Aimco
AIV
#8574
Rank
$0.27 B
Marketcap
$1.77
Share price
-0.56%
Change (1 day)
-77.04%
Change (1 year)

Aimco - 10-Q quarterly report FY


Text size:
1
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q



(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended September 30, 1998
-------------------------------------------------

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
-------------------------------------------------

Commission File Number 1-13232

APARTMENT INVESTMENT AND MANAGEMENT COMPANY
- - --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Maryland 84-1259577
- - --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

1873 S. Bellaire Street, Suite 1700, Denver, Colorado 80222-4348
- - --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

(303) 757-8101
- - --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)

Not applicable
- - --------------------------------------------------------------------------------
(Former name, former address, and former fiscal year,
if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
--- ---

<TABLE>
<S> <C>
The number of shares of Class A Common Stock outstanding as of October 31, 1998: 48,131,221
The number of shares of Class B Common Stock outstanding as of October 31, 1998: 162,500
</TABLE>
2


APARTMENT INVESTMENT AND MANAGEMENT COMPANY
FORM 10-Q

INDEX

<TABLE>
<CAPTION>
PART I. FINANCIAL INFORMATION PAGE
----
<S> <C>
Item 1. Financial Statements

Consolidated Balance Sheets as of September 30, 1998
(unaudited) and December 31, 1997 3
Consolidated Statements of Income for the Three and Nine
Months Ended September 30, 1998 and 1997 (unaudited) 4

Consolidated Statements of Cash Flow for the Nine Months
Ended September 30, 1998 and 1997 (unaudited) 5

Notes to Consolidated Financial Statements
(unaudited) 9


Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations 18

Item 3. Quantitative and Qualitative Disclosures about Market Risk 33

PART II. OTHER INFORMATION


Item 2. Changes in Securities and Use of Proceeds 33

Item 4. Submission of Matters to a Vote of Security Holders 33

Item 5. Other Information 34

Item 6. Exhibits and Reports on Form 8-K 34

Signatures 37
</TABLE>



2
3
APARTMENT INVESTMENT AND MANAGEMENT COMPANY
Consolidated Balance Sheets
As of September 30, 1998 and December 31, 1997
(In Thousands, Except Per Share Data)


<TABLE>
<CAPTION>
September 30, December 31,
1998 1997
------------- -------------
(unaudited)

<S> <C> <C>
ASSETS
Real estate, net of accumulated depreciation of $330,365 and $153,285 $ 2,355,122 $ 1,503,922
Property held for sale 42,212 6,284
Investments in and notes receivable from unconsolidated subsidiaries 127,082 84,459
Investments in and notes receivable from unconsolidated real estate
partnerships 246,847 212,150
Cash and cash equivalents 43,681 37,088
Restricted cash 83,187 24,229
Accounts receivable 11,545 28,656
Deferred financing costs 21,835 12,793
Goodwill , net of accumulated amortization of $4,854 and $522 120,503 125,239
Other assets 69,935 65,690
----------- -----------
Total assets $ 3,121,949 $ 2,100,510
=========== ===========


LIABILITIES AND STOCKHOLDERS' EQUITY
Secured notes payable $ 774,676 $ 681,421
Secured tax-exempt bond financing 399,925 74,010
Unsecured short-term financing 50,800 --
Secured short-term financing 50,000 53,099
----------- -----------
Total indebtedness 1,275,401 808,530
----------- -----------

Accounts payable, accrued and other liabilities 131,799 88,170
Resident security deposits and prepaid rents 13,171 10,213
----------- -----------
Total liabilities 1,420,371 906,913
----------- -----------

Commitments and contingencies -- --

Minority interests in other partnerships 42,086 36,335
Minority interest in AIMCO Operating Partnership 137,965 111,962

Stockholders' equity
Class A Common Stock, $.01 par value, 486,027,500 shares
authorized, 47,987,092 and 40,418,789 shares issued and outstanding 481 403
Class B Common Stock, $.01 par value, 262,500 shares authorized,
162,500 shares issued and outstanding 2 2
Class B Cumulative Convertible Preferred Stock, $.01 par value,
750,000 shares authorized, 750,000 shares issued and outstanding 75,000 75,000
Class C Cumulative Preferred Stock, $.01 par value, 2,760,000 shares
authorized, 2,400,000 shares issued and outstanding 60,000 60,000
Class D Cumulative Preferred Stock, $.01 par value, 4,600,000 shares
authorized, 4,200,000 shares issued and outstanding 105,000 --
Class G Cumulative Preferred Stock, $.01 par value, 4,140,000 shares
authorized, 4,050,000 shares issued and outstanding 101,250 --
Class H Cumulative Preferred Stock, $.01 par value, 2,300,000 shares
authorized, 2,000,000 shares issued and outstanding 50,000 --
Additional paid-in capital 1,236,962 977,601
Notes due on common stock purchases (43,647) (35,095)
Distributions in excess of earnings (63,521) (30,928)
Accumulated other comprehensive losses -- (1,683)
----------- -----------
Total stockholders' equity 1,521,527 1,045,300
----------- -----------
Total liabilities and stockholders' equity $ 3,121,949 $ 2,100,510
=========== ===========
</TABLE>



See accompanying notes to consolidated financial statements.



3
4

APARTMENT INVESTMENT AND MANAGEMENT COMPANY
Consolidated Statements of Income
(In Thousands, Except Per Share Data)
(Unaudited)


<TABLE>
<CAPTION>
For the Three Months Ended For the Nine Months Ended
---------------------------------- -----------------------------------
Sept. 30, 1998 Sept. 30, 1997 Sept. 30, 1998 Sept. 30, 1997
----------------- ---------------- ----------------- -----------------

<S> <C> <C> <C> <C>
RENTAL PROPERTY OPERATIONS
Rental and other property revenues $ 104,436 $ 47,364 $ 265,700 $ 127,083
Property operating expenses (41,957) (19,577) (101,600) (50,737)
Owned property management expense (3,033) (1,610) (7,746) (4,344)
Depreciation (25,503) (8,802) (59,792) (23,848)
--------- --------- --------- ---------
Income from property operations 33,943 17,375 96,562 48,154
--------- --------- --------- ---------

SERVICE COMPANY BUSINESS
Management fees and other income 4,406 3,568 13,968 9,173
Management and other expenses (2,631) (2,386) (8,101) (5,029)
Corporate overhead allocation -- (147) (196) (441)
Other assets depreciation and amortization -- (75) (3) (236)
--------- --------- --------- ---------
Income from service company business 1,775 960 5,668 3,467
Minority interests in service company business -- 50 -- 48
--------- --------- --------- ---------
Company's share of income from service company
business 1,775 1,010 5,668 3,515
--------- --------- --------- ---------

General and administrative expenses (3,341) (624) (7,444) (1,408)
Interest expense (21,978) (12,755) (56,756) (33,359)
Interest income 6,894 3,117 18,244 4,458
Minority interest in other partnerships (536) (212) (1,052) (777)
Equity in losses of unconsolidated partnerships (396) (84) (5,078) (463)
Equity in earnings of unconsolidated subsidiaries 2,804 542 8,413 456
Amortization of goodwill (1,677) (237) (5,071) (711)
--------- --------- --------- ---------
Income from operations 17,488 8,132 53,486 19,865
Extraordinary item - early extinguishment of debt -- -- -- (269)
Gain on disposition of properties 257 (169) 2,783 (169)
--------- --------- --------- ---------
Income before minority interest in AIMCO Operating
Partnership 17,745 7,963 56,269 19,427
Minority interest in AIMCO Operating Partnership (1,163) (996) (4,425) (2,612)
--------- --------- --------- ---------
Net income $ 16,582 $ 6,967 $ 51,844 $ 16,815
========= ========= ========= =========


Net income attributable to preferred stockholders $ 7,670 $ 835 $ 16,320 $ 835
========= ========= ========= =========
Net income attributable to common stockholders $ 8,912 $ 6,132 $ 35,524 $ 15,980
========= ========= ========= =========


Net income $ 16,582 $ 6,967 $ 51,844 $ 16,815
Other comprehensive income:
Net unrealized gains on investment in securities -- 1,175 -- 1,175
--------- --------- --------- ---------
Comprehensive income $ 16,582 $ 8,142 $ 51,844 $ 17,990
========= ========= ========= =========


Basic earnings per common share $ 0.19 $ 0.25 $ 0.80 $ 0.77
========= ========= ========= =========

Diluted earnings per common share $ 0.19 $ 0.25 $ 0.79 $ 0.77
========= ========= ========= =========

Weighted average common shares outstanding 47,062 24,425 44,562 20,576
========= ========= ========= =========

Weighted average common shares and common share
equivalents outstanding 47,403 24,609 44,765 20,629
========= ========= ========= =========

Dividends paid per common share $ 0.5625 $ 0.4625 $ 1.125 $ 0.925
========= ========= ========= =========
</TABLE>



See accompanying notes to consolidated financial statements.



4
5

APARTMENT INVESTMENT AND MANAGEMENT COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOW
(In Thousands)
(Unaudited)

<TABLE>
<CAPTION>
For the Nine For the Nine
Months Ended Months Ended
Sept. 30, 1998 Sept. 30, 1997
----------------- ----------------

<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income $ 51,844 $ 16,815
--------- ---------
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation and amortization 67,344 26,595
(Gain) loss on disposition of properties (2,783) 169
Minority interest in Operating Partnership 4,425 2,612
Minority interests in other partnerships 1,052 777
Equity in earnings of unconsolidated partnerships 5,078 463
Equity in earnings of unconsolidated subsidiaries (8,413) (456)
Extraordinary loss on early extinguishment of debt -- 269
Changes in operating assets and operating liabilities (67,722) 6,191
--------- ---------
Total adjustments (1,019) 36,620
--------- ---------
Net cash provided by operating activities 50,825 53,435
--------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of real estate (63,839) (86,205)
Additions to real estate (47,878) (16,959)
Proceeds from sale of property held for sale 19,627 231
Additions to property held for sale (1,986) (139)
Purchase of general and limited partnership interests (27,016) (67,393)
Purchase of / additions to notes receivable (72,445) (39,918)
Proceeds from repayments of notes receivable 21,562 --
Distributions from investments in real estate partnerships
and unconsolidated subsidiaries 513 38,000
Cash received in connection with Ambassador Merger 4,492 --
Contribution to unconsolidated subsidiaries (13,032) --
Purchase of NHP common stock -- (121,437)
Purchase of investments held for sale (4,935) (19,881)
Purchase of office equipment and leasehold improvements -- (1,113)
Redemption of OP Units (516) --
--------- ---------
Net cash used in investing activities (185,453) (314,814)
--------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from secured notes payable borrowings 44,252 94,111
Principal repayments on secured notes payable (56,262) (4,451)
Principal repayments on secured tax-exempt bond financing (1,436) (1,056)
Repayments on secured short-term financing (30,693) (258,922)
Net borrowings on the Company's revolving credit facilities 33,237 140,680
Payment of loan costs, net of proceeds from interest rate hedge (5,727) 1,346
Proceeds from issuances of common and preferred stock 253,239 343,960
Repurchase of common stock (10,972) --
Principal repayments received on notes due from officers on
Class A Common Stock purchases 8,084 10,323
Payment of common stock dividends (73,322) (28,135)
Payment of distributions to minority interest in AIMCO Operating Partnership (8,702) (3,872)
Payment of preferred stock dividends (10,916) --
Payment of distributions to minority interest in other partnerships (1,549) --
Proceeds from issuance of High Performance Units 1,988 --
--------- ---------
Net cash provided by financing activities 141,221 293,984
--------- ---------
NET INCREASE IN CASH AND CASH EQUIVALENTS 6,593 32,605
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 37,088 13,170
--------- ---------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 43,681 $ 45,775
========= =========
</TABLE>



See accompanying notes to consolidated financial statements.



5
6

APARTMENT INVESTMENT AND MANAGEMENT COMPANY
Consolidated Statements of Cash Flow
(In Thousands Except Share and Operating Partnership Unit Data)



1998 NON CASH INVESTING AND FINANCING ACTIVITIES

PURCHASE OF REAL ESTATE

<TABLE>
<S> <C>
Secured notes payable assumed in connection with purchase of real estate $ 80,238
Real estate purchased in exchange of 867,751 Partnership Common Units ("OP Units") of AIMCO Properties, L.P. 29,339
---------
$ 109,577
==========
</TABLE>


PURCHASE OF AMBASSADOR APARTMENTS, INC.

