1-800-Flowers.com, Inc.
FLWS
#8547
Rank
$0.21 B
Marketcap
$3.28
Share price
-4.09%
Change (1 day)
-42.25%
Change (1 year)

1-800-Flowers.com, Inc. - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2002


___ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___ to ___

Commission File No. 0-26841

1-800-FLOWERS.COM, Inc.
(Exact name of registrant as specified in its charter)

DELAWARE 11-3117311
-------- ----------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

1600 Stewart Avenue, Westbury, New York 11590
---------------------------------------------
(Address of principal executive offices)(Zip code)

(516) 237-6000
--------------
(Registrant's telephone number, including area code)

Not applicable
--------------
(Former name, former address and former fiscal year,
if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

Yes (X) No ( )

The number of shares outstanding of each of the Registrant's classes of
common stock:

27,730,704
----------
(Number of shares of Class A common stock outstanding as of May 10, 2002)

37,327,425
----------
(Number of shares of Class B common stock outstanding as of May 10, 2002)
1-800-FLOWERS.COM, Inc.

FORM 10-Q
FOR THE THREE MONTHS ENDED MARCH 31, 2002

INDEX PAGE
-----

Part I. Financial Information

Item 1. Consolidated Financial Statements:

Consolidated Balance Sheets - March 31, 2002
(Unaudited) and July 1, 2001 1

Consolidated Statements of
Operations (Unaudited) - Three
and Nine Months Ended March 31,
2002 and April 1, 2001 2

Consolidated Statements of Cash Flows
(Unaudited)- Nine Months Ended
March 31, 2002 and April 1, 2001 3

Notes to Consolidated Financial
Statements (Unaudited) 4

Item 2. Management's Discussion and Analysis
of Financial Condition and Results of
Operations 8

Item 3. Quantitative and Qualitative Disclosures
About Market Risk 19

Part II. Other Information

Item 1. Legal Proceedings 20

Item 2. Changes in Securities and Use of Proceeds 20

Item 3. Defaults upon Senior Securities 20

Item 4. Submission of Matters to a Vote of
Security Holders 20

Item 5. Other Information 20

Item 6. Exhibits and Reports on Form 8-K 20

Signatures 21
PART I. - FINANCIAL INFORMATION
ITEM 1. - CONSOLIDATED FINANCIAL STATEMENTS


1-800-FLOWERS.COM, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except share data)

<TABLE>
<S> <C> <C>

March 31, July 1,
2002 2001
------------ ------------
(unaudited)

Assets
Current assets:
Cash and equivalents $ 60,804 $ 63,896
Receivables, net 11,381 8,209
Inventories 16,209 14,885
Prepaid and other 2,016 1,831
------------ ------------
Total current assets 90,410 88,821

Property, plant and equipment, net 48,478 49,861
Capitalized investment in leases 525 706
Goodwill 25,548 25,632
Investments 17,372 16,284
Other assets 9,999 13,953
------------ ------------
Total assets $192,332 $195,257
============ ============


Liabilities and stockholders' equity
Current liabilities:
Accounts payable and accrued expenses $ 59,747 $ 58,481
Current maturities of long-term debt and obligations under capital leases 3,058 2,931
------------ ------------
Total current liabilities 62,805 61,412
Long-term debt and obligations under capital leases 13,070 12,519
Other liabilities 3,842 3,510
------------ ------------
Total liabilities 79,717 77,441
Commitments and contingencies
Stockholders' equity:
Preferred stock, $.01 par value, 10,000,000 shares authorized, none issued - -
Class A common stock, $.01 par value, 200,000,000 shares authorized, 27,723,839
and 26,586,875 shares issued at March 31, 2002 and July 1, 2001, respectively 277 266
Class B common stock, $.01 par value, 200,000,000 shares authorized, 42,607,425
and 43,028,525 shares issued at March 31, 2002 and July 1, 2001, respectively 426 430
Additional paid-in capital 240,669 238,906
Retained deficit (125,649) (118,678)
Treasury stock, at cost-52,800 Class A and 5,280,000 Class B shares (3,108) (3,108)
------------ ------------
Total stockholders' equity 112,615 117,816
------------ ------------
Total liabilities and stockholders' equity $192,332 $195,257
============ ============

</TABLE>







See accompanying notes.

1
1-800-FLOWERS.COM, Inc. and Subsidiaries
Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
<TABLE>
<S> <C> <C> <C> <C>


Three Months Ended Nine Months Ended
----------------------------- ---------------------------

March 31, April 1, March 31, April 1,
2002 2001 2002 2001
------------- ------------- ---------- ------------

Net revenues $115,424 $103,221 $356,918 $309,980
Cost of revenues 70,690 64,020 210,193 188,210
------------- ------------- ----------- -----------
Gross profit 44,734 39,201 146,725 121,770
Operating expenses:
Marketing and sales 31,533 32,251 113,109 117,607
Technology and development 3,222 4,253 10,444 13,361
General and administrative 6,847 6,969 20,826 20,981
Depreciation and amortization 3,788 5,383 11,149 15,704
-------------- ------------ ------------ ----------
Total operating expenses 45,390 48,856 155,528 167,653
-------------- ------------ ------------ ----------

Operating loss (656) (9,655) (8,803) (45,883)
Other income (expense):
Interest income 515 1,402 2,174 4,821
Interest expense (308) (333) (920) (985)
Other, net (92) 76 (128) 499
--------------- ----------- ------------- --------
Total other income 115 1,145 1,126 4,335
--------------- ----------- ------------- ---------
Loss before income taxes (541) (8,510) (7,677) (41,548)
Benefit from income taxes 706 - 706 -
--------------- ----------- ------------ ----------
Net income (loss) $165 $(8,510) $(6,971) $(41,548)
=============== =========== ============ ==========
Basic and diluted net income (loss) per common
share $0.00 $(0.13) $(0.11) $(0.65)
=============== =========== ============ ==========
Shares used in the calculation of net income
(loss) per common share:
Basic 64,807 64,187 64,507 64,186
================ =========== ============ =========
Diluted 68,030 64,187 64,507 64,186
================ =========== ============ =========
</TABLE>

See accompanying notes.


2
1-800-FLOWERS.COM, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)

<TABLE>
<S> <C> <C>
Nine Months Ended
----------------------------
March 31, April 1,
2002 2001
--------------- ------------

Operating activities:
Net loss ($6,971) ($41,548)
Reconciliation of net loss to net cash provided by (used in)
operations:
Depreciation and amortization 11,149 15,704
Bad debt expense 144 137
Reduction of deferred compensation - (155)
Loss (gain) on sale of assets and investments 566 (442)
Changes in operating items:
Receivables (3,316) (1,230)
Inventories (1,324) (5,404)
Prepaid and other (185) (108)
Accounts payable and accrued expenses 1,266 11,266
Other assets 3,261 2,106
Other liabilities 332 355
--------------- ------------
Net cash provided by (used in) operating activities 4,922 (19,319)

Investing activities:
Purchase of investments (1,088) (3,000)
Sale of investments - 1,188
Capital expenditures, net of non-cash expenditures (6,470) (10,644)
Notes receivable, net (174) 13
---------------- -----------
Net cash used in investing activities (7,732) (12,443)

Financing activities:

Proceeds from exercise of employee stock options 1,770 25
Proceeds from bank borrowings - 16,510
Repayment of notes payable and bank borrowings (615) (12,685)
Payment of capital lease obligations (1,437) (1,052)
--------------- ------------
Net cash (used in) provided by financing activities (282) 2,798
--------------- ------------
Net change in cash and equivalents (3,092) (28,964)
Cash and equivalents:
Beginning of period 63,896 111,624
--------------- ------------
End of period $60,804 $82,660
============== =============
</TABLE>





See accompanying notes.

