1-800-Flowers.com, Inc.
FLWS
#8542
Rank
$0.20 B
Marketcap
$3.18
Share price
-0.78%
Change (1 day)
-39.91%
Change (1 year)

1-800-Flowers.com, Inc. - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended December 30, 2001


___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___ to ___

Commission File No. 0-26841

1-800-FLOWERS.COM, Inc.
(Exact name of registrant as specified in its charter)

DELAWARE 11-3117311
---------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

1600 Stewart Avenue, Westbury, New York 11590
(Address of principal executive offices)(Zip code)

(516) 237-6000
(Registrant's telephone number, including area code)

Not applicable
(Former name, former address and former fiscal year, if changed since last
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes (X) No ( )

The number of shares outstanding of each of the Registrant's classes of common
stock:

27,456,889
(Number of shares of Class A common stock outstanding as of February 6, 2002)

37,482,425
(Number of shares of Class B common stock outstanding as of February 6, 2002)
1-800-FLOWERS.COM, Inc.

FORM 10-Q
FOR THE THREE MONTHS ENDED DECEMBER 30, 2001


INDEX
Page

Part I. Financial Information
Item 1. Consolidated Financial Statements:

Consolidated Balance Sheets -
December 30, 2001 (Unaudited)
and July 1, 2001 1

Consolidated Statements of Operations
(Unaudited)- Three and Six Months Ended
December 30, 2001 and December 31, 2000 2

Consolidated Statements of Cash Flows
(Unaudited) - Six Months Ended
December 30, 2001 and December 31, 2000 3

Notes to Consolidated Financial
Statements (Unaudited) 4


Item 2. Management's Discussion and Analysis
of Financial Condition and Results
of Operations 8

Item 3. Quantitative and Qualitative
Disclosures About Market Risk 19

Part II. Other Information

Item 1. Legal Proceedings 20

Item 2. Changes in Securities and Use of Proceeds 20

Item 3. Defaults upon Senior Securities 20

Item 4. Submission of Matters to a Vote
of Security Holders 20

Item 5. Other Information 20

Item 6. Exhibits and Reports on Form 8-K 20

Signatures 21
PART I. - FINANCIAL INFORMATION
ITEM 1. - CONSOLIDATED FINANCIAL STATEMENTS



1-800-FLOWERS.COM, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except share data)
<TABLE>
<S> <C> <C>


December 30, July 1,
2001 2001
---------------- ------------
(unaudited)

Assets
Current assets:
Cash and equivalents $ 65,803 $ 63,896
Receivables, net 11,474 8,209
Inventories 15,070 14,885
Prepaid and other 1,926 1,831
------------ ------------
Total current assets 94,273 88,821

Property, plant and equipment, net 50,347 49,861
Capitalized investment in leases 586 706
Goodwill 25,538 25,632
Investments 15,294 16,284
Other assets 11,180 13,953
------------ ------------
Total assets $197,218 $195,257
============ ============


Liabilities and stockholders' equity
Current liabilities:
Accounts payable and accrued expenses $ 67,233 $ 58,481
Current maturities of long-term debt and obligations under capital leases 3,057 2,931
------------ ------------
Total current liabilities 70,290 61,412
Long-term debt and obligations under capital leases 11,908 12,519
Other liabilities 3,588 3,510
------------ ------------
Total liabilities 85,786 77,441
Commitments and contingencies
Stockholders' equity:
Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued - -

Class A common stock, $.01 par value, 200,000,000 shares authorized,
27,018,024 and 26,586,875 shares issued at December 30, 2001 and
July 1, 2001, respectively 270 266

Class B common stock, $.01 par value, 200,000,000 shares authorized,
42,771,515 and 43,028,525 shares issued at December 30, 2001 and
July 1, 2001, respectively 428 430

Additional paid-in capital 239,656 238,906
Retained deficit (125,814) (118,678)
Treasury stock, at cost-52,800 Class A and 5,280,000 Class B shares (3,108) (3,108)
------------ ------------
Total stockholders' equity 111,432 117,816
------------ ------------
Total liabilities and stockholders' equity $197,218 $195,257
============ ============
</TABLE>



See accompanying notes.


1
1-800-FLOWERS.COM, Inc. and Subsidiaries
Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
<TABLE>
<S> <C> <C> <C> <C>



Three Months Ended Six Months Ended
----------------------------- ----------------------------

December December December December
30, 2001 31, 2000 30, 2001 31, 2000
-------------- -------------- ------------- -------------
Net revenues $162,325 $134,243 $241,494 $206,759
Cost of revenues 91,626 79,099 139,503 124,190
-------------- -------------- ------------- -------------
Gross profit 70,699 55,144 101,991 82,569
Operating expenses:
Marketing and sales 54,945 50,827 81,576 85,356
Technology and development 3,532 4,482 7,222 9,108
General and administrative 7,065 6,617 13,979 14,012
Depreciation and amortization 3,767 5,280 7,361 10,321
------------- -------------- ------------- -------------
Total operating expenses 69,309 67,206 110,138 118,797
------------ ------------- ------------- ------------
Operating income (loss) 1,390 (12,062) (8,147) (36,228)
Other income (expense):
Interest income 735 1,521 1,659 3,419
Interest expense (314) (330) (612) (652)
Other, net (1) 335 (36) 423
------------ ------------- ------------ ------------
Total other income 420 1,526 1,011 3,190
------------ ------------- ------------ ------------
Income (loss) before income taxes 1,810 (10,536) (7,136) (33,038)
Provision (benefit) from income taxes - - - -
------------- ------------ ------------ ------------
Net income (loss) $1,810 $(10,536) $(7,136) $(33,038)
============= ============ ============ ============
Basic and diluted net income (loss) per common share $0.03 $(0.16) $(0.11) $(0.51)
============= ============ ============ ============
Shares used in the calculation of net income (loss) per common share:
Basic 64,401 64,187 64,357 64,185
============= ============ ============ ============
Diluted 67,753 64,187 64,357 64,185
============= ============ ============ ============
</TABLE>



See accompanying notes.




2
1-800-FLOWERS.COM, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
<TABLE>
<S> <C> <C>


Six Months Ended
--------------------------------
December 30, December 31,
2001 2000
-------------- --------------

Operating activities:
Net loss ($7,136) ($33,038)
Reconciliation of net loss to net cash provided by (used in) operations:
Depreciation and amortization 7,361 10,321
Bad debt expense 300 20
Reduction of deferred compensation - (155)
Loss (gain) on sale of assets and investments 376 (343)
Changes in operating items:
Receivables (3,565) (4,270)
Inventories (185) (3,154)
Prepaid and other (95) (181)
Accounts payable and accrued expenses 8,752 20,037
Other assets 2,130 1,483
Other liabilities 78 1,142
-------------- --------------
Net cash provided by (used in) operating activities 8,016 (8,138)

Investing activities:
Sale of investments 990 1,188
Capital expenditures, net of non-cash expenditures (6,704) (8,959)
Notes receivable, net 137 (25)
-------------- --------------
Net cash used in investing activities (5,577) (7,796)

Financing activities:
Proceeds from exercise of employee stock options 752 25
Proceeds from bank borrowings - 14,510
Repayment of notes payable and bank borrowings (407) (12,499)
Payment of capital lease obligations (877) (646)
-------------- --------------
Net cash (used in) provided by financing activities (532) 1,390
-------------- --------------
Net change in cash and equivalents 1,907 (14,544)
Cash and equivalents:
Beginning of period 63,896 111,624
-------------- --------------
End of period $65,803 $97,080
============== ==============
</TABLE>



See accompanying notes.





3
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 1 - Accounting Policies

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared
by 1-800-FLOWERS.COM, Inc. and subsidiaries (the "Company") in accordance with
accounting principles generally accepted in the United States for interim
financial information and pursuant to the rules and regulations of the
Securities and Exchange Commission. Accordingly, they do not include all of the
information and footnotes required by accounting principles generally accepted
in the United States for complete financial statements. In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. Operating results for the
three and six months ended December 30, 2001 are not necessarily indicative of
the results that may be expected for the fiscal year ending June 30, 2002.