In May 1998, the Company acquired all of the common stock of Ambassador
Apartments, Inc., par value $.01 per share (The "Class A Common Stock")
("Ambassador"), in exchange for 6,578,833 shares of AIMCO's Class A Common
Stock, par value $.01 per share (the "Class A Common Stock") with a recorded
value of $251.3 million (see Note 3).

The aggregate purchase price consisted of the following:

<TABLE>
<S> <C>
Real estate $ 713,596
Investment in real estate partnerships 2,290
Restricted cash 35,523
Accounts receivable 7,953
Deferred financing costs 4,359
Other assets 2,319
Secured notes payable 37,162
Secured tax-exempt bond financing 334,881
Unsecured short-term financing 31,550
Accounts payable, accrued and other liabilities 2,513
Resident security deposits and prepaid rents 8,898
Minority interests in other partnerships 5,752
Minority interest in AIMCO Operating Partnership 146
Stockholders' equity 251,274
</TABLE>


REDEMPTION OF OPERATING PARTNERSHIP UNITS

During the nine months ended September 30, 1998, 270,563 OP Units with recorded
values of $5,514 were redeemed in exchange for an equal number of shares of
Class A Common Stock.


PROPERTY HELD FOR SALE

During the nine months ended September 30, 1998, the Company entered into sales
agreements to sell four multifamily properties with a net book value of $42,106.
These assets were reclassified to property held for sale.


RECEIPT OF NOTES PAYABLE FROM OFFICERS

During the nine months ended September 30, 1998, the Company issued notes
receivable from officers for a total of $16,636 in connection with their
purchase of 406,072 shares of Class A Common Stock.

OTHER

During the nine months ended September 30, 1998, AIMCO Properties, L.P. issued
an additional 194,208 OP Units with a recorded value of $4,045 in connection
with the purchase of certain partnership interests.

During the nine months ended September 30, 1998, AIMCO obtained control of real
estate partnerships which became consolidated. The non-cash effects are as
follows:

<TABLE>
<S> <C>
Real estate $ 22,089
Secured notes payable 4,679
Investment in and notes receivable from real estate partnerships 16,683
Accounts payable, accrued and other liabilities 727
</TABLE>


6
7

APARTMENT INVESTMENT AND MANAGEMENT COMPANY
Consolidated Statements of Cash Flow (Continued)
(In Thousands Except Share and Operating Partnership Unit Data)


During the nine months ended September 30, 1998, AIMCO contributed certain
assets and liabilities to unconsolidated subsidiaries and unconsolidated
partnerships as follows:

<TABLE>
<S> <C>
Investment in unconsolidated subsidiaries $ 34,300
Investment in unconsolidated partnerships 3,361
Restricted cash 552
Accounts receivable 13,972
Other assets 18,719
Accounts payable, accrued and other liabilities 62,011
</TABLE>


1997 NON CASH INVESTING AND FINANCING ACTIVITIES

PURCHASE OF REAL ESTATE

<TABLE>
<S> <C>
Secured notes payable assumed in connection with purchase of real estate $ 63,446
Real estate purchased in exchange for 1,897,794 Operating Partnership Units 55,906
---------
$ 119,352
=========
</TABLE>


PURCHASE OF 53.3% INTEREST IN NHP INCORPORATED

In May 1997, the Company acquired 2,866,071 shares of NHP Incorporated's ("NHP")
common stock in exchange for 2,142,857 shares of AIMCO'S Class A Common Stock
with a recorded value of $57,321. Subsequent to the purchase, the Company
contributed the NHP common stock to AIMCO/NHP Holdings, Inc. ("ANHI"), an
unconsolidated subsidiary formed in April 1997, in exchange for all of the
shares of ANHI's nonvoting preferred stock, representing a 95% economic interest
in ANHI. Concurrent with this contribution, ANHI obtained a loan in the amount
of $72,600,

Concurrently with this contribution, ANHI obtained a loan in the amount of
$72,600, and used the proceeds from the loan to purchase 3,630,002 additional
shares of NHP common stock. In August and September 1997, AIMCO purchased
5,717,000 shares of NHP common stock from ANHI for an aggregate purchase price
of $114,397, and purchased an additional 434,049 shares OF NHP common stock from
third parties, pursuant to a stock purchase agreement. Upon the completion of
these transactions, AIMCO and ANHI owned a combined total of 6,930,122 shares of
NHP common stock, representing 53.3% of NHP's outstanding common stock as of
September 30, 1997.

PURCHASE OF GENERAL AND LIMITED PARTNERSHIP INTERESTS, CAPTIVE INSURANCE
SUBSIDIARY AND OTHER ASSETS

The historical cost of the assets and the liabilities assumed in connection with
the purchase of NHP Partners, Inc., NHP Partners Two Limited Partners and their
subsidiaries (the "NHP Real Estate Companies") were as follows:

<TABLE>
<S> <C>
Real estate, net $ 174,545
Investment in real estate partnerships 89,526
Restricted cash 6,051
Accounts receivable 12,743
Other assets 3,347
Secured notes payable (140,270)
Accounts payable, accrued and other liabilities (50,153)
Accrued management contract liability (106,615)
Resident security deposits and prepaid rent (1,025)
</TABLE>


REDEMPTION OF OPERATING PARTNERSHIP UNITS

During the nine months ended September 30, 1997, 558,601 OP Units with a
recorded value of $8,555 were redeemed in exchange for an equal number of shares
of Class A Common Stock.

PROPERTY HELD FOR SALE

In the third quarter of 1997, the Company entered into contracts to sell five
apartment communities with a net book value of $19,100. These assets were
reclassified to property held for sale.



7
8

APARTMENT INVESTMENT AND MANAGEMENT COMPANY
Consolidated Statements of Cash Flow (Continued)
(In Thousands Except Share and Operating Partnership Unit Data)


ISSUANCE OF NOTES RECEIVABLE DUE FROM OFFICERS

During the nine months ended September 30, 1997, the Company issued notes
receivable from officers for a total of $33,700 in connection with their
purchase of 1,125,000 shares of Class A Common Stock.

OTHER

During the nine months ended September 30, 1997, the Company reclassified $1,323
of other assets to real estate as a purchase price allocation adjustment. In
addition, the Company wrote off $4,065 of other assets allocable to limited
partners in partnerships controlled by the Company, to minority interests in
other partnerships.

During the nine months ended September 30, 1997, AIMCO Properties, L.P. issued
an additional 198,218 OP Units with a recorded value of $6,653 in connection
with the purchase of certain partnership interests in 1996.

During the nine months ended September 30, 1997, the Company recorded unrealized
gains on investments held for sale of $1,175.



8
9


APARTMENT INVESTMENT AND MANAGEMENT COMPANY
Notes to Consolidated Financial Statements
September 30, 1998
(Unaudited)



NOTE 1 - ORGANIZATION

Apartment Investment and Management Company, a Maryland
corporation incorporated on January 10, 1994 ("AIMCO" and,
together with its subsidiaries and other controlled entities,
the "Company"), owns a majority of the ownership interests in
AIMCO Properties, L.P. (the "AIMCO Operating Partnership")
through its wholly owned subsidiaries, AIMCO-GP, Inc. and
AIMCO-LP, Inc. The Company held an approximate 89% interest
in the AIMCO Operating Partnership as of September 30, 1998.
AIMCO-GP, Inc. is the sole general partner of the AIMCO
Operating Partnership.

At September 30, 1998, AIMCO had 47,987,092 shares of Class A
Common Stock outstanding and the AIMCO Operating Partnership
had 6,156,415 Partnership Common Units ("OP Units")
outstanding, for a combined total of 54,143,507 shares and OP
Units outstanding.

As of September 30, 1998, the Company, through its
subsidiaries, owned or controlled 57,561 units in 207
apartment communities and had an equity interest in 75,050
units in 481 apartment communities. In addition, the Company
managed 67,929 units in 355 apartment communities for third
parties and affiliates, bringing the total owned and managed
portfolio to 200,540 units in 1,043 apartment communities.
The apartment communities are located in 42 states, the
District of Columbia and Puerto Rico.


NOTE 2 - BASIS OF PRESENTATION

Principles of Consolidation

The accompanying consolidated financial statements include
the accounts of AIMCO, the AIMCO Operating Partnership,
majority owned subsidiaries and controlled real estate
limited partnerships and limited liability companies.
Interests held by limited partners in real estate limited
partnerships and limited liability companies controlled by
the Company are reflected as Minority Interests in Other
Partnerships. All significant intercompany balances and
transactions have been eliminated in consolidation. The
assets of property-owning limited partnerships and limited
liability companies owned or controlled by AIMCO or the AIMCO
Operating Partnership are generally not available to pay
creditors or secure the obligations of AIMCO or the AIMCO
Operating Partnership.

Investments in Unconsolidated Subsidiaries

The Company has investments in numerous subsidiaries.
Investments in entities in which the Company does not have
control are accounted for under the equity method. Under the
equity method, the Company's pro-rata share of the earnings
or losses of the entity for the periods being presented is
included in equity in earnings from unconsolidated
subsidiaries.

Investments in and Notes Receivable from Real Estate
Partnerships

The Company owns general and limited partnership interests in
numerous partnerships that own multi-family apartment
properties. Investments in real estate partnerships in which
the Company does not have control are accounted for under the
equity method. Under the equity method, the Company's pro-rata
share of the earnings or losses of the entity for the periods
being presented is included in equity in losses of
unconsolidated partnerships.


9
10


Comprehensive Income

In June 1997, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 130,
Reporting Comprehensive Income ("SFAS 130"), which provides
guidance with respect to the calculation and presentation of
comprehensive income. Comprehensive income includes all
transactions affecting stockholders' equity, including the
traditional measure of net income, and excluding
contributions from and distributions to stockholders. Under
SFAS 130, companies are required to present comprehensive
income and its components on the income statement and as a
component of stockholders' equity on the balance sheet. As
required, the Company adopted SFAS 130 as of January 1, 1998
and restated the components of stockholders' equity for the
prior periods presented.

Earnings per Share

Earnings per share for the three and nine months ended
September 30, 1997 have been restated to comply with
Statement of Financial Accounting Standards No. 128, Earnings
Per Share (see Note 7).

Interim Information

The accompanying unaudited consolidated financial statements
of the Company as of September 30, 1998 and for the three and
nine months ended September 30, 1998 and 1997 have been
prepared in accordance with generally accepted accounting
principles for interim financial information. Accordingly,
they do not include all of the information and footnotes
required by generally accepted accounting principles for
complete financial statements. In the opinion of management,
all adjustments considered necessary for a fair presentation
have been included and all such adjustments are of a
recurring nature.

The consolidated financial statements should be read in
conjunction with the audited consolidated financial
statements and notes thereto included in the Annual Report on
Form 10-K/A for the year ended December 31, 1997. It should
be understood that accounting measurements at interim dates
inherently involve greater reliance on estimates than at
year-end. The results of operations for the interim periods
presented are not necessarily indicative of the results for
the entire year.

Reclassification

Certain reclassifications have been made to prior period
financial statements to conform to the current period
presentation.


NOTE 3 - REAL ESTATE

In May 1998, AIMCO acquired, through a merger, Ambassador
Apartments, Inc. ("Ambassador"), resulting in the issuance of
up to 6,578,833 shares of Class A Common Stock. Ambassador
owned 52 apartment communities with a total of 15,728 units
located in Arizona, Colorado, Florida, Georgia, Illinois,
Tennessee and Texas, and managed one property containing 252
units for an unrelated third party.

In addition to the merger with Ambassador, during the nine
months ended September 30, 1998, the Company purchased 19
apartment communities containing 4,273 apartment units, as
described below:


10
11


<TABLE>
<CAPTION>

Date Number
Acquired Property Location of Units
- - -------- -------- -------- --------
<S> <C> <C> <C>
1/98 Crossings at Bell Amarillo, TX 160
2/98 Steeplechase Tyler, TX 484
3/98 Casa Anita Phoenix, AZ 224
3/98 San Marina Phoenix, AZ 399
3/98 Cobble Creek Tuscon, AZ 301
3/98 Rio Cancion Tuscon, AZ 379
3/98 Sundown Village Tuscon, AZ 330
4/98 Arbor Station Montgomery, AL 264
4/98 Heather Ridge Arlington, TX 72
5/98 Landmark Albuquerque, NM 101
6/98 Citrus Grove Redlands, CA 198
6/98 Villa La Paz Sun City, CA 96
7/98 Sunset Village Oceanside,CA 114
7/98 Sunset Citrus Vista, CA 97
7/98 Rancho Escondido Escondido, CA 334
8/98 Atrium Plantation, FL 210
8/98 Colony Bradenton, FL 166
9/98 Fisherman's Landing Hillsborough County, FL 256
9/98 Sun Lake Brandon, FL 88
-----
4,273
=====
</TABLE>


The aggregate consideration paid by the Company of $886.1
million (including Ambassador) consisted of $153.2 million in
cash, 867,751 OP Units valued at $29.3 million, 6,578,833
shares of stock valued at $251.3 million and the assumption
of $452.3 million of secured long-term indebtedness. The cash
portions of the acquisitions were funded with borrowings
under the Company's revolving credit facilities.