3
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

Note 1 - Accounting Policies

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared
by 1-800-FLOWERS.COM, Inc. and subsidiaries (the "Company") in accordance with
accounting principles generally accepted in the United States for interim
financial information and pursuant to the rules and regulations of the
Securities and Exchange Commission. Accordingly, they do not include all of the
information and footnotes required by accounting principles generally accepted
in the United States for complete financial statements. In the opinion of
management, all adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation have been included. Operating results for the
three and nine months ended March 31, 2002 are not necessarily indicative of the
results that may be expected for the fiscal year ending June 30, 2002.

The balance sheet at July 1, 2001 has been derived from the audited financial
statements at that date. Certain prior period amounts have been reclassified to
conform to the current period presentation.

For further information, refer to the consolidated financial statements and
footnotes thereto included in the Company's annual report on Form 10-K for the
fiscal year ended July 1, 2001.

Comprehensive Income (Loss)

For the three and nine months ended March 31, 2002 and April 1, 2001, the
Company's comprehensive income (losses) were equal to the respective net income
(losses) for each of the periods presented.

Goodwill and Other Intangible Assets

On July 2, 2001, the Company adopted Financial Accounting Standards Board
Statements No. 141, Business Combinations ("SFAS 141"), and No. 142, Goodwill
and Other Intangible Assets ("SFAS 142"). SFAS 141 requires the use of the
purchase method of accounting and prohibits the use of the pooling-of-interests
method of accounting for business combinations completed on or after July 1,
2001. SFAS 141 also requires that the Company recognize acquired intangible
assets apart from goodwill if the acquired intangible assets meet certain
specified criteria. SFAS 142 requires, among other things, that companies no
longer amortize goodwill, but instead test goodwill for impairment on an annual
basis. In addition, SFAS 142 requires that the Company identify reporting units
for the purposes of assessing potential future impairments of goodwill, reassess
the useful lives of other existing recognized intangible assets, and cease
amortization of intangible assets with an indefinite useful life. The Company's
previous business combinations were accounted for using the purchase method of
accounting. As of July 2, 2001, the net carrying amount of goodwill from prior
purchase transactions was approximately $25.6 million. Without the adoption of
SFAS 142, the annual amortization of this amount, which ceased effective July 2,
2001, would have been approximately $7.4 million during fiscal 2002. The Company
has determined that the classification and useful lives utilized for its other
intangible assets, which consist primarily of investments in license agreements,
are appropriate and consistent with those identified as of July 1, 2001. The
Company has completed its assessment of the assets impacted by the adoption of
SFAS 142, and based upon such review no impairment to the carrying value of
goodwill was identified.

4
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)


Had the Company been accounting for its goodwill under SFAS 142 for all periods
presented, the Company's net income (loss) and net income (loss) per diluted
share would have been as follows:

<TABLE>
<S> <C> <C> <C> <C>
Three Months Ended Nine Months Ended
-------------------------------- ---------------------------
March 31, April 1, March 31, April 1,
2002 2001 2002 2001
--------------- --------------- --------------- ----------
(in thousands, except per share data)

Reported net income (loss) $165 ($8,510) ($6,971) ($41,548)
Less: goodwill amortization - 1,853 - 5,630
--------------- --------------- --------------- ----------
Adjusted net income (loss) $165 ($6,657) ($6,971) ($35,918)
=============== =============== =============== ==========
Basic and diluted net income (loss) per common share:
Reported net income (loss) $0.00 ($0.13) ($0.11) ($0.65)
Goodwill amortization - 0.03 - 0.09
--------------- --------------- --------------- ----------
Adjusted net income (loss) per common share $0.00 ($0.10) ($0.11) ($0.56)
=============== =============== =============== ==========
</TABLE>
Note 2 - Acquisition of Selected Assets of The Children's Group

On June 8, 2001, the Company completed its acquisition of selected assets from
subsidiaries of Foster & Gallagher, Inc., adding unique and educational
children's toys and games to the Company's product offering, sold under the
HearthSong and Magic Cabin Dolls brand names. The purchase price of
approximately $4.9 million, paid in cash, included the acquisition of a
fulfillment center located in Vandalia, Ohio, inventory, and certain other
assets, as well as, the assumption of certain related liabilities. The
acquisition was accounted for as a purchase and, accordingly, acquired assets
and liabilities are recorded at their fair values, which approximated the
purchase price, and the operating results of The Children's Group have been
included in the Company's consolidated results of operations since the date of
acquisition.

Pro forma Results of Operation

The following unaudited pro forma consolidated financial information has been
prepared as if the acquisition of The Children's Group businesses had taken
place at the beginning of fiscal year 2001. The following unaudited pro forma
information is not necessarily indicative of the results of operations in future
periods or results that would have been achieved had the acquisition of The
Children's Group taken place at the beginning of the periods presented.
<TABLE>
<S> <C> <C>
Nine Months Ended
-------------------------------------
March 31, April 1,
2002 2001
---------------- ------------------
(in thousands, except per share data)

Net revenues (*) $356,918 $340,908
Loss from operations (8,803) (45,096)
Net loss (6,971) (41,124)
Net loss per common share ($0.11) ($0.64)
</TABLE>


(*) Pre-acquisition operations related to The Children's Group include
revenues derived from six retail stores which were discontinued by
the previous owners at various times during fiscal 2001. Operating
results associated with these retail stores were not material to the
consolidated operations of the Company during such time.

5
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)


Note 3 - Redeployment Charge

In June 2000, in connection with management's plan to reduce costs and improve
operating efficiencies, the Company recorded a redeployment charge of
approximately $2.1 million. The principal actions of the charge relate to the
Company's plan to close certain retail stores in connection with its strategic
redeployment of its retail network as direct fulfillment centers and the
relocation of certain customer service centers, enabling the Company to meet
increasing call volume requirements, while reducing costs per call. The major
components of the redeployment charge include the estimated unrecoverable book
value of abandoned fixtures, equipment and leasehold improvements in the amount
of approximately $1.1 million, and the estimated provision for the future lease
obligations and related facility shut down costs in the amount of approximately
$1.0 million.

As part of the redeployment plan, in November 2000, the Company opened a new
service center in Ardmore, Oklahoma to replace its Marietta, Georgia facility,
which was closed in October 2000. An additional service center, located in
Alamagordo, New Mexico became operational in November 2001, replacing its
Phoenix, Arizona and San Antonio, Texas service centers, which were closed in
June 2001. The Company also completed the planned conversion of certain retail
stores into direct fulfillment centers, while closing certain other
non-performing retail stores, during fiscal 2001. Through March 31, 2002, $1.6
million was charged against the accrual, leaving a balance of $0.5 million,
consisting primarily of accruals for future lease commitments related to the
closed service center facilities.

Note 4 - Long-Term Debt

The Company's long-term debt and obligations under capital leases consist of the
following:
<TABLE>
<S> <C> <C>

March 31, July 1,
2002 2001
----------- -----------
(in thousands)

Commercial notes and revolving credit lines $7,584 $8,153
Seller financed acquisition obligations 210 256
Obligations under capital leases 8,334 7,041
----------- -----------
16,128 15,450
Less current maturities of long-term debt and obligations under
capital leases 3,058 2,931
----------- -----------
$13,070 $12,519
=========== ===========
</TABLE>



6
1-800-FLOWERS.COM, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(unaudited)



Note 5 - Net Income (Loss) Per Common Share

The following table sets forth the computation of basic and diluted net income
(loss) per common share:

<TABLE>
<S> <C> <C> <C> <C>

Three Months Ended Nine Months Ended
-------------------------------- ------------------------------
March 31, April 1, March 31, April 1,
2002 2001 2002 2001
-------------- ---------------- -------------- --------------
(in thousands, except per share data)
Numerator:
Net income (loss) $165 ($8,510) ($6,971) ($41,548)
============== ================ ============== ==============
Denominator:
Weighted average shares outstanding 64,807 64,187 64,507 64,186
Effect of dilutive securities:
Employee stock options 3,223 - - -
-------------- ---------------- -------------- --------------
Adjusted weighted-average shares and assumed
conversions 68,030 64,187 64,507 64,186
============== ================ ============== ==============
Basic and diluted net income (loss) per common share $0.00 ($0.13) ($0.11) ($0.65)
============== ================ ============== ==============
</TABLE>


Note 6 - Commitments and Contingencies

Online Marketing Agreements

On September 1, 2000, the Company entered into a new five-year $22.1 million
interactive marketing agreement with AOL Time Warner, Inc. ("AOL") commencing
October 1, 2000 and ending August 31, 2005. Under the terms of the new
agreement, the Company will continue as the exclusive marketer of fresh-cut
flowers across six AOL properties including AOL, AOL.com, CompuServe, Netscape
Netcenter, Digital City and ICQ. As a result of the modification of the previous
agreement, the Company recorded a non-recurring charge of approximately $7.3
million during the nine months ended March 31, 2001.

