American Tower
AMT
#292
Rank
$80.19 B
Marketcap
$171.27
Share price
-0.13%
Change (1 day)
-7.84%
Change (1 year)

American Tower is an American operator of wireless communication equipment. The company has more than 170,000 transmission systems for data transmission and communication, mostly masts, in 17 countries worldwide.

American Tower - 10-Q quarterly report FY


Text size:
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

-----------------

Form 10-Q

-----------------

(Mark One):

[X]Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934. For the quarterly period ended March 31, 2002.

[_]Transition report pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934.

Commission File Number: 001-14195

-----------------

American Tower Corporation
(Exact name of registrant as specified in its charter)

Delaware 65-0723837
(State or other (I.R.S. Employer
jurisdiction of Identification No.)
Incorporation or
Organization)

116 Huntington Avenue
Boston, Massachusetts 02116
(Address of principal executive offices)

Telephone Number (617) 375-7500
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days: Yes [X] No [_]

<TABLE>
<CAPTION>
Outstanding at
Class of Common Stock May 1, 2002
--------------------- -------------
<S> <C>
Class A Common Stock............................... 185,046,365
Class B Common Stock............................... 7,974,367
Class C Common Stock............................... 2,267,813
-----------
Total .......................................... 195,288,545
===========
</TABLE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
AMERICAN TOWER CORPORATION

INDEX


<TABLE>
<CAPTION>
Page No.
--------
<C> <S> <C>

PART I. FINANCIAL INFORMATION

Item 1. Unaudited Condensed Consolidated Financial Statements

Condensed Consolidated Balance Sheets as of March 31, 2002 and December 31, 2001..... 1

Condensed Consolidated Statements of Operations for the three months ended March 31,
2002 and 2001........................................................................ 2

Condensed Consolidated Statements of Cash Flows for the three months ended March 31,
2002 and 2001........................................................................ 3

Notes to Condensed Consolidated Financial Statements................................. 4

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 12

Item 3. Quantitative and Qualitative Disclosures about Market Risk........................... 29

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.................................................................... 30

Item 6. Exhibits and Reports on Form 8-K..................................................... 30

Signatures................................................................................... 31
</TABLE>
PART I.  FINANCIAL INFORMATION

ITEM 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AMERICAN TOWER CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS--Unaudited
(In Thousands, Except Share Data)

<TABLE>
<CAPTION>

March 31, December 31,
2002 2001
---------- ------------
<S> <C> <C>
ASSETS
Current Assets:
Cash and cash equivalents........................................................................ $ 29,564 $ 35,958
Restricted cash.................................................................................. 47,499 94,071
Accounts receivable, net of allowance for doubtful accounts of $28,510 and $23,804, respectively. 154,517 182,612
Prepaid and other current assets................................................................. 83,467 89,645
Inventories...................................................................................... 48,802 49,332
Cost and earnings in excess of billings on uncompleted contracts and unbilled receivables........ 36,602 46,453
Deferred income taxes............................................................................ 24,136 24,136

---------- ----------
Total current assets........................................................................... 424,587 522,207

---------- ----------
Property and equipment, net....................................................................... 3,280,521 3,287,573
Goodwill and other intangible assets, net......................................................... 2,478,514 2,507,911
Deferred income taxes............................................................................. 273,759 245,215
Deposits and other long-term assets............................................................... 122,852 110,598
Notes receivable.................................................................................. 110,223 120,554
Investments....................................................................................... 43,021 35,665

---------- ----------
Total.......................................................................................... $6,733,477 $6,829,723

========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Current portion of long-term obligations......................................................... $ 26,462 $ 12,585
Accounts payable and accrued expenses............................................................ 170,233 174,921
Billings in excess of costs on uncompleted contracts and unearned revenue........................ 44,718 56,098
Accrued interest................................................................................. 38,039 59,492
Accrued tower construction costs................................................................. 14,493 39,618

---------- ----------
Total current liabilities...................................................................... 293,945 342,714

---------- ----------
Long-term obligations............................................................................. 3,583,232 3,549,375
Other long-term liabilities....................................................................... 41,135 54,501

