U-Haul
UHAL
#1894
Rank
$10.74 B
Marketcap
$56.55
Share price
-1.24%
Change (1 day)
-20.39%
Change (1 year)

U-Haul - 10-Q quarterly report FY


Text size:
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended September 30, 2002

OR

[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from __________________ to __________________

     
Commission Registrant, State of Incorporation I.R.S. Employer
File Number Address and Telephone Number Identification No.

 
 
1-11255 AMERCO 88-0106815
  (A Nevada Corporation)  
  1325 Airmotive Way, Ste. 100  
  Reno, Nevada 89502-3239  
  Telephone (775) 688-6300  
     
2-38498 U-Haul International, Inc. 86-0663060
  (A Nevada Corporation)  
  2727 N. Central Avenue  
  Phoenix, Arizona 85004  
  Telephone (602) 263-6645  

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [   ].

20,514,958 shares of AMERCO Common Stock, $0.25 par value were outstanding at September 30, 2002.

5,385 shares of U-Haul International, Inc. Common Stock, $0.01 par value, were outstanding at November 11, 2002.

 


PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Condensed Consolidated Balance Sheets
Condensed Consolidated Statements of Earnings
Condensed Consolidated Statements of Comprehensive Income
Condensed Consolidated Statements of Earnings
Condensed Consolidated Statements of Comprehensive Income
Condensed Consolidated Statements of Cash Flows
Notes to Condensed Consolidated Financial Statements
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
EX-10.10A
EX-10.11A
EX-10.35
EX-10.36
EX-10.37
EX-10.38
EX-10.39
EX-10.40
EX-10.41
EX-10.42
EX-10.43
EX-10.44
EX-10.45
EX-10.46
EX-10.46A
EX-10.47
EX-10.48
EX-10.48A
EX-10.49
EX-10.50
EX-10.50A
EX-10.51
EX-10.52
EX-10.53
EX-10.53A
EX-10.54
EX-10.54.A
EX-10.55
EX-10.55a
EX-10.56
EX-10.56A
EX-10.57
EX-10.57A
EX-10.58
EX-10.58A
EX-10.59
EX-10.60
EX-10.61
EX-10.62
EX-10.63
EX-99.1
EX-99.2
EX-99.3
EX-99.4


Table of Contents

TABLE OF CONTENTS

     
PART I FINANCIAL INFORMATION  
Item 1. Financial Statements  
  a)     Condensed Consolidated Balance Sheets as of September 30, 2002 (unaudited) and March 31, 2002 4
  b)     Condensed Consolidated Statements of Earnings for the Six months ended September 30, 2002 and 2001          (unaudited) 6
  c)     Condensed Consolidated Statements of Comprehensive Income for the Six months ended September 30,
         2002 and 2001 (unaudited)
 7
  d)      Condensed Consolidated Statements of Earnings for the Quarters ended September 30, 2002 and 2001          (unaudited) 8
  e)      Condensed Consolidated Statements of Comprehensive Income for the Quarters ended September 30, 2002
         and 2001 (unaudited)
 9
  f)      Condensed Consolidated Statements of Cash Flows for the Six months ended September 30, 2002 and 2001          (unaudited) 10
  g)       Notes to Condensed Consolidated Financial Statements 11
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 33
Item 3. Quantitative and Qualitative Disclosures About Market Risk 41
Item 4. Controls and Procedures 41
PART II OTHER INFORMATION  
Item 1. Legal Proceedings 42
Item 3. Defaults Upon Senior Securities 43
Item 4. Submission of Matters to a Vote of Security Holders 43
Item 6. Exhibits and Reports on Form 8-K 44

2


Table of Contents

THIS PAGE LEFT

INTENTIONALLY BLANK

3


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

AMERCO AND CONSOLIDATED SUBSIDIARIES AND

SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Condensed Consolidated Balance Sheets

          
   September 30, March 31,
Assets 2002 2002
  
 
   (Unaudited)    
   (in thousands)
Cash and cash equivalents
 $83,530  $97,672 
Receivables
  284,512   279,914 
Inventories, net
  69,687   76,519 
Prepaid expenses
  43,916   31,069 
Investments, fixed maturities
  894,295   994,875 
Investments, other
  198,212   200,437 
Other assets
  150,708   178,066 
 
  
   
 
 
  1,724,860   1,858,552 
Property, plant and equipment, at cost:
        
 
Buildings and improvements
  716,346   703,841 
 
SACH Buildings and improvements
  468,804   458,077 
 
Rental trucks
  1,119,666   1,071,604 
 
Other property, plant and equipment
  624,188   626,391 
 
SACH other property, plant and equipment
  266,778   266,172 
 
  
   
 
 
  3,195,782   3,126,085 
 
Less accumulated depreciation
  (1,257,013)  (1,211,182)
 
  
   
 
 
      Total property, plant and equipment
  1,938,769   1,914,903 
 
  
   
 
Total Assets
 $3,663,629  $3,773,455 
 
  
   
 

The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND

SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Condensed Consolidated Balance Sheets, Continued

           
    September 30, March 31,
Liabilities and Stockholders' Equity 2002 2002
  
 
    (Unaudited)    
    (in thousands)
Liabilities:
        
 
AMERCO’s notes and loans payable
 $908,509  $1,045,802 
 
SAC Holdings notes and loans payable
  579,403   557,761 
 
Policy benefits and losses, claims and loss expenses payable
  703,304   729,343 
 
Liabilities from premium deposits
  610,248   572,793 
 
Other liabilities
  295,032   368,650 
 
 
  
   
 
  
Total liabilities
  3,096,496   3,274,349 
Commitments and Contingent Liabilities
        
Stockholders’ equity:
        
 
Serial preferred stock -
        
  
Series A preferred stock
      
  
Series B preferred stock
      
 
Serial common stock -
        
  
Series A common stock
  1,441   1,441 
 
Common stock
  9,822   9,122 
 
Additional paid-in capital
  261,217   267,712 
 
Accumulated other comprehensive loss
  (48,418)  (32,384)
 
Retained earnings
  792,484   716,614 
 
Cost of common shares in treasury, net
  (435,555)  (449,247)
 
Unearned ESOP shares
  (13,858)  (14,152)
 
 
  
   
 
  
Total stockholders’ equity
  567,133   499,106 
Total Liabilities and Stockholders’ Equity
 $3,663,629  $3,773,455 
 
 
  
   
 

The accompanying notes are an integral part of these consolidated financial statements.

5


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND

SAC HOLDING CORPORATION AND CONSOLIDATED
SUBSIDIARIES

Condensed Consolidated Statements of Earnings

Six months ended September 30,

(Unaudited)
           
    2002 2001
    
 
    (in thousands, except share and per share data)
Revenues
        
 
Rental revenue
 $788,904  $746,907 
 
Net sales
  130,635   130,592 
 
Premiums
  163,016   202,880 
 
Net investment and interest income
  25,356   31,482 
 
 
  
   
 
  
Total revenues
  1,107,911   1,111,861 
Costs and expenses
        
 
Operating expenses
  546,267   558,647 
 
Cost of sales
  65,522   71,171 
 
Benefits and losses
  140,433   180,773 
 
Amortization of deferred policy acquisition costs
  21,642   20,933 
 
Lease expense
  88,055   91,213 
 
Depreciation, net
  64,904   45,707 
 
 
  
   
 
Total costs and expenses
  926,823   968,444 
 
 
  
   
 
Earnings from operations
  181,088   143,417 
 
Interest expense
  54,887   52,517 
 
 
  
   
 
Pretax earnings
  126,201   90,900 
Income tax expense
  (45,108)  (34,261)
 
 
  
   
 
 
Net earnings
  81,093   56,639 
 
 
  
   
 
Less: Preferred Stock Dividends
  6,482   6,482 
 
 
  
   
 
Earnings available to common shareholders
  74,611   50,157 
 
 
  
   
 
Basic and diluted earnings per common share:
 $3.59  $2.37 
 
 
  
   
 
Basic and diluted average common shares outstanding:
  20,779,543   21,192,166 
 
 
  
   
 

The accompanying notes are an integral part of these consolidated financial statements.

6


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND

SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income

Six months ended September 30,

(Unaudited)
            
     2002 2001
     
 
     (in thousands)
Comprehensive income:
        
 
Net earnings
 $81,093  $56,639 
  
Changes in other comprehensive income:
        
   
Foreign currency translation
  (3,381)  (4,617)
   
Fair market value of cash flow hedge
     (647)
   
Unrealized loss on investments
  (12,653)  (4,374)
  
 
  
   
 
   
Total comprehensive income
 $65,059  $47,001 
  
 
  
   
 

The accompanying notes are an integral part of these consolidated financial statements.

7


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND

SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Condensed Consolidated Statements of Earnings

Quarters ended September 30,

(Unaudited)
           
    2002 2001
    
 
    (in thousands, except share and per share data)
Revenues
        
 
Rental revenue
 $413,050  $390,467 
 
Net sales
  62,447   61,803 
 
Premiums
  75,466   102,550 
 
Net investment and interest income
  11,591   16,387 
 
 
  
   
 
  
Total revenues
  562,554   571,207 
Costs and expenses
        
 
Operating expense
  283,481   293,100 
 
Cost of sales
  32,219   34,733 
 
Benefits and losses
  64,015   89,341 
 
Amortization of deferred policy acquisition costs
  11,314   11,139 
 
Lease expense
  47,232   44,571 
 
Depreciation, net
  32,820   13,162 
 
 
  
   
 
Total costs and expenses
  471,081   486,046 
Earnings from operations
  91,473   85,161 
 
Interest expense
  27,955   27,008 
 
 
  
   
 
Pretax earnings
  63,518   58,153 
Income tax expense
  (22,964)  (22,415)
 
 
  
   
 
  
Net earnings
  40,554   35,738 
 
 
  
   
 
Less: Preferred Stock Dividends
  (3,241)  (3,241)
 
 
  
   
 
Earnings available to common shareholders
  37,313   32,497 
 
 
  
   
 
Basic and diluted earnings per common share:
 $1.79  $1.54 
 
 
  
   
 
Basic and diluted average common shares outstanding:
  20,804,016   21,106,343 
 
 
  
   
 

The accompanying notes are an integral part of these consolidated financial statements.

8


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES

SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income

Quarters ended September 30,

(Unaudited)
            
     2002 2001
     
 
     (in thousands)
Comprehensive income:
        
 
Net earnings
 $40,554  $35,738 
  
Changes in other comprehensive income:
        
   
Foreign currency translation
  (4,416)  (6,114)
   
Fair market value of cash flow hedge
     (1,004)
   
Unrealized loss on investments
  (9,315)  (13,163)
  
 
  
   
 
   
Total comprehensive income
 $26,823  $15,457 
  
 
  
   
 

The accompanying notes are an integral part of these consolidated financial statements.

9


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND

SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

Six months ended September 30,

(Unaudited)
           
    2002 2001
    
 
    (in thousands)
Net cash provided by operating activities
 $111,477  $43,912 
 
  
   
 
Cash flows from investing activities:
        
 
Purchases of investments:
        
  
Property, plant and equipment
  (122,918)  (108,224)
  
Fixed maturities
  (134,993)  (92,465)
  
Real estate
  (29,391)  (36)
  
Mortgage loans
     (561)
 
Proceeds from sale of investments:
        
  
Property, plant and equipment
  46,030   60,945 
  
Fixed maturities
  202,255   75,973 
  
Mortgage loans
  10,450   6,889 
Changes in other investments
  32,751   38,751 
 
  
   
 
Net cash provided (used) by investing activities
  4,184   (18,728)
 
  
   
 
Cash flows from financing activities:
        
 
Net change in short-term borrowings
  (12,500)  (77,494)
 
Principal borrowings (payments) on notes
  (150,014)  26,861 
 
Investment contract deposits
  89,083   74,159 
 
Investment contract withdrawals
  (51,262)  (65,079)
 
Changes in other financing activities
  3,837   (3,166)
 
  
   
 
Net cash used by financing activities
  (120,856)  (44,719)
 
  
   
 
Increase (decrease) in cash and cash equivalents
  (5,195)  (19,535)
Cash and cash equivalents at beginning of period
  88,725   92,525 
 
  
   
 
Cash and cash equivalents at end of period
 $83,530  $33,253 
 
  
   
 

The accompanying notes are an integral part of these consolidated financial statements.

10


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND
SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

September 30, 2002, March 31, 2002 and September 30, 2001
(Unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ORGANIZATION

         AMERCO, a Nevada corporation (AMERCO), is the holding company for U-Haul International, Inc. (U-Haul), which conducts moving and storage operations; Amerco Real Estate Company (Real Estate), which conducts real estate operations; Republic Western Insurance Company (RepWest), which conducts property and casualty insurance operations; and Oxford Life Insurance Company (Oxford), which conducts life insurance operations.

         SAC Holding Corporation and SAC Holding II Corporation (SAC Holdings) are Nevada corporations owned by Mark V. Shoen. Mark V. Shoen is the beneficial owner of 16.3% of AMERCO’s common stock and is an executive officer of U-Haul.

PRINCIPLES OF CONSOLIDATION

         The condensed consolidated financial statements include the accounts of AMERCO and its wholly-owned subsidiaries and SAC Holdings and their subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation. AMERCO has made significant loans to SAC Holdings and is entitled to participate in SAC Holdings’ excess cash flow (after senior debt service). All of the equity interest of SAC Holdings is owned by Mark V. Shoen, a significant shareholder and executive officer of AMERCO. AMERCO does not have an equity ownership interest in SAC Holdings, except for investments made by RepWest and Oxford in a SAC Holdings-controlled limited partnership which holds Canadian self-storage properties. SAC Holdings are not legal subsidiaries of AMERCO. AMERCO is not liable for the debts of SAC Holdings and there are no default provisions in AMERCO indebtedness that cross-default to SAC Holdings’ obligations. The condensed consolidated financial statements and notes are presented as permitted by Form 10-Q and do not contain certain information included in AMERCO’s annual financial statements and notes. For a more detailed presentation of the accounts and transactions of AMERCO, refer to AMERCO’s Form 10-K.