Legal Proceedings

From time to time, the Company is subject to legal proceedings and claims
arising in the ordinary course of business. The Company is not aware of any such
legal proceedings or claims that it believes will have, individually or in the
aggregate, a material adverse effect on its consolidated financial position,
results of operations or liquidity.

Note 7 - Subsequent Event - Acquisition of Selected Assets of The Popcorn
Factory

On May 3, 2002, the Company completed its acquisition of certain operating
assets and liabilities of The Popcorn Factory, a direct marketer of premium
popcorn and specialty food gifts, with revenues of approximately $30 million
during the calendar year ended December 31, 2001. The purchase price of
approximately $12.2 million was comprised of $7.3 million used to retire The
Popcorn Factory's outstanding debt and the issuance of 353,003 shares of the
Company's Class A common stock. The acquired assets include inventory, as well
as manufacturing and other equipment located in a leased facility in Lake
Forest, Illinois. The acquisition will be accounted for using the purchase
method.


7
ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

Forward Looking Statements

Certain of the matters and subject areas discussed in this Quarterly Report on
Form 10-Q contain "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. All statements other than statements
of historical information provided herein are forward-looking statements and may
contain information about financial results, economic conditions, trends and
known uncertainties based on the Company's current expectations, assumptions,
estimates and projections about its business and the Company's industry. These
forward-looking statements involve risks and uncertainties. The Company's actual
results could differ materially from those anticipated in these forward-looking
statements as a result of several factors, including those more fully described
under the caption "Risk Factors that May Affect Future Results" and elsewhere in
this Quarterly Report. Readers are cautioned not to place undue reliance on
these forward-looking statements, which reflect management's analysis, judgment,
belief or expectation only as of the date hereof. The forward-looking statements
made in this Quarterly Report on Form 10-Q relate only to events as of the date
on which the statements are made. The Company undertakes no obligation to
publicly update any forward-looking statements for any reason, even if new
information becomes available or other events occur in the future.

Overview

1-800-FLOWERS.COM, Inc. is a leading multi-channel retailer of thoughtful gifts
for all occasions, offering an extensive array of fresh-cut flowers, plants,
gift baskets, gourmet food and candies, home decor, garden merchandise, unique
children's toys and other specialty products. With one of the most recognized
brands in retailing and a history of successfully integrating technologies and
business innovations, the Company has evolved into a "next age" retailer
providing convenient, multi-channel access for customers via the Internet,
telephone, catalogs and retail stores.

The Company's product offering reflects a carefully selected assortment of high
quality merchandise chosen for its unique "thoughtful gifting" qualities which
accommodate customer needs in celebrating a special occasion or conveying a
personal sentiment. Many products are available for same-day or overnight
delivery and all come with the Company's 100% satisfaction guarantee. In
addition to the Company's selection of thoughtful gifts, the Company's product
line is complemented by its other brands which include Plow & Hearth, home
decor and garden merchandise, (www.plowandhearth.com), GreatFood.com,
gourmet food products, (www.greatfood.com), HearthSong (www.hearthsong.com) and
Magic Cabin Dolls (www.magiccabindolls.com), unique and educational children's
toys and games, and The Popcorn Factory (www.thepopcornfactory.com), a direct
marketer of gourmet popcorn and other food gift products which was acquired by
the Company on May 3, 2002.

Although profitable during the quarter ended March 31, 2002, the Company expects
to incur a loss for the full year of fiscal 2002 as a result of the significant
operating and capital expenditures required to achieve its objectives. However,
the Company expects to achieve positive EBITDA of approximately $9.0 million for
the full year of fiscal 2002. No assurances can be made that positive EBITDA can
be achieved on this schedule or in the foreseeable future. In order to achieve
and maintain positive EBITDA and/or profitability, the Company will need to
generate revenues exceeding historical levels and/or reduce operating
expenditures. The Company's prospects for achieving profitability must be
considered in light of the risks, uncertainties, expenses, challenging retail
environment, and difficulties encountered by companies in the evolving market of
online commerce, including those described under the caption "Risk Factors that
May Affect Future Results" and elsewhere in this Quarterly Report.

Results of Operations

Net Revenues
<TABLE>
<S> <C> <C> <C> <C> <C> <C>

Three Months Ended Nine Months Ended
------------------------------------------------ ---------------------------------------------
March 31, April 1, March 31, April 1,
2002 2001 % Change 2002 2001 % Change
--------------- -------------- --------------- ------------- ------------- --------------
(in thousands)
Net revenues:
Telephonic $50,715 $48,642 4.3% $185,232 $169,116 9.5%
Online 56,874 47,139 20.7% 149,711 120,269 24.5%
Retail/fulfillment 7,835 7,440 5.3% 21,975 20,595 6.7%
--------------- -------------- ------------- -------------
Total net revenues $115,424 $103,221 11.8% $356,918 $309,980 15.1%
=============== ============== ============= =============

</TABLE>
8
Net revenues consist primarily of the selling price of the merchandise, service
or outbound shipping charges, less discounts, returns and credits. The Company's
combined telephonic and online revenue growth during the three and nine months
ended March 31, 2002 was due primarily to an increase in order volume, resulting
from efficient marketing efforts, strong brand name recognition and the
Company's continued expansion of its non-floral product offerings, including a
broad range of items such as plants, candies and gourmet foods, items for the
home and garden, children's toys and other specialty gifts. Non-floral gift
products accounted for 34.3% and 47.9% of total combined telephonic and online
net revenues during the three and nine months ended March 31, 2002,
respectively, in comparison to 30.8% and 42.7% during the same periods of the
prior year.

During the three and nine months ended March 31, 2002 the Company fulfilled
approximately 1,722,000 and 5,150,000 orders through its combined telephonic and
online sales channels, representing increases of 12.4% and 12.9% over the
respective periods of the prior year. This growth was a result of increases in
both online order volume, driven by traffic directly to the Company's URL's
("Universal Resource Locators") and through third party portals, and telephonic
order volume, resulting primarily from the addition of the Company's children's
gifts product line in June 2001. The Company's combined telephonic and online
sales channels average order value was essentially unchanged at $62.47 during
the three months ended March 31, 2002 and increased 2.6% to $65.04 during the
nine months ended March 31, 2002. The Company intends to continue to drive
revenue growth through its online business, and continue the migration of its
customers from the telephone to the Web for several important reasons: (i)
online orders are less expensive to process than telephonic orders, (ii) online
customers can view the Company's full range of gift offerings - including
non-floral gifts, which yield higher gross margin opportunities, (iii) online
customers can utilize all of the Company's services, such as the various gift
search functions, order status check and reminder service, thereby deepening its
relationship with them and leading to increased order rates, and (iv) when
customers visit the Company online, it provides an opportunity to engage them in
an electronic dialog via cost efficient e-mail marketing programs.

Retail/fulfillment revenues for the three and nine months ended March 31, 2002
increased in comparison to the same periods of the prior year primarily due to
the November 2001 opening of a new home and garden outlet store in Williamsburg,
VA, and increased same store sales.