---------- ----------
Total liabilities.............................................................................. 3,918,312 3,946,590

---------- ----------
Minority interest in subsidiaries................................................................. 14,087 13,937

---------- ----------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
Preferred Stock; $0.01 par value; 20,000,000 shares authorized; no shares issued or outstanding...
Class A Common Stock; $0.01 par value; 500,000,000 shares authorized; 185,163,631 and 185,162,631
shares issued; 185,019,034 and 185,018,034 shares outstanding, respectively...................... 1,851 1,851
Class B Common Stock; $0.01 par value; 50,000,000 shares authorized; 8,001,769 shares issued and
outstanding...................................................................................... 80 80
Class C Common Stock; $0.01 par value; 10,000,000 shares authorized; 2,267,813 shares issued and
outstanding...................................................................................... 23 23
Additional paid-in capital........................................................................ 3,639,510 3,639,510
Accumulated deficit............................................................................... (816,922) (745,151)
Accumulated other comprehensive loss.............................................................. (12,404) (16,057)
Note receivable................................................................................... (6,720) (6,720)
Treasury stock (144,597 shares at cost)........................................................... (4,340) (4,340)

---------- ----------
Total stockholders' equity....................................................................... 2,801,078 2,869,196

---------- ----------
Total.......................................................................................... $6,733,477 $6,829,723

========== ==========
</TABLE>
See notes to condensed consolidated financial statements.

1
AMERICAN TOWER CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS--Unaudited
(In Thousands, Except Per Share Data)

<TABLE>
<CAPTION>
Three Months Ended
March 31,
-------------------
2002 2001
--------- --------
<S> <C> <C>
REVENUES:
Rental and management................................................................ $ 130,322 $ 91,211
Network development services......................................................... 82,137 106,514
Satellite and fiber network access services.......................................... 57,888 64,743

--------- --------
Total operating revenues...................................................... 270,347 262,468

--------- --------
OPERATING EXPENSES:
Operating expenses excluding depreciation and amortization, corporate general and
administrative, restructuring and development expenses and net gain on sale of assets:
Rental and management................................................................ 58,746 45,590
Network development services......................................................... 75,969 96,498
Satellite and fiber network access services.......................................... 57,468 56,313
Depreciation and amortization........................................................ 93,136 94,999
Corporate general and administrative expense......................................... 6,829 5,127
Restructuring expense................................................................ 3,765
Development expense.................................................................. 2,449 2,745
Net gain on sale of assets........................................................... (3,706)

--------- --------
Total operating expenses...................................................... 294,656 301,272

--------- --------
LOSS FROM OPERATIONS.................................................................... (24,309) (38,804)

--------- --------
OTHER INCOME (EXPENSE):
Interest income, TV Azteca, net of interest expense of $373 and $292, respectively... 3,429 3,538
Interest income...................................................................... 1,084 12,635
Interest expense..................................................................... (67,558) (66,679)
Loss on term loan cancellation....................................................... (7,231)
Loss on investments and other expense................................................ (5,893) (4,228)
Minority interest in net earnings of subsidiaries.................................... (243) (58)

--------- --------
Total other expense........................................................... (76,412) (54,792)

--------- --------
LOSS BEFORE INCOME TAXES AND EXTRAORDINARY LOSS......................................... (100,721) (93,596)
INCOME TAX BENEFIT...................................................................... 30,015 22,089

--------- --------
LOSS BEFORE EXTRAORDINARY LOSS.......................................................... (70,706) (71,507)
EXTRAORDINARY LOSS ON EXTINGUISHMENT OF DEBT,
NET OF INCOME TAX BENEFIT OF $573..................................................... (1,065)

--------- --------
NET LOSS................................................................................ $ (71,771) $(71,507)

========= ========
BASIC AND DILUTED LOSS PER COMMON SHARE AMOUNTS
Loss before extraordinary loss....................................................... $ (0.36) $ (0.38)
Extraordinary loss................................................................... (0.01)

--------- --------
NET LOSS................................................................................ $ (0.37) $ (0.38)

========= ========
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING.............................................. 195,288 187,179

========= ========
</TABLE>

See notes to condensed consolidated financial statements.

