Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Amerant Bancorp
AMTB
#6053
Rank
$0.96 B
Marketcap
๐บ๐ธ
United States
Country
$22.77
Share price
0.84%
Change (1 day)
10.00%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Amerant Bancorp
Quarterly Reports (10-Q)
Financial Year FY2019 Q1
Amerant Bancorp - 10-Q quarterly report FY2019 Q1
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2019
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period __________ to __________
Commission File Number: 001-38534
Mercantil Bank Holding Corporation
(Exact Name of Registrant as Specified in Its Charter)
Florida
(State or other jurisdiction of
incorporation or organization)
65-0032379
(I.R.S. Employer
Identification No.)
220 Alhambra Circle
Coral Gables, Florida
33134
(Address of principal executive offices)
(Zip Code)
(305) 460-8728
Registrant’s telephone number, including area code
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
¨
Smaller reporting company
¨
Emerging growth company
ý
Non-accelerated filer
ý
(Do not check if a smaller reporting company)
If an emerging growth company, indicate by check mark if the company has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbols
Name of exchange on which registered
Class A Common Stock
AMTB
NASDAQ
Class B Common Stock
AMTBB
NASDAQ
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class
Outstanding as of May 10, 2019
Class A Common Stock, $0.10 par value per share
28,985,996 shares of Class A Common Stock
Class B Common Stock, $0.10 par value per share
14,218,596 shares of Class B Common Stock
1
MERCANTIL BANK HOLDING CORPORATION AND SUBSIDIARIES
FORM 10-Q
March 31, 2019
INDEX
PART I.
FINANCIAL INFORMATION
Page
Item 1
Financial Statements
3
Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018 (Unaudited)
3
Consolidated Statements of Operations and Comprehensive Income (Loss) for the three months ended March 31, 2019 and 2018 (Unaudited)
4
Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2019 and 2018 (Unaudited)
6
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2019 and 2018 (Unaudited)
7
Notes to Consolidated Financial Statements (Unaudited)
9
Item 2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
35
Item 3
Quantitative and Qualitative Disclosures About Market Risk
79
Item 4
Controls and Procedures
80
PART II
OTHER INFORMATION
Item 1
Legal Proceedings
81
Item 1A
Risk Factors
82
Item 2
Unregistered Sales of Equity Securities and Use of Proceeds
82
Item 3
Defaults Upon Senior Securities
83
Item 4
Mine Safety Disclosures
83
Item 5
Other Information
83
Item 6
Exhibits
84
Signatures
85
2
Table of Contents
Part 1. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Mercantil Bank Holding Corporation and Subsidiaries
Consolidated Balance Sheets
(in thousands, except per share data)
(Unaudited) March 31, 2019
December 31, 2018
Assets
Cash and due from banks
$
26,821
$
25,756
Interest earning deposits with banks
62,868
59,954
Cash and cash equivalents
89,689
85,710
Securities
Available for sale
1,551,591
1,586,051
Held to maturity
83,909
85,188
Federal Reserve Bank and Federal Home Loan Bank stock
65,828
70,189
Securities
1,701,328
1,741,428
Loans held for sale
9,968
—
Loans held for investment, gross
5,734,438
5,920,175
Less: Allowance for loan losses
60,322
61,762
Loans held for investment, net
5,674,116
5,858,413
Bank owned life insurance
207,546
206,142
Premises and equipment, net
123,930
123,503
Deferred tax assets, net
9,858
16,310
Goodwill
19,193
19,193
Accrued interest receivable and other assets
66,727
73,648
Total assets
$
7,902,355
$
8,124,347
Liabilities and Stockholders' Equity
Deposits
Demand
Noninterest bearing
$
775,015
$
768,822
Interest bearing
1,229,487
1,288,030
Savings and money market
1,524,554
1,588,703
Time
2,359,132
2,387,131
Total deposits
5,888,188
6,032,686
Advances from the Federal Home Loan Bank and other borrowings
1,070,000
1,166,000
Junior subordinated debentures held by trust subsidiaries
118,110
118,110
Accounts payable, accrued liabilities and other liabilities
47,308
60,133
Total liabilities
7,123,606
7,376,929
Commitments and contingencies (Note 12)
Stockholders’ equity
Class A common stock, $0.10 par value, 400 million shares authorized; 28,985,996 shares issued and outstanding (2018: 26,851,832 shares issued and outstanding)
2,899
2,686
Class B common stock, $0.10 par value, 100 million shares authorized; 17,751,053 shares issued; 14,218,596 shares outstanding (2018:16,330,917 shares outstanding)
1,775
1,775
Additional paid in capital
415,864
385,367
Treasury stock, at cost; 3,532,457 shares of Class B common stock (2018: 1,420,136 shares of Class B common stock)
(46,373
)
(17,908
)
Retained earnings
406,733
393,662
Accumulated other comprehensive loss
(2,149
)
(18,164
)
Total stockholders' equity
778,749
747,418
Total liabilities and stockholders' equity
$
7,902,355
$
8,124,347
The accompanying notes are an integral part of these consolidated financial statements (unaudited).
3
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)
Three Months Ended March 31,
(in thousands, except per share data)
2019
2018
Interest income
Loans
$
66,722
$
59,670
Investment securities
12,581
11,741
Interest earning deposits with banks
1,004
520
Total interest income
80,307
71,931
Interest expense
Interest bearing demand deposits
274
89
Savings and money market deposits
3,733
2,584
Time deposits
12,553
8,700
Advances from the Federal Home Loan Bank
6,205
5,990
Junior subordinated debentures
2,105
1,935
Total interest expense
24,870
19,298
Net interest income
55,437
52,633
Provision for loan losses
—
—
Net interest income after provision for loan losses
55,437
52,633
Noninterest income
Deposits and service fees
4,086
4,582
Brokerage, advisory and fiduciary activities
3,688
4,415
Change in cash surrender value of bank owned life insurance
1,404
1,444
Cards and trade finance servicing fees
915
1,062
Gain on early extinguishment of advances from the Federal Home Loan Bank
557
—
Data processing and fees for other services
520
881
Securities gains, net
4
—
Other noninterest income
1,982
1,561
Total noninterest income
13,156
13,945
Noninterest expense
Salaries and employee benefits
33,437
34,041
Occupancy and equipment
4,042
3,715
Professional and other services fees
3,444
6,444
Telecommunication and data processing
3,026
3,084
Depreciation and amortization
1,942
2,141
FDIC assessments and insurance
1,393
1,447
Other operating expenses
4,661
4,773
Total noninterest expenses
51,945
55,645
Net income before income tax
16,648
10,933
Income tax expense
(3,577
)
(1,504
)
Net income
$
13,071
$
9,429
The accompanying notes are an integral part of these consolidated financial statements (unaudited).
4
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)
Three Months Ended March 31,
(in thousands, except per share data)
2019
2018
Other comprehensive income (loss), net of tax
Net unrealized holding gains (losses) on securities available for sale arising during the period
$
16,278
$
(14,977
)
Net unrealized holding (losses) gains on cash flow hedges arising during the period
(11
)
4,280
Reclassification adjustment for net (gains) losses included in net income
(252
)
90
Other comprehensive income (loss)
16,015
(10,607
)
Comprehensive income (loss)
$
29,086
$
(1,178
)
Earnings Per Share (Note 14):
Basic earnings per common share
$
0.31
$
0.22
Diluted earnings per common share
$
0.30
$
0.22
The accompanying notes are an integral part of these consolidated financial statements (unaudited).
5
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
Three Months Ended March 31, 2019 and 2018
Common Stock
Additional
Paid
in Capital
Treasury Stock
Retained
Earnings
Accumulated Other Comprehensive Loss
Total
Stockholders'
Equity
(in thousands, except share data)
Shares Outstanding
Issued Shares - Par Value
Class A
Class B
Class A
Class B
Balance at
December 31, 2017
24,737,470
17,751,053
$
2,474
$
1,775
$
367,505
$
—
$
387,829
$
(6,133
)
$
753,450
Dividends
—
—
—
—
—
—
(40,000
)
—
(40,000
)
Net income
—
—
—
—
—
—
9,429
—
9,429
Other comprehensive loss
—
—
—
—
—
—
—
(10,607
)
(10,607
)
Balance at
March 31, 2018
24,737,470
17,751,053
$
2,474
$
1,775
$
367,505
$
—
$
357,258
$
(16,740
)
$
712,272
Balance at
December 31, 2018
26,851,832
16,330,917
$
2,686
$
1,775
$
385,367
$
(17,908
)
$
393,662
$
(18,164
)
$
747,418
Common stock issued
2,132,865
—
213
—
29,005
—
—
—
29,218
Repurchase of Class B common stock
—
(2,112,321
)
—
—
—
(28,465
)
—
—
(28,465
)
Restricted stock issued
1,299
—
—
—
—
—
—
—
—
Stock-based compensation expense
—
—
—
—
1,492
—
—
—
1,492
Net income
—
—
—
—
—
—
13,071
—
13,071
Other comprehensive income
—
—
—
—
—
—
—
16,015
16,015
Balance at
March 31, 2019
28,985,996
14,218,596
$
2,899
$
1,775
$
415,864
$
(46,373
)
$
406,733
$
(2,149
)
$
778,749
The accompanying notes are an integral part of these consolidated financial statements (unaudited).
6
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
Three Months Ended March 31,
(in thousands)
2019
2018
Cash flows from operating activities
Net income
$
13,071
$
9,429
Adjustments to reconcile net income to net cash provided by operating activities
Provision for loan losses
—
—
Net premium amortization on securities
3,453
4,411
Depreciation and amortization
1,942
2,141
Stock-based compensation expense
1,492
—
Increase in cash surrender value of bank owned life insurance
(1,404
)
(1,444
)
Deferred taxes, securities net gains or losses and others
1,238
(5,349
)
Gain on early extinguishment of advances from the FHLB
(557
)
—
Net changes in operating assets and liabilities:
Accrued interest receivable and other assets
8,777
(6,679
)
Account payable, accrued liabilities and other liabilities
(15,431
)
11,132
Net cash provided by operating activities
12,581
13,641
Cash flows from investing activities
Purchases of investment securities:
Available for sale
(110,170
)
(60,793
)
Federal Home Loan Bank stock
(4,888
)
(6,802
)
(115,058
)
(67,595
)
Maturities, sales and calls of investment securities:
Available for sale
162,796
57,028
Held to maturity
1,205
531
Federal Home Loan Bank stock
9,248
4,250
173,249
61,809
Net decrease in loans
22,173
108,571
Proceeds from loan portfolio sales
152,177
12,958
Net purchases of premises and equipment, and others
(1,951
)
(1,904
)
Net proceeds from sale of subsidiary
—
7,500
Net cash provided by investing activities
230,590
121,339
Cash flows from financing activities
Net decrease in demand, savings and money market accounts
(116,499
)
(96,787
)
Net (decrease) increase in time deposits
(27,999
)
54,019
Proceeds from Advances from the Federal Home Loan Bank and other borrowings
170,000
430,000
Repayments of Advances from the Federal Home Loan Bank and other borrowings
(265,447
)
(370,000
)
Dividend paid
—
(40,000
)
Proceeds from common stock issued - Class A
29,218
—
Repurchase of common stock - Class B
(28,465
)
—
Net cash used in financing activities
(239,192
)
(22,768
)
Net increase in cash and cash equivalents
3,979
112,212
Cash and cash equivalents
Beginning of period
85,710
153,445
End of period
$
89,689
$
265,657
The accompanying notes are an integral part of these consolidated financial statements (unaudited).
7
Mercantil Bank Holding Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited) (continued)
Three Months Ended March 31,
(in thousands)
2019
2018
Supplemental disclosures of cash flow information
Cash paid:
Interest
$
24,086
$
18,255
Income taxes
385
81
The accompanying notes are an integral part of these consolidated financial statements (unaudited).
8
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
1.
Business, Basis of Presentation and Summary of Significant Accounting Policies
a) Business
Mercantil Bank Holding Corporation (the “Company”), is a Florida corporation incorporated in 1985, which has operated since January 1987. The Company is a bank holding company registered under the Bank Holding Company Act of 1956, as a result of its
100%
indirect ownership of Amerant Bank, N.A. (the “Bank”). The Company’s principal office is in the City of Coral Gables, Florida. The Bank is a member of the Federal Reserve Bank of Atlanta (“Federal Reserve ”) and the Federal Home Loan Bank of Atlanta (“FHLB”). The Bank has
two
principal subsidiaries, Amerant Investments, Inc. a securities broker-dealer (“Amerant Investments”), and Amerant Trust, N.A, a non-depository trust company (“Amerant Trust”).
The Company is rebranding as “Amerant.” The Company’s principal subsidiaries have adopted this name and logo. The Company will use the Amerant brand and will officially change its corporate name upon approval at its annual shareholders’ meeting in June 2019.
The Company’s Class A common stock, par value
$0.10
per common share, and Class B common stock, par value
$0.10
per common share, are listed and trade on the Nasdaq Global Select Market under the symbols “AMTB” and “AMTBB,” respectively.
b) Initial Public Offering and Shares Repurchase
On December 21, 2018, the Company completed an initial public offering (the “IPO”). For more information about the IPO, see Note 15 to our audited consolidated financial statements included in the Company’s annual report on Form 10-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on April 1, 2019 (the “Form 10-K”). In March 2019, following the partial exercise of the over-allotment option by the IPO’s underwriters, and completion of certain private placements of shares of the Company’s Class A common stock, the Company repurchased the remaining shares of its Class B common stock held by Mercantil Servicios Financieros, C.A., or MSF, the Company’s former parent company. See Note 11 to these unaudited interim consolidated financial statements for more information about the private placements and the repurchase of Class B common stock previously held by MSF.
c) Subsequent Events
The effects of significant subsequent events, if any, have been recognized or disclosed in these unaudited interim consolidated financial statements.
d) Basis of Presentation and Summary of Significant Accounting Policies
The accompanying unaudited interim consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC. Accordingly, they do not include all of the information and footnotes required for a fair statement of financial position, results of operations and cash flows in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”). These unaudited interim consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. These adjustments are of a normal, recurring nature. Interim period operating results may not be indicative of the operating results for a full year or any other period.
These unaudited interim consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements as of
December 31, 2018
and
2017
and for each of the three years in the period ended
December 31, 2018
and the accompanying footnote disclosures for the Company, which are included in the Form 10-K.
9
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
For a complete summary of our significant accounting policies, please see Note 1 to the Company’s audited consolidated financial statements on the Form 10-K.
Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates made by management include: (i) the determination of the allowance for loan losses; (ii) the fair values of securities and the reporting unit to which goodwill has been assigned during the annual goodwill impairment test; (iii) the cash surrender value of bank owned life insurance; and (iv) the determination of whether the amount of deferred tax assets will more likely than not be realized. Management believes that these estimates are appropriate. Actual results could differ from these estimates.
Revisions
In 2018, the Company determined to revise its presentation of loans by classes to correct for certain immaterial misclassifications in the presentation of loans by classes in the footnotes to the Company’s unaudited interim consolidated financial statements as of March 31, 2018. The Company assessed the impact of these misclassifications and determined they had no effect on the unaudited interim consolidated balance sheet as of March 31, 2018, the unaudited interim consolidated statements of operations and comprehensive income or the unaudited interim consolidated statement of cash flows for the three months ended March 31, 2018.
The following tables show the effects of the correction of the misclassifications to the footnotes to the Company’s unaudited interim consolidated financial statements as of March 31, 2018. This change in classification is reflected in the footnotes to the unaudited interim consolidated financial statements as of March 31, 2019 and for the three months ended March 31, 2019 and 2018.
10
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
Changes in the allocation of allowance for loan losses and its allocation by impairment methodology and the related investment in loans:
As reported:
Three Months Ended March 31, 2018
(in thousands)
Real Estate
Commercial
Financial
Institutions
Consumer
and Others
Total
Balances at beginning of the period
$
30,246
$
33,731
$
4,362
$
3,661
$
72,000
(Reversal of) provision for loan losses
(864
)
578
(691
)
977
—
Loans charged-off
Domestic
—
(382
)
—
(19
)
(401
)
International
—
—
—
(400
)
(400
)
Recoveries
34
832
—
53
919
Balances at end of the period
$
29,416
$
34,759
$
3,671
$
4,272
$
72,118
Allowance for loan losses by impairment methodology
Individually evaluated
$
—
$
2,226
$
—
$
—
$
2,226
Collectively evaluated
29,416
32,533
3,671
4,272
69,892
$
29,416
$
34,759
$
3,671
$
4,272
$
72,118
Investment in loans, net of unearned income
Individually evaluated
$
11,238
$
15,055
$
—
$
342
$
26,635
Collectively evaluated
2,699,872
2,243,345
416,292
564,306
5,923,815
$
2,711,110
$
2,258,400
$
416,292
$
564,648
$
5,950,450
11
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
Changes in the allocation of allowance for loan losses and its allocation by impairment methodology and the related investment in loans:
As revised:
Three Months Ended March 31, 2018
(in thousands)
Real Estate
Commercial
Financial
Institutions
Consumer
and Others
Total
Balances at beginning of the period
$
31,290
$
32,687
$
4,362
$
3,661
$
72,000
(Reversal of) provision for loan losses
(821
)
535
(691
)
977
—
Loans charged-off
Domestic
—
(382
)
—
(19
)
(401
)
International
—
—
—
(400
)
(400
)
Recoveries
34
832
—
53
919
Balances at end of the period
$
30,503
$
33,672
$
3,671
$
4,272
$
72,118
Allowance for loan losses by impairment methodology
Individually evaluated
$
—
$
2,226
$
—
$
—
$
2,226
Collectively evaluated
30,503
31,446
3,671
4,272
69,892
$
30,503
$
33,672
$
3,671
$
4,272
$
72,118
Investment in loans, net of unearned income
Individually evaluated
$
11,238
$
15,055
$
—
$
342
$
26,635
Collectively evaluated
2,803,394
2,139,788
416,292
564,341
5,923,815
$
2,814,632
$
2,154,843
$
416,292
$
564,683
$
5,950,450
12
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
Changes in the allocation of allowance for loan losses and its allocation by impairment methodology and the related investment in loans:
Effects of change:
Three Months Ended March 31, 2018
(in thousands)
Real Estate
Commercial
Financial
Institutions
Consumer
and Others
Total
Balances at beginning of the period
$
1,044
$
(1,044
)
$
—
$
—
$
—
(Reversal of) provision for loan losses
43
(43
)
—
—
—
Loans charged-off
Domestic
—
—
—
—
—
International
—
—
—
—
—
Recoveries
—
—
—
—
—
Balances at end of the period
$
1,087
$
(1,087
)
$
—
$
—
$
—
Allowance for loan losses by impairment methodology
Individually evaluated
$
—
$
—
$
—
$
—
$
—
Collectively evaluated
1,087
(1,087
)
—
—
—
$
1,087
$
(1,087
)
$
—
$
—
$
—
Investment in loans, net of unearned income
Individually evaluated
$
—
$
—
$
—
$
—
$
—
Collectively evaluated
103,522
(103,557
)
—
35
—
$
103,522
$
(103,557
)
$
—
$
35
$
—
13
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
2.
Securities
Amortized cost and approximate fair values of securities available for sale are summarized as follows:
March 31, 2019
Amortized
Cost
Gross Unrealized
Estimated
Fair Value
(in thousands)
Gains
Losses
U.S. government sponsored enterprise debt securities
$
899,571
$
4,687
$
(13,800
)
$
890,458
Corporate debt securities
258,421
1,089
(1,168
)
258,342
U.S. government agency debt securities
218,813
362
(3,839
)
215,336
Municipal bonds
162,123
2,295
(430
)
163,988
Mutual funds
24,267
—
(800
)
23,467
Commercial paper
—
—
—
—
$
1,563,195
$
8,433
$
(20,037
)
$
1,551,591
December 31, 2018
Amortized
Cost
Gross Unrealized
Estimated
Fair Value
(in thousands)
Gains
Losses
U.S. government sponsored enterprise debt securities
$
840,760
$
2,197
$
(22,178
)
$
820,779
Corporate debt securities
357,602
139
(5,186
)
352,555
U.S. government agency debt securities
221,682
187
(4,884
)
216,985
Municipal bonds
162,438
390
(2,616
)
160,212
Mutual funds
24,266
—
(1,156
)
23,110
Commercial paper
12,448
—
(38
)
12,410
$
1,619,196
$
2,913
$
(36,058
)
$
1,586,051
At
March 31, 2019
and
December 31, 2018
, the Company had
no
foreign sovereign debt securities.
14
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
The Company’s securities available for sale with unrealized losses that are deemed temporary, aggregated by the length of time that individual securities have been in a continuous unrealized loss position, are summarized below:
March 31, 2019
Less Than 12 Months
12 Months or More
Total
(in thousands)
Estimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
U.S. government sponsored enterprise debt securities
$
74,413
$
(1,995
)
$
524,470
$
(11,805
)
$
598,883
$
(13,800
)
Corporate debt securities
72,106
(365
)
75,776
(803
)
147,882
(1,168
)
Municipal bonds
—
—
48,859
(430
)
48,859
(430
)
U.S. government agency debt securities
43,198
(436
)
136,260
(3,403
)
179,458
(3,839
)
Mutual funds
—
—
23,220
(800
)
23,220
(800
)
Commercial paper
—
—
—
—
—
—
$
189,717
$
(2,796
)
$
808,585
$
(17,241
)
$
998,302
$
(20,037
)
December 31, 2018
Less Than 12 Months
12 Months or More
Total
(in thousands)
Estimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
Estimated
Fair Value
Unrealized
Loss
U.S. government sponsored enterprise debt securities
$
90,980
$
(2,995
)
$
608,486
$
(19,183
)
$
699,466
$
(22,178
)
Corporate debt securities
243,667
(3,800
)
75,762
(1,386
)
319,429
(5,186
)
Municipal bonds
63,580
(939
)
133,886
(3,945
)
197,466
(4,884
)
U.S. government agency debt securities
1,449
(6
)
94,331
(2,610
)
95,780
(2,616
)
Mutual funds
—
—
22,865
(1,156
)
22,865
(1,156
)
Commercial paper
12,410
(38
)
—
—
12,410
(38
)
$
412,086
$
(7,778
)
$
935,330
$
(28,280
)
$
1,347,416
$
(36,058
)
At
March 31, 2019
and
December 31, 2018
, debt securities issued or guaranteed by U.S. government-sponsored entities and agencies held by the Company were issued by institutions which the Company believes to posses little credit risk. The Company does not consider these securities to be other-than-temporarily impaired because the decline in fair value is attributable to changes in interest rates and investment securities markets, generally, and not credit quality. The Company does not have the intent to sell these debt securities and it is more likely than not that it will not be required to sell the securities before their anticipated recovery.
