Companies:
10,793
total market cap:
$134.616 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
AMC Networks
AMCX
#7908
Rank
$0.32 B
Marketcap
๐บ๐ธ
United States
Country
$7.38
Share price
2.93%
Change (1 day)
23.62%
Change (1 year)
๐ฐ Media/Press
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
AMC Networks
Quarterly Reports (10-Q)
Financial Year FY2016 Q2
AMC Networks - 10-Q quarterly report FY2016 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
þ
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
June 30, 2016
or
¨
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File Number: 1-35106
AMC Networks Inc.
(Exact name of registrant as specified in its charter)
Delaware
27-5403694
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
11 Penn Plaza,
New York, NY
10001
(Address of principal executive offices)
(Zip Code)
(212) 324-8500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
þ
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
þ
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Exchange Act Rule 12b-2).
Large accelerated filer
þ
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
þ
The number of shares of common stock outstanding as of
July 29, 2016
:
Class A Common Stock par value $0.01 per share
59,915,332
Class B Common Stock par value $0.01 per share
11,484,408
AMC NETWORKS INC. AND SUBSIDIARIES
FORM 10-Q
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
Condensed Consolidated Balance Sheets
1
Condensed Consolidated Statements of Income
2
Condensed Consolidated Statements of Comprehensive Income
3
Condensed Consolidated Statements of Cash Flows
4
Notes to Condensed Consolidated Financial Statements
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
26
Item 3. Quantitative and Qualitative Disclosures About Market Risk
44
Item 4. Controls and Procedures
45
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
46
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
46
Item 6. Exhibits
46
SIGNATURES
47
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements.
AMC NETWORKS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
(unaudited)
June 30, 2016
December 31, 2015
ASSETS
Current Assets:
Cash and cash equivalents
$
643,470
$
316,321
Accounts receivable, trade (less allowance for doubtful accounts of
$5,502
and $4,307)
726,508
674,611
Amounts due from related parties, net
441
4,062
Current portion of program rights, net
390,162
453,157
Prepaid expenses and other current assets
87,373
72,989
Deferred tax asset, net
30,101
16,198
Total current assets
1,878,055
1,537,338
Property and equipment, net of accumulated depreciation of
$231,313
and $209,236
171,092
163,860
Program rights, net
1,123,874
1,027,394
Deferred carriage fees, net
51,689
50,069
Intangible assets, net
532,263
549,180
Goodwill
708,071
736,275
Other assets
200,359
200,799
Total assets
$
4,665,403
$
4,264,915
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIENCY)
Current Liabilities:
Accounts payable
$
89,055
$
71,148
Accrued liabilities
235,422
254,086
Current portion of program rights obligations
291,243
289,897
Deferred revenue
93,275
64,229
Current portion of long-term debt
230,551
148,000
Current portion of capital lease obligations
4,405
3,561
Total current liabilities
943,951
830,921
Program rights obligations
385,445
440,591
Long-term debt
2,703,031
2,519,808
Capital lease obligations
38,189
29,779
Deferred tax liability, net
160,597
137,233
Other liabilities
104,272
103,530
Total liabilities
4,335,485
4,061,862
Commitments and contingencies
Redeemable noncontrolling interests
213,856
211,691
Stockholders’ equity (deficiency):
Class A Common Stock, $0.01 par value, 360,000,000 shares authorized, 62,407,876 and 62,120,102 shares issued and 60,386,220 and 60,909,831 shares outstanding, respectively
624
621
Class B Common Stock, $0.01 par value, 90,000,000 shares authorized, 11,484,408 shares issued and outstanding
115
115
Preferred stock, $0.01 par value, 45,000,000 shares authorized; none issued
—
—
Paid-in capital
120,802
123,157
Accumulated earnings
215,519
24,880
Treasury stock, at cost (2,021,656 and
1,210,271
shares Class A Common Stock, respectively)
(100,220
)
(51,993
)
Accumulated other comprehensive loss
(151,615
)
(136,057
)
Total AMC Networks stockholders’ equity (deficiency)
85,225
(39,277
)
Non-redeemable noncontrolling interests
30,837
30,639
Total stockholders’ equity (deficiency)
116,062
(8,638
)
Total liabilities and stockholders’ equity (deficiency)
$
4,665,403
$
4,264,915
See accompanying notes to condensed consolidated financial statements.
1
AMC NETWORKS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2016
2015
2016
2015
Revenues, net (including revenues, net from related parties of $6,200, $6,493, $12,906 and $13,212, respectively)
$
684,832
$
601,138
$
1,391,411
$
1,269,820
Operating expenses:
Technical and operating (excluding depreciation and amortization)
305,492
259,730
576,537
521,903
Selling, general and administrative (including charges from related parties of $822, $1,269, $1,890 and $2,218, respectively)
179,366
158,880
336,644
313,459
Restructuring expense
389
2,654
354
3,310
Depreciation and amortization
21,553
21,040
41,185
41,567
Total operating expenses
506,800
442,304
954,720
880,239
Operating income
178,032
158,834
436,691
389,581
Other income (expense):
Interest expense
(32,007
)
(32,571
)
(63,757
)
(65,595
)
Interest income
1,671
792
2,393
1,229
Loss on extinguishment of debt
(9
)
—
(48,343
)
—
Miscellaneous, net
(24,910
)
11,384
(25,599
)
1,154
Total other income (expense)
(55,255
)
(20,395
)
(135,306
)
(63,212
)
Income from operations before income taxes
122,777
138,439
301,385
326,369
Income tax expense
(39,390
)
(50,997
)
(97,933
)
(112,251
)
Net income including noncontrolling interests
83,387
87,442
203,452
214,118
Net income attributable to noncontrolling interests
(6,212
)
(4,433
)
(12,832
)
(10,189
)
Net income attributable to AMC Networks’ stockholders
$
77,175
$
83,009
$
190,620
$
203,929
Net income per share attributable to AMC Networks’ stockholders:
Basic
$
1.06
$
1.15
$
2.62
$
2.82
Diluted
$
1.05
$
1.14
$
2.60
$
2.81
Weighted average common shares:
Basic weighted average common shares
72,729
72,447
72,654
72,327
Diluted weighted average common shares
73,300
73,128
73,287
72,685
See accompanying notes to condensed consolidated financial statements.
2
AMC NETWORKS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands)
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2016
2015
2016
2015
Net income including noncontrolling interests
$
83,387
$
87,442
$
203,452
$
214,118
Other comprehensive income (loss):
Foreign currency translation adjustment
(18,389
)
24,119
(3,004
)
(36,706
)
Unrealized (loss) gain on interest rate swaps
(765
)
674
(2,343
)
1,370
Other comprehensive income (loss), before income taxes
(19,154
)
24,793
(5,347
)
(35,336
)
Income tax (expense) benefit
(8,312
)
5,943
(10,211
)
3,664
Other comprehensive income (loss), net of income taxes
(27,466
)
30,736
(15,558
)
(31,672
)
Comprehensive income
55,921
118,178
187,894
182,446
Comprehensive income attributable to noncontrolling interests
(4,424
)
(4,433
)
(11,456
)
(10,189
)
Comprehensive income attributable to AMC Networks’ stockholders
$
51,497
$
113,745
$
176,438
$
172,257
See accompanying notes to condensed consolidated financial statements.
3
AMC NETWORKS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
(unaudited)
Six Months Ended June 30,
2016
2015
Cash flows from operating activities:
Net income including noncontrolling interests
$
203,452
$
214,118
Adjustments to reconcile income from operations to net cash from operating activities:
Depreciation and amortization
41,185
41,567
Share-based compensation expense related to equity classified awards
19,488
16,089
Amortization and write-off of program rights
373,491
343,161
Amortization of deferred carriage fees
8,187
8,009
Unrealized foreign currency transaction loss (gain)
28,366
(8,345
)
Unrealized gain derivative contracts, net
1,064
791
Amortization of deferred financing costs and discounts on indebtedness
4,638
4,476
Loss on extinguishment of debt
48,343
—
Bad debt expense
1,449
1,228
Deferred income taxes
4,225
10,069
Excess tax benefits from share-based compensation arrangements
(781
)
(4,038
)
Other, net
(1,930
)
(246
)
Changes in assets and liabilities:
Accounts receivable, trade (including amounts due from related parties, net)
(45,536
)
(18,055
)
Prepaid expenses and other assets
(17,090
)
(15,359
)
Program rights and obligations, net
(466,288
)
(412,205
)
Income taxes payable
13,636
2,696
Deferred revenue
29,308
33,779
Deferred carriage fees, net
(9,910
)
(17,138
)
Accounts payable, accrued expenses and other liabilities
(5,733
)
(10,356
)
Net cash provided by operating activities
229,564
190,241
Cash flows from investing activities:
Capital expenditures
(24,186
)
(33,124
)
Payments for acquisition of a business, net of cash acquired
(354
)
(6,545
)
Purchases of investments
—
(24,250
)
Net cash used in investing activities
(24,540
)
(63,919
)
Cash flows from financing activities:
Proceeds from the issuance of long-term debt
982,500
—
Principal payments on long-term debt
(728,449
)
(37,000
)
Payment of Promissory Note
—
(40,000
)
Premium and fees paid on extinguishment of debt
(39,188
)
—
Payments for financing costs
(2,070
)
—
Deemed repurchases of restricted stock/units
(10,834
)
(14,320
)
Purchase of treasury stock
(48,227
)
—
Proceeds from stock option exercises
1,216
1,031
Excess tax benefits from share-based compensation arrangements
781
4,038
Principal payments on capital lease obligations
(2,075
)
(1,449
)
Distributions to noncontrolling interest
(8,977
)
(3,154
)
Contributions from noncontrolling member
—
1,373
Net cash provided by (
used in)
financing activities
144,677
(89,481
)
Net increase in cash and cash equivalents from operations
349,701
36,841
Effect of exchange rate changes on cash and cash equivalents
(22,552
)
2,852
Cash and cash equivalents at beginning of period
316,321
201,367
Cash and cash equivalents at end of period
$
643,470
$
241,060
See accompanying notes to condensed consolidated financial statements.
4
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(unaudited)
Note 1. Description of Business and Basis of Presentation
Description of Business
AMC Networks Inc. (“AMC Networks”) and its subsidiaries (collectively referred to as the “Company”) own and operate entertainment businesses and assets. The Company is comprised of
two
operating segments:
•
National Networks:
Principally includes activities of our programming businesses which include our
five
programming networks distributed in the U.S. and Canada. These programming networks include AMC, WE tv, BBC AMERICA, IFC and SundanceTV in the U.S.; and AMC, IFC, and Sundance Channel in Canada. Our programming businesses within the National Networks segment may also sell rights worldwide to their owned original programming. The National Networks operating segment also includes AMC Networks Broadcasting & Technology, the technical services business, which primarily services most of the programming networks included in the National Networks segment.
•
International and Other:
Principally includes AMC Networks International (“AMCNI”), the Company’s international programming businesses consisting of a portfolio of channels in Europe, Latin America, the Middle East and parts of Asia and Africa; IFC Films, the Company’s independent film distribution business; AMCNI- DMC, the broadcast solutions unit of certain networks of AMCNI and third-party networks, and various developing on-line content distribution initiatives.
Basis of Presentation
Principles of Consolidation
These unaudited condensed consolidated financial statements include the accounts of AMC Networks and its majority owned or controlled subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Investments in business entities in which the Company lacks control but does have the ability to exercise significant influence over operating and financial policies are accounted for using the equity method of accounting.
Unaudited Interim Financial Statements
These condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the Company’s consolidated financial statements and notes thereto for the year ended
December 31, 2015
contained in the Company’s Annual Report on Form 10-K (“
2015
Form 10-K”) filed with the SEC. The condensed consolidated financial statements presented in this Quarterly Report on Form 10-Q are unaudited; however, in the opinion of management, such financial statements reflect all adjustments, consisting solely of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods presented.
The results of operations for interim periods are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending
December 31, 2016
.
Program Rights
The Company periodically reviews the programming usefulness of its licensed and owned original program rights based on a series of factors, including expected future revenue generation from airings on the Company’s networks and other exploitation opportunities, ratings, type and quality of program material, standards and practices, and fitness for exhibition through various forms of distribution. If it is determined that film or other program rights have no future programming usefulness, a write-off of the unamortized cost is recorded in technical and operating expense. Program rights write-offs included in technical and operating expense of
$1,080
and
$4,005
were recorded for the three months ended
June 30, 2016
and
2015
, respectively. Program rights write-offs included in technical and operating expense of
$1,080
and
$13,580
were recorded for the
six
months ended
June 30, 2016
and
2015
, respectively.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements; and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates and judgments inherent in the preparation of the consolidated financial statements include the valuation of acquisition-related assets and liabilities, the useful lives and methodologies used to amortize and assess recoverability of program
5
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
rights, the estimated useful lives of intangible assets, valuation and recoverability of goodwill and intangible assets and income tax assets and liabilities.
Reclassifications
Certain reclassifications were made to the prior period amounts to conform to the current period presentation.
Recently Issued Accounting Pronouncements
In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-09,
Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting
. The updated guidance changes how companies account for certain aspects of share-based payment awards to employees, including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as the classification of related matters in the statement of cash flows. ASU 2016-09 is effective for the first quarter of 2017. The Company is currently assessing the impact the adoption will have on its consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02,
Leases (Topic 842)
. ASU 2016-02 requires lessees to put most of their leases on the balance sheet, which will be recognized as a right-of-use asset and a lease liability. The Company will be required to classify each separate lease component as an operating or finance lease at the lease commencement date. Initial measurement of the right-of-use asset and lease liability is the same for operating and finance leases, however expense recognition and amortization of the right-of-use asset differs. Operating leases will reflect lease expense on a straight-line basis similar to current operating leases. The straight-line expense will reflect the interest expense on the lease liability (effective interest method) and amortization of the right-of-use asset, which will be presented as a single line item in the operating expense section of the income statement. Finance leases will reflect a front-loaded expense pattern similar to the pattern for current capital leases. ASU 2016-02 is effective for the first quarter of 2019, with early adoption permitted. The Company is currently determining its implementation approach and assessing the impact the adoption will have on its consolidated financial statements.
In November 2015, the FASB issued ASU No. 2015-17,
Income Taxes (Topic 740) Balance Sheet Classification of Deferred Taxes
. ASU 2015-17 requires deferred tax liabilities and assets be classified as noncurrent in the statement of financial position. ASU 2015-17 is effective for the first quarter of 2017 with early adoption permitted. The adoption of ASU 2015-17 is not expected to have a material impact on the Company's consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09,
Revenue from Contracts with Customers (Topic 606)
. ASU 2014-09 provides new guidance related to how an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard requires an evaluation of (i) transfer of control, (ii) variable consideration, (iii) allocation of selling price for multiple elements, (iv) intellectual property licenses, (v) time value of money, and (vi) contract costs. The standard also expands the required disclosures related to revenue and cash flows from contracts with customers to provide greater insight into both revenue that has been recognized, and revenue that is expected to be recognized in the future from existing contracts. In March 2016, the FASB issued ASU No. 2016-08,
Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations
, which provides clarification on the implementation guidance on principal versus agent considerations outlined in ASU No. 2014-09. In April 2016, the FASB issued ASU No. 2016-10,
Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing
, which finalized amendments to identifying performance obligations and accounting for licenses of intellectual property. ASU 2014-09, ASU 2016-08 and ASU 2016-10 are effective for the first quarter of 2018, with early adoption permitted and retrospective application required. The Company is currently determining its implementation approach and assessing the impact the adoption will have on its consolidated financial statements.
Note 2. Net Income per Share
The following is a reconciliation between basic and diluted weighted average shares outstanding:
Three Months Ended June 30,
Six Months Ended June 30,
2016
2015
2016
2015
Basic weighted average common shares outstanding
72,729,000
72,447,000
72,654,000
72,327,000
Effect of dilution:
Stock options
1,000
164,000
26,000
91,000
Restricted stock units
570,000
517,000
607,000
267,000
Diluted weighted average common shares outstanding
73,300,000
73,128,000
73,287,000
72,685,000
6
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
For the
three and six
months ended
June 30, 2016
and
June 30, 2015
, there were no restricted stock units that would have been anti-dilutive to the diluted weighted average common shares outstanding. Approximately
137,000
and
125,000
restricted stock units for the
three and six
months ended
June 30, 2016
and
June 30, 2015
, respectively, have been excluded from diluted weighted average common shares outstanding since a performance condition on these awards was not met in each of the respective periods.