<TABLE>
<S> <C> <C> <C> <C> <C> <C>
Gross Profit

Three Months Ended Nine Months Ended
-------------------------------------------- -------------------------------------------
March 31, April 1, March 31, April 1,
2002 2001 % Change 2002 2001 % Change
-------------- --------------- ------------- ------------- ------------- -------------
(in thousands)

Gross profit $44,734 $39,201 14.1% $146,725 $121,770 20.5%
Gross margin % 38.8% 38.0% 41.1% 39.3%

</TABLE>


Gross profit consists of net revenues less cost of revenues, which is comprised
primarily of florist fulfillment costs (fees paid directly to florists and fees
paid to wire services that serve as clearinghouses for floral orders, net of
wire service rebates), the cost of floral and non-floral merchandise sold from
inventory or through third parties, and associated costs including inbound and
outbound shipping charges. Additionally, cost of revenues include labor and
facility costs related to direct-to-consumer merchandise production operations,
as well as facility costs on properties that are sublet to the Company's
franchisees. Gross profit increased during the three and nine months ended March
31, 2002 in comparison to the same periods of the prior year, primarily as a
result of increased order volume, and an improved gross margin percentage. The
gross margin percentage increased 80 and 180 basis points during the three and
nine months ended March 31, 2002, primarily as a result of the continued growth
in non-floral product sales, which was further complemented by the addition of
the Company's children's gifts product line, which generate a higher gross
margin, and an increase of online service and shipping charges, aligning them
with industry norms. In addition, the Company's continued focus on customer
service and operational efficiencies further enhanced the gross margin
percentage through the implementation of stricter quality control standards and
enforcement methods which reduced the rate of credits/returns and replacements.

As the Company continues to expand its higher margin, non-floral business, the
Company expects that gross margin percentage, while varying by quarter due to
seasonal changes in product mix, will continue to increase.

9
Marketing and Sales Expense
<TABLE>
<S> <C> <C> <C> <C> <C> <C>

Three Months Ended Nine Months Ended
---------------------------------------------- ----------------------------------------------

March 31, April 1, March 31, April 1,
2002 2001 % Change 2002 2001 % Change
-------------- --------------- ------------- ------------- ------------- ---------------
(in thousands)
Marketing and sales $31,533 $32,251 (2.2%) $113,109 $117,607 (3.8%)
Percentage of net revenues 27.3% 31.2% 31.7% 37.9%
</TABLE>
Marketing and sales expense consists primarily of advertising and promotional
expenditures, catalog costs, online portal agreements, retail store and
fulfillment operations (other than costs included in cost of revenues) and
customer service center expenses, as well as the operating expenses of the
Company's departments engaged in marketing, selling and merchandising
activities. Marketing and sales expenses decreased to 27.3% and 31.7% of net
revenues during the three and nine months ended March 31, 2002, compared to
31.2% and 37.9% (34.1%, exclusive of the non-recurring charge discussed below)
during the same periods of the prior fiscal year, as a result of volume related
efficiencies and cost-effective advertising, coupled with the Company's strong
brand name and savings realized from successful renegotiations of certain of its
portal agreements. In September 2000, the Company incurred a non-recurring
charge of $7.3 million ($0.11 per share), as a result of the modification of an
interactive marketing agreement with one of the Company's portal providers. The
Company subsequently entered into a new five-year, $22.1 million agreement with
the same portal provider, thereby reducing the Company's continuing annualized
expense with such provider by $5.6 million. As a result of the Company's cost
efficient customer retention programs, of the 1,426,000 and 4,422,000 customers
who placed orders during the three and nine months ended March 31, 2002,
respectively, approximately 50.4% and 49.3% represented repeat customers
compared to 45.9% and 43.9% in the prior year periods. In addition, despite the
overall reduction in spending, as a result of the strength of the Company's
brands, combined with its cost-efficient marketing programs, the Company added
approximately 707,000 and 2,241,000 new customers during the three and nine
months ended March 31, 2002, respectively.

In order to continue to execute its business plan, the Company expects to
continue to invest in its marketing and sales efforts to acquire new customers,
while also leveraging its already significant customer base through cost
effective, customer retention initiatives. Such spending will be within the
context of the Company's overall marketing plan, which is continually evaluated
and revised to reflect the results of the Company's most recent market research,
including changing economic conditions, and seeks to determine the most
cost-efficient use of the Company's marketing dollars. Such evaluation includes
the ongoing review of the Company's strategic relationships with its internet
portal providers to ensure that these relationships continue to generate
cost-effective incremental volume. As such, although the Company expects
spending will increase due to the incremental marketing efforts associated with
the acquisitions of The Children's Group in June 2001 and The Popcorn Factory in
May 2002, spending as a percentage of net revenues is expected to continue to
decrease in comparison to prior years.

Technology and Development Expense
<TABLE>
<S> <C> <C> <C> <C> <C> <C>
Three Months Ended Nine Months Ended
-------------------------------------------- --------------------------------------------
March 31, April 1, March 31, April 1,
2002 2001 % Change 2002 2001 % Change
------------- --------------- ------------ ------------- ------------- --------------
(in thousands)

Technology and development $3,222 $4,253 (24.2%) $10,444 $13,361 (21.8%)
Percentage of net revenues 2.8% 4.1% 2.9% 4.3%
</TABLE>

Technology and development expense consists primarily of payroll and operating
expenses of the Company's information technology group, costs associated with
its Web sites, including hosting, design, content development and maintenance
and support costs related to the Company's order entry, customer service,
fulfillment and database systems. Technology and development expense decreased
during the three and nine months ended March 31, 2002 in comparison to the same
periods of the prior year, as a result of cost efficiencies realized by bringing
the Company's Web-hosting and development capabilities in-house during the
latter half of fiscal 2001. Internalizing the Company's hosting and development
functions has enabled the Company to cost effectively enhance the content and
functionality of its Web sites, including the September 2001 relaunch of its
Plow & Hearth Web site (www.plowandhearth.com), and improve the performance of
the Company's fulfillment and database systems, while adding improved
operational flexibility and supplemental back-up and system redundancy. During
the three and nine months ended March 31, 2002, the Company expended

10
$4.3 million and $15.3 million on technology and development, of which $1.1
million and $4.9 million, respectively, has been capitalized.

Although the Company believes that continued investment in technology and
development is critical to attaining its strategic objectives, the Company
expects that its spending in comparison to prior fiscal periods, particularly in
the areas of Website hosting and development and database management, will
continue to decrease as a percentage of net revenues, as the ongoing benefits
from previous investments in the Company's current technology platform will
mitigate the effect of incremental costs expected to be incurred as a result of
the acquisition of The Popcorn Factory in May 2002.

General and Administrative Expense
<TABLE>
<S> <C> <C> <C> <C> <C> <C>
Three Months Ended Nine Months Ended
--------------------------------------------- ---------------------------------------------
March 31, April 1, March 31, April 1,
2002 2001 % Change 2002 2001 % Change
------------- --------------- ------------- ------------- ------------- ---------------
(in thousands)

General and administrative $6,847 $6,969 (1.8%) $20,826 $20,981 (0.7%)
Percentage of net revenues 5.9% 6.8% 5.8% 6.8%
</TABLE>


General and administrative expense consists of payroll and other expenses in
support of the Company's executive, finance and accounting, legal, human
resources and other administrative functions, as well as professional fees and
other general corporate expenses. The decrease in general and administrative
expense during the three and nine months ended March 31, 2002, in comparison to
the same periods of the prior year, was primarily the result of various cost
reduction initiatives, partially offset by incremental costs associated with the
Company's children's gifts product line and increased insurance costs.

The Company believes that its current general and administrative infrastructure
is sufficient to support existing requirements and, as such, while increasing in
absolute dollars due primarily to the incremental costs associated with the
acquisitions of The Children's Group in June 2001 and The Popcorn Factory in May
2002, general and administrative expenses are expected to, on a seasonally
adjusted basis, continue to decline as a percentage of net revenues.