The balance sheet at July 1, 2001 has been derived from the audited financial
statements at that date. Certain prior period amounts have been reclassified to
conform to the current period presentation.

For further information, refer to the consolidated financial statements and
footnotes thereto included in the Company's annual report on Form 10-K for the
fiscal year ended July 1, 2001.

Comprehensive Income (Loss)

For the three and six months ended December 30, 2001 and December 31, 2000, the
Company's comprehensive income (losses) were equal to the respective net income
(losses) for each of the periods presented.

Goodwill and Other Intangible Assets

On July 2, 2001, the Company adopted Financial Accounting Standards Board
Statements No. 141, Business Combinations ("SFAS 141"), and No. 142, Goodwill
and Other Intangible Assets ("SFAS 142"). SFAS 141 requires the use of the
purchase method of accounting and prohibits the use of the pooling-of-interests
method of accounting for business combinations completed on or after July 1,
2001. SFAS 141 also requires that the Company recognize acquired intangible
assets apart from goodwill if the acquired intangible assets meet certain
specified criteria. SFAS 142 requires, among other things, that companies no
longer amortize goodwill, but instead test goodwill for impairment on an annual
basis. In addition, SFAS 142 requires that the Company identify reporting units
for the purposes of assessing potential future impairments of goodwill, reassess
the useful lives of other existing recognized intangible assets, and cease
amortization of intangible assets with an indefinite useful life. The Company's
previous business combinations were accounted for using the purchase method of
accounting. As of July 2, 2001, the net carrying amount of goodwill from prior
purchase transactions was approximately $25.6 million. Without the adoption of
SFAS 142, the annual amortization of this amount, which ceased effective July 2,
2001, would have been approximately $7.4 million during fiscal 2002. The Company
has determined that the classification and useful lives utilized for its other
intangible assets, which consist primarily of investments in license agreements,
are appropriate and consistent with those identified as of July 1, 2001. The
Company has completed its assessment of the assets impacted by the adoption of
SFAS 142, and based upon such review no impairment to the carrying value of
goodwill was identified.










4
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)


Had the Company been accounting for its goodwill under SFAS 142 for all periods
presented, the Company's net income (loss) and net income (loss) per diluted
share would have been as follows:
<TABLE>
<S> <C> <C> <C> <C>

Three Months Ended Six Months Ended
-------------------- ------------------------
(in thousands except per share data)

December December December December
30, 2001 31, 2000 30, 2001 31, 2000
---------- ----------- ----------- -----------
Reported net income (loss) $1,810 ($10,536) ($7,136) ($33,038)
Add back: goodwill amortization - 1,849 - 3,777
---------- ----------- ----------- -----------
Adjusted net income (loss) $1,810 ($8,687) ($7,136) ($29,261)
========== =========== =========== ===========

Basic and diluted net income (loss) per common share:
Reported net income (loss) $0.03 ($0.16) ($0.11) ($0.51)
Goodwill amortization - 0.02 - 0.05
------------ --------- ----------- -----------
Adjusted net income (loss) per common share $0.03 ($0.14) ($0.11) ($0.46)
============ ========== =========== ===========
</TABLE>

Recent Accounting Pronouncements
In August 2001, the Financial Accounting Standards Board ("FASB") issued
Statement No. 144 ("SFAS 144"), Accounting for the Impairment or Disposal of
Long-Lived Assets, which supersedes FASB Statement No. 121 ("SFAS 121")
Accounting for Impairment or Disposal of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of. The basis for recognition and measurement model under
SFAS 121 for assets held for use and held for sale has been retained. SFAS 144
removes goodwill from its scope, thus eliminating SFAS 121's requirement to
allocate goodwill to long-lived assets to be tested for impairment. The
accounting for goodwill is now subject to the provisions of SFAS 141/142 which
addressed business combinations and goodwill and other intangible assets.

Note 2 - Acquisition of Selected Assets of The Children's Group

On June 8, 2001, the Company completed its acquisition of selected assets from
subsidiaries of Foster & Gallagher, Inc., adding unique and educational
children's toys and games to the Company's product offering. The purchase price
of approximately $4.9 million, paid in cash, included the acquisition of a
fulfillment center located in Vandalia, Ohio, inventory, and certain other
assets, as well as, the assumption of certain related liabilities. The
acquisition was accounted for as a purchase and, accordingly, acquired assets
and liabilities are recorded at their fair values, which approximated the
purchase price, and the operating results of The Children's Group have been
included in the Company's consolidated results of operations since the date of
acquisition.

Pro forma Results of Operation

The following unaudited pro forma consolidated financial information has been
prepared as if the acquisition of The Children's Group businesses had taken
place at the beginning of fiscal year 2001. The following unaudited pro forma
information is not necessarily indicative of the results of operations in future


5
periods  or  results  that  would  have been  achieved  had the  acquisition of
The Children's Group taken place at the beginning of the periods presented.

Six Months Ended
-------------------------------------
December December
30, 2001 31, 2000
---------------- ----------------
(in thousands, except per share data)

Net revenues (*) $241,494 $233,806
Loss from operations (8,147) (33,903)
Net loss (7,136) (31,029)
Net loss per common share ($0.11) ($0.48)


(*) Pre-acquisition operations related to The Children's Group include
revenues derived from six retail stores which were discontinued by
the previous owners at various times during fiscal 2001. Operating
results associated with these retail stores were not material to the
consolidated operations of the Company during such time.


Note 3 - Redeployment Charge

In June 2000, in connection with management's plan to reduce costs and improve
operating efficiencies, the Company recorded a redeployment charge of
approximately $2.1 million. The principal actions of the charge relate to the
Company's plan to close certain retail stores in connection with its strategic
redeployment of its retail network as direct fulfillment centers and the
relocation of certain customer service centers, enabling the Company to meet
increasing call volume requirements, while reducing costs per call. The major
components of the redeployment charge include the estimated unrecoverable book
value of abandoned fixtures, equipment and leasehold improvements in the amount
of approximately $1.1 million, and the estimated provision for the future lease
obligations and related facility shut down costs in the amount of approximately
$1.0 million.

As part of the redeployment plan, in November 2000, the Company opened a new
service center in Ardmore, Oklahoma to replace its Marietta, Georgia facility,
which was closed in October 2000. An additional service center, located in
Alamagordo, New Mexico became operational in November 2001, replacing its
Phoenix, Arizona and San Antonio, Texas service centers, which were closed in
June 2001. The Company also completed the planned conversion of certain retail
stores into direct fulfillment centers, while closing certain other
non-performing retail stores, during fiscal 2001. Through December 30, 2001,
$1.6 million was charged against the accrual, leaving a balance of $0.5 million,
consisting primarily of accruals for future lease commitments related to the
closed service center facilities.

Note 4 - Long-Term Debt

The Company's long-term debt and obligations under capital leases consist of the
following:
<TABLE>
<S> <C> <C>

December 30, July 1,
2001 2001
---------------- --------------
(in thousands)

Commercial notes and revolving credit lines $7,784 $8,153
Seller financed acquisition obligations 218 256
Obligations under capital leases 6,963 7,041
-------------- -------------
14,965 15,450
Less current maturities of long-term debt and obligations under
capital leases 3,057 2,931
-------------- -------------
$11,908 $12,519
============== =============
</TABLE>


6
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)


Note 5 - Net Income (Loss) Per Common Share

The following table sets forth the computation of basic and diluted net income
(loss) per common share:

<TABLE>
<S> <C> <C> <C> <C>
Three Months Ended Six Months Ended
-------------------------------- --------------------------------
December December December December
30, 2001 31, 2000 30, 2001 31, 2000
--------------- --------------- --------------- ---------------
(in thousands, except per share data)
Numerator:
Net income (loss) $1,810 ($10,536) ($7,136) ($33,038)
=============== =============== =============== ===============
Denominator:
Weighted average shares outstanding 64,401 64,187 64,357 64,185
Effect of dilutive securities:
Employee stock options 3,352 - - -
--------------- --------------- --------------- --------------
Adjusted weighted-average shares and assumed
conversions 67,753 64,187 64,357 64,185
=============== =============== =============== ===============
Basic and diluted net income (loss) per common share $0.03 ($0.16) ($0.11) ($0.51)
=============== =============== =============== ===============
</TABLE>


Note 6 - Commitments and Contingencies

Online Marketing Agreements

On September 1, 2000, the Company entered into a new five-year $22.1 million
interactive marketing agreement with AOL Time Warner, Inc. ("AOL") commencing
October 1, 2000 and ending August 31, 2005. Under the terms of the new
agreement, the Company will continue as the exclusive marketer of fresh-cut
flowers across six AOL properties including AOL, AOL.com, CompuServe, Netscape
Netcenter, Digital City and ICQ. As a result of the modification of the previous
agreement, the Company recorded a non-recurring charge of approximately $7.3
million during the six months ended December 31, 2000.


