoanMember
us-gaap:SecuredDebtMember
2024-01-01
2024-03-31
0000318833
tisi:CorreUptierDebtMember
us-gaap:SubordinatedDebtMember
2024-03-31
0000318833
tisi:CorreUptierDebtMember
us-gaap:SubordinatedDebtMember
2025-01-01
2025-03-31
0000318833
tisi:CorreUptierDebtMember
us-gaap:SubordinatedDebtMember
2024-01-01
2024-03-31
0000318833
tisi:AtlanticParkTermLoanMember
2024-12-31
0000318833
tisi:AtlanticParkTermLoanMember
2025-03-31
0000318833
us-gaap:DelayedDrawTermLoanMember
2025-03-31
0000318833
us-gaap:EquipmentMember
2024-03-06
0000318833
us-gaap:EquipmentMember
2024-03-06
2024-03-06
0000318833
tisi:A1970GroupSubstituteInsuranceReimbursementFacilityMember
us-gaap:LetterOfCreditMember
2024-09-16
0000318833
tisi:A1970GroupSubstituteInsuranceReimbursementFacilityMember
us-gaap:LetterOfCreditMember
2025-03-31
0000318833
us-gaap:CashAndCashEquivalentsMember
tisi:ABLFacility2022Member
2025-03-31
0000318833
tisi:RestrictedCashMember
tisi:ABLFacility2022Member
2025-03-31
0000318833
tisi:RestrictedCashMember
tisi:ABLFacility2022Member
tisi:LettersOfCreditAndCommercialCardProgramsMember
2025-03-31
0000318833
tisi:ABLFacility2022Member
2025-03-31
0000318833
tisi:ABLEclipseMember
2025-03-31
0000318833
tisi:CorreIncrementalTermLoanMember
2025-03-31
0000318833
tisi:SeniorSecuredSecondLienTermLoanMember
2025-03-31
0000318833
us-gaap:DomesticLineOfCreditMember
2025-03-31
0000318833
us-gaap:SuretyBondMember
2025-03-31
0000318833
country:GB
us-gaap:PensionPlansDefinedBenefitMember
2025-01-01
2025-03-31
0000318833
country:GB
us-gaap:PensionPlansDefinedBenefitMember
2024-01-01
2024-03-31
0000318833
country:GB
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:DefinedBenefitPlanEquitySecuritiesMember
2025-01-01
2025-03-31
0000318833
country:GB
us-gaap:PensionPlansDefinedBenefitMember
us-gaap:DefinedBenefitPlanDebtSecurityMember
2025-01-01
2025-03-31
0000318833
us-gaap:AccumulatedTranslationAdjustmentMember
2024-12-31
0000318833
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-12-31
0000318833
tisi:AOCIIncomeTaxProvisionMember
2024-12-31
0000318833
us-gaap:AccumulatedTranslationAdjustmentMember
2023-12-31
0000318833
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-12-31
0000318833
tisi:AOCIIncomeTaxProvisionMember
2023-12-31
0000318833
us-gaap:AccumulatedTranslationAdjustmentMember
2025-01-01
2025-03-31
0000318833
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-01-01
2025-03-31
0000318833
tisi:AOCIIncomeTaxProvisionMember
2025-01-01
2025-03-31
0000318833
us-gaap:AccumulatedTranslationAdjustmentMember
2024-01-01
2024-03-31
0000318833
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-01-01
2024-03-31
0000318833
tisi:AOCIIncomeTaxProvisionMember
2024-01-01
2024-03-31
0000318833
us-gaap:AccumulatedTranslationAdjustmentMember
2025-03-31
0000318833
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-03-31
0000318833
tisi:AOCIIncomeTaxProvisionMember
2025-03-31
0000318833
us-gaap:AccumulatedTranslationAdjustmentMember
2024-03-31
0000318833
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-03-31
0000318833
tisi:AOCIIncomeTaxProvisionMember
2024-03-31
0000318833
tisi:KelliMostLitigationMember
2021-06-01
2021-06-01
0000318833
tisi:KelliMostLitigationMember
2025-03-31
0000318833
tisi:CompensationOfEmployeeWagesMember
2023-12-31
0000318833
tisi:CompensationOfEmployeeWagesMember
2024-01-01
2024-12-31
0000318833
tisi:CompensationOfEmployeeWagesMember
2025-03-31
0000318833
tisi:SimonVigeAndRobertsMatterMember
2025-03-31
0000318833
us-gaap:OperatingSegmentsMember
tisi:InspectionandHeatTreatingMember
2025-01-01
2025-03-31
0000318833
us-gaap:OperatingSegmentsMember
tisi:MechanicalServicesMember
2025-01-01
2025-03-31
0000318833
us-gaap:OperatingSegmentsMember
2025-01-01
2025-03-31
0000318833
us-gaap:OperatingSegmentsMember
tisi:InspectionandHeatTreatingMember
2024-01-01
2024-03-31
0000318833
us-gaap:OperatingSegmentsMember
tisi:MechanicalServicesMember
2024-01-01
2024-03-31
0000318833
us-gaap:OperatingSegmentsMember
2024-01-01
2024-03-31
0000318833
us-gaap:CorporateNonSegmentMember
2025-01-01
2025-03-31
0000318833
us-gaap:CorporateNonSegmentMember
2024-01-01
2024-03-31
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________________________________________
FORM
10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2025
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number
001-08604
TEAM, INC.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
74-1765729
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
13131 Dairy Ashford
,
Suite 600
,
Sugar Land
,
Texas
77478
(Address of Principal Executive Offices)
(Zip Code)
(
281
)
331-6154
(Registrant’s Telephone Number, Including Area Code)
None
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.30 par value
TISI
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
x
Smaller reporting company
x
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
The Registrant had
4,493,391
shares of common stock, par value $0.30, outstanding as of May 8, 2025.
Table of Contents
INDEX
Page No.
PART I—FINANCIAL INFORMATION
1
ITEM 1.
Financial Statements
2
Condensed Consolidated Balance Sheets as of
March
3
1
, 202
5
(Unaudited) and December 31, 202
4
2
Unaudited Condensed Consolidated Statements of Operations for the Three
Months Ended
March
3
1
, 202
5
and 202
4
3
Unaudited Condensed Consolidated Statements of Comprehensive Loss for the Three
Months Ended
March
3
1
, 202
5
and 2
02
4
4
Unaudited Condensed Consolidated Statements of Shareholders’
Equity
(Deficit)
for the Three
Months Ended
March
3
1
, 202
5
and
202
4
5
Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2025 and 2024
6
Notes to Unaudited Condensed Consolidated Financial Statements
7
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
22
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
31
ITEM 4.
Controls and Procedures
31
PART II—OTHER INFORMATION
32
ITEM 1.
Legal Proceedings
32
ITEM 1A.
Risk Factors
32
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
32
ITEM 3.
Defaults Upon Senior Securities
32
ITEM 4.
Mine Safety Disclosures
32
ITEM 5.
Other Information
32
ITEM 6.
Exhibits
33
SIGNATURES
35
1
Table of Contents
PART I—FINANCIAL INFORMATION
ITEM 1.
FINANCIAL STATEMENTS
TEAM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
March 31, 2025
December 31, 2024
ASSETS
(unaudited)
Current assets:
Cash and cash equivalents
$
16,803
$
35,545
Accounts receivable, net of allowance of $
3,039
and $
3,271
respectively
179,357
172,645
Inventory
39,615
37,874
Income tax receivable
488
396
Prepaid expenses and other current assets
56,100
58,643
Total current assets
292,363
305,103
Property, plant and equipment, net
110,945
112,835
Intangible assets, net
47,147
50,243
Operating lease right-of-use assets
42,016
40,407
Defined benefit pension asset
5,071
4,768
Other assets, net
15,559
13,427
Deferred tax asset
2,113
1,582
Total assets
$
515,214
$
528,365
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)
Current liabilities:
Current portion of long-term debt and finance lease obligations
$
3,811
$
6,485
Current portion of operating lease obligations
14,826
14,790
Accounts payable
34,358
42,091
Other accrued liabilities
97,246
105,228
Income tax payable
2,887
2,654
Total current liabilities
153,128
171,248
Long-term debt and finance lease obligations
349,813
318,626
Operating lease obligations
30,096
28,631
Deferred tax liabilities
4,981
4,965
Other long-term liabilities
3,163
3,157
Total liabilities
541,181
526,627
Commitments and contingencies
Shareholders’ equity (deficit):
Preferred stock,
500,000
shares authorized,
none
issued
—
—
Common stock, par value $
0.30
per share,
12,000,000
shares authorized;
4,493,391
and
4,493,338
shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively
1,348
1,348
Additional paid-in capital
460,133
460,186
Accumulated deficit
(
445,385
)
(
415,667
)
Accumulated other comprehensive loss
(
42,063
)
(
44,129
)
Total shareholders’ equity (deficit)
(
25,967
)
1,738
Total liabilities and shareholders’ equity (deficit)
$
515,214
$
528,365
See accompanying notes to unaudited condensed consolidated financial statements.
2
Table of Contents
TEAM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
Three Months Ended
March 31,
2025
2024
Revenues
$
198,655
$
199,600
Operating expenses
151,389
150,869
Gross margin
47,266
48,731
Selling, general and administrative expenses
53,269
55,117
Operating loss
(
6,003
)
(
6,386
)
Interest expense, net
(
11,436
)
(
12,098
)
Loss on debt extinguishment
(
11,853
)
—
Other income (expense), net
(
204
)
1,362
Loss before income taxes
(
29,496
)
(
17,122
)
Provision for income taxes
(
222
)
(
73
)
Net loss
$
(
29,718
)
$
(
17,195
)
Loss per common share:
Basic and diluted
$
(
6.61
)
$
(
3.89
)
Weighted-average number of shares outstanding:
Basic and diluted
4,493
4,415
See accompanying notes to unaudited condensed consolidated financial statements.
3
Table of Contents
TEAM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE LOSS
(in thousands)
(Unaudited)
Three Months Ended
March 31,
2025
2024
Net loss
$
(
29,718
)
$
(
17,195
)
Other comprehensive income (loss) before tax:
Foreign currency translation adjustment
2,015
(
2,862
)
Defined benefit pension plans:
Amortization of prior service cost
8
8
Amortization of net actuarial loss
87
79
Other comprehensive income (loss), before tax
2,110
(
2,775
)
Tax provision attributable to other comprehensive income (loss)
(
44
)
—
Other comprehensive income (loss), net of tax
2,066
(
2,775
)
Total comprehensive loss
$
(
27,652
)
$
(
19,970
)
See accompanying notes to unaudited condensed consolidated financial statements.
