Alexandria Real Estate Equities
ARE
#2124
Rank
$9.49 B
Marketcap
$54.80
Share price
0.72%
Change (1 day)
-40.92%
Change (1 year)
Alexandria Real Estate Equities, Inc. is a real estate investment trust that invests in office buildings and laboratories.

Alexandria Real Estate Equities - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- --- EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 1999

OR

- --- TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________

Commission file number 1-12993

ALEXANDRIA REAL ESTATE EQUITIES, INC.
(Exact name of registrant as specified in its charter)

Maryland 95-4502084
(State or other jurisdiction of (I.R.S. Employer Identification Number)
incorporation or organization)

135 North Los Robles Avenue, Suite 250, Pasadena, California 91101
(Address of principal executive offices)

(626) 578-0777
(Registrant's telephone number, including area code)

N/A
- - - - - - - - - - - - - - - - - - - -
(Former name, former address and former fiscal year,
if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports) and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No
------------ ------------

As of May 14, 1999, 13,598,822 shares of common stock, par value $.01 per
share, were outstanding.
TABLE OF CONTENTS



PART I - FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS (UNAUDITED)
Condensed Consolidated Balance Sheets of Alexandria Real Estate
Equities, Inc. and Subsidiaries as of March 31, 1999 and December 31,
1998

Condensed Consolidated Income Statements of Alexandria Real Estate
Equities, Inc. and Subsidiaries for the three months ended March 31,
1999 and 1998

Condensed Consolidated Statement of Stockholders' Equity of Alexandria
Real Estate Equities, Inc. and Subsidiaries for the three months ended
March 31, 1999

Condensed Consolidated Statements of Cash Flows of Alexandria Real
Estate Equities, Inc. and Subsidiaries for the three months ended
March 31, 1999 and 1998

Notes to Condensed Consolidated Financial Statements

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

PART II - OTHER INFORMATION

Item 1. LEGAL PROCEEDINGS
Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
Item 3. DEFAULTS UPON SENIOR SECURITIES
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Item 5. OTHER INFORMATION
Item 6. EXHIBITS AND REPORTS ON FORM 8-K



2
PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS




3
Alexandria Real Estate Equities, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets
(Unaudited)
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

<TABLE>
<CAPTION>


MARCH 31, DECEMBER 31,
1999 1998
--------------------------------
<S> <C> <C>
ASSETS
Rental properties, net $489,976 $471,907
Property under development 25,363 21,839
Cash and cash equivalents 1,450 1,554
Tenant security deposits and other restricted cash 4,559 7,491
Secured note receivable 6,000 6,000
Tenant receivables 2,915 2,884
Deferred rent 6,329 5,595
Other assets 13,291 13,026
--------------------------------
Total assets $549,883 $530,296
--------------------------------
--------------------------------

LIABILITIES AND STOCKHOLDERS' EQUITY
Secured notes payable $127,220 $115,829
Unsecured line of credit 172,000 194,000
Accounts payable, accrued expenses and tenant security
deposits 19,140 15,663
Dividends payable 5,440 5,035
--------------------------------
Total liabilities 323,800 330,527

Stockholders' equity:
Common stock, $0.01 par value per share, 100,000,000
shares authorized; 13,598,822 and 12,586,263 shares
issued and outstanding at March 31, 1999 and 136 126
December 31, 1998, respectively
Additional paid-in capital 225,947 199,643
Retained earnings -- --
--------------------------------
Total stockholders' equity 226,083 199,769
--------------------------------
Total liabilities and stockholders' equity $549,883 $530,296
--------------------------------
--------------------------------

</TABLE>


SEE ACCOMPANYING NOTES


4
Alexandria Real Estate Equities, Inc. and Subsidiaries

Condensed Consolidated Income Statements
(Unaudited)
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


<TABLE>
<CAPTION>

THREE MONTHS ENDED
MARCH 31,
1999 1998
----------------------------------
<S> <C> <C>
Revenues:
Rental $15,748 $9,140
Tenant recoveries 3,424 2,363
Interest and other income 367 193
----------------------------------
19,539 11,696
Expenses:
Rental operations 4,383 2,504
General and administrative 1,301 751
Interest 4,963 2,085
Depreciation and amortization 3,594 1,721
----------------------------------
14,241 7,061
----------------------------------
Net income $5,298 $4,635
----------------------------------
----------------------------------
Net income per share of common stock:
-Basic $0.41 $0.41
----------------------------------
----------------------------------
-Diluted $0.40 $0.40
----------------------------------
----------------------------------

Weighted average shares of common stock outstanding:
-Basic 13,025,303 11,404,631
----------------------------------
----------------------------------
-Diluted 13,163,695 11,652,772
----------------------------------
----------------------------------

</TABLE>

SEE ACCOMPANYING NOTES
Alexandria Real Estate Equities, Inc. and Subsidiaries

Condensed Consolidated Statement of Stockholders' Equity
Three months ended March 31, 1999
(Unaudited)
(DOLLARS IN THOUSANDS)



<TABLE>
<CAPTION>

NUMBER OF ADDITIONAL
COMMON COMMON PAID-IN RETAINED
SHARES STOCK CAPITAL EARNINGS TOTAL
---------------------------------------------------------------------------------

<S> <C> <C> <C> <C> <C>
Balance at December 31, 1998 12,586,263 $126 $199,643 $ -- $199,769
Issuance of common stock, net of
offering costs 1,150,000 11 29,819 -- 29,830
Redemption and retirement of common stock (3,420)
(145,343) (1) (3,419) --
Exercise of stock options, net 7,902 -- 46 -- 46
Dividends declared on common stock -- -- (142) (5,298) (5,440)
Net income -- -- -- 5,298 5,298
---------------------------------------------------------------------------------
Balance at March 31, 1999 13,598,822 $136 $225,947 $ -- $226,083
---------------------------------------------------------------------------------

</TABLE>


SEE ACCOMPANYING NOTES.