         The condensed consolidated balance sheet as of September 30, 2002 and the related condensed consolidated statements of earnings, comprehensive income, and cash flows for the six months and quarters ended September 30, 2002 and 2001 are unaudited. In our opinion, all adjustments necessary for a fair presentation of such condensed consolidated financial statements have been included. Such adjustments consisted only of normal recurring items. Interim results are not necessarily indicative of results for a full year.

         The accounts of AMERCO and SAC Holdings are consolidated due to SAC Holdings majority owner not qualifying as an independent third party to AMERCO and not maintaining a substantive residual equity investment, exclusive of unrealized appreciation of real estate held by SAC Holdings subsidiaries, in SAC Holdings during the entire period.

         The operating results and financial position of RepWest and Oxford have been consolidated on the basis of a calendar year and, accordingly, are determined on a one quarter lag for financial reporting purposes. There were no effects related to intervening events, which would materially affect the consolidated financial position or results of operations for the financial statements presented herein except for a transfer of $7.5 million in cash and $65.5 million in real estate from the non-insurance operating entities to the insurance companies. These transferred assets and any related income or depreciation expense derived therefrom are not included in the consolidated financial statements of AMERCO and SAC Holdings as of September 30, 2002.

         Certain reclassifications have been made to the financial statements for the six months and the quarter ended September 30, 2001 to conform with the current period’s presentation.

11


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND
SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements, Continued
(Unaudited)

2. INVESTMENTS

         A comparison of amortized cost to estimated market value for fixed maturities is as follows:

                     
June 30, 2002 Par Value     Gross Gross Estimated
Consolidated or number Amortized unrealized unrealized market
Held-to-Maturity of shares cost gains losses value
  
 
 
 
 
  (in thousands)
U.S. treasury securities and government obligations
 $  $3,610  $164     $3,774 
U.S. government agency mortgage-backed securities
 $   11,245   265   (13)  11,497 
Corporate securities
 $43,607   43,704   1,591   (42)  45,253 
Mortgage-backed securities
 $35,264   34,827   699   (69)  35,457 
Redeemable preferred stocks
  4,541   114,674   247   (3,307)  111,614 
 
      
   
   
   
 
 
     $208,060  $2,966  $(3,431) $207,595 
 
      
   
   
   
 
                      
June 30, 2002 Par Value     Gross Gross Estimated
Consolidated or number Amortized unrealized unrealized market
Available-for-Sale of shares cost gains losses value
   
 
 
 
 
   (in thousands)
U.S. treasury securities and government obligations
 $42,760  $43,280  $1,812  $(319) $44,773 
U.S. government agency mortgage-backed securities
 $31,620   31,364   725   (39)  32,050 
Obligations of states and political subdivisions
 $15,925   16,065   660   (112)  16,613 
Corporate securities
 $608,680   604,300   14,257   (16,239)  602,318 
Mortgage-backed securities
 $31,270   31,203   1,013   (153)  32,063 
Redeemable preferred stocks
  1,260   31,834   281   (447)  31,668 
Redeemable common stocks
  633   7,900      (1,040)  6,860 
 
      
   
   
   
 
 
      765,946   18,748   (18,349)  766,345 
 
      
   
   
   
 
 
Total
     $974,006  $21,714  $(21,780) $973,940 
 
      
   
   
   
 

12


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND
SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements, Continued
(Unaudited)

3. SUMMARIZED CONSOLIDATED FINANCIAL INFORMATION OF INSURANCE SUBSIDIARIES

         A summarized condensed consolidated balance sheet for RepWest is presented below:

           
    June 30,
    
    2002 2001
    
 
    (in thousands)
Investments, fixed maturities
 $313,096  $396,466 
Receivables
  233,827   212,299 
Due from affiliate
  115,951   46,310 
Other assets
  123,988   79,996 
 
  
   
 
  
Total assets
 $786,862  $735,071 
 
  
   
 
Policy liabilities and accruals
 $460,321  $381,350 
Unearned premiums
  64,568   113,463 
Other policyholders’ funds and liabilities
  52,081   59,117 
 
  
   
 
 
Total liabilities
  576,970   553,930 
Stockholder’s equity
  209,892   181,141 
 
  
   
 
  
Total liabilities and stockholder’s equity
 $786,862  $735,071 
 
  
   
 

         A summarized condensed consolidated income statement for RepWest is presented below:

                   
    Quarter ended Six months ended
    June 30, June 30,
    
 
    2002 2001 2002 2001
    
 
 
 
    (in thousands)
Premiums
 $39,710  $66,087  $86,319  $128,265 
Net investment income
  7,689   7,449   15,257   15,865 
 
  
   
   
   
 
 
Total revenue
  47,399   73,536   101,576   144,130 
Benefits and losses
  34,298   62,371   79,945   122,638 
Amortization of deferred policy acquisition costs
  6,218   6,590   11,521   11,630 
Operating expenses
  6,633   17,904   12,647   28,774 
 
  
   
   
   
 
 
Total expenses
  47,149   86,865   104,113   163,042 
 
  
   
   
   
 
Income (loss) from operations
  250   (13,329)  (2,537)  (18,912)
Income tax benefit (expense)
  (45)  4,708   960   6,687 
 
  
   
   
   
 
  
Net income (loss)
 $205  $(8,621) $(1,577) $(12,225)
 
  
   
   
   
 

13


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND
SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements, Continued
(Unaudited)

3. SUMMARIZED CONSOLIDATED FINANCIAL INFORMATION OF INSURANCE SUBSIDIARIES, continued

         A summarized condensed consolidated balance sheet for Oxford is presented below:

           
    June 30,
    
    2002 2001
    
 
    (in thousands)
Investments, fixed maturities
 $581,199  $577,939 
Investments, other
  169,775   119,972 
Receivables
  33,162   30,541 
Deferred policy acquisition costs
  91,585   83,280 
Other assets
  37,621   53,355 
 
  
   
 
 
Total assets
 $913,342  $865,087 
 
  
   
 
Policy liabilities and accruals
 $178,415  $187,758 
Premium deposits
  610,248   532,993 
Other policyholder’s fund and liabilities
  8,549   26,556 
Deferred federal income taxes
  3,052   12,211 
 
  
   
 
 
Total liabilities
  800,264   759,518 
Stockholder’s equity
  113,078   105,569 
 
  
   
 
  
Total liabilities and stockholder’s equity
 $913,342  $865,087 
 
  
   
 

         A summarized condensed consolidated income statement for Oxford is presented below:

                   
    Quarter ended Six months ended
    June 30, June 30,
    
 
    2002 2001 2002 2001
    
 
 
 
    (in thousands)
Premiums
 $41,035   37,905  $80,693  $77,538 
Net investment income
  2,443   6,975   7,773   13,184 
 
  
   
   
   
 
 
Total revenue
  43,478   44,881   88,466   90,722 
Benefits and losses
  29,717   26,970   60,488   58,135 
Amortization of deferred policy acquisition costs
  5,096   4,538   10,121   9,292 
Operating expenses
  11,537   12,197   19,849   19,436 
 
  
   
   
   
 
 
Total expenses
  46,350   43,705   90,458   86,863 
Income (loss) from operations
  (2,872)  1,176   (1,992)  3,859 
Income tax benefit (expense)
  1,003   (272)  699   (1,232)
 
  
   
   
   
 
  
Net income (loss)
 $(1,869)  904  $(1,293) $2,627 
 
  
   
   
   
 

14


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND
SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements, Continued
(Unaudited)

4. CONTINGENT LIABILITIES AND COMMITMENTS

         During the six months ended September 30, 2002, a subsidiary of AMERCO entered into two transactions whereby the subsidiary sold rental trucks and trailers to unrelated third parties, which were subsequently leased back to an AMERCO subsidiary. AMERCO has guaranteed approximately $3.3 million of residual values at September 30, 2002 for these assets at the end of the lease. Following are the lease commitments for the leases executed during the six months and quarter ended September 30, 2002, and subsequently which have a term of more than one year:

     
Year ending Lease
March 31, Commitments

 
2003
 $708 
2004
  1,415 
2005
  1,415 
2006
  1,415 
2007
  1,415 
Thereafter
  4,753 
 
  
 
 
 $11,121 
 
  
 

         In the normal course of business, AMERCO is a defendant in a number of suits and claims. AMERCO is also a party to several administrative proceedings arising from state and local provisions that regulate the removal and/or clean-up of underground fuel storage tanks. In our opinion, none of such suits, claims or proceedings involving AMERCO, individually, or in the aggregate, are expected to result in a material loss.

         Compliance with environmental requirements of federal, state and local governments significantly affects Real Estate’s business operations. Among other things, these requirements regulate the discharge of materials into the water, air and land and govern the use and disposal of hazardous substances. Real Estate is aware of issues regarding hazardous substances on some of its properties. Real Estate regularly makes capital and operating expenditures to stay in compliance with environmental laws and has put in place a remedial plan at each site where it believes such a plan is necessary. Since 1988, Real Estate has managed a testing and removal program for underground storage tanks. Under this program, over 3,000 tanks have been removed at a cost of approximately $44.5 million.

         A subsidiary of U-Haul, INW Company (INW), owns one property located within two different state hazardous substance sites in the State of Washington. The sites are referred to as the “Yakima Valley Spray Site” and the Yakima Railroad Area.” INW has been named as a“potentially responsible party” under state law with respect to this property as it relates to both sites. As a result of the cleanup costs of approximately $5.5 to $10.0 million required by the State of Washington, INW filed for reorganization under federal bankruptcy laws in May of 2001. The potential liability to INW could be in the range of $2.0 million to $5.5 million.

         Based upon the information currently available, compliance with the environmental laws and the costs of investigation and cleanup of known hazardous waste sites are not expected to have a material adverse affect on AMERCO’s financial position of operating results.

         We are currently under IRS examination for the years 1996-1997. The IRS has proposed adjustments to our 1997 and 1996 tax returns in the amount of $233.1 million and $99.0 million, respectively. Nearly all of the adjustments relate to denials of deductions that we

15


Table of Contents

took for costs incurred in resolution of prior litigation with certain members of the Shoen family and their corporations. We believe these income tax deductions are appropriate and we are vigorously contesting the IRS adjustments. We estimate that if we are unsuccessful in our challenge in all respects, based on our current tax positions, we could incur tax exposure totaling approximately $76.1 million plus interest.

16


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND
SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements, Continued
(Unaudited)

5. SUPPLEMENTAL CASH FLOWS INFORMATION

         The (increase) decrease in receivables, inventories, investments, other assets and other liabilities net of other operating and investing activities follows:

         
  Six months ended
  September 30,
  
  2002 2001
  
 
  (in thousands)
Receivables
 $4,598   (14,209)
 
  
   
 
Inventories
 $(6,832)  3,689 
 
  
   
 
Investments
 $(102,805)  9,731 
 
  
   
 
Other Assets
 $(27,358)  31,576 
 
  
   
 
Other liabilities
 $(56,066)  (28,448)
 
  
   
 

17


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND
SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements, Continued
(Unaudited)

6. NEW ACCOUNTING STANDARDS

         In July 2002, the Financial Accounting Standards Board (“FASB”) issued Statements of Financial Accounting Standards No. 141, Business Combinations, and No. 142, Goodwill and Other Intangible Assets.

         SFAS 141 supercedes Accounting Principles Board Opinion No. 16 (APB 16), Business Combinations. The most significant changes made by SFAS 141 are: (1) requiring that the purchase method of accounting be used for all business combinations initiated after June 30, 2001, (2) establishing specific criteria for the recognition of intangible assets separately from goodwill, and (3) requiring unallocated negative goodwill to be written off immediately as an extraordinary gain (instead of being deferred and amortized).

         SFAS 142 supercedes APB 17, Intangible Assets. SFAS 142 primarily addresses the accounting for goodwill and intangible assets subsequent to their acquisition (i.e., the post-acquisition accounting). The provisions of SFAS 142 will be effective for fiscal years beginning after December 15, 2002. The most significant changes made by SFAS 142 are: (1) goodwill and indefinite lived intangible assets will no longer be amortized, (2) goodwill will be tested for impairment at least annually at the reporting unit level, (3) intangible assets deemed to have an indefinite life will be tested for impairment at least annually, and (4) the amortization period of intangible assets with finite lives will no longer be limited to forty years.

         Implementation of SFAS Nos. 141 and 142 did not affect the consolidated financial position or results of operations.

         Statement of Financial Accounting Standards No. 143, “Accounting for Asset Retirement Obligations”, requires recognition of the fair value of liabilities associated with the retirement of long-lived assets when a legal obligation to incur such costs arises as a result of the acquisition, construction, development and/or the normal operation of a long-lived asset. Upon recognition of the liability, a corresponding asset is recorded at present value and accreted over the life of the asset and depreciated over the remaining life of the long-lived asset. SFAS 143 defines a legal obligation as one that a party is required to settle as a result of an existing or enacted law, statute, ordinance, or written or oral contract or by legal construction of a contract under the doctrine of promissory estoppel. SFAS 143 is effective for fiscal years beginning after June 15, 2002.

         In October 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS 144 requires that those long-lived assets be measured at the lower of carrying amount or fair value less cost to sell, whether reported in continuing operations or in discontinued operations. Therefore, discontinued operations will no longer be measured at net realizable value or include amounts for operating losses that have not yet occurred. SFAS 144 is effective for financial statements issued for fiscal years beginning after December 15, 2001 and, generally, are to be applied prospectively. We have adopted this statement effective April 1, 2002 and it did not affect our consolidated financial position or results of operations.