Stock Repurchase Program
On March 4, 2016, the Company’s Board of Directors authorized a program to repurchase up to
$500,000
of its outstanding shares of common stock (the “2016 Stock Repurchase Program”). For the six months ended
June 30, 2016
, the Company repurchased
811,385
of its Class A common stock at an average purchase price of approximately
$59.44
per share. As of June 30, 2016, the Company has
$451,773
available for repurchase under the 2016 Stock Repurchase Program.
Note 3. Restructuring
The Company incurred restructuring expense primarily related to severance charges associated with the elimination of certain positions across the Company.
The following table summarizes the restructuring expense recognized by operating segment:
Three Months Ended June 30,
Six Months Ended June 30,
2016
2015
2016
2015
National Networks
$
37
$
651
$
67
$
717
International & Other
352
2,003
287
2,593
Total restructuring expense
$
389
$
2,654
$
354
$
3,310
The following table summarizes the accrued restructuring costs:
Severance and employee-related costs
Other exit costs
Total
December 31, 2015
$
9,498
$
512
$
10,010
Charges
22
332
354
Cash payments
(8,628
)
(390
)
(9,018
)
Currency translation
(89
)
5
(84
)
June 30, 2016
$
803
$
459
$
1,262
Liabilities for restructuring costs are included in accrued liabilities in the condensed consolidated balance sheet at
June 30, 2016
.
Note 4. Goodwill and Other Intangible Assets
The carrying amount of goodwill, by operating segment is as follows:
National Networks
International
and Other
Total
December 31, 2015
$
244,849
$
491,426
$
736,275
Purchase accounting adjustments
—
(7,246
)
(7,246
)
Amortization of “second component” goodwill
(1,262
)
—
(1,262
)
Foreign currency translation
—
(19,696
)
(19,696
)
June 30, 2016
$
243,587
$
464,484
$
708,071
Purchase accounting adjustments included in the International and Other segment relate to the allocation of fair value for a previous acquisition of a small international channel from goodwill primarily to identifiable intangible assets.
The reduction of
$1,262
in the carrying amount of goodwill for the National Networks is due to the realization of a tax benefit for the amortization of “second component” goodwill at SundanceTV. Second component goodwill is the amount of tax
7
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
deductible goodwill in excess of goodwill for financial reporting purposes. In accordance with the authoritative guidance at the time of the SundanceTV acquisition, the tax benefits associated with this excess are applied to first reduce the amount of goodwill, and then other intangible assets for financial reporting purposes, if and when such tax benefits are realized in the Company’s tax returns.
The following tables summarize information relating to the Company’s identifiable intangible assets:
June 30, 2016
Gross
Accumulated
Amortization
Net
Estimated Useful Lives
Amortizable intangible assets:
Affiliate and customer relationships
$
538,202
$
(124,771
)
$
413,431
11 to 25 years
Advertiser relationships
46,282
(7,094
)
39,188
11 years
Trade names
55,324
(5,685
)
49,639
20 years
Other amortizable intangible assets
10,516
(477
)
10,039
5 years
Total amortizable intangible assets
650,324
(138,027
)
512,297
Indefinite-lived intangible assets:
Trademarks
19,966
—
19,966
Total intangible assets
$
670,290
$
(138,027
)
$
532,263
December 31, 2015
Gross
Accumulated
Amortization
Net
Amortizable intangible assets:
Affiliate and customer relationships
$
554,012
$
(110,203
)
$
443,809
Advertiser relationships
46,282
(4,990
)
41,292
Trade names
48,522
(4,353
)
44,169
Other amortizable intangible assets
15
(5
)
10
Total amortizable intangible assets
648,831
(119,551
)
529,280
Indefinite-lived intangible assets:
Trademarks
19,900
—
19,900
Total intangible assets
$
668,731
$
(119,551
)
$
549,180
Aggregate amortization expense for amortizable intangible assets for the
six
months ended
June 30, 2016
and
2015
was
$19,628
and
$21,912
, respectively. Estimated aggregate amortization expense for intangible assets subject to amortization for each of the following five years is:
Years Ending December 31,
2016
$
38,315
2017
37,777
2018
37,777
2019
37,772
2020
37,762
8
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Note 5. Accrued Liabilities
Accrued liabilities consist of the following:
June 30, 2016
December 31, 2015
Interest
$
17,613
$
28,246
Employee related costs
87,784
119,931
Income taxes payable
14,138
2,112
Other accrued expenses
115,887
103,797
Total accrued liabilities
$
235,422
$
254,086
Note 6. Long-term Debt
The Company’s long-term debt consists of the following:
June 30, 2016
December 31, 2015
Senior Secured Credit Facility:
(a)
Term Loan A Facility
$
1,332,000
$
1,406,000
Senior Notes:
5.00% Notes due April 2024
1,000,000
—
7.75% Notes due July 2021
45,551
700,000
4.75% Notes due December 2022
600,000
600,000
Total long-term debt
2,977,551
2,706,000
Unamortized discount
(25,775
)
(17,911
)
Unamortized deferred financing costs
(18,194
)
(20,281
)
Long-term debt, net
2,933,582
2,667,808
Current portion of long-term debt
230,551
148,000
Noncurrent portion of long-term debt
$
2,703,031
$
2,519,808
(a)
The Company’s
$500,000
revolving credit facility remains undrawn at
June 30, 2016
. Total undrawn revolver commitments are available to be drawn for general corporate purposes of the Company.
5.00% Notes due 2024
On March 30, 2016, the Company issued
$1,000,000
in aggregate principal amount of 5.00% senior notes, net of an issuance discount of
$17,500
, due 2024 (the “5.00% Notes”). AMC Networks used a portion of the net proceeds of this offering to make a cash tender (“Tender Offer”) for its outstanding 7.75% Senior Notes due 2021 (the "7.75% Notes") with the remaining proceeds to be used for general corporate purposes, which may include the redemption of any of the 7.75% Notes not tendered. The 5.00% Notes were issued pursuant to an indenture dated as of March 30, 2016 (the “5.00% Notes Indenture”).
In connection with the issuance of the 5.00% Notes, AMC Networks incurred deferred financing costs of
$2,070
, which are being amortized, using the effective interest method, to interest expense over the term of the 5.00% Notes.
Interest on the 5.00% Notes is payable semi-annually in arrears on April 1 and October 1 of each year.
The 5.00% Notes may be redeemed, in whole or in part, at any time on or after April 1, 2020, at a redemption price equal to
102.5%
of the principal amount thereof (plus accrued and unpaid interest thereon, if any, to the date of such redemption), declining annually to
100%
of the principal amount thereof (plus accrued and unpaid interest thereon, if any, to the date of such redemption) beginning on April 1, 2022.
The 5.00% Notes are guaranteed on a senior unsecured basis by certain of AMC Networks’ existing and future domestic restricted subsidiaries, in accordance with the 5.00% Notes Indenture. The guarantees under the 5.00% Notes are full and unconditional and joint and several.
The 5.00% Notes Indenture contains certain affirmative and negative covenants applicable to AMC Networks and its restricted subsidiaries including restrictions on their ability to incur additional indebtedness, consummate certain assets sales, make investments in entities that are not restricted subsidiaries, create liens on their assets, enter into certain affiliate transactions and make certain restricted payments, including restrictions on AMC Networks’ ability to pay dividends on, or repurchase, its common stock.
9
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
7.75% Notes due 2021 Tender Offer
In March 2016, the Company used a portion of the net proceeds of the 5.00% Notes to make a Tender Offer for the 7.75% Notes at a price of
$1,058.57
per
$1,000
principal amount of notes plus accrued and unpaid interest. Pursuant to the Tender Offer, the Company purchased approximately
$654,000
principal amount of the 7.75% Notes for a purchase price of approximately
$703,000
including accrued and unpaid interest of
$10,567
and related fees. As of
June 30, 2016
,
$45,551
of the 7.75% Notes remain outstanding.
In connection with the Tender Offer, the Company recorded a loss on extinguishment of debt of
$48,343
for the
six
months ended
June 30, 2016
which includes
$39,188
related to the excess of the redemption price, premium paid and related fees associated with the closing of the Tender Offer and unamortized issuance discount and deferred financing fees related to the 7.75% Notes of
$8,185
and
$970
, respectively.
On June 9, 2016, the Company gave notice to the remaining holders of its 7.75% Notes of its intent to redeem all outstanding 7.75% Notes on July 15, 2016, (the “Redemption Date”). The Company will pay a redemption price equal to
103.875%
of the principal amount thereof (plus accrued and unpaid interest thereon to the Redemption Date). Accordingly, the 7.75% Notes are classified as current in the condensed consolidated balance sheet as of June 30, 2016.
Note 7. Fair Value Measurement
The fair value hierarchy is based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entity’s pricing based upon their own market assumptions. The fair value hierarchy consists of the following three levels:
•
Level I - Quoted prices for identical instruments in active markets.
•
Level II - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
•
Level III - Instruments whose significant value drivers are unobservable.
The following table presents for each of these hierarchy levels, the Company’s financial assets and liabilities that are measured at fair value on a recurring basis:
Level I
Level II
Total
At June 30, 2016:
Assets:
Cash equivalents
$
166,194
$
—
$
166,194
Foreign currency derivatives
—
5,912
5,912
Liabilities:
Interest rate swap contracts
$
—
$
2,513
$
2,513
Foreign currency derivatives
—
2,971
2,971
At December 31, 2015:
Assets:
Cash equivalents
$
2,027
$
—
$
2,027
Interest rate swap contracts
—
1,449
1,449
Foreign currency derivatives
—
4,421
4,421
Liabilities:
Interest rate swap contracts
$
—
$
2,682
$
2,682
Foreign currency derivatives
—
3,107
3,107
The Company’s cash equivalents are classified within Level I of the fair value hierarchy because they are valued using quoted market prices.
The Company’s interest rate swap contracts and foreign currency derivatives (see Note
8
) are classified within Level II of the fair value hierarchy and their fair values are determined based on a market approach valuation technique that uses readily observable market parameters and the consideration of counterparty risk.
10
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
The Company does not have any recurring assets or liabilities measured at fair value that would be considered Level III.
Fair value measurements are also used in nonrecurring valuations performed in connection with acquisition accounting. These nonrecurring valuations primarily include the valuation of affiliate and customer relationships intangible assets, advertiser relationship intangible assets and property and equipment. All of our nonrecurring valuations use significant unobservable inputs and therefore fall under Level III of the fair value hierarchy.
Credit Facility Debt and Senior Notes
The fair values of each of the Company’s debt instruments are based on quoted market prices for the same or similar issues or on the current rates offered to the Company for instruments of the same remaining maturities.
The carrying values and estimated fair values of the Company’s financial instruments, excluding those that are carried at fair value in the condensed consolidated balance sheets, are summarized as follows:
June 30, 2016
Carrying
Amount
Estimated
Fair Value
Debt instruments:
Term Loan A Facility
$
1,316,063
$
1,312,020
5.00% Notes due April 2024
980,927
990,000
7.75% Notes due July 2021
45,018
47,373
4.75% Notes due December 2022
591,574
595,500
$
2,933,582
$
2,944,893
December 31, 2015
Carrying
Amount
Estimated
Fair Value
Debt instruments:
Term Loan A Facility
$
1,386,869
$
1,370,850
7.75% Notes due July 2021
689,910
737,625
4.75% Notes due December 2022
591,029
600,000
$
2,667,808
$
2,708,475
Fair value estimates related to the Company’s debt instruments presented above are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Note
8
. Derivative Financial Instruments
Interest Rate Risk
To manage interest rate risk, the Company enters into interest rate swap contracts to adjust the amount of total debt that is subject to variable interest rates.
As of
June 30, 2016
, the Company had interest rate swap contracts outstanding with notional amounts aggregating
$400,000
, which consists of interest rate swap contracts with notional amounts of
$200,000
that are designated as cash flow hedges and interest rate swap contracts with notional amounts of
$200,000
that are not designated as hedging instruments. The Company’s outstanding interest rate swap contracts have varying maturities ranging from August 2016 to October 2018. At
June 30, 2016
, the Company’s interest rate swap contracts designated as cash flow hedges were highly effective.
Foreign Currency Exchange Rate Risk
The Company is exposed to foreign currency risk to the extent that the Company enters into transactions denominated in currencies other than its subsidiaries’ respective functional currencies (non-functional currency risk), such as affiliation agreements, programming contracts, certain trade receivables, accounts payable and intercompany amounts that are denominated in a currency other than the applicable functional currency of a subsidiary.
11
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
The fair values of the Company’s derivative financial instruments included in the condensed consolidated balance sheets are as follows:
Balance Sheet
Location
June 30, 2016
December 31, 2015
Derivatives designated as hedging instruments:
Assets:
Interest rate swap contracts
Other assets
$
—
$
1,449
Liabilities:
Interest rate swap contracts
Other liabilities
894
—
Derivatives not designated as hedging instruments:
Assets:
Foreign currency derivatives
Prepaid expenses and other current assets
1,630
1,331
Foreign currency derivatives
Other assets
4,282
3,090
Liabilities:
Interest rate swap contracts
Accrued liabilities
115
660
Interest rate swap contracts
Other liabilities
1,504
2,022
Foreign currency derivatives
Accrued liabilities
1,073
1,429
Foreign currency derivatives
Other liabilities
1,899
1,678
The amounts of gains and losses related to the Company’s derivative financial instruments designated as hedging instruments are as follows:
Gain or (Loss) on Derivatives
Recognized in OCI
Location of Gain or (Loss) in Earnings
Gain or (Loss) Reclassified
from Accumulated OCI
into Earnings (a)
Three Months Ended June 30,
Three Months Ended June 30,
2016
2015
2016
2015
Derivatives in cash flow hedging relationships:
Interest rate swap contracts
$
(934
)
$
(197
)
Interest expense
$
(169
)
$
(871
)
(a)
There were no gains or losses recognized in earnings related to any ineffective portion of hedging relationships or related to any amount excluded from the assessment of hedge effectiveness for the three months ended
June 30, 2016
and
2015
.
Gain or (Loss) on Derivatives
Recognized in OCI
Location of Gain or (Loss) in Earnings
Gain or (Loss) Reclassified
from Accumulated OCI
into Earnings (a)
Six Months Ended June 30,
Six Months Ended June 30,
2016
2015
2016
2015
Derivatives in cash flow hedging relationships:
Interest rate swap contracts
$
(2,675
)
$
(469
)
Interest expense
$
(332
)
$
(1,839
)
(a)
There were no gains or losses recognized in earnings related to any ineffective portion of hedging relationships or related to any amount excluded from the assessment of hedge effectiveness for the
six
months ended
June 30, 2016
and
2015
.
12
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
The amounts of gains and losses related to the Company’s derivative financial instruments not designated as hedging instruments are as follows:
Location of Gain or (Loss) Recognized in Earnings
on Derivatives
Amount of Gain or (Loss) Recognized in Earnings on Derivatives
Amount of Gain or (Loss) Recognized in Earnings on Derivatives
Three Months Ended June 30,
Six Months Ended June 30,
2016
2015
2016
2015
Derivatives not designated as hedging relationships:
Interest rate swap contracts
Interest expense
$
(49
)
$
(74
)
$
(229
)
$
(495
)
Foreign currency derivatives
Miscellaneous, net
2,158
(1,993
)
2,210
(1,500
)
Total
$
2,109
$
(2,067
)
$
1,981
$
(1,995
)
Note 9. Income Taxes
For the
three and six
months ended
June 30, 2016
, income tax expense was
$39,390
and
$97,933
, respectively, representing an effective tax rate of
32%
for both periods. The effective tax rate differs from the federal statutory rate of
35%
due primarily to state and local income tax expense of
$2,120
and
$5,335
, tax benefit from foreign subsidiary earnings indefinitely reinvested outside the U.S. of
$5,456
and
$8,921
, tax benefit from the domestic production activities deduction of
$4,413
and
$9,735
and tax expense of
$2,701
and
$4,701
resulting from an increase in the valuation allowances for foreign and local taxes for the
three and six
months ended
June 30, 2016
, respectively.