6
Alexandria Real Estate Equities, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows
(Unaudited)
(DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>

THREE MONTHS ENDED
MARCH 31,
1999 1998
--------------------------------

<S> <C> <C>
Net cash provided by operating activities $14,003 $8,682

INVESTING ACTIVITIES
Purchase of rental properties (5,161) (117,517)
Additions to rental properties (4,177) (547)
Additions to property under development (3,524) (2,538)
Issuance of note receivable -- (6,000)
--------------------------------
Net cash used in investing activities (12,862) (126,602)

FINANCING ACTIVITIES
Proceeds from secured notes payable 624 12,641
Net proceeds from issuance of common stock 29,830 --
Redemption and retirement of common stock (3,420) --
Proceeds from exercise of stock options 46 --
Net (principal reductions) borrowings on unsecured line of credit (22,000) 109,500
Principal reductions of secured notes payable (1,290) (254)
Dividends paid on common stock (5,035) (4,562)
--------------------------------
Net cash (used in) provided by financing activities (1,245) 117,325

Net decrease in cash and cash equivalents (104) (595)
Cash and cash equivalents at beginning of period 1,554 2,060
--------------------------------
Cash and cash equivalents at end of period $ 1,450 $ 1,465
--------------------------------
--------------------------------

</TABLE>

SEE ACCOMPANYING NOTES.


7
Alexandria Real Estate Equities, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements
(Unaudited)



1. BACKGROUND AND BASIS OF PRESENTATION

BACKGROUND

Alexandria Real Estate Equities, Inc. is a real estate investment trust ("REIT")
formed in 1994. We are engaged primarily in the acquisition, management, and
selective development of properties for lease principally to participants in the
life science industry (we refer to these properties as "Life Science
Facilities"). As of March 31, 1999, our portfolio consisted of 52 properties
with approximately 3,704,000 rentable square feet.

We have prepared the accompanying interim financial statements in accordance
with generally accepted accounting principles and in conformity with the rules
and regulations of the Securities and Exchange Commission. In our opinion, the
interim financial statements presented herein reflect all adjustments of a
normal and recurring nature that are necessary to fairly state the interim
financial statements. The results of operations for the interim period are not
necessarily indicative of the results that may be expected for the year ended
December 31, 1999. These financial statements should be read in conjunction with
the financial statements included in our Annual Report on Form 10-K for the year
ended December 31, 1998.

BASIS OF PRESENTATION

The accompanying condensed consolidated financial statements include the
accounts of Alexandria and its subsidiaries. All significant intercompany
balances and transactions have been eliminated.

RECLASSIFICATIONS

Certain prior year amounts have been reclassified to conform to the current
period presentation.


8
2. RENTAL PROPERTIES

Rental properties consist of the following (in thousands):

<TABLE>
<CAPTION>
MARCH 31, DECEMBER 31,
1999 1998
------------------------------
<S> <C> <C>
Land $ 78,988 $ 76,254
Buildings and improvements 409,258 393,728
Tenant and other improvements 23,743 20,536
------------------------------
511,989 490,518
Less accumulated depreciation (22,013) (18,611)
------------------------------
------------------------------
$ 489,976 $ 471,907
------------------------------
------------------------------
</TABLE>

During the three months ended March 31, 1999, we acquired a property containing
approximately 114,000 rentable square feet from an unrelated third party for an
aggregate purchase price (including closing and transaction costs) of $16.6
million.

3. SECURED NOTE RECEIVABLE

In connection with the acquisition of a Life Science Facility in San Diego,
California in March 1998, we made a $6,000,000 loan to the sole tenant of the
property, fully secured by a first deed of trust on certain improvements at the
property. The loan bears interest at a rate of 11% per year, payable monthly,
and matures in March 2002. The loan is cross-defaulted to the lease with the
sole tenant. Under certain circumstances, we may obtain title to the
improvements that secure the loan, and, in such event, we may also require the
sole tenant at the property to lease such improvements back from us for an
additional rental amount.

4. UNSECURED LINE OF CREDIT

We have an unsecured line of credit that provides for borrowings of up to $250
million. Borrowings under the line of credit bear interest at a floating rate
based on our election of either a LIBOR based rate or the higher of the bank's
reference rate and the Federal Funds rate plus 0.5%. For each LIBOR based
advance, we must elect to fix the rate for a period of one, two, three or six
months.

The line of credit contains financial covenants, including, among other things,
maintenance of minimum market net worth, a total liabilities to gross asset
value ratio, and a fixed charge coverage ratio. In addition, the terms of the
line of credit restrict, among other things, certain investments, indebtedness,
distributions and mergers. Borrowings under the line of credit are limited to an
amount based on a pool of unencumbered assets. Accordingly, as we acquire
additional unencumbered properties, borrowings available under the line of
credit will increase, but may not exceed $250 million. As of March 31, 1999,
borrowings under the line of credit were limited to approximately $200,000,000,
and carried a weighted average interest rate of 6.36%.


9
4. UNSECURED LINE OF CREDIT (CONTINUED)

The line of credit expires May 31, 2000 and provides for annual extensions
(provided there is no default) for two additional one-year periods upon notice
by the company and consent of the participating banks.

5. SECURED NOTES PAYABLE

As of March 31, 1999, we had seven notes payable to certain banks and an
insurance company, secured by first deeds of trust on 10 of our Life Science
Facilities. The notes bear interest at fixed rates ranging from 7.17% to 9.125%
and are due at various dates through 2016.

6. STOCKHOLDERS' EQUITY

On February 23, 1999, we completed a public offering of 1,150,000 shares of
common stock (including the shares issued upon exercise of the underwriters'
over-allotment option). The shares were issued at a price of $28.125 per
share, resulting in aggregate proceeds of approximately $29.8 million, net of
underwriters' discount and commissions, advisory fees and offering costs.

On March 16, 1999, we declared a cash dividend on our common stock
aggregating $5,440,000 ($ 0.40 per share) for the calendar quarter ended
March 31, 1999. We paid the dividend on April 12, 1999.