During the nine months ended September 30, 1998, the Company
sold two apartment communities containing an aggregate of 702
apartment units for aggregate sales price of $18.3 million,
less selling costs of $0.3 million. The Company recognized
aggregate gains of $3.4 million on the sales. The Company used
the cash proceeds to pay down a portion of the outstanding
balance on the BOA Credit Facility (as defined in Note 9) and
to pay closing costs.

As of September 30, 1998, the Company's management has
indicated its intent to sell six properties. Accordingly,
these properties have been reclassified from real estate to
property held for sale on the consolidated balance sheet.


NOTE 4 - INTEREST RATE LOCK AGREEMENTS

From time to time, the Company enters into interest rate lock
agreements with major investment banking firms, in
anticipation of refinancing debt. Interest rate lock
agreements related to planned refinancing of identified
variable rate indebtedness are accounted for as anticipatory
hedges. Upon the refinancing of such indebtedness, any gain
or loss associated with the termination of the interest rate
lock agreement is deferred and recognized over the life of
the refinanced indebtedness. In order for the interest rate
lock to qualify as an anticipatory hedge, the following
criteria must be met: (a) the refinance being hedged exposes
the Company to interest rate risk; (b) the interest rate lock
is designated as a hedge; (c) the significant characteristics
and expected terms of the refinance are identified; and (d)
it is probable that the refinance will occur. The Company
believes that all four of the above qualifications have been
met for interest rate lock agreements previously entered
into. In the event that any of the above qualifications are
not met, the interest rate lock agreement will not qualify as
an anticipatory hedge, and any gain or loss realized on the
interest rate lock agreement will be recognized in the
current period's earnings.


11
12


In August 1998, the Company entered into two interest rate
lock agreements having notional principal amounts of $125.0
million and $50.0 million, respectively, in anticipation of
refinancing certain floating rate indebtedness. The interest
rate lock agreements fixed the ten-year treasury rate at
5.35% and 5.625%, respectively. Based on the fair value of
the interest rate lock agreements at September 30, 1998, the
Company has a potential loss on the hedges of approximately
$9.5 million and $2.9 million, respectively. Management
anticipates that the debt will be refinanced during the first
quarter of 1999 and any gain or loss on the interest rate
lock agreement will be amortized to interest expense over the
term of the refinanced loan.


NOTE 5 - COMMITMENTS

High Performance Units

In January 1998, the Company sold an aggregate of 15,000 Class
I High Performance Partnership Units ("the "High Performance
Units") to a joint venture formed by fourteen members of
AIMCO's senior management, and to three of its independent
directors for $2.1 million in cash. The High Performance Units
have nominal value unless the Company's total return, defined
as dividend income plus share price appreciation, over the
three year period ending December 31, 2000, is at least 30%
and exceeds the industry average, as determined by a peer
group index, by at least 15% (the "Total Return"). At the
conclusion of the three year period, if the Company's Total
Return satisfies these criteria, the holders of the High
Performance Units will receive distributions and allocations
of income and loss from the AIMCO Operating Partnership in the
same amounts and at the same times as would holders of a
number of OP Units equal to the quotient obtained by dividing
the product of (i) (a) 15% of the amount by which the
Company's cumulative Total Return over the three year period
exceeds the greater of 115% of a peer group index or 30% (such
excess being the "Excess Return"), multiplied by (b) the
weighted average market value of the Company's outstanding
Class A Common Stock and OP Units, by (ii) the market value of
one share of Class A Common Stock at the end of the three year
period. The three year measurement period will be shortened in
the event of a change of control of the Company. Unlike OP
Units, the High Performance Units are not redeemable or
convertible into Class A Common Stock unless a change of
control of the Company occurs. Because there is substantial
uncertainty that the High Performance Units will have more
than nominal value due to the required Total Return over the
three year term, the Company has not recorded any value to the
High Performance Units. If the measurement period had ended
September 30, 1998, the Excess Return would have been $16.5
million and the value of the High Performance Units would have
been $2.5 million, and such High Performance Units would have
had no dilutive effect on net income per share.


NOTE 6 - STOCKHOLDERS' EQUITY

Issuance of Stock

<TABLE>
<CAPTION>

NET OPTION OF ANNUAL LIQUIDATION
SHARES PROCEEDS CO. REDEEM- DIVIDEND PREFERENCE
DATES ISSUED (MILLIONS) ABLE ON RATE RATE
----- ------ ---------- ---------- -------- ------------
<S> <C> <C> <C> <C> <C> <C>
Class D Feb., Feb.,
Preferred Stock 1998 4,200,000 $ 101.5 2003 $ 2.1875 $25 per share

Class G Jul., Jul.,
Preferred Stock 1998 4,050,000 $ 98.0 2008 $ 2.34375 $25 per share

Class H Aug., Aug.,
Preferred Stock 1998 2,000,000 $ 48.1 2003 $ 2.375 $25 per share
</TABLE>
On or after the above listed redemption dates, the Company
may redeem shares of Class D, G or H Preferred Stocks, in
whole or in part, at a cash redemption price equal to 100% of
the above listed Class D, G and H Liquidation Preferences
plus all accrued and unpaid dividends to the date fixed for
redemption.

During the nine months ended September 30, 1998, the Company
sold 442,126 shares of Class A Common Stock to certain
members of the Company's management, at an average price of
$36.90 per share. In payment for the stock, such members of
management executed notes payable to AIMCO totaling $16.3
million, which bear interest at a fixed rate of 7.0% per
annum, payable quarterly, and are due in ten years. The notes
are secured by the stock purchased and are recourse as to 25%
of the original amount borrowed. During the nine months ended
September 30, 1998, the Company received payments on notes
payable from the Company's management of $8.1 million.


12
13


Warrants

On December 2, 1997, AIMCO issued warrants (the "Oxford
Warrants") exercisable to purchase up to an aggregate of
500,000 shares of Class A Common Stock at $41 per share. The
Oxford Warrants were issued to affiliates of Oxford Realty
Financial Group, Inc., a Maryland corporation ("Oxford"), in
connection with the amendment of certain agreements pursuant
to which the Company manages properties controlled by Oxford
or its affiliates. The actual number of shares of Class A
Common Stock for which the Oxford Warrants will be exercisable
is based on certain performance criteria with respect to the
Company's management arrangement with Oxford for each of the
five years ending December 31, 2001. The Oxford Warrants are
exercisable for six years after the determination of such
criteria for each of the five years. The Oxford Warrants were
valued at $1.2 million using the "Black-Scholes" model, which
was additional consideration paid to acquire the property
management contracts related to the properties controlled by
Oxford or its affiliates. The Oxford Warrants were issued in a
private transaction exempt from registration under the
Securities Act pursuant to Section 4(2).

Stock Repurchases

During the nine months ended September 1998, the Company
repurchased 299,600 shares of Class A Common Stock on the open
market for $11.0 million, or an average price of $36.68 per
share.

NOTE 7 - EARNINGS PER SHARE

The following table illustrates the calculation of basic and
diluted earnings per share for the three and nine months ended
September 30, 1998 and 1997 (in thousands, except per share
data):

<TABLE>
<CAPTION>


THREE MONTHS ENDED THREE MONTHS ENDED
SEPT. 30, 1998 SEPT. 30, 1997
------------------ ------------------
<S> <C> <C>
Numerator:
Net income $ 16,582 $ 6,967
Preferred stock dividends (7,670) (835)
---------- ----------

Numerator for basic and diluted earnings per share -
income attributable to common stockholders $ 8,912 $ 6,132
========== ==========

Denominator:
Denominator for basic earnings per share - weighted
average number of shares of common stock outstanding 47,062 24,425
Effect of dilutive securities 341 184
---------- ----------

Denominator for dilutive earnings per share 47,403 24,609
========== ==========

Basic earnings per common share:
Operations $ 0.18 $ 0.26
Gain on disposition of properties 0.01 (0.01)
Extraordinary item -- --
---------- ----------

Total $ 0.19 $ 0.25
========== ==========

Diluted earnings per common share:
Operations $ 0.18 $ 0.26
Gain on disposition of properties 0.01 (0.01)
Extraordinary item -- --
---------- ----------

Total $ 0.19 $ 0.25
========== ==========
</TABLE>


13
14

<TABLE>
<CAPTION>

NINE MONTHS ENDED NINE MONTHS ENDED
SEPT. 30, 1998 SEPT. 30, 1997
----------------- -----------------
<S> <C> <C>
Numerator:
Net income $ 51,844 $ 16,815
Preferred stock dividends (16,320) (835)
---------- ----------
Numerator for basic and diluted earnings per share -
income attributable to common stockholders $ 35,524 $ 15,980
========== ==========

Denominator:
Denominator for basic earnings per share - weighted
average number of shares of common stock outstanding 44,562 20,576
Effect of dilutive securities 203 53
---------- ----------
Denominator for dilutive earnings per share 44,765 20,629
========== ==========

Basic earnings per common share:
Operations $ 0.74 $ 0.79
Gain on disposition of properties 0.06 (0.01)
Extraordinary item -- (0.01)
---------- ----------
Total $ 0.80 $ 0.77
========== ==========

Diluted earnings per common share:
Operations $ 0.73 $ 0.79
Gain on disposition of properties 0.06 (0.01)
Extraordinary item -- (0.01)
---------- ----------
Total $ 0.79 $ 0.77
========== ==========
</TABLE>


NOTE 8 - PRO FORMA FINANCIAL STATEMENTS

During the nine months ended September 30, 1998, the Company
purchased Ambassador. During the nine months ended September
30, 1997, the Company purchased the NHP Real Estate Companies
and, through an unconsolidated subsidiary, purchased a 53.3%
interest in NHP Incorporated ("NHP"). The following unaudited
Pro Forma Consolidated Statements of Operations for the nine
months ended September 30, 1998 and 1997, have been prepared
as if the above described transactions had occurred at the
beginning of the period being reported on. The following Pro
Forma Financial Information is based, in part, on the
following historical financial statements: (i) the unaudited
financial data of the Company for the nine months ended
September 30, 1998 and 1997; (ii) the unaudited Consolidated
Financial Statements of Ambassador for the four months ended
April 30, 1998 and the nine months ended September 30, 1997;
(iii) the unaudited Consolidated Financial Statements of NHP
for the nine months ended September 30, 1997 (which have been
restated to reflect NHP's subsidiary, WMF Group Ltd., as a
discontinued operation), and (iv) the unaudited Combined
Financial Statements of the NHP Real Estate Companies for the
five months ended May 31, 1997.

The pro forma financial statements are not necessarily
indicative of what the Company's results of operations would
have been assuming the completion of the described
transactions at the beginning of the periods indicated, nor
does it purport to project the Company's results of
operations for any future period.


14
15

PRO FORMA CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS EXCEPT PER SHARE DATA)
(UNAUDITED)

<TABLE>
<CAPTION>
FOR THE NINE MONTHS ENDED
SEPT. 30, SEPT. 30,
1998 1997
---- ----
<S> <C> <C>
Rental property operations $109,315 $ 74,988
Company's share of income from service company business 5,668 1,999
Income before extraordinary item and minority interest in Operating
Partnership 57,159 17,938
-------- --------
Net income $ 55,240 $ 15,749
======== ========

Net income attributable to preferred stockholder $ 16,320 $ 835
======== ========
Net income attributable to common stockholders $ 38,920 $ 14,914
======== ========

Basic earnings per share $ 0.79 $ 0.53
======== ========
Diluted earnings per share $ 0.79 $ 0.53
======== ========

Weighted average common shares outstanding 49,178 28,151
======== ========
Weighted average common shares and common share equivalents
outstanding 49,381 28,204
======== ========
</TABLE>


NOTE 9 - SUBSEQUENT EVENTS

Insignia Merger

On October 1, 1998, AIMCO, through a merger, acquired all of
the multifamily business of Insignia Financial Group, Inc., a
Delaware Corporation ("Insignia") (the "Insignia Merger"). As
merger consideration, AIMCO issued to former Insignia
stockholders 8.4 million shares of its Series E Cumulative
Convertible Preferred Stock (the "Class E Preferred Stock")
and reserved an additional 0.5 million shares for options and
warrants, in the aggregate. In addition, approximately $531
million in outstanding debt and other liabilities of Insignia
and its subsidiaries became obligations of AIMCO and its
subsidiaries.