Unrealized losses on municipal and corporate debt securities, at
March 31, 2019
and
December 31, 2018
, are attributable to changes in interest rates and investment securities markets, generally, and as a result, temporary in nature. The Company does not consider these securities to be other-than-temporarily impaired because the issuers of these debt securities are considered to be high quality, and management does not intend to sell these investments and it is more likely than not that it will not be required to sell these investments before their anticipated recovery.
15
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
Amortized cost and approximate fair values of securities held to maturity, are summarized as follows:
March 31, 2019
Amortized
Cost
Gross Unrealized
Estimated
Fair Value
(in thousands)
Gains
Losses
Securities Held to Maturity -
U.S. government sponsored enterprise debt securities
$
81,088
$
79
$
(1,635
)
$
79,532
U.S. Government agency debt securities
2,821
22
—
2,843
$
83,909
$
101
$
(1,635
)
$
82,375
December 31, 2018
Amortized
Cost
Gross Unrealized
Estimated
Fair Value
(in thousands)
Gains
Losses
Securities Held to Maturity -
U.S. government sponsored enterprise debt securities
$
82,326
$
—
$
(3,889
)
$
78,437
U.S. Government agency debt securities
2,862
—
(49
)
2,813
$
85,188
$
—
$
(3,938
)
$
81,250
Contractual maturities of securities at
March 31, 2019
are as follows:
Available for Sale
Held to Maturity
(in thousands)
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Within 1 year
$
34,856
$
34,769
$
—
$
—
After 1 year through 5 years
239,679
239,297
—
—
After 5 years through 10 years
172,190
172,421
—
—
After 10 years
1,092,203
1,081,637
83,909
82,375
No contractual maturities
24,267
23,467
—
—
$
1,563,195
$
1,551,591
$
83,909
$
82,375
3.
Loans
The loan portfolio consists of the following loan classes:
(in thousands)
March 31,
2019
December 31,
2018
Real estate loans
Commercial real estate
Nonowner occupied
$
1,852,903
$
1,809,356
Multi-family residential
878,239
909,439
Land development and construction loans
291,416
326,644
3,022,558
3,045,439
Single-family residential
535,306
533,481
Owner occupied
801,856
777,022
4,359,720
4,355,942
Commercial loans
1,239,525
1,380,428
Loans to financial institutions and acceptances
27,985
68,965
Consumer loans and overdrafts
107,208
114,840
$
5,734,438
$
5,920,175
The amounts above include loans under syndication facilities of approximately
$640 million
and
$807 million
at
March 31, 2019
and
December 31, 2018
, respectively,
which include Shared National Credit facilities and agreements to enter into credit agreements among other lenders (club deals), and other agreements.
The following tables summarize international loans by country, net of loans fully collateralized with cash of approximately
$18.4 million
and
$19.5 million
at
March 31, 2019
and
December 31, 2018
, respectively.
March 31, 2019
(in thousands)
Venezuela
Others
(1)
Total
Real estate loans
Single-family residential
(2)
$
124,772
$
6,525
$
131,297
Commercial loans
—
63,061
63,061
Loans to financial institutions and acceptances
—
8,000
8,000
Consumer loans and overdrafts
(3)
25,763
8,228
33,991
$
150,535
$
85,814
$
236,349
__________________
(1)
Loans to borrowers in fifteen other countries which do not individually exceed
1%
of total assets.
(2)
Corresponds to mortgage loans secured by single-family residential properties located in the U.S.
(3)
Mostly comprised of credit card extensions of credit to customers with deposits with the Bank. Charging privileges for Venezuela resident card holders are suspended when the cardholders’ average deposits decline below the outstanding credit balance. At the beginning of 2018, the Company changed the monitoring of such balances from quarterly to monthly. The Company determined to discontinue its international credit cards in April 2019.
16
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
December 31, 2018
(in thousands)
Venezuela
Others
(1)
Total
Real estate loans
Single-family residential
(2)
$
128,971
$
6,467
$
135,438
Commercial loans
—
73,636
73,636
Loans to financial institutions and acceptances
—
49,000
49,000
Consumer loans and overdrafts
(3)
28,191
13,494
41,685
$
157,162
$
142,597
$
299,759
__________________
(1)
Loans to borrowers in seventeen other countries which do not individually exceed
1%
of total assets.
(2)
Corresponds to mortgage loans secured by single-family residential properties located in the U.S.
(3)
Mostly comprised of credit card extensions of credit to customers with deposits with the Bank. Charging privileges for Venezuela resident card holders are suspended when the cardholders’ average deposits decline below the outstanding credit balance. At the beginning of 2018, the Company changed the monitoring of such balances from quarterly to monthly.
The age analysis of the loan portfolio by class, including nonaccrual loans, as of
March 31, 2019
and
December 31, 2018
are summarized in the following tables:
March 31, 2019
Total Loans,
Net of
Unearned
Income
Past Due
Total Loans in
Nonaccrual
Status
Total Loans
90 Days or More
Past Due
and Accruing
(in thousands)
Current
30-59
Days
60-89
Days
Greater than
90 Days
Total Past
Due
Real estate loans
Commercial real estate
Nonowner occupied
$
1,852,903
$
1,852,903
$
—
$
—
$
—
$
—
$
—
$
—
Multi-family residential
878,239
877,574
—
665
—
665
665
—
Land development and construction loans
291,416
291,416
—
—
—
—
—
—
3,022,558
3,021,893
—
665
—
665
665
—
Single-family residential
535,306
523,172
7,802
921
3,411
12,134
6,514
—
Owner occupied
801,856
799,187
408
1,880
381
2,669
5,192
—
4,359,720
4,344,252
8,210
3,466
3,792
15,468
12,371
—
Commercial loans
1,239,525
1,234,890
3,151
399
1,085
4,635
7,361
—
Loans to financial institutions and acceptances
27,985
27,985
—
—
—
—
—
—
Consumer loans and overdrafts
107,208
105,434
587
434
753
1,774
37
749
$
5,734,438
$
5,712,561
$
11,948
$
4,299
$
5,630
$
21,877
$
19,769
$
749
17
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
December 31, 2018
Total Loans,
Net of
Unearned
Income
Past Due
Total Loans in
Nonaccrual
Status
Total Loans
90 Days or More
Past Due
and Accruing
(in thousands)
Current
30-59
Days
60-89
Days
Greater than
90 Days
Total Past
Due
Real estate loans
Commercial real estate
Nonowner occupied
$
1,809,356
$
1,809,356
$
—
$
—
$
—
$
—
$
—
$
—
Multi-family residential
909,439
909,439
—
—
—
—
—
—
Land development and construction loans
326,644
326,644
—
—
—
—
—
—
3,045,439
3,045,439
—
—
—
—
—
—
Single-family residential
533,481
519,730
7,910
2,336
3,505
13,751
6,689
419
Owner occupied
777,022
773,876
2,800
160
186
3,146
4,983
—
4,355,942
4,339,045
10,710
2,496
3,691
16,897
11,672
419
Commercial loans
1,380,428
1,378,022
704
1,062
640
2,406
4,772
—
Loans to financial institutions and acceptances
68,965
68,965
—
—
—
—
—
—
Consumer loans and overdrafts
114,840
113,227
474
243
896
1,613
35
884
$
5,920,175
$
5,899,259
$
11,888
$
3,801
$
5,227
$
20,916
$
16,479
$
1,303
At
March 31, 2019
and
December 31, 2018
, loans with an outstanding principal balance of
$1,289
million and
$1,680 million
, respectively, were pledged as collateral to secure advances from the FHLB.
18
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
4.
Allowance for Loan Losses
The analyses by loan segment of the changes in the allowance for loan losses for the three months ended
March 31, 2019
and
2018
, and its allocation by impairment methodology and the related investment in loans, net as of
March 31, 2019
and
2018
are summarized in the following tables:
Three Months Ended March 31, 2019
(in thousands)
Real Estate
Commercial
Financial
Institutions
Consumer
and Others
Total
Balances at beginning of the period
$
22,778
$
30,018
$
445
$
8,521
$
61,762
(Reversal of) provision for loan losses
(322
)
(31
)
(339
)
692
—
Loans charged-off
Domestic
—
(992
)
—
(196
)
(1,188
)
International
—
(18
)
—
(406
)
(424
)
Recoveries
—
123
—
49
172
Balances at end of the period
$
22,456
$
29,100
$
106
$
8,660
$
60,322
Allowance for loan losses by impairment methodology
Individually evaluated
$
—
$
1,593
$
—
$
1,202
$
2,795
Collectively evaluated
22,456
27,507
106
7,458
57,527
$
22,456
$
29,100
$
106
$
8,660
$
60,322
Investment in loans, net of unearned income
Individually evaluated
$
711
$
12,325
$
—
$
3,392
$
16,428
Collectively evaluated
3,016,569
2,137,165
27,985
536,291
5,718,010
$
3,017,280
$
2,149,490
$
27,985
$
539,683
$
5,734,438
19
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
Three Months Ended March 31, 2018
(in thousands)
Real Estate
Commercial
Financial
Institutions
Consumer
and Others
Total
Balances at beginning of the period
$
31,290
$
32,687
$
4,362
$
3,661
$
72,000
(Reversal of) provision for loan losses
(821
)
535
(691
)
977
—
Loans charged-off
Domestic
—
(382
)
—
(19
)
(401
)
International
—
—
—
(400
)
(400
)
Recoveries
34
832
—
53
919
Balances at end of the period
$
30,503
$
33,672
$
3,671
$
4,272
$
72,118
Allowance for loan losses by impairment methodology
Individually evaluated
$
—
$
2,226
$
—
$
—
$
2,226
Collectively evaluated
30,503
31,446
3,671
4,272
69,892
$
30,503
$
33,672
$
3,671
$
4,272
$
72,118
Investment in loans, net of unearned income
Individually evaluated
$
11,238
$
15,055
$
—
$
342
$
26,635
Collectively evaluated
2,803,394
2,139,788
416,292
564,341
5,923,815
$
2,814,632
$
2,154,843
$
416,292
$
564,683
$
5,950,450
The following is a summary of the recorded investment amount of loan sales by portfolio segment:
Three Months Ended March 31,
(in thousands)
Real Estate
Commercial
Financial
Institutions
Consumer
and others
Total
2019
$
23,475
$
126,838
$
—
$
1,864
$
152,177
2018
$
2,958
$
10,000
$
—
$
—
$
12,958
20
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
The following is a summary of impaired loans as of
March 31, 2019
and
December 31, 2018
March 31, 2019
Recorded Investment
(in thousands)
With a Valuation Allowance
Without a Valuation Allowance
Total
Year Average
(1)
Total Unpaid Principal Balance
Valuation Allowance
Real estate loans
Commercial real estate
Nonowner occupied
$
—
$
—
$
—
$
5,188
$
—
$
—
Multi-family residential
—
711
711
719
716
—
Land development and construction
loans
—
—
—
—
—
—
—
711
711
5,907
716
—
Single-family residential
3,411
289
3,700
4,182
3,802
1,346
Owner occupied
363
4,352
4,715
5,187
4,715
159
3,774
5,352
9,126
15,276
9,233
1,505
Commercial loans
7,169
120
7,289
7,178
8,427
1,289
Consumer loans and overdrafts
2
11
13
17
11
1
$
10,945
$
5,483
$
16,428
$
22,471
$
17,671
$
2,795
December 31, 2018
Recorded Investment
(in thousands)
With a Valuation Allowance
Without a Valuation Allowance
Total
Year Average
(1)
Total Unpaid Principal Balance
Valuation Allowance
Real estate loans
Commercial real estate
Nonowner occupied
$
—
$
—
$
—
$
7,935
$
—
$
—
Multi-family residential
—
717
717
724
722
—
Land development and construction loans
—
—
—
—
—
—
—
717
717
8,659
722
—
Single-family residential
3,086
306
3,392
4,046
3,427
1,235
Owner occupied
169
4,427
4,596
5,524
4,601
75
3,255
5,450
8,705
18,229
8,750
1,310
Commercial loans
4,585
148
4,733
7,464
6,009
1,059
Consumer loans and overdrafts
9
11
20
15
17
4
$
7,849
$
5,609
$
13,458
$
25,708
$
14,776
$
2,373
_______________
(1)
Average using trailing four quarter balances.
During the
three
months ended
March 31, 2019
and 2018,
the Company recognized interest income of $
18 thousand
and
$25 thousand
, respectively, on impaired loans.
21
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
There were no new troubled debt restructurings (“TDRs”) during the
three
months ended
March 31, 2019
. Consequently, during the three months ended March 31, 2019, the Company did not incur any charge-offs against the allowance for loan losses as a result of TDR loans. Since March 31, 2018, no TDRs subsequently defaulted under the modified terms of the loan agreement.
Credit Risk Quality
The Company’s investment in loans by credit quality indicators as of
March 31, 2019
and
December 31, 2018
are summarized in the following tables:
March 31, 2019
Credit Risk Rating
Nonclassified
Classified
(in thousands)
Pass
Special Mention
Substandard
Doubtful
Loss
Total
Real estate loans
Commercial real estate
Nonowner occupied
$
1,844,618
$
8,285
$
—
$
—
$
—
$
1,852,903
Multi-family residential
877,574
665
—
—
878,239
Land development and construction loans
291,416
—
—
—
—
291,416
3,013,608
8,285
665
—
—
3,022,558
Single-family residential
528,792
—
6,514
—
—
535,306
Owner occupied
780,457
12,767
8,632
—
—
801,856
4,322,857
21,052
15,811
—
—
4,359,720
Commercial loans
1,225,901
3,992
9,073
559
—
1,239,525
Loans to financial institutions and acceptances
27,985
—
—
—
—
27,985
Consumer loans and overdrafts
101,264
—
5,944
—
—
107,208
$
5,678,007
$
25,044
$
30,828
$
559
$
—
$
5,734,438
22
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
December 31, 2018
Credit Risk Rating
Nonclassified
Classified
(in thousands)
Pass
Special Mention
Substandard
Doubtful
Loss
Total
Real estate loans
Commercial real estate
Nonowner occupied
$
1,802,573
$
6,561
$
222
$
—
$
—
$
1,809,356
Multi-family residential
909,439
—
—
—
—
909,439
Land development and construction loans
326,644
—
—
—
—
326,644
3,038,656
6,561
222
—
—
3,045,439
Single-family residential
526,373
—
7,108
—
—
533,481
Owner occupied
758,552
9,019
9,451
—
—
777,022
4,323,581
15,580
16,781
—
—
4,355,942
Commercial loans
1,369,434
3,943
6,462
589
—
1,380,428
Loans to financial institutions and acceptances
68,965
—
—
—
—
68,965
Consumer loans and overdrafts
108,778
—
6,062
—
—
114,840
$
5,870,758
$
19,523
$
29,305
$
589
$
—
$
5,920,175
5.
Time Deposits
Time deposits in denominations of
$100,000
or more amounted to approximately
$1.4 billion
at
March 31, 2019
and
December 31, 2018
. Time deposits in denominations of
$250,000
or more amounted to approximately
$739 million
and
$718 million
at
March 31, 2019
and
December 31, 2018
, respectively. Time deposits include brokered time deposits, all in denominations of less than
$100,000
. As of
March 31, 2019
and
December 31, 2018
, brokered time deposits amounted to
$589 million
and
$642 million
, respectively.
23
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
6.
Advances From the Federal Home Loan Bank and Other Borrowings
The Company had outstanding advances from the FHLB and other borrowings. These borrowings bear fixed interest rates or variable rates based on 3-month LIBOR as follows:
Year of Maturity
Interest
Rate
March 31, 2019
December 31, 2018
(in thousands, except percentages)
2019
1.80% to 3.86%
$
385,000
$
440,000
2020
1.50% to 2.74%
265,000
306,000
2021
1.93% to 3.08%
210,000
210,000
2022
2.48% to 2.80%
120,000
120,000
2023 and after
2.95% to 3.23%
90,000
90,000
$
1,070,000
$
1,166,000
7.
Derivative Instruments
At
March 31, 2019
and
December 31, 2018
, the fair values of the Company’s derivative instruments were as follows:
March 31, 2019
December 31, 2018
(in thousands)
Other Assets
Other Liabilities
Other Assets
Other Liabilities
Interest rate swaps designated as cash flow hedges
$
—
$
—
$
9,386
$
283
Interest rate swaps not designated as hedging instruments:
Customers
4,815
—
1,420
—
Third party broker
—
4,815
—
1,420
4,815
4,815
1,420
1,420
Interest rate caps not designated as hedging instruments:
Customers
—
176
—
685
Third party broker
176
—
685
—
176
176
685
685
$
4,991
$
4,991
$
11,491
$
2,388
Derivatives Designated as Hedging Instruments
In February and March 2019, the Company terminated the interest rate swaps designated as cash flow hedges. The Company will recognize the contracts’ cumulative net unrealized gains in earnings over the remaining original life of the terminated interest rate swaps.
At
December 31, 2018
, the Company’s interest rate swaps designated as cash flow hedges involved the Company’s payment of fixed-rate amounts in exchange for the Company receiving variable-rate payments over the life of the agreements without exchange of the underlying notional amount.
24
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
At
December 31, 2018
, the Company had
16
interest rate swap contracts with total notional amounts of
$280 million
, that were designated as cash flow hedges of floating rate interest payments on the outstanding and expected rollover of variable-rate advances from the FHLB. These hedge relationships were expected to be highly effective in offsetting the effects of changes in interest rates in the cash flows associated with the advances from the FHLB.
No
hedge ineffectiveness gains or losses were recognized in the
three
months ended
March 31, 2019
and
2018
.
Derivatives Not Designated as Hedging Instruments
At
March 31, 2019
and
December 31, 2018
, the Company had
twelve
and
eight
interest rate swap contracts with customers with a total notional amount of
$145.4 million
and
$80.4 million
, respectively. These instruments involve the payment of fixed-rate amounts in exchange for the Company receiving variable-rate payments over the life of the contract. In addition, at
March 31, 2019
and
December 31, 2018
, the Company had interest rate swap mirror contracts with a third party broker with similar terms.
At
March 31, 2019
and
December 31, 2018
, the Company had
sixteen
interest rate cap contracts with customers with a total notional amount of
$320.8 million
and
$323.7 million
, respectively. In addition, at
March 31, 2019
and
December 31, 2018
, the Company had interest rate cap mirror contracts with various third party brokers with similar terms.
8.
Stock-based Incentive Compensation Plan
The Company sponsors the Mercantil Bank Holding Corporation 2018 Equity and Incentive Compensation Plan (the “2018 Equity Plan”). See Note 11 to the Company’s audited consolidated financial statements on the Form 10-K for more information on the 2018 Equity Plan and restricted stock awards for the year ended 2018.
On January 21, 2019, the Company granted
1,299
shares of restricted stock to one of its employees. These shares of restricted stock will vest in
three
approximately equal amounts on each of January 21, 2020, 2021 and 2022. The fair value of the restricted stock granted was based on the market price of the shares of the Company’s Class A common stock at the grant date which was
$13.50
.
During the three months ended March 31, 2019, the Company recorded
$1.5 million
of compensation expense related to restricted stock awards granted in December 2018 and January 2019. The total unamortized deferred compensation expense of
$8.3 million
for all unvested restricted stock outstanding at March 31, 2019 will be recognized over a weighted average period of
2 years
.
9.
Income Taxes
The Company uses an estimated annual effective tax rate method in computing its interim tax provision. This effective tax rate is based on forecast annual consolidated pre-tax income, permanent tax differences and statutory tax rates. Under this method, the tax effect of certain items that do not meet the definition of ordinary income or expense are computed and recognized as discrete items when they occur.
25
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
The effective combined federal and state tax rates for the three months ended
March 31, 2019
and
2018
were
21.49%
and
13.76%
, respectively. Effective tax rates differ from the statutory rates mainly due to the impact of forecast permanent non-taxable interest and other income, and the impact of permanent non-deductible discrete expense items incurred during the period, which primarily include the non-deductible spin-off costs in 2018 and the effect of corporate state taxes.