Depreciation and Amortization Expense
<TABLE>
<S> <C> <C> <C> <C> <C> <C>
Three Months Ended Nine Months Ended
-------------------------------------------- ---------------------------------------------
March 31, April 1, March 31, April 1,
2002 2001 % Change 2002 2001 % Change
------------ --------------- ------------- ------------- ------------- ---------------
(in thousands)

Depreciation and amortization $3,788 $5,383 (29.6%) $11,149 $15,704 (29.0%)
Percentage of net revenues 3.3% 5.2% 3.1% 5.1%
</TABLE>
The decrease in depreciation and amortization expense during the three and nine
months ended March 31, 2002, in comparison to the same periods of the prior
year, was primarily the result of the Company's early adoption of SFAS No. 142,
Goodwill and Other Intangible Assets, which requires the discontinuance of
amortization of goodwill and intangible assets with indefinite useful lives. As
a result, depreciation and amortization expense for the three and nine months
ended April 1, 2001 includes $1.9 million and $5.6 million, respectively, of
goodwill amortization, which is not included in the comparable periods of fiscal
2002.

Based upon the Company's assessment of the assets impacted by the adoption of
SFAS 142, which was completed during the quarter ended December 30, 2001, the
Company has determined that the adoption of SFAS 142 will reduce its fiscal 2002
annualized amortization expense by approximately $7.4 million.

11
Other Income (Expense)
<TABLE>
<S> <C> <C> <C> <C> <C> <C>

Three Months Ended Nine Months Ended
-------------------------------------------- ---------------------------------------------
March 31, April 1, March 31, April 1,
2002 2001 % Change 2002 2001 % Change
------------ --------------- ------------- ------------- ------------- ---------------
(in thousands)

Interest income $515 $1,402 (63.3%) $2,174 $4,821 (54.9%)
Interest expense (308) (333) (7.5%) (920) (985) (6.6%)
Other (92) 76 (221.1%) (128) 499 (125.7%)
------------ --------------- ------------- -------------
$115 $1,145 (90.0%) $1,126 $4,335 (74.0%)
============ =============== ============= =============

</TABLE>


Other income (expense) consists primarily of interest income earned on the
Company's investments and available cash balances, offset by interest expense,
primarily attributable to the Company's capital leases and other long-term debt.
The decrease in other income (expense) for the three and nine months ended March
31, 2002 was primarily due to the decline in invested cash balances which were
used to fund the Company's capital expenditures and repayment of debt, as well
as a decline of the Company's average rate of return on its investments. In
addition, during the nine months ended April 1, 2000, the Company recorded a
non-recurring gain ($0.3 million) on the sale of its minority investment in
American Floral Services, Inc.

Income Taxes

As a result of recent tax law changes, which extended the period for which
companies are allowed to carry-back losses, the Company was able to recover
previously paid income taxes, thereby resulting in an income tax benefit of $0.7
million during the three months ended March 31, 2002. The Company has provided a
full valuation allowance on its deferred tax assets, consisting primarily of net
operating loss carryforwards.

Liquidity and Capital Resources

At March 31, 2002, the Company had working capital of $27.6 million, including
cash and equivalents of $60.8 million, compared to working capital of $27.4
million, including cash and equivalents of $63.9 million, at July 1, 2001. In
addition to its working capital, the Company's long-term investments, consisting
primarily of investment grade corporate and U.S. government securities, amounted
to approximately $17.4 million and $16.3 million, at March 31, 2002 and July 1,
2001, respectively.

Net cash provided by operating activities of $4.9 million for the nine months
ended March 31, 2002 was primarily attributable to non-cash charges of
depreciation and amortization, which exceeded the Company's net loss.

Net cash used in investing activities of $7.7 million for the nine months ended
March 31, 2002 was principally comprised of capital expenditures for computer
hardware and software, including those associated with the construction of a new
300 seat service center in Alamogordo, New Mexico, as well as the purchase of
certain long-term investment grade government and corporate securities. The
Company expects that as it continues its return to positive cash flow, it will
reallocate available cash balances into longer term securities in order to
maximize the return on its investments. In connection with the Company's May 3,
2002 acquisition of The Popcorn Factory, for approximately $12.2 million, the
Company paid cash, from existing balances, of $7.3 million to retire The Popcorn
Factory's outstanding debt, and issued 353,003 shares of the Company's Class A
common stock to the former shareholders of The Popcorn Factory.

Net cash used in financing activities was $0.3 million for the nine months ended
March 31, 2002, resulting primarily from the repayment of amounts outstanding
under the Company's credit facilities and capital lease obligations, offset in
part by the net proceeds received upon the exercise of employee stock options.

The Company intends to continue to invest in support of its growth strategy.
These investments include continued advertising and marketing programs designed
to enhance the Company's brand name recognition, retain and acquire new
customers, expand its current product offerings and further develop its Web site
and operating infrastructure. The Company believes that current cash and
equivalents will be sufficient to meet these anticipated cash needs for at least
the next twelve months. However, any projection of future cash needs and cash
flows are subject to substantial uncertainty. If current cash and equivalents
that may be generated from operations are insufficient to satisfy the Company's
liquidity requirements, the Company may seek to sell additional equity or debt

12
securities or to increase its lines of credit, in addition to the $8.0 million
general and $10.0 million equipment lines of credit currently available. The
sale of additional equity or convertible debt securities could result in
additional dilution to the Company's stockholders. In addition, the Company
will, from time to time, consider the acquisition of, or investment in,
complementary businesses, products, services and technologies, which might
impact the Company's liquidity requirements or cause the Company to issue
additional equity or debt securities. There can be no assurance that financing
will be available in amounts or on terms acceptable to the Company, if at all.


Risk Factors that May Affect Future Results
The risks and uncertainties described below are not the only risks and
uncertainties the Company faces. Additional risks and uncertainties not
presently known to the Company or that are currently deemed immaterial may also
impair its business operations. If any of the following risks actually occur,
the Company's business, financial condition or results of operations may suffer.

The Company expects to incur a loss during fiscal 2002, which may reduce the
trading price of its Class A common stock. The Company expects to incur
significant operating and capital expenditures in order to:

o expand the 1-800-FLOWERS.COM brands through marketing and other
promotional activities;
o expand its product offering; and
o enhance the Company's technological infrastructure and order fulfillment
capabilities.

Although the Company has been profitable in the past, management expects that
the Company will incur a loss during the fiscal year ending June 30, 2002 as a
result of these and other expenditures. However, the Company does expect to
achieve positive Earnings Before Interest, Taxes, Depreciation and Amortization
(EBITDA) of approximately $9.0 million for the fiscal year ending June 30, 2002.
No assurances can be made that positive EBITDA can be achieved on this schedule
or in the foreseeable future. In order to achieve and maintain positive EBITDA
and/or profitability, the Company will need to generate revenues exceeding
historical levels and/or reduce operating expenses. Management cannot assure you
that the Company will generate revenues or reduce operating expenses
sufficiently to achieve positive EBITDA and/or profitability. Even if the
Company does achieve positive EBITDA and/or profitability, it may not sustain or
increase positive EBITDA and/or profitability on a quarterly or annual basis in
the future.

The Company's quarterly operating results may significantly fluctuate and you
should not rely on them as an indication of its future results. The Company's
future revenues and results of operations may significantly fluctuate due to a
combination of factors, many of which are outside of management's control. The
most important of these factors include:

o seasonality;
o the retail economy;
o the timing and effectiveness of marketing programs;
o the timing of the introduction of new products and services;
o the timing and effectiveness of capital expenditures;
o the Company's ability to enter into or renew marketing agreements with
Internet companies; and
o competition.

