American Axle & Manufacturing
AXL
#4668
Rank
$2.12 B
Marketcap
$9.00
Share price
9.49%
Change (1 day)
184.81%
Change (1 year)

American Axle & Manufacturing - 10-Q quarterly report FY


Text size:
1







UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q


X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
- ------------ SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 1999

- ------------ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number 1-14303


American Axle & Manufacturing Holdings, Inc.
(Exact name of registrant as specified in its charter)

Delaware 36-3161171
------------------------------ -------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

1840 Holbrook Avenue, Detroit, Michigan 48212-3488
- --------------------------------------- -------------------
(Address of principal executive offices) (Zip Code)


(313) 974-2000
-------------------------------
(Registrant's telephone number,
including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No
--------- ----------
The number of shares of the registrant's Common Stock, $.01 par value,
outstanding as of July 30, 1999, the latest practicable date, was 39,465,097
shares.
2
-2-



PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>


JUNE 30, DECEMBER 31,
1999 1998
----------- -----------
ASSETS (In millions)
------
<S> <C> <C>
Current assets:
Cash and equivalents $ 215.4 $ 4.5
Accounts receivable, net 222.6 123.8
Inventories 114.9 137.1
Prepaid expenses and other 6.4 14.5
Deferred income taxes 19.4 14.1
--------- ---------
Total current assets 578.7 294.0

Property, plant and equipment, net 774.0 829.3
Deferred income taxes 47.8 62.2
Goodwill and other 201.3 40.7
--------- ---------
TOTAL ASSETS $ 1,601.8 $ 1,226.2
========= =========

LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
Current liabilities:
Accounts payable $ 264.2 $ 232.8
Accrued compensation and benefits 142.0 105.4
Other accrued expenses 36.2 24.7
--------- ---------
Total current liabilities 442.4 362.9

Long-term debt and capital lease obligations 794.8 693.4
Postretirement benefits and other long-term liabilities 154.7 129.5
--------- ---------
TOTAL LIABILITIES 1,391.9 1,185.8

Stockholders' equity
Common stock, par value $.01 per share 0.4 -
Paid-in capital 199.8 92.5
Retained earnings (accumulated deficit) 11.2 (51.5)
Cumulative translation adjustment (1.5) (0.6)
--------- ---------
TOTAL STOCKHOLDERS' EQUITY 209.9 40.4
--------- ---------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,601.8 1,226.2
========= =========

</TABLE>

See accompanying notes to condensed consolidated financial statements.
3
\ -3-



AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>


THREE MONTHS ENDED JUNE 30 SIX MONTHS ENDED JUNE 30
--------------------------------- --------------------------------
1999 1998 1999 1998
------------------ -------------------- ------------------- -------------------
(In millions, except per share amounts)

<S> <C> <C> <C> <C>
Net sales $ 800.8 $ 462.9 $ 1,498.5 $ 1,046.2

Cost of goods sold 692.4 440.7 1,298.0 962.2
----------------- ------------------- ------------------ ------------------

Gross profit 108.4 22.2 200.5 84.0

Selling, general and
administrative expenses 38.0 23.6 71.8 49.1
Goodwill amortization 1.1 - 1.2 -
----------------- ------------------- ------------------ ------------------

Operating income (loss) 69.3 (1.4) 127.5 34.9

Net interest expense (15.1) (9.9) (27.1) (19.6)

Other (expense) income, net (1.2) 0.1 (1.4) 0.4
----------------- ------------------- ------------------ ------------------

Income (loss) before income taxes 53.0 (11.2) 99.0 15.7

Income taxes 19.3 (4.2) 36.3 5.8
----------------- ------------------- ------------------ ------------------

Net income $ 33.7 $ (7.0) $ 62.7 $ 9.9
================= =================== ================== ==================


Basic earnings per share $ 0.85 $ (0.21) $ 1.63 $ 0.31
================= =================== ================== ==================

Diluted earnings per share $ 0.67 $ (0.16) $ 1.28 $ 0.23
================= =================== ================== ==================

Average shares outstanding:

Basic earnings per share 39.5 32.5 38.4 32.4
================= =================== ================== ==================

Diluted earnings per share 50.1 43.3 49.0 43.2
================= =================== ================== ==================
</TABLE>



See accompanying notes to condensed consolidated financial statements.
4
-4-



AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
SIX MONTHS ENDED JUNE 30,
-------------------------
1999 1998
------------ -------------
(In millions)
<S> <C> <C>
OPERATING ACTIVITIES
Net income $ 62.7 $ 9.9
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation and amortization 46.3 31.5
Deferred income taxes 12.7 2.0
Pensions and other postretirement benefits, net of
contributions 22.2 1.6
Loss on disposal of equipment 1.2 -
Changes in operating assets and liabilities:
Accounts receivable (76.9) 96.2
Inventories 30.7 (26.2)
Current liabilities 56.2 (61.5)
Other assets and liabilities 3.6 (4.7)
----------- ------------
Net cash provided by operating activities 158.7 48.8
----------- ------------

INVESTING ACTIVITIES
Purchases of property, plant and equipment, net (110.0) (121.4)
Acquisitions, net of cash acquired (225.9) -
Proceeds from sale-leaseback of equipment 187.0 -
----------- ------------
Net cash used in investing activities (148.9) (121.4)
----------- ------------

