Agree Realty
ADC
#2247
Rank
$8.61 B
Marketcap
$74.74
Share price
-1.83%
Change (1 day)
4.78%
Change (1 year)

Agree Realty - 10-Q quarterly report FY


Text size:
UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

|X| Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the quarterly period ended March 31, 2002


OR

|_| Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

For the transition period from __________ to __________

Commission File Number 1-12928



AGREE REALTY CORPORATION
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)



MARYLAND 38-3148187
- --------------------------------------------------------------------------------
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)



31850 NORTHWESTERN HIGHWAY, FARMINGTON HILLS, MICHIGAN 48334
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)



Registrant's telephone number, included area code: (248) 737-4190


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes No
|X| |_|


4,446,031 Shares of Common Stock, $.0001 par value, were
outstanding as of May 9, 2002
AGREE REALTY CORPORATION

FORM 10-Q

INDEX



<TABLE>
<CAPTION>
<S> <C> <C>
PART I: FINANCIAL INFORMATION PAGE

Item 1. Interim Consolidated Financial Statements 3

Consolidated Balance Sheets as of March 31, 2002 and December 31, 2001 4-5

Consolidated Statements of Income for the three months ended 6
March 31, 2002 and 2001

Consolidated Statement of Stockholders' Equity for the three months ended 7
March 31, 2002

Consolidated Statements of Cash Flows for the three months ended 8
March 31, 2002 and 2001

Notes to Consolidated Financial Statements 9

Item 2. Management's Discussion and Analysis of Financial Condition and 10-15
Results of Operations

Item 3. Quantitative and Qualitative Disclosures About Market Risk 16

PART II: OTHER INFORMATION

Item 1. Legal Proceedings 17

Item 2. Changes in Securities 17

Item 3. Defaults Upon Senior Securities 17

Item 4. Submission of Matters to a Vote of Security Holders 17

Item 5 Other Information 17

Item 6. Exhibits and Reports on Form 8-K 17

SIGNATURES 18

</TABLE>


2
AGREE REALTY CORPORATION

PART I: FINANCIAL INFORMATION








ITEM 1. INTERIM CONSOLIDATED FINANCIAL STATEMENTS








3
AGREE REALTY CORPORATION

CONSOLIDATED BALANCE SHEETS (UNAUDITED)




<TABLE>
<CAPTION>


MARCH 31, December 31,
2002 2001
- ---------------------------------------------------------------------------------------------------------
<S> <C> <C>
ASSETS

REAL ESTATE INVESTMENTS
Land $ 46,838,530 $ 46,838,530
Buildings 150,040,482 148,283,359
Property under development 415,453 1,363,939
- ---------------------------------------------------------------------------------------------------------

197,294,465 196,485,828
Less accumulated depreciation (34,584,833) (33,634,461)
- ---------------------------------------------------------------------------------------------------------

NET REAL ESTATE INVESTMENTS 162,709,632 162,851,367

CASH AND CASH EQUIVALENTS 203,465 1,101,861

ACCOUNTS RECEIVABLE - TENANTS, net of allowance of
$107,000 and $50,000 for possible losses 321,804 666,749

INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED ENTITIES 261,927 255,203

UNAMORTIZED DEFERRED EXPENSES
Financing 1,311,602 1,355,864
Leasing costs 358,987 352,441

OTHER ASSETS 994,294 927,861
- ---------------------------------------------------------------------------------------------------------

$ 166,161,711 $ 167,511,346

=========================================================================================================
</TABLE>


See accompanying notes to consolidated financial statements.



4
AGREE REALTY CORPORATION

CONSOLIDATED BALANCE SHEETS (UNAUDITED)






<TABLE>
<CAPTION>


MARCH 31, December 31,
2002 2001
- ---------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

MORTGAGE PAYABLE $ 68,706,795 $ 69,209,337

CONSTRUCTION LOANS 16,546,752 16,560,202

NOTES PAYABLE 19,758,232 19,958,232

DIVIDENDS AND DISTRIBUTIONS PAYABLE 2,355,006 2,341,591

ACCRUED INTEREST PAYABLE 202,443 218,598

ACCOUNTS PAYABLE
Operating 839,468 1,244,950
Capital expenditures 296,013 598,362

TENANT DEPOSITS 81,003 50,020
- ---------------------------------------------------------------------------------------------------------------------

TOTAL LIABILITIES 108,785,712 110,181,292
- ---------------------------------------------------------------------------------------------------------------------