In March 1999, we completed a transaction with Health Science Properties
Holding Corporation ("Holdings"), one of our significant stockholders. In
connection with the transaction, Holdings delivered to us all of the
1,765,923 shares of our common stock it owned in exchange for (i) the
assumption by us of a $3,136,000 obligation of Holdings and (ii) the issuance
by us to Holdings of 1,620,580 new shares of our common stock. The number of
new shares we issued was computed by subtracting from the 1,765,923 shares
owned by Holdings prior to the transaction, a number of shares with an
aggregate market value equal to 2% of the value of the 1,765,923 shares, plus
the amount of the $3,136,000 loan. The new shares issued were not registered
under the Securities Act of 1933, as amended; however, we have granted
registration rights to the holders of new shares. In connection with the
issuance of the new shares, stockholders of Holdings have agreed to certain
limitations on transfer of any of the shares of our common stock received by
them upon the redemption or liquidation of Holdings, which occurred in March
1999.


10
7. COMMITMENTS

In March 1999, we acquired an 85% tenancy-in-common interest in a 4.9 acre
parcel of land in Worcester, Massachusetts for $425,000. The seller retained
the remaining 15% tenancy-in-common interest. The site will be developed as a
life science facility (the "Facility"). We are committed to complete the
construction of a 94,000 square foot building and certain related
improvements at a remaining cost of approximately $14,840,000 under the terms
of a lease with a third party that will cover 45,000 square feet of the
completed Facility. The seller of the property has provided us with a
$2,625,000 loan for use in the construction of the Facility. The loan bears
interest at a rate of 9% and is due on the earlier of (i) twenty days after a
certificate of occupancy is issued for the Facility, or (ii) June 30, 2000.
Upon completion of the Facility, the ownership of the Facility will be
converted into a condominium structure and, concurrently, the seller may
convert its 15% tenancy-in-common interest into a condominium interest in
13,000 square feet of the completed Facility. We have the right to purchase
the seller's 15% tenancy-in-common interest at any time prior to such
conversion for $300,000.

8. NON-CASH TRANSACTIONS

As described in Note 6, we redeemed common stock in part in exchange for the
assumption of a $3,136,000 obligation. We repaid this obligation with funds
borrowed under our line of credit. In addition, we assumed a $11,297,000
secured note payable in connection with our acquisition of the property
described in Note 2.

9. NET INCOME (LOSS) PER SHARE

The following table shows the computation of net income per share of common
stock outstanding (dollars in thousands, except per share amounts):

<TABLE>
<CAPTION>
THREE MONTHS THREE MONTHS
ENDED ENDED
MARCH 31, 1999 MARCH 31, 1998
------------------------------
<S> <C> <C>
Net income $ 5,298 $ 4,635
------------------------------
------------------------------
Weighted average shares of common stock
outstanding - basic 13,025,303 11,404,631

Add: dilutive effect of stock options 138,392 248,141
------------------------------

Weighted average shares of common stock
outstanding - diluted 13,163,695 11,652,772
------------------------------
------------------------------
Net income per share:
- Basic $ 0.41 $ 0.41
------------------------------
------------------------------
- Diluted $ 0.40 $ 0.40
------------------------------
------------------------------
</TABLE>


11
ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Certain information and statements included in this Quarterly Report on Form
10-Q, including, without limitation, statements containing the words
"believes," "anticipates," "expects" and words of similar import, constitute
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995 that involve known and unknown risks and
uncertainties. Given these uncertainties, prospective and current investors
are cautioned not to place undue reliance on such forward-looking statements.
Our actual results, performance or achievements, or industry results, may be
materially different from any future results, performance or achievements
expressed or implied by such forward-looking statements as a result of many
factors. We disclaim any obligation to update any such factors or to publicly
announce the result of any revisions to any of the forward-looking statements
contained in this or any other document. Readers of this Form 10-Q should
also read our other publicly filed documents for further discussion regarding
such factors.

The following discussion should be read in conjunction with the financial
statements and notes appearing elsewhere in this report.

OVERVIEW

Since our formation in October 1994, we have continued to devote
substantially all of our resources to the acquisition, selective development
and management of high quality, strategically located Life Science Facilities
in our target markets.

Our primary source of revenue is rental income and tenant recoveries from leases
at the properties we own. Of the 52 properties we owned as of March 31, 1999,
four were acquired in calendar year 1994, eight in 1996, 10 in 1997, 29 in 1998
(the "1998 Acquired Properties") and one in 1999 (the "1999 Acquired Property").
As a result of our acquisition activities, the financial data shows significant
increases in total revenue and expenses for the three months ended March 31,
1999 compared to the three months ended March 31, 1998.


12
RESULTS OF OPERATIONS

COMPARISON OF THREE MONTHS ENDED MARCH 31, 1999 ("FIRST QUARTER 1999") TO THREE
MONTHS ENDED MARCH 31, 1998 ("FIRST QUARTER 1998")

Rental revenue increased by $6.6 million, or 73%, to $15.7 million for First
Quarter 1999 compared to $9.1 million for First Quarter 1998. The increase
resulted primarily from rental revenue from the 1998 Acquired Properties
purchased after January 1, 1998 and from the 1999 Acquired Property. Rental
revenue from the Properties acquired before January 1, 1998 (the "First
Quarter Same Properties") increased by $185,000, or 2.8%, primarily due to
increases in rental rates.

Tenant recoveries increased by $1.0 million, or 42%, to $3.4 million for First
Quarter 1999 compared to $2.4 million for First Quarter 1998. The increase
resulted primarily from tenant recoveries from the 1998 Acquired Properties
purchased after January 1, 1998 and the 1999 Acquired Property. Tenant
recoveries from the First Quarter Same Properties increased by $18,000, or 1.1%,
generally due to the improved identification and recovery of costs at certain
properties.