FINANCING ACTIVITIES
Payments on Revolving Credit and Receivables facilities, net (196.0) (25.0)
Proceeds from issuance of long-term debt and
capital lease obligations, net 298.8 81.9
Debt issuance costs (9.4) -
Proceeds from issuance of common stock, net 107.7 0.3
----------- ------------
Net cash provided by financing activities 201.1 57.2
----------- ------------

Effect of exchange rate changes on cash - -
----------- ------------

Net increase (decrease) in cash and equivalents 210.9 (15.4)

CASH AND EQUIVALENTS AT BEGINNING OF PERIOD 4.5 17.3
----------- ------------

CASH AND EQUIVALENTS AT END OF PERIOD $ 215.4 $ 1.9
=========== ============
</TABLE>



See accompanying notes to condensed consolidated financial statements.
5



-5-


AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 1999

1. ORGANIZATION AND BASIS OF PRESENTATION

Organization

American Axle & Manufacturing Holdings, Inc. ("Holdings" or the
"Company") is the survivor of a migratory merger with American Axle &
Manufacturing of Michigan, Inc. (the "predecessor company"). Pursuant
to this merger, which was effected in January 1999, each share of the
predecessor company's common stock was converted into 3,945 shares of
Holdings' common stock. All share and per share amounts have been
adjusted to reflect this conversion.

In February 1999, Holdings completed an initial public offering and
issued 7 million shares of its common stock. The net proceeds of the
offering, after deduction of associated expenses, amounted to $107.7
million.

Basis of Presentation

The accompanying unaudited interim condensed consolidated financial
statements contain all adjustments, consisting of normal recurring
adjustments, which are, in the opinion of Holdings' management,
necessary to present fairly the condensed consolidated financial
position of the Company as of June 30, 1999, and its condensed
consolidated results of operations for the three and six months ended
June 30, 1999 and 1998, respectively, and its condensed consolidated
cash flows for the six months ended June 30, 1999 and 1998,
respectively. Results of operations for the periods presented are not
necessarily indicative of the results for the full fiscal year.

The balance sheet at December 31, 1998 has been derived from the
audited consolidated financial statements at that date but does not
include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. For
further information, refer to the audited consolidated financial
statements and notes thereto included in the Company's Annual Report on
Form 10-K for the year ended December 31, 1998.

The Company operates in one reportable segment, the design, engineering
and manufacture of driveline systems and chassis systems (including
forged products) for trucks, buses, sport utility vehicles, and
passenger cars.
6
-6-


AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

2. AMERICAN AXLE & MANUFACTURING, INC.

Holdings has no material assets, liabilities or operations other than
those that result from its ownership of 100% of the outstanding common
stock of American Axle & Manufacturing, Inc. ("AAM Inc."). Separate
consolidated financial statements of AAM Inc. are not presented because
they would not be materially different than the accompanying unaudited
interim condensed consolidated financial statements. The following is a
summary of the consolidated assets and liabilities of AAM Inc. and its
subsidiaries and their consolidated results of operations:
<TABLE>
<CAPTION>

JUNE 30, DECEMBER 31,
1999 1998
----------------------------------------------
(In millions)
<S> <C> <C>
Assets:
Current assets $ 578.7 $ 294.0
Noncurrent assets 1,023.1 932.2
==============================================
Total assets $ 1,601.8 $ 1,226.2
==============================================

Liabilities:
Current liabilities $ 442.4 $ 362.9
Noncurrent liabilities 949.5 822.9
==============================================
Total liabilities $ 1,391.9 $ 1,185.8
==============================================

SIX MONTHS ENDED JUNE 30,
----------------------------------------------
1999 1998
----------------------------------------------
(In millions)
Net sales $ 1,498.5 $ 1,046.2
Gross profit 200.5 84.0
Net income 62.7 9.9
</TABLE>

3. INVENTORIES

Inventories consist of the following:
<TABLE>
<CAPTION>

JUNE 30, DECEMBER 31,
1999 1998
-------------------------------------
(In millions)

<S> <C> <C>
Raw materials and work-in-process $ 79.1 $ 87.6
Finished goods 28.7 42.2
-------------------------------------
Gross inventories at average cost 107.8 129.8
Excess of average cost over LIFO cost (7.8) (7.0)
-------------------------------------
Net inventories at LIFO 100.0 122.8
Supplies and repair parts 14.9 14.3
-------------------------------------
$ 114.9 $ 137.1
=====================================

</TABLE>
7
-7-


AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


4. LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS

Long term debt and capital lease obligations consist of the following:
<TABLE>
<CAPTION>


JUNE 30, DECEMBER 31,
-------------------------------------------
1999 1998
-------------------------------------------
(In millions)
<S> <C> <C>
Credit Facilities:
Revolver $ - $ 223.0
Tranche A Term Loan - -
Tranche B Term Loan 375.0 375.0
------------------ ---------------------
Total Credit Facilities 375.0 598.0
Receivables Facility 90.0 63.0
9.75% Senior Subordinated Notes Due 2009,
net of discount 297.8 -
Albion Capital Lease Obligations 26.9 26.1
Other 5.1 6.3
------------------ ---------------------
$ 794.8 $ 693.4
================== =====================
</TABLE>

Issuance of 9.75% Senior Subordinated Notes Due 2009

In March 1999, American Axle & Manufacturing, Inc., the Company's
wholly-owned subsidiary, issued $300 million of 9.75% Senior
Subordinated Notes Due 2009 (the "Notes"). The net proceeds from the
sale of the notes were approximately $289 million after deduction of
discounts to the initial purchasers and other fees and expenses.