Holders of Class E Preferred Stock will be entitled to
receive the same cash dividends per share as holders of Class
A Common Stock. In addition, holders of Class E Preferred
Stock, on the record date for payment to be set by AIMCO's
board of directors, will be entitled to receive a special
dividend in an aggregate amount of $50 million (the "Special
Dividend"). After January 15, 1999, if any portion of the
Special Dividend or any other dividend has yet to be declared
and paid to the holders of Class E Preferred Stock, no
dividends may be declared or paid or set apart for payment by
AIMCO on the Class A Common Stock.

On the close of business on the day on which the Special
Dividend (or any remaining unpaid portion thereof) is paid to
the holders of the Class E Preferred Stock, each share of
Class E Preferred Stock will be automatically converted into
one share of Class A Common Stock without any action on the
part of AIMCO or the holders of such share of Class E
Preferred Stock (the "Conversion Date"). If AIMCO at any time
following the consummation of the Insignia Merger pays a
dividend or makes a distribution, subdivides, combines,
reclassifies, issues rights, options or warrants or makes any
other distribution in securities in relation to its
outstanding Class A Common Stock, then AIMCO will
contemporaneously do the same with respect to the Class E
Preferred Stock.

In addition to the issuance of the Class E Preferred Stock, on
October 1, 1998, AIMCO entered into a $300 million senior
unsecured interim term loan agreement with an affiliate of
Lehman Brothers, Inc. The term loan matures in one year and
bears interest at a rate per annum equal to the greatest of
(a) the Prime Rate in effect on such day, (b) the Base CD Rate
in effect on such day plus 1% and (c) the Federal Funds
Effective Rate in effect on such day plus 1/2 of 1%. The
Company used the proceeds to refinance existing indebtedness
outstanding of Insignia at the time of the merger.


15
16

IPT Merger Agreement

As a result of the Insignia Merger, AIMCO currently owns
approximately 51% of the outstanding shares of beneficial
interest of Insignia Properties Trust, a Maryland REIT
("IPT"). As of September 30, 1998, IPT primarily owns general
and limited partnership interests in real estate limited
partnerships that own an aggregate of 339 Properties. AIMCO
and IPT have entered into a merger agreement, dated as of
October 1, 1998 (the "IPT Merger Agreement"), pursuant to
which IPT will merge into AIMCO (the "IPT Merger"). The IPT
Merger Agreement provides for IPT stockholders (other than
AIMCO) to receive, at AIMCO's option, approximately (i) $13.25
per IPT share in cash, (ii) $13.28 per IPT share in shares of
Class A Common Stock, or (iii) a combination of both. The IPT
Merger is expected to close in January 1999.

Issuance of Stock

In November 1998, the Company issued 1,000,000 shares of Class
J Cumulative Convertible Preferred Stock, par value $0.01 per
share ("Class J Preferred Stock") in a private placement for
$100.0 million. The holders of Class J Preferred Stock shall
be entitled to receive, when and as declared by the Board of
Directors , dividends equal to (i) 7% per annum of the per
share Liquidation Preference for the period beginning on and
including the Issue Date and lasting until November 15, 1998;
(ii) 8% per annum of the per share Liquidation Preference for
the period beginning on and including November 15, 1998 and
lasting until November 15, 1999; (iii) 9% per annum of the per
share Liquidation Preference for the period beginning on and
including November 15, 1999 and lasting until November 15,
2000; (iv) 9.5% per annum of the per share Liquidation
Preference thereafter. Such dividends shall be cumulative from
the Issue Date, whether or not in any Dividend Period or
Periods such dividends shall be declared or there shall be
funds of the Corporation legally available for the payment of
such dividends. AIMCO may convert any or all of the Class J
Preferred Stock into Class A Common Stock at a conversion
price of $40 (equivalent to a conversion rate of 2.5 shares of
Class A Common Stock for each share of Class J Preferred
Stock) (a) after November 6, 2002, if the market price of the
Class A Common Stock in the five most recent Trading Days is
equal to or greater than $40 or; (b) at any time on or prior
to November 6, 2002, if the Internal Rate of Return exceeds
12.5%.

Purchase of Properties:

Subsequent to September 30, 1998, the Company purchased one
multifamily property with a total of 219 units for total
consideration of $8.1 million, consisting of $8.1 million in
cash. The multifamily property is located in Arizona.

Dividend Declared

On October 22, 1998, the AIMCO Board of Directors declared a
cash dividend of $0.5625 per share of Class A Common Stock
for the quarter ended September 30, 1998, payable on November
13, 1998 to stockholders of record on November 6, 1998.

The Board of Directors also declared a cash dividend of
$0.225 per share on the Class E Preferred Stock for the
period from October 1, 1998 through November 6, 1998, the
record date for the Class E Preferred Stock. The dividend is
payable on November 13, 1998.

Revised Debt Agreement

On October 1, 1998, the Company amended and restated its
credit agreement with Bank of America National Trust and
Savings Association ("Bank of America") and BankBoston, N.A.
The credit agreement was further amended on November 6, 1998
(the "First Amendment"). The credit agreement now provides a
revolving credit facility of up to $100 million, including a
swing line of up to $30 million (collectively with the First
Amendment, the "BOA Credit Facility").


16
17


The AIMCO Operating Partnership is the borrower under the BOA
Credit Facility, but all obligations thereunder are
guaranteed by AIMCO and certain subsidiaries. The annual
interest rate under the BOA Credit Facility is based on
either LIBOR or a base rate which is the higher of Bank of
America's reference rate or 0.5% over the federal funds rate,
plus, in either case, an applicable margin. The margin ranges
between 1.25% and 2.0% in the case of LIBOR-based loans, and
between negative 0.25% and positive 0.5% in the case of base
rate loans, depending upon a ratio of the Company's
consolidated unsecured indebtedness to the value of certain
unencumbered assets. The BOA Credit Facility matures on
September 30, 1999 unless extended, at the discretion of the
lenders. The BOA Credit Facility provides for the conversion
of the revolving facility into a three-year term loan. The
availability of funds to the Company under the BOA Credit
Facility is subject to certain borrowing base restrictions
and other customary restrictions, including compliance with
financial and other covenants thereunder. The financial
covenants contained in the BOA Credit Facility require the
Company to maintain a ratio of debt to gross asset value of
no more than 0.55 to 1.0, an interest coverage ratio of 2.25
to 1.0 and a fixed charge coverage ratio of at least 1.6 to
1.0 through December 31, 1998, 1.7 to 1.0 from January 1,
1999 through June 30, 1999, and 1.8 to 1.0 thereafter. In
addition, the BOA Credit Facility limits the Company from
distributing more than 80% of its Funds From Operations (as
defined) (or such amounts as may be necessary for AIMCO to
maintain its status as a REIT) to holders of OP Units,
imposes minimum net worth requirements and provides other
financial covenants related to certain unencumbered assets.


17
18


APARTMENT INVESTMENT AND MANAGEMENT COMPANY

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.


OVERVIEW

As of September 30, 1998, the Company owned or managed 200,540 apartment units,
comprised of 57,561 units in 207 apartment communities owned or controlled by
the Company (the "Owned Properties"), 75,050 units in 481 apartment communities
in which the Company has an equity interest (the "Equity Properties") and 67,929
units in 355 apartment communities which the Company manages for third parties
and affiliates (the "Managed Properties" and together with the Owned Properties
and the Equity Properties, the "AIMCO Properties"). The apartment communities
are located in 42 states, the District of Columbia and Puerto Rico.

The following discussion contains forward-looking statements that are subject to
significant risks and uncertainties. There are several important factors that
could cause actual results to differ materially from the results anticipated by
the forward-looking statements contained in the following discussion. Such
factors and risks include, but are not limited to: financing risks, including
the risk that the Company's cash flow from operations may be insufficient to
meet required payments of principal and interest on its debt; real estate risks,
including variations of real estate values and the general economic climate in
local markets and competition for tenants in such markets; acquisition and
development risks, including the failure of acquisitions to perform in
accordance with projections; and possible environmental liabilities, including
costs which may be incurred due to necessary remediation of contamination of
properties presently owned or previously owned by the Company. In addition, the
Company's continued qualification as a REIT involves the application of highly
technical and complex provisions of the Internal Revenue Code. Readers should
carefully review the financial statements and the notes thereto, as well as the
risk factors described in documents the Company files from time to time with the
Securities and Exchange Commission.


RESULTS OF OPERATIONS

COMPARISON OF THE NINE MONTHS ENDED SEPTEMBER 30, 1998 TO THE NINE MONTHS ENDED
SEPTEMBER 30, 1997

NET INCOME

The Company recognized net income of $51.8 million for the nine months ended
September 30, 1998, compared to $16.8 million for the nine months ended
September 30, 1997. The increase in net income of $35.0 million, or 208%, was
primarily the result of a significant increase in the number of owned properties
and a significant increase in investments in unconsolidated subsidiaries and
real estate partnerships during 1997 (the "1997 Acquisitions"), and the
acquisition of Ambassador and the purchase of nineteen properties during the
first nine months of 1998 (the "1998 Acquisitions"). The increase in net income
was partially offset by the sale of five properties in 1997 (the "1997 Sold
Properties") and two properties in 1998 (the "1998 Sold Properties"), increased
real estate depreciation, increased goodwill amortization and increased interest
expense associated with indebtedness which was assumed or incurred in connection
with the acquisitions described above. These factors are discussed in more
detail in the following paragraphs.

RENTAL PROPERTY OPERATIONS

Rental and other property revenues from the Owned Properties totaled $265.7
million for the nine months ended September 30, 1998, compared to $127.1 million
for the nine months ended September 30, 1997,


18
19


an increase of $138.6 million, or 109%. Rental and other property revenues
consisted of the following (dollars in thousands):


<TABLE>
<CAPTION>

Nine months ended Nine months ended
Sept. 30, 1998 Sept. 30, 1997
-------------- --------------
<S> <C> <C>
"Same store" properties $ 105,076 $ 100,670
1997 Acquisitions 101,034 15,299
1998 Acquisitions 53,314 --
1997 Sold Properties -- 2,491
1998 Sold Properties 952 2,497
Properties in lease-up after the completion of an
expansion or renovation 5,324 6,126
-------------- --------------
Total $ 265,700 $ 127,083
============== ==============
</TABLE>


Property operating expenses, consisting of on-site payroll costs, utilities (net
of reimbursements received from tenants), contract services, turnover costs,
repairs and maintenance, advertising and marketing, property taxes and
insurance, totaled $101.6 million for the nine months ended September 30, 1998,
compared to $50.7 million for the nine months ended September 30, 1997, an
increase of $50.9 million or 100%. Operating expenses consisted of the following
(dollars in thousands):

<TABLE>
<CAPTION>

Nine months ended Nine months ended
Sept. 30, 1998 Sept. 30, 1997
-------------- --------------
<S> <C> <C>
"Same store" properties $ 43,359 $ 44,887
1997 Acquisitions 39,420 1,486
1998 Acquisitions 16,381 --
1997 Sold Properties -- 1,154
1998 Sold Properties 500 1,101
Properties in lease-up after the completion of an
expansion or renovation 1,940 2,109
-------------- --------------
Total $ 101,600 $ 50,737
============== ==============
</TABLE>


Owned property management expenses, representing the costs of managing the Owned
Properties, totaled $7.7 million for the nine months ended September 30, 1998,
compared to $4.3 million for the nine months ended September 30, 1997, an
increase of $3.4 million, or 79%. The increase resulted from the acquisition of
properties in 1997 and 1998.

SERVICE COMPANY BUSINESS

The Company's share of income from the service company business was $5.7 million
for the nine months ended September 30, 1998, compared to $3.5 million for the
nine months ended September 30, 1997. The increase in service company business
income of $2.2 million was due to increased management and other fees from the
acquisition of partnership interests and properties, and the acquisition of a
captive insurance subsidiary in connection with the acquisition of the NHP Real
Estate Companies in June 1997.