2
AMERICAN TOWER CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS--Unaudited
(In Thousands)

<TABLE>
<CAPTION>
Three Months Ended
March 31,
--------------------
2002 2001
-------- ----------
<S> <C> <C>
CASH FLOWS USED FOR OPERATING ACTIVITIES:
Net loss...................................................................... $(71,771) $ (71,507)
Non-cash items reflected in statements of operations and other................ 85,655 81,613
Decrease (increase) in assets................................................. 23,182 (45,479)
(Decrease) increase in liabilities............................................ (45,069) 11,202
-------- ----------
Cash used for operating activities............................................... (8,003) (24,171)
-------- ----------
CASH FLOWS USED FOR INVESTING ACTIVITIES:
Payments for purchase of property and equipment and construction activities... (83,251) (148,704)
Payments for acquisitions, net of cash acquired............................... (15,514) (100,004)
Proceeds from sale of assets.................................................. 17,568
Deposits, investments and other long-term assets.............................. (9,652) (153,969)
-------- ----------
Cash used for investing activities............................................... (90,849) (402,677)
-------- ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings under credit facilities............................................ 145,000 165,000
Proceeds from senior notes offering........................................... 1,000,000
Repayment of credit facilities and other long-term obligations................ (99,114) (74,839)
Net proceeds from equity offerings and stock options.......................... 363,309
Deferred financing costs, restricted cash and other........................... 46,572 (116,724)
-------- ----------
Cash provided by financing activities............................................ 92,458 1,336,746
-------- ----------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS............................. (6,394) 909,898
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD................................... 35,958 82,038
-------- ----------
CASH AND CASH EQUIVALENTS, END OF PERIOD......................................... $ 29,564 $ 991,936
======== ==========
CASH PAID FOR INCOME TAXES....................................................... $ 744 $ 212
======== ==========
CASH PAID FOR INTEREST........................................................... $ 88,529 $ 56,635
======== ==========
NON-CASH TRANSACTIONS:
Change in fair value of cash flow hedges (net of tax)......................... $ 4,117 $ 15,999
Capital leases................................................................ 435 2,296
Note receivable converted to investment....................................... 9,300
Issuance of common stock, warrants and options for acquisitions............... 1,239
Issuance of common stock for equity investment................................ 3,788
</TABLE>

See notes to condensed consolidated financial statements.

3
AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--Unaudited

1. Basis of Presentation and Accounting Policies

The accompanying condensed consolidated financial statements have been
prepared by American Tower Corporation (the Company) without audit, pursuant to
the rules and regulations of the Securities and Exchange Commission (SEC). The
financial information included herein is unaudited; however, the Company
believes such information and the disclosures are adequate to make the
information presented not misleading and reflect all adjustments (consisting
only of normal recurring adjustments) that are necessary for a fair
presentation of financial position and results of operations for such periods.
Results of interim periods may not be indicative of results for the full year.
These condensed consolidated financial statements and related notes should be
read in conjunction with the Company's 2001 Annual Report on Form 10-K.

Use of Estimates--The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the amounts reported in the condensed consolidated
financial statements and accompanying notes. Actual results may differ from
those estimates, and such differences could be material to the accompanying
condensed consolidated financial statements.

Loss Per Common Share--Basic and diluted loss per common share has been
computed by dividing the Company's net loss by the weighted average number of
common shares outstanding during the period. For the three months ended March
31, 2002 and 2001, potential common shares, including options, warrants and
shares issuable upon conversion of the Company's convertible notes have been
excluded from the computation of diluted loss per common share, as the effect
is anti-dilutive. Potential common shares excluded from the calculation of loss
per share were approximately 46.7 million and 52.4 million for the three months
ended March 31, 2002 and 2001, respectively.