Legal Proceedings

From time to time, the Company is subject to legal proceedings and claims
arising in the ordinary course of business. The Company is not aware of any such
legal proceedings or claims that it believes will have, individually or in the
aggregate, a material adverse effect on its consolidated financial position,
results of operations or liquidity.



7
ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

Forward Looking Statements

Certain of the matters and subject areas discussed in this Quarterly Report on
Form 10-Q contain "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. All statements other than statements
of historical information provided herein are forward-looking statements and may
contain information about financial results, economic conditions, trends and
known uncertainties based on the Company's current expectations, assumptions,
estimates and projections about its business and the Company's industry. These
forward-looking statements involve risks and uncertainties. The Company's actual
results could differ materially from those anticipated in these forward-looking
statements as a result of several factors, including those more fully described
under the caption "Risk Factors that May Affect Future Results" and
elsewhere in this Quarterly Report. Readers are cautioned not to place undue
reliance on these forward-looking statements, which reflect management's
analysis, judgment, belief or expectation only as of the date hereof. The
forward-looking statements made in this Quarterly Report on Form 10-Q relate
only to events as of the date on which the statements are made. The Company
undertakes no obligation to publicly update any forward-looking statements for
any reason, even if new information becomes available or other events occur in
the future.

Overview

1-800-FLOWERS.COM, Inc. is a leading multi-channel retailer of thoughtful gifts
for all occasions, offering an extensive array of fresh-cut flowers, plants,
gift baskets, gourmet food and candies, home decor, garden merchandise, unique
children's toys and other specialty products. With one of the most recognized
brands in retailing and a history of successfully integrating technologies and
business innovations, the Company has evolved into a "next age" retailer
providing convenient, multi-channel access for customers via the Internet,
telephone, catalogs and retail stores.

The Company's product offering reflects a carefully selected assortment of high
quality merchandise chosen for its unique "thoughtful gifting" qualities which
accommodate customer needs in celebrating a special occasion or conveying a
personal sentiment. Many products are available for same-day or overnight
delivery and all come with the Company's 100% satisfaction guarantee. In
addition to the Company's selection of thoughtful gifts, the Company's product
line is complemented by its other brands which include Plow & Hearth, home decor
and garden merchandise, (www.plowandhearth.com), GreatFood.com, gourmet food
products, (www.greatfood.com), HearthSong (www.hearthsong.com) and Magic Cabin
Dolls (www.magiccabindolls.com), unique and educational children's toys and
games.

Although profitable during the quarter ended December 30, 2001, the Company
expects to incur a loss for the full year of fiscal 2002 as a result of the
significant operating and capital expenditures required to achieve its
objectives. However, the Company expects to achieve positive EBITDA for the full
year of fiscal 2002. No assurances can be made that positive EBITDA can be
achieved on this schedule or in the foreseeable future. In order to achieve and
maintain positive EBITDA and/or profitability, the Company will need to generate
revenues exceeding historical levels and/or reduce operating expenditures. The
Company's prospects for achieving profitability must be considered in light of
the risks, uncertainties, expenses, challenging retail environment, and
difficulties encountered by companies in the evolving market of online commerce,
including those described under the caption "Risk Factors that May Affect Future
Results" and elsewhere in this Quarterly Report.

Results of Operations

Net Revenues
<TABLE>
<S> <C> <C> <C> <C> <C> <C>
Three Months Ended Six Months Ended
-------------------------------------------- --------------------------------------------
December December % Change December December % Change
30,2001 31, 2000 30, 2001 31, 2000
------------- -------------- ------------ ------------- ------------- -------------
(in thousands)

Net revenues:
Telephonic $93,550 $79,182 18.1% $134,517 $120,474 11.7%
Online 60,497 47,708 26.8% 92,837 73,130 26.9%
Retail/fulfillment 8,278 7,353 12.6% 14,140 13,155 7.5%
--------------- -------------- ------------- -------------
Total net revenues $162,325 $134,243 20.9% $241,494 $206,759 16.8%
=============== ============== ============= =============
</TABLE>

8
Net revenues consist primarily of the selling price of the merchandise,  service
or outbound shipping charges, less discounts, returns and credits. The Company's
combined telephonic and online revenue growth during the three and six months
ended December 30, 2001 was due to an increase in order volume and average order
value, resulting from more cost-efficient marketing efforts, strong brand name
recognition and the Company's continued expansion of its non-floral product
offerings, including a broad range of items such as plants, candies and gourmet
foods, items for the home and garden, children's toys and other specialty gifts.
Non-floral gift products accounted for 62.1% and 54.4% of total combined
telephonic and online net revenues during the three and six months ended
December 30, 2001, respectively, in comparison to 55.7% and 48.5% during the
same periods of the prior year.

During the three and six months ended December 30, 2001 the Company fulfilled
approximately 2,292,000 and 3,428,000 orders through its combined telephonic and
online sales channels, representing increases of 16.4% and 13.1% over the
respective periods of the prior year. This growth was a result of increases in
both online order volume, driven by traffic directly to the Company's URL's
("Universal Resource Locators") and through third party portals, and telephonic
order volume, resulting primarily from the addition of the Company's children's
gifts product line in June 2001. Additionally, the Company's combined telephonic
and online sales channels average order value increased 4.4% to $67.23 and 3.9%
to $66.33 during the three and six months ended December 30, 2001. The Company
intends to continue to drive revenue growth through its online business, and
continue the migration of its customers from the telephone to the web for
several important reasons: (i) online orders are less expensive to process than
telephonic orders, (ii) online customers can view the Company's full range of
gift offerings - including non-floral gifts, which yield higher gross margin
opportunities, (iii) online customers can utilize all of the Company's services,
such as the various gift search functions, order status check and reminder
service, thereby deepening its relationship with them and leading to increased
order rates, and (iv) when customers visit the Company online, it provides an
opportunity to engage them in an electronic dialog via cost efficient e-mail
marketing programs.

Retail/fulfillment revenues for the three and six months ended December 30, 2001
increased in comparison to the same periods of the prior year primarily due to
the November 2001 opening of a new home and garden outlet store in Williamsburg,
VA, and increased same store sales.

Gross Profit
<TABLE>
<S> <C> <C> <C> <C> <C> <C>

Three Months Ended Six Months Ended
---------------------------------------- -----------------------------------------
December December % Change December December %Change
30, 2001 31, 2000 30, 2001 31, 2000
------------ ------------ ----------- ------------ ------------ ------------
(in thousands)

Gross profit $70,699 $55,144 28.2% $101,991 $82,569 23.5%
Gross margin % 43.6% 41.1% 42.2% 39.9%
</TABLE>


Gross profit consists of net revenues less cost of revenues which is comprised
primarily of florist fulfillment costs (fees paid directly to florists and fees
paid to wire services that serve as clearinghouses for floral orders, net of
wire service rebates), the cost of floral and non-floral merchandise sold from
inventory or through third parties, and associated costs including inbound and
outbound shipping charges. Additionally, cost of revenues includes labor and
facility costs related to direct-to-consumer merchandise production operations,
as well as facility costs on properties that are sublet to the Company's
franchisees. Gross profit increased during the three and six months ended
December 30, 2001 in comparison to the same periods of the prior year, primarily
as a result of increased order volume, average order value and an improved gross
margin percentage. The gross margin percentage increased 250 and 230 basis
points during the three and six months ended December 30, 2001, primarily as a
result of the continued growth in non-floral product sales, which was further
complemented by the addition of the Company's children's gifts product line,
which generate a higher gross margin, and an increase of online service and
shipping charges, aligning them with industry norms. In addition, the Company's
continued focus on customer service and operational efficiencies further
enhanced the gross margin percentage through the implementation of stricter
quality control standards and enforcement methods which reduced the rate of
credits/returns and replacements. This increase in gross margin percentage was
partially offset by the aforementioned increase in the average order value on
florist fulfilled orders which, while generating a higher gross profit, result
in a lower gross margin percentage because the Company's fixed service charge is
spread over a higher sales price.