         In April 2002, the FASB issued SFAS No. 145, Rescission of No. 4, (Reporting Gains and Losses from Extinguishment of Debt), No. 44 (Accounting for Intangible Assets of Motor Carriers), No. 64, (Extinguishments of Debt Made to Satisfy Sinking-Fund Requirements), Amendment of FASB Statement No. 13 (Accounting for Leases) and Technical Corrections. This statement eliminates the current requirement that gains and losses on debt extinguishement must be classified as extraordinary items in the income statement. Instead, such gains and losses will be classified as extraordinary items only if they are deemed to be unusual and infrequent, in accordance with the current GAAP criteria for extraordinary classification. In addition, SFAS 145 eliminates an inconsistency in lease accounting by requiring that modification of capital leases that result in reclassification as operating leases be accounted for consistent with sale-leaseback accounting rules. The statement also contains other nonsubstantive corrections to authoritative accounting literature. The changes related to debt extinguishment will be effective for fiscal years beginning after May 15, 2002, and the changes related to lease accounting will be effective for transactions occurring after May 15, 2002. Management recognizes the need to reclassify debt extinguishments previously reported as extraordinary.

18


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND
SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements, Continued
(Unaudited)

         In June 2002, the FASB issued Statement of Financial Accounting Standards No. 146, (SFAS 146) “Accounting for Costs Associated with Exit or Disposal Activities”, which addresses accounting for restructuring and similar costs. SFAS 146 supersedes previous accounting guidance, principally Emerging Issues Task Force (EITF) Issue No. 94-3. SFAS 146 requires that the liability for costs associated with an exit or disposal activity be recognized when the liability is incurred. Under EITF No. 94-3, a liability for an exit cost was recognized at the date of a company’s commitment to an exit plan. SFAS 146 also establishes that the liability should initially be measured and recorded at fair value. Accordingly, SFAS 146 may affect the timing of recognizing future restructuring costs as well as the amount recognized. The provisions of this Statement are effective for exit or disposal activities that are initiated after December 31, 2002. The Company intends to adopt the Statement at that time.

7. INDUSTRY SEGMENT AND GEOGRAPHIC AREA DATA

         Industry Segment Data — AMERCO has four industry segments represented by Moving and Storage Operations (U-Haul), Real Estate (AREC), Property and Casualty Insurance (RepWest) and Life Insurance (Oxford). SAC Holdings has one industry segment, Moving and Storage.

         Information concerning operations by industry segment follows:

                              
Industry Segment U-Haul SACH                    
  Moving and Moving and     Property/     Adjustments    
  Storage Storage Real Casualty Life and    
  Operations Operations Estate Insurance Insurance Eliminations Consolidated
   
 
 
 
 
 
 
   (in thousands)
Six months ended
September 30, 2002
                            
Revenues:
                            
 
Outside
 $827,975   88,087   5,019   99,269   87,561      1,107,911 
 
Intersegment
     24,231   29,709   2,306   905   (57,151)   
 
 
  
   
   
   
   
   
   
 
 
Total revenues
  827,975   112,318   34,728   101,575   88,466   (57,151)  1,107,911 
Depreciation/amortization
  49,930   9,790   4,287   12,038   10,051      86,096 
Interest expense
  23,335   40,068   8,797         (17,313)  54,887 
Pretax Earnings (loss)
  111,962   (205)  18,803   (2,537)  (1,992)  170   126,201 
Income tax Benefit (expense)
  (40,334)  (851)  (6,581)  960   699   999   (45,108)
Net Earnings
  71,628   (1,056)  12,222   (1,577)  (1,293)  1,169   81,093 
Earnings Available Common Shareholders
 $65,146   (1,056)  12,222   (1,577)  (1,293)  1,169   74,611 
Contribution to Earnings/Share
 $3.19   (0.05)  0.59   (0.08)  (0.06)     3.59 
Identifiable assets
 $1,518,008   996,720   604,531   786,862   913,342   (1,155,834)  3,663,629 

19


Table of Contents

7. INDUSTRY SEGMENT AND GEOGRAPHIC AREA DATA - continued

         Information concerning operations by industry segment follows:

                             
Industry Segment U-Haul
Moving and
 SACH
Moving and
     Property/     Adjustments    
  Storage Storage Real Casualty Life and    
  Operations Operations Estate Insurance Insurance Eliminations Consolidated
  
 
 
 
 
 
 
  (in thousands)
Six months ended
September 30, 2001
                            
Revenues:
                            
Outside
 $829,252   45,852   4,829   141,985   89,943      1,111,861 
Intersegment
     19,486   34,855   2,145   779   (57,265)   
 
  
   
   
   
   
   
   
 
Total revenues
  829,252   65,338   39,684   144,130   90,722   (57,265)  1,111,861 
Depreciation/amortization
  51,923   4,134   5,429   12,261   9,411      83,158 
Interest expense
  21,132   27,281   19,724         (15,620)  52,517 
Pretax Earnings (loss)
  73,996   (1,590)  22,693   (18,912)  3,859   10,854   90,900 
Income tax Benefit (expenses)
  (30,912)  (40)  (7,943)  6,687   (1,232)  (821)  (34,261)
Net Earnings
  42,122   (668)  14,750   (12,225)  2,627   10,033   56,639 
Earnings Available Common Shareholders
  35,640   (668)  14,750   (12,225)  2,627   10,033   50,157 
Contribution to Earnings/Share
 $2.16   (0.03)  0.70   (0.58)  0.12     $2.37 
Identifiable assets
  1,489,276   519,746   685,777   814,516   873,028   (778,673)  3,603,670 

20


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND

SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements, Continued

(Unaudited)

7. INDUSTRY SEGMENT AND GEOGRAPHIC AREA DATA, continued

                              
Industry Segment                      
  U-Haul
Moving and
 SACH
Moving and
     Property/     Adjustments    
   Storage Storage Real Casualty Life and    
   Operations Operations Estate Insurance Insurance Eliminations Consolidated
   
 
 
 
 
 
 
   (in thousands)
Quarter ended September 30, 2002
                            
Revenues:
                            
 
Outside
$426,788   44,262   2,226   46,256   43,022      562,554 
 
Intersegment
     13,309   14,325   1,142   455   (29,231)   
 
  
   
   
   
   
   
   
 
 
Total revenues
  426,788   57,571   16,551   47,398   43,477   (29,231)  562,554 
Depreciation/amortization
  25,384   5,146   2,131   6,485   4,281      43,427 
Interest expense
  10,335   20,421   3,495         (6,296)  27,955 
Pretax Earnings (loss)
  55,321   143   9,433   250   (2,874)  1,245   63,518 
Income tax Benefit (expenses)
  (19,904)  (810)  (3,302)  (45)  1,003   94   (22,964)
Net Earnings
  35,417   (667)  6,131   205   (1,871)  1,339   40,554 
Earnings Available Common Shareholders
  32,176   (667)  6,131   205   (1,871)  1,339   37,313 
Contribution to Earnings/Share
  1.61   (0.03)  0.30   0.01   (0.09)     1.79 
Identifiable assets
  1,518,008   996,720   604,531   786,862   913,342   (1,155,834)  3,663,269 
Quarter ended September 30, 2001
                            
Revenues:
                            
 
Outside
 $429,946   22,498   2,961   46,256   44,474      572,379 
 
Intersegment
     10,354   16,979   1,036   407   (28,776)   
 
  
   
   
   
   
   
   
 
 
Total revenues
  429,946   32,852   19,940   73,536   44,881   (28,776)  572,379 
Depreciation/amortization
  22,058   2,152   2,735   6,975   4,617      38,537 
Interest expense
  10,219   15,081   9,517         (8,375)  26,442 
Pretax Earnings (loss)
  51,727   (1,589)  18,085   (13,329)  (5,740)  16,250   65,404 
Income tax Benefit (expenses)
  (21,797)  (40)  (6,331)  4,708   (272)  (540)  (24,272)
Net Earnings
  29,930   (1,629)  11,754   (8,621)  (6,012)  15,710   41,132 
Earnings Available Common Shareholders
  26,689   (1,629)  11,754   (8,621)  (6,012)  15,710   37,891 
Contribution to Earnings/Share
 $1.99   (0.08)  0.56   (0.41)  (0.68)     1.78 
Identifiable assets
 $1,489,276   519,746   685,777   814,516   873,028   (778,673)  3,603,670 

21


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES AND

SAC HOLDING CORPORATIONS AND CONSOLIDATED
SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, Continued
(Unaudited)

7. INDUSTRY SEGMENT AND GEOGRAPHIC AREA DATA, continued

                         
Geographic Area Data - United         United        
   (All amounts are in U.S. $'s) States Canada Consolidated States Canada Consolidated
  
 
 
 
 
 
  Six months ended Quarter ended
  
 
          (in thousands)        
September 30, 2002
                        
Total revenues
 $1,078,943  $28,968  $1,107,911  $547,544  $15,010  $562,554 
Depreciation/amortization
  83,426   2,670   86,096   42,087   1,340   43,427 
Interest expense
  52,542   2,345   54,887   26,744   1,211   27,955 
Pretax earnings
  119,665   6,536   126,201   59,961   3,557   63,518 
Income tax
  (45,108)     (45,108)  (22,964)     (22,964)
Identifiable assets
  3,614,557   49,072   3,663,629   3,614,557   49,072   3,663,629 
September 30, 2001
                        
Total revenues
 $1,087,234   27,699   1,114,933   531,500   14,635   546,135 
Depreciation/amortization
  81,024   2,134   83,158   37,613   924   38,537 
Interest expense
  50,445   2,094   52,539   25,317   1,125   26,442 
Pretax earnings
  97,228   6,985   104,213   61,456   3,948   65,404 
Income tax
  (37,757)     (37,757)  (24,272)     (24,272)
Identifiable assets
  3,565,292   38,378   3,603,670   3,565,292   38,378   3,603,670 

         During September, 2001 the Company consummated a legal transfer of cash in the amount of $7.5 million and real estate properties in the amount of $65.5 million from Moving and Storage Operations and Real Estate to Oxford and RepWest. The transferred assets were recorded by RepWest and Oxford at their original book value; however, because the operating results and financial position of the Company’s insurance operations are reflected on a one quarter lag, the asset and related depreciation expense have not been reflected within the identifiable assets line of the Property/Casualty or Life Insurance segments above. Since the Moving and Storage and Real Estate operations are not reported on a one quarter lag, the assets have been removed from the Real Estate industry segment identifiable assets and are reflected as an adjustment and elimination within the above table for the inclusion within the consolidated company.

8. SUBSEQUENT EVENTS

         On October 15, 2002 the Company failed to make a $100 million principal payment and a $3.6 million interest payment due to the Series 1997-C Bond Backed, Asset Trust. On that date, the Company also failed to pay $26.5 million in the aggregate to Citibank and Bank of America in connection with the Series 1997-C bonds. This expense will be recognized in the third fiscal quarter.

         As a result of the foregoing, the Company is in default with respect to its other credit arrangements which contain cross-default provisions, including its 3-Year Credit Agreement dated June 28, 2002 (the “Credit Agreement”). In addition to the cross-default under the Credit Agreement, the Company is also in default under that agreement as a result of its failure to obtain incremental net cash proceeds and/or availability from additional financings in the aggregate amount of at least $150.0 million prior to October 15, 2002. The total amount of obligations currently in default (either directly or as a result of a cross-default) is approximately $1,175.4 million.

         On November 11, 2002, AMERCO announced that it will not be making the dividend payment to the holders of its Series A 8 1/2% preferred stock due December 1, 2002.

22


Table of Contents

9. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         During the quarter and six months ended September 30, 2002, the Company purchased $396,000 and $1.22 million, respectively of printing from Form Builders, Inc. Mark V. Shoen, his daughter and Edward J. Shoen’s sons are major stockholders of Form Builders, Inc.