4
Table of Contents
TEAM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (DEFICIT)
(in thousands)
(Unaudited)
Common Stock
Additional
Paid-in
Capital
Accumulated Deficit
Accumulated
Other
Comprehensive
Loss
Total
Shareholders’Equity
(Deficit)
Shares
Amount
Balance at December 31, 2024
4,493
$
1,348
$
460,186
$
(
415,667
)
$
(
44,129
)
$
1,738
Net loss
—
—
—
(
29,718
)
—
(
29,718
)
Foreign currency translation adjustment, net of tax
—
—
—
—
1,971
1,971
Defined benefit pension plans, net of tax
—
—
—
—
95
95
Non-cash compensation
—
—
(
53
)
—
—
(
53
)
Balance at March 31, 2025
4,493
$
1,348
$
460,133
$
(
445,385
)
$
(
42,063
)
$
(
25,967
)
Balance at December 31, 2023
4,415
$
1,315
$
458,614
$
(
377,401
)
$
(
36,932
)
$
45,596
Net loss
—
—
—
(
17,195
)
—
(
17,195
)
Net settlement of vested stock awards
—
10
(
10
)
—
—
—
Foreign currency translation adjustment, net of tax
—
—
—
—
(
2,862
)
(
2,862
)
Defined benefit pension plans, net of tax
—
—
—
—
87
87
Non-cash compensation
—
—
665
—
—
665
Balance at March 31, 2024
4,415
$
1,325
$
459,269
$
(
394,596
)
$
(
39,707
)
$
26,291
See accompanying notes to unaudited condensed consolidated financial statements.
5
Table of Contents
TEAM, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
Three Months Ended March 31,
2025
2024
Cash flows from operating activities:
Net loss
$
(
29,718
)
$
(
17,195
)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization
8,402
9,640
Write-off of software cost
45
—
Loss on debt extinguishment
11,853
—
Amortization of debt issuance costs, debt discounts, and deferred financing costs
1,389
1,975
Paid-in-kind (“PIK”) interest
3,261
3,122
Allowance for credit losses
182
40
Foreign currency loss (gain)
205
(
1,239
)
Deferred income taxes
(
491
)
(
626
)
Loss on asset disposal
—
5
Non-cash compensation costs (credit)
(
53
)
665
Other, net
(
8
)
(
204
)
Changes in operating assets and liabilities:
Accounts receivable
(
5,758
)
5,352
Inventory
(
1,367
)
10
Prepaid expenses and other assets
127
2,856
Accounts payable
(
8,877
)
340
Other accrued liabilities
(
7,980
)
(
3,527
)
Income taxes
127
672
Net cash provided by (used in) operating activities
(
28,661
)
1,886
Cash flows from investing activities:
Capital expenditures
(
1,406
)
(
3,016
)
Net cash used in investing activities
(
1,406
)
(
3,016
)
Cash flows from financing activities:
Borrowings under Revolving Credit Loans
13,000
—
Payments under Revolving Credit Loans
(
5,018
)
(
9,909
)
Payments under Corre Delayed Draw Term Loan
(
35,700
)
—
Payments under Corre Uptiered Loan
(
55,894
)
—
Borrowings under First Lien Term Loan
175,000
—
Payments under ME/RE Loans
(
23,427
)
(
711
)
Payments under Corre Incremental Term Loan
(
48,015
)
(
356
)
Payments for debt issuance costs
(
8,053
)
(
1,400
)
Other
(
705
)
2,542
Net cash provided by (used) in financing activities
11,188
(
9,834
)
Effect of exchange rate changes on cash
137
(
273
)
Net decrease in cash and cash equivalents
(
18,742
)
(
11,237
)
Cash and cash equivalents at beginning of period
35,545
35,427
Cash and cash equivalents at end of period
$
16,803
$
24,190
See accompanying notes to unaudited condensed consolidated financial statements.
6
Table of Contents
TEAM, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
1.
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Description of Business.
Unless otherwise indicated, the terms “Team,” “the Company,” “we,” “our” and “us” are used in this report to refer to either Team, Inc., to one or more of our consolidated subsidiaries, or to all of them taken as a whole. Our stock is traded on the New York Stock Exchange (the “NYSE”) under the symbol “TISI”.
We are a global, leading provider of specialty industrial services offering customers access to a full suite of conventional, specialized, and proprietary mechanical, heat-treating, and inspection services. We deploy conventional to highly specialized inspection, condition assessment, maintenance and repair services that result in greater safety, reliability, and operational efficiency for our customers’ most critical assets. We conduct operations in
two
segments: Inspection and Heat Treating (“IHT”) and Mechanical Services (“MS”). Through the capabilities and resources in these
two
segments, we believe that we are uniquely qualified to provide integrated solutions involving: inspection to assess condition; engineering assessment to determine fitness for purpose in the context of industry standards and regulatory codes; and mechanical services to repair, rerate or replace based upon the customer’s election. In addition, we are capable of escalating with the customer’s needs, as dictated by the severity of the damage found and the related operating conditions, from standard services to some of the most advanced services and integrated asset integrity and reliability management solutions available in the industry. We also believe that we are unique in our ability to provide these services in
three
distinct customer demand profiles: (i) turnaround or project services, (ii) call-out services, and (iii) nested or run-and-maintain services.
IHT provides conventional and advanced non-destructive testing services primarily for the process, pipeline and power sectors, pipeline integrity management services, and field heat treating services, as well as associated engineering and condition assessment services. These services can be offered while facilities are running (onstream), during facility turnarounds or during new construction or expansion activities. In addition, IHT provides comprehensive non-destructive testing services and metallurgical and chemical processing services to the aerospace and other industries covering a range of components including finished machined and in-service components. IHT also provides advanced digital imaging including remote digital video imaging.
MS provides solutions designed to serve customers’ unique needs during both the operational (onstream) and off-line states of their assets. Our onstream services include our range of standard to custom-engineered leak repair and composite solutions; emissions control and compliance; hot tapping and line stopping; and online valve insertion solutions, which are delivered while assets are in an operational condition, which maximizes customer production time. Asset shutdowns can be planned, such as a turnaround maintenance event, or unplanned, such as those due to component failure or equipment breakdowns. Our specialty maintenance, turnaround and outage services are designed to minimize customer downtime and are primarily delivered while assets are off-line, often through the use of cross-certified technicians, whose multi-craft capabilities deliver the production needed to achieve tight time schedules. These critical services include on-site field machining; bolted-joint integrity; vapor barrier plug testing; and valve management solutions.
We market our services to companies in a diverse array of heavy industries which include:
•
Energy (refining, power, renewables, nuclear, offshore oil and gas, and liquefied natural gas);
•
Manufacturing and Process (chemical, petrochemical, pulp and paper industries, automotive, and mining);
•
Midstream (valves, terminals and storage, and pipeline);
•
Infrastructure (construction and building, roads, dams, amusement parks, bridges, ports, and railways); and
•
Aerospace and Defense.
Recent Refinancing Transactions
. On March 12, 2025, we entered into certain debt refinancing transactions with our existing and new lenders (collectively, the “Refinancing Transactions”). Refer to
Note 10 - Debt
to the unaudited condensed consolidated financial statements for additional details.
Compliance with NYSE listing standards.
On March 14, 2025, the Company received notice from the NYSE that the Company had regained compliance with the NYSE continued listing standards. Specifically, the Company resolved its prior non-compliance with the quantitative listing standards described in Section 802.01B of the NYSE Listed Company Manual.
7
Table of Contents
Basis of presentation.
These condensed consolidated financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (the “SEC”). In the opinion of management, these unaudited condensed consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of results for such periods. The results of operations for any interim period are not necessarily indicative of results for the full year. Certain disclosures have been condensed or omitted from the interim financial statements included in this report. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC (“our Annual Report on Form 10-K”).
Consolidation.
The condensed consolidated financial statements include the accounts of our subsidiaries where we have control over operating and financial policies. All material intercompany accounts and transactions have been eliminated in consolidation.
Reclassifications.
Certain amounts in prior periods have been reclassified to conform to the current year presentation. Such reclassifications did not have any effect on our financial condition or results of operations as previously reported.
Significant Accounting Policies.
Our significant accounting policies are disclosed in
Note 1 - Summary of Significant Accounting Policies and Practices
in our Annual Report on Form 10-K. On an ongoing basis, we evaluate the estimates and assumptions, including among other things, those related to long-lived assets. Since the date of our Annual Report on Form 10-K, there have been no material changes to our significant accounting policies.
2.
REVENUE
Disaggregation of revenue.
Essentially all of our revenues are associated with contracts with customers.
A disaggregation of our revenue from customer contracts by geographic region, by reportable operating segment and by service type is presented below:
Geographic area (in thousands):
Three Months Ended March 31, 2025
(unaudited)
United States
Canada
Other Countries
Total
Revenue:
IHT
$
96,397
$
7,112
$
2,706
$
106,215
MS
60,977
5,095
26,368
92,440
Total
$
157,374
$
12,207
$
29,074
$
198,655
Three Months Ended March 31, 2024
(unaudited)
United States
Canada
Other Countries
Total
Revenue:
IHT
$
88,575
$
7,721
$
3,152
$
99,448
MS
64,302
4,668
31,182
100,152
Total
$
152,877
$
12,389
$
34,334
$
199,600
Revenue by Operating segment and service type (in thousands):
Three Months Ended March 31, 2025
(unaudited)
Non-Destructive Evaluation and Testing Services
Repair and Maintenance Services
Heat Treating
Other
Total
Revenue:
IHT
$
84,444
$
1
$
16,372
$
5,398
$
106,215
MS
—
91,287
189
964
92,440
Total
$
84,444
$
91,288
$
16,561
$
6,362
$
198,655
8
Table of Contents
Three Months Ended March 31, 2024
(unaudited)
Non-Destructive Evaluation and Testing Services
Repair and Maintenance Services
Heat Treating
Other
Total
Revenue:
IHT
$
81,010
$
145
$
13,484
$
4,809
$
99,448
MS
—
98,863
107
1,182
100,152
Total
$
81,010
$
99,008
$
13,591
$
5,991
$
199,600
For additional information on our reportable operating segments, refer to
Note 14 - Segment Disclosures
.
Remaining performance obligations.
As permitted by ASC 606,
Revenue from Contracts with Customers
, we have elected not to disclose information about remaining performance obligations where (i) the performance obligation is part of a contract that has an original expected duration of one year or less or (ii) when we recognize revenue from the satisfaction of the performance obligation in accordance with the right-to-invoice practical expedient, which permits us to recognize revenue in the amount to which we have a right to invoice the customer if that amount corresponds directly with the value to the customer of our performance completed to date. As most of our contracts with customers are short-term in nature and billed on a time and material basis, there were no material amounts of remaining performance obligations as of March 31, 2025 and December 31, 2024.
3.
ACCOUNTS RECEIVABLE
A summary of accounts receivable as of March 31, 2025 and December 31, 2024 is as follows (in thousands):
March 31, 2025
December 31, 2024
(unaudited)
Trade accounts receivable
$
138,580
$
145,743
Unbilled revenues
43,816
30,173
Allowance for credit losses
(
3,039
)
(
3,271
)
Total
$
179,357
$
172,645
The following table shows a rollforward of the allowance for credit losses (in thousands):
March 31, 2025
(unaudited)
Balance at beginning of period
$
3,271
Provision for expected credit losses
455
Recoveries collected
(
278
)
Write-offs
(
337
)
Foreign exchange effects
(
72
)
Balance at end of period
$
3,039
4.