10. Accumulated Other Comprehensive Loss (“AOCL”):
The components of AOCL are summarized as follows using applicable blended average federal and state tax rates for each period:
March 31, 2019
December 31, 2018
(in thousands)
Before Tax
Amount
Tax
Effect
Net of Tax
Amount
Before Tax
Amount
Tax
Effect
Net of Tax
Amount
Unrealized losses on available for sale securities
$
(11,604
)
$
2,838
$
(8,766
)
$
(33,145
)
$
8,104
$
(25,041
)
Unrealized gains on interest rate swaps designated as cash flow hedges
8,759
(2,142
)
$
6,617
9,103
(2,226
)
$
6,877
Total AOCL
$
(2,845
)
$
696
$
(2,149
)
$
(24,042
)
$
5,878
$
(18,164
)
The components of other comprehensive income (loss) for the periods presented is summarized as follows:
Three Months Ended March 31,
2019
2018
(in thousands)
Before Tax
Amount
Tax
Effect
Net of Tax
Amount
Before Tax
Amount
Tax
Effect
Net of Tax
Amount
Unrealized gains (losses) on available for sale securities:
Change in fair value arising during the period
$
21,545
$
(5,267
)
$
16,278
$
(20,850
)
$
5,873
$
(14,977
)
Reclassification adjustment for net gains included in net income
(4
)
1
(3
)
—
—
—
21,541
(5,266
)
16,275
(20,850
)
5,873
(14,977
)
Unrealized (losses) gains on interest rate swaps designated as cash flow hedges:
Change in fair value arising during the period
(15
)
4
(11
)
6,101
(1,821
)
4,280
Reclassification adjustment for net interest (income) expense included in net income
(329
)
80
(249
)
121
(31
)
90
(344
)
84
(260
)
6,222
(1,852
)
4,370
Total other comprehensive income (loss)
$
21,197
$
(5,182
)
$
16,015
$
(14,628
)
$
4,021
$
(10,607
)
26
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
11.
Stockholders’ Equity
a) Class A Common Stock
Shares of the Company’s Class A common stock issued and outstanding as of
March 31, 2019
and
December 31, 2018
were
28,985,996
and
26,851,832
, respectively.
IPO Over-allotment Option
On January 23, 2019, the underwriters of the Company’s IPO partially exercised their over-allotment option by purchasing
229,019
shares of the Company’s Class A common stock at the public offering price of
$13.00
per shares of Class A common stock. The net proceeds to the Company from this transaction were approximately
$3.0 million
.
MSF agreed to pay all underwriting discounts, commissions and offering expenses with respect to the IPO, including the over-allotment option.
Private Placements
On February 1, 2019 and February 28, 2019, the Company issued and sold
153,846
and
1,750,000
shares of its Class A common stock, respectively, in private placements exempt from registration under Section 4(a)(2) of the Securities Act and Securities and SEC Rule 506 (the “Private Placements”). The net proceeds to the Company from the Private Placements totaled approximately
$26.7 million
.
b) Class B Common Stock and Treasury Stock
Shares of the Company’s Class B common stock issued as of
March 31, 2019
and
December 31, 2018
were
17,751,053
. As of March 31, 2019 and December 31, 2018, there were
14,218,596
shares and
16,330,917
shares of Class B common stock outstanding. As of March 31, 2019 and December 31, 2018, the Company had
3,532,457
shares and
1,420,136
shares of Class B common stock, respectively, held as treasury stock under the cost method.
On March 7, 2019, the Company repurchased all of MSF’s
2,112,321
remaining shares of nonvoting Class B common stock at a weighted average price of
$13.48
per share with proceeds from the IPO over-allotment exercise and the Private Placements, representing an aggregate purchase price of approximately
$28.5 million
. The aforementioned
2,112,321
shares of Class B common stock are held in treasury stock under the cost method.
Following this repurchase, MSF no longer owns any shares of the Company’s Class A common stock or Class B common stock. Additionally, MSF no longer has any rights to register Company shares for resale.
e) Dividends
On March 13, 2018, the Company paid a special, one-time, cash dividend of
$40.0 million
to MSF, or
$0.94
per common share.
12. Commitments and Contingencies
The Company and its subsidiaries are party to various legal actions arising in the ordinary course of business. In the opinion of management, the outcome of these proceedings will not have a significant effect on the Company’s consolidated financial position or results of operations.
27
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
The Company occupies various premises under noncancelable lease agreements expiring through the year 2046. Actual rental expenses may include deferred rents that are recognized as rent expense on a straight line basis. Rent expense under these leases was approximately
$1.6 million
and
$1.4 million
for the
three
months ended
March 31, 2019
and
2018
, respectively.
Financial instruments whose contract amount represents off-balance sheet credit risk at
March 31, 2019
are generally short-term and are as follows:
(in thousands)
Approximate
Contract
Amount
Commitments to extend credit
$
884,142
Credit card facilities
196,901
Standby letters of credit
24,278
Commercial letters of credit
2,589
$
1,107,910
13. Fair Value Measurements
Assets and liabilities measured at fair value on a recurring basis are summarized below:
March 31, 2019
(in thousands)
Quoted
Prices in
Active
Markets
for Identical
Assets
(Level 1)
Third-Party
Models with
Observable
Market
Inputs
(Level 2)
Internal
Models
with
Unobservable
Market
Inputs
(Level 3)
Total
Carrying
Value in the
Consolidated
Balance
Sheet
Assets
Securities available for sale
U.S. government sponsored enterprise debt securities
$
—
$
890,458
$
—
$
890,458
Corporate debt securities
—
258,342
—
258,342
U.S. government agency debt securities
—
215,336
—
215,336
Municipal bonds
—
163,988
—
163,988
Mutual funds
—
23,467
—
23,467
—
1,551,591
—
1,551,591
Bank owned life insurance
—
207,546
—
207,546
Derivative instruments
—
4,991
—
4,991
$
—
$
1,764,128
$
—
$
1,764,128
Liabilities
Derivative instruments
$
—
$
4,991
$
—
$
4,991
28
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
December 31, 2018
(in thousands)
Quoted
Prices in
Active
Markets
for Identical
Assets
(Level 1)
Third-Party
Models with
Observable
Market
Inputs
(Level 2)
Internal
Models
with
Unobservable
Market
Inputs
(Level 3)
Total
Carrying
Value in the
Consolidated
Balance
Sheet
Assets
Securities available for sale
U.S. government sponsored enterprise debt securities
$
—
$
820,779
$
—
$
820,779
Corporate debt securities
—
352,555
—
352,555
U.S. government agency debt securities
—
216,985
—
216,985
Municipal bonds
—
160,212
—
160,212
Mutual funds
—
23,110
—
23,110
Commercial paper
—
12,410
—
12,410
—
1,586,051
—
1,586,051
Bank owned life insurance
—
206,141
—
206,141
Derivative instruments
—
11,491
—
11,491
$
—
$
1,803,683
$
—
$
1,803,683
Liabilities
Derivative instruments
$
—
$
2,388
$
—
$
2,388
At the dates shown, there were no Level 3 assets
or liabilities.
Level 2 Valuation Techniques
The valuation of securities and derivative instruments is performed through a monthly pricing process using data provided by generally recognized providers of independent data pricing services (the “Pricing Providers”). These Pricing Providers collect, use and incorporate descriptive market data from various sources, quotes and indicators from leading broker dealers to generate independent and objective valuations. The fair value of bank-owned life insurance policies is based on the cash surrender values of the policies as reported by the insurance companies.
The valuation techniques and the inputs used in our consolidated financial statements to measure the fair value of our recurring Level 2 financial instruments consider, among other factors, the following:
•
Similar securities actively traded which are selected from recent market transactions;
•
Observable market data which includes spreads in relationship to LIBOR, swap curve, and prepayment speed rates, as applicable.
•
The captured spread and prepayment speed are used to obtain the fair value for each related security.
29
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
On a quarterly basis, the Company evaluates the reasonableness of the monthly pricing process for the valuation of securities and derivative instruments. This evaluation includes challenging a random sample of the different types of securities in the investment portfolio as of the end of the quarter selected. This challenge consists of obtaining from the Pricing Providers a document explaining the methodology applied to obtain their fair value assessments for each type of investment included in the sample selection. The Company then analyzes in detail the various inputs used in the fair value calculation, both observable and unobservable (e.g., prepayment speeds, yield curve benchmarks, spreads, delinquency rates). Management considers that the consistent application of this methodology allows the Company to understand and evaluate the categorization of its investment portfolio.
The methods described above may produce a fair value calculation that may differ from the net realizable value or may not be reflective of future fair values. Furthermore, while the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of its financial instruments could result in different estimates of fair value at the reporting date.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents the major category of assets measured at fair value on a nonrecurring basis at
March 31, 2019
:
March 31, 2019
(in thousands)
Quoted
Prices in
Active
Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Other
Unobservable
Inputs
(Level 3)
Total
Impairments
Description
Loans held for sale
$
9,968
$
—
$
—
$
—
There were
no
assets
or liabilities measured at fair value on a nonrecurring basis at
December 31, 2018
.
Loans Held for Sale
The Company measures the impairment of loans held for sale based on the amount by which the carrying values of those loans exceed their fair values. The Company primarily uses independent third party quotes to measure any subsequent decline in the value of loans held for sale. As a consequence, the fair value of these loans held for sale are considered a Level 1 valuation.
Fair Value of Financial Instruments
The fair value of a financial instrument represents the price that would be received from its sale in an orderly transaction between market participants at the measurement date. The best indication of the fair value of a financial instrument is determined based upon quoted market prices. However, in many cases, there are no quoted market prices for the Company’s various financial instruments. As a result, the Company derives the fair value of the financial instruments held at the reporting period-end, in part, using present value or other valuation techniques. Those techniques are significantly affected by management’s assumptions, the estimated amount and timing of future cash flows and estimated discount rates included in present value and other techniques. The use of different assumptions could significantly affect the estimated fair values of the Company’s financial instruments. Accordingly, the net realized values could be materially different from the estimates presented below.
30
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:
•
Because of their nature and short-term maturities, the carrying values of the following financial instruments were used as a reasonable estimate of their fair value: cash and cash equivalents, interest earning deposits with banks, variable-rate loans with re-pricing terms shorter than twelve months, demand and savings deposits, short-term time deposits and other borrowings.
•
The fair value of loans held for sale, securities, bank owned life insurance and derivative instruments, are based on quoted market prices, when available. If quoted market prices are unavailable, fair value is estimated using the pricing process described in Note 17 to the Company’s audited consolidated financial statements on the Form 10-K.
•
The fair value of commitments and letters of credit is based on the assumption that the Company will be required to perform on all such instruments. The commitment amount approximates estimated fair value.
•
The fair value of fixed-rate loans, advances from the FHLB, and junior subordinated debentures are estimated using a present value technique by discounting the future expected contractual cash flows using the current rates at which similar instruments would be issued with comparable credit ratings and terms at the measurement date.
•
The fair value of long-term time deposits, including certificates of deposit, is determined using a present value technique by discounting the future expected contractual cash flows using current rates at which similar instruments would be issued at the measurement date.
The estimated fair value of financial instruments where fair value differs from carrying value are as follows:
March 31, 2019
December 31, 2018
(in thousands)
Carrying
Value
Estimated
Fair
Value
Carrying
Value
Estimated
Fair
Value
Financial assets
Loans
$
2,792,815
$
2,670,693
$
2,850,015
$
2,739,721
Financial liabilities
Time deposits
1,770,303
1,772,212
1,745,025
1,740,752
Advances from the FHLB
1,070,000
1,074,596
1,166,000
1,167,213
Junior subordinated debentures
118,110
114,620
118,110
99,450
31
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
14.
Earnings Per Share
The following table shows the calculation of basic and diluted earnings per share:
Three months ended March 31,
(in thousands, except per share data)
2019
2018
Numerator:
Net income available to common stockholders
$
13,071
$
9,429
Denominator:
Basic weighted average shares outstanding
42,755
42,489
Dilutive effect of share-based compensation awards
159
—
Diluted weighted average shares outstanding
42,914
42,489
Basic earnings per common share
$
0.31
$
0.22
Diluted earnings per common share
$
0.30
$
0.22
As of March 31, 2019, potential dilutive instruments consist of
738,138
unvested shares of restricted stock, including
736,839
shares of restricted stock issued in December 2018 in connection with the Company’s IPO and
1,299
additional shares of restricted stock issued in January 2019. As of March 31, 2019, these
738,138
unvested shares of restricted stock were included in the diluted earnings per share computation because, when the unamortized deferred compensation cost related to these shares was divided by the average market price per share at that date, fewer shares would have been purchased than restricted shares assumed issued. Therefore, at that date, such awards had a dilutive effect. As of March 31, 2018, the Company had
no
potentially dilutive instruments.
15.
Segment Information
The following tables provide a summary of the Company’s financial information as of
March 31, 2019
and
December 31, 2018
and for the
three
months periods ended
March 31, 2019
and
2018
on a managed basis. The Company’s definition of managed basis starts with the reported U.S. GAAP results and includes funds transfer pricing compensation and allocations of direct and indirect expenses from overhead, internal support centers, and product support centers. This allows management to assess the comparability of results from period-to-period arising from segment operations. The corresponding income tax impact related to tax-exempt items is recorded within income tax (expense)/benefit.
32
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
(in thousands)
Personal and Commercial Banking ("PAC")
Corporate LATAM
Treasury
Institutional
Total
Three Months Ended March 31, 2019
Income Statement:
Net interest income
$
50,044
$
162
$
403
$
4,828
$
55,437
(Reversal of) provision for loan losses
(709
)
(517
)
(358
)
1,584
—
Net interest income after (reversal of) provision for loan losses
50,753
679
761
3,244
55,437
Noninterest income
5,210
74
3,005
4,867
13,156
Noninterest expense
40,878
449
3,127
7,491
51,945
Net income (loss) before income tax:
Banking
15,085
304
639
620
16,648
Non-banking contribution
(1)
762
5
—
(767
)
—
15,847
309
639
(147
)
16,648
Income tax (expense) benefit
(3,785
)
(74
)
420
(138
)
(3,577
)
Net income (loss)
$
12,062
$
235
$
1,059
$
(285
)
$
13,071
As of March 31, 2019
Loans, net
(2)(3)
$
5,711,728
$
28,500
$
—
$
(56,144
)
$
5,684,084
Deposits
$
5,224,837
$
19,079
$
607,830
$
36,442
$
5,888,188
33
Table of Contents
Mercantil Bank Holding Corporation and Subsidiaries
Notes to Interim Consolidated Financial Statements (Unaudited)
(in thousands)
PAC
Corporate LATAM
Treasury
Institutional
Total
Three Months Ended March 31, 2018
Income Statement:
Net interest income
$
46,681
$
1,480
$
956
$
3,516
$
52,633
(Reversal of) provision for loan losses
(2,139
)
(719
)
(117
)
2,975
—
Net interest income after (reversal of) provision for loan losses
48,820
2,199
1,073
541
52,633
Noninterest income
5,708
109
1,950
6,178
13,945
Noninterest expense
40,014
1,175
2,962
11,494
55,645
Net income (loss) before income tax:
Banking
14,514
1,133
61
(4,775
)
10,933
Non-banking contribution
(1)
50
(11
)
—
(39
)
—
14,564
1,122
61
(4,814
)
10,933
Income tax (expense) benefit
(2,221
)
(171
)
312
576
(1,504
)
Net income (loss)
$
12,343
$
951
$
373
$
(4,238
)
$
9,429
As of December 31, 2018
Loans, net
(2)
$
5,845,266
$
69,755
$
—
$
(56,608
)
$
5,858,413
Deposits
$
5,339,099
$
16,293
$
642,106
$
35,188
$
6,032,686
__________________
(1)
Non-banking contribution reflects allocations of the net results of Amerant Trust and Amerant Investment subsidiaries to the customers’ primary business unit.
(2)
Provisions for the periods presented are allocated to each applicable reportable segment. The allowance for loan losses and unearned deferred loan costs and fees are reported entirely within Institutional.
(3)
Balances include loans held for sale of
$10.0 million
which are allocated to PAC.
34
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis is designed to provide a better understanding of various factors related to Mercantil Bank Holding Corporation’s (the “Company”) results of operations and financial condition and its wholly owned subsidiaries, including its principal subsidiary, Amerant Bank, N.A. (the “Bank”). The Bank has two principal subsidiaries, Amerant Trust, N.A. (“Amerant Trust”) and Amerant Investments, Inc., a securities broker-dealer (“Amerant Investments”).
This discussion is intended to supplement and highlight information contained in the accompanying unaudited interim consolidated financial statements and related footnotes included in this quarterly report on Form 10-Q, as well as the information contained in the Company’s annual report on Form 10-K filed with the SEC on April 1, 2019 (the “Form 10-K”).
Cautionary Note Regarding Forward-Looking Statements
Various of the statements made in this quarterly report on Form 10-Q, including information incorporated herein by reference to other documents, are “forward-looking statements” within the meaning of, and subject to, the protections of the Securities Act of 1933 (the “Securities Act”) and the Securities Exchange Act of 1934 (the “Exchange Act”). These forward-looking statements include, without limitation, future financial and operating results; costs and revenues; economic conditions generally and in our markets; loan demand; mortgage lending activity; changes in the mix of our earning assets and our deposit and wholesale liabilities; net interest margin; yields on earning assets; interest rates (generally and those applicable to our assets and liabilities); credit quality, including loan performance, nonperforming assets, provisions for loan losses, charge-offs, other-than-temporary impairments and collateral values; market trends; and customer preferences, as well as statements with respect to our objectives, expectations and intentions and other statements that are not historical facts. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as “may,” “will,” “anticipate,” “assume,” “should,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “plan,” “point to,” “project,” “could,” “intend,” “target,” “goals,” “outlook” and other similar words and expressions of the future in this Quarterly Report on Form 10-Q. These forward-looking statements should be read together with the “Risk Factors” included in our Form 10-K and our other reports filed with the SEC. Additionally, these forward-looking statements may not be realized due to a variety of factors, including, without limitation:
•
our ability to successfully execute our strategic plan, manage our growth and achieve our performance targets which assume, among other things, continued growth in our domestic loans, increased domestic deposits, increased cross-selling of services, increased efficiency and cost savings;
•
the effects of future economic, business, and market conditions and changes, domestic and foreign, especially those affecting our Venezuelan depositors and credit card holders;
•
business and economic conditions, generally and especially in our primary market areas;
•
operational risks inherent to our business;
•
our ability to successfully manage our credit risks and the sufficiency of our allowance for possible loan losses;
•
the failure of assumptions and estimates, as well as differences in, and changes to, economic, market, interest rate, and credit conditions, including changes in borrowers’ credit risks and payment behaviors, including those resulting from the changes to our international credit card program in April 2019;
35
•
compliance with governmental and regulatory requirements, including the Dodd-Frank Act and others relating to banking, consumer protection, securities and tax matters, and our ability to maintain licenses required in connection with mortgage origination, sale and servicing operations;
•
compliance with the Bank Secrecy Act of 1970, the rules of the Treasury Department’s Office of Foreign Assets Control and anti-money laundering laws and regulations, especially given our exposure to Venezuela customers;
•
governmental monetary and fiscal policies, including market interest rates;
•
the effectiveness of our enterprise risk management framework, including internal controls and disclosure controls;
•
fluctuations in the values of the securities held in our securities portfolio;
•
the risks of changes in interest rates on the levels, composition and costs of deposits, loan demand, and the values and liquidity of loan collateral, securities, and interest-sensitive assets and liabilities, and the risks and uncertainty of the amounts realizable;
•
changes in the availability and cost of credit and capital in the financial markets, and the types of instruments that may be included as capital for regulatory purposes;
•
changes in the prices, values and sales volumes of residential real estate and CRE;
•
the effects of competition from a wide variety of local, regional, national and other providers of financial, investment, trust and other wealth management services and insurance services, including the disruptive effects of financial technology companies and other competitors who are not subject to the same regulations as the Company and the Bank;
•
defaults by or deteriorating asset quality of other institutions;
•
the failure of assumptions and estimates underlying the establishment of allowances for possible loan losses and other asset impairments, losses, valuations of assets and liabilities and other estimates, including the timing and effects of the implementation of the current expected credit losses model to financial instruments (“CECL”) and the change in our credit card programs;
•
the risks of mergers, acquisitions and divestitures, including, without limitation, the related time and costs of implementing such transactions, integrating operations as part of these transactions and possible failures to achieve expected gains, revenue growth and/or expense savings from such transactions;
•
changes in technology or products that may be more difficult, costly, or less effective than anticipated;
•
the effects of war, civil unrest, or other conflicts, acts of terrorism, hurricanes or other catastrophic events that may affect general economic conditions, including in countries where we have depositors and other customers;
•
the effects of recent and future legislative and regulatory changes, including changes in banking, securities, tax, trade and finance laws, rules and regulations, such as the planned cessation of LIBOR, and their application by our regulators;
•
our ability to continue to increase our core domestic deposits, and reduce the percentage of foreign deposits;
36
•
the occurrence of fraudulent activity, data breaches or failures of our information security controls or cybersecurity-related incidents that may compromise our systems or customers’ information;
•
interruptions involving our information technology and telecommunications systems or third-party services;
•
changes in our senior management team and our ability to attract, motivate and retain qualified personnel consistent with our strategic plan;
•
the costs and obligations associated with being a newly public company;
•
our ability to maintain our strong reputation, particularly in light of our ongoing rebranding effort;
•
claims or legal actions to which we may be subject; and
•
the other factors and information in our Form 10-K and other filings that we make with the SEC under the Exchange Act and Securities Act. See “Risk Factors” in our Form 10-K.
Forward-looking statements, including those as to our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the Company’s actual results, performance, achievements, or financial condition to be materially different from future results, performance, achievements, or financial condition expressed or implied by such forward-looking statements. You should not rely on any forward-looking statements as predictions of future events. In addition, our past results of operations are not necessarily indicative of our future results of operations. You should not expect us to update any forward-looking statements. All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, together with those risks and uncertainties described in “Risk factors” in our Form 10-K and in our other filings with the U.S. Securities and Exchange Commission (the “SEC”), which are available at the SEC’s website
www.sec.gov
.