Recent Accounting Pronouncements--On January 1, 2002, the Company adopted
the provisions of Statement of Financial Accounting Standard (SFAS) No. 142
"Goodwill and Other Intangible Assets.'' SFAS No. 142 supersedes APB Opinion
No. 17, "Intangible Assets," and requires that goodwill and intangible assets
with indefinite lives no longer be amortized, but reviewed for impairment at
least annually. Intangible assets that are deemed to have a definite life will
continue to be amortized over their useful lives. The adoption of this
statement reduced the Company's amortization expense and net loss by
approximately $24.0 million or $0.12 per share for the three months ended March
31, 2002 and is expected to reduce annual amortization expense by approximately
$96.0 million.

Prior to the adoption of SFAS No. 142, the Company had approximately $1.1
billion of net goodwill that was amortized on a straight-line basis over a
fifteen-year period. Had the Company accounted for goodwill and acquired
workforce intangibles in accordance with SFAS No. 142 in 2001, net loss and
loss per share for the three months ended March 31, 2002 and 2001 would have
been as follows (in thousands):

<TABLE>
<CAPTION>
2002 2001
-------- --------
<S> <C> <C>
Reported net loss before extraordinary loss........................ $(70,706) $(71,507)
Add back: Goodwill amortization and acquired workforce amortization 22,530
-------- --------
Adjusted net loss before extraordinary loss........................ (70,706) (48,977)
Extraordinary loss................................................. (1,065)
-------- --------
Adjusted net loss.................................................. $(71,771) $(48,977)
======== ========

Basic and diluted loss per share amounts:
Reported net loss before extraordinary loss........................ $ (0.36) $ (0.38)
Add back: Goodwill amortization and acquired workforce amortization 0.12
-------- --------
Adjusted net loss before extraordinary loss........................ (0.36) (0.26)
Extraordinary loss................................................. (0.01)
-------- --------
Adjusted net loss.................................................. $ (0.37) $ (0.26)
======== ========
</TABLE>

4
AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--Unaudited--(Continued)



The Company is in the process of assessing the transitional impairment test
and the related valuation of goodwill under SFAS No. 142 for the Company as a
whole. However, upon completion of the transitional impairment test, the
Company believes it will record a non-cash impairment charge in its statement
of operations related to goodwill within its satellite and fiber network access
services (SFNA) segment and its Services segment. Although the amount of the
charges has not been determined, net goodwill related to the SFNA segment and
the Services segment as of March 31, 2002 was approximately $188.0 million and
$400.3 million, respectively. These charges will be reflected as a cumulative
effect of a change in accounting principle in the Company's 2002 statement of
operations.

The changes in the net carrying amounts of goodwill by segment for the three
months ended March 31, 2002 are as follows (in thousands):

<TABLE>
<CAPTION>
RM Services SFNA Total
-------- -------- -------- ----------
<S> <C> <C> <C> <C>
Balance as of January 1, 2002................................. $574,777 $394,264 $185,433 $1,154,474
Goodwill acquired............................................. 1,763 1,763
Reclassification of acquired workforce intangibles to goodwill 6,081 2,607 8,688
-------- -------- -------- ----------
Balance as of March 31, 2002.................................. $576,540 $400,345 $188,040 $1,164,925
======== ======== ======== ==========
</TABLE>

Summarized information about the Company's acquired intangible assets
subject to amortization is as follows (in thousands):


<TABLE>
<CAPTION>
As of March 31, 2002 As of December 31, 2001
-------------------- -----------------------
<S> <C> <C>
Amortized intangible assets:
Acquired customer base and network location intangibles $1,434,659 $1,425,183
Deferred financing costs............................... 94,724 104,957
Acquired licenses and other intangibles................ 65,327 65,131
Acquired workforce..................................... 13,056
---------- ----------
Less accumulated amortization.......................... (281,121) (254,890)
---------- ----------
Amortized intangible assets, net........................ $1,313,589 $1,353,437
========== ==========
</TABLE>

The Company amortizes its intangible assets over periods ranging from two to
fifteen years. Amortization of intangible assets for the three months ended
March 31, 2002 was approximately $29.8 million. The Company expects to record
estimated amortization expense of $112.2 million on its intangible assets for
the twelve months ended December 31, 2002 and estimated amortization expense of
$108.4 million, $102.3 million, $100.6 million, $99.4 million and $97.1 million
for the years ended December 31, 2003, 2004, 2005, 2006 and 2007, respectively.