The Company may be unable to reduce operating expenses quickly enough to offset
any unexpected revenue shortfall. If the Company has a shortfall in revenue
without a corresponding reduction to its expenses, operating results may suffer.
The Company's operating results for any particular quarter may not be indicative
of future operating results. You should not rely on quarter-to-quarter
comparisons of results of operations as an indication of the Company's future
performance. It is possible that results of operations may be below the
expectations of public market analysts and investors, which could cause the
trading price of the Company's Class A common stock to fall.

Consumer spending on flowers, gifts and other products sold by the Company may
vary with general economic conditions. If general economic conditions
deteriorate and the Company's customers have less disposable income, consumers
may spend less on its products and its quarterly operating results may suffer.

The Company's operating results may suffer if revenues during the Company's peak
seasons do not meet its expectations. Sales of the Company's products are
seasonal, concentrated in the second calendar quarter, due to Mother's Day and
Administrative and Professionals' Week, and the fourth calendar quarter, due to
the Thanksgiving and Christmas-time holidays. In anticipation of increased sales
activity during these periods, the Company hires a significant number of

13
temporary employees to supplement its permanent staff and the Company increases
its inventory levels. If revenues during these periods do not meet the Company's
expectations, it may not generate sufficient revenue to offset these increased
costs and its operating results may suffer.

If the Company's customers do not find its expanded product lines appealing,
revenues may not grow and net income may decrease. The Company's business
historically has focused on offering floral and floral related gift products.
Although the Company has been successful in the introduction of its expanded
product lines including plants, gift baskets, gourmet food, children's gifts,
unique or specialty gifts and home and garden categories, it expects to continue
to incur significant costs in marketing these new products. If the Company's
customers do not find its expanded product lines appealing, the Company may not
generate sufficient revenue to offset its related costs and its results of
operations may be negatively impacted.

If the Company fails to develop and maintain its brands, it may not increase or
maintain its customer base or its revenues. The Company must develop and
maintain the 1-800-FLOWERS.COM brands to expand its customer base and its
revenues. In addition, the Company has introduced and acquired other brands in
the past, and may continue to do so in the future. The Company believes that the
importance of brand recognition will increase as it expands its product
offerings. Many of the Company's customers may not be aware of the Company's
non-floral products. The Company intends to maintain its expenditures for
creating and maintaining brand loyalty and raising awareness of its additional
product offerings. However, if the Company fails to advertise and market its
products effectively, it may not succeed in establishing its brands and may lose
customers leading to a reduction of revenues.

The Company's success in promoting and enhancing the 1-800-FLOWERS.COM brands
will also depend on its success in providing its customers high-quality products
and a high level of customer service. If the Company's customers do not perceive
its products and services to be of high quality, the value of the
1-800-FLOWERS.COM brands would be diminished and the Company may lose customers
and its revenues may decline.

A failure to establish and maintain strategic online relationships that generate
a significant amount of traffic could limit the growth of the Company's
business. The Company expects that while a greater percentage of its online
customers will continue to come to its Web site directly, it will also rely on
third party Web sites with which the Company has strategic relationships,
including AOL Time Warner, Yahoo! and Microsoft Corporation, for traffic. If
these third-parties do not attract a significant number of visitors, the Company
may not receive a significant number of online customers from these
relationships and its revenues from these relationships may decrease or not
grow. There continues to be strong competition to establish or maintain
relationships with leading Internet companies, and the Company may not
successfully enter into additional relationships, or renew existing ones beyond
their current terms. The Company may also be required to pay significant fees to
maintain and expand existing relationships. The Company's online revenues may
suffer if it fails to enter into new relationships or maintain existing
relationships or if these relationships do not result in traffic sufficient to
justify their costs.

If local florists and other third-party vendors do not fulfill orders to the
Company's customers' satisfaction, its customers may not shop with the Company
again. In many cases, floral orders placed by the Company's customers are
fulfilled by local independent florists, a majority of which are a part of
BloomNet. The Company does not directly control any of these florists. In
addition, many of the non-floral products sold by the Company are manufactured
and delivered to its customers by independent third-party vendors. If customers
are dissatisfied with the performance of the local florist or other third-party
vendors, they may not utilize the Company's services when placing future orders
and its revenues may decrease.

If a florist discontinues its relationship with the Company, the Company's
customers may experience delays in service or declines in quality and may not
shop with the Company again. Many of the Company's arrangements with local
florists for order fulfillment may be terminated with 10 days notice. If a
florist discontinues its relationship with the Company, the Company will be
required to obtain a suitable replacement located in the same area, which may
cause delays in delivery or a decline in quality, leading to customer
dissatisfaction and loss of customers.

If a significant amount of customers are not satisfied with their purchase, the
Company will be required to incur substantial costs to issue refunds, credits or
replacement products. The Company offers its customers a 100% satisfaction
guarantee on its products. If customers are not satisfied with the products they
receive, the Company will either send the customer another product or issue the
customer a refund or a credit. The Company's net income would decrease if a
significant number of customers request replacement products, refunds or credits
and the Company is unable to pass such costs onto the supplier.

14
Increased shipping costs and labor stoppages may adversely affect sales of the
Company's non-floral products. Non-floral products are delivered to customers
either directly from the manufacturer or from the Company's distribution
facilities in Virginia, Ohio and Illinois. The Company has established
relationships with the United States Postal Service, Federal Express, United
Parcel Service and other common carriers for the delivery of these products. If
these carriers were to raise the prices they charge to ship the Company's goods,
its customers might choose to buy comparable products locally to avoid shipping
charges. In addition, these carriers may experience labor stoppages, which could
impact the Company's ability to deliver products on a timely basis to its
customers and adversely affect its customer relationships.

If the Company fails to continuously improve its Web site, it may not attract or
retain customers. If potential or existing customers do not find the Company's
Web site a convenient place to shop, the Company may not attract or retain
customers and its sales may suffer. To encourage the use of the Company's Web
site, it must continuously improve its accessibility, content and ease of use.
Customer traffic and the Company's business would be adversely affected if
competitors' Web sites are perceived as easier to use or better able to satisfy
customer needs.

Competition in the floral, plant, gift basket, gourmet treat, specialty gift,
children's toys and games and home and garden industries is intense and a
failure to respond to competitive pressure could result in lost revenues. There
are many companies that offer products in these categories. In the floral
category, the Company's competitors include:

o retail floral shops, some of which maintain toll-free telephone
numbers;
o online floral retailers;
o catalog companies that offer floral products;
o floral telemarketers and wire services; and
o supermarkets, mass merchants and specialty gift retailers with floral
departments.

Similarly, the plant, gift basket, gourmet food, specialty gift, children's toys
and home and garden categories are highly competitive. Each of these categories
encompasses a wide range of products and is highly fragmented. Products in these
categories may be purchased from a number of outlets, including mass merchants,
retail specialty shops, online retailers and mail-order catalogs.

Competition is intense and the Company expects it to increase. Increased
competition could result in:

o price reductions, decreased revenue and lower profit margins;
o loss of market share; and
o increased marketing expenditures.

These and other competitive factors could materially and adversely affect the
Company's results of operations.

If the Company does not accurately predict customer demand for its products, it
may lose customers or experience increased costs. In the past, the Company did
not need to maintain a significant inventory of products. However, as the
Company expands the volume of non-floral products offered to its customers, the
Company will be required to increase inventory levels and the number of products
maintained in its warehouses. Because the Company has limited experience
offering many of its non-floral products through its Web site, the Company may
not predict inventory levels accurately. If the Company overestimates customer
demand for its products, excess inventory and outdated merchandise could
accumulate, tying up working capital and potentially resulting in reduced
warehouse capacity and inventory losses due to damage, theft and obsolescence.
If the Company underestimates customer demand, it may disappoint customers who
may turn to its competitors. Moreover, the strength of the 1-800-FLOWERS.COM
brands could be diminished due to misjudgments in merchandise selection.