Interest and other income increased by $174,000, or 90%, to $367,000 for First
Quarter 1999 compared to $193,000 for First Quarter 1998, resulting primarily
from interest income from the secured note receivable.

Rental operating expenses increased by $1.9 million, or 76%, to $4.4 million
for First Quarter 1999 compared to $2.5 million for First Quarter 1998. The
increase resulted primarily from the 1998 Acquired Properties purchased after
January 1, 1998 and the 1999 Acquired Property. Operating expenses for the
First Quarter Same Properties decreased by $30,000, or 1.8%, generally due to
lower premiums on our blanket property and liability insurance policies.

The following is a comparison of property operating data computed under
generally accepted accounting principles ("GAAP Basis") and under generally
accepted accounting principles, adjusted to exclude the effect of straight line
rent adjustments required by GAAP ("Cash Basis") for the First Quarter Same
Properties (in thousands, except percentage data):

<TABLE>
<CAPTION>
FOR THE THREE MONTHS
ENDED MARCH 31,
-----------------------
1999 1998 CHANGE
-------------------------------------
<S> <C> <C> <C>
GAAP BASIS:
Revenue $8,325 $8,107 2.7%
Rental operating expenses 1,679 1,709 -1.8%
-------------------------------------
Net operating income $6,646 $6,398 3.9%
-------------------------------------
-------------------------------------
CASH BASIS (1):
Revenue $7,746 $7,464 3.8%
Rental operating expenses 1,522 1,572 -3.2%
-------------------------------------
Net operating income $6,224 $5,892 5.6%
-------------------------------------
-------------------------------------
</TABLE>


13
- ---------

(1)Revenue and operating expenses are computed in accordance with GAAP,
except that revenue excludes the effect of straight line rent
adjustments. In addition, the cash basis same property comparison
excludes the results for 1431 Harbor Bay Parkway, a property located in
Alameda, California. The lease for this property (which was in place when
the property was acquired by the company) contains significant step-down
provisions which affected the cash rent paid by the tenant beginning in
January 1999. As a result, cash rent paid was reduced from $737,000 per
quarter in 1998 to $538,000 for First Quarter 1999. The lease, which
expires in January 2014, requires another step-down in rent beginning in
January 2004 to $188,000 per quarter. If this property were included in
the cash basis same property comparison for the three months ended March
31, 1999, the comparison would show that revenue increased 1.1%, rental
operating expenses decreased 1.8% and net operating income increased
1.9%. On a GAAP basis, rental income from this property throughout 1998
and for the three months ended March 31, 1999 was $353,000 per quarter.


General and administrative expenses increased by $550,000, or 73%, to $1.3
million for First Quarter 1999 compared to $751,000 for First Quarter 1998. The
increase was primarily due to the continued increase in the scope of our
operations. A portion of this increase was due to $67,000 in abandoned projects
expense in First Quarter 1999.

Interest expense increased by $2.9 million, or 138%, to $5.0 million for First
Quarter 1999 compared to $2.1 million for First Quarter 1998. The increase
resulted primarily from the indebtedness incurred to acquire the 1998 Acquired
Properties purchased after January 1, 1998 and the 1999 Acquired Property.

Depreciation and amortization increased by $1.9 million, or 112%, to $3.6
million for First Quarter 1999 compared to $1.7 million for First Quarter 1998.
The increase resulted primarily from depreciation associated with the 1998
Acquired Properties purchased after January 1, 1998, and the addition of the
1999 Acquired Property.

As a result of the foregoing, net income was $5.3 million for First Quarter 1999
compared to $4.6 million for First Quarter 1998.


LIQUIDITY AND CAPITAL RESOURCES

CASH FLOWS

Net cash provided by operating activities for First Quarter 1999 increased by
$6.1 million to $14.8 million compared to $8.7 million for First Quarter 1998.
The increase resulted primarily from operating cash flows from the addition of
the 1998 Acquired Properties purchased after January 1, 1998 and the 1999
Acquired Property.

Net cash used in investing activities decreased by $112.9 million to $13.7
million for First Quarter 1999 compared to $126.6 million for First Quarter
1998. The decrease was primarily due to a lower level of property acquisitions
during First Quarter 1999 compared to First Quarter 1998.


14
Net cash provided by financing activities decreased by $118.5 million to $1.2
million used in financing activities for First Quarter 1999 compared to $117.3
million provided by financing activities for First Quarter 1998. Cash used in
financing activities for First Quarter 1999 consisted of principal payments on
our unsecured line of credit, principal payments on our secured debt and
distributions to stockholders, partially offset by net proceeds from the
issuance/redemption of our common stock, exercise of stock options and secured
debt. Cash provided by financing activities for First Quarter 1998 consisted of
net proceeds from our unsecured line of credit and secured debt, partially
offset by distributions to stockholders.

COMMITMENTS

We are committed to complete the construction of buildings and certain related
improvements in San Diego, California and Gaithersburg, Maryland at a remaining
cost of between $10.2 million and $19.2 million under the terms of certain
leases (depending on the level of improvements to one of the facilities elected
by the tenant at that facility). Under the terms of this lease, the tenant's
rental rate will be adjusted depending on the ultimate cost of the improvements.

In March 1999, we acquired an 85% tenancy-in-common interest in a 4.9 acre
parcel of land in Worcester, Massachusetts for $425,000. The seller retained
the remaining 15% tenancy-in-common interest. The site will be developed as a
life science facility (the "Facility"). We are committed to complete the
construction of a 94,000 square foot building and certain related
improvements at a remaining cost of approximately $14,840,000 under the terms
of a lease with a third party that will cover 45,000 square feet of the
completed Facility. The seller of the property has provided us with a
$2,625,000 loan for use in the construction of the Facility. The loan bears
interest at a rate of 9% and is due on the earlier of (i) twenty days after a
certificate of occupancy is issued for the Facility, or (ii) June 30, 2000.
Upon completion of the Facility, the ownership of the Facility will be
converted into a condominium structure and, concurrently, the seller may
convert its 15% tenancy-in-common interest into a condominium interest in
13,000 square feet of the completed Facility. We have the right to purchase
the seller's 15% tenancy-in-common interest at any time prior to such
conversion for $300,000.