As the Company continues to expand its higher margin, non-floral business, the
Company expects that gross margin percentage during fiscal 2002, while varying
by quarter due to seasonal changes in product mix, will continue to increase.

9
Marketing and Sales Expense
<TABLE>
<S> <C> <C> <C> <C> <C> <C>
Three Months Ended Six Months Ended
---------------------------------------------- ------------------------------------------
December December 31, % Change December December %Change
30, 2001 2000 30, 2001 31, 2000
-------------- --------------- ------------- ------------- ------------- ----------------
(in thousands)

Marketing and sales $54,945 $50,827 8.1% $81,576 $85,356 (4.4%)
Percentage of net revenues 33.8% 37.9% 33.8% 41.3%
</TABLE>
Marketing and sales expense consists primarily of advertising and promotional
expenditures, catalog costs, online portal agreements, retail store and
fulfillment operations (other than costs included in cost of revenues) and
customer service center expenses, as well as the operating expenses of the
Company's departments engaged in marketing, selling and merchandising
activities. Marketing and sales expenses decreased to 33.8% of net revenues
during the three and six months ended December 30, 2001, compared to 37.9% and
41.3% (37.8%, exclusive of the non-recurring charge discussed below) during the
same periods of the prior fiscal year, as a result of volume related
efficiencies and cost-effective advertising, coupled with the Company's strong
brand name and savings realized from successful renegotiations of certain of its
portal agreements. In September 2000, the Company incurred a non-recurring
charge of $7.3 million ($0.11 per share), as a result of the modification of an
interactive marketing agreement with one of the Company's portal providers. The
Company subsequently entered into a new five-year, $22.1 million agreement with
the same portal provider, thereby reducing the Company's continuing annualized
expense with such provider by $5.6 million. As a result of the Company's cost
efficient customer retention programs, of the 2,016,000 and 2,996,000 customers
who placed orders during the three and six months ended December 30, 2001,
respectively, approximately 46.4% and 48.8% represented repeat customers
compared to 40.1% and 43.0% in the prior year periods. In addition, despite the
overall reduction in spending, as a percentage of net revenues, as a result of
the strength of the Company's brands, combined with its cost-efficient marketing
programs, the Company added approximately 1,080,000 and 1,535,000 new customers
during the three and six months ended December 30, 2001, respectively.

In order to continue to execute its business plan, the Company expects to
continue to invest in its marketing and sales efforts to acquire new customers,
while also leveraging its already significant customer base through cost
effective, customer retention initiatives. Such spending will be within the
context of the Company's overall marketing plan, which is continually evaluated
and revised to reflect the results of the Company's most recent market research,
including changing economic conditions, and seeks to determine the most
cost-efficient use of the Company's marketing dollars. Such evaluation includes
the ongoing review of the Company's strategic relationships with its internet
portal providers to ensure that these relationships continue to generate
cost-effective incremental volume. As such, although the Company expects
spending will increase due to the incremental marketing efforts associated with
the acquisition of The Children's Group in June 2001, spending as a percentage
of net revenues is expected to continue to decrease in comparison to prior
years.

<TABLE>
Technology and Development Expense
<S> <C> <C> <C> <C> <C> <C>
Three Months Ended Six Months Ended
--------------------------------------------- ---------------------------------------------
December December 31, % Change December December %Change
30, 2001 2000 30, 2001 31, 2000
------------- --------------- ------------- ------------- ------------- ---------------
(in thousands)

Technology and development $3,532 $4,482 (21.2%) $7,222 $9,108 (20.7%)
Percentage of net revenues 2.2% 3.3% 3.0% 4.4%
</TABLE>
Technology and development expense consists primarily of payroll and operating
expenses of the Company's information technology group, costs associated with
its Web sites, including hosting, design, content development and maintenance
and support costs related to the Company's order entry, customer service,
fulfillment and database systems. Technology and development expense decreased
during the three and six months ended December 30, 2001 in comparison to the
same periods of the prior year, as a result of cost efficiencies realized by
bringing the Company's Web-hosting and development capabilities in-house during
the latter half of fiscal 2001. Internalizing the Company's hosting and
development functions has enabled the Company to cost effectively enhance the
content and functionality of its web sites, including the September 2001
relaunch of its Plow & Hearth Web site (www.plowandhearth.com), and improve the
performance of the Company's fulfillment and database systems, while adding
improved operational flexibility and supplemental back-up and system redundancy.
During the three and six months ended December 30, 2001, the Company expended
$5.6 million and $11.0 million on technology and development, of which $2.1
million and $3.8 million, respectively, has been capitalized.

10


Although the Company believes that continued investment in technology and
development is critical to attaining its strategic objectives, the Company
expects that its spending, particularly in the areas of website hosting and
development and database management, will decrease in comparison to prior fiscal
years as the Company continues to benefit from previous investments in its
current technology platform.

General and Administrative Expense
<TABLE>
<S> <C> <C> <C> <C> <C> <C>

Three Months Ended Six Months Ended
-------------------------------------------- ---------------------------------------------

December December 31, % Change December December %Change
30, 2001 2000 30, 2001 31, 2000
------------ --------------- ------------- ------------- ------------- ---------------
(in thousands)

General and administrative $7,065 $6,617 6.8% $13,979 $14,012 (0.2%)
Percentage of net revenues 4.4% 4.9% 5.8% 6.8%
</TABLE>


General and administrative expense consists of payroll and other expenses in
support of the Company's executive, finance and accounting, legal, human
resources and other administrative functions, as well as professional fees and
other general corporate expenses. The increase in general and administrative
expense during the three months ended December 30, 2001, in comparison to the
same period of the prior year, was primarily the result of incremental costs
associated with the Company's children's gifts product line and increased
insurance costs, partially offset by various cost reduction initiatives.

The Company believes that its current general and administrative infrastructure
is sufficient to support existing requirements and, as such, while increasing in
absolute dollars due primarily to the incremental costs associated with the
acquisition of The Children's Group in June 2001, general and administrative
expenses is expected to, on a seasonally adjusted basis, continue to decline as
a percentage of net revenues during the remainder of fiscal year 2002.

Depreciation and Amortization Expense
<TABLE>
<S> <C> <C> <C> <C> <C> <C>

Three Months Ended Six Months Ended
-------------------------------------------- ---------------------------------------------

December December 31, % Change December December %Change
30, 2001 2000 30, 2001 31, 2000
------------ --------------- ------------- ------------- ------------- ---------------
(in thousands)


Depreciation and amortization $3,767 $5,280 (28.7%) $7,361 $10,321 (28.7%)
Percentage of net revenues 2.3% 3.9% 3.0% 5.0%

</TABLE>

The decrease in depreciation and amortization expense during the three and six
months ended December 30, 2001, in comparison to the same periods of the prior
year, was primarily the result of the Company's early adoption of SFAS No. 142,
Goodwill and Other Intangible Assets, which requires the discontinuance of
amortization of goodwill and intangible assets with indefinite useful lives. As
a result, depreciation and amortization expense for the three and six months
ended December 31, 2000 includes $1.9 million and $3.8 million, respectively, of
goodwill amortization, which is not included in the comparable periods of fiscal
2002.