For the
three and six
months ended
June 30, 2015
, income tax expense was
$50,997
and
$112,251
, respectively, representing an effective tax rate of
37%
and
34%
, respectively. The effective tax rate differs from the federal statutory rate of
35%
due primarily to state and local income tax expense of
$2,726
and
$6,560
, tax benefit from foreign subsidiary earnings indefinitely reinvested outside the U.S. of
$939
and
$6,201
, tax benefit from the domestic production activities deduction of
$5,015
and
$10,183
and tax expense of
$3,957
and
$6,788
resulting from an increase in the valuation allowances for foreign and local taxes for the
three and six
months ended
June 30, 2015
, respectively.
At
June 30, 2016
, the Company had foreign tax credit carry forwards of approximately
$41,000
, expiring on various dates from 2016 through 2026. For the
six
months ended
June 30, 2016
, excess tax benefits of
$781
relating to share-based compensation awards and
$800
relating to amortization of tax deductible second component goodwill were realized as a reduction in tax liability (as determined on a ‘with-and-without’ approach).
Note
10
. Commitments and Contingencies
Commitments
As of
June 30, 2016
, the Company’s contractual obligations not reflected on the Company’s condensed consolidated balance sheet
decreased
$107,815
to
$1,408,248
as compared to
$1,516,063
at
December 31, 2015
.
The decrease relates primarily to program rights obligations.
Legal Matters
The Company is party to various lawsuits and claims in the ordinary course of business. Although the outcome of these matters cannot be predicted with certainty and while the impact of these matters on the Company’s results of operations in any particular subsequent reporting period could be material, management does not believe that the resolution of these matters will have a material adverse effect on the financial position of the Company or the ability of the Company to meet its financial obligations as they become due.
Note 11. Equity Plans
On June 8, 2016, AMC Networks granted
27,066
restricted stock units (“RSU’s”) under the AMC Networks Inc. Amended and Restated 2011 Non-Employee Directors Plan to non-employee directors that vested on the date of grant.
On March 4, 2016, AMC Networks granted
486,758
RSU’s and
371,109
performance restricted stock units (“PRSU’s”) to certain executive officers and employees under the AMC Networks Inc. Amended and Restated 2011 Employee Stock Plan. The RSU’s vest in equal annual installments over a
three
year period and the vesting criteria for
137,527
RSU’s include the achievement
13
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
of certain performance targets by the Company. The PRSU’s vest on the
third
anniversary of the grant date and include the achievement of certain performance targets by the Company.
During the
six
months ended
June 30, 2016
,
336,435
RSU’s of AMC Networks Class A Common Stock previously issued to employees of the Company vested. On the vesting dates,
140,063
RSU’s were surrendered to the Company to cover the required statutory tax withholding obligations and
196,372
new shares of the AMC Networks Class A Common Stock were issued in respect of the remaining vesting RSU’s. The units surrendered to satisfy the employees’ statutory minimum tax withholding obligations for the applicable income and other employment tax had an aggregate value of
$10,834
, which has been reflected as a financing activity in the condensed consolidated statement of cash flows for the
six
months ended
June 30, 2016
.
Share-based compensation expense included in selling, general and administrative expense, for the
three and six
months ended
June 30, 2016
was
$11,322
and
$19,488
, respectively, and
$8,801
and
$16,089
for the
three and six
months ended
June 30, 2015
, respectively.
As of
June 30, 2016
, there was
$90,598
of total unrecognized share-based compensation cost related to outstanding unvested share-based awards. The unrecognized compensation cost is expected to be recognized over a weighted-average remaining period of approximately
2.7
years.
Note 12. Redeemable Noncontrolling Interests
In connection with a membership interest purchase agreement entered into with BBC Worldwide Americas, Inc. (“BBCWA”), the Company acquired a
49.9%
limited liability interest in New Video Channel America L.L.C. (“New Video”). New Video owns the cable channel BBC AMERICA. The terms of the agreement provide BBCWA with a right to put all of its
50.1%
noncontrolling interest to the Company at the greater of the then fair value or the fair value of the initial equity interest at inception. The put option is exercisable on the
fifteenth
and
twenty-fifth
year anniversary of the Joint Venture agreement.
In connection with the creation of another joint venture entity in 2013, the terms of the agreement provide the noncontrolling member with a right to put all of its interest to the Company at the then fair value.
Because exercise of these put rights is outside the Company's control, the noncontrolling interest in each entity is presented as redeemable noncontrolling interest outside of stockholders' equity (deficiency) on the Company's condensed consolidated balance sheet.
The following table summarizes activity related to redeemable noncontrolling interest for the
six
months ended
June 30, 2016
.
Six Months Ended June 30, 2016
December 31, 2015
$
211,691
Net earnings
11,161
Distributions
(8,977
)
Other
(19
)
June 30, 2016
$
213,856
Note 13. Related Party Transactions
Members of the Dolan Family, for purposes of Section 13(d) of the Securities Exchange Act of 1934, as amended, including trusts for the benefit of the Dolan Family, collectively beneficially own
all
of the AMC Networks outstanding Class B Common Stock and own less than
2%
of the AMC Networks’ outstanding Class A Common Stock. Such shares of the AMC Networks Class A Common Stock and Class B Common Stock, collectively, represent approximately
66%
of the aggregate voting power of AMC Networks’ outstanding common stock. Members of the Dolan Family are also the controlling stockholders of The Madison Square Garden Company (“MSG”) and MSG Networks Inc. (“MSG Networks”). Prior to June 21, 2016, members of the Dolan Family were also the controlling stockholders of Cablevision Systems Corporation (“Cablevision”)
On June 21, 2016, Cablevision was acquired by a subsidiary of Altice N.V. and a change in control occurred which resulted in members of the Dolan Family no longer being controlling stockholders of the surviving company, Altice USA. Accordingly, Altice USA is not a related party of AMC Networks.
The Company and its related parties routinely enter into transactions with each other in the ordinary course of business. Revenues, net from related parties amounted to
$6,200
and
$6,493
for the three months ended
June 30, 2016
and
2015
, respectively
14
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
and
$12,906
and
$13,212
for the
six
months ended
June 30, 2016
and
2015
, respectively. Amounts charged to the Company, included in selling, general and administrative expenses, pursuant to transactions with its related parties amounted to
$822
and
$1,269
for the three months ended
June 30, 2016
and
2015
, respectively and
$1,890
and
$2,218
for the
six
months ended
June 30, 2016
and
2015
, respectively.
On June 16, 2016, AMC Networks entered into an arrangement with the Dolan Family Office, LLC (“DFO”), MSG and MSG Networks providing for the sharing of certain expenses associated with executive office space which will be available to Charles F. Dolan (the Executive Chairman and a director of the Company and a director of MSG and MSG Networks), James L. Dolan (the Executive Chairman and a director of MSG and MSG Networks and a director of the Company), and the DFO which is controlled by Charles F. Dolan. The Company’s share of initial set-up costs and office expenses is not material.
Note 14. Cash Flows
The Company’s non-cash investing and financing activities and other supplemental data are as follows:
Six Months Ended June 30,
2016
2015
Non-Cash Investing and Financing Activities:
Increase in capital lease obligations
$
10,983
$
—
Capital expenditures incurred but not yet paid
2,101
1,957
Supplemental Data:
Cash interest paid
69,449
61,223
Income taxes paid, net
75,450
99,177
Note 15. Accumulated Other Comprehensive Loss
The following table details the components of accumulated other comprehensive loss:
Six Months Ended June 30, 2016
Six Months Ended June 30, 2015
Currency Translation Adjustment
Gains (Losses) on Cash Flow Hedges
Accumulated Other Comprehensive Income (Loss)
Currency Translation Adjustment
Gains (Losses) on Cash Flow Hedges
Accumulated Other Comprehensive Income (Loss)
Beginning balance
$
(136,434
)
$
377
$
(136,057
)
$
(77,492
)
$
(1,756
)
$
(79,248
)
Other comprehensive (loss) before reclassifications
(3,004
)
(2,675
)
(5,679
)
(36,706
)
(469
)
(37,175
)
Amounts reclassified from accumulated other comprehensive loss
—
332
332
—
1,839
1,839
Net current-period other comprehensive (loss) income, before income taxes
(3,004
)
(2,343
)
(5,347
)
(36,706
)
1,370
(35,336
)
Income tax (expense) benefit
(11,069
)
858
(10,211
)
4,165
(501
)
3,664
Net current-period other comprehensive (loss) income, net of income taxes
(14,073
)
(1,485
)
(15,558
)
(32,541
)
869
(31,672
)
Ending balance
$
(150,507
)
$
(1,108
)
$
(151,615
)
$
(110,033
)
$
(887
)
$
(110,920
)
Amounts reclassified to net earnings for gains and losses on cash flow hedges designated as hedging instruments are included in interest expense in the condensed consolidated statements of income.
Note 16. Segment Information
The Company classifies its operations into
two
operating segments: National Networks and International and Other. These reportable segments represent strategic business units that are managed separately.
The Company generally allocates all corporate overhead costs to the Company’s
two
operating segments based upon their
15
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
proportionate estimated usage of services, including such costs as executive salaries and benefits, costs of maintaining corporate headquarters, facilities and common support functions (such as human resources, legal, finance, tax, accounting, audit, treasury, risk management, strategic planning and information technology) as well as sales support functions and creative and production services.
The Company evaluates segment performance based on several factors, of which the primary financial measure is operating segment adjusted operating cash flow (defined as operating income (loss) before depreciation and amortization, share-based compensation expense or benefit, and restructuring expense or credit). The Company has presented the components that reconcile adjusted operating cash flow to operating income, an accepted GAAP measure, and other information as to the continuing operations of the Company’s reportable segments below.
Three Months Ended June 30, 2016
National
Networks
International
and Other
Inter-segment
eliminations
Consolidated
Revenues, net
Advertising
$
239,331
$
25,564
$
—
$
264,895
Distribution
333,302
92,716
(6,081
)
419,937
Consolidated revenues, net
$
572,633
$
118,280
$
(6,081
)
$
684,832
Adjusted operating cash flow
$
206,328
$
8,207
$
(3,239
)
$
211,296
Depreciation and amortization
(8,053
)
(13,500
)
—
(21,553
)
Share-based compensation expense
(9,148
)
(2,174
)
—
(11,322
)
Restructuring expense
(37
)
(352
)
—
(389
)
Operating income (loss)
$
189,090
$
(7,819
)
$
(3,239
)
$
178,032
Three Months Ended June 30, 2015
National
Networks
International
and Other
Inter-segment
eliminations
Consolidated
Revenues, net
Advertising
$
185,712
$
21,778
$
—
$
207,490
Distribution
302,896
91,105
(353
)
393,648
Consolidated revenues, net
$
488,608
$
112,883
$
(353
)
$
601,138
Adjusted operating cash flow
$
182,553
$
8,610
$
166
$
191,329
Depreciation and amortization
(7,212
)
(13,828
)
—
(21,040
)
Share-based compensation expense
(7,043
)
(1,758
)
—
(8,801
)
Restructuring expense
(651
)
(2,003
)
—
(2,654
)
Operating income (loss)
$
167,647
$
(8,979
)
$
166
$
158,834
16
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Six Months Ended June 30, 2016
National
Networks
International
and Other
Inter-segment
eliminations
Consolidated
Revenues, net
Advertising
$
503,183
$
48,413
$
—
$
551,596
Distribution
668,086
178,915
(7,186
)
839,815
Consolidated revenues, net
$
1,171,269
$
227,328
$
(7,186
)
$
1,391,411
Adjusted operating cash flow
$
487,282
$
13,165
$
(2,729
)
$
497,718
Depreciation and amortization
(16,022
)
(25,163
)
—
(41,185
)
Share-based compensation expense
(15,370
)
(4,118
)
—
(19,488
)
Restructuring expense
(67
)
(287
)
—
(354
)
Operating income (loss)
$
455,823
$
(16,403
)
$
(2,729
)
$
436,691
Capital expenditures
$
4,414
$
19,772
$
—
$
24,186
Six Months Ended June 30, 2015
National
Networks
International
and Other
Inter-segment
eliminations
Consolidated
Revenues, net
Advertising
$
446,151
$
40,581
$
—
$
486,732
Distribution
605,304
178,658
(874
)
783,088
Consolidated revenues, net
$
1,051,455
$
219,239
$
(874
)
$
1,269,820
Adjusted operating cash flow
$
435,811
$
14,289
$
447
$
450,547
Depreciation and amortization
(14,574
)
(26,993
)
—
(41,567
)
Share-based compensation expense
(12,453
)
(3,636
)
—
(16,089
)
Restructuring expense
(717
)
(2,593
)
—
(3,310
)
Operating income (loss)
$
408,067
$
(18,933
)
$
447
$
389,581
Capital expenditures
$
11,484
$
21,640
$
—
$
33,124
Inter-segment eliminations are primarily licensing revenues recognized between the National Networks and International and Other segments as well as revenues recognized by AMC Networks Broadcasting & Technology for transmission revenues recognized from the International and Other operating segment.
Three Months Ended June 30,
Six Months Ended June 30,
2016
2015
2016
2015
Inter-segment revenues
National Networks
$
(5,991
)
$
(336
)
$
(6,936
)
$
(788
)
International and Other
(90
)
(17
)
(250
)
(86
)
$
(6,081
)
$
(353
)
$
(7,186
)
$
(874
)
The table below summarizes revenues based on customer location:
Three Months Ended June 30,
Six Months Ended June 30,
2016
2015
2016
2015
Revenues
United States
$
542,803
$
472,258
$
1,117,137
$
1,036,083
Europe
103,560
78,056
197,522
153,942
Other
38,469
50,824
76,752
79,795
$
684,832
$
601,138
$
1,391,411
$
1,269,820
17
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
The table below summarizes property and equipment based on asset location:
June 30, 2016
December 31, 2015
Property and equipment, net
United States
$
89,664
$
93,951
Europe
60,415
48,043
Other
21,013
21,866
$
171,092
$
163,860
Note 17. Condensed Consolidating Financial Statements
Long-term debt of AMC Networks includes
$45,551
of
7.75%
senior notes due July 2021,
$600,000
of
4.75%
senior notes due December 2022 and
$1,000,000
of
5.00%
senior notes due April 2024. All outstanding senior notes issued by AMC Networks are guaranteed on a senior unsecured basis by certain of its existing and future domestic restricted subsidiaries (the “Guarantor Subsidiaries”). All Guarantor Subsidiaries are owned
100%
by AMC Networks. The outstanding notes are fully and unconditionally guaranteed by the Guarantor Subsidiaries on a joint and several basis.
Set forth below are condensed consolidating financial statements presenting the financial position, results of operations, comprehensive income, and cash flows of (i) the Parent Company, (ii) the Guarantor Subsidiaries on a combined basis (as such guarantees are joint and several), (iii) the direct and indirect non-guarantor subsidiaries of the Parent Company (the “Non-Guarantor Subsidiaries”) on a combined basis and (iv) reclassifications and eliminations necessary to arrive at the information for the Company on a consolidated basis.
Basis of Presentation
In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) the Parent Company’s interests in the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, and (ii) the Guarantor Subsidiaries’ interests in the Non-Guarantor Subsidiaries, even though all such subsidiaries meet the requirements to be consolidated under GAAP. All intercompany balances and transactions between the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries have been eliminated, as shown in the column “Eliminations.”
The accounting basis in all subsidiaries, including goodwill and identified intangible assets, have been allocated to the applicable subsidiaries.