Resyndication of Revolving Receivables Facility

In March 1999, the Company resyndicated its revolving receivables
facility through its subsidiary, AAM Receivables Corp. In addition,
this facility has been expanded from $125 million to $153 million. The
terms of the resyndicated receivables facility remain substantially
the same as the Company's previous receivables facility.
8
-8-



AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


5. EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted
earnings per share (in millions, except per share data):

<TABLE>
<CAPTION>

THREE MONTHS SIX MONTHS
ENDED JUNE 30, ENDED JUNE 30,
1999 1998 1999 1998
--------- --------- --------- ---------
<S> <C> <C> <C> <C>
Numerators for Basic and Diluted earnings per share:
Net income (loss) available to
common stockholders......................................... $.33.7 $ (7.0) $ 62.7 $ 9.9

Denominators:
Denominator for Basic earnings per share -
weighted-average shares outstanding......................... 39.5 32.5 38.4 32.4

Effect of dilutive securities:
Dilutive stock options outstanding............................ 10.6 10.8 10.6 10.8
------ ------- ------ ------

Denominator for Diluted earnings per share -
adjusted weighted-average shares and
assumed conversion.......................................... 50.1 43.3 49.0 43.2
====== ======= ====== ======

Basic earnings per share.......................................... $.0.85 $ (0.21) $ 1.63 $ 0.31
====== ======= ====== ======

Diluted earnings per share........................................ $.0.67 $ (0.16) $ 1.28 $ 0.23
====== ======= ====== ======
</TABLE>


6. COMPREHENSIVE INCOME

Comprehensive income was $33.3 million and $61.8 million for the three
months and six months ended June 30, 1999, respectively. Foreign
currency translation is the only reconciling difference between
comprehensive income and net income for the three and six months ended
June 30, 1999. For the three months and six months ended June 30, 1998,
comprehensive income was equal to net income.
9
-9-




AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. SALE-LEASEBACK

In June 1999, the Company closed sale-leaseback transactions involving
$138.0 million of existing machinery and equipment. These
sale-leaseback transactions were financed under operating leases with
terms of 10.25 years and 12 years and resulted in a current loss on the
sale of machinery and equipment of $0.4 million. These sale-leaseback
transactions also resulted in gains on the sale of machinery and
equipment of approximately $4.0 million which will be recognized over
the respective lease terms. Rental expense under these operating leases
will approximate $18.6 million per annum through 2009 and $6.0 million
thereafter.

8. ACQUISITIONS

On April 1, 1999, the Company purchased two forging companies, Colfor
Manufacturing, Inc. ("Colfor") and MSP Industries Corporation ("MSP"),
for aggregate purchase consideration of approximately $225.9 million.
Colfor specializes in precision cold, warm and hot forgings and
operates three manufacturing facilities in Ohio. Giving effect as of
January 1, 1998 to Colfor's October 1998 acquisition of Valley Forge,
Inc., Colfor's pro forma 1998 sales would have been approximately $126
million. MSP manufactures precision forged powertrain, driveline,
chassis and other components for the automotive industry using cold and
warm forging processes at three manufacturing facilities in Michigan.
MSP's 1998 sales were $56 million. Purchase consideration in excess of
the fair value of net assets acquired in these transactions of
approximately $149.4 million has been recorded as goodwill.
10
-10-



Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations


MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This discussion and analysis presents the factors that had a material effect on
our results of operations and cash flows during the three months ended June 30,
1999, and our financial position at June 30, 1999. Trends of a material nature
are discussed to the extent known and considered relevant. The analysis of
results compares the three months and six months ended June 30, 1999 with the
corresponding periods of 1998.

This discussion and analysis should be read in conjunction with the Unaudited
Condensed Consolidated Financial Statements and notes thereto appearing
elsewhere in this Quarterly Report on Form 10-Q ("Quarterly Report") and the
Company's Annual Report on Form 10-K for the year ended December 31, 1998. As
used in this Quarterly Report, unless the context otherwise requires, references
to "we", "us" or "American Axle" shall mean collectively (i) American Axle &
Manufacturing, Inc. ("AAM Inc."), a Delaware corporation, and its direct and
indirect subsidiaries, and (ii) American Axle & Manufacturing Holdings, Inc. and
its predecessor ("Holdings"), a Delaware corporation and the direct parent
corporation of AAM, Inc.

COMPANY OVERVIEW

We are a premier Tier I supplier to the automotive industry and a world leader
in the design, engineering and manufacture of driveline systems and chassis
systems (including forged products) for trucks, buses, sport utility vehicles
("SUVs") and passenger cars. The driveline system includes all of the components
that transfer power from the transmission and deliver it to the drive wheels.
The driveline products produced by us include axles, propeller shafts, chassis
components and forged products.

In addition to 13 locations in the United States (in Michigan, Ohio and New
York), AAM has offices and facilities in Japan, England, Germany and Scotland. A
manufacturing facility and business office is currently under construction in
Mexico.