OVERVIEW
Our Company
We are a bank holding company headquartered in Coral Gables, Florida. We provide individuals and businesses a comprehensive array of deposit, credit, investment, wealth management, retail banking and fiduciary services. We serve customers in our United States markets and select international customers. These services are offered primarily through the Bank and its Amerant Trust and Amerant Investments subsidiaries. The Bank’s primary markets are South Florida, where we operate 15 banking centers in Miami-Dade, Broward and Palm Beach counties; the greater Houston, Texas area where we have eight banking centers that serve nearby areas of Harris, Montgomery, Fort Bend and Waller counties, and Dallas, Texas and New York, New York, where we operate loan production offices. We have no foreign offices.
Our Segments
We report our results of operations through four segments: Personal and Commercial Banking, which we refer to as PAC, Corporate LATAM, Treasury and Institutional. PAC delivers the Bank’s core services and product offerings to domestic personal and commercial business customers, and to international customers, who are primarily personal customers. Our Corporate LATAM segment serves financial institution clients and large companies in Latin America. Our Treasury segment manages our securities portfolio, and supports Company-wide initiatives for increasing the profitability of other financial assets and liabilities. Our Institutional segment is comprised of balances and results of Amerant Investments and Amerant Trust, as well as general corporate, administrative and support activities not reflected in our other three segments.
37
Primary Factors Used to Evaluate Our Business
Results of Operations.
In addition to net income, the primary factors we use to evaluate and manage our results of operations include net interest income and noninterest income and expenses.
Net Interest Income.
Net interest income represents interest income less interest expense. We generate interest income from interest, dividends and fees received on interest-earning assets, including loans and securities we own. We incur interest expense from interest paid on interest-bearing liabilities, including interest-bearing deposits, and borrowings such as FHLB advances and other borrowings such as repurchase agreements and junior subordinated debentures. Net interest income typically is the most significant contributor to our revenues and net income. To evaluate net interest income, we measure and monitor: (i) yields on our loans and other interest-earning assets; (ii) the costs of our deposits and other funding sources; (iii) our net interest spread; (iv) our net interest margin, or NIM; and (v) our provisions for loan losses. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. NIM is calculated by dividing net interest income for the period by average interest-earning assets. Because noninterest-bearing sources of funds, such as noninterest-bearing deposits and shareholders’ equity, also fund interest-earning assets, NIM includes the benefit of these noninterest-bearing sources of funds.
Changes in market interest rates and interest we earn on interest-earning assets, or which we pay on interest-bearing liabilities, as well as the volumes and the types of interest-earning assets, interest-bearing and noninterest-bearing liabilities and shareholders’ equity, usually have the largest impact on periodic changes in our net interest spread, NIM and net interest income. We measure net interest income before and after the provision for loan losses.
Noninterest Income.
Noninterest income consists of, among other things: (i) deposit and service fees; (ii) income from brokerage, advisory and fiduciary activities; (iii) benefits from and changes in cash surrender value of bank-owned life insurance, or BOLI, policies; (iv) card and trade finance servicing fees; (v) data processing and fees for other services provided to MSF and its affiliates; (vi) securities gains or losses; and (vii) other noninterest income.
Our income from service fees on deposit accounts is affected primarily by the volume, growth and mix of deposits we hold. Fees are affected by prevailing market conditions, including interest rates, generally, and for deposit products, our marketing efforts and other factors.
Our income from brokerage, advisory and fiduciary activities consists of brokerage commissions related to the trading volume of our customer’s transactions, fiduciary and investment advisory fees generally based on a percentage of the average value of assets under management and custody, and account administrative services and ancillary fees during the contractual period. Our assets under management and custody accounts increased
$101.6 million
, or 6.00%, to
$1.69 billion
at
March 31, 2019
from
$1.59 billion
at December 31, 2018.
Income from changes in the cash surrender value of our BOLI policies represents the amount that may be realized under the contracts with the insurance carriers, which are nontaxable.
Card servicing fees include credit card issuance and credit and debit card interchange fees. Credit card issuance fees are generally recognized over the period in which the cardholders are entitled to use the cards. Interchange fees are recognized when earned. Trade finance servicing fees, which primarily include commissions on letters of credit, are generally recognized over the service period on a straight line basis. Our credit card issuance and interchange fees will decrease as we exit the credit card business.
38
We have historically provided certain administrative services to MSF’s non-U.S. affiliates under certain service agreements with arms-length terms and charges. Income from this source changes based on changes to the direct costs associated with providing the services and based on changes to the amount and scope of services provided, which are reviewed periodically. These transition services are declining and are expected to end by the second quarter of 2019. All transition services are billed by us and paid by MSF’s non-U.S. affiliates in U.S. Dollars. During the three months ended March 31, 2019, we were paid approximately $0.5 million for these services. MSF’s non-U.S. affiliates have provided certain services to us on terms consistent with U.S. regulatory requirements for which they receive compensation.
Our gains and losses on sales of securities are derived from the sale of securities within our securities portfolio and are primarily dependent on changes in U.S. Treasury interest rates and asset liability management activities. Generally, as U.S. Treasury rates increase, our securities portfolio decreases in market value, and as U.S. Treasury rates decrease, our securities portfolio increases in value.
Our gains or losses on sales of property and equipment are recorded at the date of the sale and presented as other noninterest income or expense in the period they occur.
Noninterest Expense.
Noninterest expense includes, among other things: (i) salaries and employee benefits; (ii) occupancy and equipment expenses; (iii) professional and other services fees; (iv) FDIC deposit and business insurance assessments and premiums; (v) telecommunication and data processing expenses; (vi) depreciation and amortization; and (vii) other operating expenses.
Salaries and employee benefits include compensation, employee benefits and employer tax expenses for our personnel.
Occupancy expense includes lease expense on our leased properties and other occupancy-related expenses. Equipment expense includes furniture, fixtures and equipment related expenses.
Professional and other services fees include legal, accounting and consulting fees, card processing fees, and other fees related to our business operations, and include directors’ fees and Office of the Comptroller of the Currency (“OCC”) fees.
FDIC deposit and other insurance premiums include deposit insurance, corporate liability and other business insurance premiums.
Telecommunication and data processing expenses include expenses paid to our third-party data processing system providers and other telecommunication and data service providers.
Depreciation and amortization expense includes the value associated with the depletion of the value on our owned properties and equipment, including leasehold improvements made to our leased properties.
Other operating expenses include advertising, marketing (specifically, our current rebranding), community engagement, and other operational expenses. Other operating expenses include the incremental cost associated with servicing the large number of shareholders resulting from our spin-off from our previous parent completed in 2018.
39
Noninterest expenses generally increase as our business grows and whenever necessary to implement or enhance policies and procedures for regulatory compliance. On October 24, 2018, our Bank, Trust Company and Investment Services subsidiaries adopted the “Amerant” name and brand, or the “New Brand.” During the first three months of 2019, we incurred approximately
$0.9 million
of restructuring expenses primarily related to rebranding. We expect to incur an additional $3.3 million in 2019 to rebrand our organization. Of this amount, approximately $0.2 million is expected to be spent for signage that will be capitalized and amortized over the shorter of the useful life of the sign, the remaining life of owned buildings or the remaining terms of leased facilities. Approximately $250,000 of software costs will be amortized over three years. The remainder will be expensed.
Primary Factors Used to Evaluate Our Financial Condition
The primary factors we use to evaluate and manage our financial condition include asset quality, capital and liquidity.
Asset Quality.
We manage the diversification and quality of our assets based upon factors that include the level, distribution and severity of the deterioration in asset quality. Problem assets may be categorized as classified, delinquent, nonaccrual, nonperforming and restructured assets. We also manage the adequacy of our allowance for loan losses, or the allowance, the diversification and quality of loan and investment portfolios, the extent of counterparty risks, credit risk concentrations and other factors.
We review and update our allowance for loan loss model annually to better reflect our loan volumes, and credit and economic conditions in our markets. The model may differ among our segments to reflect their different asset types, and includes qualitative factors, which are updated semi-annually, based on the type of loan.
Capital.
Financial institution regulators have established minimum capital ratios for banks, thrifts and bank holding companies. We manage capital based upon factors that include: (i) the level and quality of capital and our overall financial condition; (ii) the trend and volume of problem assets; (iii) the adequacy of reserves; (iv) the level and quality of earnings; (v) the risk exposures in our balance sheet under various scenarios, including stressed conditions; (vi) the Tier 1 capital ratio, the total capital ratio, the Tier 1 leverage ratio, and the CET1 capital ratio; and (vii) other factors, including market conditions.
Liquidity.
Our deposit base consists primarily of personal and commercial accounts maintained by individuals and businesses in our primary markets and select international core depositors. In recent years, we have increased our fully-insured brokered time deposits under $250,000. We manage liquidity based upon factors that include the amount of core deposit relationships as a percentage of total deposits, the level of diversification of our funding sources, the allocation and amount of our deposits among deposit types, the short-term funding sources used to fund assets, the amount of non-deposit funding used to fund assets, the availability of unused funding sources, off-balance sheet obligations, the lending pipeline, the amount of cash and liquid securities we hold, the availability of assets readily convertible into cash without undue loss, the characteristics and maturities of our assets when compared to the characteristics of our liabilities and other factors.
40
Performance Highlights
Performance highlights for the three months ended
March 31, 2019
include the following (See “Financial Highlights” for an explanation of non-GAAP financial measures):
•
Net income for the three months ended
March 31, 2019
was
$13.1 million
, down
9.4%
compared to
$14.4 million
in the fourth quarter of 2018 and up
38.6%
compared to
$9.4 million
in the first quarter of 2018.
•
Pretax net income was
$16.6 million
in the first quarter of 2019, up
7.4%
from
$15.5 million
in the fourth quarter of 2018 and up
52.3%
from
$10.9 million
in the first quarter of 2018.
•
Net interest income was
$55.4 million
in the first quarter of 2019, down
2.4%
compared to
$56.8 million
in the fourth quarter of 2018 mainly due to additional interest income of approximately $1.0 million received in the previous quarter on a recovery of a non-performing international commercial loan that paid off. This recovery improved our results but affects the comparability of the first quarter of 2019 to the last quarter of 2018. Net interest income in the first quarter of 2019 was up
5.3%
compared to
$52.6 million
in the first quarter of 2018.
•
Net interest margin, or NIM, was
2.96%
in the first quarter of 2019, up from
2.95%
in the fourth quarter of 2018 and up from
2.70%
in the first quarter of 2018.
•
Non-performing assets to total assets was
0.26%
in the first quarter of 2019, compared to
0.22%
in the fourth quarter of 2018, and
0.39%
in the first quarter of 2018. The Company made no provisions for loan losses in the first quarter of 2019 or 2018, and released
$1.4 million
from the allowance for loan losses in the fourth quarter of 2018.
•
Noninterest income was
$13.2 million
in the first quarter 2019, up
9.7%
compared to
$12.0 million
in the fourth quarter of 2018 and down
5.7%
compared to
$13.9 million
in the first quarter of 2018.
•
Noninterest expense was
$51.9 million
in the first quarter of 2019, down
5.0%
compared to
$54.6 million
in the fourth quarter of 2018, down
6.7%
compared to
$55.6 million
in the first quarter of 2018. Adjusted noninterest expense was
$51.0 million
in the first quarter of 2019, up
6.5%
compared to
$47.9 million
in the fourth quarter of 2018 and down
3.4%
from
$52.8 million
in the firist quarter of 2018. Adjusted noninterest expense primarily excludes expenses for restructuring activities in the first quarter of 2019 and the fourth quarter of 2018, mainly staff reduction, legal, advisory and rebranding costs, and excludes spin-off costs in the first quarter of 2018.
•
The efficiency ratio improved to
75.7%
in the first quarter of 2019, compared to
79.5%
in the fourth quarter of 2018 and
83.6%
in the first quarter of 2018. On an adjusted basis, the efficiency ratio was
74.4%
in the first quarter of 2019, compared to
69.6%
in the fourth quarter of 2018 and
79.3%
in the first quarter of 2018.
41
Financial Highlights
The following table sets forth selected financial information derived from our unaudited interim consolidated financial statements for the
three
months ended
March 31, 2019
and
2018
and as of
March 31, 2019
and
December 31, 2018
. These unaudited interim consolidated financial statements are not necessarily indicative of our results of operations for the year ending December 31,
2019
or any interim or future period or our financial position at any future date. The selected financial information should be read in conjunction with this Management’s Discussion and Analysis of Financial Condition and Results of Operations and our unaudited interim consolidated financial statements and the corresponding notes included in this Form 10-Q.
March 31, 2019
December 31, 2018
(in thousands)
Consolidated Balance Sheets
Total assets
$
7,902,355
$
8,124,347
Total securities
1,701,328
1,741,428
Total loan portfolio
(1)
5,744,406
5,920,175
Allowance for loan losses
60,322
61,762
Total deposits
5,888,188
6,032,686
Junior subordinated debentures
118,110
118,110
Advances from the FHLB and other borrowings
1,070,000
1,166,000
Stockholders' equity
778,749
747,418
Three Months Ended March 31,
2019
2018
(in thousands, except per share amounts)
Consolidated Results of Operations
Net interest income
$
55,437
$
52,633
Provision for loan losses
—
—
Noninterest income
13,156
13,945
Noninterest expense
51,945
55,645
Net income
13,071
9,429
Common Share Data
(2)
Basic income per common share
0.31
0.22
Diluted income per common share
0.30
0.22
Basic weighted average shares outstanding
42,755
42,489
Diluted weighted average shares outstanding
(3)
42,914
42,489
Cash dividend declared per common share
—
0.94
42
Three Months Ended March 31,
2019
2018
(in thousands, except per share amounts and percentages)
Other Financial and Operating Data
(4)
Profitability Indicators (%)
Net interest income / Average total interest earning assets (NIM)
(5)
2.96
%
2.70
%
Net income / Average total assets (ROA)
(6)
0.65
%
0.45
%
Net income / Average stockholders' equity (ROE)
(7)
6.87
%
5.04
%
Net income / Average tangible common equity (ROATCE)
(8)
7.07
%
5.19
%
Capital Adequacy Indicators
Total capital ratio
(9)
14.35
%
12.94
%
Tier 1 capital ratio
(10)
13.48
%
11.87
%
Tier 1 leverage ratio
(11)
10.83
%
9.77
%
Common equity tier 1 capital ratio (CET1)
(12)
11.79
%
10.29
%
Tangible common equity ratio
(13)
9.61
%
8.23
%
Tangible book value per common share
$
17.54
$
16.27
Asset Quality Indicators (%)
Non-performing assets / Total assets
(14)
0.26
%
0.39
%
Non-performing loans / Total loan portfolio
(1) (15)
0.36
%
0.54
%
Allowance for loan losses / Total non-performing loans
(15) (16)
294.01
%
223.92
%
Allowance for loan losses / Total loan portfolio
(1) (16)
1.05
%
1.21
%
Net charge-offs (recoveries)/ Average total loan portfolio
(17)
0.10
%
(0.01
)%
Efficiency Indicators
Noninterest expense / Average total assets
(6)
2.58
%
2.65
%
Personnel expense / Average total assets
(6)
1.66
%
1.62
%
Efficiency ratio
(18)
75.73
%
83.58
%
Adjusted Selected Consolidated Results of Operations and Other Data
(19)
Adjusted noninterest expense
$
51,012
$
52,807
Adjusted net income before income tax
17,581
13,771
Adjusted net income
13,803
11,876
Adjusted net income per share- Basic
0.33
0.28
Adjusted net income per share- Diluted
(3)
0.32
0.28
Adjusted net income / Average total assets (ROA)
(6)
0.69
%
0.57
%
Adjusted net income / Average stockholders' equity (ROE)
(7)
7.25
%
6.35
%
Adjusted net income / Average tangible common equity (ROATCE)
(8)
7.47
%
6.54
%
Adjusted noninterest expense / Average total assets
(6)
2.53
%
2.51
%
Adjusted efficiency ratio
(20)
74.37
%
79.32
%
43
__________________
(1)
Outstanding loans are net of deferred loan fees and costs, excluding the allowance for loan losses. At March 31, 2019, total loans include $10.0 million in loans held for sale. There were no loans held for sale at December 31, 2018.
(2)
The earnings per common share reflect the reverse stock split which reduced the number of outstanding shares of each class on a 1-for-3 basis. See Note 15 to the audited consolidation financial statements included in the Form 10-K for more details on the reverse stock split.
(3)
As of March 31, 2019, potential diluted instruments included 738,138 unvested shares of restricted stock, including 736,839 shares of restricted stock issued in December 2018 in connection with the Company’s IPO and 1,299 additional shares of restricted stock issued in January 2019. As of March 31, 2019, these 738,138 unvested shares of restricted stock were included in the diluted earnings per share computation because, when the unamortized deferred compensation cost related to these shares was divided by the average market price per share at that date, fewer shares would have been purchased than restricted shares assumed issued. Therefore, at that date, such awards had a dilutive effect. We had no outstanding dilutive instruments as of March 31, 2018.
(4)
Operating data for the three months ended
March 31, 2019
and
2018
have been annualized.
(5)
Net interest margin is net interest income divided by average interest-earning assets, which are loans, securities, deposits with banks and other financial assets, which yield interest or similar income.
(6)
Calculated based upon the average daily balance of total assets.
(7)
Calculated based upon the average daily balance of stockholders’ equity.
(8)
Calculated based upon the average daily balance of stockholders’ equity less the average daily balance of goodwill and other intangible assets.
(9)
Total stockholders’ equity divided by total risk-weighted assets, calculated according to the standardized regulatory capital ratio calculations.
(10)
Tier 1 capital divided by total risk-weighted assets.
(11)
Tier 1 capital divided by quarter to date average assets. Tier 1 capital is composed of Common Equity Tier 1 (CET 1) capital plus outstanding qualifying trust preferred securities of $114.1 million at
March 31, 2019
and 2018.
(12)
Common Equity Tier 1 (CET 1) capital divided by total risk-weighted assets.
(13)
Tangible common equity is calculated as the ratio of common equity less goodwill and other intangibles divided by total assets less goodwill and other intangible assets.
(14)
Non-performing assets include all non-performing loans and OREO properties acquired through or in lieu of foreclosure. Non-performing assets were
$20.5 million
and $32.5 million as of
March 31, 2019
and
2018
, respectively.
(15)
Non-performing loans include all accruing loans past due by 90 days or more, and all nonaccrual loans. Non-performing loans were
$20.5 million
and $32.2 million as of
March 31, 2019
and
2018
, respectively.
(16)
Allowance for loan losses was
$60.3 million
and $72.1 million as of
March 31, 2019
and
2018
, respectively. See Note 5 to our audited consolidated financial statements on Form 10-K and Note 4 to these unaudited interim consolidated financial statements for more details on our impairment models.
(17)
Calculated based upon the average daily balance of outstanding loan principal balance net of deferred loan fees and costs, excluding the allowance for loan losses.
(18)
Efficiency ratio is the result of noninterest expense divided by the sum of noninterest income and net interest income.
(19)
This presentation contains adjusted financial information, including adjusted noninterest expenses, adjusted net income before income taxes, and the other adjusted items shown, determined by methods other than GAAP.
(20)
Adjusted efficiency ratio is the efficiency ratio less the effect of restructuring and spin-off costs, described in “Non-GAAP Financial Measures Reconciliation”.
44
Non-GAAP Financial Measures Reconciliation
The following table sets forth selected financial information derived from our unaudited interim consolidated financial statements, adjusted for the costs incurred by the Company in the first quarter of 2019 related to restructuring costs and in the first quarter of 2018 related to the spin-off costs. Spin-off costs, which commenced in the last quarter of 2017 and continued during 2018 are not deductible for Federal and state income tax purposes. The Company believes these adjusted numbers are useful to understand the Company’s performance absent these transactions and events.
Three Months Ended March 31,
(in thousands)
2019
2018
Total noninterest expenses
$
51,945
$
55,645
Less: Restructuring costs
(1)
:
Rebranding costs
933
—
Total restructuring costs
$
933
$
—
Less spin-off costs:
Legal fees
—
1,000
Accounting and consulting fees
—
1,294
Other expenses
—
544
Total spin-off costs
$
—
$
2,838
Adjusted noninterest expenses
$
51,012
$
52,807
Three Months Ended March 31,
(in thousands, except per share amounts and percentages)
2019
2018
Net income before income tax
$
16,648
$
10,933
Plus: Restructuring costs
933
—
Plus: total spin-off costs
—
2,838
Adjusted net income before income tax
$
17,581
$
13,771
Net income
$
13,071
$
9,429
Plus after-tax restructuring costs:
Restructuring costs before income tax effect
933
—
Income tax effect
(201
)
—
Total after-tax restructuring costs
732
—
Plus after-tax spin-off costs:
Total spin-off costs before income tax effect
—
2,838
Income tax effect
(2)
—
(391
)
Total after-tax spin-off costs
—
2,447
Adjusted net income
$
13,803
$
11,876
Basic earnings per share
$
0.31
$
0.22
Plus: after tax impact of restructuring costs
0.02
—
Plus: after tax impact of spin-off costs
—
0.06
Total adjusted basic earnings per share
$
0.33
$
0.28
45
Three Months Ended March 31,
(in thousands, except per share amounts and percentages)
2019
2018
Diluted earnings per share
(3)
$
0.30
$
0.22
Plus: after tax impact of restructuring costs
0.02
—
Plus: after tax impact of spin-off costs
—
0.06
Total adjusted diluted earnings per share
$
0.32
$
0.28
Net income / Average total assets (ROA)
0.65
%
0.45
%
Plus: after tax impact of restructuring costs
0.04
%
—
%
Plus: after tax impact of spin-off costs
—
%
0.12
%
Adjusted net income / Average total assets (ROA)
0.69
%
0.57
%
Net income / Average stockholders' equity (ROE)
6.87
%
5.04
%
Plus: after tax impact of restructuring costs
0.38
%
—%
Plus: after tax impact of spin-off costs
—
%
1.31
%
Adjusted net income / Stockholders' equity (ROE)
7.25
%
6.35
%
Noninterest expense / Average total assets
2.58
%
2.65
%
Less: impact of restructuring costs
(0.05
)%
—%
Less: impact of spin-off costs
—
%
(0.14
)%
Adjusted Noninterest expense / Average total assets
2.53
%
2.51
%
Efficiency ratio
75.73
%
83.58
%
Less: impact of restructuring costs
(1.36
)%
—%
Less: impact of spin-off costs
—
%
(4.26
)%
Adjusted efficiency ratio
74.37
%
79.32
%
Net income / Average tangible common equity (ROATCE)
7.07
%
5.19
%
Plus: after tax impact of restructuring costs
0.40
%
—%
Plus: after tax impact of total spin-off costs
—%
1.35
%
Adjusted net income / Average tangible common equity (ROATCE)
7.47
%
6.54
%
46
Three Months Ended March 31,
(in thousands, except per share amounts and percentages)
2019
2018
Stockholders' equity
$
778,749
$
712,272
Less: goodwill and other intangibles
(21,005
)
(21,151
)
Tangible common stockholders' equity
$
757,744
$
691,121
Total assets
7,902,355
8,423,594
Less: goodwill and other intangibles
(21,005
)
(21,151
)
Tangible assets
$
7,881,350
$
8,402,443
Common shares outstanding
43,205
42,489
Tangible common equity ratio
9.61
%
8.23
%
Tangible book value per common share
$
17.54
$
16.27
_______________
(1) Expenses incurred for actions designed to implement the Company’s strategy as a new independent company. These actions include, but are not limited to, a reduction in workforce, streamlining operational processes, rolling out the Amerant brand, implementation of new technology system applications, enhanced sales tools and training, expanded product offerings and improved customer analytics to identify opportunities.