In August 2001, the Financial Accounting Standards Board ("FASB") issued
SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets."
This statement supercedes SFAS No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." The statement
retains the previously existing accounting requirements related to the
recognition and measurement of the impairment of long-lived assets to be held
and used, while expanding the measurement requirements of long-lived assets to
be disposed of by sale to include discontinued operations. It also expands the
previously existing reporting requirements for discontinued operations to
include a component of an entity that either has been disposed of or is
classified as held for sale. The Company implemented SFAS No. 144 on January 1,
2002. The adoption of this statement did not have a material impact on the
Company's consolidated financial position or results of operations.

In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations." This statement establishes accounting standards for the
recognition and measurement of liabilities associated with the retirement of
tangible long-lived assets and the related asset retirement costs. The
requirements of SFAS No. 143 are effective for the Company as of January 1,
2003. The Company is currently evaluating the impact, if any, that this
statement may have on its consolidated financial position or results of
operations.

5
AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--Unaudited--(Continued)


Reclassifications--Certain reclassifications have been made to the 2001
condensed consolidated financial statements and related notes to conform to the
2002 presentation.

2. Income Taxes

The Company provides for income taxes at the end of each interim period
based on the estimated effective tax rate for the full fiscal year. Cumulative
adjustments to the Company's estimate are recorded in the interim period in
which a change in the estimated annual effective rate is determined.

3. Gain on Sale of Assets

The Company sold 265 towers in the three months ended March 31, 2002 for
proceeds of approximately $17.6 million and recognized a net gain on the sale
of these assets of approximately $3.7 million.

4. Inventories

Inventories are stated at the lower of cost or market, with cost being
determined on the first-in, first-out (FIFO) basis. The components of
inventories are as follows (in thousands):

<TABLE>
<CAPTION>
March 31, December 31,
2002 2001
--------- ------------
<S> <C> <C>
Raw materials................ $32,437 $37,387
Finished goods............... 15,172 11,300
Work in process.............. 1,193 645

------- -------
Total..................... $48,802 $49,332

======= =======
</TABLE>

5. Derivative Financial Instruments

On January 1, 2001, the Company adopted the provisions of SFAS No. 133
"Accounting for Derivative Instruments and Hedging Activities." This statement
established accounting and reporting standards for derivative instruments.
Specifically, it requires that an entity recognize all derivatives as either
assets or liabilities on the balance sheet at fair value. The accounting for
changes in the fair market value of a derivative (that is unrealized gains or
losses) is recorded as a component of an entity's net income or other
comprehensive income, depending upon designation (as defined in the statement).
The cumulative effect of adopting this statement resulted in a charge to other
comprehensive loss of $7.9 million, net of tax, for the quarter ended March 31,
2001.

The Company is exposed to interest rate risk relating to variable interest
rates on its credit facilities. As part of its overall strategy to manage the
level of exposure to the risk of interest rate fluctuations, the Company uses
interest rate swaps, caps and collars, which qualify and are designated as cash
flow hedges. In 2001, the Company also used swaptions to manage interest rate
risk, which were not designated as cash flow hedges. For derivative instruments
that are designated and qualify as a cash flow hedge, the effective portion of
the gain or loss on the derivative instrument is initially reported as a
component of other comprehensive loss and subsequently reclassified into the
statement of operations when the hedged transaction affects operations. The
ineffective portion of the gain or loss on the derivative instrument is
immediately recognized in the statement of operations. For derivative
instruments not designated as hedging instruments, the gain or loss is
recognized in the statement of operations in the period of change.