If the supply of flowers for sale becomes limited, the price of flowers could
rise or flowers may be unavailable and the Company's revenues and gross margins
could decline. A variety of factors affect the supply of flowers in the United
States and the price of the Company's floral products. If the supply of flowers
available for sale is limited due to weather conditions or other factors, prices
for flowers could rise and customer demand for the Company's floral products may
be reduced, causing revenues and gross margins to decline. Alternatively, the
Company may not be able to obtain high quality flowers in an amount sufficient
to meet customer demand. Even if available, flowers from alternative sources may
be of lesser quality and/or may be more expensive than those currently offered
by the Company.

15
Most of the flowers sold in the United States are grown by farmers located
abroad, primarily in Colombia, Ecuador and Holland, and the Company expects that
this will continue in the future. The availability and price of flowers could be
affected by a number of factors affecting these regions, including:

o import duties and quotas;
o agricultural limitations and restrictions to manage pests and disease;
o changes in trading status;
o economic uncertainties and currency fluctuations;
o severe weather;
o work stoppages;
o foreign government regulations and political unrest; and
o trade restrictions, including United States retaliation against
foreign trade practices.

A failure to manage its internal operating and financial functions could lead to
inefficiencies in conducting the Company's business and subject it to increased
expenses. The Company's expansion efforts may strain its operational and
financial systems. To accommodate the Company's growth, it implemented new or
upgraded operating and financial systems, procedures and controls. Additionally,
the Company continues to improve its operating infrastructure through technology
initiatives and any failure to integrate these initiatives in an efficient
manner could adversely affect its business. In addition, the Company's systems,
procedures and controls may prove to be inadequate to support its future
operations.

The Company's franchisees may damage its brands or increase its costs by failing
to comply with its franchise agreements or its operating standards. The
Company's franchise business is governed by its Uniform Franchise Offering
Circular, franchise agreements and applicable franchise law. If the Company's
franchisees do not comply with its established operating standards or the terms
of the franchise agreements, the 1-800-FLOWERS.COM brands may be damaged. The
Company may incur significant additional costs, including time-consuming and
expensive litigation, to enforce its rights under the franchise agreements.
Additionally, the Company is the primary tenant on certain leases, which the
franchisees sublease from the Company. If a franchisee fails to meet its
obligations as subtenant, the Company could incur significant costs to avoid
default under the primary lease. Furthermore, as a franchiser, the Company has
obligations to its franchisees. Franchisees may challenge the performance of the
Company's obligations under the franchise agreements and subject it to costs in
defending these claims and, if the claims are successful, costs in connection
with their compliance.

If third parties acquire rights to use similar domain names or phone numbers or
if the Company loses the right to use its phone numbers, its brands may be
damaged and it may lose sales. The Company's Internet domain names are an
important aspect of its brand recognition. The Company cannot practically
acquire rights to all domain names similar to www.1800flowers.com., whether
under existing top level domains or those issued in the future. If third parties
obtain rights to similar domain names, these third parties may confuse the
Company's customers and cause its customers to inadvertently place orders with
these third parties, which could result in lost sales and could damage its
brands.

Likewise, the phone number that spells 1-800-FLOWERS is important to the
Company's brand and its business. While the Company has obtained the right to
use the phone numbers 1-800-FLOWERS, 1-888-FLOWERS and 1-877-FLOWERS, as well as
common "FLOWERS" misdials, it may not be able to obtain rights to use the
FLOWERS phone number as new toll-free prefixes are issued, or the rights to all
similar and potentially confusing numbers. If third parties obtain the phone
number which spells "FLOWERS" with a different prefix or a toll-free number
similar to FLOWERS, these parties may also confuse the Company's customers and
cause lost sales and potential damage to its brands. In addition, under
applicable FCC rules, ownership rights to telephone numbers cannot be acquired.
Accordingly, the FCC may rescind the Company's right to use any of its phone
numbers, including 1-800-FLOWERS.

The Company's net sales and gross margins would decrease if it experiences
significant credit card fraud. A failure to adequately control fraudulent credit
card transactions would reduce its net sales and gross margins because it does
not carry insurance against this risk. The Company has developed technology to
help detect the fraudulent use of credit card information. Nonetheless, to date,
the Company has suffered losses as a result of orders placed with fraudulent
credit card data even though the associated financial institution approved
payment of the orders. Under current credit card practices, the Company is
liable for fraudulent credit card transactions if it does not obtain a
cardholder's signature.

16
A failure to integrate the systems and operations of any acquired business with
the Company's operations may disrupt its business. The Company has acquired
complementary businesses and select assets and may continue to do so in the
future. If the Company is unable to fully integrate future acquisitions into its
operations, its business and operations could suffer, management may be
distracted and its expenses may increase. Moreover, the expected benefits from
any acquisition may not be realized, resulting in lost opportunities and loss of
capital.

The Company's revenues may not grow if the Internet is not accepted as a medium
for commerce. The Company expects to derive an increasing amount of its revenue
from electronic commerce, and intends to extensively market its non-floral
products online. If the Internet does not continue to gain acceptance as a
medium for commerce, its revenues may not grow as the Company expects and its
business may suffer. A number of factors may inhibit Internet usage, including:

o inadequate network infrastructure;
o consumer concerns for Internet privacy and security;
o inconsistent quality of service; and
o lack of availability of cost-effective, high speed service.

If Internet usage grows, the infrastructure may not be able to support the
demands placed on it by that growth and its performance and reliability may
decline. Web sites have experienced interruptions as a result of delays or
outages throughout the Internet infrastructure. If these interruptions continue,
Internet usage may decline.

A lack of security over the Internet may cause Internet usage to decline and
cause the Company to expend capital and resources to protect against security
breaches. A significant barrier to electronic commerce over the Internet has
been the need for secure transmission of confidential information and
transaction information. Internet usage could decline if any well-publicized
compromise of security occurred. Additionally, computer "viruses" may cause the
Company's systems to incur delays or experience other service interruptions.
Such interruptions may materially impact the Company's ability to operate its
business. If a computer virus affecting the Internet in general is highly
publicized or particularly damaging, the Company's customers may not use the
Internet or may be prevented from using the Internet, which would have an
adverse effect on its revenues. As a result, the Company may be required to
expend capital and resources to protect against or to alleviate these problems.

Unexpected system interruptions caused by system failures may result in reduced
revenues and harm to the Company's brand. In the past, particularly during peak
holiday periods, the Company has experienced significant increases in traffic on
its Web site and in its toll-free customer service centers. The Company's
operations are dependent on its ability to maintain its computer and
telecommunications systems in effective working order and to protect its systems
against damage from fire, natural disaster, power loss, telecommunications
failure or similar events. The Company's systems have in the past, and may in
the future, experience:

o system interruptions;
o long response times; and
o degradation in service.

The Company's business depends on customers making purchases on its systems, its
revenues may decrease and its reputation could be harmed if it experiences
frequent or long system delays or interruptions or if a disruption occurs during
a peak holiday season.

If AT&T and MCI do not adequately maintain the Company's telephone service, the
Company may experience system failures and its revenues may decrease. The
Company is dependent on AT&T and MCI to provide telephone services to its
customer service centers. If AT&T and MCI experience system failures or fail to
adequately maintain the Company's systems, the Company would experience
interruptions and its customers might not continue to utilize its services. If
the Company loses its telephone service, it will be unable to generate revenue.
The Company's future success depends upon these third-party relationships
because it does not have the resources to maintain its telephone service without
these or other third parties. Failure to maintain these relationships or replace
them on financially attractive terms may disrupt the Company's operations or
require it to incur significant unanticipated costs.

17
Interruptions in FTD's Mercury system or a reduction in the Company's access to
this system may disrupt order fulfillment and create customer dissatisfaction. A
portion of the Company's customers' orders are communicated to the fulfilling
florist through FTD's Mercury system. The Mercury system is an order processing
and messaging network used to facilitate the transmission of floral orders
between florists. The Mercury system has in the past experienced interruptions
in service. If the Mercury system experiences interruptions in the future, the
Company could experience difficulties in fulfilling its customers' orders and
those customers might not continue to shop with the Company.

