Companies:
10,786
total market cap:
S$172.966 T
Sign In
๐บ๐ธ
EN
English
$ SGD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
TriNet
TNET
#4937
Rank
S$2.24 B
Marketcap
๐บ๐ธ
United States
Country
S$46.69
Share price
0.69%
Change (1 day)
-55.84%
Change (1 year)
๐ผ Professional services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
TriNet
Quarterly Reports (10-Q)
Financial Year FY2019 Q1
TriNet - 10-Q quarterly report FY2019 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2019
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number: 001-36373
TRINET GROUP, INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware
95-3359658
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
One Park Place, Suite 600, Dublin, CA
94568
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code: (510) 352-5000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes
o
No
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
The number of shares of Registrant’s Common Stock outstanding as of
April 22, 2019
was
69,991,585
.
TRINET GROUP, INC.
Form 10-Q - Quarterly Report
For the Quarterly Period Ended
March 31, 2019
TABLE OF CONTENTS
Form 10-Q
Cross Reference
Page
Glossary
3
Unaudited Condensed Consolidated Financial Statements
Part I, Item 1.
26
Condensed Consolidated Balance Sheets
26
Condensed Consolidated Statements of Income and Comprehensive Income
27
Condensed Consolidated Statements of Stockholders' Equity
28
Condensed Consolidated Statements of Cash Flows
29
Notes to Condensed Consolidated Financial Statements
30
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Part I, Item 2.
5
Quantitative and Qualitative Disclosures About Market Risk
Part I, Item 3.
25
Controls and Procedures
Part I, Item 4.
25
Legal Proceedings
Part II, Item 1.
43
Risk Factors
Part II, Item 1A.
43
Unregistered Sales of Equity Securities and Use of Proceeds
Part II, Item 2.
43
Defaults Upon Senior Securities
Part II, Item 3.
43
Mine Safety Disclosures
Part II, Item 4.
43
Other Information
Part II, Item 5.
43
Exhibits
Part II, Item 6.
44
GLOSSARY
Glossary of Acronyms and Abbreviations
Acronyms and abbreviations are used throughout this report, particularly in Part I, Item 1. Unaudited Condensed Consolidated Financial Statements and Part I, Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
AFS
Available-for-sale
ASC
Accounting standards codification
ASU
Accounting standards update
CEO
Chief Executive Officer
CFO
Chief Financial Officer
COPS
Cost of providing services
D&A
Depreciation and Amortization
EBITDA
Earnings before interest expense, taxes, depreciation and amortization of intangible assets
EPS
Earnings Per Share
ERISA
Employee Retirement Income Security Act of 1974
FASB
Financial Accounting Standards Board
G&A
General and administrative
GAAP
Generally Accepted Accounting Principles in the United States
HR
Human Resources
IRS
Internal Revenue Service
ISR
Insurance service revenues
MD&A
Management's Discussion and Analysis of Financial Condition and Results of Operations
NISR
Net Insurance Service Revenues
NSR
Net service revenues
OE
Operating expenses
PFC
Payroll funds collected
PSR
Professional service revenues
ROU
Right-of-use
RSA
Restricted Stock Award
RSU
Restricted Stock Unit
SBC
Stock Based Compensation
S&M
Sales and marketing
SD&P
Systems development and programming
SEC
Securities and Exchange Commission
SMB
Small to midsize business
U.S.
United States
WSE
Worksite employee
3
FORWARD LOOKING STATEMENTS AND OTHER FINANCIAL INFORMATION
Cautionary Note Regarding Forward-Looking Statements and Other Financial Information
For purposes of this Quarterly Report on Form 10-Q (Form 10-Q), the terms “TriNet,” “the Company,” “we,” “us” and “our” refer to TriNet Group, Inc., and its consolidated subsidiaries. This Form 10-Q contains statements that are not historical in nature, are predictive in nature, or that depend upon or refer to future events or conditions or otherwise contain forward-looking statements within the meaning of Section 21 of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. Forward-looking statements are often identified by the use of words such as, but not limited to, "ability," “anticipate,” “believe,” “can,” “continue,” “could,” “design,” “estimate,” “expect,” “forecast,” “hope,” "impact," “intend,” “may,” “outlook,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “strategy,” “target,” "value," “will,” “would” and similar expressions or variations intended to identify forward-looking statements.
Forward-looking statements are not guarantees of future performance, but are based on management’s expectations as of the date of this Form 10-Q and assumptions that are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from our current expectations and any past results, performance or achievements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.
Important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements are discussed throughout our Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC on February 14, 2019 (2018 Form 10-K), including those appearing under the heading “Risk Factors” in Item 1A, and under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of our 2018 Form 10-K, as well as in our other periodic filings with the SEC. Examples of forward-looking statements include, among others:
risks associated with changes in, uncertainty regarding, or adverse application of the complex laws and regulations that govern our business; our ability to be recognized as an employer of worksite employees under federal and state regulations; our ability to mitigate business risks associated with our co-employment relationship with our worksite employees; our ability to secure private and confidential client and worksite employee data and our information technology infrastructure against cyber-attacks and security breaches; our ability to manage unexpected changes in workers’ compensation and health insurance claims by worksite employees; fluctuation in our results of operation and stock price as a result of numerous factors, many of which are outside of our control, such as the volume and severity of our workers’ compensation and health insurance claims and the amount and timing of our insurance costs, operating expenses and capital expenditure requirements; failures or limitations in the business systems we rely upon; our ability to improve our technology to meet the expectations of our clients; our ability to properly manage our internal controls over financial reporting; our ability to effectively integrate businesses we have acquired and new businesses we may acquire in the future; the effects of volatility in the financial and economic environment on the businesses that make up our client base; our ability to effectively manage and improve our operational processes; market acceptance of our vertical strategy; our ability to manage our sales force effectively; the ability of our products and services to compete effectively in our industry; the concentration of our clients in certain geographies and industries; the outcome of existing and future legal proceedings; changes in our income tax positions or adverse outcomes from on-going and future audits; adverse changes in our insurance coverage or our relationships with key insurance carriers; our ability to manage our client attrition; our ability to comply with the restrictions of our credit facility and meet our debt obligations; the impact of concentrated ownership in our stock; and the effects of increased competition and our ability to compete effectively
. These and other factors could cause our actual results to differ materially from our anticipated results. The information provided in this Form 10-Q is based upon the facts and circumstances known as of the date of this Form 10-Q, and any forward-looking statements made by us in this Form 10-Q speak only as of the date of this Form 10-Q. We undertake no obligation to revise or update any of the information provided in this Form 10-Q, except as required by law.
The MD&A of this Form 10-Q includes references to our performance measures presented in conformity with GAAP and other non-GAAP financial measures that we use to manage our business, to make planning decisions, to allocate resources and to use as performance measures in our executive compensation plans. Refer to the Non-GAAP Financial Measures in our Key Financial and Operating Metrics section within our MD&A for definitions and reconciliations from GAAP measures.
4
MANAGEMENT'S DISCUSSION AND ANALYSIS
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Executive Summary
Overview
TriNet is a leading provider of HR expertise, payroll services, employee benefits and employment risk mitigation services for SMBs. We deliver a comprehensive suite of products and services, which allows our clients to administer and manage various HR-related functions, including compensation and benefits, payroll processing, employee data, health insurance and workers' compensation programs, and other transactional HR needs using our technology platform and HR, benefits and compliance expertise.
We also leverage our scale and industry specific HR experience to design product and service offerings for SMBs in specific industries. We believe our industry-specific approach, which we call our vertical approach, is a key differentiator for us and creates additional value for our clients by allowing our product and service offerings to address the common HR needs in different client industries.
Operational Highlights
Our consolidated results for the
first
quarter of
2019
reflect our continued progress in attracting new customers to our industry-oriented (vertical) products, serving our existing customers and marketing our brand. The first quarter of the year is our most active for adding new customers.
Our customers are our focus, and we are investing in our processes to ensure a stronger customer experience. We expect this investment will further enhance our value to our customers, support retention and provide further efficiency and scale for our operations. We started this work in 2018 and expect this to continue in the near-term.
During the first quarter of 2019, we experienced elevated attrition that was partially offset by improvements where:
•
we benefited from our clients growing their WSEs,
•
our customers increased their participation, or enrollment in our insurance services offerings, and
•
we delivered profitable growth.
Our efforts to build a successful and enduring company include building and leveraging a strong national brand presence. Our branding strategy, Incredible Starts Here, is being augmented with our current campaign: People Matter. We place our customers at the center of what we do, including placing our customers at the center of our marketing.
5
MANAGEMENT'S DISCUSSION AND ANALYSIS
Performance Highlights
Q1
2019
Our results for the
first
quarter of
2019
is as follows (percentages, increases or reductions represent changes when compared to the first quarter of 2018):
$934M
$82M
$251M
Total revenues
Operating income
Net Service Revenue *
9
%
increase
17
%
increase
14
%
increase
$63M
$0.89
$69M
Net income
Diluted EPS
Adjusted Net income *
17
%
increase
19
%
increase
20
%
increase
*
Non-GAAP measure as defined in the section below.