18
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Condensed Consolidating Balance Sheet
June 30, 2016
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
ASSETS
Current Assets:
Cash and cash equivalents
$
50,947
$
434,974
$
157,549
$
—
$
643,470
Accounts receivable, trade (less allowance for doubtful accounts)
—
550,996
175,512
—
726,508
Amounts due from related parties, net
—
441
—
—
441
Current portion of program rights, net
—
273,909
116,253
—
390,162
Prepaid expenses, other current assets and intercompany receivable
576
163,799
12,939
(89,941
)
87,373
Deferred tax asset, net
24,651
—
5,450
—
30,101
Total current assets
76,174
1,424,119
467,703
(89,941
)
1,878,055
Property and equipment, net of accumulated depreciation
—
88,991
82,101
—
171,092
Investment in affiliates
3,174,152
818,715
—
(3,992,867
)
—
Program rights, net
—
983,371
140,503
—
1,123,874
Long-term intercompany notes receivable
—
412,948
553
(413,501
)
—
Deferred carriage fees, net
—
49,382
2,307
—
51,689
Intangible assets, net
—
185,169
347,094
—
532,263
Goodwill
—
70,438
637,633
—
708,071
Other assets
—
90,802
109,557
—
200,359
Total assets
$
3,250,326
$
4,123,935
$
1,787,451
$
(4,496,309
)
$
4,665,403
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$
92
$
59,657
$
29,306
$
—
$
89,055
Accrued liabilities and intercompany payable
43,325
148,578
133,460
(89,941
)
235,422
Current portion of program rights obligations
—
226,588
64,655
—
291,243
Deferred revenue
—
77,504
15,771
—
93,275
Current portion of long-term debt
230,551
—
—
—
230,551
Current portion of capital lease obligations
—
2,532
1,873
—
4,405
Total current liabilities
273,968
514,859
245,065
(89,941
)
943,951
Program rights obligations
—
366,822
18,623
—
385,445
Long-term debt
2,703,031
—
—
—
2,703,031
Capital lease obligations
—
8,028
30,161
—
38,189
Deferred tax liability, net
151,846
—
8,751
—
160,597
Other liabilities and intercompany notes payable
36,256
60,074
421,443
(413,501
)
104,272
Total liabilities
3,165,101
949,783
724,043
(503,442
)
4,335,485
Commitments and contingencies
Redeemable noncontrolling interests
—
—
213,856
—
213,856
Stockholders’ equity:
AMC Networks stockholders’ equity
85,225
3,174,152
818,715
(3,992,867
)
85,225
Non-redeemable noncontrolling interests
—
—
30,837
—
30,837
Total stockholders’ equity
85,225
3,174,152
849,552
(3,992,867
)
116,062
Total liabilities and stockholders’ equity
$
3,250,326
$
4,123,935
$
1,787,451
$
(4,496,309
)
$
4,665,403
19
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Condensed Consolidating Balance Sheet
December 31, 2015
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
ASSETS
Current Assets:
Cash and cash equivalents
$
434
$
148,260
$
167,627
$
—
$
316,321
Accounts receivable, trade (less allowance for doubtful accounts)
—
538,657
135,954
—
674,611
Amounts due from related parties, net
—
3,818
244
—
4,062
Current portion of program rights, net
—
352,664
100,493
—
453,157
Prepaid expenses, other current assets and intercompany receivable
4,158
112,456
12,322
(55,947
)
72,989
Deferred tax asset, net
14,039
—
2,159
—
16,198
Total current assets
18,631
1,155,855
418,799
(55,947
)
1,537,338
Property and equipment, net
—
93,007
70,853
—
163,860
Investment in affiliates
2,797,938
845,069
—
(3,643,007
)
—
Program rights, net
—
889,756
137,638
—
1,027,394
Long-term intercompany notes receivable
—
400,163
676
(400,839
)
—
Deferred carriage fees, net
—
47,437
2,632
—
50,069
Intangible assets, net
—
190,041
359,139
—
549,180
Goodwill
—
71,700
664,575
—
736,275
Other assets
1,449
100,620
98,730
—
200,799
Total assets
$
2,818,018
$
3,793,648
$
1,753,042
$
(4,099,793
)
$
4,264,915
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
Current Liabilities:
Accounts payable
$
6
$
44,152
$
26,990
$
—
$
71,148
Accrued liabilities and intercompany payable
30,857
181,377
97,799
(55,947
)
254,086
Current portion of program rights obligations
—
225,375
64,522
—
289,897
Deferred revenue
—
54,921
9,308
—
64,229
Current portion of long-term debt
148,000
—
—
—
148,000
Current portion of capital lease obligations
—
2,393
1,168
—
3,561
Total current liabilities
178,863
508,218
199,787
(55,947
)
830,921
Program rights obligations
—
415,419
25,172
—
440,591
Long-term debt
2,519,808
—
—
—
2,519,808
Capital lease obligations
—
9,268
20,511
—
29,779
Deferred tax liability, net
126,415
—
10,818
—
137,233
Other liabilities and intercompany notes payable
32,209
62,805
409,355
(400,839
)
103,530
Total liabilities
2,857,295
995,710
665,643
(456,786
)
4,061,862
Commitments and contingencies
Redeemable noncontrolling interests
—
—
211,691
—
211,691
Stockholders’ deficiency:
AMC Networks stockholders’ (deficiency) equity
(39,277
)
2,797,938
845,069
(3,643,007
)
(39,277
)
Non-redeemable noncontrolling interests
—
—
30,639
—
30,639
Total stockholders’ (deficiency) equity
(39,277
)
2,797,938
875,708
(3,643,007
)
(8,638
)
Total liabilities and stockholders’ (deficiency) equity
$
2,818,018
$
3,793,648
$
1,753,042
$
(4,099,793
)
$
4,264,915
20
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Condensed Consolidating Statement of Income
Three Months Ended June 30, 2016
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Revenues, net
$
—
$
519,955
$
167,267
$
(2,390
)
$
684,832
Operating expenses:
Technical and operating (excluding depreciation and amortization)
—
223,254
82,932
(694
)
305,492
Selling, general and administrative
—
130,383
50,433
(1,450
)
179,366
Restructuring expense
—
112
277
—
389
Depreciation and amortization
—
9,952
11,601
—
21,553
Total operating expenses
—
363,701
145,243
(2,144
)
506,800
Operating income
—
156,254
22,024
(246
)
178,032
Other income (expense):
Interest expense, net
(30,172
)
9,538
(9,702
)
—
(30,336
)
Share of affiliates’ income (loss)
142,131
(20,997
)
—
(121,134
)
—
Loss on extinguishment of debt
(9
)
—
—
—
(9
)
Miscellaneous, net
(170
)
(190
)
(24,796
)
246
(24,910
)
Total other income (expense)
111,780
(11,649
)
(34,498
)
(120,888
)
(55,255
)
Income (loss) from operations before income taxes
111,780
144,605
(12,474
)
(121,134
)
122,777
Income tax expense
(34,605
)
(2,474
)
(2,311
)
—
(39,390
)
Net income (loss) including noncontrolling interests
77,175
142,131
(14,785
)
(121,134
)
83,387
Net income attributable to noncontrolling interests
—
—
(6,212
)
—
(6,212
)
Net income (loss) attributable to AMC Networks’ stockholders
$
77,175
$
142,131
$
(20,997
)
$
(121,134
)
$
77,175
Condensed Consolidating Statement of Income
Three Months Ended June 30, 2015
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Revenues, net
$
—
$
464,368
$
136,948
$
(178
)
$
601,138
Operating expenses:
Technical and operating (excluding depreciation and amortization)
—
189,500
70,401
(171
)
259,730
Selling, general and administrative
—
114,080
44,819
(19
)
158,880
Restructuring expense
—
557
2,097
—
2,654
Depreciation and amortization
—
9,203
11,837
—
21,040
Total operating expenses
—
313,340
129,154
(190
)
442,304
Operating income
—
151,028
7,794
12
158,834
Other income (expense):
Interest expense, net
(20,020
)
(2,325
)
(9,434
)
—
(31,779
)
Share of affiliates' income
126,287
3,368
—
(129,655
)
—
Miscellaneous, net
23,961
(23,601
)
11,036
(12
)
11,384
Total other income (expense)
130,228
(22,558
)
1,602
(129,667
)
(20,395
)
Income from operations before income taxes
130,228
128,470
9,396
(129,655
)
138,439
Income tax expense
(47,219
)
(2,183
)
(1,595
)
—
(50,997
)
Net income including noncontrolling interests
83,009
126,287
7,801
(129,655
)
87,442
Net income attributable to noncontrolling interests
—
—
(4,433
)
—
(4,433
)
Net income attributable to AMC Networks’ stockholders
$
83,009
$
126,287
$
3,368
$
(129,655
)
$
83,009
21
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Condensed Consolidating Statement of Income
Six Months Ended June 30, 2016
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Revenues, net
$
—
$
1,074,484
$
321,801
$
(4,874
)
$
1,391,411
Operating expenses:
Technical and operating (excluding depreciation and amortization)
—
414,032
163,882
(1,377
)
576,537
Selling, general and administrative
—
245,894
94,004
(3,254
)
336,644
Restructuring expense
—
42
312
—
354
Depreciation and amortization
—
20,027
21,158
—
41,185
Total operating expenses
—
679,995
279,356
(4,631
)
954,720
Operating income
—
394,489
42,445
(243
)
436,691
Other income (expense):
Interest expense, net
(60,742
)
18,831
(19,453
)
—
(61,364
)
Share of affiliates’ income (loss)
388,178
(20,145
)
—
(368,033
)
—
Loss on extinguishment of debt
(48,343
)
—
—
—
(48,343
)
Miscellaneous, net
(251
)
(213
)
(25,378
)
243
(25,599
)
Total other income (expense)
278,842
(1,527
)
(44,831
)
(367,790
)
(135,306
)
Income (loss) from operations before income taxes
278,842
392,962
(2,386
)
(368,033
)
301,385
Income tax expense
(88,222
)
(4,784
)
(4,927
)
—
(97,933
)
Net income (loss) including noncontrolling interests
190,620
388,178
(7,313
)
(368,033
)
203,452
Net income attributable to noncontrolling interests
—
—
(12,832
)
—
(12,832
)
Net income (loss) attributable to AMC Networks’ stockholders
$
190,620
$
388,178
$
(20,145
)
$
(368,033
)
$
190,620
Condensed Consolidating Statement of Income
Six Months Ended June 30, 2015
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Revenues, net
$
—
$
1,003,811
$
266,412
$
(403
)
$
1,269,820
Operating expenses:
Technical and operating (excluding depreciation and amortization)
—
386,258
136,022
(377
)
521,903
Selling, general and administrative
—
232,567
80,910
(18
)
313,459
Restructuring expense
—
672
2,638
—
3,310
Depreciation and amortization
—
18,170
23,397
—
41,567
Total operating expenses
—
637,667
242,967
(395
)
880,239
Operating income
—
366,144
23,445
(8
)
389,581
Other income (expense):
Interest expense, net
(40,374
)
(12,790
)
(11,202
)
—
(64,366
)
Share of affiliates' income
402,272
7,756
—
(410,028
)
—
Miscellaneous, net
(52,352
)
45,712
7,786
8
1,154
Total other income (expense)
309,546
40,678
(3,416
)
(410,020
)
(63,212
)
Income from operations before income taxes
309,546
406,822
20,029
(410,028
)
326,369
Income tax expense
(105,617
)
(4,550
)
(2,084
)
—
(112,251
)
Net income including noncontrolling interests
203,929
402,272
17,945
(410,028
)
214,118
Net income attributable to noncontrolling interests
—
—
(10,189
)
—
(10,189
)
Net income attributable to AMC Networks’ stockholders
$
203,929
$
402,272
$
7,756
$
(410,028
)
$
203,929
22
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended June 30, 2016
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Net income including noncontrolling interest
$
77,175
$
142,131
$
(14,785
)
$
(121,134
)
$
83,387
Other comprehensive income (loss):
Foreign currency translation adjustment
(18,389
)
—
(18,389
)
18,389
(18,389
)
Unrealized loss on interest rate swaps
(765
)
—
—
—
(765
)
Other comprehensive (loss) income, before income taxes
(19,154
)
—
(18,389
)
18,389
(19,154
)
Income tax expense
(8,312
)
—
—
—
(8,312
)
Other comprehensive (loss) income, net of income taxes
(27,466
)
—
(18,389
)
18,389
(27,466
)
Comprehensive income
49,709
142,131
(33,174
)
(102,745
)
55,921
Comprehensive income attributable to noncontrolling interests
—
—
(4,424
)
—
(4,424
)
Comprehensive income attributable to AMC Networks’ stockholders
$
49,709
$
142,131
$
(37,598
)
$
(102,745
)
$
51,497
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended June 30, 2015
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Net income including noncontrolling interest
$
83,009
$
126,287
$
7,801
$
(129,655
)
$
87,442
Other comprehensive income (loss):
Foreign currency translation adjustment
7,591
7,572
16,528
(7,572
)
24,119
Unrealized gain on interest rate swaps
674
—
—
—
674
Other comprehensive income (loss), before income taxes
8,265
7,572
16,528
(7,572
)
24,793
Income tax benefit
5,943
—
—
—
5,943
Other comprehensive income, net of income taxes
14,208
7,572
16,528
(7,572
)
30,736
Comprehensive income
97,217
133,859
24,329
(137,227
)
118,178
Comprehensive income attributable to noncontrolling interests
—
—
(4,433
)
—
(4,433
)
Comprehensive income attributable to AMC Networks' stockholders
$
97,217
$
133,859
$
19,896
$
(137,227
)
$
113,745
Condensed Consolidating Statement of Comprehensive Income
Six Months Ended June 30, 2016
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Net income including noncontrolling interest
$
190,620
$
388,178
$
(7,313
)
$
(368,033
)
$
203,452
Other comprehensive income (loss):
Foreign currency translation adjustment
(3,004
)
—
(3,004
)
3,004
(3,004
)
Unrealized loss on interest rate swaps
(2,343
)
—
—
—
(2,343
)
Other comprehensive (loss) income, before income taxes
(5,347
)
—
(3,004
)
3,004
(5,347
)
Income tax expense
(10,211
)
—
—
—
(10,211
)
Other comprehensive (loss) income, net of income taxes
(15,558
)
—
(3,004
)
3,004
(15,558
)
Comprehensive income (loss)
175,062
388,178
(10,317
)
(365,029
)
187,894
Comprehensive income attributable to noncontrolling interests
—
—
(11,456
)
—
(11,456
)
Comprehensive income (loss) attributable to AMC Networks’ stockholders
$
175,062
$
388,178
$
(21,773
)
$
(365,029
)
$
176,438
23
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Condensed Consolidating Statement of Comprehensive Income
Six Months Ended June 30, 2015
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Net income including noncontrolling interest
$
203,929
$
402,272
$
17,945
$
(410,028
)
$
214,118
Other comprehensive income (loss):
Foreign currency translation adjustment
(64,120
)
(64,120
)
27,414
64,120
(36,706
)
Unrealized gain on interest rate swaps
1,370
—
—
—
1,370
Other comprehensive (loss) income, before income taxes
(62,750
)
(64,120
)
27,414
64,120
(35,336
)
Income tax benefit
3,664
—
—
—
3,664
Other comprehensive (loss) income, net of income taxes
(59,086
)
(64,120
)
27,414
64,120
(31,672
)
Comprehensive income
144,843
338,152
45,359
(345,908
)
182,446
Comprehensive income attributable to noncontrolling interests
—
—
(10,189
)
—
(10,189
)
Comprehensive income attributable to AMC Networks' stockholders
$
144,843
$
338,152
$
35,170
$
(345,908
)
$
172,257
Condensed Consolidating Statement of Cash Flows
Six Months Ended June 30, 2016
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Cash flows from operating activities:
Net cash provided by operating activities
$
277,785
$
306,120
$
16,349
$
(370,690
)
$
229,564
Cash flows from investing activities:
Capital expenditures
—
(15,767
)
(8,419
)
—
(24,186
)
Payments for acquisitions, net of cash acquired
—
—
(354
)
—
(354
)
(Increase) decrease to investment in affiliates
(359,483
)
(31,090
)
48,542
342,031
—
Net cash used in investing activities
(359,483
)
(46,857
)
39,769
342,031
(24,540
)
Cash flows from financing activities:
Proceeds from the issuance of long-term debt
982,500
—
—
—
982,500
Principal payments on long-term debt
(728,449
)
—
—
—
(728,449
)
Premium and fees paid on extinguishment of debt
(39,188
)
—
—
—
(39,188
)
Payments for financing costs
(2,070
)
—
—
—
(2,070
)
Deemed repurchases of restricted stock/units
(10,834
)
—
—
—
(10,834
)
Purchase of treasury stock
(48,227
)
—
—
—
(48,227
)
Proceeds from stock option exercises
1,216
—
—
—
1,216
Excess tax benefits from share-based compensation arrangements
781
—
—
—
781
Principal payments on capital lease obligations
—
(1,208
)
(867
)
—
(2,075
)
Distributions to noncontrolling interest
—
—
(8,977
)
—
(8,977
)
Net cash provided by (used in) financing activities
155,729
(1,208
)
(9,844
)
—
144,677
Net increase (decrease) in cash and cash equivalents from operations
74,031
258,055
46,274
(28,659
)
349,701
Effect of exchange rate changes on cash and cash equivalents
(23,518
)
28,659
(56,352
)
28,659
(22,552
)
Cash and cash equivalents at beginning of period
434
148,260
167,627
—
316,321
Cash and cash equivalents at end of period
$
50,947
$
434,974
$
157,549
$
—
$
643,470
24
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Condensed Consolidated Statement of Cash Flows
Six Months Ended June 30, 2015
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Cash flows from operating activities:
Net cash provided by operating activities
$
238,455
$
169
$
362,865
$
(411,248
)
$
190,241
Cash flows from investing activities:
Capital expenditures
(3
)
(22,875
)
(10,246
)
—
(33,124
)
Payments for acquisitions, net of cash acquired
—
—
(6,545
)
—
(6,545
)
Purchases of investments
—
(369
)
(23,881
)
—
(24,250
)
(Increase) decrease to investment in affiliates
(134,957
)
127,384
(339,452
)
347,025
—
Net cash (used in) provided by investing activities
(134,960
)
104,140
(380,124
)
347,025
(63,919
)
Cash flows from financing activities:
Principal payments on long-term debt
(37,000
)
—
—
—
(37,000
)
Payment of Promissory Note
—
—
(40,000
)
—
(40,000
)
Deemed repurchases of restricted stock/units
(14,320
)
—
—
—
(14,320
)
Proceeds from stock option exercises
1,031
—
—
—
1,031
Excess tax benefits from share-based compensation arrangements
4,038
—
—
—
4,038
Principal payments on capital lease obligations
—
(1,097
)
(352
)
—
(1,449
)
Distributions to noncontrolling member
—
—
(3,154
)
—
(3,154
)
Contributions from noncontrolling member
—
—
1,373
—
1,373
Net cash (used in) provided by financing activities
(46,251
)
(1,097
)
(42,133
)
—
(89,481
)
Net increase in cash and cash equivalents from operations
57,244
103,212
(59,392
)
(64,223
)
36,841
Effect of exchange rate changes on cash and cash equivalents
(57,931
)
(64,223
)
60,783
64,223
2,852
Cash and cash equivalents at beginning of period