INVENTORY
A summary of inventory as of March 31, 2025 and December 31, 2024 is as follows (in thousands):
March 31, 2025
December 31, 2024
(unaudited)
Raw materials
$
9,845
$
9,098
Work in progress
2,881
2,267
Finished goods
26,889
26,509
Total
$
39,615
$
37,874
9
Table of Contents
5.
PREPAID AND OTHER CURRENT ASSETS
A summary of prepaid expenses and other current assets as of March 31, 2025 and December 31, 2024 is as follows (in thousands):
March 31, 2025
December 31, 2024
(unaudited)
Insurance receivable
$
39,000
$
39,000
Prepaid expenses
13,831
15,817
Other current assets
3,269
3,826
Total
$
56,100
$
58,643
The insurance receivable relates to the receivables from our third-party insurance providers for a legal claim that is recorded in other accrued liabilities, refer to
Note 8 - Other Accrued Liabilities
. Insurance receivables will be collected from our third-party insurance providers for litigation matters that have been settled, or are pending settlement, and where the deductibles have been satisfied. The prepaid expenses primarily relate to prepaid insurance and other expenses that have been paid in advance of the coverage period. Other current assets include other receivables, software implementation costs, and deferred financing charges.
6.
PROPERTY, PLANT AND EQUIPMENT
A summary of property, plant and equipment as of March 31, 2025 and December 31, 2024 is as follows (in thousands):
March 31, 2025
December 31, 2024
(unaudited)
Land
$
4,006
$
4,006
Buildings and leasehold improvements
61,012
60,642
Machinery and equipment
292,838
289,384
Furniture and fixtures
10,782
10,675
Capitalized ERP system development costs
45,903
45,903
Computers and computer software
19,163
19,067
Automobiles
2,726
2,723
Construction in progress
870
757
Total
437,300
433,157
Accumulated depreciation and amortization
(
326,355
)
(
320,322
)
Property, plant and equipment, net
$
110,945
$
112,835
Included in the table above are assets under finance leases of $
8.3
million and $
7.7
million as of March 31, 2025 and December 31, 2024, respectively, and related accumulated amortization of $
3.4
million and $
3.2
million as of March 31, 2025 and December 31, 2024, respectively.
Depreciation expense for the three months ended March 31, 2025 and 2024 was $
4.7
million and $
5.3
million, respectively, of which $
3.1
million and $
3.6
million, respectively, was included in “Operating expenses” and $
1.6
million and $
1.8
million, respectively, was included in “Selling, general and administrative expenses” on our condensed consolidated statements of operations.
10
Table of Contents
7.
INTANGIBLE ASSETS
A summary of intangible assets as of March 31, 2025 and December 31, 2024 is as follows (in thousands):
March 31, 2025
(unaudited)
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Customer relationships
$
162,647
$
(
116,054
)
$
46,593
Trade names
19,143
(
18,800
)
343
Technology
2,300
(
2,089
)
211
Licenses
683
(
683
)
—
Intangible assets
$
184,773
$
(
137,626
)
$
47,147
December 31, 2024
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Customer relationships
$
162,633
$
(
113,033
)
$
49,600
Trade names
19,129
(
18,754
)
375
Technology
2,300
(
2,032
)
268
Licenses
683
(
683
)
—
Intangible assets
$
184,745
$
(
134,502
)
$
50,243
Amortization expense of intangible assets for the three months ended March 31, 2025 and 2024 was $
3.1
million and $
3.1
million, respectively. Amortization expense of intangible assets is included in “Selling, general and administrative expenses” on our condensed consolidated statements of operations.
The weighted-average amortization period for intangible assets subject to amortization was
13.9
years and
13.8
years, respectively as of March 31, 2025 and December 31, 2024. The weighted-average amortization period as of March 31, 2025 and December 31, 2024 is
13.9
years for customer relationships,
13.9
years and
13.8
years, respectively for trade names and
10.0
years for technology.
8.
OTHER ACCRUED LIABILITIES
A summary of other accrued liabilities as of March 31, 2025 and December 31, 2024 is as follows (in thousands):
March 31, 2025
December 31, 2024
(unaudited)
Legal and professional accruals
$
44,502
$
44,285
Payroll and other compensation expenses
39,338
41,692
Insurance accruals
3,461
3,480
Property, sales and other non-income related taxes
3,496
6,379
Accrued interest
2,738
5,516
Volume discount
1,715
1,902
Other accruals
1,996
1,974
Total
$
97,246
$
105,228
Legal and professional accruals include accruals for legal and professional fees as well as accrued legal claims, refer to
Note 13 - Commitments and Contingencies
for legal claims information. Certain legal claims are covered by our third-party insurance providers and the related insurance receivable for these claims is recorded in prepaid expenses and other current assets, refer to
Note 5 - Prepaid and Other Current Assets.
Payroll and other compensation expenses include all payroll related accruals including, among others, accrued vacation, severance, and bonuses. Insurance accruals primarily relate to workers compensation cost. Property, sales and other non-income related taxes include accruals for items such as sales and use tax,
11
Table of Contents
property tax, and other related tax accruals. Accrued interest relates to the interest accrued on our long-term debt. Other accruals include various business expense accruals.
9.
INCOME TAXES
We recorded an income tax provision of $
0.2
million for the three months ended March 31, 2025, compared to a provision of $
0.1
million for the three months ended March 31, 2024. The effective tax rate, inclusive of discrete items, was a provision of
0.8
% for the three months ended March 31, 2025, compared to a provision of
0.4
% for the three months ended March 31, 2024. The increase in effective tax rate for the three months ended March 31, 2025 compared to the three months ended March 31, 2024 is due to the mix of pretax income in non-valuation allowance jurisdictions and pretax losses in valuation allowance jurisdictions, along with changes in permanent differences. The impact is a larger increase in income tax expense as compared to pretax income resulting in an increase in effective tax rate.
10.
DEBT
Recent Refinancing Transactions.
On March 12, 2025, we entered into the Refinancing Transactions (described in further detail below) that included the entry into a new First Lien Term Loan Credit Agreement (described below) with the initial proceeds therefrom utilized to repay loans (together with any accrued interest and prepayment premium) outstanding under our 2022 ABL Credit Agreement (defined below) and the Existing A&R Term Loan Agreement (defined below). The completion of the Refinancing Transactions lowered our blended cost of capital, extended our term loan maturities out to 2030 and improved lending covenants.
As of March 31, 2025 and December 31, 2024, our total long-term debt and finance lease obligations are summarized as follows (in thousands):
March 31, 2025
December 31, 2024
(unaudited)
2022 ABL Credit Agreement
$
85,886
$
112,671
First Lien Term Loan
1
167,451
—
2025 Second Lien Term Loan
1
93,868
—
ME/RE Loans
1
—
22,119
Corre Uptiered Loan
1
—
143,955
Corre Incremental Term Loan
1
—
39,824
Equipment Finance Loan
898
1,399
Total
348,103
319,968
Finance lease obligations
5,521
5,143
Total long-term debt and finance lease obligations
353,624
325,111
Current portion of long-term debt and finance lease obligations
(
3,811
)
(
6,485
)
Total long-term debt and finance lease obligations, less current portion
$
349,813
$
318,626
1 Comprised of principal amount outstanding, less unamortized debt issuance costs. See below for additional information.
2022 ABL Credit Facility
On March 12, 2025, using a portion of the proceeds from the Initial First Lien Term Loans (defined below), we fully paid off the delayed draw term loan of $
35.0
million (the “Corre Delayed Draw Term Loan”) originally provided by Corre Partners Management, LLC (“Corre”) and certain of its affiliates, and the ME/RE Loans (described below) of $
22.3
million provided by Eclipse (defined below) previously outstanding under the 2022 ABL Credit Agreement (as defined below).
On March 12, 2025, we entered into Amendment No. 6 (“ABL Amendment No. 6”) to that certain credit agreement dated as of February 11, 2022, with the lender parties thereto and Eclipse Business Capital, LLC, a Delaware limited liability company, as agent (“Eclipse”) (such agreement, as amended by Amendment No.1 dated as of May 6, 2022, Amendment No.2 dated as of November 1, 2022, Amendment No.3 dated as of June 16, 2023 (“ABL Amendment No.3”), Amendment No.4 dated as of March 6, 2024, Amendment No.5 dated as of September 30, 2024 and ABL Amendment No.6, the “2022 ABL Credit Agreement”).
ABL Amendment No.6 amended the 2022 ABL Credit Agreement to, among other things,
12
Table of Contents
(i)
permit the entry of the Company into the First Lien Term Loan Agreement (defined below), the borrowing of the First Lien Term Loans thereunder and the granting of liens with respect thereto;
(ii)
make conforming changes to align the 2022 ABL Credit Agreement with certain terms of the First Lien Term Loan Agreement and the Second A&R Second Lien Term Loan Agreement (defined below), and
(iii)
reflect the payoff of the term loan tranches previously outstanding under the 2022 ABL Credit Agreement prior to March 12, 2025 as described above.
Available funding commitments to us under the 2022 ABL Credit Agreement, subject to certain conditions, include a revolving credit line in an amount of up to $
130.0
million to be provided by certain affiliates of Eclipse, with a $
35.0
million sublimit for swingline borrowings, and a $
26.0
million sublimit for issuances of letters of credit (the “Revolving Credit Loans”).
The terms of the Revolving Credit Loans are described in the table below (dollar amounts are presented in thousands):
Maturity date
9/30/2027
Interest rate
SOFR + applicable margin (base + applicable margin)
Actual interest rate:
3/31/2025
8.69
%
3/31/2024
10.09
%
Interest payments
monthly
Cash paid for interest
YTD 3/31/2025
$
1,761
YTD 3/31/2024
$
2,000
Principal balance
3/31/2025
$
85,886
12/31/2024
$
77,905
Unamortized balance of deferred financing cost
3/31/2025
$
1,026
12/31/2024
$
693
Available amount at 3/31/2025
$
6,273
As of December 31, 2024, the Corre Delayed Draw Term Loan had a net carrying balance of $
34.8
million, which consisted of the principal balance of $
35.0
million less the unamortized balance of debt issuance cost of $
0.2
million. The actual interest rate at March 31, 2024 was
15.44
% and cash paid for interest was $
1.4
million during the quarters ended March 31, 2025 and 2024.
The 2022 ABL Credit Agreement contains customary conditions to borrowings and covenants, as described in the 2022 ABL Credit Agreement. As of March 31, 2025, we are in compliance with the covenants.
As of March 31, 2025, $
9.4
million in letters of credit were issued under the 2022 ABL Credit Agreement. Such amounts remain undrawn and are off-balance sheet.
ME/RE Loans
On March 12, 2025, using a portion of the proceeds from the Initial First Lien Term Loans (defined below), we fully paid off the ME/RE Loans of $
22.3
million provided to us pursuant to ABL Amendment No.3. ME/RE Loans were secured by a first priority lien and mortgage on certain real estate and machinery and equipment of the Company.
As of December 31, 2024, the ME/RE Loans had net carrying balance of $
22.1
million, which consisted of the principal balance of $
23.0
million less the unamortized balance of debt issuance cost of $
0.9
million. The actual and effective interest rates at March 31, 2024 were
11.19
% and
17.38
%, respectively. Cash paid for interest during the quarters ended March 31, 2025 and 2024 was $
0.6
million and $
0.7
million, respectively.