316,906
312,760
$11.6B
Total WSE
Average WSE
Payroll and payroll tax payments
—
%
flat
(1
)%
decrease
13
%
increase
In Q1 2019, we continued to achieve year-over-year revenue growth which now extends to 24 quarters of growth in total revenues. The growth year-over-year reflects our pricing approach, combined with our changing mix of WSEs and increasing enrollment, by customers that choose to benefit from all of our service offerings. We continue to price to the value of our services and, for our insurance offerings, to our expected risk.
Average WSEs (defined as average monthly WSEs paid during the period) for the first quarter of 2019
decreased
1%
compared to the same period in 2018 from higher than normal client attrition in the Main Street vertical related to the platform migration, partially offset by the benefit from new sales combined with increased WSE hiring by our clients.
Our change in mix of WSEs over the last year contributed to our growth of both PSR and ISR. The expansion of our NISR margin benefited from the reduced insurance costs in the current quarter.
We continue to enhance our investment strategy to invest available liquid funds to improve our net income and to fund our corporate initiatives.
6
MANAGEMENT'S DISCUSSION AND ANALYSIS
Key Financial and Operating Metrics
The following key financial and operating metrics should be read in conjunction with our condensed consolidated financial statements and related notes included in this Form 10-Q.
Three Months Ended March 31,
(in millions, except per share and WSE data)
2019
2018
% Change
Income Statement Data:
Total revenues
$
934
$
861
9
%
Operating income
82
71
17
Net income
63
54
17
Diluted net income per share of common stock
0.89
0.75
19
Non-GAAP measures
(1)
:
Net Service Revenues
251
220
14
Net Insurance Service Revenues
115
91
26
Adjusted EBITDA
108
91
18
Adjusted Net Income
69
58
20
Operating Metrics:
Average WSEs
312,760
314,561
(1
)
Total WSEs at period end
316,906
316,715
—
(1) Refer to Non-GAAP Financial Measures section below for definitions and reconciliations from GAAP measures.
(in millions)
March 31,
2019
December 31,
2018
% Change
Balance Sheet Data:
Cash and cash equivalents
$
251
$
228
10
%
Working capital
226
221
2
Total assets
2,345
2,435
(4
)
Long-term debt
407
413
(1
)
Total liabilities
1,939
2,060
(6
)
Total stockholders’ equity
406
375
8
Three Months Ended March 31,
(in millions)
2019
2018
% Change
Cash Flow Data:
Net cash used in operating activities
$
(142
)
$
(536
)
(73
)
%
Net cash (used in) provided by investing activities
(11
)
2
(661
)
Net cash used in financing activities
(47
)
(19
)
145
Non-GAAP measure
(1)
:
Corporate operating cash flows
78
45
169
73
(1) Refer to Non-GAAP Financial Measures section below for definitions and reconciliations from GAAP measures.
Non-GAAP Financial Measures
In addition to financial measures presented in accordance with GAAP, we monitor other non-GAAP financial measures that we use to manage our business, to make planning decisions, to allocate resources, and to use as performance measures in our executive compensation plan. These key financial measures provide an additional view of our operational performance over the long-term and provide information that we use in order to maintain and grow our business.
The presentation of these non-GAAP financial measures is used to enhance the understanding of certain aspects of our financial performance. They are not meant to be considered in isolation from, superior to, or as a substitute, for the directly comparable financial measures prepared in accordance with GAAP.
7
MANAGEMENT'S DISCUSSION AND ANALYSIS
Non-GAAP Measure
Definition
How We Use The Measure
Net Service Revenues
• Sum of professional service revenues and Net Insurance Service Revenues,
or total revenues less insurance costs.
• Provides a comparable basis of revenues on a net basis. Professional service revenues are presented net of client payroll costs whereas insurance service revenues are presented gross of insurance costs for financial reporting purposes.
• Acts as the basis to allocate resources to different functions and evaluates the effectiveness of our business strategies by each business function.
• Provides a measure, among others, used in the determination of incentive compensation for management.
Net Insurance Service Revenues
• Insurance revenues less insurance costs.
• Is a component of Net Service Revenues.
• Provides a comparable basis of revenues on a net basis. Professional service revenues are presented net of client payroll costs whereas insurance service revenues are presented gross of insurance costs for financial reporting purposes. Promotes an understanding of our insurance services business by evaluating insurance service revenues net of our WSE related costs which are substantially pass-through for the benefit of our WSEs. Under GAAP, insurance service revenues and costs are recorded gross as we have latitude in establishing the price, service and supplier specifications.
• We also sometimes refer to Net Insurance Service Margin, which is the ratio of Net Insurance Revenue to Insurance Service Revenue.
Adjusted EBITDA
• Net income, excluding the effects of:
- income tax provision,
- interest expense,
- depreciation,
- amortization of intangible assets, and
- stock-based compensation expense.
• Provides period-to-period comparisons on a consistent basis and an understanding as to how our management evaluates the effectiveness of our business strategies by excluding certain non-cash charges such as depreciation and amortization, and stock-based compensation recognized based on the estimated fair values. We believe these charges are either not directly resulting from our core operations or not indicative of our ongoing operations.
• Enhances comparisons to prior periods and, accordingly, facilitates the development of future projections and earnings growth prospects.
• Provides a measure, among others, used in the determination of incentive compensation for management.
• We also sometimes refer to Adjusted EBITDA margin, which is the ratio of Adjusted EBITDA to Net Service Revenue.
Adjusted Net Income
• Net income, excluding the effects of:
- effective income tax rate
(1)
,
- stock-based compensation,
- amortization of intangible assets,
- non-cash interest expense
(2)
, and
- the income tax effect (at our effective tax rate
(1)
) of these pre-tax adjustments.
• Provides information to our stockholders and board of directors to understand how our management evaluates our business, to monitor and evaluate our operating results, and analyze profitability of our ongoing operations and trends on a consistent basis by excluding certain non-cash charges.
8
MANAGEMENT'S DISCUSSION AND ANALYSIS
Corporate Operating Cash Flows
• Net cash (used in) provided by operating activities, excluding the effects of:
- Assets associated with WSEs (accounts receivable, unbilled revenue, prepaid expenses and other current assets) and
- Liabilities associated with WSEs (client deposits, accrued wages, payroll tax liabilities and other payroll withholdings, accrued health benefit costs, accrued workers' compensation costs, insurance premiums and other payables, and other current liabilities).
• Provides information that our stockholders and management can use to evaluate our cash flows from operations independent of the current assets and liabilities associated with our WSEs.
• Enhances comparisons to prior periods and, accordingly, used as a liquidity measure to manage liquidity between corporate and WSE related activities, and to help determine and plan our cash flow and capital strategies.
(1)
Non-GAAP effective tax rate is
26%
for
2019
and
2018
, which excludes the income tax impact from stock-based compensation, changes in uncertain tax positions, and nonrecurring benefits or expenses from federal legislative changes.
(2)
Non-cash interest expense represents amortization and write-off of our debt issuance costs.
Reconciliation of GAAP to Non-GAAP Measures
The table below presents a reconciliation of Total revenues to Net Service Revenues:
Three Months Ended March 31,
(in millions)
2019
2018
Total revenues
$
934
$
861
Less: Insurance costs
683
641
Net Service Revenues
$
251
$
220
The table below presents a reconciliation of Insurance service revenues to Net Insurance Service Revenues:
Three Months Ended March 31,
(in millions)
2019
2018
Insurance service revenues
$
798
$
732
Less: Insurance costs
683
641
Net Insurance Service Revenues
$
115
$
91
Net Insurance Service Revenue Margin
14
%
12
%
9
MANAGEMENT'S DISCUSSION AND ANALYSIS
The table below presents a reconciliation of Net income to Adjusted EBITDA:
Three Months Ended March 31,
(in millions)
2019
2018
Net income
$
63
$
54
Provision for income taxes
20
13
Stock-based compensation
9
9
Interest expense and bank fees
5
6
Depreciation and amortization of intangible assets
11
9
Adjusted EBITDA
$
108
$
91
Adjusted EBITDA Margin
43
%
41
%
The table below presents a reconciliation of Net income to Adjusted Net Income:
Three Months Ended March 31,
(in millions)
2019
2018
Net income
$
63
$
54
Effective income tax rate adjustment
(1
)
(4
)
Stock-based compensation
9
9
Amortization of intangible assets
1
1
Non-cash interest expense
—
1
Income tax impact of pre-tax adjustments
(3
)
(3
)
Adjusted Net Income
$
69
$
58
The table below presents a reconciliation of net cash used in operating activities to corporate operating cash flows:
Three Months Ended March 31,
(in millions)
2019
2018
Net cash used in operating activities
$
(142
)
$
(536
)
Change in WSE related other current assets
45
15
Change in WSE related liabilities
175
566
Corporate Operating Cash Flows
$
78
$
45
10
MANAGEMENT'S DISCUSSION AND ANALYSIS
Results of Operations
Operating Metrics
Worksite Employees (WSE)
We have historically experienced our highest volumes of changes in new and exiting clients during the first quarter of the year, as clients generally change their payroll service providers at the beginning of the payroll tax year. Average WSEs
decreased
1%
when comparing the first quarter of
2019
to the same period in
2018
. During the first quarter of
2019
, we saw an increase in attrition, related to the platform migration which was completed in the first quarter of 2018. This was partially offset by increased new sales and continued hiring within our installed base, especially in our Technology and Professional Services verticals.
Total WSEs can be used to estimate our beginning WSEs for the next period and, as a result, can be used as an indicator of our potential future success in growing our business and retaining clients.