Based upon the Company's assessment of the assets impacted by the adoption of
SFAS 142, which was completed during the quarter ended December 30, 2001, the
Company has determined that the adoption of SFAS 142 will reduce its fiscal 2002
annualized amortization expense by approximately $7.4 million.

11
<TABLE>

Other Income (Expense)
<S> <C> <C> <C> <C> <C> <C>

Three Months Ended Six Months Ended
-------------------------------------------- ---------------------------------------------
December December % Change December December %Change
30, 2001 31, 2000 30, 2001 31, 2000
------------ --------------- ------------- ------------- ------------- --------------
(in thousands)

Interest income $735 $1,521 (51.7%) $1,659 $3,419 (51.5%)
Interest expense (314) (330) 4.8% (612) (652) 6.1%
Other (1) 335 (100.2%) (36) 423 (108.5%)
------------ --------------- ------------- -------------
$420 $1,526 (72.5%) $1,011 $3,190 (68.3%)
============ =============== ============= =============
</TABLE>


Other income (expense) consists primarily of interest income earned on the
Company's investments and available cash balances, offset by interest expense
primarily attributable to the Company's capital leases and other long-term debt.
The decrease in other income (expense) for the three and six months ended
December 30, 2001 was primarily due to the decline in invested cash balances
which were used to fund the Company's operations and capital expenditures, as
well as a decline of the Company's average rate of return on its investments. In
addition, during the three months ended December 31, 2000, the Company recorded
a non-recurring gain ($0.3 million) on the sale of its minority investment in
American Floral Services, Inc.

Income Taxes

During the three and six months ended December 30, 2001 and December 31, 2000 no
income tax benefit has been recorded as all available loss carrybacks were fully
utilized during fiscal 2000. The Company has provided a full valuation allowance
on its deferred tax assets, consisting primarily of net operating loss
carryforwards.


Liquidity and Capital Resources

At December 30, 2001, the Company had working capital of $24.0 million,
including cash and equivalents of $65.8 million, compared to working capital of
$27.4 million, including cash and equivalents of $63.9 million, at July 1, 2001.
The decrease in working capital resulted primarily from capital expenditures and
the repayment of long-term debt, offset in part by the maturity of investments
and proceeds received upon exercise of employee stock options. Additionally, the
Company maintained approximately $15.3 million and $16.3 million in investments
at December 30, 2001 and July 1, 2001, respectively. These securities consist
primarily of investment grade corporate and U.S. government securities.

Net cash provided by operating activities of $8.0 million for the six months
ended December 30, 2001 was primarily attributable to working capital changes
comprised primarily of seasonal increases in accounts payable and accrued
expenses, offset by increases in receivables arising from the holiday sales, net
of losses, net of non-cash charges of depreciation and amortization.

Net cash used in investing activities of $5.6 million for the six months ended
December 30, 2001 was principally comprised of capital expenditures for computer
hardware and software, including those associated with the construction of a new
300 seat service center in Alamogordo, New Mexico, offset in part by the
maturity of certain long-term investment grade government and corporate
securities. The Company expects that as it continues its return to positive cash
flow, it will reallocate available cash balances into longer term securities in
order to maximize the return on its investments.

Net cash used in financing activities was $0.5 million for the six months ended
December 30, 2001, resulting primarily from the repayment of amounts outstanding
under the Company's credit facilities and capital lease obligations, offset in
part by the net proceeds received upon the exercise of employee stock options.

The Company intends to continue to invest in support of its growth strategy.
These investments include continued advertising and marketing programs designed
to enhance the Company's brand name recognition, retain and acquire new
customers, expand its current product offerings and further develop its Web site
and operating infrastructure. The Company believes that current cash and
equivalents will be sufficient to meet these anticipated cash needs for at least
the next twelve months. However, any projection of future cash needs and cash
flows are subject to substantial uncertainty. If current cash and equivalents
that may be generated from operations are insufficient to satisfy the Company's
liquidity requirements, the Company may seek to sell additional equity or debt

12
securities or to increase its lines of credit.  The sale of additional equity or
convertible debt securities could result in additional dilution to the Company's
stockholders. In addition, the Company will, from time to time, consider the
acquisition of, or investment in, complementary businesses, products, services
and technologies, which might impact the Company's liquidity requirements or
cause the Company to issue additional equity or debt securities. There can be no
assurance that financing will be available in amounts or on terms acceptable to
the Company, if at all.

Recent Accounting Pronouncements

In August 2001, the Financial Accounting Standards Board ("FASB") issued
Statement No. 144 ("SFAS 144"), Accounting for the Impairment or Disposal of
Long-Lived Assets, which supersedes FASB Statement No. 121 ("SFAS 121")
Accounting for Impairment or Disposal of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of. The basis for recognition and measurement model under
SFAS 121 for assets held for use and held for sale has been retained. SFAS 144
removes goodwill from its scope, thus eliminating SFAS 121's requirement to
allocate goodwill to long-lived assets to be tested for impairment. The
accounting for goodwill is now subject to the provisions of SFAS 141/142 which
addressed business combinations and goodwill and other intangible assets.

Risk Factors that May Affect Future Results

The risks and uncertainties described below are not the only risks and
uncertainties the Company faces. Additional risks and uncertainties not
presently known to the Company or that are currently deemed immaterial may also
impair its business operations. If any of the following risks actually occur,
the Company's business, financial condition or results of operations may suffer.

The Company expects to incur a loss during fiscal 2002, which may reduce the
trading price of its Class A common stock. The Company expects to incur
significant operating and capital expenditures in order to:

o expand the 1-800-FLOWERS.COM brands through marketing and other
promotional activities;
o expand its product offering; and
o enhance the Company's technological infrastructure and order
fulfillment capabilities.

Although the Company has been profitable in the past, management expects that
the Company will incur a loss during the fiscal year ending June 30, 2002 as a
result of these and other expenditures. However, the Company does expect to
achieve positive Earnings Before Interest, Taxes, Depreciation and Amortization
(EBITDA) for the fiscal year ending June 30, 2002. No assurances can be made
that positive EBITDA can be achieved on this schedule or in the foreseeable
future. In order to achieve and maintain positive EBITDA and/or profitability,
the Company will need to generate revenues exceeding historical levels and/or
reduce operating expenses. Management cannot assure you that the Company will
generate revenues or reduce operating expenses sufficiently to achieve positive
EBITDA and/or profitability. Even if the Company does achieve positive EBITDA
and/or profitability, it may not sustain or increase positive EBITDA and/or
profitability on a quarterly or annual basis in the future.

The Company's quarterly operating results may significantly fluctuate and
you should not rely on them as an indication of its future results. The
Company's future revenues and results of operations may significantly fluctuate
due to a combination of factors, many of which are outside of management's
control. The most important of these factors include:

o seasonality;
o the retail economy;
o the timing and effectiveness of marketing programs;
o the timing of the introduction of new products and services;
o the timing and effectiveness of capital expenditures;
o the Company's ability to enter into or renew marketing agreements
with Internet companies; and
o competition.

The Company may be unable to reduce operating expenses quickly enough to offset
any unexpected revenue shortfall. If the Company has a shortfall in revenue
without a corresponding reduction to its expenses, operating results may suffer.
The Company's operating results for any particular quarter may not be indicative
of future operating results. You should not rely on quarter-to-quarter
comparisons of results of operations as an indication of the Company's future
performance. It is possible that results of operations may be below the
expectations of public market analysts and investors, which could cause the
trading price of the Company's Class A common stock to fall.

13
Consumer  spending on flowers,  gifts and other products sold by the Company may
vary with general economic conditions. If general economic conditions
deteriorate and the Company's customers have less disposable income, consumers
may spend less on its products and its quarterly operating results may suffer.

The Company's operating results may suffer if revenues during the Company's peak
seasons do not meet its expectations. Sales of the Company's products are
seasonal, concentrated in the second calendar quarter, due to Mother's Day and
Administrative and Professionals' Week, and the fourth calendar quarter, due to
the Thanksgiving and Christmas-time holidays. In anticipation of increased sales
activity during these periods, the Company hires a significant number of
temporary employees to supplement its permanent staff and the Company increases
its inventory levels. If revenues during these periods do not meet the Company's
expectations, it may not generate sufficient revenue to offset these increased
costs and its operating results may suffer.