We are General Motors Corporation's ("GM") principal supplier of driveline
components for light trucks, SUVs and rear-wheel drive ("RWD") passenger cars.
Sales to GM were approximately 88% of our net sales in the three months ended
June 30, 1999.
11
-11-


ACQUISITION OF COLFOR AND MSP

On April 1, 1999, we purchased two forging companies, Colfor Manufacturing, Inc.
("Colfor") and MSP Industries Corporation ("MSP") for aggregate purchase
consideration of approximately $225.9 million. Colfor specializes in precision
cold, warm and hot forgings and operates three manufacturing facilities in Ohio.
Giving effect as of January 1, 1998 to Colfor's October 1998 acquisition of
Valley Forge, Inc., Colfor's pro forma 1998 sales would have been approximately
$126.0 million. MSP manufactures precision forged powertrain, driveline, chassis
and other components for the automotive industry using cold and warm forging
processes at three manufacturing facilities in Michigan. MSP's 1998 sales were
$56.0 million. These acquisitions have been accounted for under the purchase
method of accounting, and Colfor's and MSP's results since the acquisition date
of April 1, 1999 are included in our consolidated financial results.

RESULTS OF OPERATIONS

The following table sets forth certain statement of operations data expressed as
a percentage of net sales:
<TABLE>
<CAPTION>

THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
1999 1998 1999 1998
------------------------------------------------------------
<S> <C> <C> <C> <C>
Statement of income data
Net sales 100.0% 100.0% 100.0% 100.0%
Cost of goods sold 86.5 95.2 86.6 92.0
--------- --------- --------- ---------
Gross profit 13.5 4.8 13.4 8.0
Selling, general and administrative expenses 4.7 5.1 4.8 4.7
Goodwill amortization 0.1 0.0 0.1 0.0
--------- --------- --------- ---------
Operating income (loss) 8.7 (0.3) 8.5 3.3
Net interest (expense) (1.9) (2.1) (1.8) (1.8)
Other (expense) income (0.2) 0.0 (0.1) 0.0
--------- --------- --------- ---------
Income (loss) before income taxes 6.6 (2.4) 6.6 1.5
Income tax expense 2.4 (0.9) 2.4 0.6
--------- --------- --------- ---------
Net income (loss) 4.2% (1.5)% 4.2% 0.9%
========= ========== ========= =========
</TABLE>

RESULTS OF OPERATIONS--THREE MONTHS ENDED JUNE 30, 1999 COMPARED TO THREE
MONTHS ENDED JUNE 30, 1998

Net Sales. Net sales increased approximately 73% to $800.8 million for the three
months ended June 30, 1999 compared with $462.9 million for the three months
ended June 30, 1998. This increase was due primarily to:

- - higher volumes resulting from strong demand for our driveline components
used in the production of light trucks and SUVs, the fastest growing
segment of the U.S. light vehicle market;
12
-12-



- - increased sales related to GM's new full-size truck program (GMT-800), on
which the Company receives a higher average dollar content per vehicle than
its predecessor (GMT-400);
- - the impact of Albion Automotive ("Albion"), which was acquired in the
fourth quarter of 1998, and Colfor and MSP, which were both acquired on
April 1, 1999;
- - the impact of the GM work stoppage which occurred in June and July of 1998
and resulted in the shutdown of nearly all of GM's North American
production facilities ("1998 GM work stoppage"); we estimate that sales
lost as a result of the 1998 GM work stoppage in the three months ended
June 30, 1998 were approximately $86.1 million;
- - expiration of the temporary reductions of certain payments made by GM to us
as part of our commercial arrangements at December 31, 1998 (the "temporary
payment reductions") which adversely affected 1998 sales by approximately
$15.5 million in the three months ended June 30, 1998.

Sales to customers other than GM increased $69.4 million to $98.8 million for
the three months ended June 30, 1999, versus $29.4 million for the three months
ended June 30, 1998. The increase in sales to customers other than GM is
principally due to the inclusion of Albion, Colfor and MSP in 1999 and
additional business we have obtained.

Gross Profit. Gross profit increased 388% to $108.4 million for the three months
ended June 30, 1999 compared with $22.2 million for the three months ended June
30, 1998. Gross margin increased to 13.5% in the three months ended June 30,
1999 compared to 4.8% for the three months ended June 30, 1998. The increases in
gross profit and gross margin in the three months ended June 30, 1999 were due
primarily to the impact of:

- - higher production volumes;
- - increased sales of next generation axle products which carry higher average
selling prices;
- - productivity improvements; and
- - the impact of the 1998 GM work stoppage which adversely affected 1998
results by approximately $29.2 million in the three months ended June 30,
1998; and
- - expiration of the temporary payment reductions which adversely affected
1998 results by approximately $15.5 million in the three months ended June
30, 1998.

Selling, General and Administrative Expenses. Selling, general and
administrative expenses (including research and development) increased 61% to
$38.0 million for the three months ended June 30, 1999 compared with $23.6
million for the three months ended June 30, 1998. The increase in spending was
primarily due to:

- - our continued investment in research and development;
- - increases in support required for our expanding operations;
- - the inclusion of Albion, Colfor and MSP in 1999; and
- - the adverse impact of the 1998 GM work stoppage on our profit-sharing
program in the three months ended June 30, 1998.

Research and development ("R&D") expenses were $8.8 million for the three months
ended June 30, 1999 compared to $5.6 million for the three months ended June 30,
1998. The increase in R&D expenses in the three months ended June 30, 1999
compared to the three
13
-13-



months ended June 30, 1998 was primarily due to the inclusion of Albion, Colfor
and MSP in 1999 and other costs and expenses incurred to support new product
programs.