10. AMERCO AND CONSOLIDATED SUBSIDIARIES ADDITIONAL INFORMATION

AMERCO AND CONSOLIDATED SUBSIDIARIES

Additional Information
Consolidating Balance Sheet
September 30, 2002
                               
        AMERCO             ADJUST&    
    U-Haul Real Estate AMERCO Oxford RepWest ELIMIN CONSOLIDATED
    
 
 
 
 
 
 
ASSETS
                            
Cash
 $19,477   510   10,422   47,322   5,789      83,520 
Receivables — Trade
  33,171   4,336   16   33,162   233,827      304,512 
Receivables — Notes & Mortgages
  1,302   3,949               5,251 
Inventories
  65,491   4               65,495 
Prepaid Expenses
  42,282   11   93            42,386 
Investments, fixed maturities
           581,199   313,096      894,295 
Investments, other
  259,675   94,658   10,000   169,775   88,243   (49,500)  572,851 
DAC*
           91,585   13,318      104,903 
Investment in Subsidiary
        1,173,140           (1,173,140)   
Other Assets (incl Trust Funds)
  (30,274)  5,026   39,823   1,606   5,181      10,174 
Deferred tax asset
              11,457   (11,457)   
Due from affiliates
        740,541   (11,307)  115,951   (845,185)   
Property, Plant, & Equipment
                            
 
Land
  18,390   139,794               158,184 
 
Buildings & improvements
  127,446   588,900               716,346 
 
Furniture & Equipment
  271,287   18,022   396            289,705 
 
Rental Trailers & GRI
  176,299                  176,299 
 
Rental Trucks
  1,119,666                  1,119,666 
 
  
   
   
   
   
   
   
 
 
  1,713,088   746,716   396            2,460,200 
 
Less accumulated depreciation
  (957,979)  (250,679)  (308)           (1,208,966)
 
  
   
   
   
   
   
   
 
  
Total PPE
  755,109   496,037   88            1,251,234 
TOTAL ASSETS
 $1,146,233   604,531   1,974,123   913,342   786,862   (488,122)  3,334,621 
 
  
   
   
   
   
   
   
 

* Deferred Policy Acquisition Cost

23


Table of Contents

10. AMERCO AND CONSOLIDATED SUBSIDIARIES ADDITIONAL INFORMATION continued

AMERCO AND CONSOLIDATED SUBSIDIARIES

Additional Information
Consolidating Balance Sheet
September 30, 2002
                              
       AMERCO             ADJUST&    
   U-Haul Real Estate AMERCO Oxford RepWest ELIMIN CONSOLIDATED
   
 
 
 
 
 
 
LIABILITIES
                            
Accounts payable & accrued liabilities
 $138,163   2,732   197,684   (1,142)     (153,568)  79,344 
Notes & Loans
  14,790   193   933,026         (39,500)  908,509 
Policy liabilities & accruals
           178,415   524,889      703,304 
Liabilities from premium deposits
           610,248         610,248 
Cash overdraft
  26,861                  26,861 
 
and Other liabilities
           9,691   52,081      61,772 
Due to affiliates
  61,791   299,188            (360,979)   
Deferred credits
  23,639   996   (9)           24,626 
Deferred income taxes
  243,916   90,630   207,869   3,052      (362,834)  182,633 
 
  
   
   
   
   
   
   
 
 
  509,160   393,739   1,234,045   800,264   576,970   (916,881)  2,597,297 
STOCKHOLDERS EQUITY
                            
Common stock
  540   1   10,563   2,500   3,300   (6,341)  10,563 
Additional paid in capital
  130,465   147,481   401,130   15,168   67,175   (360,289)  401,130 
AOCI — Foreign currency translation
  (43,185)     (43,185)           (43,185)
AOCI — Net unreal gain (loss)
         (2,739)  (9,483)  6,744   2,739   (2,739)
AOCI — Cash Flow Hedge
        (2,494)           (2,494)
Retained earnings
  563,131   63,310   806,085   104,893   132,673   (852,883)  806,085 
 
  
   
   
   
   
   
   
 
 
  650,951   210,792   1,158,236   113,078   209,892   (1,173,589)  1,169,360 
Less:
                            
 
Treasury shares
        (418,178)           (418,178)
 
Loan-leveraged ESOP
  (13,878)     20            (13,858)
 
  
   
   
   
   
   
   
 
 
TOTAL SHAREHOLDER EQUITY
  637,073   210,792   740,078   113,078   209,892   (322,970)  737,324 
 
  
   
   
   
   
   
   
 
TOTAL LIABILITIES & SHAREHOLDER EQUITY
 $1,146,233   604,531   1,974,123   913,342   786,862   (2,090,470)  3,334,621 
 
  
   
   
   
   
   
   
 

24


Table of Contents

10. AMERCO AND CONSOLIDATED SUBSIDIARIES ADDITIONAL INFORMATION, continued

AMERCO AND CONSOLIDATED SUBSIDIARIES

Additional Information
Consolidating Statement of Earnings
September 30, 2002
                               
        AMERCO             ADJUST&    
    U-Haul Real Estate AMERCO Oxford RepWest ELIMIN CONSOLIDATED
    
 
 
 
 
 
 
INCOME STATEMENT
                            
Rental & other revenue
 $711,494   29,709            (30,345)  710,858 
Net sales
  102,673   35                102,708 
Equity in earnings of sub
        134,849         (134,849)   
Premiums
        0   80,693   86,319   (3,996)  163,016 
Net investment & interest income
  15,963   4,984   10,214   7,773   15,257   (11,644)  42,547 
 
  
   
   
   
   
   
   
 
 
Total Revenues
  830,130   34,728   145,063   88,466   101,576   (180,835)  1,019,128 
Costs & expenses:
                            
 
Operating expense
  503,428   (1,884)  5,134   19,849   12,647   (36,786)  502,388 
 
Cost of sales
  53,065   16               53,081 
 
Benefits & Losses
           60,488   79,945      140,433 
 
Amortization of DAC*
           10,121   11,521      21,642 
 
Lease expense
  80,037   4,732   463            85,232 
 
Depreciation Net
  50,843   4,263   8            55,114 
 
  
   
   
   
   
   
   
 
 
Total Costs & Expenses
  687,373   7,127   5,606   90,458   104,113   (36,786)  857,890 
 
  
   
   
   
   
   
   
 
Earnings from operations
  142,757   27,601   139,458   (1,992)  (2,537)  (144,049)  161,238 
 
Interest Expense
  6,125   8,797   26,406         (9,199)  32,132 
Pretax earnings from continuing operations
  136,632   18,804   113,049   (1,992)  (2,537)  (134,850)  129,106 
 
  
   
   
   
   
   
   
 
 
Income tax benefit (expense)
  (47,964)  (6,581)  (30,960)  699   960   38,590   (45,256)
Earnings from continuing operations
  88,668   12,223   82,089   (1,293)  (1,577)  (96,260)  83,850 
 
  
   
   
   
   
   
   
 
  
Net earnings
  88,668   12,223   83,089   (1,293)  (1,577)  (96,260)  83,850 
Beginning Retained Earnings
  474,463   51,087   719,354   106,186   134,250   (756,623)  728,717 
Dividends
        (6,482)           (6,482)
 
  
   
   
   
   
   
   
 
Ending Retained Earnings
 $563,131   63,310   794,961   104,893   132,673   (852,883)  806,085 
 
  
   
   
   
   
   
   
 

* Deferred Policy Acquisition Cost

25


Table of Contents

10. AMERCO AND CONSOLIDATED SUBSIDIARIES ADDITIONAL INFORMATION continued

AMERCO AND CONSOLIDATED SUBSIDIARIES

Additional Information
Consolidating Statement of Cash Flows
September 30, 2002
                               
            Amerco         ADJUST &    
    AMERCO U-Haul Real Estate Oxford RepWest ELIM Consolidated
    
 
 
 
 
 
 
OPERATING ACTIVITIES
                            
Net income (loss)
 $82,089   88,668   12,223   (1,293)  (1,577)  (96,260)  83,850 
Depreciation & Amortization
  (66)  46,002   4,345   10,051   12,038      72,370 
Provision for bad debt
     1,105               1,105 
Earnings in subsidiaries
  (134,849)               134,849   0 
(Gain) loss on sale of PPE
     3,674   (24)           3,650 
(Gain) loss-sale of investments
           4,336   (479)     3,857 
  
Total Changes-policy liabilities & accruals
           635   (35,995)     (35,360)
Additions to DAC
           (15,774)  (8,493)     (24,267)
Net change in operating assets & liabilities
  174,162   (78,843)  (8,378)  (26,689)  (15,391)  (38,589)  6,272 
 
  
   
   
   
   
   
   
 
Net cash provided (used) by operations
  121,336   60,605   8,166   (28,734)  (49,897)      111,477 
INVESTING ACTIVITIES
                            
 
Purchases of PPE
     (111,445)  (11,473)           (122,918)
 
Purchases of Fixed Maturities
           (134,993)        (134,993)
 
Purchases of Other Asset Investment
           (17,407)      17,500   93 
 
Purchases of Real Estate
           (21,759)  (7,632)      (29,391)
 
Purchases of Mortgage Loans
           (22,000)      22,000   0 
 
Proceeds sale of PPE
     42,685   3,345            46,030 
 
Proceeds sale of Fixed Maturities
           157,182   45,073      202,255 
 
Proceeds sale of Real Estate
               399      399 
 
Proceeds sale of Preferred stock
           2,578         2,578 
 
Proceeds sale of Mortgage Loans
           9,889   561      10,450 
Changes in Other Investments
     5,309   587   12,412   11,373      29,681 
 
  
   
   
   
   
   
   
 
Net cash provided (used) by investing activities
 $0   (63,451)  (7,541)  (14,098)  49,774   39,500   4,184 

26


Table of Contents

                              
           Amerco                
   AMERCO U-Haul Real Estate Oxford RepWest ELIM Consolidated
   
 
 
 
 
 
 
FINANCING ACTIVITIES
                            
Net changes in ST borrowings
 $5,000                   (12,500)
Principal payments on notes
  (150,000)  (3)  (11)            (150,014)
Proceeds from notes
  44,009      0           (39,500)  22,009 
Loan to leveraged ESOP
                      
Paydown on ESOP
     293                293 
Dividends paid
  (6,482)  0                (6,482)
Net Change — Cash Overdraft
      (7,768)               (7,768)
Treasury Stock Purchase
  (1,407)                   (1,407)
Investment contract deposits
           89,083         89,083 
Investment contract withdrawals
           (51,262)        (51,262)
Net cash provided (used)
                       
 
by financing activities
  (110,985)  (7,501)  (691)  37,821       (39,500)  (120,856)
Net cash provided (used)
  10,351   (10,347)  (66)  (5,011)  (123)      (5,196)
Cash at beginning of period
  71   29,823   576   52,333   5,912       88,715 
 
  
   
   
   
   
   
   
 
Cash at end of period
 $10,422   19,476   510   47,322   5,789      83,520 

27


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES
Additional Information
Consolidating Balance Sheet
March 31, 2002

                                           
        AMERCO                                
    U-Haul Real Estate AMERCO Oxford RepWest ELIM CONS F/S SACH ELIM CONSOLIDATED
    
 
 
 
 
 
 
 
 
 
ASSETS
                                        
Cash
  29,823   576   71   61,280   5,912      97,662   10      97,672 
Receivables — Trade
  17,970   5,020   7   26,689   230,228      279,914         279,914 
Receivables — Notes & Mortgages
  28,688   686               29,374      (13,469)  15,905 
Inventories
  72,323   4               72,327   4,192      76,519 
Prepaid Expenses
  44,461   11   112            44,584      (13,513)  31,071 
Investments, fixed maturies
           632,306   362,569      994,875         994,875 
Investments, other
  264,984   95,245   10,000   122,260   95,918   (24,855)  563,552   30,090   (393,206)  200,436 
Deferred pol acq costs
           85,099   16,209      101,308         101,308 
Investment in Subsidiary
        1,121,630         (1,121,630)            
Other Assets (incd Trust Funds)
  3,306   3,715   4,873   1,737   6,997   14,530   35,158   25,695      60,853 
Deferred tax asset
              12,048   (12,048)            
Due from affiliates
        890,880   (10,660)  89,939   (970,159)            
Property, Plant, & Equipment
                              
 
Land
  18,358   142,540               160,898   264,409      425,307 
 
Buildings & improvements
  124,059   579,782               703,841   713,107   (255,030)  1,161,918 
 
Furniture & Equipment
  270,071   18,241   395            288,707   1,763      290,470 
 
Rental Trailers & GRI
  176,785                  176,785         176,785 
 
Rental Trucks
  1,071,604                  1,071,604         1,071,604 
     
   
   
   
   
   
   
   
   
   
 
  1,660,877   740,563   395            2,401,835   979,279   (255,030)  3,126,084 
 
Less accum depr
  923,685   248,525   299            1,172,509   37,541   (1,132)  (1,211,182)
     
   
   
   
   
   
   
   
   
   
  
Total PPE
  737,192   492,038   96            1,229,326   941,738   (256,162)  1,914,902 
Non-current deferred taxes
                              
TOTAL ASSETS
  1,198,747   597,295   2,027,669   918,711   819,820   (2,114,162)  3,448,080   1,001,725   (676,350)  3,773,455 
     
   
   
   
   
   
   
   
   
   

28


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES
Additional Information
Consolidating Balance Sheet
March 31, 2002

                                          
       AMERCO                                
   U-Haul Real Estate AMERCO Oxford RepWest ELIM CONS F/S SACH ELIM CONSOLIDATED
   
 
 
 
 
 
 
 
 
 
LIABILITIES
                                        
Accounts payable & accrued liabilities
  92,858   7,848   124,951   7,873      (128,891)  104,639   54,953   (13,467)  146,125 
Notes & Loans
  14,793   204   1,034,018            1,049,015   957,378   (399,618)  1,606,775 
Fair Market Value – SWAP
                                 
Policy liabilities & accruals
           177,751   551,592      729,343           729,343 
Liabilities from premium deposits
           572,793         572,793           572,793 
Cash Overdraft
  34,629                  34,629           34,629 
Other policyholders funds
           19,845   54,203      74,048           74,048 
 
and Other liabilities
                                 
Due to affiliates
  217,925   299,232   0         (517,157)               
Deferred credits
  21,067   996   386            22,449       (15,089)  7,360 
Deferred income taxes
  241,757   90,580   181,914   11,642      (333,951)  191,942       (88,667)  103,275 
Minority Interest
                              8,913   (8,913)  0 
    
   
   
   
   
   
   
   
   
   
STOCKHOLDERS EQUITY
                                 
Common stock
  540   1   10,563   2,500   3,330   (6,341)  10,563           10,563 
Additional paid in capital
  130,465   147,347   405,794   15,174   71,508   (364,494)  405,794   28,281   (166,363)  267,712 
AOCI — Foreign currency translation
  (39,804)     (39,804)        39,804   (39,804)          (39,804)
AOCI — Net unreal gains (loss) invest-
         9,914   4,947   4,967   (9,914)  9,914   (2,385)  2,385   9,914 
AOCI — Cash Flow Hedge
        (2,494)           (2,494)          (2,494)
Retained earnings
  498,689   51,087   719,178   106,186   134,250   (793,218)  716,172   (45,415)  45,858   716,615 
    
   
   
   
   
   
   
   
   
   
Less:
                                        
 
Treasury shares
        (416,771)           (416,771)      (32,476)  (449,247)
 
Loan-leveraged ESOP
  (14,172)     20            (14,152)          (14,152)
    