1,581
83,676
116,110
—
201,367
Cash and cash equivalents at end of period
$
894
$
122,665
$
117,501
$
—
$
241,060
25
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains statements that constitute forward-looking information within the meaning of the Private Securities Litigation Reform Act of 1995. In this Management’s Discussion and Analysis of Financial Condition and Results of Operations there are statements concerning our future operating results and future financial performance. Words such as “expects,” “anticipates,” “believes,” “estimates,” “may,” “will,” “should,” “could,” “potential,” “continue,” “intends,” “plans” and similar words and terms used in the discussion of future operating results and future financial performance identify forward-looking statements. You are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties and that actual results or developments may differ materially from the forward-looking statements as a result of various factors. Factors that may cause such differences to occur include, but are not limited to:
• the level of our revenues;
• market demand for our programming networks and our programming;
• demand for advertising inventory;
• the highly competitive nature of the cable, telecommunications and digital programming industries;
•
our ability to maintain and renew distribution or affiliation agreements with video programming distributors;
•
the cost of, and our ability to obtain or produce, desirable programming content for our networks, other forms of distribution, including digital and licensing in international markets, as well as our independent film distribution businesses;
•
market demand for our owned original programming and our independent film content;
• the security of our program rights and other electronic data;
• the loss of any of our key personnel and artistic talent;
• changes in domestic and foreign laws or regulations under which we operate;
• economic and business conditions and industry trends in the countries in which we operate;
•
fluctuations in currency exchange rates and interest rates;
•
changes in laws or treaties relating to taxation, or the interpretation thereof, in the U.S. or in the countries in which we operate;
• our substantial debt and high leverage;
• reduced access to capital markets or significant increases in costs to borrow;
• the level of our expenses;
• the level of our capital expenditures;
• future acquisitions and dispositions of assets;
•
our ability to successfully acquire new businesses and, if acquired, to integrate, and implement our plan with respect to businesses we acquire;
•
problems we may discover post-closing with the operations, including the internal controls and financial reporting process, of businesses we acquire;
•
changes in the nature of key strategic relationships with partners and joint ventures;
• the outcome of litigation and other proceedings;
•
whether pending uncompleted transactions, if any, are completed on the terms and at the times set forth (if at all);
• other risks and uncertainties inherent in our programming businesses;
•
financial community and rating agency perceptions of our business, operations, financial condition and the industry in which we operate;
•
events that are outside our control, such as political unrest in international markets, terrorist attacks, natural disasters and other similar events; and
•
the factors described under Item 1A, “Risk Factors” in our
2015
Annual Report on Form 10-K (the “
2015
Form 10-K”), as filed with the Securities and Exchange Commission (“SEC”).
We disclaim any obligation to update or revise the forward-looking statements contained herein, except as otherwise required by applicable federal securities laws.
All dollar amounts included in the following Management’s Discussion and Analysis of Financial Condition and Results of Operations are presented in thousands.
26
Introduction
Management’s discussion and analysis, or MD&A, of our results of operations and financial condition is provided as a supplement to, and should be read in conjunction with, the unaudited condensed consolidated financial statements and notes thereto included elsewhere herein and our
2015
Form 10-K to enhance the understanding of our financial condition, changes in financial condition and results of our operations. Unless the context otherwise requires, all references to “we,” “us,” “our,” “AMC Networks” or the “Company” refer to AMC Networks Inc., together with its subsidiaries. MD&A is organized as follows:
Business Overview.
This section provides a general description of our business and our operating segments, as well as other matters that we believe are important in understanding our results of operations and financial condition and in anticipating future trends.
Consolidated Results of Operations.
This section provides an analysis of our results of operations for the
three and six
months ended
June 30, 2016
compared to the
three and six
months ended
June 30, 2015
. Our discussion is presented on both a consolidated and operating segment basis. Our two operating segments are: (i) National Networks and (ii) International and Other.
Liquidity and Capital Resources.
This section provides a discussion of our financial condition as of
June 30, 2016
, as well as an analysis of our cash flows for the
six
months ended
June 30, 2016
and
2015
. The discussion of our financial condition and liquidity includes summaries of (i) our primary sources of liquidity and (ii) our contractual obligations that existed at
June 30, 2016
as compared to
December 31, 2015
.
Critical Accounting Policies and Estimates
. This section provides an update, if any, to our significant accounting policies or critical accounting estimates since
December 31, 2015
.
Business Overview
We manage our business through the following
two
operating segments:
•
National Networks:
Principally includes activities of our programming businesses which include our
five
programming networks distributed in the U.S. and Canada. These programming networks include AMC, WE tv, BBC AMERICA, IFC and SundanceTV in the U.S.; and AMC, IFC, and Sundance Channel in Canada. Our programming businesses within the National Networks segment may also sell rights worldwide to their owned original programming. The National Networks operating segment also includes AMC Networks Broadcasting & Technology, the technical services business, which primarily services most of the programming networks included in the National Networks segment.
•
International and Other:
Principally includes AMC Networks International (“AMCNI”), the Company’s international programming businesses consisting of a portfolio of channels in Europe, Latin America, the Middle East and parts of Asia and Africa; IFC Films, the Company’s independent film distribution business; AMCNI - DMC, the broadcast solutions unit of certain networks of AMCNI and third-party networks, and various developing on-line content distribution initiatives.
27
Financial Results Overview
The tables presented below set forth our consolidated revenues, net, operating income (loss) and adjusted operating cash flow (“AOCF”), defined below, for the periods indicated.
Three Months Ended June 30,
Six Months Ended June 30,
2016
2015
2016
2015
Revenues, net
National Networks
$
572,633
$
488,608
$
1,171,269
$
1,051,455
International and Other
118,280
112,883
227,328
219,239
Inter-segment eliminations
(6,081
)
(353
)
(7,186
)
(874
)
Consolidated revenues, net
$
684,832
$
601,138
$
1,391,411
$
1,269,820
Operating income (loss)
National Networks
$
189,090
$
167,647
$
455,823
$
408,067
International and Other
(7,819
)
(8,979
)
(16,403
)
(18,933
)
Inter-segment eliminations
(3,239
)
166
(2,729
)
447
Consolidated operating income
$
178,032
$
158,834
$
436,691
$
389,581
AOCF
National Networks
$
206,328
$
182,553
$
487,282
$
435,811
International and Other
8,207
8,610
13,165
14,289
Inter-segment eliminations
(3,239
)
166
(2,729
)
447
Consolidated AOCF
$
211,296
$
191,329
$
497,718
$
450,547
We evaluate segment performance based on several factors, of which the primary financial measure is operating segment AOCF. We define AOCF, which is a financial measure that is not calculated in accordance with generally accepted accounting principles (“GAAP”), as operating income (loss) before depreciation and amortization, share-based compensation expense or benefit, and restructuring expense or credit.
We believe that AOCF is an appropriate measure for evaluating the operating performance on both an operating segment and consolidated basis. AOCF and similar measures with similar titles are common performance measures used by investors, analysts and peers to compare performance in the industry.
Internally, we use revenues, net and AOCF measures as the most important indicators of our business performance, and evaluate management’s effectiveness with specific reference to these indicators. AOCF should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities and other measures of performance and/or liquidity presented in accordance with GAAP. Since AOCF is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies.
The following is a reconciliation of consolidated operating income to AOCF for the periods indicated:
Three Months Ended June 30,
Six Months Ended June 30,
2016
2015
2016
2015
Operating income
$
178,032
$
158,834
$
436,691
$
389,581
Share-based compensation expense
11,322
8,801
19,488
16,089
Restructuring expense
389
2,654
354
3,310
Depreciation and amortization
21,553
21,040
41,185
41,567
AOCF
$
211,296
$
191,329
$
497,718
$
450,547
National Networks
In our National Networks segment, which accounted for
84%
of our consolidated revenues for the
six
months ended
June 30, 2016
, we earn revenue principally from the distribution of our programming and the sale of advertising. Distribution revenue primarily includes affiliation fees paid by distributors to carry our programming networks and the licensing of original programming for digital, foreign and home video distribution. Affiliation fees paid by distributors represent the largest component of distribution revenue. Our affiliation fee revenues are generally based on a per subscriber fee under multi-year contracts, commonly referred to as “affiliation agreements,” which generally provide for rate increases. The specific affiliation fee revenues we earn vary from
28
period to period, distributor to distributor and also vary among our networks, but are generally based upon the number of each distributor’s subscribers who receive our programming, referred to as viewing subscribers. The terms of certain other affiliation agreements provide that the affiliation fee revenues we earn are a fixed contractual monthly fee, which could be adjusted for acquisitions and dispositions of multichannel video programming systems by the distributor. Revenue from the licensing of original programming for digital and foreign distribution is recognized upon availability or distribution by the licensee.
Under affiliation agreements with our distributors, we have the right to sell a specified amount of national advertising time on our programming networks. Our advertising revenues are more variable than affiliation fee revenues because the majority of our advertising is sold on a short-term basis, not under long-term contracts. Our advertising arrangements with advertisers provide for a set number of advertising units to air over a specific period of time at a negotiated price per unit for which our programming networks generally guarantee specified viewer ratings for their programming.
Our principal goal is to increase our revenues by increasing distribution and penetration of our services, and increasing our ratings. To do this, we must continue to contract for and produce high-quality, attractive programming. As competition for programming increases and alternative distribution technologies continue to emerge and develop in the industry, costs for content acquisition and original programming may increase. There is a concentration of subscribers in the hands of a few distributors, which could create disparate bargaining power between the largest distributors and us by giving those distributors greater leverage in negotiating the price and other terms of affiliation agreements.
Programming expense, included in technical and operating expense, represents the largest expense of the National Networks segment and primarily consists of amortization and impairments or write-offs of programming rights, such as those for original programming, feature films and licensed series, as well as participation and residual costs. The other components of technical and operating expense primarily include distribution and production related costs and program operating costs, such as origination, transmission, uplinking and encryption.
The success of our business depends on original programming, both scripted and unscripted, across all of our networks. In recent years, we have introduced a number of scripted original series. These series generally result in higher audience ratings for our networks than we achieve with other types of programming. Among other things, higher audience ratings drive increased revenues through higher advertising revenues. The timing of exhibition and distribution of original programming varies from period to period, which results in greater variability in our revenues, earnings and cash flows from operating activities. We will continue to increase our investment in programming across all of our channels. There may be significant changes in the level of our technical and operating expenses due to the amortization of content acquisition and/or original programming costs and/or the impact of management’s periodic assessment of programming usefulness. Such costs will also fluctuate with the level of revenues derived from owned original programming in each period as these costs are amortized based on the film-forecast-computation method.
Most original series require us to make up-front investments, which are often significant amounts. Not all of our programming efforts are commercially successful, which could result in a write-off of program rights. If it is determined that programming rights have no future programming usefulness based on actual demand or market conditions, a write-off of the unamortized cost is recorded in technical and operating expense. Program rights write-offs of
$1,080
and
$4,005
were recorded for the three months ended
June 30, 2016
and
2015
, respectively. Program rights write-offs of
$1,080
and
$13,580
were recorded for the
six
months ended
June 30, 2016
and
2015
, respectively.
International and Other
Our International and Other segment primarily includes the operations of AMC Networks International and IFC Films.
In our International and Other segment, which accounted for
16%
of our consolidated revenues for the
six
months ended
June 30, 2016
, we earn revenue principally from the international distribution of programming and to a lesser extent, the sale of advertising. Distribution revenue primarily includes affiliation fees paid by distributors to carry our programming networks. Our affiliation fee revenues are generally based on either a per subscriber fee or a fixed contractual monthly fee, under affiliation agreements, which may provide for annual rate increases. Most of these revenues are derived primarily from Europe and to a lesser extent, Latin America, the Middle East and parts of Asia and Africa. The International and Other segment also includes IFC Films, our independent film distribution business where revenues are derived principally from theatrical, digital and licensing distribution.
Programming and program operating costs, included in technical and operating expense, represents the largest expense of the International and Other segment and primarily consists of amortization of acquired content, costs of dubbing and sub-titling of programs and participation costs. Program operating costs include costs such as origination, transmission, uplinking and encryption.
We view our international expansion as an important long-term strategy. We may experience an adverse impact to the International and Other segment’s operating results and cash flows in periods of increased international investment by the Company. Similar to our domestic businesses, the most significant business challenges we expect to encounter in our international business
29
include programming competition (from both foreign and domestic programmers), limited channel capacity on distributors’ platforms, the change in the number of subscribers on those platforms and economic pressures on affiliation fees. Other significant business challenges unique to our international operations include increased programming costs for international rights and translation (
i.e.
dubbing and subtitling), a lack of availability of international rights for a portion of our domestic programming content, increased distribution costs for cable, satellite or fiber feeds and a limited physical presence in some territories, and our exposure to foreign currency exchange rate risk. See also the risk factors described under Item 1A, “Risk Factors - We face risks from doing business internationally” in our
2015
Form 10-K.