Selling, general and administrative expenses as a percentage of sales decreased
to 4.7% for the three months ended June 30, 1999 compared to 5.1% for the three
months ended June 30, 1998. The decrease in selling, general and administrative
expenses as a percentage of sales was primarily due to sales lost as a result of
the 1998 GM work stoppage, offset by the factors described above which resulted
in increased spending in 1999.

Operating Income. Operating income was $69.3 million for the three months ended
June 30, 1999 compared to an operating loss of $(1.4) million for the three
months ended June 30, 1998. Operating margin increased to 8.7% for the three
months ended June 30, 1999 compared to an operating deficit of (0.3%) for the
three months ended June 30, 1998. The increase in operating income and operating
margin was primarily due to the factors discussed above relating to the increase
in Gross Profit partially offset by the impact of increased selling, general and
administrative expenses also discussed above and goodwill amortization related
to the Albion, Colfor and MSP acquisitions.

Net Interest. Net interest expense was $15.1 million for the three months ended
June 30, 1999 compared to net interest expense of $9.9 million for the three
months ended June 30, 1998. The increase in net interest expense was primarily
due to higher average outstanding debt levels in 1999 and higher average
interest rates primarily associated with the 9.75% Senior Subordinated Notes we
issued in March 1999.

Income Tax Expense. There was income tax expense of $19.3 million for the three
months ended June 30, 1999 compared to an income tax benefit ($4.2) million for
the three months ended June 30, 1998. Our effective income tax rate was
approximately 36.4% for the three months ended June 30, 1999 and 37.5% for the
three months ended June 30, 1998.

Net Income. There was net income of $33.7 million for the three months ended
June 30, 1999 compared to a net loss of ($7.0) million for the three months
ended June 30, 1998, primarily due to the factors discussed above.

RESULTS OF OPERATIONS--SIX MONTHS ENDED JUNE 30, 1999 COMPARED TO SIX MONTHS
ENDED JUNE 30, 1998

Net Sales. Net sales increased approximately 43% to $1,498.5 million for the six
months ended June 30, 1999 compared with $1,046.2 million for the six months
ended June 30, 1998. This increase was due primarily to:

- - higher volumes resulting from strong demand for our driveline components
used in the production of light trucks and SUVs, the fastest growing
segment of the U.S. light vehicle market;
- - increased sales related to GM's new full-size truck program (GMT-800), on
which the Company receives a higher average dollar content per vehicle than
its predecessor (GMT-400);
- - the impact of Albion Automotive, which was acquired in the fourth quarter
of 1998, and Colfor and MSP, which were both acquired on April 1, 1999;
14
-14-


- - the impact of the 1998 GM work stoppage which adversely affected 1998
sales by approximately $86.1 million in the six months ended June 30,
1998; and
- - expiration of the temporary reductions which adversely affected 1998 sales
by approximately $28.2 million in the six months ended June 30, 1998.

Sales to customers other than GM increased $101.0 million to $156.4 million for
the six months ended June 30, 1999, versus $55.4 million for the six months
ended June 30, 1998. The increase in sales to customers other than GM is
primarily due to the inclusion of Albion, Colfor and MSP in 1999 and additional
business we have obtained.

Gross Profit. Gross profit increased 139% to $200.5 million for the six months
ended June 30, 1999 compared with $84.0 million for the six months ended June
30, 1998. Gross margin increased to 13.4% in the six months ended June 30, 1999
compared to 8.0% for the six months ended June 30, 1998. The increases in gross
profit and gross margin in the six months ended June 30, 1999 were due primarily
to the impact of:

- - higher production volumes;
- - increased sales of next generation axle products which carry higher average
selling prices;
- - productivity improvements;
- - the impact of the 1998 GM work stoppage which adversely affected 1998
results by approximately $29.2 million in the six months ended June 30,
1998; and
- - expiration of the temporary payment reductions which adversely affected
1998 results by approximately $28.2 million in the six months ended June
30, 1998.

Selling, General and Administrative Expenses. Selling, general and
administrative expenses (including R&D) increased 46% to $71.8 million for the
six months ended June 30, 1999 compared with $49.1 million for the six months
ended June 30, 1998. Selling, general and administrative expenses as a
percentage of sales increased to 4.8% for the six months ended June 30, 1999
compared to 4.7% for the six months ended June 30, 1998. The increase in
spending was primarily due to:

- - our continued investment in research and development;
- - increases in support required for our expanding operations,
- - the inclusion of Albion, Colfor and MSP in 1999; and
- - the adverse impact of the 1998 GM work stoppage on our profit-sharing
program in the six months ended June 30, 1998.

R&D expenses were $17.2 million for the six months ended June 30, 1999 compared
to $12.0 million for the six months ended June 30, 1998. The increase in R&D
expenses in the six months ended June 30, 1999 compared to the six months ended
June 30, 1998 was primarily due to the inclusion of Albion, Colfor and MSP in
1999 and other costs and expenses incurred to support new product programs.

Operating Income. Operating income was $127.5 million for the six months ended
June 30, 1999 compared to $34.9 million for the six months ended June 30, 1998.
Operating margin increased to 8.5% for the six months ended June 30, 1999
compared to 3.3% for the three months ended June 30, 1998. The increase in
operating income and operating margin was primarily due to the factors discussed
above relating to the increase in Gross Profit partially
15
-15-


offset by the impact of increased selling, general and administrative expenses
also discussed above and goodwill amortization related to the Albion, Colfor and
MSP acquisitions.