MINORITY INTEREST 5,682,634 5,698,101
- ---------------------------------------------------------------------------------------------------------------------

STOCKHOLDERS' EQUITY
Common stock, $.0001 par value; 20,000,000 shares authorized,
4,446,031 and 4,416,869 shares issued and outstanding 445 442
Additional paid-in capital 64,457,522 63,937,682
Deficit (11,827,613) (11,724,832)
- ---------------------------------------------------------------------------------------------------------------------

52,630,354 52,213,292
Less: unearned compensation - restricted stock (936,989) (581,339)
- ---------------------------------------------------------------------------------------------------------------------

TOTAL STOCKHOLDERS' EQUITY 51,693,365 51,631,953
- ---------------------------------------------------------------------------------------------------------------------

$ 166,161,711 $ 167,511,346
=====================================================================================================================

</TABLE>

See accompanying notes to consolidated financial statements.



5
AGREE REALTY CORPORATION

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)




<TABLE>
<CAPTION>


THREE MONTHS ENDED Three Months Ended
MARCH 31, 2002 March 31, 2001
- ----------------------------------------------------------------------------------------------------------
<S> <C> <C>

REVENUES
Minimum rents $ 5,476,530 $ 5,379,997
Percentage rents 35,196 124,529
Operating cost reimbursement 653,811 666,228
Management fees and other 3,907 11,413
- ----------------------------------------------------------------------------------------------------------

TOTAL REVENUES 6,169,444 6,182,167
- ----------------------------------------------------------------------------------------------------------

OPERATING EXPENSES
Real estate taxes 441,012 431,596
Property operating expenses 548,654 436,803
Land lease payments 184,740 184,740
General and administrative 475,005 382,055
Depreciation and amortization 979,160 952,175
- ----------------------------------------------------------------------------------------------------------

TOTAL OPERATING EXPENSES 2,628,571 2,387,369
- ----------------------------------------------------------------------------------------------------------

INCOME FROM OPERATIONS 3,540,873 3,794,798
- ----------------------------------------------------------------------------------------------------------

OTHER INCOME (EXPENSE)
Interest expense, net (1,477,695) (1,849,962)
Equity in net income of unconsolidated entities 173,580 173,580
- ----------------------------------------------------------------------------------------------------------

TOTAL OTHER EXPENSE (1,304,115) (1,676,382)
- ----------------------------------------------------------------------------------------------------------

INCOME BEFORE MINORITY INTEREST 2,236,758 2,118,416

MINORITY INTEREST 294,365 280,274
- ----------------------------------------------------------------------------------------------------------

NET INCOME $ 1,942,393 $ 1,838,142
==========================================================================================================

EARNINGS PER SHARE $ .44 $ .42
==========================================================================================================

WEIGHTED AVERAGE NUMBER OF
COMMON SHARES OUTSTANDING 4,446,031 4,416,869
==========================================================================================================
</TABLE>



See accompanying notes to consolidated financial statements.



6
AGREE REALTY CORPORATION

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED)





<TABLE>
<CAPTION>



Unearned
Common Stock Additional Compensation -
---------------------------- Paid-In Restricted
Shares Amount Capital Deficit Stock
- ----------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
BALANCE, January 1, 2002 4,416,869 $ 442 $ 63,937,682 $(11,724,832) $ (581,339)

Issuance of shares under
Stock Incentive Plan 35,162 3 630,780 - (433,650)

Shares redeemed under the
stock Incentive Plan (6,000) - (110,940) - -

Vesting of restricted stock - - - - 78,000

Dividends declared for the period
January 1, 2002 to March 31, 2002 - - - (2,045,174) -

Net income for the period
January 1, 2002 to March 31, 2002 - - - 1,942,393 -

- ---------------------------------------------------------------------------------------------------------------------------

BALANCE, March 31, 2002 4,446,031 $ 445 $ 64,457,522 $(11,827,613) $ (936,989)
===========================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.