Corporate Expenses
We allocate corporate overhead to each segment based upon its proportionate estimated usage of services. The segment financial information set forth below, including the discussion related to individual line items, does not reflect inter-segment eliminations unless specifically indicated.
Impact of Economic Conditions
Our future performance is dependent, to a large extent, on general economic conditions including the impact of direct competition, our ability to manage our businesses effectively, and our relative strength and leverage in the marketplace, both with suppliers and customers.
Capital and credit market disruptions could cause economic downturns, which may lead to lower demand for our products, such as lower demand for television advertising and a decrease in the number of subscribers receiving our programming networks from our distributors. Additionally, as noted above, we may experience an adverse impact due to the impact of global economic conditions and the related effect on foreign currencies. Events such as these may adversely impact our results of operations, cash flows and financial position.
30
Consolidated Results of Operations
The amounts presented and discussed below represent 100% of each operating segment’s revenues, net and expenses. Where we have management control of an entity, we consolidate 100% of such entity in our consolidated statements of operations notwithstanding that a third-party owns a significant interest in such entity. The noncontrolling owner’s interest in the operating results of majority-owned subsidiaries are reflected in net income attributable to noncontrolling interests in our consolidated statements of operations.
Three Months Ended June 30, 2016
Compared to
Three Months Ended June 30, 2015
The following table sets forth our consolidated results of operations for the periods indicated.
Three Months Ended June 30,
2016
2015
Amount
% of
Revenues,
net
Amount
% of
Revenues,
net
$ change
% change
Revenues, net
$
684,832
100.0
%
$
601,138
100.0
%
$
83,694
13.9
%
Operating expenses:
Technical and operating (excluding depreciation and amortization)
305,492
44.6
259,730
43.2
45,762
17.6
Selling, general and administrative
179,366
26.2
158,880
26.4
20,486
12.9
Restructuring expense
389
0.1
2,654
0.4
(2,265
)
(85.3
)
Depreciation and amortization
21,553
3.1
21,040
3.5
513
2.4
Total operating expenses
506,800
74.0
442,304
73.6
64,496
14.6
Operating income
178,032
26.0
158,834
26.4
19,198
12.1
Other income (expense):
Interest expense, net
(30,336
)
(4.4
)
(31,779
)
(5.3
)
1,443
(4.5
)
Loss on extinguishment of debt
(9
)
—
—
—
(9
)
n/m
Miscellaneous, net
(24,910
)
(3.6
)
11,384
1.9
(36,294
)
(318.8
)
Total other income (expense)
(55,255
)
(8.1
)
(20,395
)
(3.4
)
(34,860
)
170.9
Net income from operations before income taxes
122,777
17.9
138,439
23.0
(15,662
)
(11.3
)
Income tax expense
(39,390
)
(5.8
)
(50,997
)
(8.5
)
11,607
(22.8
)
Net income including noncontrolling interests
83,387
12.2
87,442
14.5
(4,055
)
(4.6
)
Net income attributable to noncontrolling interests
(6,212
)
(0.9
)
(4,433
)
(0.7
)
(1,779
)
40.1
Net income attributable to AMC Networks’ stockholders
$
77,175
11.3
%
$
83,009
13.8
%
$
(5,834
)
(7.0
)%
31
National Networks Segment Results
The following table sets forth our National Networks segment results for the periods indicated.
Three Months Ended June 30,
2016
2015
Amount
% of
Revenues,
net
Amount
% of
Revenues,
net
$ change
% change
Revenues, net
$
572,633
100.0
%
$
488,608
100.0
%
$
84,025
17.2
%
Operating expenses:
Technical and operating (excluding depreciation and amortization)
240,116
41.9
192,188
39.3
47,928
24.9
Selling, general and administrative
135,337
23.6
120,910
24.7
14,427
11.9
Restructuring expense
37
—
651
0.1
(614
)
(94.3
)
Depreciation and amortization
8,053
1.4
7,212
1.5
841
11.7
Operating income
$
189,090
33.0
%
$
167,647
34.3
%
$
21,443
12.8
%
Share-based compensation expense
9,148
1.6
7,043
1.4
2,105
29.9
Depreciation and amortization
8,053
1.4
7,212
1.5
841
11.7
Restructuring expense
37
—
651
0.1
(614
)
(94.3
)
AOCF
$
206,328
36.0
%
$
182,553
37.4
%
$
23,775
13.0
%
International and Other Segment Results
The following table sets forth our International Networks segment results for the periods indicated.
Three Months Ended June 30,
2016
2015
Amount
% of
Revenues,
net
Amount
% of
Revenues,
net
$ change
% change
Revenues, net
$
118,280
100.0
%
$
112,883
100.0
%
$
5,397
4.8
%
Operating expenses:
Technical and operating (excluding depreciation and amortization)
68,215
57.7
68,057
60.3
158
0.2
Selling, general and administrative
44,032
37.2
37,974
33.6
6,058
16.0
Restructuring expense
352
0.3
2,003
1.8
(1,651
)
(82.4
)
Depreciation and amortization
13,500
11.4
13,828
12.2
(328
)
(2.4
)
Operating loss
$
(7,819
)
(6.6
)%
$
(8,979
)
(8.0
)%
$
1,160
(12.9
)%
Share-based compensation expense
2,174
1.8
1,758
1.6
416
23.7
Depreciation and amortization
13,500
11.4
13,828
12.2
(328
)
(2.4
)
Restructuring expense
352
0.3
2,003
1.8
(1,651
)
(82.4
)
AOCF
$
8,207
6.9
%
$
8,610
7.6
%
$
(403
)
(4.7
)%
32
Revenues, net
Revenues, net increased
$83,694
to
$684,832
for the three months ended
June 30, 2016
as compared to the three months ended
June 30, 2015
. The net change by segment was as follows:
Three Months Ended June 30,
2016
% of
total
2015
% of
total
$ change
% change
National Networks
$
572,633
83.6
%
$
488,608
81.3
%
$
84,025
17.2
%
International and Other
118,280
17.3
112,883
18.8
5,397
4.8
Inter-segment eliminations
(6,081
)
(0.9
)
(353
)
(0.1
)
(5,728
)
n/m
Consolidated revenues, net
$
684,832
100.0
%
$
601,138
100.0
%
$
83,694
13.9
%
National Networks
The increase in National Networks revenues, net was attributable to the following:
Three Months Ended June 30,
2016
% of
total
2015
% of
total
$ change
% change
Advertising
$
239,331
41.8
%
$
185,712
38.0
%
$
53,619
28.9
%
Distribution
333,302
58.2
302,896
62.0
30,406
10.0
$
572,633
100.0
%
$
488,608
100.0
%
$
84,025
17.2
%
•
The increase of
$53,619
in advertising revenues was driven primarily by the increase in our original programming at AMC which led to increased demand by advertisers and higher pricing at AMC, in addition to increases at BBC AMERICA, IFC and SundanceTV networks. Most of our advertising revenues vary based on the timing of our original programming series and the popularity of our programming as measured by Nielsen. Due to these factors, we expect advertising revenues to vary from quarter to quarter.
•
Distribution revenues increased
$30,406
driven by an increase of $19,220 from licensing and digital distribution revenues derived from our original programming, principally at AMC. In addition, affiliation fee revenues increased due to an increase in rates primarily at AMC as compared to the same period in 2015. Distribution revenues vary based on the impact of renewals of affiliation agreements and the timing of availability of our programming to distributors. Because of these factors, we expect distribution revenues to vary from quarter to quarter.
International and Other
The increase in International and Other revenues, net was attributable to the following:
Three Months Ended June 30,
2016
% of
total
2015
% of
total
$ change
% change
Advertising
$
25,564
21.6
%
$
21,778
19.3
%
$
3,786
17.4
%
Distribution
92,716
78.4
91,105
80.7
1,611
1.8
$
118,280
100.0
%
$
112,883
100.0
%
$
5,397
4.8
%
The increase in advertising revenues is principally due to increased demand for our programming at AMCNI by advertisers, partially offset by the unfavorable impact of foreign currency translation of approximately $1,200. The increase in distribution revenues resulted principally from an increase of $4,419 at AMCNI, partially offset by a decrease at IFC Films due to the strong performance of
Boyhood
in 2015. The unfavorable impact of foreign currency translation at AMCNI on distribution revenue was approximately $1,800.
Technical and operating expense (excluding depreciation and amortization)
The components of technical and operating expense primarily include the amortization and impairments or write-offs of program rights, such as those for original programming, feature films and licensed series, participation and residual costs, distribution and production related costs and program operating costs, such as origination, transmission, uplinking and encryption.
33
Technical and operating expense (excluding depreciation and amortization) increased
$45,762
to
$305,492
for the three months ended
June 30, 2016
as compared to the three months ended
June 30, 2015
. The net change by segment was as follows:
Three Months Ended June 30,
2016
2015
$ change
% change
National Networks
$
240,116
$
192,188
$
47,928
24.9
%
International and Other
68,215
68,057
158
0.2
Inter-segment eliminations
(2,839
)
(515
)
(2,324
)
n/m
Total
$
305,492
$
259,730
$
45,762
17.6
%
Percentage of revenues, net
44.6
%
43.2
%
National Networks
The increase in the National Networks segment was attributable to an increase of $28,724 in program rights amortization expense and an increase of $19,204 for other direct programming related costs, primarily participation and residuals and development costs. The increase in program rights amortization expense is due to the increased investment in original programming for the three months ended June 30, 2016. Program rights amortization expense includes write-offs of $1,080 for the three months ended June 30, 2016 based on management’s assessment of programming usefulness, primarily at SundanceTV. Program rights amortization expense for the three months ended
June 30, 2015
included write-offs of
$4,005
of certain scripted series at SundanceTV based on management’s assessment of programming usefulness.
International and Other
The increase in the International and Other segment was primarily due to an increase of $773 at AMCNI due to an increased investment in programming and an increase of $763 due to costs incurred at our developing business, partially offset by a decrease of $1,445 at IFC Films due to a decrease in direct costs related to the success of
Boyhood
in 2015. Foreign currency translation had a favorable impact to the change in technical and operating expense of approximately $1,700.
Selling, general and administrative expense
The components of selling, general and administrative expense primarily include sales, marketing and advertising expenses, administrative costs and costs of facilities.
Selling, general and administrative expense increased
$20,486
to
$179,366
for the three months ended
June 30, 2016
, as compared to the three months ended
June 30, 2015
. The net change by segment was as follows:
Three Months Ended June 30,
2016
2015
$ change
% change
National Networks
$
135,337
$
120,910
$
14,427
11.9
%
International and Other
44,032
37,974
6,058
16.0
Inter-segment eliminations
(3
)
(4
)
1
(25.0
)
Total
$
179,366
$
158,880
$
20,486
12.9
%
Percentage of revenues, net
26.2
%
26.4
%
National Networks
The increase of $14,427 in selling, general and administrative expense in the National Networks segment was driven by an increase in marketing and advertising sales expense of $12,821 primarily at AMC due to the promotion of original programming series, and an increase in parent company allocations of $2,111, partially offset by a decrease of $1,115 in share-based compensation expense and expenses relating to long-term incentive compensation.
There may be significant changes in the level of our selling, general and administrative expense from quarter to quarter and year to year due to the timing of promotion and marketing of original programming series and subscriber retention marketing efforts.
International and Other
The increase of $6,058 in selling, general and administrative expense in the International and Other segment was primarily driven by increases at AMCNI due to an increase of $2,371 in marketing expense, an increase in employee related costs of $2,594, and an increase in administrative expenses of $1,222 due to an increase in rent expense and professional fees. In addition, the increase was due to an increase of $1,902 at our developing business due to increased marketing expenses, offset by a decrease
34
at IFC Films of $3,739 due to the timing of promotion of films. Foreign currency translation had a favorable impact to the change in selling, general and administrative expense of approximately $1,300.
Depreciation and amortization
Depreciation and amortization expense increased
$513
to
$21,553
for the three months ended
June 30, 2016
, as compared to the three months ended
June 30, 2015
. The net change by segment was as follows:
Three Months Ended June 30,
2016
2015
$ change
% change
National Networks
$
8,053
$
7,212
$
841
11.7
%
International and Other
13,500
13,828
(328
)
(2.4
)
$
21,553
$
21,040
$
513
2.4
%
The increase in depreciation and amortization expense at the National Networks segment was attributable to an increase in depreciation expense due to property and equipment additions. The decrease in depreciation and amortization expense at the International and Other segment for the three months ended
June 30, 2016
, as compared to the three months ended
June 30, 2015
was primarily due to the favorable impact of foreign currency translation.
AOCF
The following is a reconciliation of our consolidated operating income to AOCF:
Three Months Ended June 30,
2016
2015
$ change
% change
Operating income
$
178,032
$
158,834
$
19,198
12.1
%
Share-based compensation expense
11,322
8,801
2,521
28.6
Restructuring expense
389
2,654
(2,265
)
(85.3
)
Depreciation and amortization
21,553
21,040
513
2.4
Consolidated AOCF
$
211,296
$
191,329
$
19,967
10.4
%
AOCF increased
$19,967
for the three months ended
June 30, 2016
as compared to the three months ended
June 30, 2015
. The net change by segment was as follows:
Three Months Ended June 30,
2016
2015
$ change
% change
National Networks
$
206,328
$
182,553
$
23,775
13.0
%
International and Other
8,207
8,610
(403
)
(4.7
)
Inter-segment eliminations
(3,239
)
166
(3,405
)
n/m
AOCF
$
211,296
$
191,329
$
19,967
10.4
%
National Networks AOCF increased principally due to an increase in revenues, net of
$84,025
, partially offset by an increase in technical and operating expenses of
$47,928
resulting primarily from an increase in amortization and other direct programming related costs and an increase in selling, general and administrative expense of $12,322. As a result of the factors discussed above impacting the variability in revenues and operating expenses, we expect AOCF to vary from quarter to quarter.
International and Other AOCF decreased slightly principally due to an increase in selling, general and administrative expense of $5,642, partially offset by an increase in revenues, net of
$5,397
.
Miscellaneous, net
The decrease in miscellaneous, net of
$36,294
for the three months ended
June 30, 2016
as compared to the three months ended
June 30, 2015
is primarily the result of unrealized net foreign currency transaction losses of $39,682 from the translation of monetary assets and liabilities that are denominated in currencies other than the underlying functional currency of the applicable entity, primarily due to intercompany loans, partially offset by an increase in gains on derivative contracts of $4,151.
Income tax expense
For the three months ended June 30, 2016, income tax expense was $39,390, representing an effective tax rate of 32%. The effective tax rate differs from the federal statutory rate of 35% due primarily to state and local income tax expense of $2,120, tax benefit from foreign subsidiary earnings indefinitely reinvested outside of the U.S. of $5,456, tax benefit from the domestic
35
production activities deduction of $4,413 and tax expense of $2,701 resulting from an increase in the valuation allowance for foreign and local taxes.
For the three months ended June 30, 2015, income tax expense was $50,997, representing an effective tax rate of 37%. The effective tax rate differs from the federal statutory rate of 35% due primarily to state and local income tax expense of $2,726, tax benefit from foreign subsidiary earnings indefinitely reinvested outside of the U.S. of $939, tax benefit from the domestic production activities deduction of $5,015 and tax expense of $3,957 resulting from an increase in the valuation allowance for foreign and local taxes.
Six Months Ended June 30, 2016
Compared to
Six Months Ended June 30, 2015
The following table sets forth our consolidated results of operations for the periods indicated.