Net Interest. Net interest expense was $27.1 million for the six months ended
June 30, 1999 compared to net interest expense of $19.6 million for the six
months ended June 30, 1998. The increase in net interest expense was primarily
due to higher average outstanding debt levels in 1999 and higher average
interest rates primarily associated with the 9.75% Senior Subordinated Notes we
issued in 1999.

Income Tax Expense. There was income tax expense of $36.3 million for the six
months ended June 30, 1999 compared to $5.8 million for the six months ended
June 30, 1998. Our effective income tax rate was approximately 36.7% for the six
months ended June 30, 1999 and 36.9% for the six months ended June 30, 1998.

Net Income. There was net income of $62.7 million for the six months ended June
30, 1999 compared to $9.9 million for the six months ended June 30, 1998,
primarily due to the factors discussed above.

LIQUIDITY AND CAPITAL RESOURCES

We assess our liquidity in terms of our overall ability to mobilize cash to
support business needs and to fund growth. We rely primarily upon cash flow from
operations and borrowings under our Credit Facilities and a $153 million
receivables purchase facility (the "Receivables Facility") to finance operations
and capital expenditures.

The Credit Facilities consist of:

- - a Senior Secured Term Loan Facility (the "Tranche A Term Loan Facility")
providing for delayed draw term loans in an aggregate principal amount of
$125 million;

- - a Senior Secured Term Loan Facility (the "Tranche B Term Loan Facility"
and, together with the Tranche A Term Loan Facility, the "Term Loan
Facility") providing for term loans in an aggregate principal amount of
$375 million; and

- - a Senior Secured Revolving Credit Facility (the "Revolving Credit
Facility") providing for revolving loans and the issuance of letters of
credit in an aggregate principal and stated amount not to exceed $250
million (of which not more than $30 million may be represented by letters
of credit).

The following significant events have also impacted our liquidity and financial
flexibility:

- - On February 3, 1999, we completed an initial public offering ("IPO") and
issued 7 million shares of common stock. The net proceeds of the IPO, after
deduction of associated expenses, were $107.7 million and were used to
reduce outstanding borrowings under the Revolving Credit Facility (but not
the related commitments).

- - In March 1999, AAM Inc. issued $300 million of 9.75% Senior Subordinated
Notes Due 2009 (the "Notes"). The net proceeds from the sale of the Notes
were approximately $289 million
16
-16-



after deduction of discounts to the initial purchasers and other fees and
expenses. The net proceeds have been used to repay existing debt under the
Revolving Credit Facility and replace financing provided by the Receivables
Facility, with the remainder of such net proceeds used for general
corporate purposes, including financing acquisitions and capital
expenditures.

- - On April 1, 1999 we purchased two forging companies, Colfor Manufacturing,
Inc. ("Colfor") and MSP Industries Corporation ("MSP") for aggregate
purchase consideration of approximately $225.9 million. Purchase
consideration in excess of the fair value of net assets acquired in these
transactions of approximately $149.4 million has been recorded as goodwill.

- - In March 1999 and June 1999, we closed sale-leaseback transactions
involving $187.0 million of existing machinery and equipment. These
sale-leaseback transactions were financed under operating leases that will
have a negative impact on our operating income and will result in lower
depreciation and amortization, but will have no material impact on our net
income.

At June 30, 1999, we had working capital of $136.3 million compared with a
working capital deficit of $68.9 million at December 31, 1998. This increase in
working capital was due primarily to the $158.7 million of net cash provided by
operating activities in the six months ended June 30, 1999, which resulted
principally from the following:

- - net income earned by us of $62.7 million;
- - non-cash charges for depreciation and amortization, deferred income taxes,
pensions and other postretirement benefits of $81.2 million; and
- - $86.9 million of cash provided by a reduction in inventories and an
increase in current liabilities, offset by an increase in accounts
receivable of $76.9 million.

Working capital at June 30, 1999 also increased as a result of the net cash
proceeds held at June 30, 1999 from the IPO, the issuance of the Notes and the
sale-leaseback transactions, after repayment of outstanding borrowings on the
Revolving Credit and Receivables facilities and the funding of capital
expenditures and the Colfor and MSP purchase consideration, and the addition of
Colfor and MSP working capital.

As part of our arrangements with GM, payment terms for products shipped to GM
will steadily lengthen during the three-year period beginning March 1, 1999,
resulting in an expected increase in accounts receivable balances and a related
anticipated increase in interest expense related to our funding of working
capital. The increase in accounts receivable from GM at June 30, 1999, compared
with December 31, 1998, reflects the transition from next day payment terms to
net 10 days effective March 1, 1999. We anticipate that this and future
increases in working capital associated with the lengthening of GM payment
terms, will be funded from available sources including cash flow from operations
and our Credit Facilities.

At June 30, 1999, $375.0 million of borrowings were outstanding under the Term
Loan Facility and $375.0 million was available for future borrowings under the
Term Loan and Revolving Credit Facilities. Additionally at June 30, 1999, $90.0
million was outstanding and $5.2 million was available under the variable
funding certificates of the Receivables Facility.
17
-17-



The weighted average interest rate of our long-term debt outstanding as of June
30, 1999 was approximately 8.2% and was approximately 8.0% at December 31, 1998.
This increase in the weighted average interest rate of our long-term debt
outstanding is primarily due to the impact of the issuance of the Notes.