First Lien Term Loan Agreement
13
Table of Contents
On March 12, 2025, we entered into a First Lien Term Loan Credit Agreement (the “First Lien Term Loan Agreement”) with the lenders party thereto and HPS Investment Partners, LLC. Available funding commitments include a $
225.0
million senior secured first lien term loan (the “First Lien Term Loan”) consisting of a $
175.0
million initial term loan tranche (the “Initial First Lien Term Loans”) and a $
50.0
million delayed draw term loan tranche (the “First Lien Delayed Draw Term Loans”), which is available to be drawn from March 12, 2025 to June 30, 2027, subject to satisfying certain conditions, including pro forma compliance with a First Lien Net Leverage Ratio (as defined in the First Lien Term Loan Agreement) of
3.75
to 1.00 and Liquidity (as defined in the First Lien Term Loan Agreement) of not less than $
40.0
million. All outstanding amounts in respect of the First Lien Term Loan mature and become due and payable on March 12, 2030. The Initial First Lien Term Loans borrowed under the First Lien Term Loan Agreement bear interest at an annual rate of the Secured Overnight Financing Rate (“SOFR”) for interest periods of one-, three- or six-months, at the Company’s election, plus a margin of
6.50
% per annum. Beginning with the quarter ending September 30, 2025, the interest rate margin may vary from
7.00
% to
6.00
% depending on the First Lien Net Leverage Ratio.
The proceeds of the Initial First Lien Term Loans were used to redeem and repay the Corre Delayed Draw Term Loan and the ME/RE Loans under the 2022 ABL Credit Agreement and a portion of the outstanding balance of the A&R Term Loan Agreement (as defined below). To the extent borrowed, the proceeds of the First Lien Delayed Draw Term Loans will be used to solely repay the obligations under the Second A&R Second Lien Term Loan Agreement (as defined below). As of March 31, 2025, we have not drawn on the First Lien Delayed Draw Term Loans.
The terms of the Initial First Lien Term Loans are described in the table below (dollar amounts are presented in thousands):
Maturity date
3/12/2030
Stated interest rate
SOFR+applicable margin (base+applicable margin)
Principal payments
$
438
quarterly
Effective interest rate
3/31/2025
12.64
%
Actual interest rate
3/31/2025
10.83
%
Interest payments
quarterly
Cash paid for interest
YTD 3/31/2025
$
—
Balances at 3/31/2025
Principal balance
$
175,000
Unamortized balance of debt discount and issuance cost
1
$(
7,549
)
Net carrying balance
$
167,451
1 Consists of debt discount of $
3,932
and debt issuance cost of $
3,617
.
The First Lien Term Loan Agreement contains certain conditions to borrowings, events of default and affirmative and negative covenants and a financial covenant prohibiting the Company from exceeding a maximum First Lien Net Leverage Ratio (as defined in the First Lien Term Loan Agreement), tested as of the end of each fiscal quarter, of
5.50
to 1.00. Further, the First Lien Term Loan Agreement includes certain events of default, the occurrence of which may require that we pay an additional
2.0
% interest on the outstanding loans and other obligations under the First Lien Term Loan Agreement. As of March 31, 2025, we are in compliance with the covenants.
A&R Term Loan Credit Agreement / Second A&R Second Lien Term Loan Credit Agreement
On March 12, 2025, we entered into a Second Amended and Restated Second Lien Term Loan Credit Agreement with the lenders party thereto and Cantor Fitzgerald Securities, as Agent, (the “Second A&R Second Lien Term Loan Agreement”), which amended and restated the existing Amended and Restated Term Loan Credit Agreement, dated June 16, 2023 (the “Existing A&R Term Loan Agreement”). The Existing A&R Term Loan Agreement (prior to the Refinancing Transactions) included a term loan credit agreement entered into on November 9, 2021, as amended through March 29, 2023 (the “Corre Uptiered Loan”), and an additional funding commitment, subject to certain conditions, consisting of a $
57.5
million senior secured first lien term loan (the “Corre Incremental Term Loan”) provided by Corre and certain of its affiliates and comprised of a $
37.5
million term loan tranche and a $
20.0
million delayed draw tranche, of which $
10.0
million remained undrawn at March 12, 2025.
14
Table of Contents
On March 12, 2025, using a portion of the proceeds from the Initial First Lien Term Loans, we fully paid off the outstanding principal balance on the Corre Incremental Term Loan in the amount of $
46.3
million and paid down $
54.1
million of the outstanding principal balance on the Corre Uptiered Loan. The remaining portion of the Corre Uptiered Loan of $
93.9
million, together with certain fees and accrued interest, were rolled into the 2025 Second Lien Term Loans (defined below).
The Second A&R Second Lien Term Loan Agreement contains certain conditions to borrowings, events of default and affirmative and negative covenants and a financial covenant prohibiting the Company from exceeding a maximum First Lien Net Leverage Ratio (as defined in the Second A&R Second Lien Term Loan Agreement), tested at the end of each fiscal quarter of
6.00
to 1.00. Further, the Second A&R Second Lien Term Loan Agreement includes certain events of default, the occurrence of which may require that the Company pay an additional
2.0
% interest on the outstanding loans and other obligations under the Second A&R Second Lien Term Loan Agreement. As of March 31, 2025, we are in compliance with the covenants.
Available funding commitments to the Company under the Second A&R Second Lien Term Loan Agreement, subject to certain conditions, include a $
107.4
million second lien term loan (the “Second Lien Term Loans”), provided by Corre and certain of its affiliates, consisting of a $
97.4
million term loan tranche (the “2025 Second Lien Term Loans”) and a $
10.0
million delayed draw term loan tranche (the “Second Lien Delayed Draw Term Loans”) which is available to be drawn from March 12, 2025, until April 15, 2026, subject to satisfying certain conditions. All outstanding amounts in respect of the Second Lien Term Loans mature and become due and payable on June 10, 2030. To the extent borrowed, the proceeds of the Second Lien Delayed Draw Term Loans are permitted to be used by the Company for general working capital and liquidity purposes.
As of March 31, 2025, we have not drawn on the Second Lien Delayed Draw Term Loans.
The Second Lien Term Loans bear interest at an annual rate of
13.5
% through the earlier of (i) September 30, 2026, and thereafter, if the outstanding principal balance of the Second Lien Term Loans exceeds
50
% of the principal balance at March 12, 2025, the interest rate will increase by
0.25
% quarterly, subject to a maximum rate of
14.5
% per annum, and (ii) the date on which the Second Lien Delayed Draw Term Loan is borrowed in full, in which case the interest rate will increase to the maximum rate of
14.5
% per annum. Interest is payable quarterly and if the First Lien Net Leverage Ratio (as defined in the Second A&R Second Lien Term Loan Agreement) is greater than or equal to
3.50
to 1.00, then all interest shall be paid in kind; if the First Lien Net Leverage Ratio is less than
3.50
to 1.00 and greater than or equal to
3.00
to 1.00,
50
% of the interest shall be payable in cash, with the other
50
% to be paid in kind; and if the First Lien Net Leverage Ratio is less than
3.00
to 1.00, all interest will be payable in cash.
The terms of the 2025 Second Lien Term Loans are described in the table below (dollar amounts are presented in thousands):
Maturity date
6/10/2030
Principal payments
$
244
quarterly
Effective interest rate
3/31/2025
16.01
%
Actual interest rate
3/31/2025
13.50
%
Interest payments
quarterly
Cash paid for interest
3/31/2025
$
—
PIK interest added to principal balance
3/31/2025
$
—
Balances at 3/31/2025
Principal balance
$
97,413
Unamortized balance of debt issuance cost
$(
3,545
)
Net carrying balance
$
93,868
As of December 31, 2024, the Corre Incremental Term Loan had a net carrying balance of $
39.8
million, which consisted of the principal balance of $
46.6
million less the unamortized balance of debt issuance cost of $
6.8
million. The stated and effective interest rates at March 31, 2024 were
12.0
% and
22.96
%, respectively. Cash paid for interest during the quarters ended March 31, 2025 and 2024 was $
2.5
million and $
1.4
million, respectively.
15
Table of Contents
As of December 31, 2024, the Corre Uptiered Loan had a net carrying balance of $
144.0
million, which consisted of the principal balance of $
144.5
million less the unamortized balance of debt issuance cost of $
0.5
million. The stated and effective interest rates at March 31, 2024 were
13.5
% and
14.56
%, respectively. Cash paid for interest during the quarters ended March 31, 2025 and 2024 was $
2.7
million and $
0.3
million, respectively.
Warrants
As of March 31, 2025 and December 31, 2024, APSC Holdco II, L.P. held
500,000
warrants and certain affiliates of Corre collectively held
500,000
warrants, in each case providing for the purchase of one share of the Company’s common stock per warrant at an exercise price of $
15.00
. The warrants will expire on December 8, 2028.
The exercise price and the number of shares of our common stock issuable on exercise of the warrants are subject to certain antidilution adjustments, including for stock dividends, stock splits, reclassifications, noncash distributions, cash dividends, certain equity issuances and business combination transactions. The warrants can be exercised by rendering cash or by means of a cashless option as set forth in the agreement.
Equipment Finance Loan
On March 6, 2024, we entered into agreements to sell various equipment to an equipment finance lender for $
2.9
million and lease the equipment for monthly payments of $
181
thousand over
eighteen months
. The lease agreement provides for a bargain purchase option at the end of the lease term which we intend to exercise. The Company determined that the transaction did not meet the criteria for sale-leaseback in accordance with ASC 842
, Leases
and accounted for this arrangement as an equipment financing. The assets subject to the transaction remain on our balance sheet and continue to depreciate in accordance with our depreciation policy.
Fair Value of Debt
The fair value of our debt obligations is representative of the carrying value based upon the respective interest rate terms and management’s opinion that the current rates available to us with the same maturity and security structure are equivalent to that of the debt obligations.
1970 Group Substitute Insurance Reimbursement Facility
On September 16, 2024, we entered into an amended and restated substitute insurance reimbursement facility agreement with the 1970 Group Inc. (“1970 Group”) (such agreement, the “Substitute Insurance Reimbursement Facility Agreement”). Under the Substitute Insurance Reimbursement Facility Agreement, the 1970 Group extended credit to us in the form of a substitute reimbursement facility (the “Substitute Reimbursement Facility”) to provide up to approximately $
19.0
million of letters of credit on our behalf in support of our workers’ compensation, commercial automotive and general liability insurance policies. As of March 31, 2025, we have $
19.0
million of letters of credit outstanding under the Substitute Reimbursement Facility.
According to the provisions of ASC 470,
Debt
, the arrangement is a “Substitute Insurance Reimbursement Facility” limited to the amounts drawn under the letters of credit. Therefore, until we use or draw on the Substitute Insurance Reimbursement Facility, the letters of credit are treated as an off-balance sheet credit arrangement. The fees paid by us periodically under this arrangement are deferred and amortized to interest expense over the term of the arrangement. As of March 31, 2025, we had approximately $
1.0
million of unamortized deferred fees.