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses increased from $1.4 million for the nine
months ended September 30, 1997 to $7.4 million for the nine months ended
September 30, 1998, a 429% increase. The increase is primarily due to additional
corporate costs and additional employee salaries associated with the purchase of
NHP Real Estate Companies in June 1997 and the merger with Ambassador
Apartments, Inc. in May 1998. In addition, due to the growth of the Company,
several new departments have been added including



19
20

legal, tax and tender coordination, as well as increased levels of personnel in
the accounting and finance departments.

INTEREST EXPENSE

Interest expense, which includes the amortization of deferred financing costs,
totaled $56.8 million for the nine months ended September 30, 1998, compared to
$33.4 million for the nine months ended September 30, 1997, an increase of $23.4
million, or 70%. The increase consists of the following (dollars in thousands):

<TABLE>
<S> <C>

Interest expense on secured short-term and long-term
indebtedness incurred in connection with the 1997
Acquisitions $15,951
Interest expense on secured and unsecured short-term and
long-term indebtedness incurred in connection with the 1998
Acquisitions 7,073
Increase in interest expense on the Company's other
indebtedness 373
-------
Total increase $23,397
=======
</TABLE>


INTEREST INCOME

Interest income totaled $18.2 million for the nine months ended September 30,
1998, compared to $4.5 million for the nine months ended September 30, 1997. The
increase of $13.8 million is primarily due to interest earned on loans made by
the Company to partnerships in which the Company acts as the general partner.


COMPARISON OF THE THREE MONTHS ENDED SEPTEMBER 30, 1998 TO THE THREE MONTHS
ENDED SEPTEMBER 30, 1997

The Company recognized net income of $16.6 million for the three months ended
September 30, 1998, compared to $7.0 million for the three months ended
September 30, 1997. The increase in net income of $9.6 million, or 137%, was
primarily the result of the 1997 Acquisitions and the 1998 Acquisitions. The
increase in net income was partially offset by the 1997 Sold Properties and the
1998 Sold Properties, increased real estate depreciation, increased goodwill
amortization and increased interest expense associated with indebtedness which
was assumed or incurred in connection with the acquisitions described above.
These factors are discussed in more detail in the following paragraphs.

RENTAL PROPERTY OPERATIONS

Rental and other property revenues from the Owned Properties totaled $104.4
million for the three months ended September 30, 1998, compared to $47.4 million
for the three months ended September 30, 1997, an increase of $57.0 million, or
120%. Rental and other property revenues consisted of the following (dollars in
thousands):


20
21


<TABLE>
<CAPTION>

Three months ended Three months ended
Sept. 30, 1998 Sept. 30, 1997
-------------- --------------
<S> <C> <C>
"Same store" properties $ 35,302 $ 33,998
1997 Acquisitions 33,341 9,292
1998 Acquisitions 33,773 --
1997 Sold Properties -- 1,291
1998 Sold Properties 202 839
Properties in lease-up after the completion of an
expansion or renovation 1,818 1,944
-------------- --------------
Total $ 104,436 $ 47,364
============== ==============
</TABLE>



Property operating expenses, consisting of on-site payroll costs, utilities (net
of reimbursements received from tenants), contract services, turnover costs,
repairs and maintenance, advertising and marketing, property taxes and
insurance, totaled $42.0 million for the three months ended September 30, 1998,
compared to $19.5 million for the three months ended September 30, 1997, an
increase of $22.5 million or 115%. Operating expenses consisted of the following
(dollars in thousands):

<TABLE>
<CAPTION>

Three months ended Three months ended
Sept. 30, 1998 Sept. 30, 1997
-------------- --------------
<S> <C> <C>
"Same store" properties $ 15,305 $ 15,824
1997 Acquisitions 13,979 2,043
1998 Acquisitions 11,842 --
1997 Sold Properties -- 602
1998 Sold Properties 126 401
Properties in lease-up after the completion of an
expansion or renovation 705 707
-------------- --------------
Total $ 41,957 $ 19,577
============== ==============
</TABLE>



Owned property management expenses, representing the costs of managing the Owned
Properties, totaled $3.0 million for the three months ended September 30, 1998,
compared to $1.6 million for the three months ended September 30, 1997, an
increase of $1.4 million, or 88%. The increase resulted from the acquisition of
properties in 1997 and 1998.

SERVICE COMPANY BUSINESS

The Company's share of income from the service company business was $1.8 million
for the three months ended September 30, 1998, compared to $1.0 million for the
three months ended September 30, 1997. The increase in service company business
income of $0.8 million was due to increased management and other expenses from
the acquisition of partnership interests, and properties, and the acquisition of
a captive insurance subsidiary in connection with the acquisition of the NHP
Real Estate Companies in June 1997.

GENERAL AND ADMINISTRATIVE EXPENSES

General and administrative expenses increased from $0.6 million for the three
months ended September 30, 1997 to $3.3 million for the three months ended
September 30, 1998, a 450% increase. The increase is primarily due to additional
corporate costs and additional employee salaries associated with the purchase of
NHP Real Estate Companies in June 1997 and the merger with Ambassador
Apartments, Inc. in May 1998. In addition, due to the growth of the Company,
several new departments have been added including legal, tax and tender
coordination, as well as increased levels of personnel in the accounting and
finance departments.



21
22


INTEREST EXPENSE

Interest expense, which includes the amortization of deferred financing costs,
totaled $22.0 million for the three months ended September 30, 1998, compared to
$12.8 million for the three months ended September 30, 1997, an increase of $9.2
million, or 72%. The increase consists of the following (dollars in thousands):

<TABLE>
<CAPTION>

<S> <C>
Interest expense on secured short-term and long-term
indebtedness incurred in connection with the 1997
Acquisitions $ 5,352
Interest expense on secured and unsecured short-term and
long-term indebtedness incurred in connection with the 1998
Acquisitions 3,593
Increase in interest expense on the Company's other
indebtedness 278
--------
Total increase $ 9,223
========
</TABLE>


INTEREST INCOME

Interest income totaled $6.9 million for the three months ended September 30,
1998, compared to $3.1 million for the three months ended September 30, 1997.
The increase of $3.8 million is primarily due to interest earned on loans made
by the Company to partnerships in which the Company acts as the general partner.


LIQUIDITY AND CAPITAL RESOURCES

The Company expects to meet its short-term liquidity requirements, including
property acquisitions, tender offers, refinancing of short-term debt, funds
needed to purchase shares of Insignia under the Call Agreements, the merger with
IPT and funds needed for the Special Dividend, with long-term, fixed rate, fully
amortizing debt, secured or unsecured short-term indebtedness (including
indebtedness under the BOA Credit Facility, the WMF Credit Facility and the
Interim Term Loan Agreement), the issuance of debt securities, OP Units or
equity securities in public offerings or private placements, and cash generated
from operations. In April 1997, the Company filed a shelf registration statement
with the SEC that registered $1.0 billion of securities for sale on a delayed or
continuous basis. The shelf registration statement was declared effective in May
1997. As of September 30, 1998, the Company had issued common and preferred
stock thereunder and received gross proceeds of approximately $731.8 million.

At September 30, 1998, the Company had $43.7 million in cash and cash
equivalents. In addition, the Company had $83.2 million of restricted cash
primarily consisting of reserves and impounds held by lenders for capital
expenditures, property taxes and insurance. The Company's principal demands for
liquidity include normal operating activities, payments of principal and
interest on outstanding debt, capital improvements, acquisitions of or
investments in properties, dividends paid to its stockholders and distributions
paid to minority limited partners in the AIMCO Operating Partnership. The
Company considers its cash provided by operating activities, and funds available
under its credit facilities, to be adequate to meet short-term liquidity
demands. The Company utilizes its revolving credit facilities for general
corporate purposes and to fund investments on an interim basis.

On October 1, 1998, the Company amended and restated its credit agreement with
Bank of America National Trust and Savings Association ("Bank of America") and
BankBoston, N.A. The credit agreement now provides a revolving credit facility
of up to $100 million, including a swing line of up to $30 million (the "BOA
Credit Facility"). The Company had outstanding borrowings under the BOA Credit
Facility of $50.8 million as of September 30, 1998 (See Note 9).

In February 1998, the AIMCO Operating Partnership, as borrower, and AIMCO and
certain single asset wholly-owned subsidiaries of the AIMCO Operating
Partnership (the "Owners"), as guarantors, entered into a five-year, $50 million
secured revolving credit facility agreement (the "WMF Credit Facility") with
Washington Mortgage Financial Group, Ltd. ("Washington Mortgage"), which
provides for the conversion of all or a portion of such revolving credit
facility to a term facility. The Company had outstanding borrowings under the
WMF Credit Facility of $50.0 million as of September 30, 1998.



22
23
In October 1998, AIMCO entered into a $300 million interim term loan agreement
with an affiliate of Lehman Brothers, Inc. The term loan matures in one year and
bears interest at a rate per annum equal to the greatest of (a) the Prime Rate
in effect on such day, (b) the Base CD Rate in effect on such day plus 1% and
(c) the Federal Funds Effective Rate in effect on such day plus 1/2 of 1%. The
Company is subject to certain customary restrictions, including compliance with
financial and other covenants thereunder. The Company used the proceeds to
refinance existing outstanding indebtedness of Insignia at the time of the
merger.

From time to time, the Company has offered to acquire and, in the future, may
offer to acquire the interests held by third party investors in certain limited
partnerships for which the Company acts as general partner. Any such
acquisitions will require funds to pay the purchase price for such interests.
Cash payments made in connection with such acquisitions totaled $27.0 million
for the nine months ended September 30, 1998.

In November 1998, the Company issued 1,000,000 shares of Class J Cumulative
Convertible Preferred Stock, par value $0.01 per share ("Class J Preferred
Stock") in a private placement for $100.0 million. The holders of Class J
Preferred Stock shall be entitled to receive, when and as declared by the Board
of Directors , dividends equal to (i) 7% per annum of the per share Liquidation
Preference for the period beginning on and including the Issue Date and lasting
until November 15, 1998; (ii) 8% per annum of the per share Liquidation
Preference for the period beginning on and including November 15, 1998 and
lasting until November 15, 1999; (iii) 9% per annum of the per share Liquidation
Preference for the period beginning on and including November 15, 1999 and
lasting until November 15, 2000; (iv) 9.5% per annum of the per share
Liquidation Preference thereafter. Such dividends shall be cumulative from the
Issue Date, whether or not in any Dividend Period or Periods such dividends
shall be declared or there shall be funds of the Corporation legally available
for the payment of such dividends. AIMCO may convert any or all of the Class J
Preferred Stock into Class A Common Stock at a conversion price of $40
(equivalent to a conversion rate of 2.5 shares of Class A Common Stock for each
share of Class J Preferred Stock) (a) after November 6, 2002, if the market
price of the Class A Common Stock in the five most recent Trading Days is equal
to or greater than $40 or; (b) at any time on or prior to November 6, 2002, if
the Internal Rate of Return exceeds 12.5%.

CAPITAL EXPENDITURES

The Company expects to incur initial capital expenditures (spending to increase
a property's revenue potential including renovations, developments and
expansions) of approximately $71.4 million during the year ended December 31,
1998 on all Owned and Equity Properties. For the nine months ended September 30,
1998, the Company has spent $33.0 million for capital replacements and initial
capital expenditures. The Company reserves $300 per apartment unit per annum for
capital replacements, which totaled $10.9 million for the nine months ended
September 30, 1998. Initial capital expenditures and capital enhancements will
be funded with cash from operating activities and borrowings under the Company's
revolving credit facilities.



23
24


FUNDS FROM OPERATIONS

The Company measures its economic profitability based on Funds From Operations
("FFO"). The Company's management believes that FFO provides investors with an
understanding of the Company's ability to incur and service debt and make
capital expenditures. The Board of Governors of the National Association of Real
Estate Investment Trusts ("NAREIT") defines FFO as net income (loss), computed
in accordance with generally accepted accounting principles ("GAAP"), excluding
gains and losses from debt restructuring and sales of property, plus real estate
related depreciation and amortization (excluding amortization of financing
costs), and after adjustments for unconsolidated partnerships and joint
ventures. The Company calculates FFO in a manner consistent with the NAREIT
definition, which includes adjustments for minority interest in the AIMCO
Operating Partnership, plus amortization of management company goodwill, the
non-cash, deferred portion of the income tax provision for unconsolidated
subsidiaries and less the payment of dividends on perpetual preferred stock. FFO
should not be considered as an alternative to net income or net cash flows from
operating activities, as calculated in accordance with GAAP, as an indication of
the Company's performance or as a measure of liquidity. FFO is not necessarily
indicative of cash available to fund future cash needs. In addition, there can
be no assurance that the Company's basis for computing FFO is comparable with
that of other real estate investment trusts.