7
AGREE REALTY CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


<TABLE>
<CAPTION>



THREE MONTHS ENDED Three Months Ended
MARCH 31, 2002 March 31, 2001
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 1,942,393 $ 1,838,142
Adjustments to reconcile net income to net cash provided by
operating activities
Depreciation 960,188 934,483
Amortization 89,122 112,191
Stock-based compensation 78,000 67,000
Equity in net income of unconsolidated entities (173,580) (173,580)
Minority interests 294,365 280,274
Decrease in accounts receivable 344,945 297,365
(Decrease) increase in other assets (84,861) 39,239
Decrease in accounts payable
(405,482) (525,761)
(Decrease) in accrued interest (16,155) (26,234)
Increase in tenant deposits 30,983 -
- ------------------------------------------------------------------------------------------------------------------------------

NET CASH PROVIDED BY OPERATING ACTIVITIES 3,059,918 2,843,119
- ------------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of real estate investments (including capitalized
interest of $45,000 in 2002 and $61,000 in 2001) (512,624) (259,541)
Distributions from unconsolidated entities 173,580 173,580
- ------------------------------------------------------------------------------------------------------------------------------

NET CASH USED IN INVESTING ACTIVITIES (339,044) (85,961)
- ------------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
Dividends and limited partners' distributions paid (2,341,591) (2,331,379)
Payments of payables for capital expenditures (401,229) (1,040,673)
Payments of mortgages payable (502,542) (343,578)
Line-of-credit proceeds (payments) (200,000) 100,000
Redemption of restricted stock (110,940) (70,000)
Payment of construction loan (13,450) (13,450)
Payment of leasing costs (23,630) (7,037)
Payments for financing costs (25,888) (500)
Construction loan proceeds - -
- ------------------------------------------------------------------------------------------------------------------------------

NET CASH USED IN FINANCING ACTIVITIES (3,619,270) (3,706,617)
- ------------------------------------------------------------------------------------------------------------------------------

NET DECREASE IN CASH AND CASH EQUIVALENTS (898,396) (949,459)
CASH AND CASH EQUIVALENTS, beginning of period 1,101,861 1,119,072
- ------------------------------------------------------------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS, end of period $ 203,465 $ 169,613
==============================================================================================================================

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid for interest (net of amounts capitalized) $ 1,449,199 $ 1,782,754
==============================================================================================================================

SUPPLEMENTAL DISCLOSURE OF NON-CASH TRANSACTIONS
Dividends and limited partners' distributions declared and unpaid $ 2,355,006 $ 2,341,591
Real estate investments financed with accounts payable $ 296,013 $ 386,355
Shares issued under Stock Incentive Plan $ 630,783 $ 375,251
==============================================================================================================================

</TABLE>



See accompanying notes to consolidated financial statements.

8
AGREE REALTY CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS







1. BASIS OF The accompanying unaudited 2002 consolidated
PRESENTATION financial statements have been prepared in
accordance with generally accepted accounting
principles for interim financial information and
with the instructions to Form 10-Q and Article 10
of Regulation S-X. Accordingly, they do not
include all of the information and footnotes
required by generally accepted accounting
principles for complete financial statements. In
the opinion of management, all adjustments
(consisting of normal recurring accruals)
considered necessary for a fair presentation have
been included. The consolidated balance sheet at
December 31, 2001 has been derived from the
audited consolidated financial statements at that
date. Operating results for the three months ended
March 31, 2002 are not necessarily indicative of
the results that may be expected for the year
ending December 31, 2002, or for any other interim
period. For further information, refer to the
consolidated financial statements and footnotes
thereto included in the Company's Annual Report
for the year ended December 31, 2001.

2. EARNINGS PER SHARE Earnings per share has been computed by dividing
the income by the weighted average number of
common shares outstanding. The per share amounts
reflected in the consolidated statements of income
are presented in accordance with Statement of
Financial Accounting Standards (SFAS) No. 128
"Earnings per Share"; the amounts of the Company's
"basic" and "diluted" earnings per share (as
defined in SFAS No. 128) are the same.





9
AGREE REALTY CORPORATION

PART I




ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
- --------------------------------------------------------------------------------


OVERVIEW

The Company was established to continue to operate and expand the retail
property business of its Predecessors. The Company commenced its operations on
April 22, 1994. The assets of the Company are held by, and all operations are
conducted through, Agree Limited Partnership (the "Operating Partnership"), of
which the Company is the sole general partner and held an 86.84% interest as of
March 31, 2002. The Company is operating so as to qualify as a real estate
investment trust ("REIT") for federal income tax purposes.

The Company has entered into sixteen (16) leases with Kmart Corporation.
Thirteen (13) of the Kmart stores are anchors in the Company's Community
Shopping Centers and three (3) Kmart stores are free-standing properties. Kmart
Corporation and 37 of its U.S. subsidiaries have filed voluntary petitions for
reorganization under chapter 11 of the U.S. Bankruptcy Code. Kmart has outlined
certain strategic operational and financial initiatives that it intends to
continue or implement during the reorganization process. One of its initiatives
is to evaluate the performance of every store and the terms of every lease in
its portfolio, with the objective of closing unprofitable or under performing
stores.