Liquidity
As of March 31, 2025, we had $
12.8
million of unrestricted cash and cash equivalents and $
4.0
million of restricted cash, including $
2.8
million of restricted cash held as collateral for letters of credit and commercial card programs. International cash balances included in total cash as of March 31, 2025 were $
4.8
million, and approximately $
1.1
million of such cash is restricted. As of March 31, 2025, we had approximately $
16.3
million of available borrowing capacity under our various credit agreements, consisting of $
6.3
million available under the Revolving Credit Loans and $
10.0
million available under the Incremental Delayed Draw Term Loan under the Second A&R Second Lien Term Loan Credit Agreement. As of March 31, 2025, we had $
30.5
million in letters of credit and $
1.6
million in surety bonds outstanding.
16
Table of Contents
11.
EMPLOYEE BENEFIT PLANS
We have a defined benefit pension plan covering certain United Kingdom employees (the “U.K. Plan”).
Net periodic pension credit includes the following components (in thousands):
Three Months Ended March 31,
2025
2024
(unaudited)
(unaudited)
Interest cost
$
672
$
652
Expected return on plan assets
(
818
)
(
847
)
Amortization of prior service cost
8
8
Unrecognized net actuarial loss
87
79
Net periodic pension credit
$
(
51
)
$
(
108
)
Net pension credit is included in “Other (expense) income, net” on our condensed consolidated statements of operations. The expected long-term rate of return on invested assets is determined based on the weighted average of expected returns on asset investment categories for the U.K. Plan as follows:
6.1
% overall,
9.9
% for equities and
6.0
% for debt securities.
12.
SHAREHOLDERS’ EQUITY
Shareholders’ Equity (Deficit) and Preferred Stock
As of March 31, 2025 there were
4,493,391
shares of our common stock outstanding and
12,000,000
shares authorized at $
0.30
par value per share.
As of March 31, 2025 we had
500,000
authorized shares of preferred stock,
none
of which had been issued.
Accumulated Other Comprehensive Income (loss)
A summary of changes in accumulated other comprehensive loss included within shareholders’ equity is as follows (in thousands):
Three Months Ended
March 31, 2025
Three Months Ended
March 31, 2024
(unaudited)
(unaudited)
Foreign
Currency
Translation
Adjustments
Defined Benefit Pension Plans
Tax
Provision
Total
Foreign
Currency
Translation
Adjustments
Defined Benefit Pension Plans
Tax
Provision
Total
Balance, beginning of period
$
(
33,249
)
$
(
10,951
)
$
71
$
(
44,129
)
$
(
25,853
)
$
(
11,041
)
$
(
38
)
$
(
36,932
)
Other comprehensive income (loss)
2,015
95
(
44
)
2,066
(
2,862
)
87
—
(
2,775
)
Balance, end of period
$
(
31,234
)
$
(
10,856
)
$
27
$
(
42,063
)
$
(
28,715
)
$
(
10,954
)
$
(
38
)
$
(
39,707
)
17
Table of Contents
13.
COMMITMENTS AND CONTINGENCIES
Certain conditions may exist as of the date the financial statements are issued which may result in a loss to the Company and which will only be resolved when one or more future events occur or fail to occur. Team’s management and its legal counsel assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against us or unasserted claims that may result in such proceedings, Team’s legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.
If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in our financial statements. If the assessment indicates that a potentially material loss contingency is not probable, but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed.
Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee would be disclosed.
We accrue for contingencies where the occurrence of a material loss is probable and can be reasonably estimated, based on our best estimate of the expected liability. We may increase or decrease our legal accruals in the future, on a matter-by-matter basis, to account for developments in such matters. Because such matters are inherently unpredictable and unfavorable developments or outcomes can occur, assessing contingencies is highly subjective and requires judgments about future events. Notwithstanding the uncertainty as to the outcome and while our insurance coverage might not be available or adequate to cover these claims, based upon the information currently available, we do not believe that any uninsured losses that might arise from these lawsuits and proceedings will have a materially adverse effect on our condensed consolidated financial statements.
Kelli Most Litigation
- On November 13, 2018, Kelli Most filed a lawsuit against Team Industrial Services, Inc., individually and as a personal representative of the estate of Jesse Henson, in the 268th District Court of Fort Bend County, Texas (the “Most litigation”). The complaint asserted claims against Team for negligence resulting in the wrongful death of Jesse Henson. A jury trial commenced on this matter on May 4, 2021. On June 1, 2021, the jury rendered a verdict against Team for $
222.0
million in compensatory damages.
On January 25, 2022, the trial court signed a final judgment in favor of the plaintiff and against Team Industrial Services, Inc. We appealed the trial court’s judgment to the Texas First Court of Appeals.
On May 16, 2024, the Texas First Court of Appeals issued a decision which vacated the trial court’s judgment and dismissed the case, holding that the trial court erred in refusing to dismiss the case on
forum non conveniens
grounds. The plaintiff filed a motion with the Texas First Court of Appeals for rehearing and a motion for en banc reconsideration, which was denied by the Court of Appeals on October 3, 2024. The plaintiff did not seek review with the Texas Supreme Court. On March 5, 2025, the plaintiff re-filed a lawsuit against the Company in the U.S. District Court, Kansas District in Kansas City. We currently have accrued a liability of $
39.0
million as of March 31, 2025 in other accrued liabilities, and have recorded a related receivable from our third-party insurance providers in other current assets in the same amount. Such amounts are treated as non-cash operating activities. The Most litigation is covered by our general liability and excess insurance policies which are occurrence based and subject to an aggregate $
3.0
million self-insured retention and deductible. All retentions and deductibles have been met, and accordingly, we believe pending the final settlement, all further claims will be fully funded by our insurance policies. We will continue to evaluate the possible outcomes of this case in light of future developments and their potential impact on factors relevant to our assessment of any possible loss.
Notice of repayment of pandemic related government subsidies -
In response to widespread COVID-19 health pandemics, certain of our entities based in foreign jurisdictions received governmental funding assistance to compensate for a portion of employee wages between March 2020 and March 2022. Following ongoing compliance reviews of these funding assistance programs, we received notices stating noncompliance with the requirements of one of these funding assistance programs. Accordingly, based on the assessments completed by the government appointed administrative authority, we previously had accrued $
5.5
million as of December 31, 2023, to be repaid over an extended period related to this noncompliance. However, during the year ended December 31, 2024, we successfully appealed $
3.8
million of the assessment, which resulted in the reduction of the accrued liability to $
1.7
million as of March 31, 2025.
Accordingly, for all matters discussed within this
Note 13 - Commitments and Contingencies
, we have accrued in the aggregate approximately $
40.7
million as of March 31, 2025, of which approximately $
1.7
million is not covered by our various insurance policies.
In addition to legal matters discussed above, we are subject to various lawsuits, claims and proceedings encountered in the normal conduct of business (“Other Proceedings”). Management believes that based on its current knowledge and after
18
Table of Contents
consultation with legal counsel that the Other Proceedings, individually or in the aggregate, will not have a material effect on our condensed consolidated financial statements.
14.
SEGMENT DISCLOSURES
We conduct operations in
two
segments: IHT and MS. Management’s determination of our reporting segments was made on the basis of our strategic priorities within each segment and the differences in the services we offer. The reportable segments results are reviewed regularly by the chief operating decision maker (“CODM”), who is our Chief Executive Officer, in deciding how to allocate resources and assess performance. Our CODM evaluates the segments’ operating performance based on adjusted EBITDA defined as net income (loss) before income taxes, interest expense, depreciation and amortization, and other non-recurring and non-operational items. Our CODM uses adjusted EBITDA as a measure to make resource allocation decisions for each segment for the budgeting process and reviews budget-to-actual variances to access performance and allocate capital.
Segment data for our
two
operating segments are as follows (in thousands):
Three Months Ended
March 31, 2025
IHT
MS
Total
(unaudited)
(unaudited)
(unaudited)
Revenues
$
106,215
$
92,440
$
198,655
Adjusted operating expenses
1
79,695
68,552
148,247
Adjusted selling, general and administrative expenses
2
14,896
20,394
35,290
Adjusted EBITDA
$
11,624
$
3,494
$
15,118
Three Months Ended
March 31, 2024
IHT
MS
Total
(unaudited)
(unaudited)
(unaudited)
Revenues
$
99,448
$
100,152
$
199,600
Adjusted operating expenses
1
76,133
71,163
147,296
Adjusted selling, general and administrative expenses
2
14,966
19,842
34,808
Adjusted EBITDA
$
8,349
$
9,147
$
17,496
_____________
1
Represent operating expenses excluding indirect depreciation and amortization, and severance cost.
2 Represent segment selling, general and administrative expenses excluding depreciation and amortization, noncash share-based compensation, professional, legal and other non-recurring costs.
Reconciliation of segment adjusted EBITDA to consolidated loss before income taxes:
19
Table of Contents
Three Months Ended
March 31,
2025
2024
(unaudited)
(unaudited)
IHT
$
11,624
$
8,349
MS
3,494
9,147
Segment adjusted EBITDA
15,118
17,496
Segment depreciation and amortization
(
7,087
)
(
7,678
)
Segment professional fees, severance and other
(
449
)
(
542
)
Corporate and shared support cost
(
13,585
)
(
15,662
)
Consolidated operating loss
(
6,003
)
(
6,386
)
Interest expense
(
11,436
)
(
12,098
)
Loss on debt extinguishment
(
11,853
)
—
Other income/(expense)
(
204
)
1,362
Loss before income taxes
$
(
29,496
)
$
(
17,122
)
Three Months Ended
March 31,
2025
2024
(unaudited)
(unaudited)
Capital expenditures
1
:
IHT
$
1,458
$
536
MS
667
1,025
Corporate and shared support services
14
—
Total capital expenditures
$
2,139
$
1,561
____________
1
Excludes finance leases. Totals may vary from amounts presented in the consolidated statements of cash flows due to the timing of cash payments.
Three Months Ended
March 31,
2025
2024
(unaudited)
(unaudited)
Depreciation and amortization:
IHT
$
2,816
$
3,029
MS
4,271
4,649
Corporate and shared support services
1,315
1,962
Total depreciation and amortization
1
$
8,402
$
9,640
____________
1
Breakdown of depreciation and amortization included in the Consolidated Statements of Operations described below:
Three Months Ended
March 31,
2025
2024
Depreciation and amortization:
Amount included in operating expenses
3,102
3,583
Amount included in SG&A expenses
5,300
6,057
Total depreciation and amortization
$
8,402
$
9,640
Separate measures of our assets by operating segment are not produced or utilized by our CODM to evaluate segment performance.
20
Table of Contents
15.
RELATED PARTY TRANSACTIONS
In connection with the Company’s debt transactions, the Company engaged in transactions with Corre to provide and/or repay funding as described in
Note 10 - Debt
.
16.
SUBSEQUENT EVENTS
As of May 12, 2025, the filing date of this Quarterly Report on Form 10-Q, management evaluated the existence of events occurring subsequent to the quarter ended March 31, 2025 and determined that there were no events or transactions that would have a material impact on the Company’s results of operations or financial position
.
21
T
able of Contents
ITEM 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Unless otherwise indicated, the terms “Team,” “the Company,” “we,” “our” and “us” are used in this report to refer to Team, Inc., to one or more of our consolidated subsidiaries, or to all of them taken as a whole.