(2) Calculated based upon the estimated annual effective tax rate for the period, which excludes the tax effect of discrete items, and the amounts that resulted from the difference between permanent spin-off costs that are non-deductible for Federal and state income tax purposes, and total spin-off costs recognized in the consolidated financial statements. The estimated annual effective rate applied for the calculation differs from the reported effective tax rate since it is based on a different mix of statutory rates applicable to these expenses and to the rates applicable to the Company and its subsidiaries.
(3) As of March 31, 2019, potential dilutive instruments included 738,138 unvested shares of restricted stock, including 736,839 shares of restricted stock issued in December 2018 in connection with the Company’s IPO and 1,299 additional shares of restricted stock issued in January 2019. As of March 31, 2019, these 738,138 unvested shares of restricted stock were included in the diluted earnings per share computation because, when the unamortized deferred compensation cost related to these shares was divided by the average market price per share at that date, fewer shares would have been purchased than restricted shares assumed issued. Therefore, at that date, such awards had a dilutive effect. We had no outstanding dilutive instruments as of March 31, 2018.
47
Results of Operations - Comparison of Results of Operations for the Three Months Ended
March 31, 2019
and
2018
Net income
The table below sets forth certain results of operations data for the
three
months ended
March 31, 2019
and
2018
:
Three Months Ended March 31,
Change
2019
2018
2019 vs 2018
(in thousands, except per share amounts and percentages)
Net interest income
$
55,437
$
52,633
$
2,804
5.33
%
Provision for loan losses
—
—
—
—
%
Net interest income after provision for loan losses
55,437
52,633
2,804
5.33
%
Noninterest income
13,156
13,945
(789
)
(5.66
)%
Noninterest expense
51,945
55,645
(3,700
)
(6.65
)%
Net income before income tax
16,648
10,933
5,715
52.27
%
Income tax
(3,577
)
(1,504
)
(2,073
)
137.83
%
Net income
$
13,071
$
9,429
$
3,642
38.63
%
Basic earnings per share
$
0.31
$
0.22
$
0.09
Diluted earnings per share
(1)
$
0.30
$
0.22
$
0.08
__________________
(1)
At March 31, 2019, potential dilutive instruments consist of 738,138 unvested shares of restricted stock. We had no outstanding dilutive instruments at March 31, 2018. See Note 14 to these unaudited interim financial statements for details on the dilutive effects of the issuance of restricted stock on earnings per share for the three months ended March 31, 2019.
Three Months Ended March 31, 2019
and
2018
Net income of
$13.1 million
, or
$0.31
per share, in the three months ended
March 31, 2019
represents an increase of
$3.6 million
, or
38.63%
compared to the same quarter of
2018
. Higher net income during the three months ended
March 31, 2019
was mainly the result of: (i) increased interest income driven by higher yields and (ii) lower noninterest expenses mainly driven by no spin-offs costs and lower salaries and employee benefits. These results were partially offset by: (i) an
additional compensation expense of $1.5 million in connection with restricted stock awards granted in December 2018 and January 2019, (ii)
restructuring expenses incurred in the first quarter 2019, and (iii) lower noninterest income.
Net interest income improved from
$52.6 million
in three months ended March 31, 2018, to
$55.4 million
in the three months ended March 31, 2019, an increase of
$2.8 million
or
5.33%
, mainly as a result of higher average yields, partially offset by lower average interest-earning assets.
Noninterest expenses decreased
$3.7 million
, or
6.65%
in the three months ended March 31, 2019 compared to the same period one year ago, primarily due to lower professional and service fees and lower salaries and employee benefits. In the first quarter of 2019, lower salaries and employee benefits were partially offset by an
additional compensation expense of $1.5 million in connection with restricted stock awards granted in December 2018 and January 2019. I
n the three months ended March 31, 2019 and 2018, noninterest expense included
$0.9 million
in restructuring costs, consisting primarily of rebranding costs, and
$2.8 million
in spin-off costs, respectively.
Noninterest income decreased
$0.8 million
in the three months ended March 31, 2019 compared to the same period one year ago, mainly driven by lower income from brokerage, advisory and fiduciary activities.
Adjusted net income for the quarter ended
March 31, 2019
was
$13.8 million
,
16.2%
higher than the same quarter one year ago. Adjusted net income excludes restructuring costs of
$0.9 million
in the three months ended March 31, 2019, and spin-off costs of
$2.8 million
in the same period one year ago.
48
Net interest income
Three Months Ended March 31, 2019
and
2018
In the first quarter of
2019
, we earned
$55.4 million
of net interest income, an increase of
$2.8 million
, or
5.33%
, from
$52.6 million
of net interest income earned in the same period of
2018
. The increase in net interest income was due primarily to a
59
basis points improvement in the average yield on interest-earning assets and the remixing of the loan portfolio, partially offset by a
3.85%
decrease in the average balance of interest-earning assets. In addition, average rates paid increased by
41
basis point partially offset by a
4.02%
decrease in average interest-bearing liabilities. Net interest margin improved
26
basis points from
2.70%
in the
first
quarter of
2018
to
2.96%
in the same period of
2019
.
Interest Income.
Total interest income was
$80.3 million
in the
first
quarter of
2019
compared to
$71.9 million
for the same period of
2018
. The
$8.4 million
, or
11.64%
, increase in total interest income was primarily due to higher average yields earned on interest-earning assets and the remixing of the loan portfolio. These improvements were partially offset by a decrease in the average balance of loans and available for sale securities during the
first
quarter of
2019
with respect to the same period of
2018
. See “—Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
Interest income on loans in the
first
quarter of
2019
was
$66.7 million
compared to
$59.7 million
for the comparable period of
2018
. The
$7.1 million
, or
11.82%
, increase was primarily due to a
64
basis point increase in average yields partially offset by a
3.50%
decrease in the average balance of loans in the
first
quarter of
2019
over the same period in
2018
. In the first quarter of 2019, the increase in average yields reflects the Company’s continued focus on higher-yielding domestic loans. See “—Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
Interest income on the available for sale securities portfolio increased
$0.6 million
, or
5.80%
, to
$10.9 million
in the
first
quarter of
2019
compared to
$10.3 million
in the same period of
2018
. This was due to higher yields on securities available for sale, which increased an average of
36
basis points in the
first
quarter of
2019
with respect to the same quarter in
2018
. In the three months ended March 31, 2019, a decline of
7.21%
in the average volume of securities available for sale partially offset the increase in yields. In the first quarter of 2019, higher average yields on available for sale securities were mainly driven by the repricing of our floating rate instruments as part of an effort to reduce those instruments in order to increase the average duration of our assets.
Interest Expense.
Interest expense on interest-bearing liabilities increased
$5.6 million
, or
28.87%
, to
$24.9 million
in the
first
quarter of
2019
compared to
$19.3 million
in the same period of
2018
, primarily due to higher yields on total deposits and higher average balances of time deposits, partially offset by lower average balances of total checking and saving accounts and advances from the FHLB.
49
Interest expense on deposits increased to
$16.6 million
in the
first
quarter of
2019
compared to
$11.4 million
for the same period of
2018
. The
$5.2 million
, or
45.61%
, increase was primarily due to a
44
basis points increase in the average rates paid on deposits and a
6.46%
increase in average time deposits, partially offset by lower average total checking and saving account balances, which decreased
10.57%
. The increase of
$146.9 million
, or
6.46%
, in average total time deposit balances was mainly the result of our 2018 promotions, where we sought longer-duration deposits due to our expectations at that time for higher interest rates in the future and changing customer preferences as interest rates increased. During the first quarter of 2019, we shifted to a new strategy for renewing customer’s certificates of deposits (“CDs”) that focused on banking center efforts. By utilizing a CD renewal and repricing model, the Company was able to renew approximately $44 million in CDs that had a low probability of renewal at an average interest rate lower than the Company’s prevailing promotional interest rate. The decrease of
$331.5 million
, or
10.57%
, in average total checking and saving account balances is primarily the result of a decline of
$457.0 million
, or
16.64%
, in the average balance of international accounts, partially offset by higher average domestic customer deposits. The decline in average international accounts includes
$85.6 million
, or
19.80%
, in commercial accounts and
$371.3 million
, or
16.04%
, in personal accounts. The overall decline in average commercial and personal accounts is primarily due to our Venezuelan customers spending their U.S. Dollar savings. A
s living conditions in Venezuela deteriorated further, those customers increasingly relied on their U.S. Dollar deposits to fund daily living expenses.
Interest expense on FHLB advances and other borrowings increased
$0.2 million
, or
3.59%
, in the
first
quarter of
2019
with respect to the same period of
2018
. This was the result of an increase of
25
basis points in the average rate paid on of these borrowings partially offset by a
7.18%
decline in the average balance outstanding. Advances from the FHLB are used to actively manage the Company’s funding profile by match funding CRE loans. FHLB advances bear fixed interest rates from
1.50%
to
3.86%
, and variable interest rates based on 3-month LIBOR which increased to
2.60%
at
March 31, 2019
from
2.31%
at
March 31, 2018
. At
March 31, 2019
,
$790.0 million
(
73.83%
) of FHLB advances were fixed rate and
$280.0 million
(
26.17%
) were variable rate.
50
Average Balance Sheet, Interest and Yield/Rate Analysis
The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the
three
months ended
March 31, 2019
and
2018
. The average balances for loans include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and the amortization of net deferred loan origination costs accounted for as yield adjustments. Average balances represent the daily average balances for the periods presented.
Three Months Ended March 31,
2019
2018
Average
Balances
Income/
Expense
Yield/
Rates
Average
Balances
Income/
Expense
Yield/
Rates
(in thousands, except percentages)
Interest-earning assets:
Loan portfolio, net
(1)
$
5,707,891
$
66,722
4.74
%
$
5,914,869
$
59,670
4.10
%
Securities available for sale
(2)
1,555,828
10,889
2.84
%
1,676,668
10,292
2.48
%
Securities held to maturity
(3)
84,613
586
2.81
%
89,523
510
2.30
%
Federal Reserve Bank and FHLB stock
67,461
1,106
6.65
%
70,351
939
5.45
%
Deposits with banks
169,811
1,004
2.40
%
138,278
520
1.51
%
Total interest-earning assets
7,585,604
80,307
4.29
%
7,889,689
71,931
3.70
%
Total non-interest-earning assets less allowance for loan losses
477,714
516,693
Total assets
$
8,063,318
$
8,406,382
Interest-bearing liabilities:
Checking and saving accounts -
Interest bearing DDA
$
1,262,603
$
274
0.09
%
$
1,476,586
$
89
0.02
%
Money market
1,158,623
3,717
1.30
%
1,213,839
2,566
0.85
%
Savings
383,425
16
0.02
%
445,730
18
0.02
%
Total checking and saving accounts
2,804,651
4,007
0.58
%
3,136,155
2,673
0.34
%
Time deposits
2,422,351
12,553
2.10
%
2,275,443
8,700
1.54
%
Total deposits
5,227,002
16,560
1.28
%
5,411,598
11,373
0.84
%
Advances from the FHLB and other borrowings
(4)
1,101,356
6,205
2.28
%
1,186,564
5,990
2.03
%
Junior subordinated debentures
118,110
2,105
7.23
%
118,110
1,935
6.72
%
Total interest-bearing liabilities
6,446,468
24,870
1.56
%
6,716,272
19,298
1.15
%
Total non-interest-bearing liabilities
856,211
942,122
Total liabilities
7,302,679
7,658,394
Stockholders’ equity
760,639
747,988
Total liabilities and stockholders' equity
$
8,063,318
$
8,406,382
Excess of average interest-earning assets over average interest-bearing liabilities
$
1,139,136
$
1,173,417
Net interest income
$
55,437
$
52,633
Net interest rate spread
2.73
%
2.55
%
Net interest margin
(5)
2.96
%
2.70
%
Ratio of average interest-earning assets to average interest-bearing liabilities
117.67
%
117.47
%
__________________
(1)
Average non-performing loans of
$19.8
million and
$31.3
million for the three months ended
March 31, 2019
and
2018
, respectively, are included in the average loan portfolio, net balance.
(2)
Includes nontaxable securities with average balances of
$158.0
million and
$176.8
million for the three months ended
March 31, 2019
and
2018
, respectively. The tax equivalent yield for these nontaxable securities for the three months ended
March 31, 2019
and
2018
was
4.02%
and
4.39%
, respectively. In the three months ended March 31, 2019 and 2018, the tax equivalent yields were calculated by assuming a 21% tax rate and dividing the actual yield by 0.79.
51
(3)
Includes nontaxable securities with average balances of
$84.6
million and
$89.0
million for the three months ended
March 31, 2019
and
2018
, respectively. The tax equivalent yield for these nontaxable securities for the three months ended
March 31, 2019
and
2018
was
3.55%
and
3.57%
, respectively. In the three months ended March 31, 2019 and 2018, the tax equivalent yields were calculated by assuming a 21% tax rate and dividing the actual yield by 0.79.
(4)
The terms of the advance agreement require the Bank to maintain certain securities or loans as collateral for these advances.
(5)
Net interest margin is defined as net interest income divided by average interest-earning assets, which are loans, securities available for sale and held to maturity, deposits with banks and other financial assets, which yield interest or similar income.
52
Analysis of the Allowance for Loan Losses
Set forth in the table below are the changes in the allowance for loan losses for each of the periods presented.
Three Months Ended March 31,
2019
2018
(in thousands)
Balance at the beginning of the period
$
61,762
$
72,000
Charge-offs
Domestic Loans:
Real Estate
Single-family residential
(87
)
—
Commercial
(992
)
(382
)
Consumer and others
(109
)
(19
)
(1,188
)
(401
)
International Loans
(1)
:
Commercial
(18
)
—
Consumer and others
(406
)
(400
)
(424
)
(400
)
Total Charge-offs
$
(1,612
)
$
(801
)
Recoveries
Domestic Loans:
Real Estate Loans
Commercial Real Estate (CRE)
Non-Owner occupied
$
—
$
1
Land development and construction loans
—
33
—
34
Single-family residential
39
4
Owner occupied
—
788
39
826
Commercial
31
44
Consumer and others
1
6
71
876
International Loans
(1)
:
Real Estate
Single-family residential
$
—
$
—
Commercial
92
—
Consumer and others
9
43
101
43
Total Recoveries
$
172
$
919
Net (charge-offs) recoveries
(1,440
)
118
Provision for loan losses
—
—
Balance at the end of the period
$
60,322
$
72,118
__________________
(1)
Includes transactions in which the debtor or the customer is domiciled outside the U.S., even when the collateral is located in the U.S.
53
Set forth in the table below is the composition of international consumer loans and overdraft charge-offs by country for each of the periods presented.
Three Months Ended March 31,
2019
2018
(in thousands)
Venezuela
$
312
$
400
Other countries
94
—
Total charge offs
$
406
$
400
During the three months ended
March 31, 2019
, charge-offs increased to
$1.6 million
from
$0.8 million
during the same period of the prior year. In the three months ended March 31, 2019, the increase in charge-offs was primarily due to an aggregate of $0.7 million in charge-offs related to four domestic commercial loans in the wholesale and service industries. Additionally, recoveries decreased to
$0.2 million
in
2019
, compared to
$0.9 million
during the same period in
2018
. The decrease in recoveries was mainly driven by a $0.8 million recovery of an owner-occupied commercial real estate loan in the first quarter of 2018. As a result, the ratio of net charge-offs over the average total loan portfolio during the three months ended
March 31, 2019
increased
11
basis points, to a net charge-offs ratio of
0.10%
in the current quarter from a net recoveries ratio of
0.01%
in the same quarter in 2018.
We added no provisions for loan losses for the
three
months ended
March 31, 2019
and
2018
.
During the three months ended March 31, 2019, the increase in reserve for loan losses required due to charge-offs and the increase in non-performing loans, was offset by a lower reserve for loan losses requirement attributable to the decrease in the loan portfolio and to improvements in historical loss factors. During the three months ended March 31, 2018, our reserve requirements decreased due to a reduction in the loan portfolio and higher recoveries. This decrease was partially offset by additional provision requirements associated with a qualitative assessment of the effect to our customers and our loan portfolio from the new tariffs on imports of primary metals.
54
Noninterest Income
The table below sets forth a comparison for each of the categories of non-interest income for the periods presented.
Three Months Ended March 31,
Change
2019
2018
2019 over 2018
Amount
%
Amount
%
Amount
%
(in thousands, except percentages)
Deposits and service fees
$
4,086
31.06
%
$
4,582
32.86
%
$
(496
)
(10.82
)%
Brokerage, advisory and fiduciary activities
3,688
28.03
%
4,415
31.66
%
(727
)
(16.47
)%
Change in cash surrender value of bank owned life insurance (
“
BOLI
”
)
(1)
1,404
10.67
%
1,444
10.35
%
(40
)
(2.77
)%
Cards and trade finance servicing fees
915
6.96
%
1,062
7.62
%
(147
)
(13.84
)%
Gain on early extinguishment of FHLB advances
557
4.23
%
—
—
%
557
N/M
Data processing and fees for other services
520
3.95
%
$
881
6.32
%
(361
)
(40.98
)%
Securities gains, net
4
0.03
%
—
—
%
4
N/M
Other noninterest income
(2)
1,982
15.07
%
1,561
11.19
%
421
26.97
%
Total noninterest income
$
13,156
100.00
%
$
13,945
100.00
%
$
(789
)
(5.66
)%
__________________
(1)
Changes in cash surrender value are not taxable.
(2)
Includes rental income, income from derivative and foreign currency exchange transactions with customers, and valuation income on the investment balances held in the non-qualified deferred compensation plan.
N/M Not meaningful
Three Months Ended March 31, 2019
and
2018
Total noninterest income decreased
$0.8 million
(
5.66%
) in the quarter ended
March 31, 2019
compared to the same period of 2018. This change was mainly attributed to a decline in brokerage, advisory and fiduciary activities, lower deposit and service fees, and lower data processing and fees for other services provided.
Brokerage, advisory and fiduciary activities decreased
$0.7 million
during the three months ended March 31, 2019 compared to the same period one year ago, mainly driven by lower volumes of customer trading activities. In February 2019, the United States placed new restrictions on the trading of Venezuelan securities not previously restricted. These restrictions have effectively eliminated our customers’ trading in those securities and has negatively affected our fee income. During 2018, the Company earned approximately $1.5 million from trading in these securities. We expect these trading restrictions to continue for the foreseeable future.
Deposits and service fees declined by
$0.5 million
during the first quarter of 2019 compared to the first quarter of 2018, mainly as a result of lower wire transfer activity and related fees.
Data processing and fees for other services declined by
$0.4 million
in the three months ended March 31, 2019 compared to the same period last year. This was mainly the result of no rental income from the G200 Leasing, LLC (“G200 Leasing”) in the first quarter of 2019. G200 Leasing was sold in the first quarter of 2018.
Partially offsetting the aforementioned results, we received
$0.6 million
in compensation as a result of the early termination of certain advances from the FHLB during the first three months of 2019. In addition, other noninterest income increased by
$0.4 million
in the first quarter of 2019 compared to the first quarter of 2018. This increase was mainly driven by higher income from derivative and foreign transactions with customers in connection with the execution of two interest rate swap contracts with large notional amounts.
55
Noninterest Expense
The table below presents a comparison for each of the categories of noninterest expense for the periods presented.