The Kmart stores in the Company's Portfolio provided 24% of the Company's Annual
Base Rent as of December 31, 2001. Seven of the Kmart stores pay percentage rent
in addition to their minimum rent. All Kmart stores in the Company's Portfolio
are open and operating as Kmart discount stores.

On March 8, 2002, Kmart announced that it intends to close 284 under-performing
stores as part of its initial Chapter 11 financial objectives review. None of
the Company's Kmart stores were included in this initial list of stores to be
closed. However, there can be no assurance that Kmart won't announce additional
store closing in the future which may include some of the Company's stores.

The following should be read in conjunction with the Consolidated Financial
Statements of Agree Realty Corporation, including the respective notes thereto,
which are included in this Form 10-Q.

COMPARISON OF THREE MONTHS ENDED MARCH 31, 2002 TO THREE MONTHS ENDED MARCH 31,
2000

Minimum rental income increased $97,000, or 2%, to $5,477,000 in 2002, compared
to $5,380,000 in 2001. The increase was the result of rental increases of
$104,000 from existing properties; a reduction of ($144,000) from four
properties whose rent is based on an interest rate constant and an increase of
$137,000 from the development of two properties in 2001.

10
AGREE REALTY CORPORATION

PART I


Percentage rental income decreased $90,000, or 72%, to $35,000 in 2002, compared
to $125,000 in 2001. The decrease was primarily the result of an agreement with
a tenant to increase base rent in exchange for the elimination of their
percentage rent provision.

Operating cost reimbursement, which represents additional rent required by
substantially all of the Company's leases to cover the tenants' proportionate
share of real estate taxes and property operating expenses, decreased $12,000,
or 2%, to $654,000 in 2002, compared to $666,000 in 2001. Operating cost
reimbursement decreased due to a $57,000 charge in 2002 for a possible
collection loss related to Kmart and the increase in real estate taxes and
property operating expenses.

Management fees and other income decreased $7,000, or 66%, to $4,000 in 2002,
compared to $11,000 in 2001. The decrease was the result of the termination of
the management agreements between the Company and two properties it previously
managed.

Real estate taxes increased 9,000, or 2%, to $441,000 in 2002 compared to
$432,000 in 2001. The increase is the result of general assessment changes on
the Company's properties.

Property operating expenses (shopping center maintenance, insurance and
utilities) increased $112,000, or 26%, to $549,000 in 2002 compared to $437,000
in 2001. The increase was the result of increased snow removal costs of $97,000;
an increase in shopping center maintenance costs of $11,000; a decrease in
utility costs of ($8,000) and an increase in insurance cost of $12,000.

Land lease payments remained constant at $185,000 for 2002 and 2001.

General and administrative expenses decreased $93,000, or 24%, to $475,000 in
2002 compared to $382,000 in 2001. The increase was primarily the result of
increased compensation related expenses related to the expensing of certain
wages previously capitalized and wage increases. General and administrative
expenses as a percentage of rental income increased from 6.9% for 2001 to 8.6%
for 2002.

Depreciation and amortization increased $27,000, or 3%, to $979,000 in 2002
compared to $952,000 in 2001. The increase was the result of the development of
two properties in 2001.

Interest expense decreased $372,000, or 20%, to $1,478,000 in 2002, from
$1,850,000 in 2001. The decrease in interest expense was the result of decreased
interest rates on variable rate notes payable.

Equity in net income of unconsolidated entities remained constant at $174,000
for 2002 and 2001.

The Company's income before minority interest increased $119,000, or 6%, to
$2,237,000 in 2002, from $2,118,000 in 2001 as a result of the foregoing
factors.



11
AGREE REALTY CORPORATION

PART I



FUNDS FROM OPERATIONS

Management considers Funds from Operations ("FFO") to be a supplemental
measure of the Company's operating performance. FFO is defined by the
National Association of Real Estate Investments Trusts, Inc. ("NAREIT") to
mean net income computed in accordance with generally accepted accounting
principles ("GAAP"), excluding gains (or losses) from sales of depreciable
operating property, plus real estate related depreciation and amortization,
and after adjustments for unconsolidated entities in which the REIT holds an
interest. FFO does not represent cash generated from operating activities in
accordance with GAAP and is not necessarily indicative of cash available to
fund cash needs. FFO should not be considered as an alternative to net
income as the primary indicator of the Company's operating performance or as
an alternative to cash flow as a measure of liquidity.