Capital expenditures were $110.0 million in the six months ended June 30, 1999
and $121.4 million in the six months ended June 30, 1998. These investments were
primarily made to support the launch of new product programs, to reduce
labor-intensive operations, to support additional capacity and for cost
reduction programs, including upgrades in machinery technology and quality
standards. We estimate that we will invest approximately $300 million in capital
expenditures during 1999, which we intend to fund from available sources,
including cash on-hand at June 30, 1999, cash provided from operations, and
borrowings under the Credit Facilities or the Receivables Facility.

On an overall basis, we believe our lines of credit are adequate to support
ongoing operational requirements. Beyond that, we believe we have sufficient
financial flexibility to attract long-term funding on acceptable terms as may be
needed to support our growth objectives.

SEASONALITY

Our business is moderately seasonal as our major OEM customers historically have
a two week shutdown of operations in July and an approximate one week shutdown
in December. In addition, our OEM customers traditionally have incurred lower
production rates in the third quarter. Accordingly, third and fourth quarter
results may reflect these trends.

FINANCIAL INSTRUMENTS MARKET RISK

Our business and financial results are affected by fluctuations in world
financial markets, including interest rates and currency exchange rates. Our
hedging policy attempts to manage these risks to an acceptable level based on
management's judgment of the appropriate trade-off between risk, opportunity and
costs. We hedge our interest rate risks by utilizing swaps and collars. Because
most of our business is denominated in U.S. dollars, we do not currently have
significant exposures relating to currency risks and did not have any financial
instruments to reduce currency risks at June 30, 1999, or at December 31, 1998.
We do not hold financial instruments for trading or speculative purposes.

The Credit Facilities require us to enter into interest rate hedging
arrangements with a notional value of $112.5 million. The arrangements entered
into by us, which terminate in December 2000, require us to pay a floating rate
of interest based on three-month LIBOR with a cap rate of 6.5% and a floor rate
of 5.5%.

Interest Rate Risk. As part of our risk-management program, we perform
sensitivity analyses to assess potential gains and losses in earnings and
changes in fair value relating to hypothetical movements in interest rates. A
100 basis-point increase in interest rates (approximately 12.5% of our weighted
average interest rate) affecting our debt obligations, related interest rate
swaps and collars (based on balances existing at December 31, 1998), would have
impacted our 1998 pretax earnings by approximately $5.9 million.
18
-18-



Currency Risk. We do not currently have material exposures to currency
exchange-rate risk as most of our business is denominated in U.S. dollars.
Future business operations and opportunities, including the construction of a
new manufacturing facility in Guanajuato, Mexico and our recently acquired
Albion operations in Europe, may expose us to the risk that the eventual net
dollar cash inflows resulting from these activities may be adversely affected by
changes in currency exchange rates. We intend to manage these risks by utilizing
various types of foreign exchange contracts where appropriate.

YEAR 2000 COMPLIANCE

We have implemented a program to identify Year 2000 compliance issues and
develop detailed project plans so that our computer information systems will be
able to interpret the calendar year term "2000". Systems that process
transactions based on storing two digits for the year rather than the full four
digits may encounter significant process inaccuracies and even inoperability in
attempting to process Year 2000 transactions.

The Year 2000 compliance program implemented by us addresses all plant
facilities, equipment, computer hardware and software, and business support
equipment. The Year 2000 compliance program also includes modifications and
conversions necessary to address our systems and process interfaces with
third-party suppliers and customers. To date, we have named Year 2000 compliance
program team leaders, established project teams covering all locations worldwide
(including Colfor and MSP), completed our assessment of all systems which we
believe could be significantly affected by the Year 2000 issue, defined plans
for remediation and issued communications to all our departments regarding Year
2000 issues and strategies. Management presently believes that, with
modifications to existing systems and processes currently in process and
scheduled to be completed in October 1999, Year 2000 compliance will not pose
significant operational problems. In addition we plan to impose a moratorium on
non-essential system enhancements from October 1999 through January 2000.

Our design, engineering, manufacturing and administrative functions are reliant
upon a variety of third parties who could also be affected by the Year 2000
issue. As a part of our Year 2000 compliance program, we have initiated
communications with key suppliers, customers and other such third parties to
evaluate their Year 2000 readiness and to determine whether a Year 2000-related
event could impede the ability of such suppliers, customers or other third
parties to interact with and support our operations effectively. Issues
identified as a result of these communications have been addressed in our Year
2000 compliance program remediation and contingency planning actions.

Costs incurred by us to address Year 2000 compliance include the acquisition of
computer hardware and software to replace existing Year 2000 non-compliant
systems. These costs have been capitalized and amortized over the assets'
estimated useful lives. There are no significant systems replacement initiatives
that have been accelerated as a result of our Year 2000 compliance assessments.

Costs associated with modifying existing Year 2000 non-compliant systems are
expensed as incurred. The amounts expensed to date have been immaterial and we
do not expect amounts
19
-19-


required to be expensed in the future to have a material effect on our financial
position or results of operations.