If the Company's customers do not find its expanded product lines appealing,
revenues may not grow and net income may decrease. The Company's business
historically has focused on offering floral and floral related gift products.
Although the Company has been successful in the introduction of its expanded
product lines including plants, gift baskets, gourmet food, children's gifts,
unique or specialty gifts and home and garden categories, it expects to continue
to incur significant costs in marketing these new products. If the Company's
customers do not find its expanded product lines appealing, the Company may not
generate sufficient revenue to offset its related costs and its results of
operations may be negatively impacted.

If the Company fails to develop and maintain its brands, it may not increase or
maintain its customer base or its revenues. The Company must develop and
maintain the 1-800-FLOWERS.COM brands to expand its customer base and its
revenues. In addition, the Company has introduced and acquired other brands in
the past, and may continue to do so in the future. The Company believes that the
importance of brand recognition will increase as it expands its product
offerings. Many of the Company's customers may not be aware of the Company's
non-floral products. The Company intends to maintain its expenditures for
creating and maintaining brand loyalty and raising awareness of its additional
product offerings. However, if the Company fails to advertise and market its
products effectively, it may not succeed in establishing its brands and may lose
customers leading to a reduction of revenues.

The Company's success in promoting and enhancing the 1-800-FLOWERS.COM brands
will also depend on its success in providing its customers high-quality products
and a high level of customer service. If the Company's customers do not perceive
its products and services to be of high quality, the value of the
1-800-FLOWERS.COM brands would be diminished and the Company may lose customers
and its revenues may decline.

A failure to establish and maintain strategic online relationships that generate
a significant amount of traffic could limit the growth of the Company's
business. The Company expects that while a greater percentage of its online
customers will continue to come to its Web site directly, it will also rely on
third party Web sites with which the Company has strategic relationships,
including AOL Time Warner, Yahoo! and Microsoft Corporation, for traffic. If
these third-parties do not attract a significant number of visitors, the Company
may not receive a significant number of online customers from these
relationships and its revenues from these relationships may decrease or not
grow. There continues to be strong competition to establish or maintain
relationships with leading Internet companies, and the Company may not
successfully enter into additional relationships, or renew existing ones beyond
their current terms. The Company may also be required to pay significant fees to
maintain and expand existing relationships. The Company's online revenues may
suffer if it fails to enter into new relationships or maintain existing
relationships or if these relationships do not result in traffic sufficient to
justify their costs.

If local florists and other third-party vendors do not fulfill orders to the
Company's customers' satisfaction, its customers may not shop with the Company
again. In many cases, floral orders placed by the Company's customers are
fulfilled by local independent florists, a majority of which are a part of
BloomNet. The Company does not directly control any of these florists. In
addition, many of the non-floral products sold by the Company are manufactured
and delivered to its customers by independent third-party vendors. If customers
are dissatisfied with the performance of the local florist or other third-party
vendors, they may not utilize the Company's services when placing future orders
and its revenues may decrease.

If a florist discontinues its relationship with the Company, the Company's
customers may experience delays in service or declines in quality and may not
shop with the Company again. Many of the Company's arrangements with local
florists for order fulfillment may be terminated with 10 days notice. If a
florist discontinues its relationship with the Company, the Company will be
required to obtain a suitable replacement located in the same area, which may
cause delays in delivery or a decline in quality, leading to customer
dissatisfaction and loss of customers.

14
If a significant amount of customers are not satisfied with their purchase,  the
Company will be required to incur substantial costs to issue refunds, credits or
replacement products. The Company offers its customers a 100% satisfaction
guarantee on its products. If customers are not satisfied with the products they
receive, the Company will either send the customer another product or issue the
customer a refund or a credit. The Company's net income would decrease if a
significant number of customers request replacement products, refunds or credits
and the Company is unable to pass such costs onto the supplier.

Increased shipping costs and labor stoppages may adversely affect sales of the
Company's non-floral products. Non-floral products are delivered to customers
either directly from the manufacturer or from the Company's distribution
facilities in Virginia and Ohio. The Company has established relationships with
the United States Postal Service, Federal Express, United Parcel Service and
other common carriers for the delivery of these products. If these carriers were
to raise the prices they charge to ship the Company's goods, its customers might
choose to buy comparable products locally to avoid shipping charges. In
addition, these carriers may experience labor stoppages, which could impact the
Company's ability to deliver products on a timely basis to its customers and
adversely affect its customer relationships.

If the Company fails to continuously improve its Web site, it may not attract or
retain customers. If potential or existing customers do not find the Company's
Web site a convenient place to shop, the Company may not attract or retain
customers and its sales may suffer. To encourage the use of the Company's Web
site, it must continuously improve its accessibility, content and ease of use.
Customer traffic and the Company's business would be adversely affected if
competitors' Web sites are perceived as easier to use or better able to satisfy
customer needs.

Competition in the floral, plant, gift basket, gourmet treat, specialty gift,
children's toys and games and home and garden industries is intense and a
failure to respond to competitive pressure could result in lost revenues. There
are many companies that offer products in these categories. In the floral
category, the Company's competitors include:

o retail floral shops, some of which maintain toll-free
telephone numbers;
o online floral retailers;
o catalog companies that offer floral products;
o floral telemarketers and wire services; and
o supermarkets, mass merchants and specialty gift retailers with
floral departments.

Similarly, the plant, gift basket, gourmet food, specialty gift, children's toys
and home and garden categories are highly competitive. Each of these categories
encompasses a wide range of products and is highly fragmented. Products in these
categories may be purchased from a number of outlets, including mass merchants,
retail specialty shops, online retailers and mail-order catalogs.

Competition is intense and the Company expects it to increase. Increased
competition could result in:

o price reductions, decreased revenue and lower profit margins;
o loss of market share; and
o increased marketing expenditures.

These and other competitive factors could materially and adversely affect the
Company's results of operations.

If the Company does not accurately predict customer demand for its products, it
may lose customers or experience increased costs. In the past, the Company did
not need to maintain a significant inventory of products. However, as the
Company expands the volume of non-floral products offered to its customers, the
Company will be required to increase inventory levels and the number of products
maintained in its warehouses. Because the Company has limited experience
offering many of its non-floral products through its Web site, the Company may
not predict inventory levels accurately. If the Company overestimates customer
demand for its products, excess inventory and outdated merchandise could
accumulate, tying up working capital and potentially resulting in reduced
warehouse capacity and inventory losses due to damage, theft and obsolescence.
If the Company underestimates customer demand, it may disappoint customers who
may turn to its competitors. Moreover, the strength of the 1-800-FLOWERS.COM
brands could be diminished due to misjudgments in merchandise selection.

If the supply of flowers for sale becomes limited, the price of flowers could
rise or flowers may be unavailable and the Company's revenues and gross margins
could decline. A variety of factors affect the supply of flowers in the United

15
States and the price of the Company's floral products.  If the supply of flowers
available for sale is limited due to weather conditions or other factors, prices
for flowers could rise and customer demand for the Company's floral products may
be reduced, causing revenues and gross margins to decline. Alternatively, the
Company may not be able to obtain high quality flowers in an amount sufficient
to meet customer demand. Even if available, flowers from alternative sources may
be of lesser quality and/or may be more expensive than those currently offered
by the Company.

Most of the flowers sold in the United States are grown by farmers located
abroad, primarily in Colombia, Ecuador and Holland, and the Company expects that
this will continue in the future. The availability and price of flowers could be
affected by a number of factors affecting these regions, including:

o import duties and quotas;
o agricultural limitations and restrictions to manage pests and
disease;
o changes in trading status;
o economic uncertainties and currency fluctuations;
o severe weather;
o work stoppages;
o foreign government regulations and political unrest; and
o trade restrictions, including United States retaliation against
foreign trade practices.