Three Months Ended March 31,
Change
2019
2018
2019 vs 2018
Amount
% of Total
Amount
% of Total
Amount
% of Total
(in thousands, except percentages)
Salaries and employee benefits
$
33,437
64.37
%
$
34,041
61.18
%
$
(604
)
(1.77
)%
Occupancy and equipment
4,042
7.78
%
3,715
6.68
%
327
8.80
%
Professional and other services fees
3,444
6.63
%
6,444
11.58
%
(3,000
)
(46.55
)%
Telecommunications and data processing
3,026
5.83
%
3,084
5.54
%
(58
)
(1.88
)%
Depreciation and amortization
1,942
3.74
%
2,141
3.85
%
(199
)
(9.29
)%
FDIC assessments and insurance
1,393
2.68
%
1,447
2.60
%
(54
)
(3.73
)%
Other operating expenses
(1)
4,661
8.97
%
4,773
8.57
%
(112
)
(2.35
)%
Total noninterest expenses
$
51,945
100.00
%
$
55,645
100.00
%
$
(3,700
)
(6.65
)%
____________
(1)
Includes advertising, marketing, charitable contributions, community engagement, postage and courier expenses, provisions for possible losses on contingent loans, and debits which mirror the valuation income on the investment balances held in the non-qualified deferred compensation plan in order to adjust the liability to participants of the deferred compensation plan.
Three Months Ended March 31, 2019
and
2018
Noninterest expense decreased
$3.7 million
, or
6.65%
, in the three months ended
March 31, 2019
compared to the same period in
2018
, primarily the result of lower professional and other services fees as well as lower salaries and employee benefits. These decreases were partially offset with higher occupancy and equipment costs during the three months ended
March 31, 2019
.
The decrease of
$3.0 million
, or
46.55%
, in professional and other services fees during the quarter ended
March 31, 2019
compared to the same period last year stems from
$2.8 million
incurred in connection with the Company’s spin-off from its former parent during the three months ended March 31, 2018.
Salaries and employee benefits decreased by
$0.6 million
in the three months ended March 31, 2019; however, in the first quarter of 2019, the Company recognized
$1.5 million
in additional compensation costs related to the shares of restricted stocks awarded in December 2018 and January 2019. This was offset by lower bonus expenses in the three months ended March 31, 2019 compared to the same period one year ago. The total compensation cost related to these restricted stock awards for 2019, the first full year of the three-year vesting period, is expected to be $6.0 million.
Other operating expenses decreased by
$0.1 million
in the three months ended
March 31, 2019
, mainly driven by no provision for possible losses on contingent loans in the first quarter of 2019 compared to a $0.7 million provision for possible losses on contingent loans in the same quarter one year ago and lower postage and courier expenses.
These decreases were partially offset by
$0.9 million
of restructuring expenses related to rebranding incurred in the three months ended
March 31, 2019
.
Occupancy and equipment costs increased by $
0.3 million
in the three months ended
March 31, 2019
compared to the same period one year ago. The increase was mainly driven by higher rent expense under lease agreements.
56
Income Taxes
The table below sets forth information related to our income taxes for the periods presented.
Three Months Ended March 31,
Change
2019
2018
2019 vs 2018
(in thousands, except effective tax rates and percentages)
Income tax expense
$
3,577
$
1,504
$
2,073
137.83
%
Effective income tax rate
21.49
%
13.76
%
7.73
%
56.18
%
The income tax expense for the three months ended
March 31, 2019
reflects the corporate federal income tax rate under the 2017 Tax Act (the “2017 Tax Act”) which, beginning January 1, 2018, decreased the corporate federal income tax rate from 35% to 21%. During the three months ended 2018, the Company had a lower tax expense resulting from the implementation of the 2017 Tax Act and tax adjustments from spin-off costs. As consequence, the effective tax rate of
21.49%
during the three months ended March 31, 2019, is a higher and more normal effective tax rate when compared to
13.76%
during the same period last year.
As of March 31, 2019, the Company’s net deferred tax asset was
$9.9 million
, a decline of
$6.5 million
compared to
$16.3 million
as of December 31, 2018. This decrease was mainly driven by
$21.5 million
in gross unrealized gains on the available for sale securities during the first quarter of 2019.
Segment Information
The following tables summarize certain financial information for our reportable segments as of and for the periods indicated.
(in thousands)
PAC
Corporate LATAM
Treasury
Institutional
Total
Three Months Ended March 31, 2019
Income Statement:
Net interest income
$
50,044
$
162
$
403
$
4,828
$
55,437
(Reversal of) provision for loan losses
(709
)
(517
)
(358
)
1,584
—
Net interest income after (reversal of) provision for loan losses
50,753
679
761
3,244
55,437
Noninterest income
5,210
74
3,005
4,867
13,156
Noninterest expense
40,878
449
3,127
7,491
51,945
Net income (loss) before income tax:
Banking
15,085
304
639
620
16,648
Non-banking contribution
(1)
762
5
—
(767
)
—
15,847
309
639
(147
)
16,648
Income tax (expense) benefit
(3,785
)
(74
)
420
(138
)
(3,577
)
Net income (loss)
$
12,062
$
235
$
1,059
$
(285
)
$
13,071
As of March 31, 2019
Loans, net
(2)(3)
$
5,711,728
$
28,500
$
—
$
(56,144
)
$
5,684,084
Deposits
$
5,224,837
$
19,079
$
607,830
$
36,442
$
5,888,188
57
(in thousands)
PAC
Corporate LATAM
Treasury
Institutional
Total
Three Months Ended March 31, 2018
Income Statement:
Net interest income
$
46,681
$
1,480
$
956
$
3,516
$
52,633
(Reversal of) provision for loan losses
(2,139
)
(719
)
(117
)
2,975
—
Net interest income after (reversal of) provision for loan losses
48,820
2,199
1,073
541
52,633
Noninterest income
5,708
109
1,950
6,178
13,945
Noninterest expense
(4)
40,014
1,175
2,962
11,494
55,645
Net income (loss) before income tax:
Banking
14,514
1,133
61
(4,775
)
10,933
Non-banking contribution
(1)
50
(11
)
—
(39
)
—
14,564
1,122
61
(4,814
)
10,933
Income tax (expense) benefit
(2,221
)
(171
)
312
576
(1,504
)
Net income (loss)
$
12,343
$
951
$
373
$
(4,238
)
$
9,429
As of December 31, 2018
Loans, net
(2)
$
5,845,266
$
69,755
$
—
$
(56,608
)
$
5,858,413
Deposits
$
5,339,099
$
16,293
$
642,106
$
35,188
$
6,032,686
____________
(1)
Non-banking contribution reflects allocations of the net results of the Trust Company and Investment Services subsidiaries to the customers’ primary business unit.
(2)
Provisions for the periods presented are allocated to each applicable reportable segment. The allowance for loan losses and unearned deferred loan costs and fees are reported entirely within Institutional.
(3)
Balances include loans held for sale of $10.0 million which are allocated to PAC.
(4)
Costs related to the spin-off have been allocated to the Institutional reportable segment.
Personal and Commercial Banking (PAC)
Three Months Ended March 31, 2019
and
2018
PAC reported net income of
$12.1 million
in the three months ended
March 31, 2019
, which represents a
2.28%
decrease from
$12.3 million
in the same period in
2018
. This decrease was primarily the result of a lower reversal in the allowance for loan losses, reduced noninterest income combined with increased noninterest expense and higher income tax expenses, partially offset by increased net interest income and higher non-banking contribution from Amerant Trust and Amerant Investments attributable to PAC customers.
Net interest income increased
$3.4 million
, or
7.20%
, to
$50.0 million
during the three months ended
March 31, 2019
from
$46.7 million
in the same period in
2018
. This increase was primarily due to a $245.1 million increase in PAC’s average loan portfolio balance combined with higher funds transfer pricing credit on PAC’s deposits. Higher average loan portfolio balances during the period were driven by increases in domestic C&I and CRE loans as a part of the Company’s continued focus on growing higher-yielding domestic loans.
For the three months ended
March 31, 2019
, PAC reflected a
$0.7 million
reversal in the allowance for loan losses compared to a
$2.1 million
reversal in the same period in
2018
, mainly due to a higher level of net recoveries during the three months ended March 31, 2018.
58
Noninterest income decreased
$0.5 million
, or
8.72%
to
$5.2 million
in the three months ended
March 31, 2019
compared to
$5.7 million
in the same period in
2018
. This decrease is primarily due to lower wire transfer and credit card activities and related fees driven by decreases in the volume of customer transactions, as well as lower service charges on international customer deposit accounts, during the three months ended March 31, 2019 compared to the corresponding period in 2018.
Noninterest expense increased
2.16%
to
$40.9 million
in the three months ended
March 31, 2019
from
$40.0 million
in the same period in 2018. This increase is primarily due to higher personnel expenses related to non-equity incentive compensation earned under the Semi-Annual Variable Compensation Program and Long-Term Incentive Plan.
Non-banking contribution, primarily from Amerant Investments, increased to
$0.8 million
in the three months ended
March 31, 2019
, from
$0.1 million
in the same period of 2018. This increase was mainly due to reduced personnel and operating expenses which offset decreases in brokerage and advisory activity income resulting from lower volumes of PAC customer trading.
PAC reported income tax expense of
$3.8 million
in the three months ended
March 31, 2019
, a
70.42%
increase from the income tax expense of
$2.2 million
in the same period in 2018. The lower income tax expense in the three months ended March 31, 2018 was mainly related to the implementation requirements of the 2017 Tax Act.
Corporate LATAM
Three Months Ended March 31, 2019
and
2018
Corporate LATAM reported net income of
$0.2 million
in the three months ended
March 31, 2019
, a decrease of
75.29%
compared to net income of
$1.0 million
recorded in the same period in
2018
. The lower net income during this period was primarily attributable to lower net interest income which was partially mitigated by a reduction in noninterest expense.
The
89.05%
, or
$1.3 million
, decline in net interest income to
$0.2 million
from
$1.5 million
in the same period a year ago, was primarily the result of a $454.1 million lower average loan balance for the three months ended
March 31, 2019
compared to the same period in
2018
.
Noninterest expense decreased
$0.7 million
or
61.79%
to
$0.4 million
in the three months ended
March 31, 2019
from
$1.2 million
in the same period in 2018, mainly due to lower personnel expenses and direct expenses as well as decreased product support expense allocations.
Treasury
Three Months Ended March 31, 2019
and
2018
For the three months ended
March 31, 2019
, Treasury reported net income of
$1.1 million
, which represents a
183.91%
increase from
$0.4 million
for the same period in
2018
. This increase in net income was primarily the result of higher noninterest income together with a higher reversal from the allowance for loan losses, partially offset by reduced net interest income and increased noninterest expense.
The
57.85%
reduction in Treasury’s net interest income to
$0.4 million
in the three months ended
March 31, 2019
from
$1.0 million
in the same period in
2018
was primarily attributed to higher net charges for funds purchased from business segments, specifically PAC’s deposits, as well as higher interest expenses paid on FHLB advances and borrowings and brokered certificates of deposit, partially offset by increased income on the securities portfolio due to higher yields. In the three months ended
March 31, 2019
, the average balances of FHLB advances and other borrowings and brokered certificates of deposits, were
$85.2 million
(
7.18%
) and $135.2 million (17.71%), respectively, lower than the same period in 2018, however, the average rate paid on these was higher than in 2018.
59
The higher reversal from the allowance for loan losses of
$0.2 million
in the three months ended March 31, 2019 as compared to the same period in 2018 was primarily due to a reduction in the syndicated loans portfolio mainly driven by the sale of non-relationship nationally-syndicated shared national credits or loans. Syndicated and accounts receivable loans are co-managed by Treasury and PAC, whereby Treasury originates, pre-screens, and executes the transactions, while PAC serves as a liaison with credit analysis for the underwriting and performs portfolio management. Although these loans are booked in PAC, both segments monitor and share the allocation of income and expense, as well as the loan loss provision associated with such loans.
Noninterest income increased
54.10%
, to
$3.0 million
in the three months ended
March 31, 2019
from
$2.0 million
in the same period in
2018
. This increase was primarily due to a $0.6 gain recognized on the early retirement of FHLB advances combined with $0.5 million higher fees on derivative transactions with customers.
Noninterest expense increased
5.57%
to
$3.1 million
in the three months ended
March 31, 2019
from
$3.0 million
in the same period in 2018, mainly as a result of higher personnel expenses and corporate operating expense allocations.
Institutional
Three Months Ended March 31, 2019
and
2018
For the three months ended
March 31, 2019
, Institutional reported a net loss of
$0.3 million
compared to net a net loss of
$4.2 million
in the same period in
2018
. This lower net loss was mainly attributable to higher net interest income combined with a lower provision for loan losses and reduced noninterest expense, partially offset by lower noninterest income.
Net interest income increased
37.32%
to
$4.8 million
in the three months ended
March 31, 2019
from
$3.5 million
in the same period in
2018
, primarily due to the effect of lower fund transfer pricing charges for total other assets and
higher fund transfer pricing credit received for capital.
Provision for loan losses decreased
46.76%
to
$1.6 million
in the three months ended
March 31, 2019
from
$3.0 million
in the same period in
2018
. This decrease was mainly the result of a lower level of net recoveries and reversal in the allowance for specific provision allocated to the business segments during the first quarter of 2019 compared to the same in the first quarter of 2018. Any difference between the total provision for loan losses, or reversals recorded at the company level versus the amounts allocated to the reportable segments, is reflected under Institutional.
Noninterest income decreased
21.22%
to
$4.9 million
in the three months ended
March 31, 2019
from
$6.2 million
in the same period in
2018
, mainly as the result of decreases in brokerage and advisory activity income resulting from lower volumes of customer trading as well as reduced rental income and fees for other services to related parties.
Noninterest expense decreased
34.83%
to
$7.5 million
during the three months ended
March 31, 2019
, from
$11.5 million
in the same period in
2018
, primarily due to lower overall personnel expenses combined with lower professional and other service fees related to
$2.8 million
incurred in expenses associated with the spin-off during the three months ended March 31, 2018.
Financial Condition - Comparison of Financial Condition as of
March 31, 2019
and
December 31, 2018
Assets.
Total assets were
$7.9 billion
as of
March 31, 2019
, a decline of
$222.0 million
or
2.73%
compared to
$8.1 billion
as of
December 31, 2018
. These results were mainly driven by a decrease of
$184.3 million
in loans held for investment net of allowance for loan losses and a decline of
$40.1 million
in total securities. See “—Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information, including changes in the composition of our interest-earning assets.
60
Cash and Cash Equivalents.
Cash and cash equivalents increased to
$89.7 million
at
March 31, 2019
from
$85.7 million
at
December 31, 2018
.
Cash flows provided by operating activities were
$12.6 million
in the
three
months ended
March 31, 2019
. This was primarily attributed to net income earned and the termination of interest rate swaps designated as cash flow hedges, which resulted in $8.9 million of proceeds. Net cash provided by investing activities was
$230.6 million
during the
three
months ended
March 31, 2019
, mainly driven by maturities, sales and calls of securities available for sale and FHLB stock totaling
$162.8 million
and
$9.2 million
, respectively, and proceeds from loan sales totaling
$152.2 million
. These proceeds were partially offset by purchases of available for sale securities and FHLB stock totaling
$110.2 million
and
$4.9 million
, respectively.
In the
three
months ended
March 31, 2019
, net cash used in financing activities was
$239.2 million
. These activities included a
$116.5 million
net decrease in total demand, savings and money market deposit balances,
$95.4 million
net repayment of advances borrowed from the FLHB, the
$28.5 million
repurchase of Class B common stock completed in the first quarter of 2019, and a
$28.0 million
decrease in time deposits. These disbursements were partially offset by
$29.2 million
in proceeds from the issuance of Class A common stock in the first quarter of 2019.
Loans
Loans are our largest component of interest-earning assets. The table below depicts the trend of loans as a percentage of total assets and the allowance for loan losses as a percentage of total loans for the periods presented.
March 31, 2019
December 31, 2018
(in thousands, except percentages)
Total loans, gross
$
5,734,438
$
5,920,175
Total loans, gross / total assets
72.57
%
72.87
%
Allowance for loan losses
$
60,322
$
61,762
Allowance for loan losses / total loans, gross
(1) (2)
1.05
%
1.04
%
_______________
(1)
Outstanding loan principal balance net of deferred loan fees and costs, excluding loans held for sale and the allowance for loan losses.
(2)
See
Note 5 of our audited consolidated financial statements on Form-10K and Note 4 of these unaudited interim consolidated financial statements for more details on our impairment models.
61
The composition of our CRE loan portfolio by industry segment at
March 31, 2019
and December 31, 2018 is depicted in the following table:
(in thousands)
March 31, 2019
December 31, 2018
Retail
(1)
$
1,116,115
$
1,081,142
Multifamily
878,239
909,439
Office space
458,194
441,712
Land and construction
291,416
326,644
Hospitality
165,863
166,415
Industrial and warehouse
112,731
120,086
$
3,022,558
$
3,045,438
_________
(1)
Includes loans generally granted to finance the acquisition or operation of non-owner occupied properties such as retail shopping centers, free-standing single-tenant properties, and mixed-use properties with a primary retail component, where the primary source of repayment is derived from the rental income generated from the use of the property by its tenants
.
62
The table below summarizes the composition of our loan portfolio by type of loan as of the end of each period presented. International loans include transactions in which the debtor or customer is domiciled outside the U.S., even
when the collateral is U.S. property. All international loans are denominated and payable in U.S. Dollars.
March 31, 2019
December 31, 2018
(in thousands)
Domestic Loans:
Real Estate Loans
Commercial real estate (CRE)
Non-owner occupied
$
1,852,903
$
1,809,356
Multi-family residential
878,239
909,439
Land development and construction loans
291,416
326,644
3,022,558
3,045,439
Single-family residential
404,009
398,043
Owner occupied
801,856
777,022
4,228,423
4,220,504
Commercial loans
1,176,464
1,306,792
Loans to depository institutions and acceptances
(1)
19,985
19,965
Consumer loans and overdrafts
(2)
73,217
73,155
Total Domestic Loans
5,498,089
5,620,416
International Loans:
Real Estate Loans
Single-family residential
(3)
131,297
135,438
Commercial loans
63,061
73,636
Loans to depository institutions and acceptances
8,000
49,000
Consumer loans and overdrafts
(4)
33,991
41,685
Total International Loans
236,349
299,759
Total Loan Portfolio
$
5,734,438
$
5,920,175
__________________
(1)
Secured by cash or U.S. Government securities.
(2)
Includes customers’ overdraft balances totaling $0.7 million and $1.0 million as of March 31, 2019 and December 31, 2018, respectively
(3)
Secured by real estate properties located in the U.S.
(4)
There were no significant international customers’ overdraft balances at each of the dates presented.
As of
March 31, 2019
, the loan portfolio decreased
$185.7 million
, or
3.14%
, to
$5.7 billion
, as compared to
$5.9 billion
at
December 31, 2018
. As part of our business strategy, loans to international customers, primarily from Latin America, declined by
$63.4 million
, or
21.15%
, as of
March 31, 2019
, compared to
December 31, 2018
. The domestic loan exposure decreased
$122.3 million
, or
2.18%
, as of
March 31, 2019
, compared to
December 31, 2018
. The decline in total domestic loans includes net decreases of
$130.3 million
and
$22.9 million
in C&I loans and CRE loans, respectively, partially offset by net increases of
$24.8 million
and
$6.0 million
in owner occupied loans and single-family residential loans, respectively. In the three months ended March 31, 2019, the decline in domestic loans was mainly driven by seasonally lower loan activity and a $145.5 million reduction in connection with the sale of non-relationship nationally-syndicated shared national credits loans.
As of
March 31, 2019
, syndicated loans that financed highly leveraged transactions were $90.4 million, or 1.58% of total loans, compared to $207.7 million, or 3.51% of total loans, as of December 31, 2018.
63
Foreign Outstanding
The table below summarizes the composition of our international loan portfolio by country of risk for the periods presented. All of our foreign loans are denominated in U.S. Dollars, and bear fixed or variable rates of interest based upon different market benchmarks plus a spread.
March 31, 2019
December 31, 2018
Net Exposure
(1)
%
Total Assets
Net Exposure
(1)
%
Total Assets
(in thousands, except percentages)
Venezuela
(2)
$
150,535
1.90
%
$
157,162
1.93
%
Panama
24,846
0.31
%
30,478
0.38
%
Brazil
6,904
0.09
%
34,879
0.43
%
Chile
5,422
0.07
%
5,530
0.07
%
Colombia
5,344
0.07
%
5,368
0.07
%
Mexico
2,456
0.03
%
1,439
0.02
%
Costa Rica
69
—
%
61
—
%
Peru
65
—
%
138
—
%
Other
(3)
40,708
0.52
%
64,704
0.80
%
Total
$
236,349
2.99
%
$
299,759
3.70
%
_________________
(1)
Consists of o
utstanding principal amounts, net of collateral of cash, cash equivalents or other financial instruments totaling $18.4 million and $19.5 million as of
March 31, 2019
and
December 31, 2018
, respectively.
(2)
Includes mortgage loans for single-family residential properties located in the U.S. totaling $124.8 million and $129.0 million as of
March 31, 2019
and
December 31, 2018
, respectively.
(3) Includes loans to borrowers in other countries which do not individually exceed one percent of total assets in any of the reported periods.
The maturities of our outstanding international loans were:
March 31, 2019
December 31, 2018
Less than 1 year
1-3 Years
More than 3 years
Total
Less than 1 year
1-3 Years
More than 3 years
Total
(in thousands)
Venezuela
(1)
$
25,081
$
1,643
$
123,811
$
150,535
$
27,415
$
1,059
$
128,688
$
157,162
Panama
(2)
5,700
5,280
13,866
24,846
8,832
7,970
13,676
30,478
Brazil
1
6,702
201
6,904
25,042
9,480
357
34,879
Chile
5,247
—
175
5,422
5,254
100
176
5,530
Colombia
3,334
80
1,930
5,344
3,342
80
1,946
5,368
Mexico
228
1,501
727
2,456
647
73
719
1,439
Costa Rica
69
—
—
69
61
—
—
61
Peru
65
—
—
65
138
—
—
138
Other
(3)
17,674
505
22,529
40,708
28,391
497
35,816
64,704
Total
(4)
$
57,399
$
15,711
$
163,239
$
236,349
$
99,122
$
19,259
$
181,378
$
299,759
_________________
(1)
Includes mortgage loans for single-family residential properties located in the U.S. totaling $124.8 million and $129.0 million as of
March 31, 2019
and
December 31, 2018
, respectively.