   
   
   
   
   
   
   
   
   
 
TOTAL S/H EQUITY
  575,718   198,435   686,400   128,807   214,025   (1,134,163)  669,222   (19,519)  (150,596)  499,107 
    
   
   
   
   
   
   
   
   
   
TOTAL LIAB & S/H EQUITY
  1,198,747   597,295   2,027,669   918,711   819,820   (2,114,162)  3,448,080   1,001,725   (676,350)  3,773,455 
    
   
   
   
   
   
   
   
   
   

29


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES
Additional Information
Consolidating Statement of Earnings
March 31, 2002

                                            
         AMERCO                                
     U-Haul Real Estate AMERCO Oxford RepWest ELIM CONS F/S SACH ELIM CONSOLIDATED
     
 
 
 
 
 
 
 
 
 
INCOME STATEMENT
                                        
Rental & other revenue
  1,243,351   78,649            (74,935)  1,247,065   111,116   (14,159)  1,344,022 
Net sales
  198,312   55                  198,367   24,448       222,815 
Equity in earnings of sub
        63,694         (63,694)  0           0 
Premiums
           160,052   274,042   (501)  433,593           433,593 
Net investment & interest income
  24,186   8,745   61,420   26,980   27,614   (75,403)  73,542       (5,963)  67,579 
      
   
   
   
   
   
   
   
   
   
 
Total Revenues
  1,465,849   87,449   125,114   187,032   301,656   (214,533)  1,952,567   135,564   (20,122)  2,068,009 
 
                                        
Costs & expenses:
                                        
 
Operating expense
  1,001,810   5,962   7,139   36,992   78,633   (75,436)  1,055,100   62,225   (7,881)  1,109,444 
 
Cost of Sales
  111,515   24               111,539   11,321       122,860 
 
Benefits
           120,407   269,115      389,522           389,522 
 
Amort of Def Pol Acq Cost
           18,583   22,091      40,674           40,674 
 
Lease expense
  170,839   11,221   919            182,979       (7,478)  175,501 
 
Depreciation/G(L) on sale
  97,325   (2,039)  (500)           94,786   14,219   (322)  108,683 
      
   
   
   
   
   
   
   
   
   
 
Total Costs & Expenses
  1,381,489   15,168   7,558   175,982   369,839   (75,436)  1,874,600   87,765   (15,681)  1,946,684 
      
   
   
   
   
   
   
   
   
   
Earnings from operations
  84,360   72,281   117,556   11,050   (68,183)  (139,097)  77,967   47,799   (4,441)  121,325 
      
   
   
   
   
   
   
   
   
   
 
Interest Expense
  11,675   34,299   90,644         (60,548)  76,070   61,094   (20,818)  116,346 
      
   
   
   
   
   
   
   
   
   
Pretax earnings from cont oper
  72,685   37,982   26,912   11,050   (68,183)  (78,549)  1,897   (13,295)  16,377   4,979 
 
Income tax benefit (expense)
  (25,728)  (13,294)  (25,717)  (3,847)  23,802   44,086   (698)  (1,560)  0   (2,258)
      
   
   
   
   
   
   
   
   
   
Earnings from cont operations
  46,957   24,688   1,195   7,203   (44,381)  (34,463)  1,199   (14,855)  16,377   2,721 
      
   
   
   
   
   
   
   
   
   
   
Net earnings
  46,957   24,688   1,195   7,203   (44,381)  (34,463)  1,199   (14,855)  16,377   2,721 
      
   
   
   
   
   
   
   
   
   

30


Table of Contents

AMERCO AND CONSOLIDATED SUBSIDIARIES
Additional Information
Consolidating Financial Statements
March 31, 2002

                                                      
               Amerco                 SAC Total     Adjust    
   AMERCO U-Haul Real Estate Total Oxford RepWest ELIM CONS Losses CONS SAC ELIM CONS
   
 
 
 
 
 
 
 
 
 
 
 
 
OPERATING ACTIVITIES
                                                    
Net income (loss)
  10,558   52,453   24,688   87,699   7,203   (44,381)  (39,963)  10,558   (9,359)  1,199   (14,855)  16,377   2,721 
Depreciation & Amortization
  1,015   102,872   10,822   114,709   18,758   23,616       157,083       157,083   10,822       169,440 
Provision for bad debt
     4,729      4,729             4,729       4,729           4,727 
Dist Of Treas Stk to ESOP
                                              
Earnings in subs
  (63,694)         (63,694)          63,694                     0 
(Gain) loss on sale of PPE
  (559)  (5,896)  (12,378)  (18,833)              (18,833)      (18,833)          (18,321)
(Gain) loss-sale of investments
                  (1,302)  4,143       2,841       2,841           2,841 
Cumulative Effect Acctg Chg
                                              
Changes in policy liab & accrls
                                                  
 
Total Chngs-policy liab & accrls
                  (5,153)  12,735       7,582       7,582           7,582 
Additions to DAC
                  (22,612)  (16,640)      (39,252)      (39,252)          (39,025)
Net change in oper assets & liab
  142,547   3,747   (251,008)  (104,714)  (34)  (34,355)  154,884   15,781       15,781   (98,803)  12,743   (83,961)
 
  
   
   
   
   
   
   
   
   
   
   
   
   
 
Net cash provided (used) by operations
  89,867   157,905   (227,876)  19,896   (3,140)  (54,882)  178,615   140,489   (9,359)  131,130   (102,836)  29,120   46,004 
INVESTING ACTIVITIES
                                                  0 
Purchases of investments
                                                    
 
Purchases of Common stock
                  (418)          (418)      (418)            
 
Purchases of PPE
  (7)  (208,161)  (43,018)  (251,186)              (251,186)      (251,186)  (259,610)  303,534   (177,537)
 
Purchases of Fixed Maturities
                  (248,671)  (8,888)      (257,559)      (257,559)          (258,492)
 
Purchases of Preferred Stock
                  (2,072)         (2,072)      (2,072)          (2,072)
 
Purchases of Other Asset Investment
                 (2,259)         (2,259)      (2,259)          (2,259)
 
Purchases of Real Estate
                  (35)         (35)      (35)          (36)
 
Purchases of Mortgage Loans
        (561)  (561)  (790)         (1,351)      (1,351)          (1,376)
 
Acquisition of Subsidiary
                                                 
 
Proceeds – sale of investments
                                                
 
Proceeds sale of PPE
  94,265   146,882   268,523   509,670         (161,771)  347,899       347,899   45,227   (303,534)  89,371 
 
Proceeds – sale of Common Stock
                                                  
 
Proceeds sale of Fixed Maturities
                  168,984   64,732       233,716       233,716           222,952 
 
Proceeds sale of Real Estate
              1,038   297       1,335       1,335           1,334 
 
Proceeds sale of Preferred stock
                 4,400          4,400       4,400           4,400 
 
Proceeds sale of Mortgage Loans
      268   510   778   17,910   2      18,690       18,690           17,104 
Changes in Other Investments
     (136,683)  2,041   (134,642)  (8,575)  1,588       (141,629)  9,359   (132,270)      103,664   (4,014)
 
  
   
   
   
   
   
   
   
   
   
   
   
   
 
Net cash provided (used) by investing activities
  94,258   (197,694)  227,495   124,059   (70,488)  57,731   (161,771)  (50,469)  9,359   (41,110)  (214,383)  103,664   (110,625)
 
  
   
   
   
   
   
   
   
   
   
   
   
   
 

31


Table of Contents

Amerco and Consolidated Subsidiaries
Consolidating Financial Statements
For period ending March 31, 2002

                                                 
        Amerco         SAC Total   ADJUST.  
  AMERCO U-Haul Real Estate Total Oxford RepWest ELIM CONS Losses CONS SAC ELIM CONS
  
 
 
 
 
 
 
 
 
 
 
 
 
FINANCING ACTIVITIES
                                                    
Net changes in ST borrowings
  (23,295)  (5,564)      (28,859)              (28,859)     (28,859)          (2,500)
Principal payments on notes
  (102,513)     (31)  (102,544)           (102,544)     (102,544)  317,219   92,622   288,102 
Proceeds from notes
                                        (10,182)
Debt Issuance Costs
  (390)        (390)           (390)     (390)            
Loan to leveraged ESOP
                                          
Principle payment on notes
                                              (225,406)  (225,406)
Paydown on ESOP
     1,021      1,021            1,021      1,021           1,021 
Dividends paid
  (12,963)        (12,963)           (12,963)     (12,963)          (12,961)
Net Change – Cash Overdraft
     8,145      8,145            8,145      8,145           8,145 
Treasury Stock Purchase
  (10,154)        (10,154)                 (10,154)          (37,322)
Dividends from subs
              7,501      (7,501)                     
Investment contract deposits
              150,432         150,432      150,432           150,432 
Investment contract withdrawals
              (99,845)        (99,845)     (99,845)  (99,845)      (99,845)
   
   
   
   
   
   
   
   
   
   
   
   
   
Net cash provided (used) by financing activities
  (149,315)  3,602   (31)  (145,744)  58,088      (7,501)  (95,157)     (95,157)  217,374   (232,629)  (140,206)
   
   
   
   
   
   
   
   
   
   
   
   
   
Net cash provided (used)
  34,810   (36,187)  (412)  (1,789)  (15,540)  2,849   9,343   (5,137)     (5,137)  (99,845)  (99,845)  (204,827)
Cash at beg of period
  114   21,814   988   22,916   26,799   3,063      52,778      52,778   10      52,788 
   
   
   
   
   
   
   
   
   
   
   
   
   
Cash at end of period
  24,301   (14,373)  576   21,127   11,259   5,912   9,343   47,641      47,641   97,672   97,672   97,672 
   
   
   
   
   
   
   
   
   
   
   
   
   

32


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

         This Quarterly Report on Form 10-Q contains forward-looking statements. We may make additional written or oral forward-looking statements from time to time in filings with the Securities and Exchange Commission or otherwise. We believe such forward-looking statements are within the meaning of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements may include, but are not limited to, projections of revenues, income or loss, estimates of capital expenditures, our plans and intentions regarding the recapitalization of our balance sheet and the payment of dividends arrearages, plans for future operations, products or services, financing needs and plans, our perceptions of our legal positions and anticipated outcomes of pending litigation against us, and liquidity as well as assumptions relating to the foregoing. The words “believe”, “expect”, “anticipate”, “estimate”, “project” and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results could differ materially from those set forth in, contemplated by or underlying the forward-looking statements. Some of the important factors that could cause our actual results, performance or financial condition to differ materially from our expectations are: fluctuations in our costs to maintain and update our fleet and facilities; our inability to refinance our debt; our ability to successfully recapitalize our balance sheet and cure existing defaults of our debt agreements, our ability to continue as a going concern, changes in government regulations, particularly environmental regulations; our credit ratings; the availability of credit; changes in demand for our products; changes in the general domestic economy; the degree and nature of our competition; the resolution of pending litigation against the company; changes in accounting standards; and other factors described in this Quarterly Report on Form 10-Q or the other documents we file with the Securities and Exchange Commission. The above factors, the following disclosures, as well as other statements in this report and in the Notes to Consolidated Financial Statements, could contribute to or cause such differences, or could cause AMERCO’s stock and note prices to fluctuate dramatically.

GENERAL

         Information on industry segments is incorporated by reference from — Notes 1, 3 and 8 of “Notes to Condensed Consolidated Financial Statements”. The notes discuss the principles of consolidation, summarized consolidated financial information and industry segment and geographical area data, respectively. In consolidation, all intersegment premiums are eliminated and the benefits, losses and expenses are retained by the insurance companies.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

         Management’s discussion and analysis of financial condition and results of operations are based upon the consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of our financial statements requires the use of estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, estimates are reevaluated, including those related to areas that require a significant level of judgment or are otherwise subject to an inherent degree of uncertainty. These areas include allowances for doubtful accounts, revenue earning vehicles and buildings, self-insured liabilities, income taxes and commitments and contingencies. Our estimates are based on historical experience, observance of trends in particular areas, information and/or valuations available from outside sources and on various other assumptions that we believe to be reasonable under the circumstances and which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual amounts may differ from these estimates under different assumptions and conditions.

         Accounting policies are considered critical when they are significant and involve difficult, subjective or complex judgments or estimates. We considered the following to be critical accounting policies:

         Principles of consolidation — The consolidated financial statements include the accounts of AMERCO and its wholly-owned subsidiaries and SAC Holdings and the wholly-owned subsidiaries. All material intercompany accounts and transactions have been eliminated in consolidation. AMERCO does not have an equity ownership interest in SAC Holdings or any of SAC Holdings’ subsidiaries, except for investments made by Repwest and Oxford in a SAC Holdings-controlled limited partnership which holds Canadian self-storage properties. SAC Holdings are not legal subsidiaries of AMERCO. AMERCO is not liable for the debts of SAC Holding and there are no default provisions in AMERCO indebtedness that cross-default to SAC Holding’s obligations.

33


Table of Contents

         Revenue earning vehicles and buildings — Depreciation is recognized in amounts expected to result in the recovery of estimated residual values upon disposal (i.e. no gains or losses). In determining the depreciation rate, we review historical disposal experience and holding periods, and trends in the market. Due to longer holding periods on trucks and the resulting increased possibility of changes in the economic environment and market conditions, these estimates are subject to a greater degree of risk.

         Long-lived assets and intangible assets — We review carrying value whenever events or circumstances indicate the carrying values may not be recoverable through projected undiscounted future cash flows. The events could include significant underperformance relative to expected, historical or projected future operating results, significant changes in the manner of using the assets, overall business strategy, significant negative industry or economic trends and non-compliance with significant debt agreements.