A failure to manage its internal operating and financial functions could lead to
inefficiencies in conducting the Company's business and subject it to increased
expenses. The Company's expansion efforts may strain its operational and
financial systems. To accommodate the Company's growth, it implemented new or
upgraded operating and financial systems, procedures and controls. Additionally,
the Company continues to improve its operating infrastructure through technology
initiatives and any failure to integrate these initiatives in an efficient
manner could adversely affect its business. In addition, the Company's systems,
procedures and controls may prove to be inadequate to support its future
operations.

The Company's franchisees may damage its brands or increase its costs by failing
to comply with its franchise agreements or its operating standards. The
Company's franchise business is governed by its Uniform Franchise Offering
Circular, franchise agreements and applicable franchise law. If the Company's
franchisees do not comply with its established operating standards or the terms
of the franchise agreements, the 1-800-FLOWERS.COM brands may be damaged. The
Company may incur significant additional costs, including time-consuming and
expensive litigation, to enforce its rights under the franchise agreements.
Additionally, the Company is the primary tenant on certain leases, which the
franchisees sublease from the Company. If a franchisee fails to meet its
obligations as subtenant, the Company could incur significant costs to avoid
default under the primary lease. Furthermore, as a franchiser, the Company has
obligations to its franchisees. Franchisees may challenge the performance of the
Company's obligations under the franchise agreements and subject it to costs in
defending these claims and, if the claims are successful, costs in connection
with their compliance.

If third parties acquire rights to use similar domain names or phone numbers or
if the Company loses the right to use its phone numbers, its brands may be
damaged and it may lose sales. The Company's Internet domain names are an
important aspect of its brand recognition. The Company cannot practically
acquire rights to all domain names similar to www.1800flowers.com., whether
under existing top level domains or those issued in the future. If third parties
obtain rights to similar domain names, these third parties may confuse the
Company's customers and cause its customers to inadvertently place orders with
these third parties, which could result in lost sales and could damage its
brands.

Likewise, the phone number that spells 1-800-FLOWERS is important to the
Company's brand and its business. While the Company has obtained the right to
use the phone numbers 1-800-FLOWERS, 1-888-FLOWERS and 1-877-FLOWERS, as well as
common "FLOWERS" misdials, it may not be able to obtain rights to use the
FLOWERS phone number as new toll-free prefixes are issued, or the rights to all
similar and potentially confusing numbers. If third parties obtain the phone
number which spells "FLOWERS" with a different prefix or a toll-free number
similar to FLOWERS, these parties may also confuse the Company's customers and
cause lost sales and potential damage to its brand. In addition, under
applicable FCC rules, ownership rights to telephone numbers cannot be acquired.
Accordingly, the FCC may rescind the Company's right to use any of its phone
numbers, including 1-800-FLOWERS.

16
If the Company does not  continue to receive  rebates  from wire  services,  its
results of operations could suffer. The Company has entered into arrangements
with independent wire service companies that provide it with rebates when it
settles its customers' floral orders utilizing their service. If the Company
cannot renew these arrangements or enter into similar arrangements on
commercially reasonable terms, its results of operations could suffer. In
addition, these companies may eliminate or modify the rebate structure they have
in place with the Company. Any adverse modification to these rebate structures
could also cause the Company's results of operations to suffer.

The Company's net sales and gross margins would decrease if it experiences
significant credit card fraud. A failure to adequately control fraudulent credit
card transactions would reduce its net sales and gross margins because it does
not carry insurance against this risk. The Company has developed technology to
help detect the fraudulent use of credit card information. Nonetheless, to date,
the Company has suffered losses as a result of orders placed with fraudulent
credit card data even though the associated financial institution approved
payment of the orders. Under current credit card practices, the Company is
liable for fraudulent credit card transactions if it does not obtain a
cardholder's signature.

A failure to integrate the systems and operations of any acquired business with
the Company's operations may disrupt its business. The Company has acquired
complementary businesses and select assets and may continue to do so in the
future. If the Company is unable to fully integrate future acquisitions into its
operations, its business and operations could suffer, management may be
distracted and its expenses may increase. Moreover, the expected benefits from
any acquisition may not be realized, resulting in lost opportunities and loss of
capital.

The Company's revenues may not grow if the Internet is not accepted as a medium
for commerce. The Company expects to derive an increasing amount of its revenue
from electronic commerce, and intends to extensively market its non-floral
products online. If the Internet does not continue to gain acceptance as a
medium for commerce, its revenues may not grow as the Company expects and its
business may suffer. A number of factors may inhibit Internet usage, including:

o inadequate network infrastructure;
o consumer concerns for Internet privacy and security;
o inconsistent quality of service; and
o lack of availability of cost-effective, high speed service.

If Internet usage grows, the infrastructure may not be able to support the
demands placed on it by that growth and its performance and reliability may
decline. Web sites have experienced interruptions as a result of delays or
outages throughout the Internet infrastructure. If these interruptions continue,
Internet usage may decline.

A lack of security over the Internet may cause Internet usage to decline and
cause the Company to expend capital and resources to protect against security
breaches. A significant barrier to electronic commerce over the Internet has
been the need for secure transmission of confidential information and
transaction information. Internet usage could decline if any well-publicized
compromise of security occurred. Additionally, computer "viruses" may cause the
Company's systems to incur delays or experience other service interruptions.
Such interruptions may materially impact the Company's ability to operate its
business. If a computer virus affecting the Internet in general is highly
publicized or particularly damaging, the Company's customers may not use the
Internet or may be prevented from using the Internet, which would have an
adverse effect on its revenues. As a result, the Company may be required to
expend capital and resources to protect against or to alleviate these problems.

Unexpected system interruptions caused by system failures may result in reduced
revenues and harm to the Company's brands. In the past, particularly during
peak holiday periods, the Company has experienced significant increases in
traffic on its Web site and in its toll-free customer service centers. The
Company's operations are dependent on its ability to maintain its computer and
telecommunications systems in effective working order and to protect its systems
against damage from fire, natural disaster, power loss, telecommunications
failure or similar events. The Company's systems have in the past, and may in
the future, experience:

o system interruptions;
o long response times; and
o degradation in service.


17
The Company's business depends on customers making purchases on its systems, its
revenues may decrease and its reputation could be harmed if it experiences
frequent or long system delays or interruptions or if a disruption occurs during
a peak holiday season.

If AT&T and MCI do not adequately maintain the Company's telephone service, the
Company may experience system failures and its revenues may decrease. The
Company is dependent on AT&T and MCI to provide telephone services to its
customer service centers. If AT&T and MCI experience system failures or fail to
adequately maintain the Company's systems, the Company would experience
interruptions and its customers might not continue to utilize its services. If
the Company loses its telephone service, it will be unable to generate revenue.
The Company's future success depends upon these third-party relationships
because it does not have the resources to maintain its telephone service without
these or other third parties. Failure to maintain these relationships or replace
them on financially attractive terms may disrupt the Company's operations or
require it to incur significant unanticipated costs.

Interruptions in FTD's Mercury system or a reduction in the Company's access to
this system may disrupt order fulfillment and create customer dissatisfaction. A
portion of the Company's customers' orders are communicated to the fulfilling
florist through FTD's Mercury system. The Mercury system is an order processing
and messaging network used to facilitate the transmission of floral orders
between florists. The Mercury system has in the past experienced interruptions
in service. If the Mercury system experiences interruptions in the future, the
Company would experience difficulties in fulfilling its customers' orders and
many of its customers might not continue to shop with the Company.

The Company's operating results may suffer due to economic, political and social
unrest or disturbances. Like other American businesses, the Company is unable to
predict what effect, if any, the terrorist attacks on the World Trade Center and
the Pentagon, or similar future events, may have on its business. The Company's
results of operations and financial condition could be adversely impacted if
such events cause a downturn in the economy, or other negative effects which
cannot now be anticipated.

If the Company is unable to hire and retain key personnel, its business and
growth may suffer. The Company's success is dependent on its ability to hire,
retain and motivate highly qualified personnel. In particular, the Company's
success depends on the continued efforts of its Chairman and Chief Executive
Officer, James F. McCann, and its President, Christopher G. McCann. In addition,
the Company has hired or promoted several new members to its senior
management team to help manage its business and growth. The loss of the services
of any of the Company's executive management or key personnel, its failure to
integrate any of its new senior management into its operations or its inability
to attract qualified additional personnel could cause its business and growth to
suffer and force it to expend time and resources in locating and training
additional personnel.