We are also committed to fund approximately $8.8 million for investments in
limited partnerships and rental properties, including the construction of tenant
improvements under the terms of various leases.

RESTRICTED CASH

As of March 31, 1999, we had $6.0 million in cash and cash equivalents,
including $4.6 million in restricted cash accounts. Of the $4.6 million in
restricted cash accounts, approximately $456,000 has been set aside to complete
the conversion of existing space into higher rent generic laboratory space (as
well as certain related improvements) at 1102/1124 Columbia Street,
approximately $3.2 million is held in trust as additional security required
under the terms of our secured notes payable and approximately $916,000 is held
in security deposit reserve accounts based on the terms of certain lease
agreements.


15
SECURED DEBT

Secured debt as of March 31, 1999 consists of the following (dollars in
thousands):

<TABLE>
<CAPTION>
STATED
BALANCE AT INTEREST
COLLATERAL MARCH 31, 1999 RATE MATURITY DATE
- -----------------------------------------------------------------------------------------------
<S> <C> <C> <C>
3535/3565 General Atomics Court,
San Diego, CA $ 17,454 9.00% December 2014
1431 Harbor Bay Parkway,
Alameda, CA 7,682 7.165% January 2014
1102/1124 Columbia Street,
Seattle, WA 20,588 7.75% May 2016
100/800/801 Capitola Drive,
Durham, NC 12,529 8.68% December 2006
14225 Newbrook Drive, Chantilly,
VA and 3000/3018 Western Avenue,
Seattle, WA 36,236 7.22% May 2008
620 Memorial Drive,
Cambridge, MA (1) 20,074 9.125% Oct 2007
One Innovation Drive,
Worcester, MA (2) 12,033 8.75% January 2006
Five Biotech, development project
Worcester, MA (3) 624 9.0% June 2000
---------
$ 127,220
---------
---------
</TABLE>


- ---------

(1) The balance shown includes an unamortized premium of $2,213,000 so that
the effective rate of the loan is 7.25%.
(2) The balance shown includes an unamortized premium of $809,000 so that
the effective rate of the loan is 7.25%.
(3) The balance shown represents the amount drawn on the construction loan
provided by the seller in connection with the acquisition of the 85%
tenancy-in-common interest in the parcel of land. The loan provides for
borrowings of up to $2,625,000.

The following is a summary of the scheduled principal payments for our secured
debt as of March 31, 1999 (in thousands):

<TABLE>
<CAPTION>
YEAR AMOUNT
-------------------------------------------
<S> <C>
1999 $ 2,013
2000 3,861
2001 3,505
2002 3,788
2003 4,095
Thereafter 106,936
-------------
Subtotal 124,198
Unamortized premium 3,022
-------------
$ 127,220
-------------
-------------
</TABLE>

16
UNSECURED LINE OF CREDIT

We have an unsecured line of credit that provides for borrowings of up to $250
million. Borrowings under the line of credit bear interest at a floating rate
based on our election of either a LIBOR based rate or the higher of the bank's
reference rate and the Federal Funds rate plus 0.5%. For each LIBOR based
advance, we must elect to fix the rate for a period of one, two, three or six
months.

The line of credit contains financial covenants, including, among other things,
maintenance of minimum market net worth, a total liabilities to gross asset
value ratio, and a fixed charge coverage ratio. In addition, the terms of the
line of credit restrict, among other things, certain investments, indebtedness,
distributions and mergers. Borrowings under the line of credit are limited to an
amount based on a pool of unencumbered assets. Accordingly, as we acquire
additional unencumbered properties, borrowings available under the line of
credit will increase, but may not exceed $250 million. As of March 31, 1999,
borrowings under the line of credit were limited to approximately $200,000,000,
and carried a weighted average interest rate of 6.36%.

The line of credit expires May 31, 2000 and provides for annual extensions
(provided there is no default) for two additional one-year periods upon notice
by the company and consent of the participating banks.

In September 1998, we entered into an interest rate swap agreement with
BankBoston, N.A. (the "Bank") to hedge our exposure to variable interest
rates associated with our line of credit. Interest paid is calculated at a
fixed interest rate of 5.43% through May 31, 2000 on a notional amount of $50
million, and interest received is calculated at one month LIBOR. The net
difference between the interest paid and the interest received is reflected
as an adjustment to interest expense. The fair value of the swap agreement
and changes in the fair value as a result of changes in market interest rates
are not recognized in the financial statements. We are exposed to loss in the
event the Bank is unable to perform under the swap agreement or in the event
one month LIBOR is less than 5.43%.

OTHER RESOURCES AND LIQUIDITY REQUIREMENTS

On February 23, 1999, we completed a public offering of 1,150,000 shares of
common stock (including the shares issued upon exercise of the underwriters'
over-allotment option). The shares were issued at a price of $28.125 per
share, resulting in aggregate proceeds of approximately $29.8 million, net of
underwriters' discount and commissions, advisory fees and offering costs.

We expect to continue meeting our short-term liquidity and capital requirements
generally through our working capital and net cash provided by operating
activities. We believe that the net cash provided by operating activities will
continue to be sufficient to make distributions necessary to enable us to
continue qualifying as a real estate investment trust. We also believe that net
cash provided by operations will be sufficient to fund our recurring non-revenue
enhancing capital expenditures, tenant improvements and leasing commissions.


17
We expect to meet certain long-term liquidity requirements, such as property
acquisitions, property development activities, scheduled debt maturities,
renovations, expansions and other non-recurring capital improvements, through
long-term secured and unsecured indebtedness, including borrowings under our
line of credit and the issuance of additional debt and/or equity securities.