Six Months Ended June 30,
2016
2015
Amount
% of
Revenues,
net
Amount
% of
Revenues,
net
$ change
% change
Revenues, net
$
1,391,411
100.0
%
$
1,269,820
100.0
%
$
121,591
9.6
%
Operating expenses:
Technical and operating (excluding depreciation and amortization)
576,537
41.4
521,903
41.1
54,634
10.5
Selling, general and administrative
336,644
24.2
313,459
24.7
23,185
7.4
Restructuring expense
354
—
3,310
0.3
(2,956
)
(89.3
)
Depreciation and amortization
41,185
3.0
41,567
3.3
(382
)
(0.9
)
Total operating expenses
954,720
68.6
880,239
69.3
74,481
8.5
Operating income
436,691
31.4
389,581
30.7
47,110
12.1
Other income (expense):
Interest expense, net
(61,364
)
(4.4
)
(64,366
)
(5.1
)
3,002
(4.7
)
Loss on extinguishment of debt
(48,343
)
(3.5
)
—
—
(48,343
)
n/m
Miscellaneous, net
(25,599
)
(1.8
)
1,154
0.1
(26,753
)
n/m
Total other income (expense)
(135,306
)
(9.7
)
(63,212
)
(5.0
)
(72,094
)
114.1
Net income from operations before income taxes
301,385
21.7
326,369
25.7
(24,984
)
(7.7
)
Income tax expense
(97,933
)
(7.0
)
(112,251
)
(8.8
)
14,318
(12.8
)
Net income including noncontrolling interests
203,452
14.6
214,118
16.9
(10,666
)
(5.0
)
Net income attributable to noncontrolling interests
(12,832
)
(0.9
)
(10,189
)
(0.8
)
(2,643
)
25.9
Net income attributable to AMC Networks’ stockholders
$
190,620
13.7
%
$
203,929
16.1
%
$
(13,309
)
(6.5
)%
36
National Networks Segment Results
The following table sets forth our National Networks segment results for the periods indicated.
Six Months Ended June 30,
2016
2015
Amount
% of
Revenues,
net
Amount
% of
Revenues,
net
$ change
% change
Revenues, net
$
1,171,269
100.0
%
$
1,051,455
100.0
%
$
119,814
11.4
%
Operating expenses:
Technical and operating (excluding depreciation and amortization)
446,255
38.1
389,112
37.0
57,143
14.7
Selling, general and administrative
253,102
21.6
238,985
22.7
14,117
5.9
Restructuring expense
67
—
717
0.1
(650
)
(90.7
)
Depreciation and amortization
16,022
1.4
14,574
1.4
1,448
9.9
Operating income
$
455,823
38.9
%
$
408,067
38.8
%
$
47,756
11.7
%
Share-based compensation expense
15,370
1.3
12,453
1.2
2,917
23.4
Depreciation and amortization
16,022
1.4
14,574
1.4
1,448
9.9
Restructuring expense
67
—
717
0.1
(650
)
(90.7
)
AOCF
$
487,282
41.6
%
$
435,811
41.4
%
$
51,471
11.8
%
International and Other Segment Results
The following table sets forth our International Networks segment results for the periods indicated.
Six Months Ended June 30,
2016
2015
Amount
% of
Revenues,
net
Amount
% of
Revenues,
net
$ change
% change
Revenues, net
$
227,328
100.0
%
$
219,239
100.0
%
$
8,089
3.7
%
Operating expenses:
Technical and operating (excluding depreciation and amortization)
134,731
59.3
134,096
61.2
635
0.5
Selling, general and administrative
83,550
36.8
74,490
34.0
9,060
12.2
Restructuring expense
287
0.1
2,593
1.2
(2,306
)
(88.9
)
Depreciation and amortization
25,163
11.1
26,993
12.3
(1,830
)
(6.8
)
Operating loss
$
(16,403
)
(7.2
)%
$
(18,933
)
(8.6
)%
$
2,530
(13.4
)%
Share-based compensation expense
4,118
1.8
3,636
1.7
482
13.3
Depreciation and amortization
25,163
11.1
26,993
12.3
(1,830
)
(6.8
)
Restructuring expense
287
0.1
2,593
1.2
(2,306
)
(88.9
)
AOCF
$
13,165
5.8
%
$
14,289
6.5
%
$
(1,124
)
(7.9
)%
37
Revenues, net
Revenues, net increased
$121,591
to
$1,391,411
for the
six
months ended
June 30, 2016
as compared to the
six
months ended
June 30, 2015
. The net change by segment was as follows:
Six Months Ended June 30,
2016
% of
total
2015
% of
total
$ change
% change
National Networks
$
1,171,269
84.2
%
$
1,051,455
82.8
%
$
119,814
11.4
%
International and Other
227,328
16.3
219,239
17.3
8,089
3.7
Inter-segment eliminations
(7,186
)
(0.5
)
(874
)
(0.1
)
(6,312
)
n/m
Consolidated revenues, net
$
1,391,411
100.0
%
$
1,269,820
100.0
%
$
121,591
9.6
%
National Networks
The increase in National Networks revenues, net was attributable to the following:
Six Months Ended June 30,
2016
% of
total
2015
% of
total
$ change
% change
Advertising
$
503,183
43.0
%
$
446,151
42.4
%
$
57,032
12.8
%
Distribution
668,086
57.0
605,304
57.6
62,782
10.4
$
1,171,269
100.0
%
$
1,051,455
100.0
%
$
119,814
11.4
%
•
The increase of
$57,032
in advertising revenues was driven by the timing of airing our original programming which led to increased demand by advertisers and higher pricing across all of our networks, with the largest increase at AMC due to the number of original programming series and series premieres. Most of our advertising revenues vary based on the timing of our original programming series and the popularity of our programming as measured by Nielsen. Due to these factors, we expect advertising revenues to vary from quarter to quarter.
•
Distribution revenues increased
$62,782
due to an increase of $41,983 principally from digital distribution and licensing revenues derived from our original programming, principally at AMC. In addition, affiliation fee revenues increased due to an increase in rates, primarily at AMC, as compared to the same period in 2015. Distribution revenues vary based on the impact of renewals of affiliation agreements and the timing of availability of our programming to distributors. Because of these factors, we expect distribution revenues to vary from quarter to quarter.
International and Other
The increase in International and Other revenues, net was attributable to the following:
Six Months Ended June 30,
2016
% of
total
2015
% of
total
$ change
% change
Advertising
$
48,413
21.3
%
$
40,581
18.5
%
$
7,832
19.3
%
Distribution
178,915
78.7
178,658
81.5
257
0.1
$
227,328
100.0
%
$
219,239
100.0
%
$
8,089
3.7
%
The increase in advertising revenues is principally due to increased demand for our programming at AMCNI by advertisers, partially offset by the unfavorable impact of foreign currency translation of approximately $2,300. The increase in distribution revenues is the primarily driven by expanded distribution at AMCNI resulting in an increase in distribution revenue of $4,235, partially offset by a decrease at IFC Films due to the strong performance of
Boyhood
in 2015. The unfavorable impact of foreign currency translation at AMCNI on distribution revenue was approximately $5,200.
Technical and operating expense (excluding depreciation and amortization)
The components of technical and operating expense primarily include the amortization and impairments or write-offs of program rights, such as those for original programming, feature films and licensed series, participation and residual costs, distribution and production related costs and program operating costs, such as origination, transmission, uplinking and encryption.
38
Technical and operating expense (excluding depreciation and amortization) increased
$54,634
to
$576,537
for the
six
months ended
June 30, 2016
as compared to the
six
months ended
June 30, 2015
. The net change by segment was as follows:
Six Months Ended June 30,
2016
2015
$ change
% change
National Networks
$
446,255
$
389,112
$
57,143
14.7
%
International and Other
134,731
134,096
635
0.5
Inter-segment eliminations
(4,449
)
(1,305
)
(3,144
)
n/m
Total
$
576,537
$
521,903
$
54,634
10.5
%
Percentage of revenues, net
41.4
%
41.1
%
National Networks
The increase in the National Networks segment was attributable to an increase of $27,011 in program rights amortization expense, an increase of $30,132 for other direct programming related costs, primarily participation and residuals and other development costs. The increase in program rights amortization expense is due an increase in original programming for the six months ended June 30, 2016. Program rights amortization expense includes write-offs of $1,080 for the six months ended June 30, 2016 based on management’s assessment of programming usefulness, primarily at SundanceTV. Program rights amortization expense for the
six
months ended
June 30, 2015
included write-offs of
$13,580
of certain scripted series at SundanceTV, pilot costs at AMC and unscripted series WE tv based on management’s assessment of programming usefulness.
There may be significant changes in the level of our technical and operating expenses due to content acquisition and/or original programming costs and/or the impact of management’s periodic assessment of programming usefulness. Such costs will also fluctuate with the level of revenues derived from owned original programming in each period as these costs are amortized based on the film-forecast-computation method. As additional competition for programming increases and alternate distribution technologies continue to develop in the industry, costs for content acquisition and original programming may increase.
International and Other
The increase in the International and Other segment was primarily due to an increase at AMCNI due to an increase in program rights amortization expense of $4,595 due to the increased investment in programming, partially offset by a decrease in other direct programming related costs of $1,323. In addition, the increase in technical and operating expense was due to an increase in costs at our developing business of $1,393. Such increases were offset by a decrease of $4,238 at IFC Films due to a decrease in participation and residuals expense related to the success of
Boyhood
in 2015. Foreign currency translation had a favorable impact to the change in technical and operating expense of approximately $4,300.
Selling, general and administrative expense
The components of selling, general and administrative expense primarily include sales, marketing and advertising expenses, administrative costs and costs of facilities.
Selling, general and administrative expense increased
$23,185
to
$336,644
for the
six
months ended
June 30, 2016
, as compared to the
six
months ended
June 30, 2015
. The net change by segment was as follows:
Six Months Ended June 30,
2016
2015
$ change
% change
National Networks
$
253,102
$
238,985
$
14,117
5.9
%
International and Other
83,550
74,490
9,060
12.2
Inter-segment eliminations
(8
)
(16
)
8
(50.0
)
Total
$
336,644
$
313,459
$
23,185
7.4
%
Percentage of revenues, net
24.2
%
24.7
%
National Networks
The increase in selling, general and administrative expense in the National Networks segment was driven by an increase in marketing expenses of $13,106 primarily at AMC due to the promotion of original programming series.
There may be significant changes in the level of our selling, general and administrative expense from quarter to quarter and year to year due to the timing of promotion and marketing of original programming series and subscriber retention marketing efforts.
39
International and Other
Selling, general and administrative expense in the International and Other segment increased $9,060 for the
six
months ended
June 30, 2016
as compared to the
six
months ended
June 30, 2015
driven by increases at AMCNI due to an increase in employee related costs of $4,147, marketing expense of $2,612, an increase in administrative expenses of $2,580 due to an increase in professional fees and rent expense. In addition, the increase was due to an increase of $4,076 at our developing business principally due to increased marketing expenses, offset by a decrease at IFC Films of $7,834 due to the timing of promotion of films. Foreign currency translation had a favorable impact to the change in selling, general and administrative expense of approximately $2,800.
Depreciation and amortization
Depreciation and amortization expense decreased
$382
to
$41,185
for the
six
months ended
June 30, 2016
, as compared to the
six
months ended
June 30, 2015
. The net change by segment was as follows:
Six Months Ended June 30,
2016
2015
$ change
% change
National Networks
$
16,022
$
14,574
$
1,448
9.9
%
International and Other
25,163
26,993
(1,830
)
(6.8
)
$
41,185
$
41,567
$
(382
)
(0.9
)%
The increase in depreciation and amortization expense in the National Networks segment was primarily attributable to an increase in depreciation expense due to property and equipment additions. The decrease in depreciation and amortization expense in the International and Other segment was primarily attributable to a decrease in amortization of $2,052 resulting from a decrease in an asset retirement obligation at AMCNI.
AOCF
The following is a reconciliation of our consolidated operating income to AOCF:
Six Months Ended June 30,
2016
2015
$ change
% change
Operating income
$
436,691
$
389,581
$
47,110
12.1
%
Share-based compensation expense
19,488
16,089
3,399
21.1
Restructuring expense
354
3,310
(2,956
)
(89.3
)
Depreciation and amortization
41,185
41,567
(382
)
(0.9
)
Consolidated AOCF
$
497,718
$
450,547
$
47,171
10.5
%
AOCF increased
$47,171
for the
six
months ended
June 30, 2016
as compared to the
six
months ended
June 30, 2015
. The net change by segment was as follows:
Six Months Ended June 30,
2016
2015
$ change
% change
National Networks
$
487,282
$
435,811
$
51,471
11.8
%
International and Other
13,165
14,289
(1,124
)
(7.9
)
Inter-segment eliminations
(2,729
)
447
(3,176
)
n/m
AOCF
$
497,718
$
450,547
$
47,171
10.5
%
National Networks AOCF increased principally due to an increase in revenues, net of
$119,814
, partially offset by an increase in technical and operating expenses of
$57,143
resulting primarily from an increase in other direct programming related costs and an increase in selling, general and administrative expense of $11,200. As a result of the factors discussed above impacting the variability in revenues and operating expenses, we expect AOCF to vary from quarter to quarter.
International and Other AOCF decreased slightly due to an increase in selling, general and administrative expenses of $8,578 and an increase in technical and operating expense of $635 partially offset by an increase in revenues, net of
$8,089
. Foreign currency translation had an unfavorable impact on AOCF of approximately $400.
40
Loss on extinguishment of debt
The loss on extinguishment of debt for the
six
months ended
June 30, 2016
of
$48,343
represents $39,188 of premium paid and related fees on the early redemption of our 7.75% Notes as well as a write-off of the related unamortized discount of $8,185 and unamortized deferred financing costs of $970. See further discussion below.
Miscellaneous, net
The decrease in miscellaneous, net of
$26,753
for the
six
months ended
June 30, 2016
as compared to the
six
months ended
June 30, 2015
is primarily the result of unrealized net foreign currency transaction losses of $30,800 from the translation of monetary assets and liabilities that are denominated in currencies other than the underlying functional currency of the applicable entity, primarily intercompany loans, partially offset by an increase in the gains on derivative contracts of $3,710.
Income tax expense
For the six months ended June 30, 2016, income tax expense was $97,933, representing an effective tax rate of 32%. The effective tax rate differs from the federal statutory rate of 35% due primarily to state and local income tax expense of $5,335, tax benefit from foreign subsidiary earnings indefinitely reinvested outside of the U.S. of $8,921, tax benefit from the domestic production activities deduction of $9,735 and tax expense of $4,701 resulting from an increase in the valuation allowance for foreign and local taxes.
For the six months ended June 30, 2015, income tax expense was $112,251, representing an effective tax rate of 34%. The effective tax rate differs from the federal statutory rate of 35% due primarily to state and local income tax expense of $6,560, tax benefit from foreign subsidiary earnings indefinitely reinvested outside of the U.S. of $6,201, tax benefit from the domestic production activities deduction of $10,183 and tax expense of $6,788 resulting from an increase in the valuation allowance for foreign and local taxes.
Liquidity and Capital Resources
Our operations have historically generated positive net cash flow from operating activities. However, each of our programming businesses has substantial programming acquisition and production expenditure requirements.
Sources of cash primarily include cash flow from operations, amounts available under our revolving credit facility (as described below) and access to capital markets. Although we currently believe that amounts available under our revolving credit facility will be available when and if needed, we can provide no assurance that access to such funds will not be impacted by adverse conditions in the financial markets. As a public company, we may have access to other sources of capital such as the public bond markets. On March 23, 2016 we filed a Registration Statement on Form S-3 (“Shelf Registration”) with the SEC in which we registered debt securities.
In connection with the Shelf Registration, on March 30, 2016, we issued $1,000,000 in aggregate principal amount of 5.00% senior notes, net of an issuance discount of $17,500, due 2024 (the “5.00% Notes”). We used a portion of the net proceeds of this offering to make a cash tender (“Tender Offer”) for our outstanding 7.75% senior notes due 2021 (the “7.75% Notes”) at a price of $1,058.57 per $1,000 principal amounts of notes plus accrued and unpaid interest. Pursuant to the Tender Offer, we purchased approximately $654,000 principal amount of the 7.75% Notes for a purchase price of approximately $703,000 including accrued and unpaid interest of $10,567 and related fees. As of
June 30, 2016
,
$45,551
of the 7.75% Notes remain outstanding. See “Debt Financing Agreements” below.