THE BALANCE OF THIS PAGE IS INTENTIONALLY LEFT BLANK.




24
25




For the three and nine months ended September 30, 1998 and 1997, the Company's
FFO was as follows (dollars in thousands):



<TABLE>
<CAPTION>

Three Months Three Months Nine Months Nine Months
Ended Ended Ended Ended
Sept. 30, 1998 Sept. 30, 1997 Sept. 30, 1998 Sept. 30, 1997
-------------- -------------- -------------- --------------
<S> <C> <C> <C> <C>
OPERATING ACTIVITIES
Income before minority interest in Operating
Partnership $ 17,745 $ 7,963 $ 56,269 $ 19,427
Extraordinary item - early extinguishment of
debt -- -- -- 269
(Gain) losses on disposition of properties (257) 169 (2,783) 169
Real estate depreciation, net of minority 24,477 7,802 56,900 21,052
interest in other partnerships
Amortization of goodwill 2,350 237 7,077 711
Equity in earnings of other partnerships:
Real estate depreciation 8,248 2,084 17,379 2,781
Equity in earnings of unconsolidated
subsidiaries:
Real estate depreciation -- 1,426 -- 2,689
Deferred taxes 1,843 1,290 6,134 2,164
Amortization of recoverable amount of
management contracts and goodwill 1,113 280 4,201 430
Class C Preferred Stock dividend (1,365) -- (4,043) --
Class D Preferred Stock dividend (2,322) -- (5,655) --
Class G Preferred Stock dividend (1,978) -- (1,978) --
Class H Preferred Stock dividend (620) -- (620) --
------------ ------------ ------------ ------------
Funds From Operations (FFO) $ 49,234 $ 21,251 $ 132,881 $ 49,692
============ ============ ============ ============
Weighted average common shares, common share
equivalents, preferred stock convertible
into common stock and OP Units
outstanding 55,986 29,679 53,007 24,347
============ ============ ============ ============
</TABLE>



For the nine months ended September 30, 1998 and 1997, net cash flows were as
follows (dollars in thousands):

<TABLE>
<CAPTION>

1998 1997
---------- ----------
<S> <C> <C>
Cash provided by operating activities $ 50,825 $ 53,435
Cash flow used in investing activities (185,453) (314,814)
Cash flow provided by financing activities 141,221 293,984
========== ==========
</TABLE>



25
26
CONTINGENCIES

HUD Approvals and Enforcement

A significant number of affordable units included in the AIMCO Properties are
subject to regulation by the U.S. Department of Housing and Urban Development
("HUD"). Under its regulations, HUD reserves the right approve the owner and
the manager of HUD-insured and HUD-assisted properties, as well as their
"principals" (e.g., general partners, shareholders with a 10% or greater
interest, officers and directors) in connection with the acquisition of a
property or the award of a management contract. This approval process is
commonly referred to as "2530 Clearance." HUD monitors the performance of
properties with HUD-insured mortgage loans. HUD also monitors compliance with
applicable regulations, and takes performance and compliance into account in
approving the acquisition management of additional HUD-assisted properties. In
the event of instances of unsatisfactory performance or regulatory violations,
the HUD office with jurisdiction over the applicable property has the authority
to enter a "flag" into the computerized 2530 Clearance system. If one or more
flags have been entered, a decision whether to grant 2530 Clearance is then
subject to review by HUD's Multifamily Participation Review Committee in
Washington, D.C. (the "2530 Committee"). As a result of certain mortgage
defaults and unsatisfactory ratings received by NHP Incorporated (a company
acquired by AIMCO in December 1997) ("NHP") in years prior, HUD believes that
the 2530 Committee must review any application for 2530 clearance filed by the
Company. As of September 30, 1998, one flag was in the 2530 system with
respect to the Company in connection with a subpoena received by NHP in October
1997 from the Inspector General of HUD.

The Inspector General's subpoena requested documents relating to any arrangement
whereby NHP or any of its affiliates provides or has provided compensation to
owners of HUD multifamily projects in exchange for or in connection with
property management of a HUD project. The Company believes that other owners
and managers of HUD projects have received similar subpoenas. Documents
relating to certain of the Company's acquisitions of property management rights
for HUD projects, may be responsive to the subpoena. The Company is in the
process of complying with the subpoena and has provided certain documents to the
Inspector General, without conceding that they are responsive to the subpoena.
The Company believes that its operations are in compliance, in all material
respects, with all laws, rules and regulations relating to HUD-assisted or
HUD-insured properties. Effective February 13, 1998, counsel for the Company
and the U.S. Attorney for the Northern District of California entered into a
Tolling Agreement related to certain civil claims the government may have
against the Company. Although no action has been initiated against the Company
or, to the Company's knowledge, any owner of a HUD property managed by the
Company, if any such action is taken in the future, it could ultimately affect
existing arrangements with respect to HUD projects or otherwise have a material
adverse effect on the Company's results of operations.

HUD also has the authority to suspend or deny property owners and managers from
participation in HUD programs with respect to additional assistance within a
geographic region through imposition of a Limited Denial of Participation
("LDP") by any HUD office or nationwide for violations of HUD regulatory
requirements. In June 1997, the St. Louis HUD field office issued an LDP to NHP
as a result of a physical inspection and mortgage default at one property owned
and managed by NHP-related companies. Although the LDP expired by its terms in
June 1998, the Company entered into a settlement agreement with HUD which
includes aggregate payments to HUD of approximately $533,000 and resolution of
all issues involving four properties in the St. Louis metropolitan area. Because
an LDP is prospective, existing HUD agreements were not, and are not affected.

The Company believes that the national office will continue to apply the
clearance process to large management portfolios such as the Company's with
discretion and flexibility. While there can be no assurance, the Company
believes that the unsatisfactory reviews and the mortgage defaults will not have
a material impact on its results of operations or financial condition. However,
on September 29, 1998, the 2530 Committee deferred action on three of the
Company's 2530 applications for up to 120 days pending receipt of further
information regarding the HUD Inspector General's inquiry with AIMCO regarding
past practices of NHP. If HUD were to disapprove the Company as property
manager for one or more affordable properties, the Company's ability to obtain
property management revenues from new affordable properties may be impaired.



26
27
Possible Environmental Liabilities

Under Federal, state and local environmental laws and regulations, a current or
previous owner or operator of real property may be required to investigate and
clean up a release of hazardous substances at such property, and may, under such
laws and common law, be held liable for property damage and other costs incurred
by third parties in connection with such releases. The liability under certain
of these laws has been interpreted to be joint and several unless the harm is
divisible or there is a reasonable basis for allocation of responsibility. The
failure to remediate the property properly may also adversely affect the owner's
ability to sell or rent the property or to borrow using the property as
collateral. In connection with its ownership, operation or management of the
AIMCO Properties, the Company could be potentially liable for environmental
liabilities or costs associated with its properties or properties it may in the
future acquire or manage.

Certain Federal, state and local laws and regulations govern the removal,
encapsulation or disturbance of asbestos-containing materials ("ACMs") when
those materials are in poor condition or in the event of building remodeling,
renovation or demolition; impose certain worker protection and notification
requirements and govern emissions of and exposure to asbestos fibers in the air.
These laws also impose liability for a release of ACMs and may enable third
parties to seek recovery from owners or operators of real properties for
personal injury associated with ACMs. In connection with the ownership,
operation or management of properties, the Company could be potentially liable
for those costs. There are ACMs at certain of the Owned Properties, and there
may be ACMs at certain of the other AIMCO Properties. The Company has developed
and implemented operations and maintenance programs, as appropriate, that
establish operating procedures with respect to the ACMs at most of the Owned
Properties, and intends to develop and implement, as appropriate, such programs
at AIMCO Properties that do not have such programs.

Certain of the Company's Owned Properties, and some of the other AIMCO
Properties, are located on or near properties that contain or have contained
underground storage tanks or on which activities have occurred which could have
released hazardous substances into the soil or groundwater. There can be no
assurances that such hazardous substances have not been released or have not
migrated, or in the future will not be released or will not migrate, onto the
AIMCO Properties.

All of the Owned Properties were subject to Phase I or similar environmental
audits by independent environmental consultants prior to acquisition. The
audits did not reveal, nor is the Company aware of, any environmental liability
relating to such properties that would have a material adverse effect on the
Company's business, assets or results of operations. However, such audits
involve a number of judgments and it is possible that such audits did not reveal
all environmental liabilities or that there are material environmental
liabilities of which the Company is unaware. In addition, the Managed
Properties may not have been subject to Phase I or similar environmental audits
by independent environmental consultants. While the Company is not aware of any
environmental liability that it believes would have a material adverse effect on
its business, financial condition or results of operations relating to the
Managed Properties, for which audits are not available, there can be no
assurance that material environmental liabilities of which the Company is
unaware do not exist at such properties.

In October 1997, NHP received a letter ("the EPA Letter") from the U.S.
Department of Justice ("DOJ") which stated that the U.S. Environmental
Protections Agency ("EPA") has requested that the DOJ file a lawsuit against NHP
alleging, among other things, that NHP violated the Clean Air Act, the National
Recycling and Emissions Reduction Programs and associated regulations in
connection with the employment of certain unlicensed personnel, maintenance and
disposal of certain refrigerants, and record-keeping practices at two
properties. A settlement in principle between NHP and the EPA has been reached
whereby NHP agreed to pay a fine of less than $100,000, permit the EPA to audit
the maintenance records and technical staffing at 40 NHP properties and continue
to provide training to all maintenance workers with respect to the disposal of
refrigerants. A formal settlement agreement is expected to be executed in



27
28
1998. It is possible that the future EPA audits agreed to in the settlement
could result in additional allegations by EPA of violations at the properties
audited. However, based on the terms of the settlement in principle with the
EPA, the Company anticipates that the fines, if any, resulting from any such
violations will be nominal.


Uncertainties Regarding Status of Federal Subsidies

The Company owns and/or manages approximately 52,000 units that are subsidized
under Section 8 of the United States Housing Act of 1937, as amended ("Section
8"). These subsidies are generally provided pursuant to project-based Housing
Assistance Payment Contracts ("HAP Contracts") between HUD and the owners of the
properties or, with respect to a limited number of units managed by the Company,
pursuant to vouchers received by tenants. On October 27, 1997, the President of
the United States signed into law the Multifamily Assisted Housing Reform and
Affordability Act of 1997 (the "1997 Housing Act"). Under the 1997 Housing Act,
the mortgage financing and HAP Contracts of certain properties assisted under
Section 8, with rents above market levels and financed with HUD-insured mortgage
loans, will be restructured by reducing subsidized rents to market levels,
thereby reducing subsidy levels, and lowering required debt service payments as
needed to ensure financial viability at the reduced rents and subsidy levels.
The 1997 Housing Act retains project-based subsidies for most properties
(properties in rental markets with limited supply, properties serving the
elderly and certain other properties).

The 1997 Housing Act phases out project-based subsidies on selected properties
serving families not located in the rental markets with limited supply,
converting each such subsidy to a tenant-based subsidy. Under a tenant based
system, rent vouchers would be issued to qualified tenants who then could elect
to reside at a property of their choice, provided the tenant has the financial
ability to pay the difference between the selected property's monthly rent and
the value of the voucher, which would be established based on HUD's regulated
fair market rent for the relevant geographical areas. The 1997 Housing Act
provides that properties will begin the restructuring process in Federal fiscal
year 1999 (beginning October 1, 1998), and that HUD will issue final regulations
implementing the 1997 Housing Act on or before October 27, 1998. Congress has
elected to renew HAP Contracts expiring before October 1, 1998 for one-year
terms, generally at existing rents, so long as the properties remain in
compliance with the HAP Contracts. While the Company does not expect the
provisions of the 1997 Housing Act to result in a significant number of tenants
relocating from properties managed by the Company, there can be no assurance
that the provisions will not significantly affect the Company's management
portfolio. Furthermore, there can be no assurance that other changes in Federal
housing subsidy will not occur. Any such changes could have an adverse effect
on the Company's property management revenues.