EXPOSURE TO ENVIRONMENTAL LIABILITIES

In connection with the acquisition of all of our properties, we have obtained
Phase I environmental assessments to ascertain the existence of any
environmental liabilities or other issues. The Phase I environmental assessments
of our properties have not revealed any environmental liabilities that we
believe would have a material adverse effect on our financial condition or
results of operations taken as a whole, nor are we aware of any such material
environmental liabilities.

INFLATION

More than 79% of our leases (on a square footage basis) are triple net leases,
requiring tenants to pay substantially all real estate taxes and insurance,
common area and other operating expenses (including increases thereto). In
addition, a majority of our leases (on a square footage basis) contain effective
annual rent escalations that are either fixed (ranging from 2.5% to 4.0%) or
indexed based on a CPI or other index. Accordingly, we do not believe that our
earnings or cash flow are subject to any significant risk of inflation. An
increase in inflation, however, could result in an increase in our variable rate
borrowing cost, including borrowings under the unsecured line of credit.

IMPACT OF THE YEAR 2000

The year 2000 issue is the result of computer programs being written using two
digits rather than four digits to define the applicable year. Any of our
computer programs that have time-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in a system
failure or miscalculations causing disruptions of operations, including, among
other things, a temporary inability to process transactions, send tenant
invoices, provide building services or engage in similar normal business
activities.

We rely on computer technologies to operate our business. In October 1998, we
formed an internal task force to identify, assess and evaluate our critical
systems to determine which year 2000 related problems may cause system errors or
failures. We have identified three major areas as critical systems: (i) internal
accounting systems, (ii) systems of significant tenants, vendors and financial
institutions; and (iii) internal building systems at our properties. We have
engaged consulting professionals from a nationally recognized accounting firm to
review our plans and assist us with our solutions.

The following discussion of our year 2000 project contains numerous
forward-looking statements based on inherently uncertain information. The cost
of our evaluation and the date on which we plan to complete our internal
evaluation and related remediation projects are based on our best estimates. We
derived these estimates using a number of assumptions of future events,
including the continued availability of internal and external resources,
third-party modifications and other factors. However, there can be no guarantee
that these estimates will be achieved, and actual results may be materially
different from those anticipated. Moreover, although we believe that


18
we will be operating in a year 2000 compliant manner prior to December 31, 1999,
there can be no assurance that any failure to modify a critical system would not
have a material adverse effect on our operations.

READINESS

Our year 2000 project is designed to ensure that all critical systems have been
evaluated and will be suitable for continued use into and beyond the year 2000.
We completed our identification and initial evaluation of critical systems in
the first quarter of 1999, and we expect to implement substantially all of the
necessary remedial actions by mid-1999.

We have completed our review of our internal accounting systems. Our most
significant accounting systems, our general ledger system and our accounts
payable system, are currently year 2000 compliant. Our billing system is
currently not year 2000 compliant. We have been notified by the vendor that they
will be distributing the year 2000 compliant upgrade to the software at no
additional cost by June 1999. Once we receive this upgrade, all software
will be tested for compatibility and year 2000 compliance.

We place a high degree of reliance on computer systems of third parties, such
as tenants, vendors and financial institutions. Although we are assessing the
readiness of these third parties, there can be no guarantee that the failure
of these third parties to modify their systems in advance of December 31,
1999 would not have a material adverse effect on our operations. We have
surveyed our most significant third-party vendors and financial institutions,
and all surveyed indicated that they have implemented year 2000 programs. In
addition, we are in the process of surveying our significant tenants for
their year 2000 readiness. Approximately 40% of our tenants have returned
their surveys. Most have indicated that they have a year 2000 program in
place and expect to be year 2000 compliant by the end of 1999. A few have
indicated that they have some concerns regarding their systems. We intend to
monitor their status in this regard. We are in the process of contacting
those tenants who have not returned their surveys. We anticipate that this
process will be completed by mid-1999.

We are continually participating in surveys with new tenants, vendors and
other third-party suppliers. If future risk assessments of third-party suppliers
or tenants indicate significant exposure from a supplier's year 2000 problem,
the supplier or tenant will be asked to demonstrate how the problems will be
addressed. We believe that we have viable alternatives for each of our major
vendors.

The task force has completed its evaluation of internal systems in our
properties that may have embedded microprocessors with potential year 2000
problems, mainly building systems, including heating, ventilation and air
conditioning systems, elevators and security systems. Based on the results of
our review, seven of our properties have certain critical systems that must
be upgraded for year 2000 readiness. All upgrades are in progress. We
anticipate completion of these upgrades by mid-1999. We anticipate using the
services of outside experts to test and review our findings and to reconfirm
that our building systems are year 2000 compliant. We expect to complete this
part of the project in the third quarter of 1999.

19
COST

We do not expect our year 2000 project costs, including the costs of any
remedial activities and outside experts, to be material. The aggregate cost of
purchasing conversion packages for the accounting systems and the cost to survey
tenants, vendors and financial institutions are not expected to be material. In
addition, any costs incurred to review the building systems and to replace or
upgrade them as appropriate constitute property maintenance costs, and are
therefore generally recoverable from the tenants pursuant to the terms of their
existing leases.

RISKS

We believe that the principal risks associated with the year 2000 issue include
the risk of disruption of our operations due to operational failures of third
parties, including tenants, vendors and financial institutions, and the risk of
business interruption due to building system failures. We do not believe that
the risk of disruptions due to operational failures of vendors or financial
institutions is significant, because our major vendors and financial
institutions are currently year 2000 compliant, and we believe we have viable
alternatives for such suppliers. If any of our major tenants do not become year
2000 compliant on schedule, such tenant's operations and financial condition
could be adversely affected, which may impact the tenant's ability to meet its
rent obligations. Similarly, if our building systems failed due to year 2000
problems, services to our properties and tenants, such as mechanical and
security services, could be interrupted, resulting in potential rent disputes
with the tenants. We believe, however, that our early involvement in
identifying, assessing and evaluating our critical systems should minimize the
risk of year 2000 problems to our operations.