(2)
The country’s local currency is pegged to the U.S. Dollar at a fixed exchange rate of 1:1.
(3) Includes loans to borrowers in other countries which do not individually exceed one percent of total assets in any of the reported periods.
(4)
Consists of o
utstanding principal amounts, net of cash collateral, cash equivalents or other financial instruments totaling $18.4 million and $19.5 million as of
March 31, 2019
and
December 31, 2018
, respectively.
64
During the three months ended March 31, 2019, we continued the strategy to reduce the international commercial loan exposure. As a result, loans to international customers, mainly companies and financial institutions in Panama and Brazil, decreased $63.4 million, or 21.15%, in 2019 compared to 2018.
Loan Quality
Allocation of Allowance for Loan Losses
In the following table, we present the allocation of the allowance for loan losses by loan segment at the end of the periods presented. The amounts shown in this table should not be interpreted as an indication that charge-offs in future periods will occur in these amounts or percentages. These amounts represent our best estimates of losses incurred, but not yet identified, at the reported dates, derived from the most current information available to us at those dates and, therefore, do not include the impact of future events that may or may not confirm the accuracy of those estimates at the dates reported. Our allowance for loan losses is established using estimates and judgments, which consider the views of our regulators in their periodic examinations. We also show the percentage of each loan class, which includes loans in nonaccrual status.
March 31, 2019
December 31, 2018
Allowance
% of Loans in Each Category to Total Loans
Allowance
% of Loans in Each Category to Total Loans
(in thousands, except percentages)
Domestic Loans
Real estate
$
22,456
52.62
%
$
22,778
51.32
%
Commercial
28,479
36.38
%
29,278
37.00
%
Financial institutions
51
0.35
%
41
0.34
%
Consumer and others
(1)
2,273
6.53
%
1,985
6.28
%
53,259
95.88
%
54,082
94.94
%
International Loans
(2)
Commercial
621
1.10
%
740
1.24
%
Financial institutions
55
0.14
%
404
0.83
%
Consumer and others
(1)
6,387
2.88
%
6,536
2.99
%
7,063
4.12
%
7,680
5.06
%
Total Allowance for Loan Losses
$
60,322
100.00
%
$
61,762
100.00
%
% Total Loans
1.05
%
1.04
%
__________________
(1)
Includes mortgage loans for and secured by single-family residential properties located in the U.S.
(2)
Includes transactions in which the debtor or customer is domiciled outside the U.S. and all collateral is located in the U.S.
65
Non-Performing Assets
In the following table, we present a summary of our non-performing assets by loan class, which
includes
non-performing loans by portfolio segment, both domestic and international, and other real estate owned, or OREO, at the dates presented. Non-performing loans consist of (i) nonaccrual loans where the accrual of interest
has
been discontinued; (ii) accruing loans 90 days or more contractually past due as to interest or principal; and (iii) restructured loans that are considered “troubled debt restructurings” (“TDRs”).
March 31, 2019
December 31, 2018
(i
n thousands
)
Non-Accrual Loans
(1)
Domestic Loans:
Real Estate Loans
Commercial real estate (CRE)
Multi-family residential
$
665
$
—
Single-family residential
4,921
5,198
Owner occupied
5,192
4,983
10,778
10,181
Commercial loans
7,361
4,772
Consumer loans and overdrafts
13
11
Total Domestic
18,152
14,964
International Loans:
(2)
Real Estate Loans
Single-family residential
1,593
1,491
Consumer loans and overdrafts
24
24
Total International
1,617
1,515
Total-Non-Accrual Loans
$
19,769
$
16,479
Past Due Accruing Loans
(3)
Domestic Loans:
Real Estate Loans
Single-family residential
$
—
$
54
Total Domestic
—
54
International Loans:
Real Estate Loans
Single-family residential
—
365
Consumer loans and overdrafts
749
884
Total International
749
1,249
Total Past Due Accruing Loans
$
749
$
1,303
Total Non-Performing Loans
20,518
17,782
Other Real Estate Owned
—
367
Total Non-Performing Assets
$
20,518
$
18,149
__________________
(1)
Includes loan modifications that met the definition of TDRs which may be performing in accordance with their modified loan terms.
(2)
Includes transactions in which the debtor or customer is domiciled outside the U.S., but where all collateral is located in the U.S.
(3)
Loans past due 90 days or more but still accruing.
66
At
March 31, 2019
, non-performing assets increased
$2.4 million
, or
13.05%
, compared to
December 31, 2018
. This increase was mainly attributed to a
$2.4 million
commercial loan and
$0.7 million
CRE loan placed in nonaccrual status, partially offset by a
$0.8 million
repayment of an owner-occupied commercial real estate loan.
We recognized no interest income on nonaccrual loans during the three months ended
March 31, 2019
and
2018
. Additional interest income that we would have recognized on these loans had they been current in accordance with their original terms in the
three
months ended
March 31, 2019
and
2018
was
$0.4 million
.
The Company’s loans by credit quality indicators are summarized in the following table. We have no purchased credit-impaired loans.
March 31, 2019
December 31, 2018
(in thousands)
Special Mention
Substandard
Doubtful
Total
(1)
Special Mention
Substandard
Doubtful
Total
(1)
Real Estate Loans
Commercial Real Estate (CRE)
Nonowner occupied
$
8,285
$
—
$
—
$
8,285
$
6,561
$
222
$
—
$
6,783
Multi-family residential
—
665
—
665
—
—
—
—
8,285
665
—
8,950
6,561
222
—
6,783
Single-family residential
—
6,514
—
6,514
—
7,108
—
7,108
Owner occupied
12,767
8,632
—
21,399
9,019
9,451
—
18,470
21,052
15,811
—
36,863
15,580
16,781
—
32,361
Commercial loans
3,992
9,073
559
13,624
3,943
6,462
589
10,994
Consumer loans and overdrafts
—
5,944
—
5,944
—
6,062
—
6,062
$
25,044
$
30,828
$
559
$
56,431
$
19,523
$
29,305
$
589
$
49,417
__________
(1) There are no loans categorized as “Loss” as of the dates presented.
At March 31, 2019, substandard loans increased
$1.5 million
, or
5.20%
, compared to December 31, 2018. The increase is attributed to a $2.4 million commercial loan and a $0.7 million CRE loan placed in non-accrual status, offset by a $0.8 million owner-occupied commercial real estate loan repayment within the period.
At March 31, 2019, special mention loans increased
$5.5 million
, or
28.28%
, compared to December 31, 2018. The increase is attributed to two owner-occupied commercial real estate loans totaling $3.7 million, and a $1.8 million CRE loan downgraded to special mention during the period. These downgraded loans reflect individual loan performances which management believes do not reflect negative trends. Additionally, these downgraded loans are being monitored and did not generate any additional provisions in 2019.
Consistent with industry practice, since late 2016 credit cards held by Venezuela residents with outstanding balances above the corresponding customer’s average deposit balances with the Bank were classified substandard and charging privileges were suspended at March 31, 2019 and December 31, 2018. This resulted in approximately $5.9 million, and $6.0 million in credit card receivables classified substandard at March 31, 2019 and December 31, 2018, respectively. At March 31, 2019 and December 31, 2018, we had allowance for loan losses with respect to credit card balances of approximately $5.3 million and $5.4 million, respectively. At the beginning of 2018, the Company changed the monitoring of such credit cards and related deposit balances from quarterly to monthly. Deteriorating economic conditions in Venezuela could cause charge offs and classified credit card balances to continue increasing.
67
Beginning April 2019, the Company revised its credit card strategy to further reduce its credit exposure to international credit card customers and reduce our credit card losses. The Company closed approximately 8,000 credit card accounts with aggregate credit limits and outstanding balances of approximately $58.9 million and $11.6 million, respectively. In certain cases, outstanding balances have been offset against deposits in the Bank. In June, we expect to announce more details of our revised card strategy, including a new international charge card offering under our recently announced agreement with a major international card company, and repayment terms on outstanding balances. We expect our card interchange fee income will be lower in future periods, and we will accelerate the accretion of the unearned portion of credit card issuance fees as cards are terminated. We also expect new referral fees and a portion of future card spend as a result of our new agreement. We believe these changes will reduce and ultimately eliminate our credit exposure and losses on international cards. The discontinuance of credit cards and repayment terms on existing credit card balances, however, may result in higher initial credit loss rates on existing card balances.
Potential problem loans at March 31, 2019 and December 31, 2018 included:
(in thousands)
March 31, 2019
December 31, 2018
Real estate loans
Commercial real estate (CRE)
Nonowner occupied
$
—
$
222
Owner occupied
3,440
4,468
3,440
4,690
Commercial loans
2,271
2,433
Consumer loans and overdrafts
(1)
5,158
5,144
$
10,869
$
12,267
__________
(1) Includes international consumer loans of approximately $5.2 million and $5.1 million at each of the dates presented.
At March 31, 2019, total potential problem loans decreased
$1.4 million
or
11.40%
, compared to December 31, 2018. The decrease is mainly attributed to a $0.8 million owner-occupied commercial real estate loan repayment, as well as repayments of other smaller loans during the period.
68
Securities
The following table sets forth the book value and percentage of each category of securities at
March 31, 2019
and
December 31, 2018
. The book value for securities classified as available for sale represents fair value and the book value for securities classified as held to maturity represents amortized cost.
March 31, 2019
December 31, 2018
Amount
%
Amount
%
(in thousands, except percentages)
Securities held to maturity
U.S. Government sponsored enterprise debt
$
81,088
4.77
%
$
82,326
4.73
%
U.S. Government agency debt
2,821
0.17
%
2,862
0.16
%
$
83,909
4.94
%
$
85,188
4.89
%
Securities available for sale:
U.S. Government sponsored enterprise debt
$
890,458
52.34
%
$
820,779
47.13
%
Corporate debt
(1)
258,342
15.18
%
352,555
20.25
%
U.S. Government agency debt
215,336
12.66
%
216,985
12.46
%
Municipal bonds
163,988
9.64
%
160,212
9.20
%
Mutual funds
(2)
23,467
1.38
%
23,110
1.33
%
Commercial paper
—
—
%
12,410
0.71
%
$
1,551,591
91.20
%
$
1,586,051
91.08
%
Other securities
(3)
:
FHLB stock
$
52,778
3.09
%
$
57,179
3.28
%
Federal Reserve Bank stock
13,050
0.77
%
13,010
0.75
%
$
65,828
3.86
%
$
70,189
4.03
%
$
1,701,328
100.00
%
$
1,741,428
100.00
%
__________________
(1)
March 31, 2019
includes
$12.0 million
in “investment-grade” quality securities issued by corporate entities from Europe and Japan in three different sectors. December 31, 2018, includes
$36.2 million
in obligations issued by corporate entities from Europe and Japan in three different sectors. The Company limits exposure to foreign investments based on cross border exposure by country, risk appetite and policy. All foreign investments are denominated in U.S. Dollars.
(2)
Includes a publicly offered investment company which seeks current income and makes investments that qualify for CRA purposes.
(3)
Amounts correspond to original cost at the date presented. Original cost approximates fair value because of the nature of these investments.
69
The following tables set forth the book value, scheduled maturities and weighted average yields for our securities portfolio at March 31, 2019 and December 31, 2018. Similar to the table above, the book value for securities available for sale is equal to fair market value and the book value for securities held to maturity is equal to amortized cost.
March 31, 2019
(in thousands, except percentages)
Total
Less than a year
One to five years
Five to ten years
Over ten years
No maturity
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
Securities held to maturity
U.S. Government sponsored enterprise debt
$
81,088
2.81
%
$
—
—
%
$
—
—
$
—
—
%
$
81,088
2.81
%
$
—
—
%
U.S. Government agency debt
2,821
2.73
—
—
—
—
—
—
2,821
2.73
—
—
83,909
2.81
—
—
—
—
—
—
83,909
2.81
—
—
Securities available for sale
U.S. Government sponsored enterprise debt
$
890,458
2.84
%
$
222
1.74
%
$
28,837
2.75
%
$
90,393
2.83
%
$
771,006
2.84
%
$
—
—
%
Corporate debt-domestic
246,335
3.08
33,667
2.32
189,926
3.13
22,742
3.75
—
—
—
—
U.S. Government agency debt
215,336
3.09
879
2.38
8,527
2.98
23,131
2.96
182,799
3.11
—
—
Municipal bonds
163,988
3.12
—
—
—
—
36,155
2.96
127,833
3.16
—
—
Corporate debt-foreign
12,007
3.49
—
—
12,007
3.49
—
—
—
—
—
—
Mutual funds
23,467
2.28
—
—
—
—
—
—
—
—
23,467
2.28
Commercial paper
—
—
—
—
—
—
—
—
—
—
—
—
1,551,591
2.94
34,768
2.32
239,297
3.10
172,421
3.00
1,081,638
2.92
23,467
2.28
Other securities
FHLB stock
$
52,778
6.48
%
$
—
—
%
$
—
—
%
$
—
—
%
$
—
—
%
$
52,778
6.48
%
Federal Reserve Bank stock
13,050
5.89
—
—
—
—
—
—
—
—
13,050
5.89
65,828
6.36
—
—
—
—
—
—
—
—
65,828
6.36
$
1,701,328
3.06
%
$
34,768
2.32
%
$
239,297
3.10
%
$
172,421
3.00
%
$
1,165,547
2.92
%
$
89,295
5.29
%
70
December 31, 2018
(in thousands, except percentages)
Total
Less than a year
One to five years
Five to ten years
Over ten years
No maturity
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
Securities held to maturity
U.S. Government sponsored enterprise debt
$
82,326
2.84
%
$
—
—
%
$
—
—
$
—
—
%
$
82,326
2.84
%
$
—
—
%
U.S. Government agency debt
2,862
2.73
—
—
—
—
—
—
2,862
2.73
—
—
85,188
2.84
—
—
—
—
—
—
85,188
2.84
—
—
Securities available for sale
U.S. Government sponsored enterprise debt
$
820,779
2.70
%
$
11
5.16
%
$
29,807
2.70
%
$
86,654
2.78
%
$
704,307
2.69
%
$
—
—
%
Corporate debt-domestic
316,387
3.12
40,804
2.66
249,709
3.17
25,874
3.35
—
—
—
—
U.S. Government agency debt
216,985
2.83
1,081
2.70
10,068
2.61
21,113
2.71
184,723
2.86
—
—
Municipal bonds
160,212
3.11
—
—
—
—
29,397
3.02
130,815
3.13
—
—
Corporate debt-foreign
36,168
3.38
—
—
36,168
3.38
—
—
—
—
—
—
Mutual funds
23,110
2.32
—
—
—
—
—
—
—
—
23,110
2.32
Commercial paper
12,410
2.77
12,410
2.77
—
—
—
—
—
—
—
—
1,586,051
2.85
54,306
2.69
325,752
3.13
163,038
2.90
1,019,845
2.78
23,110
2.32
Other securities
FHLB stock
$
57,139
6.19
%
$
—
—
%
$
—
—
%
$
—
—
%
$
—
—
%
$
57,139
6.19
%
Federal Reserve Bank stock
13,050
5.69
—
—
—
—
—
—
—
—
13,050
5.69
70,189
6.10
—
—
—
—
—
—
—
—
70,189
6.10
$
1,741,428
2.98
%
$
54,306
2.69
%
$
325,752
3.13
%
$
163,038
2.90
%
$
1,105,033
2.78
%
$
93,299
5.16
%
The investment portfolio’s average duration was 3.47 years and 3.00 years as of March 31, 2019 and December 31, 2018, respectively. These estimates are computed using multiple inputs that are subject, among other things, to changes in interest rates and other factors that may affect prepayment speeds. Contractual maturities of investment securities are adjusted for anticipated prepayments of amortizing U.S. Government sponsored agency debt and enterprise debt securities, which shorten the average lives of these investments.
Liabilities
Total liabilities decreased
$253.3 million
, or
3.43%
, to
$7.1 billion
at
March 31, 2019
compared to
$7.4 billion
at
December 31, 2018
. This decrease was primarily driven by lower total deposits and repayments on advances from the FHLB.
71
Deposits
Total deposits decreased
$144.5 million
, or
2.40%
, to
$5.9 billion
at
March 31, 2019
compared to
$6.0 billion
at
December 31, 2018
. In the three months ended March 31,
2019
, decreases of
$64.1 million
in savings and money market account deposits,
$58.5 million
in interest bearing, and
$28.0 million
in time deposits were partially offset by a
$6.2 million
increase in noninterest bearing transaction accounts. These changes in deposits and deposit mix were largely affected by declines in deposits from Venezuela customers, as discussed below. The decrease of
$28.0 million
in time deposits includes a decline of
$53.3 million
in brokered time deposits, partially offset by an increase of
$25.3 million
in retail time deposits. The increase in retail time deposits was the result of the implementation of a new strategy for renewing customer’s CDs that focused on banking center efforts. By utilizing a new CDs renewal and repricing model, the Company was able to renew approximately $44 million in CDs that had a low probability of renewal, at an average interest rate lower than the Company’s prevailing promotional CD interest rate.
Deposits by Country of Domicile
(in thousands)
March 31, 2019
December 31, 2018
Domestic
$
2,963,098
$
3,001,366
Foreign:
Venezuela
2,587,879
2,694,690
Others
337,211
336,630
Total foreign
2,925,090
3,031,320
Total deposits
$
5,888,188
$
6,032,686
Our domestic deposits have increased almost every year since 2014, while our total foreign deposits, especially deposits from Venezuelans, have declined during the same period. Most of the Venezuelan withdrawals from deposit accounts at the Bank are believed to be due to the effect of adverse economic conditions in Venezuela on our customers. Our other foreign deposits do not include deposits from Venezuelans.
The following shows the amounts and percentage changes in our domestic and foreign deposits, including Venezuelan deposits for the three months ended March 31, 2019 and the year ended December 31, 2018.
Percentage Changes in Deposits
March 31, 2019
December 31, 2018
Deposits
Domestic
(1.28
)%
6.33
%
Foreign:
Venezuela
(3.96
)%
(14.40
)%
Others
0.17
%
(4.44
)%
Total foreign
(3.50
)%
(13.40
)%
Total deposits
(2.40
)%
(4.59
)%
72
Changes to Deposits Between Reporting Dates
(in thousands)
March 31, 2019
December 31, 2018
Domestic
$
(38,268
)
$
178,567
Foreign:
Venezuela
(106,811
)
(453,221
)
Others
581
(15,633
)
Total foreign
(106,230
)
(468,854
)
Total deposits
$
(144,498
)
$
(290,287
)
During the
three
months ended
March 31, 2019
, deposits of customers domiciled in Venezuela decreased by
$106.8 million
, or
3.96%
, to
$2.6 billion
, compared to December 31, 2018. In the first quarter 2019, as living conditions in Venezuela deteriorated further, those customers increasingly relied on their U.S. Dollar deposits to fund daily living expenses. The rate of decline in our Venezuela deposits was similar to that realized during 2018. We continue to proactively focus on our core domestic deposit gathering to compensate for the attrition in our Venezuela deposits.
The Bank uses the Federal Financial Institutions Examination Council’s, or FFIEC’s, Uniform Bank Performance Report or UBPR definition of core deposits, which consists of all relationships under $250,000. Core deposits, which exclude brokered time deposits and retail time deposits of $250,000 or more, were $
4.6 billion
and
$4.7 billion
as of
March 31, 2019
, and
December 31, 2018
, respectively. Core deposits represented
77.45%
and
77.46%
of our total deposits at those dates, respectively. The slight decline in core deposits since December 31, 2018 resulted primarily from Venezuelan customers drawing down their account balances as mentioned above, partially offset by increases in domestic deposits.
We utilize brokered deposits and, as of
March 31, 2019
, we had
$588.8 million
in brokered deposits, which represented
10.00%
of our total deposits. As of
March 31, 2019
, brokered deposits declined by
$53.3 million
(
8.30%
) compared to
$642.1 million
as of
December 31, 2018
. During the first quarter of 2019, a
s excess liquidity was generated by the divestiture of non-relationship loans, we utilized such liquidity to pay down wholesale funding, including brokered deposits.
Large Fund Providers
At
March 31, 2019
and
December 31, 2018
our large fund providers, defined as third-party customer relationships with balances of over $10 million, included five and six deposit relationships, respectively, with total balances of
$65.1 million
and
$74.4 million
, respectively. Additionally, deposits from MSF or its non-U.S. affiliates at
March 31, 2019
and
December 31, 2018
totaled
$7.4 million
and
$9.6 million
, respectively. These MSF-related deposits are expected to further decline in 2019.
73
Large Time Deposits by Maturity
The following table sets forth the maturities of our time deposits with individual balances equal to or greater than $100,000 as of
March 31, 2019
:
March 31, 2019
(in thousands, except percentages)
Less than 3 months
$
354,163
24.98
%
3 to 6 months
229,596
16.19
%
6 to 12 months
331,409
23.37
%
1 to 3 years
285,763
20.15
%
Over 3 years
216,954
15.31
%
Total
$
1,417,885
100.00
%
Short-Term Borrowings
In addition to deposits, we use short-term borrowings, such as FHLB advances and borrowings from other banks, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. Short-term borrowings have maturities of 12 months or less as of the reported period-end. All of our outstanding short-term borrowings at
March 31, 2019
and
December 31, 2018
corresponded to FHLB advances.