On March 4, 2016, our Board of Directors authorized a program to repurchase up to
$500,000
of our outstanding shares of common stock (the “2016 Stock Repurchase Program”). Through July 29, 2016, we repurchased 1,282,273 shares of our Class A common stock for $74,997.
Our principal uses of cash include the acquisition and production of programming, investments and acquisitions, debt service, repurchases of outstanding debt and common stock and payments for income taxes. We continue to increase our investment in original programming, the funding of which generally occurs six to nine months in advance of a program’s airing. We expect this increased investment to continue in
2016
. The current portion of long term debt is
$230,551
(which includes required principal payments on our Term Loan A facility over the next twelve months of $185,000 and $45,551 related to our 7.75% Notes which were redeemed on July 15, 2016. See “Debt Financing Agreements” below.
As of
June 30, 2016
, our consolidated cash and cash equivalents includes amounts with a value of approximately
$96,009
held by foreign subsidiaries, some of which have earnings that have not been subject to U.S. tax. Repatriation of earnings not previously subject to U.S. tax would generally require us to accrue and pay U.S. tax on such amount. Our consolidated financial statements provide for any related tax liability on amounts that may be repatriated, aside from undistributed earnings of certain of our foreign subsidiaries that are intended to be permanently reinvested or repatriated in a tax-free manner. The amount of such undistributed earnings was approximately
$60,000
as of
June 30, 2016
. Determination of the amount of unrecognized deferred tax liability for temporary differences related to these earnings is not practicable.
41
We believe that a combination of cash-on-hand, cash generated from operating activities and availability under our revolving credit facility will provide sufficient liquidity to service the principal and interest payments on our indebtedness, along with our other funding and investment requirements over the next twelve months and over the longer term. However, we do not expect to generate sufficient cash from operations to repay at maturity the entirety of the then outstanding balances of our debt. As a result, we will then be dependent upon our ability to access the capital and credit markets in order to repay or refinance the outstanding balances of our indebtedness. Failure to raise significant amounts of funding to repay these obligations at maturity would adversely affect our business. In such a circumstance, we would need to take other actions including selling assets, seeking strategic investments from third parties or reducing other discretionary uses of cash.
Our level of debt could have important consequences on our business including, but not limited to, increasing our vulnerability to general adverse economic and industry conditions, limiting the availability of our cash flow to fund future programming investments, capital expenditures, working capital, business activities and other general corporate requirements and limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate. For information relating to our outstanding debt obligations, refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations - Debt Financing Agreements” of our
2015
Form 10-K and the discussion below under Debt Financing Agreements.
In addition, economic or market disruptions could lead to lower demand for our services, such as lower levels of advertising. These events would adversely impact our results of operations, cash flows and financial position.
The revolving credit facility was not drawn upon at
June 30, 2016
. The total undrawn revolver commitment is available to be drawn for our general corporate purposes.
AMC Networks was in compliance with all of its debt covenants as of
June 30, 2016
.
Cash Flow Discussion
The following table is a summary of cash flows provided by (used in) continuing operations and discontinued operations for the
six
months ended
June 30
:
2016
2015
Cash provided by operating activities
$
229,564
$
190,241
Cash used in investing activities
(24,540
)
(63,919
)
Cash provided by (used in) financing activities
144,677
(89,481
)
Net increase in cash and cash equivalents
349,701
36,841
Operating Activities
Net cash provided by operating activities amounted to
$229,564
for the
six
months ended
June 30, 2016
as compared to
$190,241
for the
six
months ended
June 30, 2015
. Net cash provided by operating activities for the
six
months ended
June 30, 2016
primarily resulted from
$731,177
of net income before amortization of program rights, loss on extinguishment of debt, depreciation and amortization, and other non-cash items, which was partially offset by payments for program rights of
$466,288
, an increase in accounts receivable, trade of
$45,536
primarily related to timing of cash receipts, an increase in prepaid expenses and other assets of
$17,090
. Additionally, net cash provided by operating activities increased due to an increase in deferred revenue of
$29,308
primarily related to advertising arrangements.
Net cash provided by operating activities for the six months ended June 30, 2015 primarily resulted from $626,879 of net income before amortization of program rights, depreciation and amortization, and other non-cash items, which was partially offset by payments for program rights of $412,205. Additionally, net cash provided by operating activities increased due to an increase in deferred revenue of $33,779 primarily related to advertising arrangements. Decreases to operating cash flows consisted of an increase in accounts receivable, trade of $18,182 primarily driven by higher revenues as well as the timing of cash receipts, an increase in prepaid expenses and other assets of $15,359 primarily related to income taxes paid, a decrease in accounts payable, accrued expenses and other liabilities of $10,356 due primarily to lower employee related liabilities and a decrease in deferred carriage fees, net of $17,138 related to deferred carriage payments. Changes in all other assets and liabilities during the six months ended June 30, 2015 resulted in an increase in cash of $2,823.
Investing Activities
Net cash used in investing activities for the
six
months ended
June 30, 2016
and
2015
was
$24,540
and
$63,919
, respectively. Capital expenditures were
$24,186
and
$33,124
for the
six
months ended
June 30, 2016
and
2015
, respectively. For the
six
months ended
June 30, 2015
, net cash used in investing activities primarily related to the payment for the acquisition of a small international channel, net of cash acquired of
$6,545
and purchases of investments of $24,250.
42
Financing Activities
Net cash provided by financing activities amounted to
$144,677
for the
six
months ended
June 30, 2016
as compared to net cash used in financing activities of
$89,481
for the
six
months ended
June 30, 2015
. For the
six
months ended
June 30, 2016
, financing activities primarily consisted of cash provided by the issuance of $1,000,000 of 5.00% Notes, net of an issuance discount of $17,500, offset by principal payments on long term debt of
$728,449
which included the repayment of $654,000 of the Company’s 7.75% Notes pursuant to the Tender Offer, as well as scheduled repayments of principal on the Company’s Term A loan facility of $74,000. In addition, net cash used in financing activities includes purchases of treasury stock of
$48,227
under our 2016 Stock Repurchase Program, premium payments and fees for the Tender Offer of
$39,188
, taxes paid in lieu of shares issued for equity-based compensation of
$10,834
and distributions to a noncontrolling member of
$8,977
.
For the six months ended June 30, 2015, financing activities consisted of the repayment of the $40,000 promissory note issued in connection with the acquisition of New Video, principal payments on long-term debt of $37,000, taxes paid in lieu of shares issued for equity-based compensation of $14,320, distributions to a noncontrolling member of $3,154 and principal payments on capital leases of $1,449, partially offset by the excess tax benefits from share-based compensation arrangements of$4,038, contributions from a noncontrolling member of $1,373 and proceeds from stock option exercises of $1,031.
Debt Financing Agreements
5.00% Notes due 2024
As noted above, on March 30, 2016, we issued the 5.00% Notes. We used the net proceeds of this offering to fund the Tender Offer of the 7.75% Notes with the remaining proceeds to be used for general corporate purposes, which may include the redemption of any of the 7.75% Notes not tendered. The 5.00% Notes were issued pursuant to an indenture dated as of March 30, 2016 (the “5.00% Notes Indenture”).
In connection with the issuance of the 5.00% Notes, AMC Networks incurred deferred financing costs of $2,070, which are being amortized, using the effective interest method, to interest expense over the term of the 5.00% Notes.
Interest on the 5.00% Notes is payable semi-annually in arrears on April 1 and October 1 of each year.
The 5.00% Notes may be redeemed, in whole or in part, at any time on or after April 1, 2020, at a redemption price equal to
102.5%
of the principal amount thereof (plus accrued and unpaid interest thereon, if any, to the date of such redemption), declining annually to 100% of the principal amount thereof (plus accrued and unpaid interest thereon, if any, to the date of such redemption) beginning on April 1, 2022.
The 5.00% Notes are guaranteed on a senior unsecured basis by certain of AMC Networks’ existing and future domestic restricted subsidiaries, in accordance with the 5.00% Notes Indenture. The guarantees under the 5.00% Notes are full and unconditional and joint and several.
The 5.00% Notes Indenture contains certain affirmative and negative covenants applicable to AMC Networks and its restricted subsidiaries including restrictions on their ability to incur additional indebtedness, consummate certain assets sales, make investments in entities that are not restricted subsidiaries, create liens on their assets, enter into certain affiliate transactions and make certain restricted payments, including restrictions on AMC Networks’ ability to pay dividends on, or repurchase, its common stock.
7.75% Notes due 2021 Tender Offer
We used a portion of the net proceeds of the 5.00% Notes for the Tender Offer for the 7.75% notes due at a price of $1,058.57 per $1,000 principal amounts of notes plus accrued and unpaid interest. Pursuant to the Tender Offer, the Company purchased approximately $654,000 principal amount of the 7.75% Notes for a purchase price of approximately $703,000 including accrued and unpaid interest of $10,567 and related fees. Approximately
$45,551
of the 7.75% Notes remain outstanding as of
June 30, 2016
.
The Company accepted for payment all 7.75% Notes validly tendered prior to the Expiration Date pursuant to the Tender Offer. Such tendering holders received the purchase price in the amount of $1,058.57 for each $1,000 principal amount of 7.75% Notes tendered, plus accrued and unpaid interest to, but not including, the date hereof.
In connection with the Tender Offer, the Company recorded a loss on extinguishment of debt of
$48,343
for the
six
months ended
June 30, 2016
which includes
$39,188
related to the excess of the redemption price, premium paid and related fees associated with the closing of the Tender Offer and unamortized issuance discount and deferred financing fees related to the 7.75% Notes of $8,185 and $970, respectively.
On June 9, 2016, the Company gave notice to the remaining holders of its 7.75% Notes of its intent to redeem all outstanding 7.75% Notes on July 15, 2016 (the “Redemption Date”). The Company will pay a redemption price equal to 103.875% of the
43
principal amount thereof (plus accrued and unpaid interest thereon to the Redemption Date). Accordingly, the 7.75% Notes are classified as current in the condensed consolidated balance sheet as of June 30, 2016.
Contractual Obligations
As of
June 30, 2016
, our contractual obligations not reflected on the condensed consolidated balance sheet
decreased
$107,815
to
$1,408,248
as compared to
$1,516,063
at
December 31, 2015
.
The decrease relates primarily to program rights obligations.
Critical Accounting Policies and Estimates
We describe our significant accounting policies in Note 2 to the Company’s Consolidated Financial Statements included in our
2015
Form 10-K. We discuss our critical accounting estimates in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in the same
2015
Form 10-K. There have been no significant changes in our significant accounting policies or critical accounting estimates since December 31,
2015
.
Recently Issued Accounting Pronouncements
See Note 1 to the accompanying Condensed Consolidated Financial Statements of the Company for a discussion of recently issued accounting pronouncements.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
All dollar amounts included in the following discussion under this Item 3 are presented in thousands.
Fair Value of Debt
Based on the level of interest rates prevailing at
June 30, 2016
, the fair value of our fixed rate debt of
$1,632,873
was more than its carrying value of
$1,617,519
by
$15,354
. The fair value of these financial instruments is estimated based on reference to quoted market prices for these or comparable securities. A hypothetical 100 basis point decrease in interest rates prevailing at
June 30, 2016
would increase the estimated fair value of our fixed rate debt by approximately
$98,483
to approximately
$1,731,356
.
Managing our Interest Rate Risk
To manage interest rate risk, we enter into interest rate swap contracts from time to time to adjust the amount of total debt that is subject to variable interest rates. Such contracts effectively fix the borrowing rates on floating rate debt to limit the exposure against the risk of rising rates. We do not enter into interest rate swap contracts for speculative or trading purposes and we only enter into interest rate swap contracts with financial institutions that we believe are creditworthy counterparties. We monitor the financial institutions that are counterparties to our interest rate swap contracts and to the extent possible diversify our swap contracts among various counterparties to mitigate exposure to any single financial institution.
As of
June 30, 2016
, we had
$2,933,582
of debt outstanding (excluding capital leases), of which
$1,316,063
is outstanding under the credit facility and is subject to variable interest rates (before consideration of the interest rate swaps contracts described below).
As of
June 30, 2016
, we had interest rate swap contracts outstanding with notional amounts aggregating
$400,000
. The aggregate fair value of interest rate swap contracts at
June 30, 2016
was a net liability of
$2,513
. As a result of these transactions, the interest rate paid on approximately
69%
of the Company’s debt (excluding capital leases) as of
June 30, 2016
is effectively fixed (
55%
being fixed rate obligations and
14%
effectively fixed through utilization of these interest rate swap contracts). Accumulated other comprehensive loss includes
$1,108
of cumulative unrealized losses, net of tax, on the portion of floating-to-fixed interest rate swap contracts designated as cash flow hedges. At
June 30, 2016
, our interest rate swap contracts designated as cash flow hedges were highly effective, in all material respects.
A hypothetical 100 basis point increase in interest rates prevailing at
June 30, 2016
would not have a material impact on our annual interest expense.
Managing our Foreign Currency Exchange Rate Risk
We are exposed to foreign currency risk to the extent that we enter into transactions denominated in currencies other than our subsidiaries' respective functional currencies (non-functional currency risk), such as affiliation agreements, programming contracts, certain trade receivables and accounts payable (including intercompany amounts) that are denominated in a currency other than the applicable functional currency. Changes in exchange rates with respect to amounts recorded in our consolidated balance sheets related to these items will result in unrealized (based upon period-end exchange rates) or realized foreign currency transaction gains and losses upon settlement of the transactions. Moreover, to the extent that our revenue, costs and expenses are denominated in currencies other than our respective functional currencies, we will experience fluctuations in our revenue, costs and expenses solely as a result of changes in foreign currency exchange rates. The Company recognized
$29,192
of foreign currency transaction losses, net for the
six
months ended
June 30, 2016
. Such amount is included in miscellaneous, net in the condensed consolidated statement of income.
44
As a result of our international expansion in recent years, we expect the exposure to foreign currency fluctuations will have a more significant impact on our financial position and results of operations.
To manage foreign currency exchange rate risk, we may enter into foreign currency contracts from time to time with financial institutions to limit our exposure to fluctuations in foreign currency exchange rates. We do not enter into foreign currency contracts for speculative or trading purposes.
We also are exposed to fluctuations of the U.S. dollar (our reporting currency) against the currencies of our operating subsidiaries when their respective financial statements are translated into U.S. dollars for inclusion in our condensed consolidated financial statements. Cumulative translation adjustments are recorded in accumulated other comprehensive income (loss) as a separate component of equity. Any increase (decrease) in the value of the U.S. dollar against any foreign currency that is the functional currency of one of our operating subsidiaries will cause us to experience unrealized foreign currency translation losses (gains) with respect to amounts already invested in such foreign currencies. Accordingly, we may experience a negative impact on our comprehensive income (loss) and equity with respect to our holdings solely as a result of changes in foreign currency exchange rates.
Item 4.
Controls and Procedures.
Disclosure Controls and Procedures
An evaluation was carried out under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended). Based upon that evaluation as of
June 30, 2016
, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective.
Changes in Internal Control over Financial Reporting
During the
six
months ended
June 30, 2016
, there were no changes in the Company’s internal control over financial reporting, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
45
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings.
Since our
2015
Form 10-K, there have been no material developments in legal proceedings in which we are involved. See Note
10
, Commitments and Contingencies to the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Set forth below is information concerning acquisitions of AMC Networks Class A Common Stock by the Company during the three months ended
June 30, 2016
.
Period
Total Number of Shares
(or Units) Purchased
Average Price Paid per Share (or Unit)
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
April 1, 2016 to April 30, 2016
—
$
—
—
$
500,000,000
May 1, 2016 to May 31, 2016
—
$
—
—
$
500,000,000
June 1, 2016 to June 30, 2016
811,385
$
59.44
811,385
$
451,773,000
Total
811,385
$
59.44
811,385
$
451,773,000
Item 6.
Exhibits.
(a)
Index to Exhibits.
10.1
Shared Executive Space Cost Sharing Arrangement
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350.
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Linkbase.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
46
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.
AMC Networks Inc.
Date:
August 4, 2016
By:
/s/ Sean S. Sullivan
Sean S. Sullivan
Executive Vice President and Chief Financial Officer
47