HIGH PERFORMANCE UNITS

In January 1998, the Company agreed to sell 15,000 Class I High Performance
Partnership Units ("the "high Performance Units") to a partnership owned by
fourteen members of AIMCO's senior management, and to three of its independent
directors for $2.1 million in cash. The High Performance Units have nominal
value unless the Company's total return, defined as dividend income plus
share price appreciation, over the three year period ending December 31, 2000,
is at least 30% and exceeds the industry average, as determined by a peer group
index, by at least 15% (the "Total Return"). At the conclusion of the three year
period, if the Company's Total Return satisfies these criteria, the holders of
the High Performance Units will receive distributions and allocations of income
and loss from the AIMCO Operating Partnership in the same amounts and at the
same times as would holders of a number of OP Units equal to the quotient
obtained by dividing (i) the product of (a) 15% of the amount by which the
Company's cumulative Total Return over the three year period exceeds the greater
of 115% of a peer group index or 30% (such excess being the "Excess Return"),
multiplied by (b) the Weighted average market value of the Company's outstanding
Common Stock and OP Units, by (ii) the market value of one share of Class A
Common Stock at the end of the three year period. The three year measurement
period will be shortened in the event of a change of control of the Company.
Unlike OP Units, the High


28
29



Performance Units are not redeemable or convertible into Class A Common Stock
unless a change of control of the Company occurs. Because there is substantial
uncertainty that the High Performance Units will have more than nominal value
due to the required Total Return over the three year term, the Company has not
recorded any value to the High Performance Units. If the measurement period
would have ended September 30, 1998, the Excess Return would have been $16.5
million and the value of the High Performance Units would have been $2.5
million, and such High Performance Units would represent no dilutive effect on
net income per share.


YEAR 2000 READINESS DISCLOSURE

GENERAL DESCRIPTION OF THE YEAR 2000 ISSUE AND THE NATURE AND EFFECTS OF THE
YEAR 2000 ON INFORMATION TECHNOLOGY (IT) AND NON-IT SYSTEMS

The Year 2000 Issue is the result of computer programs being written using two
digits rather than four digits to define the applicable year. Any of the
Company's computer programs or hardware that have date-sensitive software or
embedded chips may recognize a date using "00" as the year 1900 rather than the
year 2000. This could result in a system failure or miscalculations causing
disruptions of operations, including, among other things, a temporary inability
to process transactions, send invoices, or engage in similar normal business
activities.

Over the past twenty months, the Company has determined that it will be required
to modify or replace significant portions of its software and certain hardware
so that those systems will properly utilize dates beyond December 31, 1999. The
Company presently believes that with modifications or replacements of existing
software and certain hardware, the Year 2000 Issue can be mitigated. However, if
such modifications and replacements are not made, or are not completed timely,
the Year 2000 Issue could have a material impact on the operations of the
Company.

The Company's plan to resolve the Year 2000 Issue involves the following four
phases: assessment, remediation, testing, and implementation. To date, the
Company has fully completed its assessment of all information systems that could
be significantly affected by the Year 2000, and has begun the remediation,
testing and implementation phases on both hardware and software systems.
Assessments are continuing in regards to embedded systems. The status of each is
detailed below.

STATUS OF PROGRESS IN BECOMING YEAR 2000 COMPLIANT, INCLUDING TIMETABLE FOR
COMPLETION OF EACH REMAINING PHASE

Computer Hardware

During 1997, AIMCO identified all of the computer systems at risk and formulated
a plan to repair or replace each of the affected systems. The Company has
replaced its mainframe system, including the creation of new applications, at a
total cost of approximately $1.1 million. In August 1998, the Year-2000
compliant system became fully functional. In addition to the mainframe, PC-based
network servers and routers and desktop PCs were analyzed for compliance. AIMCO
has begun to replace each of the non-compliant network connections and desktop
PCs and, as of September 30, 1998, is approximately 85% complete with this
effort. The total cost to replace the PC-based network servers and routers and
desktop PCs is expected to be approximately $1.2 million, of which $886,000 has
been incurred to date. The remaining network connections and desktop PCs are
expected to be upgraded to Year-2000 compliant systems by March 31, 1999.

Computer Software

As for software, AIMCO utilizes a combination of off-the-shelf commercially
available software programs as well as custom-written programs that are designed
to fit specific needs. Both of these types



29
30


of programs were studied and implementation plans written and executed with the
intent of repairing or replacing any non-compliant software programs.

In 1997, when AIMCO merged with NHP Incorporated, the core financial system used
by NHP was Year-2000 compliant. During 1998, AIMCO integrated all of its core
financial systems to this compliant system for general ledger and financial
reporting purposes. In 1997, AIMCO determined that the software used for
property management and rent collection was not Year-2000 compliant. During
1998, AIMCO has implemented a Year-2000 compliant system at each of its 926
property sites, including owned and managed, at a cost of $700,000. Since then,
AIMCO has acquired 75 properties and has also merged with Insignia Financial
Group ("IFG"). IFG owned or managed 140 properties. As properties are acquired,
AIMCO converts the existing property management and rent collection systems to
AIMCO's Year-2000 compliant systems. The estimated additional costs to convert
such systems at all recently acquired properties, including those acquired in
the merger with IFG, is $200,000, and the implementation and testing process is
expected to be completed by March 31, 1999.

The final software area is the office software and server operating systems.
AIMCO has upgraded all non-compliant office software systems on each PC and has
upgraded 93% of the server operating systems. The remaining server operating
systems are planned to be upgraded to be Year-2000 compliant by December 1998.

Operating Equipment

AIMCO has operating equipment, primarily at the property sites, which needed to
be evaluated for Year-2000 compliance. In September 1997, AIMCO began taking a
census and inventorying embedded systems issues in September 1997. At that time,
management chose to focus its attention mainly upon security systems, elevators,
heating-ventilation-air-conditioning systems (HVAC), telephone systems and
switches, and sprinkler systems. While this area is the most difficult to fully
research adequately, management has not yet found any major non-compliance
issues that put AIMCO at risk financially or operationally. We intend to have a
third-party conduct an audit of these systems and report their findings by
December 1998.

Any of the above operating equipment that has been found to be non-compliant to
date has been replaced or repaired. To date, these have consisted only of
security systems and phone systems. As of September 30, 1998, we have evaluated
approximately 86% of the operating equipment for Year-2000 compliance. The total
cost incurred as of September 30, 1998 to replace or repair the operating
equipment was approximately $70,000. We estimate the cost to replace or repair
any remaining operating equipment is approximately $325,000, and we expect to be
completed by April 30th, 1999. We continue to have "awareness campaigns"
throughout the organization designed to raise awareness and report any possible
compliance issues regarding operating equipment within our enterprise.

NATURE AND LEVEL OF IMPORTANCE OF THIRD PARTIES AND THEIR EXPOSURE TO THE YEAR
2000

AIMCO is currently actively conducting surveys of its banking and vendor
relationships to assess risks regarding their Year-2000 readiness. AIMCO has
banking relationships with three major financial institutions, all of which have
indicated their compliance efforts will be complete before May 1999. AIMCO has
updated data transmission standards with two of the three financial
institutions. AIMCO's contingency plan in this regard is to move accounts from
any institution that cannot be certified 2000 compliant by June 1, 1999.

The Company does not rely heavily on any single vendor for goods and services
and does not have significant suppliers and subcontractors who share information
systems with the Company (external agents). To date, the Company is not aware of
any external agent with a Year 2000 issue that would materially impact the
Company's results of operations, liquidity, or capital resources. However, the
Company has no means of ensuring that external agents will be Year 2000 ready.
Management does not believe that the inability of external agents to complete
their Year 2000 resolution process in a timely


30
31

will have a material impact on the financial position or results of operations
of the Company. However, the effect of non-compliance by external agents is not
readily determinable.

COSTS TO ADDRESS YEAR 2000

The total cost of the Year 2000 project is estimated at $3.4 million and is
being funded through operating cash flows. To date, the Company has incurred
approximately $2.8 million ($0.4 million expensed and $2.4 million capitalized
for new systems and equipment), related to all phases of the Year 2000 project.
Of the total remaining project costs, approximately $0.4 million is attributable
to the purchase of new software and operating equipment, which will be
capitalized. The remaining $0.2 million relates to repair of hardware and
software and will be expensed as incurred.

RISKS ASSOCIATED WITH THE YEAR 2000

Management believes it has an effective program in place to resolve the Year
2000 issue in a timely manner. As noted above, the Company has not yet completed
all necessary phases of the Year 2000 program. In the event that the Company
does not complete any additional phases, certain worst case scenarios could
occur. The worst case scenarios include elevators, security and HVAC systems
that read incorrect dates and operate with incorrect schedules (e.g., elevators
will operate on Monday as if it were Sunday). Although such a change is annoying
to residents, it is not business critical. In addition, disruptions in the
economy generally resulting from Year 2000 issues could also materially
adversely affect the Company. The Company could be subject to litigation for
computer systems failure, for example, equipment shutdown or failure to properly
date business records. The amount of potential liability and lost revenue cannot
be reasonably estimated at this time.

CONTINGENCY PLANS ASSOCIATED WITH THE YEAR 2000

The Company has contingency plans for certain critical applications and is
working on such plans for others. These contingency plans involve, among other
actions, manual workarounds and selecting new relationships for such activities
as banking relationships and elevator operating systems.


INFLATION

Substantially all of the leases at the Company's apartment properties are for a
period of six months or less, allowing, at the time of renewal, for adjustments
in the rental rate and the opportunity to re-lease the apartment unit at the
prevailing market rate. The short-term nature of these leases generally serves
to minimize the risk to the Company of the adverse effect of inflation and the
Company does not believe that inflation has had a material adverse impact on its
revenues.





31
32


LITIGATION

In connection with the Company's offers to purchase interests in limited
partnerships that own properties, the Company and its affiliates are sometimes
subject to legal actions, including allegations that such activities may involve
breaches of fiduciary duties to the limited partners of such partnerships or
violations of the relevant partnership agreements. The Company believes it
complies with its fiduciary obligations and relevant partnership agreements, and
does not expect such legal actions to have a material adverse effect on the
consolidated financial condition or results of operations of the Company and its
subsidiaries taken as a whole. The Company may incur costs in connection with
the defense or settlement of such litigation, which could adversely affect the
Company's desire or ability to complete certain transactions and thereby have a
material adverse effect on the Company and its subsidiaries.


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.




32
33


APARTMENT INVESTMENT AND MANAGEMENT COMPANY



PART II. OTHER INFORMATION

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

<TABLE>
<CAPTION>
NET CO. OPT. ANNUAL LIQUIDATION
SHARES PROCEEDS REDEEM- DIVIDEND PREFERENCE
DATES ISSUED (MILLIONS) ABLE ON RATES RATE
----- ------ ---------- ------- -------- -----------

<S> <C> <C> <C> <C> <C> <C>
Class D Feb., Feb.,
Preferred Stock 1998 4,200,000 $101.5 2003 $ 2.1875 $25 per share
Class G Jul., Jul.,
Preferred Stock 1998 4,050,000 $ 98.0 2008 $ 2.34375 $25 per share
Class H Aug., Aug.,
Preferred Stock 1998 2,000,000 $ 48.1 2003 $ 2.375 $25 per share
</TABLE>

On or after the above listed redemption dates, the Company may redeem
shares of Class D, G or H Preferred Stocks, in whole or in part, at a cash
redemption price equal to 100% of the above listed Class D, G and H
Liquidation Preferences plus all accrued and unpaid dividends to the date
fixed for redemption.

The Class G Preferred Stock net proceeds of $98.0 million were used to
repay $83.0 million of outstanding indebtedness under the BOA Credit
Facility, to fund acquisitions and for general corporate purposes.

The Class H Preferred Stock net (together with Class D Preferred Stock and
Class G Preferred Stock, "Class D, G and H Preferred Stocks"), proceeds of
$48.1 million were used to repay indebtedness under the BOA Credit
Facility.