The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and the notes thereto included in this report, and in conjunction with our Annual Report on Form 10-K and other documents previously filed with the SEC. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties, and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those described in more detail under the heading “
Risk Factors
” included in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K. See also “
Cautionary Note Regarding Forward-Looking Statements
” below.
Cautionary Note Regarding Forward-Looking Statements.
This report includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In addition, other written or oral statements that constitute forward-looking statements may be made by us or on our behalf in other materials we release to the public including all statements, other than statements of historical facts, included or incorporated by reference in this Quarterly Report on Form 10-Q, that address activities, events or developments which we expect or anticipate will or may occur in the future. You can generally identify our forward-looking statements by the words “anticipate,” “believe,” “expect,” “plan,” “intend,” “estimate,” “project,” “projection,” “predict,” “budget,” “forecast,” “goal,” “guidance,” “target,” “will,” “could,” “should,” “may” and similar expressions.
We based our forward-looking statements on our reasonable beliefs and assumptions, and our current expectations, estimates and projections about ourselves and our industry. We caution that these statements are not guarantees of future performance and involve risks, uncertainties and assumptions about events and circumstances that we cannot predict. In addition, we based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. New risk factors emerge from time to time, and it is not possible for us to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, forward-looking statements cannot be relied upon as a guarantee of future results and involve a number of risks and uncertainties that could cause actual results to differ materially from those projected in the statements, including, but not limited to the statements under “Risk Factors” included in Part I, Item 1A of our Annual Report on Form 10-K. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law.
There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained in this report. Such
risks, uncertainties and other important factors include, among others, risks related to:
•
our ability to generate sufficient cash from operations, access our credit facilities or amounts available under our term loans to support our operations, or maintain our compliance with covenants under our debt arrangements;
•
our ability to manage inflationary pressures in our operating costs;
•
negative market conditions, including domestic and global inflationary pressures, impact of tariffs, future economic uncertainties, and impacts from epidemics and pandemics, particularly in industries in which we are heavily dependent;
•
delays in the commencement of major projects;
•
seasonal and other variations, such as severe weather conditions (including conditions influenced by climate change) and the nature of our customers’ industry;
•
our ability to expand into new markets (including low carbon energy transition) and attract customers in new industries may be limited due to our competition’s breadth of service offerings and intellectual property;
•
our significant debt and high leverage which could have a negative impact on our financing options, liquidity position and ability to manage increases in interest rates;
•
our ability to access capital and liquidity provided by the financial and capital markets;
•
the timing of new customer contracts and termination of existing contracts may result in unpredictable fluctuations in our cash flows and financial results;
•
risk of non-payment and/or delays in payment of receivables from our customers;
22
T
able of Contents
•
our ability to maintain compliance with the NYSE’s continued listing requirements and rules;
•
our financial forecasts being based upon estimates and assumptions that may materially differ from actual results;
•
our incurrence of liabilities and suffering of negative financial or reputational impacts relating to occupational health and safety matters;
•
our ability to continue as a going concern;
•
changes in laws or regulations in the local jurisdictions that we conduct our business;
•
the inherently uncertain outcome of current and future litigation; and
•
acts of terrorism, war or political or civil unrest in the United States or elsewhere, changes in laws and regulations, or the imposition of economic or trade sanctions affecting domestic and international commercial transactions.
GENERAL OVERVIEW
Business
. We are a global, leading provider of specialty industrial services offering customers access to a full suite of conventional, specialized, and proprietary mechanical, heat-treating, and inspection services. We deploy conventional to highly specialized inspection, condition assessment, maintenance and repair services that result in greater safety, reliability, and operational efficiency for our customers’ most critical assets. We conduct operations in two segments: Inspection and Heat Treating (“IHT”) and Mechanical Services (“MS”). Through the capabilities and resources in these two segments, we believe that we are uniquely qualified to provide integrated solutions involving: inspection to assess condition; engineering assessment to determine fitness for purpose in the context of industry standards and regulatory codes; and mechanical services to repair, rerate or replace based upon the customer’s election. In addition, we are capable of escalating with the customer’s needs, as dictated by the severity of the damage found and the related operating conditions, from standard services to some of the most advanced services and integrated asset integrity and reliability management solutions available in the industry. We also believe that we are unique in our ability to provide these services in three distinct customer demand profiles: (i) turnaround or project services, (ii) call-out services, and (iii) nested or run-and-maintain services.
IHT provides conventional and advanced non-destructive testing services primarily for the process, pipeline and power sectors, pipeline integrity management services, and field heat treating services, as well as associated engineering and condition assessment services. These services can be offered while facilities are running (onstream), during facility turnarounds or during new construction or expansion activities. In addition, IHT provides comprehensive non-destructive testing services and metallurgical and chemical processing services to the aerospace and other industries covering a range of components including finished machined and in-service components. IHT also provides advanced digital imaging including remote digital video imaging.
MS provides solutions designed to serve customers’ unique needs during both the operational (onstream) and off-line states of their assets. Our onstream services include our range of standard to custom-engineered leak repair and composite solutions; emissions control and compliance; hot tapping and line stopping; and online valve insertion solutions, which are delivered while assets are in an operational condition, which maximizes customer production time. Asset shutdowns can be planned, such as a turnaround maintenance event, or unplanned, such as those due to component failure or equipment breakdowns. Our specialty maintenance, turnaround and outage services are designed to minimize customer downtime and are primarily delivered while assets are off-line, often through the use of cross-certified technicians, whose multi-craft capabilities deliver the production needed to achieve tight time schedules. These critical services include on-site field machining; bolted-joint integrity; vapor barrier plug testing; and valve management solutions.
We market our services to companies in a diverse array of heavy industries which include:
•
Energy (refining, power, renewables, nuclear, offshore oil and gas, and liquefied natural gas);
•
Manufacturing and Process (chemical, petrochemical, pulp and paper industries, automotive, and mining);
•
Midstream (valves, terminals and storage, and pipeline);
•
Infrastructure (construction and building, roads, dams, amusement parks, bridges, ports, and railways); and
•
Aerospace and Defense.
Recent Refinancing Transactions
. On March 12, 2025, we entered into certain debt refinancing transactions with our existing and new lenders (collectively, the “Refinancing Transactions”). Refer to
Note 10 - Debt
to the unaudited condensed consolidated financial statements for additional details.
Compliance with NYSE listing standards.
On March 14, 2025, the Company received notice from the NYSE that the Company had regained compliance with the NYSE continued listing standards. Specifically, the Company resolved its prior non-compliance with the quantitative listing standards described in Section 802.01B of the NYSE Listed Company Manual.
23
T
able of Contents
Three Months Ended March 31, 2025 Compared to Three Months Ended March 31, 2024
The following is a comparison of our results of operations for the three months ended March 31, 2025 to the three months ended March 31, 2024 (in thousands).
Three Months Ended March 31,
Favorable (Unfavorable)
2025
2024
$
%
(unaudited)
(unaudited)
Revenues by business segment:
IHT
$
106,215
$
99,448
$
6,767
6.8
%
MS
92,440
100,152
(7,712)
(7.7)
%
Total revenues
$
198,655
$
199,600
$
(945)
(0.5)
%
Operating income (loss):
IHT
$
8,693
$
5,185
$
3,508
67.7
%
MS
(1,111)
4,091
(5,202)
(127.2)
%
Corporate and shared support services
(13,585)
(15,662)
2,077
13.3
%
Total operating loss
$
(6,003)
$
(6,386)
$
383
6.0
%
Interest expense, net
$
(11,436)
$
(12,098)
$
662
5.5
%
Loss on debt extinguishment
(11,853)
—
$
(11,853)
(100%)
Other (expense) income, net
(204)
1,362
(1,566)
(115.0)
%
Loss before income taxes
$
(29,496)
$
(17,122)
$
(12,374)
(72.3)
%
Provision for income taxes
(222)
(73)
(149)
(204.1)
%
Net loss
$
(29,718)
$
(17,195)
$
(12,523)
(72.8)
%
Revenues.
Total revenues decreased $0.9 million or 0.5% from the prior year period. IHT segment year-to-date revenue increased by $6.8 million or 6.8% compared to the prior year period, primarily driven by an increase in U.S. operations revenue of $7.8 million attributable to higher turnaround and capital projects activity as well as $2.0 million from our Aerospace facility, partially offset by lower year over year callout and turnaround activities in Canada and other international regions of $1.0 million. MS segment revenue decreased by $7.7 million or 7.7% compared to the prior year period, mainly driven by lower turnaround activities and callout projects in the U.S. and lower revenue from projects in international areas other than Canada.
Operating income (loss).
Overall operating loss was $6.0 million in the 2025 period, a $0.4 million or 6.0% improvement as compared to an operating loss of $6.4 million in the prior year period. IHT operating income increased by $3.5 million or 67.7%, primarily driven by increased revenue and lower costs. MS operating income decreased by $5.2 million or 127.2% as compared to the prior year period. MS operating income from U.S. and International operations, excluding Canada, decreased by $3.0 million and $2.3 million, respectively, primarily driven by lower year over year revenue due to projects from the prior year period that did not repeat in 2025. Corporate operating loss decreased by $2.1 million compared to the prior year period, primarily due to lower personnel and professional services costs in the current period
.
For the three months ended March 31, 2025 and 2024, operating income (loss) includes net expenses totaling $3.0 million and $2.6 million, respectively, that we do not believe are indicative of our core operating activities, as detailed in the table below (in thousands):
24
T
able of Contents
Three Months Ended March 31,
2025
2024
Operating loss
$
(6,003)
$
(6,386)
Professional fees and other
2,007
2,081
Legal costs
490
82
Severance charges, net
467
425
Total non-core expenses
2,964
2,588
Operating loss, excluding non-core expenses
$
(3,039)
$
(3,798)
Excluding the impact of these identified non-core items in both periods, operating loss decreased by $0.8 million, from $3.8 million to $3.0 million. See our non-GAAP reconciliation for additional details of our non-core expenses.
Interest expense, net.
Interest expense, net decreased by $0.7 million from the prior year period. The decrease was primarily attributable to lower interest rates on our ABL Revolving Credit Loans and other facilities.
Cash interest paid for the three months ended March 31, 2025 and 2024 was $8.9 million and $5.9 million, respectively.
Loss on debt extinguishment.
On March 12, 2025, pursuant to the Refinancing Transactions, we repaid the total outstanding balances under the ME/RE Loans, Corre Delayed Draw Term Loan and Corre Incremental Term Loan and made a partial payment on the Corre Uptiered Loan, together with any applicable prepayment premiums and related accrued interest, resulting in a loss on debt extinguishment of $11.9 million. The loss on debt extinguishment includes $7.4 million of unamortized debt issuance cost (noncash) written off as part of the debt payoffs.
Other income (expense), net
. The overall change in other income (expense), net of $1.6 million, was primarily driven by foreign currency transaction losses in the current year period reflecting the effects of negative fluctuations in the value of the U.S. dollar relative to the foreign currencies to which we have exposure.
Taxes.