CONTINGENCY PLANS

We believe that development of contingency plans for significant exposures to
potential year 2000 problems are integral to our planning process. Once we have
completed our evaluation of critical systems and have completed the subsequent
remedial action phase, we will again assess our exposure to year 2000 problems.
Based on this assessment, we intend to develop appropriate contingency plans for
the systems. Because we anticipate being substantially year 2000 compliant by
mid-1999, we believe that adequate time exists to ensure that alternatives can
be developed, assessed and implemented prior to the end of 1999. Based on our
assessment of the success or adequacy of these alternatives, we intend to
develop contingency plans. We cannot give assurance, however, that failure to
develop an alternative or an appropriate contingency plan would not have a
material adverse effect on our operations.

FUNDS FROM OPERATIONS

We believe that funds from operations (FFO) is helpful to investors as a measure
of the performance of an equity REIT because, along with cash flows from
operating activities, financing activities and investing activities, FFO
provides investors with an understanding of our ability to incur and service
debt, to make capital expenditures and to make distributions. We compute FFO in
accordance with standards established by the Board of Governors of NAREIT in its
March 1995 White Paper (the "White Paper"), which may differ from the
methodology for calculating FFO used by other equity REITs, and, accordingly,
may not be comparable to such other REITs. Further, FFO does not represent
amounts available for our discretionary use because of needed capital
replacement or expansion, debt service obligations, or other


20
commitments and uncertainties. The White Paper defines FFO as net income (loss)
(computed in accordance with generally accepted accounting principles ("GAAP")),
excluding gains (or losses) from debt restructuring, sales of property and
unusual items, plus real estate related depreciation and amortization and after
adjustments for unconsolidated partnerships and joint ventures. FFO should not
be considered as an alternative to net income (determined in accordance with
GAAP) as an indication of our financial performance or to cash flows from
operating activities (determined in accordance with GAAP) as a measure of our
liquidity, nor is it indicative of funds available to fund our cash needs,
including our ability to make distributions.

The following table presents our FFO for the three months ended March 31, 1999
and 1998 on a historical basis (in thousands):

<TABLE>
<CAPTION>
THREE MONTHS ENDED THREE MONTHS ENDED
MARCH 31, 1999 MARCH 31, 1998
------------------------------------------
<S> <C> <C>
Net income $ 5,298 $ 4,635
Add:
Depreciation and amortization 3,594 1,721
------- -------
FFO $ 8,892 $ 6,356
------- -------
------- -------
</TABLE>


PROPERTY AND LEASE INFORMATION

The following table is a summary of our property portfolio as of March 31, 1999
(dollars in thousands):


<TABLE>
<CAPTION>
NUMBER OF RENTABLE ANNUALIZED OCCUPANCY
PROPERTIES SQUARE FEET BASE RENT PERCENTAGE
------------------------------------------------------------
<S> <C> <C> <C> <C>
REGION:
Suburban Washington D.C. 17 1,537,338 $ 20,807 96.1% (1)
California - San Diego 7 428,955 11,794 98.9%
California - San Francisco Bay 6 355,398 5,275 89.4% (1)
Southeast 4 254,230 3,672 100%
New Jersey/Suburban Philadelphia 5 273,048 3,481 100%
Eastern Massachusetts 6 392,888 10,031 100%
Washington - Seattle 3 328,556 8,666 94.8%
------------------------------------------------------------
Subtotal 48 3,570,413 63,726 96.6%
Renovation/Repositioning Properties 4 133,460 37 2.8%
------------------------------------------------------------
Total 52 3,703,873 $ 63,763 93.3%
------------------------------------------------------------
------------------------------------------------------------
</TABLE>

- ---------

(1) All, or substantially all, of the vacant space is office or warehouse space.


21
The following table shows certain information with respect to the lease
expirations of our properties as of March 31, 1999:

<TABLE>
<CAPTION>
SQUARE PERCENTAGE OF ANNUALIZED BASE
YEAR OF NUMBER OF FOOTAGE OF AGGREGATE RENT OF EXPIRING
LEASE EXPIRING EXPIRING PORTFOLIO LEASE LEASES (PER
EXPIRATION LEASES LEASES SQUARE FOOT SQUARE FOOT)
----------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
1999 (1) 45 314,441 9.1% $ 18.78
2000 29 386,570 11.2% $ 17.02
2001 26 479,895 13.9% $ 19.14
2002 13 156,868 4.5% $ 13.21
2003 16 342,803 9.9% $ 15.86
Thereafter 36 1,773,378 51.4% $ 19.50
</TABLE>

- ---------

(1) Represents leases expiring between April 1, 1999 to December 31, 1999.


The following table is a summary of our lease activity for the quarter ended
March 31, 1999 computed under generally accepted accounting principles ("GAAP
Basis") and under generally accepted accounting principles, adjusted to
exclude the effect of straight line rent adjustments required by GAAP ("Cash
Basis"):

<TABLE>
<CAPTION>
CASH BASIS GAAP BASIS
--------------------------------------
<S> <C> <C>
EXPIRED LEASES
Square footage 113,731 113,731
Rental rate $14.03 $14.03

RENEWED/RELEASED SPACE
Square footage 96,018 96,018
Rental rate $13.73 $13.73
New rate $17.04 $18.69
Rental rate increase 24.1% 36.1%
</TABLE>


22
The following table shows the breakdown of the renewed and released space for
the quarter ended March 31, 1999 computed under generally accepted accounting
principles ("GAAP Basis") and under generally accepted accounting principles,
adjusted to exclude the effect of straight line rent adjustments required by
GAAP ("Cash Basis"):

<TABLE>
<CAPTION>
CASH BASIS GAAP BASIS
----------------------------------------
<S> <C> <C>
NEW LEASES
Square footage 64,111 64,111
Expiring rate $10.82 $10.82
New rate $13.92 $16.31
Rental rate increase 28.7% 50.7%

RENEWAL LEASES
Square footage 25,070 25,070
Rental rate $20.26 $20.26
New rate $25.01 $25.22
Rental rate increase 23.4% 24.5%

MONTH-TO-MONTH LEASES
Square footage 6,837 6,837
Rental rate $17.06 $17.06
New rate $17.06 $17.06
Rental rate increase 0.0% 0.0%
</TABLE>


23
ITEM 3.      QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK

Market risk is the exposure to loss resulting from changes in interest rates,
foreign currency exchange rates, commodity prices and equity prices. The primary
market risk to which we are exposed is interest rate risk, which is sensitive to
many factors, including governmental monetary and tax policies, domestic and
international economic and political considerations and other factors that are
beyond our control.