The Class D, G and H Preferred Stocks (a) rank prior to Class A Common
Stock, Class B Common Stock, and Class E Preferred Stock, if any, and any
other class or series of capital stock of AIMCO if the holders of the
Classes D, G and H Preferred Stocks are to be entitled to the receipt of
dividends or of amounts distributable upon liquidation, dissolution, and
winding-up in preference or priority to the holders of shares of such class
or series ("Class D, G and H Junior Stocks"), (b) rank on parity with Class
B Preferred Stock, Class C Preferred Stock, and Class J Preferred Stock and
will rank on a parity with any other class or series of capital stock of
AIMCO if the holders of such class of stock or series and the Class D, G
and H Preferred Stocks shall be entitled to the receipt of dividends and of
amounts distributable upon liquidation, dissolution or winding up in
proportion to their respective amounts of accrued and unpaid dividends per
share or liquidation preferences, without preference or priority one over
the other ("Class D, G and H Parity Stocks") and (c) ranks junior to any
class or series of capital stock of AIMCO if the holders of such class or
series shall be entitled to receipt of dividends or amounts distributable
upon liquidation, dissolution or winding up in preference or priority to
the holders of the Class D, G and H Preferred Stocks ("Class D, G and H
Senior Stocks").


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

The Company held its special meeting of stockholders on September 17, 1998. At
the meeting, the stockholders approved the Insignia Merger set forth below:

33
34

The Company held its special meeting of stockholders on September 14, 1998. At
the meeting, the stockholders approved the Insignia Merger set forth below:

1. Proposal to approve and adopt the Amended and Restated Agreement and Plan
of Merger, dated as of May 26, 1998, by and among AIMCO, AIMCO Properties,
L.P., Insignia and Insignia/ESG Holdings, Inc. pursuant to which Insignia
will be merged with and into AIMCO, with AIMCO being the surviving
corporation in the merger (the "Merger").

VOTES FOR VOTES AGAINST INSTRUCTED
---------- ------------- ----------
37,595,737 368,318 94,929


2. Proposal to approve and adopt a proposal to amend AIMCO's Articles of
Incorporation as amended and supplemented from time to time, to provide
that, upon effectiveness of the Merger, the 6 1/2% Convertible Subordinate
Debentures due 2016 issued by Insignia will become convertible into the
same consideration received by holders of Insignia's common stock,
pursuant to the Insignia Merger (the "Amendment").

VOTES FOR VOTES AGAINST ABSTAIN
---------- ------------- -------
37,685,020 272,876 101,079


ITEM 5. OTHER INFORMATION

The Securities and Exchange Commission recently amended certain rules
under the Securities Exchange Act of 1934 regarding the use of a
company's discretionary proxy voting authority with respect to
stockholders proposals submitted to the Company for consideration and
the Company's next annual meeting.

Stockholder proposals submitted to the Company outside the processes of
Rule 14a-8 (i.e., the procedures for placing a stockholder's proposal
in the Company's proxy materials) with respect to the Company's 1999
annual meeting of stockholders will be considered untimely if received
by the Company after February 22, 1999. Accordingly, the proxy with
respect to the Company's 1999 annual meeting of stockholders will
confer discretionary authority to vote on any stockholder proposals
received by the Company after February 22, 1999.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits. The following exhibits are filed with this report (1):

Exhibit
Number Description
- - ------ -----------

2.1 Amended and Restated Agreement and Plan of Merger, dated as of May 26,
1998, by and among Apartment Investment and Management Company, AIMCO
Properties, L.P., Insignia Financial Group, Inc., and Insignia/ESG
Holdings, Inc. (Exhibit 2.1 to the

34
35

Company's Registration Statement on Form S-4, filed August 5, 1998, is
incorporated herein by this reference)

2.2 Agreement and Plan of Merger, dated as of October 1, 1998, by and
between Apartment Investment and Management Company, and Insignia
Properties Trust (Exhibit 2.1 to the Company's Current Report on Form
8-K, dated October 1, 1998, is incorporated herein by this reference)

2.3 Amended and Restated Indemnification Agreement, dated as of May 26,
1998, by and between Apartment Investment and Management Company and
Insignia/ESG Holdings, Inc. (Exhibit 2.2 to the Company's Registration
Statement on Form S-4, filed August 5, 1998, is incorporated herein by
this reference)

3.1 Charter of Apartment Investment and Management Company

3.2 Amended and Restated Bylaws of Apartment Investment and Management
Company (Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q for
the quarterly period ended September 30, 1997, is incorporated herein
by this reference)

10.1 Amended and Restated Credit Agreement (Unsecured Revolver-to-Term
Facility) dated as of October 1, 1998, among AIMCO Properties, L.P.,
Bank of America and BankBoston, N.A. (Exhibit 10.1 to the Company's
Current Report on Form 8-K, dated October 1, 1998, is incorporated
herein by this reference)

10.2 Promissory Note, dated October 1, 1998, in the principal amount of
$65,000,000, issued by AIMCO Properties, L.P. to Bank of America
(Exhibit 10.2 to the Company's Current Report on Form 8-K, dated
October 1, 1998, is incorporated herein by this reference)

10.3 Promissory Note, dated October 1, 1998, in the principal amount of
$35,000,000, issued by AIMCO Properties, L.P. to Bank of America
(Exhibit 10.3 to the Company's Current Report on Form 8-K, dated
October 1, 1998, is incorporated herein by this reference)

10.4 Swing Line Promissory Note, dated October 1, 1998, in the principal
amount of $30,000,000, issued by AIMCO Properties, L.P. to Bank of
America (Exhibit 10.4 to the Company's Current Report on Form 8-K,
dated October 1, 1998, is incorporated herein by this reference)

10.5 Payment Guaranty of Non-Preferred Stock Subsidiaries, dated as of
October 1, 1998, by Apartment Investment and Management Company, AIMCO
Holdings QRS, Inc., AIMCO/OTC QRS, Inc., AIMCO Holdings, L.P.,
AIMCO-GP, Inc., AIMCO-LP, Inc., AIMCO Properties Finance Corp., AIMCO
Somerset, Inc., Ambassador II, L.P., Ambassador X, L.P., Ambassador IV,
Inc., Ambassador V, Inc., Ambassador Florida Partners Inc., and A.J.
Two, Inc.

10.6 Payment Guaranty of Preferred Stock Subsidiaries, dated as of October
1, 1998, by Property Asset Management Services, Inc., Property Asset
Management Services, L.P., NHP Management Company and Property Asset
Management Services-California, L.L.C.

35
36
10.7 Payment Guaranty of Non-Preferred Stock Subsidiaries, dated as of
October 29, 1998, by CPF XIV/St. Charleston, Inc., CPF XIV/Torrey
Pines, Inc., CPF XIV/Sun River, Inc., CPF XIV/Lakeside Place, Inc.,
ConCap CCP/IV Stratford Place Properties, Inc., ConCap CCP/IV River's
Edge Properties, Inc., PRA, Inc. and National Property Investors, Inc.

10.8 Third Amended and Restated Agreement of Limited Partnership of AIMCO
Properties, L.P., dated as of July 29, 1994, as amended and restated as
of October 1, 1998

10.9 First Amendment to the Third Amended and Restated Agreement of Limited
Partnership of AIMCO Properties, L.P., dated as of November 6, 1998

10.10 Shareholders Agreement, by and among Apartment Investment and
Management Company, Andrew L. Farkas, James A. Aston and Frank M.
Garrison, dated October 1, 1998 (Exhibit 10.4 to the Company's Schedule
13D filed on October 15, 1998, is incorporated herein by reference)

27.1 Financial Data Schedule


(b) Reports on Form 8-K

During the quarter for which this report is filed, the Company filed
Amendment No. 3 on July 2, 1998, Amendment No. 4 on August 6, 1998,
Amendment No. 5 on September 4, 1998 and Amendment No. 6 on September
25, 1998 to its Current Report on Form 8-K, dated March 17, 1998,
relating to the proposed merger of Insignia Financial Group, Inc. with
and into Apartment Investment and Management Company; and on September
3, 1998, its Current Report on Form 8-K, dated September 2, 1998,
relating to the competition of its financing of Insignia Financial
Group, Inc.

36
37


APARTMENT INVESTMENT AND MANAGEMENT COMPANY

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


APARTMENT INVESTMENT AND
MANAGEMENT COMPANY



Date: November 16, 1998 /s/ Troy D. Butts
-----------------------------------
Troy D. Butts
Senior Vice President and
Chief Financial Officer
(duly authorized officer and principal
financial officer)

37
38

EXHIBIT INDEX


<TABLE>
<CAPTION>
Exhibit
Number Description
- - ------ -----------

<S> <C>
2.1 Amended and Restated Agreement and Plan of Merger, dated as of May 26, 1998, by and among Apartment Investment and
Management Company, AIMCO Properties, L.P., Insignia Financial Group, Inc., and Insignia/ESG Holdings, Inc. (Exhibit 2.1 to
the Company's Registration Statement on Form S-4, filed August 5, 1998, is incorporated herein by this reference)

2.2 Agreement and Plan of Merger, dated as of October 1, 1998, by and between Apartment Investment and Management Company, and
Insignia Properties Trust (Exhibit 2.1 to the Company's Current Report on Form 8-K, dated October 1, 1998, is incorporated
herein by this reference)

2.3 Amended and Restated Indemnification Agreement, dated as of May 26, 1998, by and between Apartment Investment and
Management Company and Insignia/ESG Holdings, Inc. (Exhibit 2.2 to the Company's Registration Statement on Form S-4, filed
August 5, 1998, is incorporated herein by this reference)

3.1 Charter of Apartment Investment and Management Company

3.2 Amended and Restated Bylaws of Apartment Investment and Management Company (Exhibit 3.2 to the Company's Quarterly Report
on Form 10-Q for the quarterly period ended September 30, 1997, is incorporated herein by this reference)

10.1 Amended and Restated Credit Agreement (Unsecured Revolver-to-Term Facility) dated as of October 1, 1998, among AIMCO
Properties, L.P., Bank of America and BankBoston, N.A. (Exhibit 10.1 to the Company's Current Report on Form 8-K, dated
October 1, 1998, is incorporated herein by this reference)

10.2 Promissory Note, dated October 1, 1998, in the principal amount of $65,000,000, issued by AIMCO Properties, L.P. to Bank of
America (Exhibit 10.2 to the Company's Current Report on Form 8-K, dated October 1, 1998, is incorporated herein by this
reference)

10.3 Promissory Note, dated October 1, 1998, in the principal amount of $35,000,000, issued by AIMCO Properties, L.P. to Bank of
America (Exhibit 10.3 to the Company's Current Report on Form 8-K, dated October 1, 1998, is incorporated herein by this
reference)

10.4 Swing Line Promissory Note, dated October 1, 1998, in the principal amount of $30,000,000, issued by AIMCO Properties, L.P.
to Bank of America (Exhibit 10.4 to the Company's Current Report on Form 8-K, dated October 1, 1998, is incorporated herein
by this reference)

10.5 Payment Guaranty of Non-Preferred Stock Subsidiaries, dated as of October 1, 1998, by Apartment Investment and Management
Company, AIMCO Holdings QRS, Inc., AIMCO/OTC QRS, Inc., AIMCO Holdings, L.P., AIMCO-GP, Inc., AIMCO-LP, Inc., AIMCO
Properties Finance Corp., AIMCO Somerset, Inc., Ambassador II, L.P., Ambassador X, L.P., Ambassador IV, Inc., Ambassador V,
Inc., Ambassador Florida Partners Inc., and A.J. Two, Inc.

10.6 Payment Guaranty of Preferred Stock Subsidiaries, dated as of October 1, 1998, by Property Asset Management Services, Inc.,
Property Asset Management Services, L.P., NHP Management Company and Property Asset Management Services-California, L.L.C.

10.7 Payment Guaranty of Non-Preferred Stock Subsidiaries, dated as of October 1, 1998, by CPF XIV/St. Charleston, Inc., CPF
XIV/Torrey Pines, Inc., CPF XIV/Sun River, Inc., CPF XIV/Lakeside Place, Inc., ConCap CCP/IV Stratford Place Properties,
Inc., ConCap CCP/IV River's Edge Properties, Inc., PRA, Inc. and National Property Investors, Inc.

10.8 Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of July 29, 1994, as
amended and restated as of October 1, 1998

10.9 First Amendment to the Third Amended and Restated Agreement of Limited Partnership of AIMCO Properties, L.P., dated as of
November 6, 1998

10.10 Shareholders Agreement, by and among Apartment Investment and Management Company, Andrew L. Farkas, James A. Aston and
Frank M. Garrison, dated October 1, 1998 (Exhibit 10.4 to the Company's Schedule 13D filed on October 15, 1998, is
incorporated herein by reference)

27.1 Financial Data Schedule
</TABLE>