Anticipated revenues for future periods can diverge from the revenue expectation derived from Average WSEs or Total WSEs due to pricing differences across our HR solutions and services and the degree to which clients and WSEs elect to participate in our solutions during future periods. In addition to focusing on growing our Average WSE and Total WSE counts, we also focus on pricing strategies, product participation and product differentiation to expand our revenue opportunities. We report the impact of client and WSE participation differences as a change in mix.
We are focused on growing our WSE base, including pursuing strategic acquisitions where appropriate, while improving our customer experience and continuing to manage attrition. We continued to invest in our efforts to enhance our customers' and WSEs' experiences, through operational and process improvements, and we have started to realize improved retention in some of our verticals.
11
MANAGEMENT'S DISCUSSION AND ANALYSIS
Total Revenues
Our revenues consist of professional service revenues (PSR) and insurance service revenues (ISR). PSR represents fees charged to clients for processing payroll-related transactions on behalf of our clients, access to our HR expertise, employment and benefit law compliance services, and other HR-related services. ISR consists of insurance-related billings and administrative fees collected from clients and withheld from WSEs for workers' compensation insurance and health benefit insurance plans provided by third-party insurance carriers.
Monthly total revenues per Average WSE is a measure we use to monitor the success of our product and service pricing strategies. This measure
increased
9%
during the
first
quarter of
2019
compared to the same period in
2018
.
We also analyze changes in total revenue with the following measures:
•
Volume - the percentage change in period over period Average WSEs,
•
Rate - the combined percentage changes in service fees for each vertical product and changes in service fees associated with each insurance service offering, and
•
Mix - the change in composition of Average WSEs within our verticals combined with the composition of our enrolled WSEs within our insurance offerings.
The changes in total revenues attributed above to rate and mix during the
first
quarter of
2019
, when compared to the same period in
2018
, were primarily driven by increases in insurance services fees and health plan enrollment in our insurance service offerings.
12
MANAGEMENT'S DISCUSSION AND ANALYSIS
Operating Income
Our operating income consists of total revenues less insurance costs and OE. Our insurance costs include insurance premiums for coverage provided by insurance carriers, reimbursement of claims payments made by insurance carriers or third-party administrators, and changes in accrued costs related to contractual obligations with our workers' compensation and health benefit carriers. Our OE consists primarily of our corporate employees' compensation related expenses which includes payroll, payroll taxes, SBC, bonuses, commissions and other payroll-and benefits-related costs.
The table below provides a view of the changes in components of operating income in the
first
quarters of
2019
and
2018
.
(in millions)
$71
First Quarter 2018 Operating Income
+73
Higher total revenues primarily as a result of an increase in ISR fees and health plan enrollment.
-42
Higher insurance costs primarily as a result of an increase in health plan participation, or enrollment.
-20
Higher OE primarily as a result of growth in the number of our corporate employees and costs associated with initiatives to improve customer experience.
$82
First Quarter 2019 Operating Income
13
MANAGEMENT'S DISCUSSION AND ANALYSIS
Professional Service Revenues
Our clients are billed either based on a fee per WSE per month per transaction or on a percentage of the WSEs’ payroll. For those clients that are billed on a percentage of WSEs' payroll, as our clients' payrolls increase, our fees also increase. As such, payroll and payroll taxes processed, which includes recurring payrolls and non-recurring bonus payrolls, benefits, and associated payroll taxes may also be an indicator of our PSR growth.
Our vertical approach provides us the flexibility to offer our clients in different industries with varied services at different prices, which we believe potentially reduces the value of using Average WSE and Total WSE counts as indicators of future potential revenue performance.
We also analyze changes in PSR with the following measures:
•
Mix - the change in composition of Average WSEs within our verticals,
•
Rate - the percentage changes in fees for each vertical, and
•
Volume - the percentage change in period over period Average WSEs.
The increase in PSR, shown above for the first quarter of 2019, reflects the ongoing change in the mix of our WSEs. During the first quarter of 2019, we continued to grow WSEs in our Technology, Financial Services, Professional Services, Life Sciences and Non-Profit verticals, while WSEs in our Main Street vertical declined.
14
MANAGEMENT'S DISCUSSION AND ANALYSIS
Insurance Service Revenues
ISR consists of insurance services-related billings and administrative fees collected from clients and withheld from WSE payroll for health benefits and workers' compensation insurance provided by third-party insurance carriers.
We use the following measures to analyze changes in ISR:
•
Volume - the percentage change in period over period Average WSEs,
•
Rate - the percentage changes in fees associated with each of our insurance service offerings, and
•
Mix - all other changes including the composition of our enrolled WSEs within our insurance service offerings (health plan enrollment).
The growth in ISR shown above for the first quarter of 2019 from changes in mix is due to higher health plan enrollment.
15
MANAGEMENT'S DISCUSSION AND ANALYSIS
Insurance Costs
Insurance costs include insurance premiums for coverage provided by insurance carriers, reimbursement of claims payments made by insurance carriers or third-party administrators, and changes in accrued costs related to contractual obligations with our workers' compensation and health benefit carriers.
We use the following measures to analyze changes in insurance costs:
•
Volume - the percentage change in period over period Average WSEs,
•
Rate - the percentage changes in cost trend associated with each of our insurance service offerings, and
•
Mix - all other changes including the composition of our enrolled WSEs within our insurance offerings (health plan enrollment).
The increase in insurance cost rates during the first quarter of
2019
, as shown above, was primarily driven by an increase in medical cost trend, partially offset by lower administrative costs. We continue to experience favorable prior year development on our accrued workers' compensation costs, primarily due to lower than expected claim severity. The 6% increase in insurance costs attributed to change in mix during the first quarter of
2019
is consistent with the change in ISR mix. This increase is primarily due to higher health plan enrollment.
16
MANAGEMENT'S DISCUSSION AND ANALYSIS
Net Service Revenues
NSR provides us with a comparable basis of revenues on a net basis, acts as the basis to allocate resources to different functions and helps us evaluate the effectiveness of our business strategies by each business function.
NISR margin expanded during the
first
quarter of
2019
to
14%
, from
12%
in the same period in 2018, due to an increase in ISR rates while managing our insurance costs.
17
MANAGEMENT'S DISCUSSION AND ANALYSIS
Operating Expenses
OE includes cost of providing services (COPS), sales and marketing (S&M), general and administrative (G&A), systems development and programming (SD&P), and depreciation and amortization expenses (D&A).
We manage our operating expenses and allocate resources across different business functions based on percentage of NSR which has
decreased
to
67%
in the
first
quarter of
2019
from
68%
in the same period in
2018
.
We had approximately
3,100
corporate employees as of
March 31, 2019
in
59
offices across the U.S. Our corporate employees' compensation-related expenses represent a majority of our OE. Compensation costs for our corporate employees include payroll, payroll taxes, SBC, bonuses, commissions and other payroll- and benefits-related costs. Compensation expense for internal employees was and is primarily driven by our continued efforts to improve our customer experience. Compensation-related expense represented
65%
and
65%
of our OE in the
first
quarters of
2019
and
2018
.
We expect our OE to increase for the foreseeable future from our continued efforts to improve our customer experience, our systems, processes, and internal controls. These expenses may fluctuate as a percentage of our total revenues from period-to-period depending on the timing of when expenses are incurred.
18
MANAGEMENT'S DISCUSSION AND ANALYSIS
We analyze and present our OE based upon the business functions COPS, S&M, G&A and SD&P and depreciation and amortization. The charts below provide a view of the expenses of the business functions. Dollars are presented in millions and percentages represent year-over-year change.
COPS
increased
in
2019
, when compared to the same period in
2018
, primarily due to increased headcount to support initiatives to improve the customer experience, enhancing our product offerings and process improvement initiatives.
S&M
increased
in
2019
, when compared to the same period in
2018
, driven by increase in headcount and lower commission expenses in
2018
a result of adoption of new revenue recognition guidance ASC Topic 606 in the first quarter of
2018
.
G&A
increased
in
2019
, when compared to the same period in
2018
, primarily driven by increased headcount to support operations.
SD&P and D&A remained flat in
2019
, when compared to the same period in
2018
.
We break out the change in expenses that make up our OE in the chart below:
Other Income (Expense)
Other income (expense) consists primarily of interest and dividend income from investments and interest expense under our credit facility.
Interest income
increased
to
$6 million
in the first quarter of
2019
from
$1 million
in the same period in
2018
which was the result of a change in our investment strategy initiated in the second quarter of 2018 to improve our interest income.
19
MANAGEMENT'S DISCUSSION AND ANALYSIS
We intend to continue to execute our new investment strategy, which we expect will improve our interest income, net income, and our Adjusted EBITDA.
Interest expense, bank fees and other
, remained consistent for the
first
quarters of
2019
and
2018
.
Provision for Income Taxes
Our effective income tax rate was
24%
and
20%
for the
first
quarters of
2019
and
2018
, respectively. The increase is primarily due to an increase in nondeductible compensation associated with stock-based compensation and a decrease in excludable income for state tax purposes.
20
MANAGEMENT'S DISCUSSION AND ANALYSIS
Liquidity and Capital Resources
Liquidity
We believe that we have sufficient liquidity and capital resources to satisfy future requirements and meet our obligations to our clients, creditors and debt holders.