The following tables illustrate the calculation of FFO for the three months
ended March 31, 2002 and 2001:

<TABLE>
<CAPTION>


Three Months Ended March 31, 2002 2001
--------------------------------------------------------- ----------------- -------------------
<S> <C> <C>
Net income before minority interest $ 2,236,758 $ 2,118,416
Depreciation of real estate assets 955,072 931,056
Amortization of leasing costs 17,084 15,431
Amortization of stock awards 78,000 67,000

--------------------------------------------------------- ----------------- -------------------

FUNDS FROM OPERATIONS $ 3,286,914 $ 3,131,903
--------------------------------------------------------- ----------------- -------------------

WEIGHTED AVERAGE SHARES AND OP UNITS OUTSTANDING 5,119,578 5,090,416
--------------------------------------------------------- ----------------- -------------------
</TABLE>



12
AGREE REALTY CORPORATION

PART I



FORWARD-LOOKING STATEMENTS

Management has included herein certain forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities and Exchange Act of 1934, as amended. When
used, statements which are not historical in nature including the words
"anticipate," "estimate," "should," "expect," "believe," "intend" and
similar expressions are intended to identify forward-looking statements.
Such statements are, by their nature, subject to certain risks and
uncertainties. Risks and other factors that might cause such a difference
include, but are not limited to, the effect of economic and market
conditions; risks that the Company's acquisition and development projects
will fail to perform as expected; financing risks, such as the inability to
obtain debt or equity financing on favorable terms; the level and volatility
of interest rates; loss or bankruptcy of one or more of the Company's major
retail tenants; and failure of the Company's properties to generate
additional income to offset increases in operating expenses.

LIQUIDITY AND CAPITAL RESOURCES

The Company's principal demands for liquidity are distributions to its
stockholders, debt repayment, development of new properties and future
property acquisitions.

During the quarter ended March 31, 2002, the Company declared a quarterly
dividend of $.46 per share. The dividend was paid on April 11, 2002, to
holders of record on March 29, 2002.

As of March 31, 2002, the Company had total mortgage indebtedness of
$68,706,795 with a weighted average interest rate of 6.91%. Future scheduled
annual maturities of mortgages payable for the years ending March 31 are as
follows: 2003 - $2,028,078; 2004 - $2,243,033; 2005 - $2,402,609; 2006 -
$30,451,396; and 2007 - $1,676,391. This mortgage debt is all fixed rate
debt.

In addition, the Operating Partnership has in place a $50 million line of
Credit Facility (the "Credit Facility") which is guaranteed by the Company.
The loan matures in August 2003 and can be extended by the Company for an
additional three years. Advances under the Credit Facility bear interest
within a range of one-month to six-month LIBOR plus 150 basis points to 213
basis points or the bank's prime rate, at the option of the Company, based
on certain factors such as debt to property value and debt service coverage.
The Credit Facility is used to fund property acquisitions and development
activities and is secured by most of the Company's Properties which are not
otherwise encumbered and properties to be acquired or developed. As of March
31, 2002, $19,758,232 was outstanding under the Credit Facility bearing a
weighted average interest rate of 3.26%.



13
AGREE REALTY CORPORATION

PART I



The Company also has in place a $5 million line of credit (the "Line of
Credit"), which matures on April 30, 2002, and which the Company expects to
renew for an additional 12-month period. The Line of Credit bears interest
at the bank's prime rate less 50 basis points or 175 basis points in excess
of the one-month LIBOR rate, at the option of the Company. The purpose of
the Line of Credit is to provide working capital to the Company and fund
land options and start-up costs associated with new projects. As of March
31, 2002, no amounts were outstanding under the Line of Credit.

The Company's wholly owned subsidiaries have obtained construction financing
of approximately $16,100,000 to fund the development of four retail
properties. The notes require quarterly interest payments, based on a
weighted average interest rate based on LIBOR, computed by the lender. The
notes mature on October 16, 2002 and are secured by the underlying land and
buildings. As of March 31, 2002, $14,896,962 was outstanding under these
notes.

The Company has received funding from an unaffiliated third party for the
construction of certain of its Properties. Advances under this agreement
bear no interest and are secured by the specific land and buildings being
developed. As of March 31, 2002, $1,649,790 was outstanding under this
arrangement.