If the modifications and conversions planned by us to address Year 2000
compliance are not completed on a timely basis, or if our key suppliers,
customers or other third parties have significant unresolved systems problems,
there is a risk that Year 2000 compliance could have a material impact on our
operations. Potential sources of risk include:

- - the inability of key suppliers (or their suppliers) to be Year 2000 ready,
which could result in delays in product or service deliveries from such
suppliers;

- - the inability of key customers (or their other suppliers) to be Year 2000
ready, which could result in the cancellation or postponement of orders
from such customers;

- - systems incompatibilities with key suppliers or customers resulting from
software conversions or other modifications; and

- - our inability to modify or replace systems on a timely basis, which could
result in manufacturing process delays that interrupt product shipments.

We are presently developing contingency plans for all significant components of
our computer information systems, including all plant equipment and business
support equipment and expect to complete such contingency arrangements by
October 1999. These contingency plans involve, among other things, manual
work-arounds, alternative sourcing strategies and flexible staffing
arrangements.

LITIGATION AND ENVIRONMENTAL REGULATIONS

We are involved in various legal proceedings incidental to our business.
Although the outcome of these matters can not be predicted with certainty,
management believes that none of these matters, individually or in the
aggregate, will have a material adverse effect on the financial condition,
results of operations or cash flows.

GM has agreed to indemnify and hold harmless AAM, Inc. from certain
environmental issues identified as potential areas of environmental concern at
the time of the 1994 Acquisition. GM has also agreed to indemnify AAM, Inc.,
under certain circumstances, for up to ten years from the date of closing of the
1994 acquisition with respect to certain pre-closing environmental conditions.

Approximately one-acre of a parking lot at our Buffalo facility has been
designated by the New York Department of Environmental Conservation ("NYDEC") as
a Class 3 Inactive Hazardous Waste Disposal Site due to the presence of
polychlorinated byphenyls in subsurface soil and groundwater below existing
pavement, and an elevated level of lead in the soil. A Class 3 designation is
given to a site which does not present a significant threat to the public health
or environment and at which action may be deferred. The area is the subject of
an Order of Consent between GM and NYDEC effective February 2, 1995. Remediation
required thereunder is being performed by GM in the ordinary course of business.
In addition, GM is conducting remediation at our Tonawanda facility as a result
of the presence of polychlorinated biphenyls in
20
-20-


the soil. The contamination of both sites took place prior to our acquiring the
properties and is the responsibility of GM.

Based on our assessment of costs associated with our environmental
responsibilities, including recurring administrative costs, capital expenditures
and other compliance costs, such costs have not had, and in management's
opinion, will not have in the foreseeable future, a material effect on our
financial condition, results of operations, cash flows or competitive position.

EFFECT OF NEW ACCOUNTING STANDARDS

In June 1999, FASB Statement No. 137 "Accounting for Derivative Instruments and
Hedging Activities - Deferral of the Effective Date of FASB Statement No. 133 -
An amendment of FASB Statement No. 133", was issued. FASB Statement No 137 and
FASB Statement No. 133 establish standards for the recognition and measurement
of derivatives and hedging activities. These statements are effective for fiscal
years beginning after June 15, 2000. We are currently analyzing the impact these
statements will have on our financial statements.

FORWARD-LOOKING INFORMATION

Certain statements in this Section and elsewhere in the Quarterly Report are
forward-looking in nature and relate to trends and events that may affect the
Company's future financial position and operating results. Such statements are
made pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. The terms "expect", "anticipate", "intend", and "project"
and similar words or expressions are intended to identify forward-looking
statements. These statements speak only as of the date of this Quarterly Report.
The statements are based on current expectations, are inherently uncertain, are
subject to risks, and should be viewed with caution. Actual results and
experience may differ materially from the forward-looking statements as a result
of many factors, including reduced sales by the Company's customers, changes in
economic conditions in the markets served by the Company, increasing
competition, fluctuations in raw materials and energy prices, and other
unanticipated events and conditions. It is not possible to foresee or identify
all such factors. The Company makes no commitment to update any forward-looking
statement or to disclose any facts, events, or circumstances after the date
hereof that may affect the accuracy of any forward-looking statement.
21
-21-


PART II OTHER INFORMATION

Item 5. Other information

Effective July 6, 1999, the Company appointed Robin J. Adams to the
position of Executive Vice President and Chief Financial Officer.

On April 21, 1999, Forest J. Farmer Sr. and Robert L. Friedman were
elected to the Company's Board of Directors.

Item 6. Exhibits and Reports on Form 8-K.

(a) Exhibits

Exhibits required by Item 601 of Regulation S-K are listed in the Exhibit
Index hereto.

(b) Report on Form 8-K

During the quarter ended June 30, 1999, the Company filed no Current
Reports on Form 8-K.
22
-22-



Signature


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


AMERICAN AXLE & MANUFACTURING HOLDINGS, INC.
(Registrant)


Date: August 16, 1999 By: /s/ Robin J. Adams
------------------
Robin J. Adams
Executive Vice President and
Chief Financial Officer
23
-23-

EXHIBIT INDEX

The following exhibits were previously filed unless otherwise indicated:

<TABLE>
<CAPTION>

Number Description of Exhibit Page Number
- ------ ---------------------- -----------
<S> <C> <C>
*10.01 Employment agreement, dated as of July 6, **
1999, by and between American Axle &
Manufacturing Holdings, Inc. and Robin J. Adams.

*12.01 Statement of Computation of Ratio of Earnings to Fixed
Charges 24

*27 Financial Data Schedule **

(All other exhibits are not applicable.)
</TABLE>
- --------------------------------------------------------------------------------


* Filed herewith
** Shown only in the original filed with the Securities and Exchange Commission