Included in our balance sheets are assets and liabilities resulting from transactions directly or indirectly associated with WSEs, including payroll and related taxes and withholdings, our sponsored workers' compensation and health insurance programs, and other benefit programs. Although we are not subject to regulatory restrictions that require us to do so, we distinguish and manage our corporate assets and liabilities separately from those current assets and liabilities held by us to satisfy our employer obligations associated with our WSEs as follows:
March 31, 2019
December 31, 2018
(in millions)
Corporate
WSE
Total
Corporate
WSE
Total
Current assets:
Cash and cash equivalents
$
251
$
—
$
251
$
228
$
—
$
228
Investments
56
—
56
54
—
54
Restricted cash, cash equivalents and investments
15
707
722
15
927
942
Other current assets
34
431
465
36
386
422
Total current assets
$
356
$
1,138
$
1,494
$
333
$
1,313
$
1,646
Total current liabilities
$
130
$
1,138
$
1,268
$
112
$
1,313
$
1,425
Working Capital
$
226
$
—
$
226
$
221
$
—
$
221
Working capital for WSE-related assets and liabilities
We designate funds to ensure that we have adequate current assets to satisfy our current obligations associated with WSEs. We manage our WSE payroll and benefits obligations through collections of payments from our clients which generally occurs two to three days in advance of client payroll dates. We regularly review our short-term obligations associated with our WSEs (such as payroll and related taxes, insurance premium and claim payments) and designate funds required to fulfill these short-term obligations, which we refer to as PFC. PFC is included in current assets as restricted cash, cash equivalents and investments.
We manage our sponsored benefit and workers' compensation insurance obligations by maintaining collateral funds in restricted cash, cash equivalents and investments. These collateral amounts are generally determined at the beginning of each plan year and we may be required by our insurance carriers to adjust our collateral balances when facts and circumstances change. We regularly review our collateral balances with our insurance carriers and anticipate funding further collateral in the future based upon our capital requirements. We classify our restricted cash, cash equivalents and investments as current and noncurrent assets to match against the anticipated timing of claims payments.
Working capital for corporate purposes
We use our available cash and cash equivalents to satisfy our operational and regulatory requirements and to fund capital expenditures. We believe that our existing corporate cash and cash equivalents and positive working capital will be sufficient to meet our working capital and capital expenditure needs for at least the next 12 months.
Corporate working capital as of
March 31, 2019
remained flat compared to working capital as of
December 31, 2018
.
Capital Resources
Sources of Funds
We believe that we can meet our present and reasonably foreseeable operating cash needs and future commitments through existing liquid assets, continuing cash flows from corporate operating activities, our borrowing capacity under our revolving credit facility and the potential issuance of debt or equity securities.
21
MANAGEMENT'S DISCUSSION AND ANALYSIS
We also have available a
$250 million
revolving credit facility. The total unused portion of the revolving credit facility was
$234
million as of
March 31, 2019
.
Cash Flows
The following table presents our cash flow activities for the stated periods:
Three Months Ended March 31,
(in millions)
2019
2018
Corporate
WSE
Total
Corporate
WSE
Total
Net cash provided by (used in):
Operating activities
$
78
$
(220
)
$
(142
)
$
45
$
(581
)
$
(536
)
Investing activities
(11
)
—
(11
)
2
—
2
Financing activities
(47
)
—
(47
)
(19
)
—
(19
)
Net increase (decrease) in cash and cash equivalents, unrestricted and restricted
$
20
$
(220
)
$
(200
)
$
28
$
(581
)
$
(553
)
Cash and cash equivalents, unrestricted and restricted:
Beginning of period
425
924
1,349
476
1,262
1,738
End of period
$
445
$
704
$
1,149
$
504
$
681
$
1,185
Net increase (decrease) in cash and cash equivalents:
Unrestricted
$
23
$
—
$
23
$
(6
)
$
—
$
(6
)
Restricted
(3
)
(220
)
(223
)
34
(581
)
(547
)
Operating Activities
Components of net cash used in operating activities are as follows:
Three Months Ended March 31,
(in millions)
2019
2018
Corporate
WSE
Total
Corporate
WSE
Total
Net income
$
63
$
—
$
63
$
54
$
—
$
54
Depreciation and amortization
18
—
18
10
—
10
Stock-based compensation expense
9
—
9
9
—
9
Interest paid
(4
)
—
(4
)
(4
)
—
(4
)
Income tax payments, net
(1
)
—
(1
)
—
—
—
Changes in other operating assets
(4
)
(45
)
(49
)
(2
)
(15
)
(17
)
Changes in other operating liabilities
(3
)
(175
)
(178
)
(22
)
(566
)
(588
)
Net cash provided by (used in) operating activities
$
78
$
(220
)
$
(142
)
$
45
$
(581
)
$
(536
)
Year-over-year fluctuation in net cash used in operating activities for WSE purposes was primarily driven by timing of client payments, payments of payroll and payroll taxes, and collateral funding and insurance claim activities. We expect the changes in restricted cash and cash equivalents to correspond to WSE cash provided by (or used in) operations as we manage our obligations associated with WSEs through restricted cash.
Our corporate operating cash flows increased to
$78 million
in the
first
quarter of
2019
from
$45 million
in the same period in
2018
, primarily driven by increase in our net income and timing of paying our vendors and liabilities associated with our corporate activities.
22
MANAGEMENT'S DISCUSSION AND ANALYSIS
Investing Activities
Net cash used in investing activities in the
first
quarter of
2019
increased, when compared to the same period of
2018
, due to the purchases of investments, partially offset by proceeds from the sale and maturity of restricted investments, and cash paid for capital expenditures.
Three Months Ended March 31,
(in millions)
2019
2018
Investments:
Purchases of investments
(30
)
—
Proceeds from sale and maturity of investments
31
14
Cash provided by investments
$
1
$
14
Capital expenditures:
Software and hardware
$
7
$
6
Office furniture, equipment and leasehold improvements
5
6
Cash used in capital expenditures
$
12
$
12
Investments
We invest a portion of available cash in investment-grade securities with effective maturities less than five years that are classified on our condensed balance sheets as investments. As of
March 31, 2019
, we had approximately
$189
million in corporate investments.
We also invest funds held as collateral to satisfy our long-term obligation towards workers' compensation liabilities in U.S. long-term treasuries. These investments are classified on our condensed balance sheets as restricted cash, cash equivalents and investments. We review the amount and the anticipated holding period of these investments regularly in conjunction with our estimated long-term workers' compensation liabilities and anticipated claims payment trend.
As of
March 31, 2019
, we held approximately
$1.3 billion
in cash, cash equivalents and investments. Refer to Note 2 in this Form 10-Q for a summary of these funds.
Capital Expenditures
During the
first
quarter of
2019
and
2018
, we continued to make investments in software and hardware, enhanced our existing products and technology platform. We also incurred expenses related to the build out of our corporate headquarters and our technology and client service centers. We expect capital investments in our software and hardware to continue in the future.
Financing Activities
Net cash used in financing activities in the
first
quarters of
2019
and
2018
consisted of our debt and equity-related activities.
Three Months Ended March 31,
(in millions)
2019
2018
Financing activities
Repurchase of common stock, net of issuance
$
41
$
9
Repayment of borrowings
6
10
Cash used in financing activities
$
47
$
19
23
MANAGEMENT'S DISCUSSION AND ANALYSIS
On February 6, 2019, our board of directors authorized a
$300 million
incremental increase to our ongoing stock repurchase program initiated in May 2014, primarily to return value to our stockholders and to offset dilution from the issuance of stock under our equity-based incentive plan and employee stock purchase plan. During the
first
quarter of
2019
, we repurchased
782,909
shares of our common stock for approximately
$38 million
through our stock repurchase program. As of
March 31, 2019
, approximately
$337 million
remained available for repurchase under all authorizations by our board of directors. We plan to use current cash and cash generated from ongoing operating activities to fund this share repurchase program.
Covenants
We were in compliance with the financial covenants under our credit facilities at
March 31, 2019
. For information on the covenants under our 2018 Credit Agreement, refer to Note 7 in Part II, Item 8. Financial Statements and Supplementary Data, of our Form 10-K.
Off-Balance Sheet Arrangements
There has been no material change in our off-balance sheet arrangements discussed in Part II, Item 7. Management's Discussion and Analysis of our
2018
Form 10-K.
Critical Accounting Policies, Estimates and Judgments
During the first quarter of 2019, we adopted ASC Topic 842. Refer to Note 1 in Item 1 of this Form 10-Q for disclosure of the changes related to this adoption. There have been no additional material changes to our critical accounting policies as discussed in our
2018
Form 10-K.
Recent Accounting Pronouncements
Refer to Note 1 in Item 1 of this Form 10-Q.
24
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
AND CONTROLS AND PROCEDURES
Quantitative and Qualitative Disclosures About Market Risk
Our exposure to changes in interest rates relates primarily to our investment portfolio and outstanding floating rate debt. Changes in U.S. interest rates affect the interest earned on the Company’s cash, cash equivalents and investments and the fair value of the investments, as well as interest costs associated with our debt.