The provision for income tax was $0.2 million on the pre-tax loss of $29.5 million in the current year-to-date period compared to income tax expense o
f $0.1 million o
n the pre-tax loss of $17.1 million in the prior year-to-date period. The effective tax rate was a provision of 0.8% for the three months ended March 31, 2025, compared to a provision of 0.4% for the three months ended March 31, 2024. The effective tax rate differs from the prior year period due to changes in the valuation allowance.
25
T
able of Contents
Non-GAAP Financial Measures and Reconciliations
We use supplemental non-GAAP financial measures which are derived from the consolidated financial information including adjusted net income (loss); adjusted net income (loss) per share; earnings before interest and taxes (“EBIT”); adjusted EBIT; adjusted earnings before interest, taxes, depreciation, and amortization (“adjusted EBITDA”) and free cash flow to supplement financial information presented on a GAAP basis.
We define adjusted net income (loss) and adjusted net income (loss) per share to exclude the following items: non-routine legal costs and settlements, non-routine professional fees, loss on debt extinguishment, certain severance charges, non-routine write-off of assets and certain other items that we believe are not indicative of core operating activities. Consolidated adjusted EBIT, as defined by us, excludes the costs excluded from adjusted net income (loss) as well as income tax expense (benefit), interest charges, foreign currency (gain) loss, pension credit, and items of other (income) expense. Consolidated adjusted EBITDA further excludes depreciation, amortization, and non-cash share-based compensation costs from consolidated adjusted EBIT. Segment adjusted EBIT is equal to segment operating income (loss) excluding costs associated with non-routine legal costs and settlements, non-routine professional fees, certain severance charges, and certain other items as determined by management. Segment adjusted EBITDA further excludes depreciation, amortization, and non-cash share-based compensation costs from segment adjusted EBIT. Free cash flow is defined as net cash provided by (used in) operating activities minus capital expenditures paid in cash.
We believe these non-GAAP financial measures are useful to both management and investors in their analysis of our financial position and results of operations. In particular, adjusted net income (loss), adjusted net income (loss) per share, consolidated adjusted EBIT, and consolidated adjusted EBITDA are meaningful measures of performance which are commonly used by industry analysts, investors, lenders, and rating agencies to analyze operating performance in our industry, perform analytical comparisons, benchmark performance between periods, and measure our performance against externally communicated targets. Our segment adjusted EBITDA is also used as a basis for the Chief Operating Decision Maker (Chief Executive Officer) to evaluate the performance of our reportable segments. Free cash flow is used by our management and investors to analyze our ability to service and repay debt and return value directly to stakeholders.
Non-GAAP measures have important limitations as analytical tools because they exclude some, but not all, items that affect net earnings and operating income. These measures should not be considered substitutes for their most directly comparable U.S. GAAP financial measures and should be read only in conjunction with financial information presented on a GAAP basis. Further, our non-GAAP financial measures may not be comparable to similarly titled measures of other companies who may calculate non-GAAP financial measures differently, limiting the usefulness of those measures for comparative purposes. The liquidity measure of free cash flow does not represent a precise calculation of residual cash flow available for discretionary expenditures. Reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure are presented below.
The following tables set forth the reconciliation of adjusted net income (loss), EBIT and EBITDA to their most comparable GAAP financial measurements on a consolidated and segmented basis:
26
T
able of Contents
TEAM, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(unaudited, in thousands except per share data)
Three Months Ended March 31,
2025
2024
Adjusted Net Loss:
Net loss
$
(29,718)
$
(17,195)
Professional fees and other
1
2,007
2,081
Write-off of software cost
45
—
Legal costs
2
490
82
Severance charges, net
3
467
425
Loss on debt extinguishment
11,853
—
Tax impact of adjustments and other net tax items
4
(13)
(112)
Adjusted Net Loss
$
(14,869)
$
(14,719)
Adjusted Net Loss per common share:
Basic and Diluted
$
(3.31)
$
(3.33)
Consolidated Adjusted EBIT and Adjusted EBITDA:
Net loss
$
(29,718)
$
(17,195)
Provision for income taxes
222
73
Loss (gain) on equipment sale
5
(10)
Interest expense, net
11,436
12,098
Professional fees and other
1
2,007
2,081
Write-off of software cost
45
—
Legal costs
2
490
82
Severance charges, net
3
467
425
Foreign currency loss (gain)
205
(1,239)
Pension credit
5
(51)
(113)
Loss on debt extinguishment
11,853
—
Consolidated Adjusted EBIT
(3,039)
(3,798)
Depreciation and amortization
Amount included in operating expenses
3,102
3,583
Amount included in SG&A expenses
5,300
6,057
Total depreciation and amortization
8,402
9,640
Non-cash share-based compensation costs (credit)
(53)
665
Consolidated Adjusted EBITDA
$
5,310
$
6,507
Free Cash Flow:
Cash provided by (used in) operating activities
$
(28,661)
$
1,886
Capital expenditures
(1,406)
(3,016)
Free Cash Flow
$
(30,067)
$
(1,130)
____________________________________
1
For the three months ended March 31, 2025, consists of $2.0 million related to the Refinancing Transactions, For the three months ended March 31, 2024, includes $1.9 million related to debt financing, and $0.2 million related to support costs.
2
Primarily relates to accrued legal matters and legal reserves.
3
Represents customary severance costs associated with staff reductions across multiple departments.
4
Represents the tax effect of the adjustments.
5
Represents pension credits for the U.K. pension plan based on the difference between the expected return on plan assets and the amount of the discounted pension liability. The pension plan was frozen in 1994 and no new participants have been added since that date.
27
T
able of Contents
TEAM, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Continued)
(unaudited, in thousands)
Three Months Ended March 31,
2025
2024
Segment Adjusted EBIT and Adjusted EBITDA:
IHT
Operating income
$
8,693
$
5,185
Professional fees and other
—
40
Severance charges, net
3
115
95
Adjusted EBIT
8,808
5,320
Depreciation and amortization
2,816
3,029
Adjusted EBITDA
$
11,624
$
8,349
MS
Operating income
$
(1,111)
$
4,091
Professional fees and other
—
82
Severance charges, net
3
334
325
Adjusted EBIT
(777)
4,498
Depreciation and amortization
4,271
4,649
Adjusted EBITDA
$
3,494
$
9,147
Corporate and shared support services
Net loss
$
(37,300)
$
(26,471)
Provision for income taxes
222
73
Loss (gain) on equipment sale
5
(10)
Interest expense, net
11,436
12,098
Foreign currency loss (gain)
205
(1,239)
Professional fees and other
1
2,007
1,959
Write-off of software cost
45
—
Legal costs
2
490
82
Severance charges, net
3
18
5
Pension credit
4
(51)
(113)
Loss on debt extinguishment
11,853
—
Adjusted EBIT
(11,070)
(13,616)
Depreciation and amortization
1,315
1,962
Non-cash share-based compensation costs (credit)
(53)
665
Adjusted EBITDA
$
(9,808)
$
(10,989)
___________________
1
For the three months ended March 31, 2025, consists of $2.0 million related to the Refinancing Transactions, For the three months ended March 31, 2024, includes $1.9 million related to debt financing, and $0.2 million related to support costs.
2
Primarily relates to accrued legal matters and legal reserves.
3
Represents customary severance costs associated with staff reductions across multiple departments.
4 Represents pension credits for the U.K. pension plan based on the difference between the expected return on plan assets and the amount of the discounted pension liability. The pension plan was frozen in 1994 and no new participants have been added since that date.
28
T
able of Contents
Liquidity and Capital Resources
Financing for operations consists primarily of our
2022 ABL Credit Agreement, First Lien Term Loan Agreement, Second A&R Second Lien Term Loan Credit Agreement
, and cash flows from our operations.
We have evaluated our liquidity within one year after the date of issuance of the accompanying condensed consolidated financial statements to assess the Company’s ability to fund its operations. Based upon such liquidity assessment, we believe that the Company’s current working capital, forecasted cash flows from operations, expected availability under our existing debt arrangements and capital expenditure financing is sufficient to fund our operations, service our indebtedness, and maintain compliance with our debt covenants for the next twelve months, and based on current expectations, the long-term. In preparation of this liquidity assessment, we applied judgment to estimate the projected cash flows of the Company, including the following: (i) projected cash outflows, (ii) projected cash inflows, and (iii) projected availability under the Company’s existing debt arrangements. The cash flow projections were based on known or planned cash requirements for operating and financing costs and include management’s best estimate regarding future customer activity levels, pricing for its services and for its supplies and other factors. Actual results could vary significantly from those projections. We based this assessment on assumptions that may prove to be inaccurate, and we could exhaust our available capital resources sooner than we expect in the event that we fail to meet our current projections. See
Note 10 - Debt
in this Quarterly Report on Form 10-Q and
Note 11 - Debt
in our Annual Report on Form 10-K
for additional details concerning our debt obligations.
We closely monitor the amounts and timing of our sources and uses of funds. Our ability to maintain a sufficient level of liquidity to fund our operations and meet our financial obligations will be dependent upon our future performance, which is subject to general economic conditions, industry cycles and financial, business and other factors affecting our operations, many of which are beyond our control. For example, the threat of recession and related economic repercussions could have a significant adverse effect on our financial position and business condition, as well as that of our customers and suppliers. Additionally, these events may, among other factors, impact our ability to generate cash flows from operations, access the capital markets on acceptable terms or at all, service our indebtedness, maintain compliance with the financial covenants contained in our various credit agreements and affect our future need or ability to borrow under our credit agreements. Our ability to access the capital markets will depend on financial, economic and market conditions, many of which are outside of our control, and we may be unable to raise financing when needed, or on terms favorable to us, or at all. In addition, we may seek to engage in one or more of the following, such as refinancing and/or extending the maturities of all or part of our existing indebtedness, amend existing debt to gain additional flexibility, entering into a strategic partnership with one or more parties, or the sale or divestiture of assets, but there can be no assurance that we would be able to enter into such a transaction or transactions on a timely basis or on terms favorable to us, or at all. Our failure to raise capital through our operations, refinancing or strategic alternatives as and when needed would have a negative impact on our financial condition and our ability to pursue our business strategy. In addition to impacting our current sources of funding, the effects of such events may also impact our liquidity or require us to revise our allocation or sources of capital, reduce capital expenditures, implement further cost reduction measures and/or change our business strategy. Political economic repercussions could also have a broad range of effects on our liquidity sources and will depend on future developments that cannot be predicted at this time.
Our ability to generate operating cash flow, sell assets, access capital markets or take any other action to improve our liquidity and manage our debt is subject to the risks described or referenced herein and other risks and uncertainties that exist in our industry, some of which we may not be able to anticipate at this time or control. Such risks include the following:
•
our ability to generate sufficient cash from operations, access our credit facilities or amounts available under our term loans to support our operations, or maintain our compliance with covenants under our debt arrangements;
•
our ability to manage inflationary pressures in our operating costs;
•
loss of customers or other unforeseen deterioration in demand for our services;
• seasonal fluctuations, such as severe weather and other variations in our customers’ industries that may impede or delay the timing of customer orders and the delivery of our services;
• rapid increases in raw materials, including impacts and uncertainty from trade disputes and tariffs, and labor costs that may hinder our ability to meet our forecasted operating expenses;
• persisting or increasing levels of inflation domestically and internationally as well as increased costs due to tariffs and the impact of such inflation on our ability to meet our current forecast;
• changes in regulations governing our operations and unplanned costs to comply with such regulatory changes;
• counterparty credit risk related to our ability to collect our receivables;
•
our significant debt and high leverage which could have a negative impact on our financing options, liquidity position and ability to manage increases in interest rates; and
•
unexpected or prolonged fluctuations in interest rates and their impact on our forecasted costs of raising additional capital.