         Investments — In determining if and when a decline in market value below amortized cost is other than temporary, we review quoted market prices, dealer quotes or a discounted cash flow analysis. Permanent declines in value are recognized in the current period operating results to the extent of the decline.

         Insurance Revenue and Expense Recognition — Premiums are recognized as revenue as earned over the terms of the respective policies. Benefits and expenses are matched with recognized premiums to result in recognition over the life of the contracts. This match is accomplished by recording a provision for future policy benefits and unpaid claims and claim adjustment expenses and by amortizing deferred policy acquisition costs. Charges related to services to be performed are deferred until earned. The amounts received in excess of premiums and fees are included in other policyholder funds in the consolidated balance sheets.

         Unearned premiums represent the portion of premiums written which relates to the unexpired term of policies. Liabilities for health and disability and other policy claims and benefits payable represent estimates of payments to be made on insurance claims for reported losses and estimates of losses incurred but not yet reported. These estimates are based on past claims experience and current claim trends as well as social and economic conditions such as changes in legal theories and inflation. Due to the nature of underlying risks and the high degree of uncertainty associated with the determination of the liability for future policy benefits and claims, the amounts to be ultimately paid to settle liabilities cannot be precisely determined and may vary significantly from the estimated liability.

         Acquisition costs related to insurance contracts have been deferred to accomplish matching against future premium revenue. The costs are charged to current earnings to the extent it is determined that future premiums are not adequate to cover amounts deferred.

RESULTS OF OPERATIONS

SIX MONTHS ENDED SEPTEMBER 30, 2002 VERSUS SIX MONTHS ENDED SEPTEMBER 30, 2001

U-HAUL Moving and Storage Operations

         Revenues consist of rental revenues and net sales. Total rental revenue are $711.5 million and $699.8 million for the six months ended September 30, 2002 and 2001, respectively.

         Net sales revenues were $102.6 million and $118.2 million for the six months ended September 30, 2002 and 2001, respectively. The decrease reflects the sale of stores to SAC Holdings.

         Cost of sales are $53.1 million and $65.1 million for the six months ended September 30, 2002 and 2001, respectively. The decrease is due to the sale of stores to SAC Holdings.

         Operating expenses before intercompany eliminations were $503.4 million and $518.1 million for the six months ended September 30, 2002 and 2001, respectively. Operating expenses declined due to the sale of stores to SAC Holdings.

         Lease expense was $80.0 million and $83.2 million for the six months ended September 30, 2002 and 2001, respectively. This decrease reflects a decline in the number of leased rental trucks.

         Net depreciation expense was $50.8 million and $47.3 million for the six months ended September 30, 2002 and 2001, respectively.

         Operating profit before intercompany eliminations was $136.6 million and $112.2 million for the six months ended September 30, 2002 and 2001, respectively. The increase is due to improved operations.

34


Table of Contents

SAC Moving and Storage Operations

         Revenues consist of rental revenues and net sales. Total rental revenue is $112.3 million and $65.3 million for the six months ended September 30, 2002 and 2001, respectively. Storage revenues increased $19.16 million due to increased facility capacity through the acquisition of new locations from U-Haul and increased storage rates. Sales increased $15 million due to the addition of stores.

         Net sales revenues were $27.9 million and $12.3 million for the six months ended September 30, 2002 and 2001, respectively. This reflects the acquisition of additional stores.

         Cost of sales are $12.4 million and $5.9 million for the six months ended Septemeber 30, 2002 and 2001, respectively.

         Operating expenses before intercompany eliminations were $62.7 million and $34.6 million for the six months ended September 30, 2002 and 2001, respectively. The increase is due to more stores in operation.

         Net depreciation expense was $9.8 million and $4.1 million for the six months ended September 30, 2002 and 2001, respectively. The increase is due to the addition of stores.

         Operating profits were $39.9 million and $25.7 million for the six months ended September 30, 2002 and 2001, respectively.

AMERCO’s Real Estate Operations

         Rental revenue before intercompany eliminations was $29.7 million and $34.9 million for the six months ended September 30, 2002 and 2001, respectively. Intercompany revenue was $28.3 and $33.6 million for the six months ended September 30, 2002 and 2001, respectively.

         Net investment and interest income was $5.0 million and $4.8 million for the six months ended September 30, 2002 and 2001, respectively.

         Lease expense was $4.7 million and $6.5 for the six months ended September 30, 2002 and 2001, respectively.

         Net depreciation expense was $4.3 million and $(6.0) million for the six month ended September 30, 2002 and 2001, respectively.

         Gains on asset sales during fiscal year 2001 resulted in the negative depreciation expense.

         Operating profit before intercompany eliminations was $27.6 million and $42.4 million for the six months ended September 30, 2002 and 2001, respectively.

Property and Casualty

         RepWest’s premiums were $86.3 million and $128.3 million for the six months ended June 30, 2002 and 2001, respectively. General agency premiums were $34.2 million and $62.8 million for the six months ended June 30, 2002 and 2001, respectively. The decrease from 2001 to 2002 was the result of the elimination of RepWest’s direct Non-Standard Auto and Homeowners business, as well as additional quota share reinsurance on transportation business. Assumed treaty reinsurance premium was $20.4 million and $31.7 million for the six months ended June 30,2002 and 2001, respectively. Rental industry premiums were $18.7 million and $17.8 million for the six months ended June 30, 2002 and 2001, respectively.

         Net investment income was $15.3 million and $15.9 million for the six months ended June 30, 2002 and 2001, respectively. The decrease is attributable to lower annual average invested assets.

         Benefits and losses incurred were $79.9 million and $122.6 million for the six months ended June 30, 2002 and 2001, respectively. This decrease is attributable to lowered premium writings resulting in less exposure primarily in the non-standard auto and home lines.

         The amortization of deferred acquisition costs (DAC) was $11.5 million and $11.6 million for the six months ended June 30, 2002 and 2001, respectively.

         Operating expenses were $12.6 million and $28.8 million for the six months ended June 30, 2002 and 2001, respectively. The decrease is a result of decreased commissions on decreased premium writings as well as decreased general and administrative expenses.

         Operating loss before intercompany eliminations was $2.5 million and $18.9 million for the six

35


Table of Contents

months ended June 30, 2002 and 2001, respectively. The decrease is the result of decreased expenses and the cancellation of multiple unprofitable lines of business.

Life Insurance

         Net premiums were $80.7 million and $77.5 million for the six months ended June 30, 2002 and 2001, respectively. Oxford increased Medicare supplement premiums by $5.1 million through direct writings and rate management activity. Whole life sales increased $0.6 million from the same period in 2001. Credit insurance premiums decreased $1.7 million for the six months from the previous year. Other business segments had premium decreases totaling $0.8 million. Oxford experienced a ratings decline that will result in a reduction in annuity sales going forward.

         Net investment income before intercompany eliminations decreased $5.4 million to $7.8 million due to realized losses on fixed maturities and write downs of fixed maturities whose decline in value is deemed to be other than a temporary decline in value.

         Benefits incurred were $60.5 million and $58.1 million for the six months ended June 30, 2002 and 2001, respectively. Medicare supplement incurred benefits increased $3.1 million from a larger population. Credit life and disability benefits increased $0.3 million due to increased frequency. Other health segments had benefits decreases totaling $1.0 million.

         Amortization of deferred acquisition costs (DAC) and the value of business acquired (VOBA) was $10.1 million and $9.3 million for the six months ended June 30, 2002 and 2001, respectively. The increase is from the Medicare supplement and annuity segments.

         Operating expenses were $19.8 million and $19.4 million for the six months ended June 30, 2002 and 2001, respectively. General and administrative expenses net of fees collected increased $0.4 million.

         Operating profit/(loss) before intercompany eliminations was $(2.0) million and $3.9 million for the six months ended June 30, 2002 and 2001, respectively.

QUARTER ENDED SEPTEMBER 30, 2002 VERSUS QUARTER ENDED SEPTEMBER 30, 2001

U-HAUL Moving and Storage Operations

         Revenues consist of rental revenues and net sales. Total rental revenue was $370.5 million and $365.8 million for the quarters ended September 30, 2002 and 2001, respectively. Storage revenues decreased $3.3 million due to sale of stores to SAC Holdings. Improved pricing contributed to the increase.

         Net sales revenues were $49.1 million and $55.8 million for the quarters ended September 30, 2002 and 2001, respectively. The decline in sales is the result of fewer stores operating during fiscal year 2002.

         Cost of sales was $25.9 million and $31.3 million for the quarters ended September 30, 2002 and 2001, respectively. The decrease is the result of a reduction in the number of stores in operation.

         Operating expenses before intercompany eliminations were $262.7 million and $266.6 million for the quarters ended September 30, 2002 and 2001, respectively.

         Lease expense was $41.4 million and $40.7 million for the quarters ended September 30, 2002 and 2001, respectively.

         Net depreciation expense was $25.5 million and $20.3 million for the quarters ended September 30, 2002 and 2001, respectively.

         Operating profit before intercompany eliminations was $69.1 million and $67.9 million for the quarters ended September 30, 2002 and 2001, respectively.

SAC Moving and Storage Operations

         Revenues consist of rental revenues and net sales. Total rental revenue was $33.6 million and $22.7 million for the quarters ended September 30, 2002 and 2001, respectively. Storage revenues increased $11.0 million due to increased facility capacity through the acquisition of locations and increased storage rates.

         Net sales revenues were $13.4 million and $5.9 million for the quarters ended September 30, 2002 and 2001, respectively. The increase is due to the increase in the number of stores in operation.

36


Table of Contents

         Cost of sales was $6.4 million and $3.3 million for the quarters ended September 30, 2002 and 2001, respectively. The increase is attributable to the increased sales volume.

         Net depreciation expense was $5.2 million and $2.1 million for the quarters ended September 30, 2002 and 2001, respectively. Depreciation expense has increased as a result of the addition of storage properties.

         Operating profit/(loss) was $144,000 and ($1.6 million) for the quarters ended September 30, 2002 and 2001, respectively.

AMERCO’s Real Estate Operations

         Rental revenue before intercompany eliminations was $16.6 million and $19.9 million for the quarters ended September 30, 2002 and 2001, respectively. Intercompany revenue was $14.3 and $16.9 million for the quarters ended September 30, 2002 and 2001, respectively.

         Net investment and interest income was $2.2 million and $2.9 million for the quarters ended September 30, 2002 and 2001, respectively. This decrease correlates to a reduction in Real Estate’s average note and mortgage receivables balance outstanding.

         Lease expense was $2.7 million and $3.0 million for the quarters ended September 30, 2002 and 2001, respectively.

         Net depreciation expense was $2.1 million and $3.2 million for the quarters ended September 30, 2002 and 2001, respectively. The decrease from 2001 to 2002 reflected a loss on the disposition of assets for 2001 of $0.6 million.

         Operating profit before intercompany eliminations was $12.9 million and $27.6 million for the quarters ended September 30, 2002 and 2001, respectively.

Property and Casualty

         RepWest’s premiums were $39.7 million and $66.1 million for the quarters ended June 30, 2002 and 2001, respectively. General agency premiums were $14.0 million and $33.2 million for the quarters ended June 30, 2002 and 2001, respectively. The decrease from 2001 to 2002 was the result of the cancellation of RepWest’s direct Non-Standard Auto and Homeowners business, as well as additional quota share reinsurance on transportation business. Assumed treaty reinsurance premium was $11.1 millions and $15.9 million for the quarters ended June 30, 2002 and 2001, respectively. Rental industry premiums were $9.5 million and $9.3 million for the quarters ended June 30, 2002 and 2001, respectively.

         Net investment income was $7.7 million and $7.4 million for the quarters ended June 30, 2002 and 2001, respectively.

         Benefits and losses incurred were $34.3 million and $62.4 million for the quarters ended June 30, 2002 and 2001, respectively. This decrease is attributable to lowered premium writings resulting in less exposure primarily in the non-standard auto and home lines.

         The amortization of deferred acquisition costs (DAC) was $6.2 million and $6.6 million for the quarters ended June 30, 2002 and 2001, respectively.

         Operating expenses were $6.6 million and $17.9 million for the quarters ended June 30, 2002 and 2001, respectively. The decrease is a result of decreased commissions on decreased premium writings as well as decreased general and administrative expenses.

         Operating profit / (loss) before intercompany elimination was $0.3 million and $(13.3) million for the quarters ended June 30, 2002 and 2001, respectively. The increase is the result of decreased benefits and losses resulting from the cancellation of unprofitable lines of business, and decreases in general and administrative expense.

Life Insurance

         Net premiums were $41.0 million and $37.9 million for the quarters ended June 30, 2002 and 2001, respectively. Oxford increased Medicare supplement premiums by $4.0 million through direct writings and rate management activity. Credit insurance premiums decreased $0.4 million for the quarter from the previous year. Other business segments had premium decreases totaling $0.5 million. Oxford experienced a ratings decline that will result in a reduction in annuity sales going forward.

37


Table of Contents

         Net investment income before intercompany eliminations decreased to $2.4 million from $7.0 million primarily due to the write-downs of bonds in the investment portfolio whose decline in value is deemed to be other than a temporary decline in value.

         Benefits incurred were $29.7 million and $27.0 million for the quarters ended June 30, 2002 and 2001, respectively. Medicare supplement incurred benefits increased $2.9 million from a larger population. Credit life and disability benefits increased $0.7 million due to increased frequency. Other business segments had benefits decreases totaling $0.9 million.

         Amortization of deferred acquisition costs (DAC) and the value of business acquired (VOBA) was $5.1 million and $4.5 million for the quarters ended June 30, 2002 and 2001, respectively. The increase is from the Medicare supplement and annuity segments.

         Operating expenses were $11.5 million and $12.2 million for the quarters ended June 30, 2002 and 2001, respectively. Commissions have decreased $0.5 million from 2001 primarily due to the decreases in credit and major medical lines. General and administrative expenses net of fees collected decreased $0.2 million.