The following table sets forth information about the outstanding amounts of our short-term borrowings at the close of and for the three months ended
March 31, 2019
and for the year ended
December 31, 2018
.
March 31,
2019
December 31,
2018
(in thousands, except percentages)
Outstanding at period-end
$
520,000
$
440,000
Average amount
455,000
505,417
Maximum amount outstanding at any month-end
520,000
632,000
Weighted average interest rate:
During period
2.51
%
2.10
%
End of period
2.52
%
2.52
%
74
Return on Equity and Assets
The following table shows annualized return on average assets, return on average equity, and average equity to average assets ratio for the periods presented:
Three Months Ended March 31,
2019
2018
(in thousands, except percentages and per share data)
Net income
$
13,071
$
9,429
Basic earnings per common share
0.31
0.22
Diluted earnings per common share
(1)
0.30
0.22
Average total assets
$
8,063,318
$
8,406,382
Average stockholders' equity
760,639
747,988
Net income / Average total assets (ROA)
0.65
%
0.45
%
Net income / Average stockholders' equity (ROE)
6.87
%
5.04
%
Net income / Average tangible common equity (ROATCE)
7.07
%
5.19
%
Average stockholders' equity / Average total assets ratio
9.43
%
8.90
%
Adjusted net income
(2)
$
13,803
$
11,876
Adjusted basic earnings per common share
(2)
0.33
0.28
Adjusted diluted earnings per common share
(2)
0.32
0.28
Adjusted net income / Average total assets (ROA)
(2)
0.69
%
0.57
%
Adjusted net income / Average stockholders' equity (ROE)
(2)
7.25
%
6.35
%
Adjusted net income / Average tangible common equity (ROATCE)
(2)
7.47
%
6.54
%
__________________
(1)
As of March 31, 2019, potential dilutive instruments included 738,138 unvested shares of restricted stock, including 736,839 shares of restricted stock issued in December 2018 in connection with the Company’s IPO and 1,299 additional shares of restricted stock issued in January 2019. As of March 31, 2019, these 738,138 unvested shares of restricted stock were included in the diluted earnings per share computation because, when the unamortized deferred compensation cost related to these shares was divided by the average market price per share at that date, fewer shares would have been purchased than restricted shares assumed issued. Therefore, at that date, such awards had a dilutive effect. We had no outstanding dilutive instruments as of March 31, 2018.
(2)
See “Financial Highlights” for an explanation of certain non-GAAP measures and see “Non-GAAP Financial Measures Reconciliation” for a reconciliation of the non-GAAP measures to their GAAP equivalents.
During the
three
months ended
March 31, 2019
, basic and diluted earnings per share increased as a result of higher net income in the three months ended March 31,
2019
compared to the same period one year ago.
75
Capital Resources and Liquidity Management
Capital Resources.
Stockholders’ equity is influenced primarily by earnings, dividends, if any, and changes in accumulated other comprehensive income or loss (AOCI/L) caused primarily by fluctuations in unrealized holding gains or losses, net of taxes, on available for sale securities. AOCI/L is not included for purposes of determining our capital for bank regulatory purposes.
Stockholders’ equity increased
$31.3 million
, or
4.19%
, to $
778.7 million
as of
March 31, 2019
as compared to
December 31, 2018
, primarily due to
$13.1 million
of net income in the
three
months ended
March 31, 2019
, a
$16.0 million
increase in AOCI resulting from higher valuation of securities available for sale compared to
December 31, 2018
, and the Company’s repurchases of its Class B common stock from MSF. The higher valuation of securities available for sale this quarter caused the Company’s deferred tax assets to decline approximately
$6.5 million
, or
39.56%
, to
$9.9 million
as of March 31, 2019, as the unrealized gains and losses included in AOCI are reported in stockholder’s equity on an after-tax basis.
On January 23, 2019, the underwriters in the Company’s IPO partially exercised their over-allotment option by purchasing 229,019 shares of the Company’s Class A common stock at the public offering price of $13.00 per share of Class A common stock. The net proceeds to us from this transaction were approximately $3.0 million.
On February 1, 2019 and February 28, 2019, the Company issued and sold 153,846 shares and 1,750,000 shares, respectively, of Class A common stock in a private placement exempt from registration under Section 4(a)(2) of the Securities Act and SEC Rule 506 (the “Private Placements”). The Company used the net proceeds from the Private Placements to fund the repurchases of its Class B common stock from MSF, as described in more detail below.
On March 7, 2019, the Company completed the purchase of the remaining 2,112,321 shares of the Company’s Class B common stock from MSF for a weighted average purchase price of $13.48 per share of Class B common stock, representing an aggregate purchase price of approximately $28.5 million. The repurchase price for the Class B common stock was based upon various factors, including the advice of the Company’s financial advisors. All 3,532,457 shares of Class B common stock repurchased from MSF are held as treasury stock under the cost method.
76
Liquidity Management.
At
March 31, 2019
, the Company had
$1.1 billion
of outstanding advances from the FHLB and other borrowings, compared to
$1.2 billion
at
December 31, 2018
. At
March 31, 2019
and
December 31, 2018
, we had
$1.4 billion
available under FHLB facilities. During the
three
months ended
March 31, 2019
, the Company repaid
$265 million
of outstanding advances and other borrowings, and obtained new borrowing proceeds of
$170 million
from these sources. There were no other borrowings as of
March 31, 2019
. The following table summarizes the composition of our FHLB advances by type of interest rate:
March 31, 2019
December 31, 2018
(in thousands)
Advances from the FHLB and other borrowings:
Fixed rate ranging from 1.50% to 3.86% (December 31, 2018 - 1.50% to 3.86%)
$
790,000
$
886,000
Floating rate based on 3-month LIBOR ranging from 2.58% to 2.74% (December 31, 2018 - 2.40% to 2.82%)
(1)
280,000
280,000
$
1,070,000
$
1,166,000
__________________
(1)
At December 31, 2018, we had designated certain interest rate swaps as cash flow hedges to manage this variable interest rate exposure. In March 2019, the Company terminated these interest rate swap contracts. As a result, the Company received cash equal to the contracts’ fair value at the date of termination of approximately $8.9 million which is recorded in AOCI/AOCL. This amount will be amortized over the original remaining lives of the contracts as an offset to interest expense on the Company’s FHLB advances. The Company recorded approximately $0.1 million against interest expense on FHLB advances in the first quarter 2019 and expects to record approximately $1.1 million in the rest of 2019.
At
March 31, 2019
, advances from the FHLB had maturities through 2023 with interest rates ranging from
1.50%
to
3.86%
.
We also maintain federal funds lines with several banks, and had
$62.0 million
and
$35.5 million
of availability under these lines at
March 31, 2019
and
December 31, 2018
.
We are a corporation separate and apart from the Bank and, therefore, must provide for our own liquidity. Our main source of funding is dividends declared and paid to us by the Bank. Additionally, our subsidiary Mercantil Florida Bancorp Inc., or Mercantil Florida, which is an intermediate bank holding company and the obligor on our junior subordinated debt, held cash and cash equivalents of
$31.3 million
as of
March 31, 2019
and
$32.9 million
as of
December 31, 2018
in funds available to service this junior subordinated debt.
There are statutory and regulatory limitations that affect the ability of the Bank to pay dividends to the Company. These limitations exclude the effects of AOCI/L. Management believes that these limitations will not affect our ability, and Mercantil Florida’s, to meet our ongoing short-term cash obligations. See “Supervision and Regulation” in the Form10-K.
77
Regulatory Capital Requirements
Our Company’s consolidated regulatory capital amounts and ratios are presented in the following table:
Actual
Required for Capital Adequacy Purposes
Regulatory Minimums To be Well Capitalized
(in thousands, except percentages)
Amount
Ratio
Amount
Ratio
Amount
Ratio
March 31, 2019
Total capital ratio
$
931,156
14.35
%
$
519,063
8.00
%
$
648,829
10.00
%
Tier 1 capital ratio
874,713
13.48
%
389,297
6.00
%
519,063
8.00
%
Tier 1 leverage ratio
874,713
10.83
%
322,976
4.00
%
403,720
5.00
%
Common Equity Tier 1
765,221
11.79
%
291,973
4.50
%
421,739
6.50
%
December 31, 2018
Total capital ratio
$
916,663
13.54
%
$
541,638
8.00
%
$
677,047
10.00
%
Tier 1 capital ratio
859,031
12.69
%
406,228
6.00
%
541,638
8.00
%
Tier 1 leverage ratio
859,031
10.34
%
332,190
4.00
%
415,238
5.00
%
Common Equity Tier 1
749,465
11.07
%
304,671
4.50
%
440,080
6.50
%
The Bank’s consolidated regulatory capital amounts and ratios are presented in the following table:
Actual
Required for Capital Adequacy Purposes
Regulatory Minimums to be Well Capitalized
(in thousands, except percentages)
Amount
Ratio
Amount
Ratio
Amount
Ratio
March 31, 2019
Total capital ratio
$
900,194
13.88
%
$
518,942
8.00
%
$
648,677
10.00
%
Tier 1 capital ratio
843,751
13.01
%
389,206
6.00
%
518,942
8.00
%
Tier 1 leverage ratio
843,751
10.46
%
322,678
4.00
%
403,347
5.00
%
Common Equity Tier 1
843,751
13.01
%
291,905
4.50
%
421,640
6.50
%
December 31, 2018
Total capital ratio
$
883,746
13.05
%
$
541,564
8.00
%
$
676,955
10.00
%
Tier 1 capital ratio
826,114
12.20
%
406,173
6.00
%
541,564
8.00
%
Tier 1 leverage ratio
826,114
9.96
%
331,829
4.00
%
414,786
5.00
%
Common Equity Tier 1
826,114
12.20
%
304,630
4.50
%
440,021
6.50
%
The Basel III Capital Rules revised the definition of capital and describe the capital components and eligibility criteria for Common Equity Tier 1 capital, additional Tier 1 capital and Tier 2 capital. Although trust preferred securities issued after May 19, 2010 no longer qualify as Tier 1 capital, our existing $114.1 million aggregate outstanding trust preferred securities are grandfathered, and continue to qualify as Tier 1 capital.
78
Off-Balance Sheet Arrangements
The following table shows the outstanding balance of our off-balance sheet arrangements as of the end of the periods presented. Except as disclosed below, we are not involved in any other off-balance sheet contractual relationships that are reasonably likely to have a current or future material effect on our financial condition, a change in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. For more details on the Company’s off-balance sheet arrangements, see Note 16 to our audited consolidated financial statements included in Form 10-K.
March 31, 2019
December 31, 2018
(in thousands)
Commitments to extend credit
$
884,142
$
923,424
Credit card facilities
(1)
196,901
198,500
Letters of credit
26,867
27,232
$
1,107,910
$
1,149,156
__________________
(1)
Includes approximately $11.0 million and $10.0 million of credit card credit lines to international customers which had been temporarily suspended at March 31, 2019 and December 31, 2018, respectively. Beginning in April 2019, the existing international credit card product is being eliminated and most of the credit cards will be decommissioned by December 31, 2019.
Critical Accounting Policies and Estimates
For our critical accounting policies and estimates disclosure, see the Form 10-K where such matters are disclosed for the Company’s latest fiscal year ended
December 31, 2018
.
Recently Issued Accounting Pronouncements.
There are no recently issued accounting pronouncements that have recently been adopted by us.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We believe interest rate and price risks are the most significant market risks impacting us. We monitor and evaluate these risks using sensitivity analyses to measure the effects on earnings, equity and the available for sale portfolio mark-to-market exposure, of changes in market interest rates. Exposures are managed to a set of limits previously approved by our board of directors and monitored by management.
There have been no material changes in our market risk exposure as compared to these discussed in our Form 10-K,
see
Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk.”
79
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company, with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, carried out an evaluation of the effectiveness of the design and operation of its disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this Form 10-Q. Based upon that evaluation and as of the end of the period covered by this Form 10-Q, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective to allow timely decisions regarding disclosure in its reports that the Company files or submits to the SEC under the Exchange Act. There have been no changes in the Company’s internal control over financial reporting that occurred during the period covered by this Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Changes in Internal Control Over Financial Reporting
There have been no changes in the Company’s internal control over financial reporting during the period ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting. Any control system, no matter how well conceived and operated, can provide only reasonable assurance that its objectives are achieved. The design of a control system inherently has limitations, including the controls’ cost relative to their benefits. Additionally, controls can be circumvented. No cost-effective control system can provide absolute assurance that all control issues and instances of fraud, if any, will be detected.
80
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are, from time to time, in the ordinary course, engaged in litigation, and we have a small number of unresolved claims pending, including the one described in more detail below. In addition, as part of the ordinary course of business, we are parties to litigation involving claims to the ownership of funds in particular accounts, the collection of delinquent accounts, credit relationships, challenges to security interests in collateral and foreclosure interests, that are incidental to our regular business activities. While the ultimate liability with respect to these other litigation matters and claims cannot be determined at this time, we believe that potential liabilities relating to pending matters are not likely to be material to our financial position, results of operations or cash flows. Where appropriate, reserves for these various matters of litigation are established, under FASB ASC Topic 450, Contingencies, based in part upon management’s judgment and the advice of legal counsel.
A lawsuit was filed in September 2017 in Miami-Dade County Circuit Court, Florida and amended multiple times. The claims are against Amerant Trust and Kunde Management, LLC (“Kunde”). Kunde was established to manage trusts for the respective benefit of Gustavo Marturet Machado’s wife and his siblings. Amerant Trust is the trustee of these trusts and is Kunde’s manager. The plaintiff is a beneficiary of one trust established and is an aunt of Gustavo Antonio Marturet Sr., a Company director and a sister-in-law of Mr. Gustavo Antonio Marturet Sr.’s mother, a principal Company shareholder.
This action alleges breaches of contract, fiduciary duty, accounting and unjust enrichment, and mismanagement of Kunde and seeks damages in an unspecified amount. The Company denies the claims, and believes these are barred by the statute of limitations and is defending this lawsuit vigorously. The parties began mediation on January 22, 2019, pursuant to court order, and settlement discussions through the mediator are ongoing. The Company cannot reasonably estimate at this time the possible loss or range of losses, if any, that may arise from this unresolved lawsuit and the timing of any resolution of this action. The Company has incurred approximately $463,571 in legal fees through May 5, 2019 defending this case. The Company expects to be reimbursed these fees in accordance with the trust agreements and the Kunde organizational documents upon conclusion of this proceeding.
At least quarterly, we assess our liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. For those matters where it is probable that we will incur a loss and the amount of the loss can be reasonably estimated, we record a liability in our consolidated financial statements. These legal reserves may be increased or decreased to reflect any relevant developments based on our quarterly reviews. For other matters, where a loss is not probable or the amount of the loss is not estimable, we have not accrued legal reserves, consistent with applicable accounting guidance. Based on information currently available to us, advice of counsel, and available insurance coverage, we believe that our established reserves are adequate and the liabilities arising from the legal proceedings will not have a material adverse effect on our consolidated financial condition. We note, however, that in light of the inherent uncertainty in legal proceedings there can be no assurance that the ultimate resolution will not exceed established reserves. As a result, the outcome of a particular matter or a combination of matters, if unfavorable, may be material to our financial position, results of operations or cash flows for a particular period, depending upon the size of the loss or our income for that particular period.
81
ITEM 1A. RISK FACTORS
For detailed information about certain risk factors that could materially affect our business, financial condition or future results see “Risk Factors” in the Company’s Form 10-K. Other than below addition, there have been no material changes to the risk factors previously disclosed under Part I, Item 1A, “Risk Factors” of the Company’s Form 10-K.
An additional risk includes the following:
Recent changes to our existing credit card program may affect our credit card losses and adversely affect certain credit card relationships.
The Company revised its credit card strategy in April 2019. Our existing card offerings will be discontinued, and we will no longer issue credit cards to international customers. As part of these changes, we closed approximately 8,000 international credit card accounts with aggregate credit limits and outstanding balances of approximately $58.9 million and $11.6 million, respectively. In certain cases, outstanding balances have been offset against deposits in the Bank. In June, we expect to announce more details of our revised card strategy, including a new international charge card offering under an agreement with a major international card company and repayment terms on outstanding balances.
We are making these changes to reduce and ultimately eliminate our credit exposure and losses on international cards. The discontinuance of credit cards and the repayment terms on outstanding balances may result in higher initial credit loss rates on existing card balances. Additionally, the implementation of new processes involves operational risks, and the change in our credit card strategy may disrupt, and have unintended adverse effects on, our deposit, loan and wealth management relationships with our existing credit card holders.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Sales of Unregistered Securities
The Company sold unregistered shares of its Class A common stock in private placements which the Company disclosed in a current report on Form 8-K filed with the SEC on March 1, 2019.
Use of Proceeds from Registered Securities
On December 18, 2018, our Registration Statement on Form S-1, as amended (File No. 333-227744) was declared effective by the SEC for our IPO of Class A common stock. A total of 6,300,000 shares of Class A common stock were sold pursuant to the Registration Statement, which was comprised of (1) 1,377,523 shares of new Class A common stock issued by the Company and (2) all of MSF’s 4,922,477 shares of the Company’s outstanding Class A common stock. The 6,300,000 shares of Class A common stock were sold at an offering price of $13.00 per share for gross proceeds of $81,900,000, comprised of (1) $17,907,799 gross proceeds to the Company and (2) $63,991,811 gross proceeds to MSF. On January 23, 2019, the underwriters of the Company’s IPO exercised, in part, their over-allotment option and purchased 229,019 shares of the Company’s Class A common stock at the offering price of $13.00 per share for gross proceeds to the Company of approximately $3,000,000. There has been no material change in the planned use of proceeds from our IPO as described in our final prospectus filed with the SEC on December 20, 2018 pursuant to Rule 424(b).
82
Issuer Purchases of Equity Securities
On December 27, 2018, following the December 21, 2018 closing of the IPO, the Company and MSF entered into the Class B Share Purchase Agreement. Pursuant to the Class B Purchase Agreement, the Company agreed to purchase up to all 3,532,456.66 shares of its Class B common stock retained by MSF using the net proceeds from sales of shares of its Class A common stock, in each case at a price equal to 97% of the Class A common stock’s selling price. As announced via press release on December 28, 2018, the Company, on that date, completed the purchase of 1,420,135.66 shares of it’s Class B common stock from MSF, leaving MSF with 2,112,321 shares of our Class B common stock.
Pursuant to the Class B Purchase Agreement, on March 7, 2019, the Company used the net proceeds from the exercise of the over-allotment option granted to the underwriters in the IPO and of subsequent private placement sales of unregistered shares of the Company’s Class A common stock to purchase MSF’s remaining 2,112,321 shares of the Company’s Class B common stock. The Company disclosed this purchase via press release on March 7, 2019.
As a result of the IPO, MSF held no Company Class A common stock. Following the Company’s March 7, 2019 repurchases of its Class B common stock from MSF, MSF holds no shares of the Company’s Class A common stock or Class B common stock.
The following table presents details of our repurchases of Class B common stock during the quarter ended March 31, 2019:
Period
Total Number of Class B Shares Purchased
Average Price per Share
Total Number of Class B Shares Purchased as Part of Publicly Announced Plan
Maximum Number of Class B Shares That May Yet Be Purchased Under the Plan
January 1-January 31, 2019
—
N/A
—
N/A
February 1-February 28, 2019
—
N/A
—
N/A
March 1-March 31, 2019
2,112,321
$
13.48
2,112,321
N/A
Total
2,112,321
$
13.48
2,112,321
N/A
No repurchases of Class A common stock were made during this period.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Not applicable.
83
ITEM 6. EXHIBITS
Exhibit
Number
Description
10.1
Employment Agreement, dated March 20, 2019, between Amerant Bank, N.A. and Millar Wilson (incorporated by reference to Exhibit 10.1 to Form 8-K filed on March 25, 2019, SEC File No. 001-38534)
10.2
Employment Agreement, dated March 20, 2019, between Amerant Bank, N.A. and Alberto Peraza (incorporated by reference to Exhibit 10.2 to Form 8-K filed on March 25, 2019, SEC File No. 001-38534)
10.3
Employment Agreement, dated March 20, 2019, between Amerant Bank, N.A. and Alfonso Figueredo (incorporated by reference to Exhibit 10.3 to Form 8-K filed on March 25, 2019, SEC File No. 001-38534)
10.4
Employment Agreement, dated March 20, 2019, between Amerant Bank, N.A. and Miguel Palacios (incorporated by reference to Exhibit 10.4 to Form 8-K filed on March 25, 2019, SEC File No. 001-38534)
10.5
Employment Agreement, dated March 20, 2019, between Amerant Bank, N.A. and Alberto Capriles (incorporated by reference to Exhibit 10.5 to Form 8-K filed on March 25, 2019, SEC File No. 001-38534)
31.1
Certification Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, As Adopted Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002, by Millar Wilson, Vice-Chairman and Chief Executive Officer.
31.2
Certification Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, As Adopted Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002, by Alberto Peraza, Co-President and Chief Financial Officer.
32.1
Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of the
Sarbanes-Oxley Act of 2002, by Millar Wilson, Vice-Chairman and Chief Executive Officer.
32.2
Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002, by Alberto Peraza, Co-President and Chief Financial Officer.
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
84
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
MERCANTIL BANK HOLDING CORPORATION
(Registrant)
Date:
May 10, 2019
By:
/s/
Millar Wilson
Millar Wilson
Chief Executive Officer and
Vice-Chairman of the Board
Date:
May 10, 2019
By:
/s/ Alberto Peraza
Alberto Peraza
Co-President and Chief Financial Officer
85