Our cash equivalents consist primarily of money market mutual funds, which are not significantly exposed to interest rate risk. Our AFS marketable securities are subject to interest rate risk because these securities generally include a fixed interest rate. As a result, the market values of these securities are affected by changes in prevailing interest rates. We attempt to limit our exposure to interest rate risk and credit risk, as our investment policy defines minimum credit quality, liquidity, diversification and other requirements for eligible investments. Our AFS marketable securities consist of highly liquid, investment-grade securities. The risk of rate changes on investment balances was not significant at
March 31, 2019
.
At
March 31, 2019
, we had total outstanding long-term debt of
$407 million
. Please refer to Note 7 in Part II, Item 8. Financial Statement and Supplementary Data, of our 2018 Form 10-K.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We have, with the participation of our Chief Executive Officer (CEO) and our Chief Financial Officer (CFO), evaluated the effectiveness of our disclosure controls and procedures as of
March 31, 2019
, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act.
Based on the evaluation of our disclosure controls and procedures as of
March 31, 2019
, our CEO and CFO have concluded that the Company’s disclosure controls and procedures were effective as of such date in ensuring that (i) information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including the CEO and CFO, to allow timely decisions regarding required disclosure and (ii) such information is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms.
We have concluded that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented in conformity with GAAP.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the quarter ended
March 31, 2019
, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating the benefits of possible controls and procedures relative to their costs.
25
FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
March 31,
December 31,
(in millions, except share and per share data)
2019
2018
ASSETS
Current assets:
Cash and cash equivalents
$
251
$
228
Investments
56
54
Restricted cash, cash equivalents and investments
722
942
Accounts receivable, net
12
11
Unbilled revenue, net
314
304
Prepaid expenses
58
48
Other current assets
81
59
Total current assets
1,494
1,646
Restricted cash, cash equivalents and investments, noncurrent
184
187
Investments, noncurrent
133
135
Property & equipment, net
82
79
Operating lease right-of-use asset
59
—
Goodwill
289
289
Other intangible assets, net
19
21
Other assets
85
78
Total assets
$
2,345
$
2,435
Liabilities and stockholders' equity
Current liabilities:
Accounts payable and other current liabilities
$
55
$
45
Long-term debt
22
22
Client deposits
38
56
Accrued wages
369
352
Accrued health insurance costs, net
135
135
Accrued workers' compensation costs, net
67
67
Payroll tax liabilities and other payroll withholdings
550
729
Operating lease liabilities
16
—
Insurance premiums and other payables
16
19
Total current liabilities
1,268
1,425
Long-term debt, noncurrent
385
391
Accrued workers' compensation costs, noncurrent, net
156
158
Deferred taxes
65
68
Operating lease liabilities, noncurrent
54
—
Other non-current liabilities
11
18
Total liabilities
1,939
2,060
Commitments and contingencies (see Note 6)
Stockholders' equity:
Preferred stock
—
—
($0.000025 par value per share; 20,000,000 shares authorized; no shares issued or outstanding at March 31, 2019 and December 31, 2018)
Common stock and additional paid-in capital
651
641
($0.000025 par value per share; 750,000,000 shares authorized; 70,079,747 and 70,596,559 shares issued and outstanding at March 31, 2019 and December 31, 2018)
Accumulated deficit
(245
)
(266
)
Total stockholders' equity
406
375
Total liabilities & stockholders' equity
$
2,345
$
2,435
See accompanying notes.
26
FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
Three Months Ended March 31,
(in millions, except share and per share data)
2019
2018
Professional service revenues
$
136
$
129
Insurance service revenues
798
732
Total revenues
934
861
Insurance costs
683
641
Cost of providing services
64
57
Sales and marketing
46
39
General and administrative
36
31
Systems development and programming
12
13
Depreciation and amortization of intangible assets
11
9
Total costs and operating expenses
852
790
Operating income
82
71
Other income (expense):
Interest expense, bank fees and other
(5
)
(6
)
Interest income
6
2
Income before provision for income taxes
83
67
Income tax expense
20
13
Net income
$
63
$
54
Comprehensive income
$
63
$
54
Net income per share:
Basic
$
0.91
$
0.77
Diluted
$
0.89
$
0.75
Weighted average shares:
Basic
69,909,984
70,047,752
Diluted
71,247,427
72,274,821
See accompanying notes.
27
FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
Common Stock and Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total Stockholders’ Equity
(in millions, except share data)
Shares
Amount
Balance at December 31, 2018
70,596,559
$
641
$
(266
)
$
—
$
375
Net income
—
—
63
—
63
Issuance of common stock from restricted stock units and restricted stock awards
286,719
—
—
—
—
Issuance of common stock from exercise of stock options
81,282
1
—
—
1
Stock-based compensation expense
—
9
—
—
9
Repurchase of common stock
(782,909
)
—
(38
)
—
(38
)
Awards effectively repurchased for required employee withholding taxes
(101,904
)
—
(4
)
—
(4
)
Balance at March 31, 2019
70,079,747
$
651
$
(245
)
$
—
$
406
Common Stock and Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Loss
Total Stockholders’ Equity
(in millions, except share data)
Shares
Amount
Balance at December 31, 2017
69,818,392
$
583
$
(377
)
$
—
$
206
Net income
—
—
54
—
54
Other comprehensive income
—
—
—
(1
)
(1
)
Cumulative effect of accounting change
—
—
3
—
3
Issuance of common stock from vested restricted stock units
610,266
—
—
—
—
Issuance of common stock from exercise of stock options
206,430
3
—
—
3
Stock-based compensation expense
—
9
—
—
9
Repurchase of common stock
(160,033
)
—
(8
)
—
(8
)
Awards effectively repurchased for required employee withholding taxes
(111,804
)
—
(4
)
—
(4
)
Balance at March 31, 2018
70,363,251
$
595
$
(332
)
$
(1
)
$
262
See accompanying notes.
28
FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three Months Ended March 31,
(in millions)
2019
2018
Operating activities
Net income
63
54
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
18
10
Stock-based compensation
9
9
Changes in operating assets and liabilities:
Accounts receivable
1
13
Unbilled revenue
(9
)
11
Prepaid expenses
(12
)
(11
)
Other assets
(30
)
(24
)
Accounts payable and other current liabilities
9
(15
)
Client deposits
(19
)
(26
)
Accrued wages
17
(15
)
Accrued health insurance costs
—
(1
)
Accrued workers' compensation costs
(2
)
(3
)
Payroll taxes payable and other payroll withholdings
(180
)
(534
)
Operating lease liabilities
(4
)
—
Other liabilities
(3
)
(4
)
Net cash used in operating activities
(142
)
(536
)
Investing activities
Purchases of marketable securities
(30
)
—
Proceeds from sale and maturity of marketable securities
31
14
Acquisitions of property and equipment
(12
)
(12
)
Net cash (used in) provided by investing activities
(11
)
2
Financing activities
Repurchase of common stock
(38
)
(8
)
Proceeds from issuance of common stock
1
3
Awards effectively repurchased for required employee withholding taxes
(4
)
(4
)
Repayment of debt
(6
)
(10
)
Net cash used in financing activities
(47
)
(19
)
Net decrease in unrestricted and restricted cash and cash equivalents
(200
)
(553
)
Cash and cash equivalents, unrestricted and restricted:
Beginning of period
1,349
1,738
End of period
1,149
1,185
Supplemental disclosures of cash flow information
Interest paid
4
4
Income taxes paid, net
1
—
Supplemental schedule of noncash investing and financing activities
Payable for purchase of property and equipment
5
2
See accompanying notes.
29
FINANCIAL STATEMENTS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1. DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
Description of Business
TriNet Group, Inc. (TriNet, or the Company, we, our and us), a professional employer organization, provides comprehensive human resources solutions for small to midsize businesses under a co-employment model. These HR solutions include multi-state payroll processing and tax administration, employee benefits programs, including health insurance and retirement plans, workers' compensation insurance and claims management, employment and benefit law compliance, and other HR-related services. Through the co-employment relationship, we are the employer of record for certain employment-related administrative and regulatory purposes for the worksite employees, including:
•
compensation through wages and salaries,
•
employer payroll-related tax payments,
•
employee payroll-related tax withholdings and payments,
•
employee benefit programs, including health and life insurance, and others, and
•
workers' compensation coverage.
Our clients are responsible for the day-to-day job responsibilities of the WSEs.
We operate in
one
reportable segment. All of our service revenues are generated from external clients. Less than
1%
of our revenue is generated outside of the U.S.
Basis of Presentation
These unaudited condensed consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial reporting and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the Rules and Regulations of the Securities and Exchange Commission. Certain information and note disclosures included in our annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, the condensed consolidated financial statements reflect all adjustments, that are normal and recurring in nature, necessary for fair financial statement presentation. The results of operations for the three months ended
March 31, 2019
are not necessarily indicative of the operating results anticipated for the full year. These Financial Statements should be read in conjunction with the audited Consolidated Financial Statements included in Part II, Item 8 Financial Statements and Supplementary Data of our Annual Report on Form 10-K for the year ended
December 31, 2018
(
2018
Form 10-K).