         Operating profit/(loss) before intercompany eliminations was $(2.9) million and $1.2 million for the quarters ended June 30, 2002 and 2001, respectively. The decrease from 2001 is due to the write-downs of bonds whose decline in value is deemed other than temporary.

CONSOLIDATED GROUP

Interest Expense

         Interest expense was $54.9 million and $52.5 million for the six months ended September 30, 2002 and 2001, respectively. The increase can be attributed to a higher debt level outstanding for SAC Holdings due to the acquisition of additional storage properties.

         Interest expense of SAC Holdings on third party debt was $22.8 million and $16.3 million for the six months ended September 30, 2002 and 2001, respectively. AMERCO’s interest expense on third party debt was $32.1 and $40.9 million for the six months ended September 30, 2001 and 2002, respectively.

Earnings

         As a result of the foregoing, pretax earnings were $126.2 million and $90.9 million for the six months ended September 30, 2002 and 2001, respectively. After providing for income taxes, net earnings were $81.1 million and $56.6 million for the six months ended September 30, 2002 and 2001, respectively.

LIQUIDITY AND CAPITAL RESOURCES

U-HAUL Moving and Storage Operations

         Cash provided by operating activities was $60.6 million and $41.0 million for the quarters ended September 30, 2002 and 2001, respectively. The increase resulted primarily from more profitable operations.

SAC Moving and Storage Operations

         SAC Holdings’ operations are funded by various mortgage loans and unsecured notes, with interest rates ranging from 7.5% to 13.0%. SAC does not utilize revolving lines of credit to finance its operations or acquisitions. Certain of SAC’s agreements contain restrictive covenants including coverage ratios and restrictions on incurring additional subsidiary indebtedness. At September 30, 2002, SAC Holdings was in compliance with all of these covenants.

Property and Casualty

         Cash used by operating activities was $49.9 million and $21.4 million for the six months ended June 30, 2002 and 2001, respectively. This change resulted from decreased unearned premiums, a decrease in the change in premiums receivable from period to period, along with an increase in due from affiliates.

         RepWest’s cash and cash equivalents and short-term investment portfolio was $6.8 million and $8.9 million at June 30, 2002 and 2001, respectively.

         RepWest maintains a diversified securities investment portfolio, primarily in bonds, at varying maturity levels with 86.0% of the fixed-income securities consisting of investment grade securities. The maturity distribution is designed to provide sufficient liquidity to meet future cash needs. Current liquidity remains stable with current invested assets equal to 70.6% of total liabilities.

38


Table of Contents

Life Insurance

         Oxford’s primary sources of cash are premiums, receipts from interest-sensitive products and investment income. The primary uses of cash are operating costs and benefit payments to policyholders. Matching the investment portfolio to the cash flow demands of the types of insurance being written is an important consideration. Benefit and claim statistics are continually monitored to provide projections of future cash requirements.

         Cash provided/(used) by operating activities was $(28.7) million and 2.0 million for the six months ended June 30, 2002 and 2001, respectively. The decrease in cash flows from operating activities in 2002 relates to $9.5 million of federal income taxes paid, $8.1 million increase in receivables for securities pending settlement, $7.1 million of reinsurance receivables paid, and paid loss experience. Cash flows provided by financing activities were $37.8 million and $9.1 million for the six months ended June 30, 2002 and 2001, respectively. Cash flows from deferred annuity sales increase investment contract deposits, which are a component of financing activities. The increase from 2001 is due to increased annuity deposits and reduced annuity withdrawals

         In addition to cash flows from operating and financing activities, a substantial amount of liquid funds is available through Oxford’s short-term portfolio. At June 30, 2002 and 2001, short-term investments were $58.6 million and $53.9 million, respectively. Management believes that the overall sources of liquidity will continue to meet foreseeable cash needs.

         See the discussion of the Kocher case contained in Part II, Item I “Legal Proceedings.”

Consolidated group

         On October 15, 2002 the Company failed to make a $100 million principal payment and a $3.6 million interest payment due to the Series 1997-C Bond Backed Asset Trust (“BBAT”) holders. On that date, the Company also failed to pay a $26.5 million obligation, in the aggregate to Citibank and Bank of America in connection with the BBAT’s. This expense will be recognized in the third quarter.

         As a result of the foregoing, the Company is in default with respect to its other credit arrangements that contain cross-default provisions, including its 3-Year Credit Agreement dated June 28, 2002 (the “Revolver”) in the amount of $205.0 million. In addition to the cross-default under the Revolver, the Company is also in default under that agreement as a result of the Company’s failure to obtain incremental net cash proceeds and/or availability from additional financings in the aggregate amount of at least $150 million prior to October 15, 2002. The obligations of the Company currently in default (either directly or as a result of a cross-default) are approximately $1,175.4 million. In addition, the Company may be required to pay interest at default interest rates, which would increase interest expense going forward.

         The Company has retained the financial restructuring firm Crossroads, LLC to assist with the negotiation of standstill agreements with holders of directly defaulted obligations and waivers from our lenders holding cross-default obligations. This will allow us to pursue financing alternatives and asset sales that will enable us to repay the above-referred amounts that are in direct default, meet fiscal 2004 maturities and restructure our balance sheet.

         Although we are optimistic that we will successfully restructure our balance sheet and repay our obligations, there can be no assurance that we will be able to complete the asset sales, obtain financing on acceptable terms or secure the standstills and waivers necessary to do so.

         Cash provided by operating activities was $111.4 million and $43.9 million for the six months ended September 30, 2002 and 2001, respectively. The increase resulted primarily from a decrease in notes and mortgage receivable partially offset by decreases in the accounts payable and intercompany payable balances along with increased earnings.

         At September 30, 2002, total outstanding notes and mortgages payable for AMERCO and wholly owned subsidiaries was $908.5 million compared to $1,045.8 million at March 31, 2002. At September 30, 2002, total outstanding notes and mortgages payable for SAC Holdings and consolidated subsidiaries was $967.0 million compared to $957.8 million at March 31, 2002. SAC Holdings’ securitized loan agreements have no guarantees, or triggers that could create a guarantee, from AMERCO. There are no cross default provisions on indebtedness between AMERCO and SAC Holdings.

         AMERCO does not have any ownership interest in SAC Holdings or its subsidiaries, except for investments made by RepWest and Oxford in a SAC Holdings – controlled limited partnership which holds Canadian self-storage properties. The presentation of the consolidated statements has no bearing on the credit agreements or the operations of either AMERCO or SAC Holdings. The accounts of AMERCO and SAC Holdings are presented as consolidated due to a revised interpretation of EITF 90-15 by the Company’s former independent public accountants during the year ended March 31, 2002, which concluded that SAC Holdings’ majority owner did not qualify as

39


Table of Contents

an independent third party to AMERCO.

         From time to time, Real Estate sells storage properties to SAC Holdings. These sales have in the past provided significant cash flows to the Company. The ability of the Company to engage in similar transactions in the future is dependent to a large degree on the ability of SAC Holdings to obtain third party financing for its acquisition of properties from Real Estate and, in general, its willingness to engage in such transactions.

         Due to the defaults that exist with respect to certain obligations of the Company we suspended the dividend payment to the holders of our Series A 8 1/2% preferred stock that is due December 1, 2002.

Credit Agreements

         Our operations are funded by various credit and financing arrangements, including unsecured long-term borrowings, unsecured medium-term notes, revolving lines of credit with banks and operating leases. The operating leases are primarily used to finance the Company’s fleet of trucks and trailers. As of September 30, 2002, we had $908.5 million in total notes and loans payable outstanding.

         On June 28, 2002, AMERCO entered into an agreement replacing an existing five year $400.0 million revolving credit agreement with a three-year $205.0 million revolving credit facility.

         Certain of our credit agreements contain restrictive financial and other covenants, including, among others, covenants with respect to incurring additional indebtedness, making third party guarantees, entering into contingent obligations, maintaining certain financial ratios, placing certain additional liens on our properties and assets, and restricting the issuance of certain types of preferred stock. Although AMERCO was in compliance with these covenants at September 30, 2002, we were in default as of October 15, 2002 as a result of our failure to make the principal payment due to the BBAT holders and a covenant contained in the Credit Agreement that required the completion of a $150 million financing. For additional discussion regarding these defaults, see Part II, Item III “Defaults Upon Senior Securities.”

         Reference is made to Note 5 of Notes to Consolidated Financial Statements in AMERCO’s Annual Report on Form 10-K/A for the fiscal year ended March 31, 2002 for additional information about our credit agreements.

Disclosures about Contractual Obligations and Commercial Commitments

                     
  Payments due by Period (as of September 30, 2002)
  
      Prior to 10-01-03 10-01-05 October 1, 2007
Financial Obligations Total 09-30-03 09-30-05 09-30-07 and thereafter
  
 
 
 
 
AMERCO’s notes and loans Payable
 $908,509  $276,981  $224,864  $237,072  $169,592 
AMERCO’s truck and trailer Lease obligations
  491,503   91,597   221,177   138,903   39,826 
SAC Holdings’ financed lease obligations
  117,000   46,800   70,200       
SAC Holdings’ notes and loans payable
  850,137   7,174   14,273   14,971   813,719 
Elimination of SAC Holdings’ Obligations to AMERCO
  (387,652)           (387,652)
 
  
   
   
   
   
 
Total Contractual Obligations
 $1,979,497  $422,552  $530,514  $390,946  $635,485 
 
  
   
   
   
   
 

40


Table of Contents

The above disclosure is as of September 30, 2002. As discussed above and in Part II, Item III “Defaults Upon Senior Securities”, on October 15, 2002 we defaulted on our BBATs and related obligations. This default triggered cross-default provisions in most of AMERCO’s other debt agreements. As a result, approximately $1,175.4 million of AMERCO’s contractual obligations and commercial commitments listed below are classified as current.

     
Bank of Montreal synthetic lease
 $149.0 
Citibank synthetic lease
  101.7 
3yr Credit Agreement
  205.0 
Royal Bank of Canada lease
  3.0 
Amerco Real Estate Notes
  100.0 
’03 Notes
  175.0 
’05 Notes
  200.0 
Medium Term Notes
  109.5 
BBAT
  100.0 
Bank of America Obligation (BBAT)
  11.3 
Citicorp Obligation (BBAT)
  15.3 
Bank of America Swap
  2.1 
JP Morgan Swap
  3.5 
 
  
 
 
 $1,175.4 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Reference is made to Part II, Item 7A, Quantitative and Qualitative Disclosure About Market Risk, in AMERCO’s Annual Report on Form 10-K/A for the fiscal year ended March 31, 2002.

ITEM 4. CONTROLS AND PROCEDURES

Evaluation of Controls and Procedures

         We maintain disclosure controls procedures, which are designed to ensure that material information related to AMERCO and its subsidiaries and SAC Holdings and their subsidiaries, is disclosed in our public filings on a regular basis. In response to recent legislation and proposed regulations, we reviewed our internal control structure and our disclosure controls and procedures. We believe our pre-existing disclosure controls and procedures are adequate to enable us to comply with our disclosure obligations.

         Within 90 days prior to filing this report, members of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based upon that evaluation, management concluded that the Company’s disclosure controls and procedures are effective in causing material information to be recorded, processed, summarized and reported by management of the Company on a timely basis and to ensure that the quality and timeliness of the Company’s public disclosures complies with its SEC disclosure obligations.

Changes in Controls and Procedures

         There were significant changes in the Company’s internal controls and other factors that could significantly affect these internal controls after the date of our most recent evaluation. They include, but are not limited to, the following:

 a. We limited access to the general ledger (posting ability) to specifically identified individuals;
 
 b. We require documentation for all journal postings;
 
 c. We have hired a system administrator to document and map all accounting imports and exports to the various subledgers maintained throughout the organization.

41


Table of Contents

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

         On July 20, 2000, Charles Kocher (“Kocher”) filed suit in Wetzel County, West Virgina, Civil Action No. 00-C-51-K, entitled Charles Kocher v. Oxford Life Insurance Co. (“Oxford”) seeking compensatory and punitive damages for breach of contract, bad faith and unfair claims settlement practices arising from an alleged failure of Oxford to properly and timely pay a claim under a disability and dismemberment policy aquired in conjunction with the purchase of a $7,800 used pick-up truck. On March 22, 2002, the jury returned a verdict of $5 million in compensatory damages and $34 million in punitive damages. On November 5, 2002, the trial court entered an Order (“Order”) affirming the $39 million jury verdit and denying Oxford’s Motion for New Trial Or, in The Alternative, Remittitur. Oxford is in the process of perfecting its appeal to the West Virginia Supreme Court. Management does not believe that the Order is sustainable and expects the Order to be overturned by the West Virginia Supreme Court, in part because the jury award has no reasonable nexus to the actual harm suffered by Kocher.

         On September 24, 2002, Paul F.Shoen filed a derivative action in the Second Judicial District Court of the State of Nevada, Washoe County, captioned Paul F. Shoen vs. SAC Holding Corporation et al, CV02-05602, seeking damages and equitable relief on behalf of AMERCO from SAC Holdings and certain current and former members of the AMERCO Board of Directors, including Edward J. Shoen, Mark V. Shoen and James P. Shoen as defendants. AMERCO is named a nominal defendant for purposes of the derivative action. The complaint alleges breach of fiduciary duty, self-dealing, usurpation of corporate opportunities, wrongful interference with prospective economic advantage and unjust enrichment and seeks the unwinding of sales of self-storage properties by subsidiaries of AMERCO to SAC Holdings over the last several years. The complaint seeks a declaration that such transfers are void as well as unspecified damages. On October 28, 2002, AMERCO, the Shoen directors, the non-Shoen directors and SAC Holdings filed Motions to Dismiss the complaint. On November 12, 2002 the plaintiff responded to the Motions to Dismiss. The reply in support of the Motion to Dismiss is due on November 25, 2002. Oral argument has not yet been set for these motions. In addition, on October 28, 2002, Ron Belec filed a derivative action in the Second Judicial District Court of the State of Nevada, Washoe County, captioned Ron Belec vs. William E. Carty, et al, CV 02-06331. This derivative suit is substantially similar to the Paul F. Shoen derivative action. The defendants’ responsive pleading is due on December 13, 2002. AMERCO believes that the allegations contained in both complaints are baseless and without merit and AMERCO will aggressively and vigorously respond to these claims. However, as with any litigation, no assurances can be given as to the outcome.