In order to modify and manage the interest characteristics of our outstanding
debt and limit the effects of interest rates on our operations, we may utilize a
variety of financial instruments, including interest rate swaps, caps, floors
and other interest rate exchange contracts. The use of these types of
instruments to hedge our exposure to changes in interest rates carries
additional risks such as counter-party credit risk and legal enforceability of
hedging contracts.

Our future earnings, cash flows and fair values relating to financial
instruments are primarily dependent upon prevalent market rates of interest,
such as LIBOR. However, due to the purchase of our interest rate swap agreement,
the effects of interest rate changes are reduced. Based on interest rates at
March 31, 1999, a 1% increase in interest rates on our line of credit would
decrease annual future earnings and cash flows, after considering the effect of
our interest rate swap agreement, by approximately $1.2 million. A 1% decrease
in interest rates on our line of credit would increase annual future earnings
and cash flows, after considering the effect of our interest rate swap
agreement, by approximately $1.2 million. A 1% increase interest rates on our
secured debt and interest rate swap agreement would decrease their fair value by
approximately $8.4 million. A 1% decrease in interest rates on our secured debt
and interest rate swap agreement would increase their fair value by
approximately $9.5 million. A 1% increase or decrease in interest rates on our
secured note receivable would not have a material impact on its fair value.

These amounts are determined by considering the impact of the hypothetical
interest rates on our borrowing cost and interest rate swap agreement. These
analyses do not consider the effects of the reduced level of overall economic
activity that could exist in such an environment. Further, in the event of a
change of such magnitude, we would consider taking actions to further mitigate
our exposure to the change. However, due to the uncertainty of the specific
actions that would be taken and their possible effects, the sensitivity analysis
assumes no changes in our capital structure.


24
PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

On August 10, 1998, we filed for arbitration against Mr. Alan Gold, our
former President, alleging various claims from his employment relationship
and seeking declaratory relief. On October 8, 1998, Mr. Gold filed a response
and alleged claims against us, arising from his employment relationship. The
arbitration took place April 19, 1999 to April 23, 1999. The Arbitrator found
in our favor with respect to all of Mr. Gold's claims against us.

To our knowledge, no other litigation is pending against us, other than routine
actions and administrative proceedings, substantially all of which are expected
to be covered by liability insurance or which, in the aggregate, are not
expected to have a material adverse effect on our financial condition, results
of operations or cash flows.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

In March 1999, we completed a transaction with Health Science Properties
Holding Corporation ("Holdings"), one of our significant stockholders. In
connection with the transaction, Holdings delivered to us all of the
1,765,923 shares of our common stock it owned in exchange for (i) the
assumption by us of a $3,136,000 obligation of Holdings and (ii) the issuance
by us to Holdings of 1,620,580 new shares of our common stock. The number of
new shares we issued was computed by subtracting from the 1,765,923 shares
owned by Holdings prior to the transaction, a number of shares with an
aggregate market value equal to 2% of the value of the 1,765,923 shares, plus
the amount of the $3,136,000 loan. The new shares issued were not registered
under the Securities Act of 1933, as amended; however, we have granted
registration rights to the holders of new shares. In connection with the
issuance of the new shares, stockholders of Holdings have agreed to certain
limitations on transfer of any of the shares of our common stock received by
them upon the redemption or liquidation of Holdings, which occurred in March
1999

The issuance of the new shares was effected in reliance upon an exemption
from registration under Section 3(a)(9) of the Securities Act as an exchange
by the issuer with existing stockholders where no commission was paid for
soliciting the exchange.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.


25
ITEM 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

10.15 Share Exchange Agreement, dated as of February 26, 1999, between
Alexandria Real Estate Equities, Inc. and Health Science
Properties Holding Corporation

10.16 First Amendment to Share Exchange Agreement, dated as of March
10, 1999, by and between Alexandria Real Estate Equities, Inc.
and Health Science Properties Holding Corporation

10.17 Second Amendment to Share Exchange Agreement, dated as of March
11, 1999, by and between Alexandria Real Estate Equities, Inc.
and Health Science Properties Holding Corporation

10.18 Escrow and Security Agreement, dated as of March 11, 1999, among
Alexandria Real Estate Equities, Inc., Health Science Properties
Holding Corporation and Cedars Bank

10.19 Registration Rights Agreement, dated as of March 11, 1999, by and
among Alexandria Real Estate Equities, Inc. and Health Science
Properties Holding Corporation (together with its permitted
assigns)

12.1 Computation of Consolidated Ratio of Earnings to Combined Fixed
Charges and Preferred Stock Dividends

27.1 Financial Data Schedule

(b) Reports on Form 8-K.

On February 18, 1999, the Company filed a Current Report on Form 8-K, dated
February 18, 1999, to report the sale of 1,150,000 shares of common stock to
Goldman, Sachs & Co.


26
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized on May 17, 1999.


ALEXANDRIA REAL ESTATE EQUITIES, INC.




/s/ Joel. S. Marcus
-------------------------------------------------
Joel S. Marcus
Chief Executive Officer
(Principal Executive Officer)



/s/ Peter J. Nelson
-------------------------------------------------
Peter J. Nelson
Chief Financial Officer, Treasurer and Secretary
(Principal Financial and Accounting Officer)



27