30
FINANCIAL STATEMENTS
Reclassifications
Certain prior year amounts have been reclassified to conform to current period presentation. Effects on the cash flow statement due to reclassifications are summarized below:
For the Three Months Ended March 31, 2018
(in millions)
As previously reported
Reclassified amounts
As revised
Operating activities
Changes in operating assets and liabilities:
Accounts receivable
$
—
$
13
$
13
Unbilled revenue
—
11
11
Prepaid income taxes
13
(13
)
—
Prepaid expenses and other current assets
(9
)
(2
)
(11
)
Workers' compensation collateral receivable
(1
)
1
—
Other assets
(2
)
(22
)
(24
)
Accounts payable and other current liabilities
(15
)
—
(15
)
Client deposits
—
(26
)
(26
)
Accrued wages
—
(15
)
(15
)
Accrued corporate wages
(9
)
9
—
Accrued health insurance costs
—
(1
)
(1
)
Accrued workers' compensation costs
—
(3
)
(3
)
Workers' compensation loss reserves and other non-current liabilities
(6
)
6
—
Payroll taxes payable and other payroll withholdings
—
(534
)
(534
)
Other liabilities
—
(4
)
(4
)
Worksite employee related assets
(14
)
14
—
Worksite employee related liabilities
(566
)
566
—
Interest income previously classified in other income (expense), net is now presented in a new line item. Depreciation expense and amortization of intangible assets previously reported separately, are now presented together as depreciation and amortization of intangible assets.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect certain reported amounts and related disclosures. Significant estimates include:
•
liability for unpaid losses and loss adjustment expenses (accrued workers' compensation costs) related to workers' compensation and workers' compensation collateral receivable,
•
accrued health insurance costs,
•
liability for insurance premiums payable,
•
Valuation of the investment portfolio,
•
impairments of goodwill and other intangible assets,
•
income tax assets and liabilities, and
•
liability for legal contingencies.
These estimates are based on historical experience and on various other assumptions that we believe to be reasonable from the facts available to us. Some of the assumptions are highly uncertain at the time of estimation. To the extent actual experience differs from the assumptions used, our consolidated financial statements could be materially affected.
Accrued Health Insurance Costs
We sponsor and administer a number of fully insured, risk-based employee benefit plans, including group health, dental, and vision as an employer plan sponsor under section 3(5) of the ERISA. In Q1 2019, the majority of our group health insurance costs related to risk-based plans. Our remaining group health insurance costs were for guaranteed-cost policies.
31
FINANCIAL STATEMENTS
Accrued health insurance costs are established to provide for the estimated unpaid costs of reimbursing the carriers for paying claims within the deductible layer in accordance with risk-based health insurance policies. These accrued costs include estimates for reported losses, plus estimates for claims incurred but not paid. We assess accrued health insurance costs regularly based upon independent actuarial studies that include other relevant factors such as current and historical claims payment patterns, plan enrollment and medical trend rates.
In certain carrier contracts we are required to prepay the expected claims activity for the subsequent period. These prepaid balances by agreement permit net settlement of obligations and offset the accrued health insurance costs or when the prepaid is in excess of our recorded liability the net asset position is included in prepaid expenses. As of
March 31, 2019
and
December 31, 2018
, prepayments included in accrued health insurance costs were
$39 million
and
$33 million
, respectively.
Under certain policies, based on plan performance, we may be entitled to receive refunds of premiums which we recognize in accordance with the policy terms. We estimate these refunds based on premium and claims data and record as a reduction in the insurance costs on the consolidated statements of income and comprehensive income and prepaid expenses on the consolidated balance sheets. As of
March 31, 2019
and
December 31, 2018
, there were no prepaid insurance premiums included in prepaid expenses.
Leases
We adopted ASU 2016-02 - Leases (ASC 842) effective January 1, 2019 using the optional transition method, under which we recognized the cumulative effects of initially applying the standard as an adjustment to the opening balance of retained earnings on January 1, 2019 with unchanged comparative periods. As part of this adoption, we elected the following practical expedients:
•
not to reassess 1) whether any contracts that existed prior to adoption have or contain leases, 2) the classification of our existing leases or 3) initial direct costs for existing leases,
•
to use the practical expedient of using hindsight to determine the lease terms and evaluate any impairments in right-of-use assets upon transition, and
•
not separately record non-lease and lease components for all leases in which we act as a lessee.
We determine if a new contractual arrangement is a lease at contract inception. If a contract contains a lease, we evaluate whether it should be classified as an operating or a finance lease. If applicable as a lease, we record our lease liabilities and ROU assets based on the future minimum lease payments over the lease term and only include options to renew a lease in the minimum lease payments if it is reasonably certain that we will exercise that option. For certain leases with original terms of twelve months or less we recognize the lease expense as incurred and we do not recognize lease liabilities and ROU assets.
We measure our lease liabilities based on the future minimum lease payments discounted over the lease term. We determine our discount rate at lease inception using our incremental borrowing rate, which is based on our outstanding term debts that are collateralized by certain corporate assets.
As of
March 31, 2019
, the weighted-average rate used in discounting the lease liability was
4.6%
.
We measure our ROU assets based on the associated lease liabilities adjusted for any lease incentives such as tenant improvement allowances and classify operating ROU assets in other assets in our condensed consolidated balance sheet. For operating leases, we recognize expense for lease payments on a straight-line basis over the lease term.
32
FINANCIAL STATEMENTS
Recent Accounting Pronouncements
Recently adopted accounting guidance
Leases -
In February of 2016, the FASB issued ASC 842, which replaced existing lease guidance under GAAP. Under this guidance, we recognize on our condensed balance sheet lease liabilities representing the present value of future lease payments and an associated right-of-use asset representing our right to use or control the use of specified assets for the lease term for any operating lease with a term greater than one year.
The impact of our adoption of ASC 842 did not have a material impact on our income statement or cash flow statement. The impact on our condensed balance sheets is as follows:
March 31, 2019
(in millions)
As reported
Balance Using Previous Standard
Increase (Decrease)
Balance sheet
Assets
Operating lease right-of-use assets
$
59
$
—
$
59
Liabilities
Operating lease liabilities
16
—
16
Operating lease liabilities, noncurrent
54
11
43
Equity
Accumulated deficit
$
(245
)
$
(245
)
$
—
Recently issued accounting pronouncements
Credit Losses -
In June 2016, the FASB issued ASU 2016-13 - Financial Instruments - Credit Losses (Topic 326), which requires financial assets to be presented at the net amount expected to be collected. We will be required to use forward-looking information when evaluating an allowance for our accounts receivable, unbilled revenue and other financial assets measured at amortized cost. Topic 326 also modifies the impairment guidance for available-for-sale debt securities to require an allowance for credit losses. We will adopt Topic 326 effective January 1, 2020 using a modified retrospective approach through a cumulative-effect adjustment to retained earnings. We are currently evaluating the impact of this standard on our consolidated financial statements, including accounting policies, processes, and systems.
33
FINANCIAL STATEMENTS
NOTE 2. CASH, CASH EQUIVALENTS AND INVESTMENTS
Under the terms of the agreements with certain of our workers' compensation and health benefit insurance carriers, we are required to maintain collateral in trust accounts for the benefit of specified insurance carriers and to reimburse the carriers’ claim payments within our deductible layer. We invest a portion of the collateral amounts in marketable securities. We report the current and noncurrent portions of these trust accounts as restricted cash, cash equivalents and investments on the consolidated balance sheets.
We require our clients to prefund their payroll and related taxes and other withholding liabilities before payroll is processed or due for payment. This prefund is included in restricted cash, cash equivalents and investments as payroll funds collected, which is designated to pay pending payrolls, payroll tax liabilities and other payroll withholdings.
We also invest available corporate funds, primarily in fixed income securities which meet the requirements of our corporate investment policy and are classified as available for sale (AFS).
Our total cash, cash equivalents and investments are summarized below:
March 31, 2019
December 31, 2018
(in millions)
Cash and cash equivalents
Available-for-sale marketable securities
Certificate
of
deposits
Total
Cash and cash equivalents
Available-for-sale marketable securities
Certificate
of
deposits
Total
Cash and cash equivalents
$
251
$
—
$
—
$
251
$
228
$
—
$
—
$
228
Investments
—
56
—
56
—
54
—
54
Restricted cash, cash equivalents and investments
Insurance carriers' security deposits
15
—
—
15
15
—
—
15
Payroll funds collected
564
—
—
564
783
—
—
783
Collateral for health benefits claims
75
—
—
75
75
—
—
75
Collateral for workers' compensation claims
65
1
—
66
66
1
—
67
Collateral to secure standby letter of credit
—
—
2
2
—
—
2
2
Total restricted cash, cash equivalents and investments
719
1
2
722
939
1
2
942
Investments, noncurrent
—
133
—
133
—
135
—
135
Restricted cash, cash equivalents and investments, noncurrent
Collateral for workers' compensation claims
179
5
—
184
182
5
—
187
Total
$
1,149
$
195
$
2
$
1,346
$
1,349
$
195
$
2
$
1,546
NOTE 3. INVESTMENTS
All of our investment securities that have a contractual maturity date greater than three months are classified as AFS. The amortized cost, gross unrealized gains, gross unrealized losses, and fair values of our investments as of
March 31, 2019
and
December 31, 2018
are presented below.
March 31, 2019
December 31, 2018
(in millions)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Asset-backed securities
$
35
$
—
$
—
$
35
$
33
$
—
$
—
$
33
Corporate bonds
100
—
—
100
99
—
—
99
U.S. government agencies and government-
sponsored agencies
6
—
—
6
7
—
—
7
U.S. treasuries
47
—
—
47
46
—
—
46
Exchange traded fund
1
—
—
1
1
—
—
1
Other debt securities
6
—
—
6
9
—
—
9
Total
$
195
$
—
$
—
$
195
$
195
$
—
$
—
$
195
34
FINANCIAL STATEMENTS
Gross unrealized losses as of
March 31, 2019
and
December 31, 2018
were not material.