         We are currently under IRS examination for the years 1996-1997. The IRS has proposed adjustments to our 1997 and 1996 tax returns in the amount of $233.1 million and $99.0 million, respectively. Nearly all of the adjustments relate to denials of deductions that we took for costs incurred in resolution of prior litigation with certain members of the Shoen family and their corporations. We believe these income tax deductions are appropriate and we are vigorously contesting the IRS adjustments. We estimate that if we are unsuccessful in our challenge in all respects, based on our current tax position, we could incur tax exposure totaling approximately $76.1 million plus interest.

42


Table of Contents

PART II. OTHER INFORMATION, continued

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

         (a)  On October 15, 2002, the Company failed to make a $100 million principal payment and a $3.6 million interest payment due to the Series 1997-C Bond Backed Asset Trust. On that date, the Company also failed to pay $26.5 million in the aggregate to Citibank and Bank of America in connection with the the early extinguishment of the Series 1997-C bonds. As a result of the foregoing, the Company is in default with respect to its other credit arrangements which contain cross-default provisions, including its 3-Year Credit Agreement dated June 28, 2002 (the “Credit Agreement”). In addition to the cross-default under the Credit Agreement, the Company is also in default under that agreement as a result of its failure to obtain incremental net cash proceeds and/or availability from additional financings in an aggregate amount of at least $150.0 million prior to October 15, 2002. The total amount of indebtedness currently in default (either directly or as a result of a cross-default) is approximately $1,175.4 million.

         (b)  On November 5, 2002, the Company announced that it has suspended the December 1, 2002 dividend payment to holders of its Series A 8.5% Preferred Stock. The dividend amount is $3.5 million.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         The 2002 Annual Meeting of Stockholders was held on August 30,2002.

         At the 2002 Annual meeting of Stockholders William E. Carty and Charles J. Bayer were elected to serve until the 2006 Annual Meeting of Stockholders. M. Frank Lyons was elected to serve until the 2004 Annual Meeting of Stockholders. John P. Brogan and James J. Grogan continue as directors with terms that expire at the 2003 Annual Meeting of Stockholders; Edward J. Shoen continues as a director with a term that expires at the 2004 Annual Meeting of Stockholders; and John M. Dodds and James P. Shoen continue as directors with terms that expire at the 2005 Annual Meeting of Stockholders.

         The following table sets forth the votes cast for, against or withheld, as well as the number of abstentions and broker non-votes with respect to each matter voted on at the 2002 Annual Meeting of Stockholders.

                      
Matters                    
Submitted Votes Cast Votes Cast Votes     Broker
To a Vote For Against Withheld Abstentions Non-Votes

 
 
 
 
 
Election of directors
                    
 
William E. Carty
  18,870,928   42,489   792,384   3,262    
 
Charles J. Bayer
  18,870,291   41,358   791,412   6,003    
 
M. Frank Lyons
  18,862,109   42,114   788,438   16,402    

43


Table of Contents

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

   
Exhibit No. Description

 
3.1 Restated Articles of Incorporation (1)
   
3.2 Restated By-Laws of AMERCO as of August 27, 1997 (2) Certificate of Edward J. Shoen, President of AMERCO pursuant
   
10.10A Addendum to Promissory Note between SAC Holding Corporation and a subsidiary of AMERCO
   
10.11A Amendment and Addendum to Promissory Note between Four SAC Self-Storage Corporation and Nationwide Commercial Co.
   
10.35 Management Agreement between Eighteen Self-Storage Corporation and U-Haul
   
10.36 Management Agreement between Nineteen SAC Self-Storage Limited Partnership and U-Haul
   
10.37 Management Agreement between Twenty SAC Self-Storage Corporation and U-Haul
   
10.38 Management Agreement between Twenty-One SAC Self-Storage Corporation and U-Haul
   
10.39 Management Agreement between Twenty-Two SAC Self-Storage Corporation and U-Haul
   
10.40 Management Agreement between Twenty-Three SAC Self-Storage Corporation and U-Haul
   
10.41 Management Agreement between Twenty-Four SAC Self Storage Limited Partnership and U-Haul
   
10.42 Management Agreement between Twenty-Five SAC Self-Storage Limited Partnership and U-Haul
   
10.43 Management Agreement between Twenty-Six SAC Self-Storage Limited Partnership and U-Haul
   
10.44 Management Agreement between Twenty-Seven SAC Self-Storage Limited Partnership and U-Haul
   
10.45 3-Year Credit Agreement with certain lenders named therein
   
10.46 Promissory Note between Four SAC Self-Storage Corporation and U-Haul International, Inc.
   
10.46A Amendment and Addendum to Promissory Note between Four SAC Self-Storage Corporation and U-Haul International, Inc.
   
10.47 Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.48 Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.48A Amendment and Addendum to Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.49 Promissory Note between Five SAC Self-Storage Corporation and Nationwide Commercial Co.
   
10.50 Promissory Note between Five SAC Self-Storage Corporation and Nationwide Commercial Co.
   
10.50A Amendment and Addendum to Promissory Note between Five SAC Self- Storage Corporation and Nationwide Commercial Co.
   
10.51 Promissory Note between Five SAC Self-Storage Corporation and U-Haul International, Inc.
   
10.52 Promissory Note between SAC Holding Corporation and Oxford Life Insurance Company
   
10.53 Promissory Note between SAC Holding Corporation and Nationwide Commercial Company
   
10.53A Amendment and Addendum to Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.54 Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.54A Amendment and Addendum to Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.55 Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.55A Amendment and Addendum to Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.56 Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.56A Amendment and Addendum to Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.57 Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.57A Amendment and Addendum to Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.58 Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.58A Amendment and Addendum to Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.59 Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.60 Junior Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.61 Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.62 Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.63 Promissory Note between SAC Financial Corporation and U-Haul International, Inc.
   
99.1 Certificate of Edward J. Shoen, President of AMERCO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
99.2 Certificate of Gary B. Horton, Treasurer of AMERCO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
99.3 Certificate of Edward J. Shoen, President of U-Haul International, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
99.4 Certificate of Gary B. Horton, Assistant Treasurer of U-HAUL, International, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

(b) Reports on Form 8-K.

         On September 27, 2002 and September 30, 2002, the Company filed reports on Form 8-K relating to the proposed offering of its Senior Notes due 2009. On October 16, 2002 and October 18, 2002, the Company filed reports on Form 8-K to disclose the Company’s retention of a financial advisor to assist it in restructuring certain of its debt.


(1) Incorporated by reference to AMERCO’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2002, file no. 1-11255.
(2) Incorporated by reference to AMERCO’s Quarterly Report on Form 10-Q for the quarter ended December 31, 1997, file no. 1-11255.

44


Table of Contents

SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

   
  AMERCO
  
  (Registrant)
   
Dated: November 18, 2002 By: /S/ GARY B. HORTON
  
  Gary B. Horton, Treasurer
  (Principal Financial Officer)

45


Table of Contents

Certification of CFO Pursuant to
Securities Exchange Acts Rules 13a-14 and 15d-14
As Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002

CERTIFICATION OF THE TREASURER OF AMERCO

I, Gary B. Horton, certify that:

1.     I have reviewed this quarterly report on Form 10-Q of AMERCO;

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.     The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.     The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.     The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

   
Date: November 18, 2002  
  /s/ Gary B. Horton
  
  Gary B. Horton
  Treasurer of AMERCO

46


Table of Contents

SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

   
  U-Haul International, Inc.
  
  (Registrant)
   
Dated: November 18, 2002 By: /S/ GARY B. HORTON
  
  Gary B. Horton, Assistant Treasurer
  (Principal Financial Officer)

47


Table of Contents

Certification of CFO Pursuant to
Securities Exchange Acts Rules 13a-14 and 15d-14
As Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002

CERTIFICATION OF THE ASSISTANT TREASURER OF U-HAUL INTERNATIONAL, INC.

I, Gary B. Horton, certify that:

1.     I have reviewed this quarterly report on Form 10-Q of U-Haul International, Inc.;

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.     The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.     The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.     The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

   
Date: November 18, 2002  
  /s/ Gary B. Horton
  

Gary B. Horton
  Assistant Treasurer of U-Haul International, Inc.

48


Table of Contents

SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

   
  AMERCO
  
  (Registrant)
   
Dated: November 18, 2002 /s/ Edward J. Shoen
  
  Edward J. Shoen
  Chairman of the Board and President
   

49


Table of Contents

Certification of CEO Pursuant to
Securities Exchange Acts Rules 13a-14 and 15d-14
As Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002

CERTIFICATIONS

CERTIFICATION OF THE PRESIDENT OF AMERCO

I, Edward J. Shoen, certify that:

1.     I have reviewed this quarterly report on Form 10-Q of AMERCO;

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.     The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.     The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.     The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

   
Date: November 18, 2002  
  /s/ Edward J. Shoen
  
  Edward J. Shoen
  President of AMERCO

50


Table of Contents

SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

   
  U-Haul International, Inc
  
  (Registrant)
   
Dated: November 18, 2002  
  /s/ Edward J. Shoen
  
  Edward J. Shoen
  Chairman of the Board and President
   

51


Table of Contents

Certification of CEO Pursuant to
Securities Exchange Acts Rules 13a-14 and 15d-14
As Adopted Pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002

CERTIFICATION OF THE PRESIDENT OF U-HAUL INTERNATIONAL, INC.

I, Edward J. Shoen, certify that:

1.     I have reviewed this quarterly report on Form 10-Q of U-Haul International, Inc.;

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.     The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

c) Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.     The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a) All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.     The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

   
Date: November 18, 2002  
   
  /s/ Edward J. Shoen
  

Edward J. Shoen
  President of U-Haul International, Inc.

52


Table of Contents

INDEX OF EXHIBITS

   
Exhibit No. Description

 
3.1 Restated Articles of Incorporation (1)
   
3.2 Restated By-Laws of AMERCO as of August 27, 1997 (2)
   
10.10A Addendum to Promissory Note between SAC Holding Corporation and a subsidiary of AMERCO
   
10.11A Amendment and Addendum to Promissory Note between Four SAC Self-Storage Corporation and Nationwide Commercial Co.
   
10.35 Management Agreement between Eighteen Self-Storage Corporation and U-Haul
   
   
10.36 Management Agreement between Nineteen SAC Self-Storage Limited Partnership and U-Haul
   
10.37 Management Agreement between Twenty SAC Self-Storage Corporation and U-Haul
   
10.38 Management Agreement between Twenty-One SAC Self-Storage Corporation and U-Haul
   
10.39 Management Agreement between Twenty-Two SAC Self-Storage Corporation and U-Haul
   
10.40 Management Agreement between Twenty-Three SAC Self-Storage Corporation and U-Haul
   
10.41 Management Agreement between Twenty-Four SAC Self Storage Limited Partnership and U-Haul
   
10.42 Management Agreement between Twenty-Five SAC Self-Storage Limited Partnership and U-Haul
   
10.43 Management Agreement between Twenty-Six SAC Self-Storage Limited Partnership and U-Haul
   
10.44 Management Agreement between Twenty-Seven SAC Self-Storage Limited Partnership and U-Haul
   
10.45 3-Year Credit Agreement with certain lenders named therein
   
10.46 Promissory Note between Four SAC Self-Storage Corporation and U-Haul International, Inc.
   
10.46A Amendment and Addendum to Promissory Note between Four SAC Self-Storage Corporation and U-Haul International, Inc.
   
10.47 Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.48 Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.48A Amendment and Addendum to Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.49 Promissory Note between Five SAC Self-Storage Corporation and Nationwide Commercial Co.
   
10.50 Promissory Note between Five SAC Self-Storage Corporation and Nationwide Commercial Co.
   
10.50A Amendment and Addendum to Promissory Note between Five SAC Self-Storage Corporation and Nationwide Commercial Co.
   
10.51 Promissory Note between Five SAC Self-Storage Corporation and U-Haul International, Inc.
   
10.52 Promissory Note between SAC Holding Corporation and Oxford Life Insurance Company
   
10.53 Promissory Note between SAC Holding Corporation and Nationwide Commercial Company
   
10.53A Amendment and Addendum to Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.54 Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.54A Amendment and Addendum to Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.55 Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.55A Amendment and Addendum to Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.56 Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.56A Amendment and Addendum to Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.57 Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.57A Amendment and Addendum to Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.58 Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.58A Amendment and Addendum to Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.59 Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.60 Junior Promissory Note between SAC Holding Corporation and Nationwide Commercial Co.
   
10.61 Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.62 Promissory Note between SAC Holding Corporation and U-Haul International, Inc.
   
10.63 Promissory Note between SAC Financial Corporation and U-Haul International, Inc.
   
99.1 Certificate of Edward J. Shoen, President of AMERCO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
99.2 Certificate of Gary B. Horton, Treasurer of AMERCO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
99.3 Certificate of Edward J. Shoen, President of U-Haul International, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
   
99.4 Certificate of Gary B. Horton, Assitant Treasurer of U-Haul International, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002


(1) Incorporated by reference to AMERCO’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2002, file no. 1-11255.
(2) Incorporated by reference to AMERCO’s Quarterly Report on Form 10-Q for the quarter ended December 31, 1997, file no. 1-11255.

53