The Company intends to meet its short-term liquidity requirements, including
capital expenditures related to the leasing and improvement of the
Properties, through its cash flow provided by operations and the Line of
Credit. Management believes that adequate cash flow will be available to
fund the Company's operations and pay dividends in accordance with REIT
requirements. The Company may obtain additional funds for future development
or acquisitions through other borrowings or the issuance of additional
shares of capital stock. The Company intends to incur additional debt in a
manner consistent with its policy of maintaining a ratio of total debt
(including construction and acquisition financing) to total market
capitalization of 65% or less.



14
AGREE REALTY CORPORATION

PART I



The Company plans to begin construction of additional pre-leased
developments and may acquire additional properties, which will initially be
financed by the Credit Facility and Line of Credit. Management intends to
periodically refinance short-term construction and acquisition financing
with long-term debt and/or equity. Upon completion of refinancing, the
Company intends to lower the ratio of total debt to market capitalization to
50% or less. Nevertheless, the Company may operate with debt levels or
ratios which are in excess of 50% for extended periods of time prior to such
refinancing.

INFLATION

The Company's leases generally contain provisions designed to mitigate the
adverse impact of inflation on net income. These provisions include clauses
enabling the Company to pass through to tenants certain operating costs,
including real estate taxes, common area maintenance, utilities and
insurance, thereby reducing the Company's exposure to increases in costs and
operating expenses resulting from inflation. Certain of the Company's leases
contain clauses enabling the Company to receive percentage rents based on
tenants' gross sales, which generally increase as prices rise, and, in
certain cases, escalation clauses, which generally increase rental rates
during the terms of the leases. In addition, expiring tenant leases permit
the Company to seek increased rents upon re-lease at market rates if rents
are below the then existing market rates.



15
AGREE REALTY CORPORATION

PART I



ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is exposed to interest rate risk primarily through its borrowing
activities. There is inherent rollover risk for borrowings as they mature
and are renewed at current market rates. The extent of this risk is not
quantifiable or predictable because of the variability of future interest
rates and the Company's future financing requirements.

Mortgages payable - As of March 31, 2002 the Company had four mortgages
outstanding. The first mortgage in the amount of $31,518,075 bears interest
at 7.00%. The mortgage matures on November 15, 2005. The second mortgage in
the amount of $7,019,934 bears interest at 7.00%. The mortgage matures on
April 1, 2013 and is subject to a rate review after the 7th year (April 1,
2006). The third mortgage in the amount of $11,303,319 bears interest at
6.63%. The fourth mortgage in the amount of $18,865,467 bears interest at
6.90%. The mortgage matures January 1, 2020.

Construction loans - As of March 31, 2002 the Company had Construction loans
outstanding of $16,600,552. Under the terms of the construction loans the
Company bears no interest rate risk.

Notes Payable - As of March 31, 2002 the Company had $19,758,232 outstanding
on its Lines-of-Credit which were subject to interest at a variable interest
rate based on LIBOR.

The Company does not enter into financial instrument transactions for
trading or other speculative purposes or to manage interest rate exposure.

A 10% adverse change in interest rates on the portion of the Company's debt
bearing interest at variable rates would result in an annual increase in
interest expense of approximately $65,000.





16
AGREE REALTY CORPORATION

PART II





OTHER INFORMATION

Item 1. Legal Proceedings
None

Item 2. Changes in Securities
None

Item 3. Defaults Upon Senior Securities
None

Item 4. Submission of Matters to a Vote of Security Holders
None

Item 5. Other Information
None

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

3.1 Articles of Incorporation and Articles of
Amendment of the Company (incorporated by
reference to Exhibit 3.1 to the Company's
Registration Statement on Form S-11
(Registration Statement No. 33-73858, as amended
("Agree S-11"))

3.2 Bylaws of the Company (incorporated by reference
to Exhibit 3.3 to Agree S-11)


(b) Reports on Form 8-K
None



17
AGREE REALTY CORPORATION

SIGNATURES





Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has fully caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



AGREE REALTY CORPORATION




/s/ RICHARD AGREE
-----------------------------------------------
Richard Agree
President and Chief Executive Officer



/s/ KENNETH R. HOWE
-----------------------------------------------
Kenneth R. Howe
Vice-President - Finance and Secretary
(Principal Financial Officer)






Date: May 9, 2002
-----------------------------------------------



18