Many governmental regulations may impact the Internet, which could affect the
Company's ability to conduct business. Any new law or regulation, or the
application or interpretation of existing laws, may decrease the growth in the
use of the Internet or the Company's Web site. The Company expects there will be
an increasing number of laws and regulations pertaining to the Internet in the
United States and throughout the world. These laws or regulations may relate to
liability for information received from or transmitted over the Internet, online
content regulation, user privacy, taxation and quality of products and services
sold over the Internet. Moreover, the applicability to the Internet of existing
laws governing intellectual property ownership and infringement, copyright,
trademark, trade secret, obscenity, libel, employment, personal privacy and
other issues is uncertain and developing. This could decrease the demand for the
Company's products, increase its costs or otherwise adversely affect its
business.

Regulations imposed by the Federal Trade Commission may adversely affect the
growth of the Company's Internet business or its marketing efforts. The Federal
Trade Commission has proposed regulations regarding the collection and use of
personal identifying information obtained from individuals when accessing Web
sites, with particular emphasis on access by minors. These regulations may
include requirements that the Company establish procedures to disclose and
notify users of privacy and security policies, obtain consent from users for
collection and use of information and provide users with the ability to access,
correct and delete personal information stored by the Company. These regulations
may also include enforcement and redress provisions. Moreover, even in the
absence of those regulations, the Federal Trade Commission has begun
investigations into the privacy practices of other companies that collect
information on the Internet. One investigation resulted in a consent decree
under which an Internet company agreed to establish programs to implement the
principles noted above. The Company may become a party to a similar
investigation, or the Federal Trade Commission's regulatory and enforcement
efforts may adversely affect its ability to collect demographic and personal
information from users, which could adversely affect its marketing efforts.

18
Unauthorized  use of the  Company's  intellectual  property by third parties may
damage its brand. Unauthorized use of the Company's intellectual property by
third parties may damage its brands and its reputation and may likely result in
a loss of customers. It may be possible for third parties to obtain and use the
Company's intellectual property without authorization. Third parties have in the
past infringed or misappropriated the Company's intellectual property or similar
proprietary rights. The Company believes infringements and misappropriations
will continue to occur in the future. Furthermore, the validity, enforceability
and scope of protection of intellectual property in Internet-related industries
is uncertain and still evolving. The Company may be unable to register its
intellectual property in some foreign countries and, furthermore, the laws of
some foreign countries are uncertain or do not protect intellectual property
rights to the same extent as do the laws of the United States.

Defending against intellectual property infringement claims could be expensive
and, if the Company is not successful, could disrupt its ability to conduct
business. The Company cannot be certain that the products it sells do not or
will not infringe valid patents, trademarks, copyrights or other intellectual
property rights held by third parties. The Company may be a party to legal
proceedings and claims relating to the intellectual property of others from time
to time in the ordinary course of its business. The Company may incur
substantial expense in defending against these third-party infringement claims,
regardless of their merit. Successful infringement claims against the Company
may result in substantial monetary liability or may materially disrupt its
ability to conduct business.

If states begin imposing broader guidelines to state sales and use taxes, the
Company may lose sales or incur significant expenses in satisfaction of these
obligations. In addition to the Company's retail store operations, the Company
collects sales or other similar taxes in states where the Company's telephonic
and interactive sales channels have applicable nexus. However, various states
have sought to impose state sales tax collection obligations on out-of-state
direct marketing companies such as 1-800-FLOWERS.COM. A successful assertion by
one or more states that the Company should have collected or be collecting sales
tax on the sale of its products in their states could result in additional costs
and corresponding price increases to its customers. Any imposition of state
sales and use taxes on the Company's products sold over the Internet may
decrease customers' demand for its products and revenue.

Recent federal legislation limits the imposition of U.S. state and local taxes
on Internet-related sales. In 1998, Congress passed the Internet Tax Freedom
Act, which placed a three-year moratorium on state and local taxes on internet
access, unless such tax was already imposed prior to October 1, 1998, and on
discriminatory taxes on e-commerce. This moratorium expired on October 21, 2001,
and a risk exists that the moratorium will not be re-enacted. If Congress
chooses not to renew this legislation, U.S. state and local governments would be
free to impose new taxes on electronically purchased goods. The imposition of
taxes on goods sold over the Internet by U.S. states and local governments would
create administrative burdens for the Company and could decrease future sales.

Product liability claims may subject the Company to increased costs. Several of
the products the Company sells, including perishable food products, or
children's toys may expose it to product liability claims in the event that the
use or consumption of these products results in personal injury. Although the
Company has not experienced any material losses due to product liability claims
to date, it may be a party to product liability claims in the future and incur
significant costs in their defense. Product liability claims often create
negative publicity, which could materially damage the Company's reputation and
its brands. Although the Company maintains insurance against product liability
claims, its coverage may be inadequate to cover any liabilities it may incur.

The Company's stock price may be highly volatile and could drop unexpectedly,
particularly because it has Internet operations. The price at which the
Company's Class A common stock will trade may be highly volatile and may
fluctuate substantially. The stock market has from time to time experienced
significant price and volume fluctuations that have affected the market prices
of securities, particularly securities of companies with Internet operations. As
a result, investors may experience a material decline in the market price of the
Company's Class A common stock, regardless of the Company's operating
performance. In the past, following periods of volatility in the market price of
a particular company's securities, securities class action litigation has often
been brought against that company. The Company may become involved in this type
of litigation in the future. Litigation of this type is often expensive and
diverts management's attention and resources.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's earnings and cash flows are subject to fluctuations due to changes
in interest rates primarily from its investment of available cash balances in
investment grade corporate and U.S. government securities and, secondarily,
certain of its financing arrangements. Under its current policies, the Company
does not use interest rate derivative instruments to manage exposure to interest
rate changes.

19
PART II. - OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

From time to time, the Company is subject to legal proceedings and
claims arising in the ordinary course of business. The Company is not
aware of any such legal proceedings or claims that it believes will
have, individually or in the aggregate, a material adverse effect on
its business, consolidated financial position, results of operations
or liquidity

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company's Annual Meeting of Stockholders was held on December
4,2001.

The following nominees were elected as directors, each to serve until
the 2004 Annual Meeting or until their respective successors shall
have been duly elected and qualified, by the vote set forth below:

Nominee For Withheld
---------------- -------------- ----------------

David M. Beirne 382,576,915 156,418
Charles R. Lax 382,576,915 156,418

The following directors who were not nominees for election at this
Annual Meeting will continue to serve on the Board of Directors of the
Company: James F. McCann, Christopher G. McCann, Jeffrey C. Walker,
Kevin J. O'Connor, Lawrence v. Calcano and T. Guy Minetti.

The proposal to ratify the selection of Ernst & Young LLP, independent
public accountants, as auditors of the Company for the fiscal year
ending June 30, 2002 was approved by the vote set forth below:

For Against Abstain
-------------- --------------- ----------------
382,621,160 110,270 1,903



ITEM 5. OTHER INFORMATION

Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits.

None.

(b) Reports on Form 8-K

On December 22, 2001, the Company reported the resignation of
David Beirne from the Company's Board of Directors. Mr. Beirne, a
member of the Company's Board of Directors since July 1999, cited
a need to focus his attention and efforts on early-stage
companies in his firm's portfolio that "have not yet attained the
financial strength that 1-800-FLOWERS.COM has achieved."

20
SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





1-800-FLOWERS.COM, Inc.
(Registrant)




Date: February 13, 2002 /s/ James F. McCann
---------------------------------------------
James F. McCann
Chief Executive Officer
Chairman of the Board of Directors
(Principal Executive Officer)




Date: February 13, 2002 /s/ William E. Shea
----------------------------------------------
William E. Shea
Senior Vice President Finance and
Administration (Principal Financial
and Accounting Officer)







21