Unrealized losses on fixed income securities are principally caused by changes in interest rates and the financial condition of the issuer. In analyzing an issuer's financial condition, we consider whether the securities are issued by the federal government or its agencies, whether downgrades by credit rating agencies have occurred, and industry analysts' reports. As we have the ability to hold these investments until maturity, or for the foreseeable future, no decline was deemed to be other-than-temporary. Actual maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.
The fair value of debt investments by contractual maturity are shown below:
(in millions)
March 31, 2019
One year or less
$
61
Over one year through five years
117
Over five years through ten years
7
Over ten years
9
Total fair value
$
194
The gross proceeds from sales and maturities of AFS securities for the
three
months ended
March 31, 2019
and
March 31, 2018
are presented below.
Three Months Ended
March 31,
(in millions)
2019
2018
Gross proceeds from sales
$
14
$
—
Gross proceeds from maturities
17
14
Total
$
31
$
14
35
FINANCIAL STATEMENTS
NOTE 4. LEASES
Our leasing activities predominantly consist of leasing office space that we occupy, which we have classified as operating leases. Our leases are comprised of fixed payments with remaining lease terms of
1 year
to
9.5 years
, some of which include options to extend for up to
15 years
. As of
March 31, 2019
, we have not included any options to extend or cancel in the calculation of our lease liability or ROU asset. We do not have any significant residual value guarantees or restrictive covenants in our leases.
During the
three
months ended
March 31, 2019
, we recognized operating lease expense of
$5 million
.
During the three months ended
March 31, 2019
, we paid
$5 million
to reduce operating lease liabilities and recognized
$12 million
in new operating lease liabilities in exchange for ROU assets.
As of
March 31, 2019
, the weighted average remaining lease term on our operating leases was
6.4 years
. Future minimum lease payments as of
March 31, 2019
and
December 31, 2018
were the following:
(in millions)
March 31, 2019
(2)
December 31, 2018
(3)
2019
(1)
$
15
$
18
2020
17
17
2021
10
11
2022
8
9
2023
8
8
2024
5
5
2025 and thereafter
19
20
Total future minimum lease payments
$
82
$
88
Less: imputed interest
(12
)
N/A
(4)
Total operating lease liabilities
70
N/A
(4)
Current portion
16
N/A
(4)
Non-current portion
54
N/A
(4)
(1) The remaining payments as of March 31, 2019 exclude those made during the three months ended March 31, 2019.
(2)
Presented in accordance with ASC 842, which excludes base payments of
$3 million
for leases that do not yet have a commencement date.
(3) Presented in accordance with ASC 840.
(4) N/A - Not Applicable under ASC 840.
As of
March 31, 2019
, we have entered into two leases that have not yet commenced for terms of up to 5 years. Those leases will require minimum lease payments over their terms of
$3 million
.
36
FINANCIAL STATEMENTS
NOTE 5. ACCRUED WORKERS' COMPENSATION COSTS
The following table summarizes the accrued workers’ compensation cost activity for the
three
months ended
March 31, 2019
and
2018
:
Three Months Ended
March 31,
(in millions)
2019
2018
Total accrued costs, beginning of period
$
238
$
255
Incurred
Current year
19
20
Prior years
(5
)
(7
)
Total incurred
14
13
Paid
Current year
(1
)
—
Prior years
(15
)
(18
)
Total paid
(16
)
(18
)
Total accrued costs, end of period
$
236
$
250
The following summarizes workers' compensation liabilities on the condensed consolidated balance sheets:
(in millions)
March 31, 2019
December 31, 2018
Total accrued costs, end of period
$
236
$
238
Collateral paid to carriers and offset against accrued costs
(13
)
(13
)
Total accrued costs, net of carrier collateral offset
$
223
$
225
Payable in less than 1 year
(net of collateral paid to carriers of $4 and $3 at March 31, 2019 and December 31, 2018, respectively)
$
67
$
67
Payable in more than 1 year
(net of collateral paid to carriers of $9 and $10 at March 31, 2019 and December 31, 2018, respectively)
156
158
Total accrued costs, net of carrier collateral offset
$
223
$
225
Incurred claims related to prior years represent changes in estimates for ultimate losses on workers' compensation claims. For the three months ended March 31, 2019, the change was primarily due to a decrease in estimate of ultimate losses related to older plan years and the recognition of current year development of ultimate losses.
As of
March 31, 2019
and
December 31, 2018
, we had
$56 million
and
$57 million
, respectively, of collateral held by insurance carriers of which $
13 million
and
$13 million
, respectively, was offset against accrued workers' compensation costs as the agreements permit and are net settled against collateral held.
37
FINANCIAL STATEMENTS
NOTE 6. COMMITMENTS AND CONTINGENCIES
Contingencies
In August 2015, Howard Welgus, a purported stockholder, filed a putative securities class action lawsuit,
Welgus v. TriNet Group, Inc., et. al.,
under the Securities Exchange Act of 1934 in the U.S. District Court for the Northern District of California. The complaint was later amended in April 2016 and again in March 2017. On December 18, 2017, the district court granted TriNet’s motion to dismiss the amended complaint in its entirety, without leave to amend. Plaintiff filed a notice of appeal of the district court’s order on January 17, 2018. Plaintiff-Appellant filed his opening appeal brief before the Ninth Circuit Court of Appeals on April 27, 2018. TriNet filed a responsive brief on June 28, 2018. Plaintiff-Appellant filed his reply brief on August 20, 2018. Oral arguments were held before the Ninth Circuit Court of Appeals on March 14, 2019. On March 26, 2019, the Ninth Circuit Court of Appeals affirmed the district court’s dismissal of the amended complaint in its entirety. Plaintiff-Appellant may appeal the decision by the Ninth Circuit Court of Appeals but to date has not done so. We are unable to reasonably estimate the possible loss or expense, or range of losses and expenses, if any, arising from this litigation.
We are and, from time to time, have been and may in the future become involved in various litigation matters, legal proceedings, and claims arising in the ordinary course of our business, including disputes with our clients or various class action, collective action, representative action, and other proceedings arising from the nature of our co-employment relationship with our clients and WSEs in which we are named as a defendant. In addition, due to the nature of our co-employment relationship with our clients and WSEs, we could be subject to liability for federal and state law violations, even if we do not participate in such violations. While our agreements with our clients contain indemnification provisions related to the conduct of our clients, we may not be able to avail ourselves of such provisions in every instance. We have accrued our current best estimates of probable losses with respect to these matters, which are individually and in aggregate immaterial to our consolidated financial statements.
While the outcome of the matters described above cannot be predicted with certainty, management currently does not believe that any such claims or proceedings or the above-mentioned securities class action will have a materially adverse effect on our consolidated financial position, results of operations, or cash flows. However, the unfavorable resolution of any particular matter or our reassessment of our exposure for any of the above matters based on additional information obtained in the future could have a material impact on our consolidated financial position, results of operations, or cash flows.
NOTE 7. STOCKHOLDERS’ EQUITY
Equity-Based Incentive Plans
Our 2009 Equity Incentive Plan (the 2009 Plan) provides for the grant of stock awards, including stock options, RSUs, RSAs, and other stock awards. Shares available for grant as of
March 31, 2019
were approximately
14 million
.
Restricted Stock Units (RSUs) and Restricted Stock Awards (RSAs)
Time-based RSUs and RSAs generally vest over a
four
-year term. Performance-based RSUs and RSAs are subject to vesting requirements based on certain financial performance metrics as defined in the grant notice. Actual number of shares earned may range from
0%
to
200%
of the target award. Awards granted in 2019 and 2018 are based on a single-year performance period subject to subsequent multi-year vesting with
50%
of the shares earned vesting in
one
year after the performance period and the remaining shares in the year after.
38
FINANCIAL STATEMENTS
The following table summarizes RSU and RSA activity under our equity-based plans for the
three
months ended
March 31, 2019
:
RSUs
RSAs
Number of Units
Weighted-Average
Grant Date
Fair Value
Number of Units
Weighted-Average
Grant Date
Fair Value
Nonvested at December 31, 2018
1,737,554
$
32.83
346,792
$
49.13
Granted
669,415
60.43
—
—
Vested
(297,822
)
28.83
(13,565
)
50.48
Forfeited
(14,908
)
42.79
(11,103
)
49.35
Nonvested at March 31, 2019
2,094,239
$
42.15
322,124
$
49.20
Equity-Based Compensation
Stock-based compensation expense is measured based on the fair value of the stock award on the grant date and recognized over the requisite service period for each separately vesting portion of the stock award. Stock-based compensation expense and other disclosures for stock-based awards made to our employees pursuant to the equity plans was as follows:
Three Months Ended March 31,
(in millions)
2019
2018
Cost of providing services
$
2
$
2
Sales and marketing
1
2
General and administrative
5
4
Systems development and programming costs
1
1
Total stock-based compensation expense
$
9
$
9
Income tax benefit related to stock-based compensation expense
$
3
$
2
Tax benefit realized from stock options exercise and similar awards
$
2
$
6
Stock Repurchases
In February 2019, our board of directors authorized a
$300 million
incremental increase to our ongoing stock repurchase program initiated in May 2014. During the
three
months ended
March 31, 2019
, we repurchased
782,909
shares of common stock for approximately
$38 million
. As of
March 31, 2019
, approximately
$337 million
remained available for further repurchases of our common stock under all authorizations from our board of directors under this program.