The Company's operating results may suffer due to economic, political and social
unrest or disturbances. Like other American businesses, the Company is unable to
predict what long-term effect, the terrorist attacks on the World Trade Center
and the Pentagon, or similar future events, may have on its business. The
Company's results of operations and financial condition could be adversely
impacted if such events cause a downturn in the economy, or other negative
effects which cannot now be anticipated.

If the Company is unable to hire and retain key personnel, its business and
growth may suffer. The Company's success is dependent on its ability to hire,
retain and motivate highly qualified personnel. In particular, the Company's
success depends on the continued efforts of its Chairman and Chief Executive
Officer, James F. McCann, and its President, Christopher G. McCann. In addition,
the Company has hired or promoted several new members to its senior management
team to help manage its business and growth. The loss of the services of any of
the Company's executive management or key personnel, its failure to integrate
any of its new senior management into its operations or its inability to attract
qualified additional personnel could cause its business and growth to suffer and
force it to expend time and resources in locating and training additional
personnel.

Many governmental regulations may impact the Internet, which could affect the
Company's ability to conduct business. Any new law or regulation, or the
application or interpretation of existing laws, may decrease the growth in the
use of the Internet or the Company's Web site. The Company expects there will be
an increasing number of laws and regulations pertaining to the Internet in the
United States and throughout the world. These laws or regulations may relate to
liability for information received from or transmitted over the Internet, online
content regulation, user privacy, taxation and quality of products and services
sold over the Internet. Moreover, the applicability to the Internet of existing
laws governing intellectual property ownership and infringement, copyright,
trademark, trade secret, obscenity, libel, employment, personal privacy and
other issues is uncertain and developing. This could decrease the demand for the
Company's products, increase its costs or otherwise adversely affect its
business.

Regulations imposed by the Federal Trade Commission may adversely affect the
growth of the Company's Internet business or its marketing efforts. The Federal
Trade Commission has proposed regulations regarding the collection and use of
personal identifying information obtained from individuals when accessing Web
sites, with particular emphasis on access by minors. These regulations may
include requirements that the Company establish procedures to disclose and
notify users of privacy and security policies, obtain consent from users for
collection and use of information and provide users with the ability to access,
correct and delete personal information stored by the Company. These regulations
may also include enforcement and redress provisions. Moreover, even in the
absence of those regulations, the Federal Trade Commission has begun
investigations into the privacy practices of other companies that collect
information on the Internet. One investigation resulted in a consent decree
under which an Internet company agreed to establish programs to implement the
principles noted above. The Company may become a party to a similar
investigation, or the Federal Trade Commission's regulatory and enforcement
efforts may adversely affect its ability to collect demographic and personal
information from users, which could adversely affect its marketing efforts.

Unauthorized use of the Company's intellectual property by third parties may
damage its brands. Unauthorized use of the Company's intellectual property by
third parties may damage its brands and its reputation and may likely result in
a loss of customers. It may be possible for third parties to obtain and use the
Company's intellectual property without authorization. Third parties have in the
past infringed or misappropriated the Company's intellectual property or similar
proprietary rights. The Company believes infringements and misappropriations
will continue to occur in the future. Furthermore, the validity, enforceability
and scope of protection of intellectual property in Internet-related industries
is uncertain and still evolving. The Company may be unable to register its
intellectual property in some foreign countries and, furthermore, the laws of
some foreign countries are uncertain or do not protect intellectual property
rights to the same extent as do the laws of the United States.

Defending against intellectual property infringement claims could be expensive
and, if the Company is not successful, could disrupt its ability to conduct

18
business. The Company cannot be certain that the products it sells do not or
will not infringe valid patents, trademarks, copyrights or other intellectual
property rights held by third parties. The Company may be a party to legal
proceedings and claims relating to the intellectual property of others from time
to time in the ordinary course of its business. The Company may incur
substantial expense in defending against these third-party infringement claims,
regardless of their merit. Successful infringement claims against the Company
may result in substantial monetary liability or may materially disrupt its
ability to conduct business.

If states begin imposing broader guidelines to state sales and use taxes, the
Company may lose sales or incur significant expenses in satisfaction of these
obligations. In addition to the Company's retail store operations, the Company
collects sales or other similar taxes in states where the Company's telephonic
and interactive sales channels have applicable nexus. However, various states
have sought to impose state sales tax collection obligations on out-of-state
direct marketing companies such as 1-800-FLOWERS.COM. A successful assertion by
one or more states that the Company should have collected or be collecting sales
tax on the sale of its products in their states could result in additional costs
and corresponding price increases to its customers. Any imposition of state
sales and use taxes on the Company's products sold over the Internet may
decrease customers' demand for its products and revenue.

Recent federal legislation limits the imposition of U.S. state and local taxes
on Internet-related sales. In 1998, Congress passed the Internet Tax Freedom
Act, which placed a three-year moratorium on state and local taxes on internet
access, unless such tax was already imposed prior to October 1, 1998, and on
discriminatory taxes on e-commerce. This moratorium expired on October 21, 2001,
and a risk exists that the moratorium will not be re-enacted. If Congress
chooses not to renew this legislation, U.S. state and local governments would be
free to impose new taxes on electronically purchased goods. The imposition of
taxes on goods sold over the Internet by U.S. states and local governments would
create administrative burdens for the Company and could decrease future sales.

Product liability claims may subject the Company to increased costs. Several of
the products the Company sells, including perishable food products, or
children's toys may expose it to product liability claims in the event that the
use or consumption of these products results in personal injury. Although the
Company has not experienced any material losses due to product liability claims
to date, it may be a party to product liability claims in the future and incur
significant costs in their defense. Product liability claims often create
negative publicity, which could materially damage the Company's reputation and
its brands. Although the Company maintains insurance against product liability
claims, its coverage may be inadequate to cover any liabilities it may incur.

The Company's stock price may be highly volatile and could drop unexpectedly,
particularly because it has Internet operations. The price at which the
Company's Class A common stock will trade may be highly volatile and may
fluctuate substantially. The stock market has from time to time experienced
significant price and volume fluctuations that have affected the market prices
of securities, particularly securities of companies with Internet operations. As
a result, investors may experience a material decline in the market price of the
Company's Class A common stock, regardless of the Company's operating
performance. In the past, following periods of volatility in the market price of
a particular company's securities, securities class action litigation has often
been brought against that company. The Company may become involved in this type
of litigation in the future. Litigation of this type is often expensive and
diverts management's attention and resources.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's earnings and cash flows are subject to fluctuations due to changes
in interest rates primarily from its investment of available cash balances in
investment grade corporate and U.S. government securities and, secondarily,
certain of its financing arrangements. Under its current policies, the Company
does not use interest rate derivative instruments to manage exposure to interest
rate changes.









19
PART II. - OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

From time to time, the Company is subject to legal proceedings and
claims arising in the ordinary course of business. The Company is not
aware of any such legal proceedings or claims that it believes will
have, individually or in the aggregate, a material adverse effect on
its business, consolidated financial position, results of operations
or liquidity

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

Not applicable.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.

ITEM 5. OTHER INFORMATION

Not applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits.

None.

(b) Reports on Form 8-K

On May 6, 2002, the Company reported the acquisition of The
Popcorn Factory for a purchase price of approximately $12.2
million, comprised of $7.3 million used to retire The Popcorn
Factory's outstanding debt and 353,003 shares of the Company's
Class A common stock.






20
SIGNATURES
----------



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





1-800-FLOWERS.COM, Inc.
-----------------------
(Registrant)




Date: May 14, 2002 /s/ James F. McCann
- ------------------------- ------------------------------------
James F. McCann
Chief Executive Officer
Chairman of the Board of Directors
(Principal Executive Officer)




Date: May 14, 2002 /s/ William E. Shea
- -------------------------- -----------------------------------
William E. Shea
Senior Vice President Finance and
Administration (Principal Financial
and Accounting Officer)