See Item 1A “Risk Factors” in our Annual Report on Form 10-K for additional information.
29
T
able of Contents
Recent Refinancing Transactions
. On March 12, 2025, we entered into the Refinancing Transactions with our existing and new lenders. Refer to
Note 10 - Debt
to the unaudited condensed consolidated financial statements for additional details.
As of March 31, 2025, we had approximately $16.3 million of available borrowing capacity under our various credit facilities, consisting of $6.3 million available under the Revolving Credit Loans, and $10.0 million available under the Second Lien Delayed Draw Term Loans. Our principal uses of cash are for working capital needs, capital expenditures, and operations.
As of March 31, 2025, we were in compliance with our debt covenants. Our ability to maintain compliance with the financial covenants contained in the 2022 ABL Credit Agreement,
First Lien Term Loan Agreement and Second A&R Second Lien Term Loan Credit Agreement
is dependent upon our future operating performance and future financial condition, both of which are subject to various risks and uncertainties.
As of May 8, 2025, we had consolidated cash and cash equivalents of $8.6 million, excluding $3.9 million of restricted cash used mainly as collateral for letters of credit and commercial card programs, and approximately $15.2 million of undrawn availability under our various credit facilities, resulting in total liquidity of $23.8 million.
Cash Flows
The following table summarizes cash flows from Operating, Investing and Financing activities (in thousands):
Three Months Ended March 31,
Cash flows provided by (used in):
2025
2024
Favorable
(Unfavorable)
Operating activities
$
(28,661)
$
1,886
$
(30,547)
Investing activities
(1,406)
(3,016)
1,610
Financing activities
11,188
(9,834)
21,022
Effect of exchange rate changes on cash
137
(273)
410
Net change in cash and cash equivalents
$
(18,742)
$
(11,237)
$
(7,505)
Cash and cash equivalents.
Our cash and cash equivalents as of March 31, 2025 totaled $16.8 million, consisting of $12.8 million of unrestricted cash on hand, and $4.0 million of restricted cash. International cash balances as of March 31, 2025 were $4.8 million, and approximately $1.1 million of such cash is located in countries where currency or regulatory restrictions exist.
As of December 31, 2024, our cash and cash equivalents were $35.5 million, including $31.5 million of unrestricted cash on hand, and $4.0 million of restricted cash. International cash balances as of December 31, 2024 were $5.1 million, including $1.1 million of cash located in countries where currency or regulatory restrictions existed.
Our total debt and finance obligations were $353.6 million, of which $3.8 million was classified as current at March 31, 2025, compared to total debt of $325.1 million at December 31, 2024.
Cash flows attributable to our operating activities.
For the three months ended March 31, 2025, net cash used in operating activities was $28.7 million, a decrease of $30.5 million as compared to net cash provided by operating activities of $1.9 million in the 2024 period. The decrease was primarily driven by the higher negative working capital impacts of $23.7 million primarily attributable to an increase in accounts receivable and lower accrued liabilities and accounts payable. Our net cash provided by operating activities was further impacted by loss on debt extinguishment of $11.9 million, depreciation and amortization of $8.4 million, PIK interest of $3.3 million and amortization of debt issuance costs of $1.4 million.
For the three
months ended March 31, 2024, net cash provided by operating activities was $1.9 million. Our net cash provided by operating activities was driven by net loss for the period, which totaled $17.2 million, offset by positive working capital impacts of $5.7 million, depreciation and amortization of $9.6 million, PIK interest of $3.1 million, and amortization of debt issuance costs of $2.0 million.
Cash flows attributable to our investing activities.
For the three months ended March 31, 2025, net cash used in investing activities consisted primarily of capital expenditures of $1.4 million.
For the three months ended March 31, 2024, net cash used in investing activities consisted primarily of capital expenditures of $3.0 million.
Cash flows attributable to our financing activities.
For the three months ended March 31, 2025, net cash provided by financing activities was $11.2 million, consisting primarily of the net borrowings under the Revolving Credit Loans of $8.0
30
T
able of Contents
million, borrowings under the new First Lien Term Loan and 2025 Second Lien Term Loan partially offset by the payments of the total outstanding balances under the Corre Delayed Draw Term Loan, Corre Incremental Term Loan and ME/RE Loans, and a partial pay down of the Corre Uptiered Loan. In addition, we paid $8.1 million of debt issuance costs for the Refinancing Transactions at March 12, 2025.
For the three months ended March 31, 2024, net cash used in financing activities was $9.8 million, consisting primarily of net payments under our 2022 ABL Credit Facility of $9.9 million, payments under the ME/RE Loans of $0.7 million, payments under the Incremental Term Loan of $0.4 million, and payment of debt issuance costs of $1.4 million, partially offset by equipment financing of $2.5 million.
Effect of exchange rate changes on cash and cash equivalents.
For the three months ended March 31, 2025 and 2024, the effect of foreign exchange rate changes on cash was $0.1 million and negative $0.3 million, respectively. The impact of exchange rates on cash and cash equivalents is primarily attributable to fluctuations in U.S. Dollar exchange rate against the Euro, the British Pound, the Canadian Dollar and the Brazil Real.
Off-Balance Sheet Arrangements
From time-to-time, we enter into off-balance sheet arrangements and transactions that can give rise to material off-balance sheet obligations. See
Note 10 - Debt
in this Quarterly Report on Form 10-Q and
Note 11 - Debt
in our Annual Report on Form 10-K
for additional details of our off-balance sheet arrangements.
Critical Accounting Policies and Estimates
A discussion of our critical accounting policies and estimates is included in our Annual Report on Form 10-K. There were no material changes to our critical accounting policies during the three months ended March 31, 2025.
ITEM 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company, we are not required to provide the information required by this item 3.
ITEM 4.
CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures.
Under the supervision and with the participation of our management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), we have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as defined by Rules 13a-15(e) and 15d-15(e) of the Exchange Act, as of the end of the period covered by this report. In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on that evaluation, the CEO and CFO have concluded as of March 31, 2025, that our disclosure controls and procedures were effective and designed to ensure that the information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the requisite time periods.
Changes in Internal Control Over Financial Reporting.
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting during the quarter ended March 31, 2025.
31
T
able of Contents
PART II—OTHER INFORMATION
ITEM 1.
LEGAL PROCEEDINGS
For information on legal proceedings, see
Note 13 - Commitments and Contingencies
to the condensed consolidated financial statements included in this report.
ITEM 1A.
RISK FACTORS
Our operations and financial results are subject to various risks and uncertainties. There have been no material changes in our risk factors as previously disclosed in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K.
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
NONE
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
NONE
ITEM 4.
MINE SAFETY DISCLOSURES
NOT APPLICABLE
ITEM 5.
OTHER INFORMATION
Insider Trading Arrangements.
During the quarter ended March 31, 2025, none of the Company’s directors or officers (as defined in Rule 16a-1(f) under the Exchange Act)
adopted
or
terminated
a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” (each as defined in Item 408(a) of Regulation S-K under the Exchange Act).
32
T
able of Contents
ITEM 6.
EXHIBITS
Exhibit
Number
Description
3.1
Amended and Restated Certificate of Incorporation of Team, Inc. (filed as Exhibit 3.1 to Team, Inc.’s Current Report on Form 8-K (File No. 001-08604) filed on December 2, 2011, incorporated herein by reference).
3.2
Certificate of Amendment of Amended and Restated Certificate of Incorporation of Team, Inc., dated October 24, 2013 (filed as Exhibit 3.2 to Team, Inc.’s Annual Report on Form 10-K (File No. 001-08604) filed on March 7, 2024, incorporated herein by reference).
3.3
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Team, Inc., dated November 28, 2022 (filed as Exhibit 3.3 to Team, Inc.’s Quarterly Report on Form 10-Q/A (File No. 001-08604) filed on November 8, 2023, incorporated herein by reference).
3.4
Certificate of Amendment to Amended and Restated Certificate of Incorporation of Team, Inc. (filed as Exhibit 3.1 to Team, Inc.’s Current Report on Form 8-K (File No. 001-08604) filed on December 22, 2022, incorporated by reference herein).
3.5
Amended and Restated Bylaws of Team, Inc. (filed as Exhibit 3.3 to Team, Inc.’s Annual Report on Form 10-K for year ended December 31, 2017
(File No. 001-08604)
, incorporated herein by reference).
3.6
Certificate of Designations of Series A Preferred Stock of Team, Inc., as filed with the Secretary of State of the State of Delaware on February 2, 2022 (filed as Exhibit 3.1 to Team, Inc.’s Current Report on Form 8-K
(File No. 001-08604)
filed on February 2, 2022, incorporated by reference herein).
10.1*
First Lien Term Loan Credit Agreement, dated as of March 12, 2025, by and among Team, Inc., as Borrower, the lenders party thereto, the guarantors party thereto and HPS Investment Partners, LLC, as Agent (filed as Exhibit 10.1 to Team, Inc.’s Current Report on Form 8-K (File No. 001-08604) filed on March 13, 2025, incorporated by reference herein).
10.2*
Second Amended and Restated Term Loan Credit Agreement, dated as of March 12, 2025, by and among Team, Inc., as Borrower, the lenders party thereto, the guarantors party thereto and Cantor Fitzgerald Securities, as Agent (filed as Exhibit 10.2 to Team, Inc.’s Current Report on Form 8-K (File No. 001-08604) filed on March 13, 2025, incorporated by reference herein).
10.3*
Amendment No. 6 to Credit Agreement, dated as of March 12, 2025, among Team, Inc., as Borrower, the lenders from time to time party thereto, the guarantors party thereto and Eclipse Business Capital LLC. as Agent (filed as Exhibit 10.3 to Team, Inc.’s Current Report on Form 8-K (File No. 001-08604) filed on March 13, 2025, incorporated by reference herein).
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.3
Certification of Chief Accounting Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.3
Certification of Chief Accounting Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (embedded within the Inline XBRL document)
33
T
able of Contents
*
Certain schedules and similar attachments have been omitted in reliance on Item 601(a)(5) of Regulation S-K. The Company will provide, on a supplemental basis, a copy of any omitted schedule or attachment to the SEC or its staff upon request.
34
T
able of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.
TEAM, INC.
(Registrant)
Date: May 12, 2025
/
S
/ Keith D. Tucker
Keith D. Tucker
Chief Executive Officer
(Principal Executive Officer)
/
S
/ Nelson M. Haight
Nelson M. Haight
Chief Financial Officer
(Principal Financial Officer)
/
S
/ Matthew
E
.
Acosta
Matthew E. Acosta
Vice President, Chief Accounting Officer
(Principal Accounting Officer)
35