NOTE 8. INCOME TAXES
Our effective income tax rate was
24%
and
20%
for the three months ended
March 31, 2019
and
2018
, respectively. The increase is primarily due to an increase in nondeductible compensation associated with stock-based compensation and a decrease in excludable income for state tax purposes.
During the three months ended March 31, 2019, there was a de minimis change in our unrecognized tax benefits. The total amount of gross interest and penalties accrued was immaterial. It is reasonably possible the amount of the unrecognized benefit could increase or decrease within the next twelve months, which would have an impact on net income.
We are subject to tax in U.S. federal and various state and local jurisdictions, as well as Canada. We are not subject to any material income tax examinations in federal or state jurisdictions for tax years prior to January 1, 2012. We previously paid Notices of Proposed Assessments disallowing employment tax credits totaling
$11
million, plus interest of
$4
million in connection with the IRS examination of Gevity HR, Inc. and its subsidiaries, which was acquired by TriNet in June 2009. TriNet filed suit in June 2016 to recover the disallowed credits, and the issue is being resolved through the litigation process. TriNet and the IRS filed cross motions for summary judgment in this matter in federal
39
FINANCIAL STATEMENTS
district court on February 27, 2018. On September 17, 2018, the district court granted our motion for summary judgment and denied the IRS’ motion. On January 18, 2019, the district court entered judgment in favor of TriNet in the amount of
$15 million
, plus interest. The IRS filed a notice of appeal of the district court’s decision on March 18, 2019. We will continue to vigorously defend our position through the litigation process.
NOTE 9. EARNINGS PER SHAR
E (EPS)
The following table presents the computation of our basic and diluted EPS attributable to our common stock:
Three Months Ended March 31,
(in millions, except per share data)
2019
2018
Net income
$
63
$
54
Weighted average shares of common stock outstanding
70
70
Basic EPS
$
0.91
$
0.77
Net income
$
63
$
54
Weighted average shares of common stock
70
70
Dilutive effect of stock options and restricted stock units
1
2
Weighted average shares of common stock outstanding
71
72
Diluted EPS
$
0.89
$
0.75
Common stock equivalents excluded from income per diluted share because of their anti-dilutive effect
1
1
40
FINANCIAL STATEMENTS
NOTE 10. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS
Fair Value of Financial Instruments
We use an independent pricing source to determine the fair value of our AFS. The independent pricing source utilizes various pricing models for each asset class; including the market approach. The inputs and assumptions for the pricing models are market observable inputs including trades of comparable securities, dealer quotes, credit spreads, yield curves and other market-related data.
We have not adjusted the prices obtained from the independent pricing service and we believe the prices received from the independent pricing service are representative of the prices that would be received to sell the assets at the measurement date (exit price).
The carrying value of the Company's cash equivalents and restricted cash equivalents approximate their fair values due to their short-term maturities. The Company's restricted investments are valued using quoted market prices and multiple dealer quotes.
We did not have any Level 3 financial instruments recognized in our balance sheet as of
March 31, 2019
and
December 31, 2018
. There were no transfers between levels for the three months ended
March 31, 2019
and 2018.
Fair Value Measurements on a Recurring Basis
The following table summarizes our financial instruments by significant categories and fair value measurement on a recurring basis as of
March 31, 2019
and
December 31, 2018
.
(in millions)
Level 1
Level 2
Total
March 31, 2019
Cash equivalents:
Money market mutual funds
$
74
$
—
74
U.S. treasuries
—
3
3
Total cash equivalents
74
3
77
Investments:
Asset-backed securities
—
35
35
Corporate bonds
—
100
100
U.S. government agencies and government-sponsored agencies
—
6
6
U.S. treasuries
—
42
42
Other debt securities
—
6
6
Total investments
—
189
189
Restricted cash equivalents:
Money market mutual funds
42
—
42
Commercial paper
19
—
19
Total restricted cash equivalents
61
—
61
Restricted investments:
U.S. treasuries
—
5
5
Exchange traded fund
1
—
1
Certificate of deposit
—
2
2
Total restricted investments
1
7
8
Total unrestricted and restricted cash equivalents and investments
$
136
$
199
$
335
41
FINANCIAL STATEMENTS
(in millions)
Level 1
Level 2
Total
December 31, 2018
Cash equivalents
Money market mutual funds
$
4
$
—
$
4
U.S. treasuries
—
1
1
Total cash equivalents
4
1
5
Investments
Asset-backed securities
—
33
33
Corporate bonds
—
99
99
U.S. government agencies and government-sponsored agencies
—
7
7
U.S. treasuries
—
41
41
Other debt securities
—
9
9
Total investments
—
189
189
Restricted cash equivalents:
Money market mutual funds
48
—
48
Commercial paper
20
—
20
Total restricted cash equivalents
68
—
68
Restricted investments:
U.S. treasuries
—
5
5
Exchange traded fund
1
—
1
Certificate of deposit
—
2
2
Total restricted investments
1
7
8
Total unrestricted and restricted cash equivalents and investments
$
73
$
197
$
270
Fair Value of Financial Instruments Disclosure
Long-Term Debt
The carrying value of our long-term debt at
March 31, 2019
and
December 31, 2018
was
$407 million
and
$414 million
, respectively. The estimated fair values of our debt payable at
March 31, 2019
and
December 31, 2018
were
$409 million
and
$414 million
, respectively. The fair value of our debt payable is estimated based on a discounted cash flow, which incorporates credit spreads and market interest rates to estimate the fair value and is considered Level 3 in the hierarchy for fair value measurement.
42
OTHER INFORMATION
Legal Proceedings
For the information required in this section, refer to Note 6 in the condensed consolidated financial statements and related notes included in this Form 10-Q.
Risk Factors
There have been no material changes in our risk factors disclosed in Part 1, Item 1A, of our
2018
Form 10-K.
Unregistered Sales of Equity Securities and Use of Proceeds
(a) Sales of Unregistered Securities
Not applicable.
(b) Use of Proceeds from Sales of Unregistered Securities
Not applicable.
(c) Issuer Purchases of Equity Securities
The following table provides information about our purchases of TriNet common stock during the quarter ended
March 31, 2019
:
Period
Total Number of
Shares
Purchased
(1)
Weighted Average Price
Paid Per Share
Total Number of
Shares
Purchased as Part of Publicly
Announced Plans
(2)
Approximate Dollar Value ($ millions)
of Shares that May Yet be Purchased
Under the Plans
(2)
January 1 - January 31, 2019
419,557
$
43.29
395,300
$
58
February 1 - February 28, 2019
354,542
$
50.75
277,300
$
344
March 1 - March 31, 2019
110,714
$
61.00
110,309
$
337
Total
884,813
782,909
(1) Includes shares surrendered by employees to us to satisfy tax withholding obligations that arose upon vesting of RSUs granted pursuant to approved plans.
(2) We repurchased a total of approximately
$38
million of our outstanding common stock during the period ended
March 31, 2019
.
As of
March 31, 2019
, we had approximately
$337 million
remaining for repurchases under our stock repurchase program. Stock repurchases under the program are primarily intended to offset the dilutive effect of share-based employee incentive compensation. The purchases were funded from existing cash and cash equivalents balances.
Our stock repurchases are subject to certain restrictions under the terms of our 2018 Credit Agreement. For more information about our 2018 Credit Agreement and our stock repurchases, refer to Notes 7 and 9 in Part II, Item 8. Financial Statements and Supplementary Data of our 2018 Form 10-K.
Defaults Upon Senior Securities
Not applicable.
Mine Safety Disclosures
Not applicable.
Other Information
Not applicable.
43
OTHER INFORMATION
Exhibits
Incorporated herein by reference is a list of the exhibits contained in the Exhibit Index below.
EXHIBIT INDEX
Incorporated by Reference
Exhibit No.
Exhibit
Form
File No.
Exhibit
Filing Date
Filed Herewith
10.1
First Amended and Restated Employment Agreement between TriNet Group, Inc. and Olivier Kohler dated April 9, 2018.
X
10.2
Form of Restricted Stock Unit Award Agreement and Restricted Stock Unit Grant Notice under the Amended and Restated 2009 Equity Incentive Plan
X
10.3
Form of Performance-Based Restricted Stock Unit Award Agreement and Performance-Based Restricted Stock Unit Grant Notice under the Amended and Restated 2009 Equity Incentive Plan.
X
31.1
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
X
31.2
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
X
32.1*
Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
X
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Linkbase Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
*
Document has been furnished, is deemed not filed and is not to be incorporated by reference into any of TriNet Group, Inc.’s filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, irrespective of any general incorporation language contained in any such filing.
44
SIGNATURES
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
TRINET GROUP, INC.
Date: April 29, 2019
By:
/s/ Burton M. Goldfield
Burton M. Goldfield
Chief Executive Officer
Date: April 29, 2019
By:
/s/ Richard Beckert
Richard Beckert
Chief Financial Officer
Date: April 29, 2019
By:
/s/ Michael P. Murphy
Michael P. Murphy
Chief Accounting Officer
45