During the three months ended March 31, 2002, the Company recorded an
unrealized loss of approximately $1.4 million (net of a tax provision of
approximately $0.7 million) in other comprehensive loss for the change in fair
value of cash flow hedges and reclassified $5.5 million (net of a tax benefit
of $2.9 million) into results of

6
AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--Unaudited--(Continued)


operations. During the three months ended March 31, 2001, the Company recorded
an unrealized loss in other comprehensive loss, excluding the charge for the
cumulative effect of adopting this statement, of approximately $8.0 million
(net of a tax benefit of $4.3 million) and reclassified $0.1 million into
results of operations. Hedge ineffectiveness resulted in a gain of
approximately $0.5 million for the three months ended March 31, 2002 and 2001
which is recorded in "loss on investments and other expense" in the
accompanying statements of operations. The Company records the changes in fair
value of its derivative instruments that are not accounted for as hedges in
"loss on investments and other expense." At March 31, 2002 and December 31,
2001, the fair value of the Company's derivative instruments represented a
liability of approximately $20.9 million and $35.2 million, respectively, and
is included in "other long-term liabilities" in the accompanying consolidated
balance sheets. The Company estimates that approximately $18.3 million of
derivative losses (net of tax benefit) included in other comprehensive loss
will be reclassified into the statement of operations within the next twelve
months.

6. Acquisitions

General--The acquisitions consummated during the three month period ended
March 31, 2002 have been accounted for by the purchase method of accounting.
The purchase prices have been allocated to the net assets acquired, principally
intangible and tangible assets, and the liabilities assumed based on their
estimated fair values at the date of acquisition. The excess of purchase price
over the estimated fair value of the net assets acquired has been recorded as
goodwill and other intangible assets. For certain acquisitions, the condensed
consolidated financial statements reflect the preliminary allocation of
purchase prices, as the appraisals of assets acquired have not been finalized.
The Company does not expect any changes in depreciation and amortization as a
result of such appraisals to be material to the Company's consolidated results
of operations.

During the three month period ended March 31, 2002, the Company acquired
various communication sites for an aggregate preliminary purchase price of
approximately $16.8 million. This includes amounts paid by the Company in
connection with our agreement with ALLTEL. The following summarizes the ALLTEL
transaction to date.

ALLTEL transaction--In December 2000, the Company entered into an agreement
to acquire the rights from ALLTEL to up to 2,193 communications towers through
a fifteen-year sublease agreement. Under the agreement, the Company subleased
these towers for cash consideration of up to $657.9 million. The Company also
has the option to purchase the towers at the end of the fifteen-year term. The
purchase price per tower will be $27,500 plus interest accrued at 3% per annum
or 769 shares of the Company's Class A common stock, at ALLTEL's option.

During the three months ended March 31, 2002, the Company subleased 28
towers and paid ALLTEL $8.4 million, bringing the total towers closed under the
agreement to 1,773 and total cash paid to ALLTEL of $532.2 million. The Company
will not close on the remaining 417 towers under the sublease agreement, as
permitted by the agreement. The Company has accounted for the ALLTEL
transaction as a capital lease.

The unaudited pro forma results of operations for the three months ended
March 31, 2002 and 2001 are not presented for comparative purposes due to the
insignificant impact of the 2002 acquisitions (as described above) on the
Company's consolidated results of operations.

As of December 31, 2001, the Company had a liability of approximately $2.8
million related to contractual obligations assumed as a result of its
acquisition of InterPacket Networks in 2000. During the three months ended
March 31, 2002, the Company recorded charges against this liability of
approximately $0.1 million. As of March 31, 2002, the Company has a remaining
liability related to these assumed obligations of $2.7 million.

The Company may, on a selective, limited basis, pursue the acquisition of
other properties and businesses in new and existing locations, although we have
not entered into any definitive material agreements with respect to such
acquisitions.

7
AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--Unaudited--(Continued)



7. Business Segments

The Company operates in three business segments: rental and management (RM),
network development services (Services), and satellite and fiber network access
services (SFNA). The RM segment provides for the leasing and subleasing of
antennae sites on multi-tenant towers and other properties to a diverse range
of customers primarily in the wireless communication and broadcast and other
industries. The Services segment offers a broad range of services, including
network design, radio frequency engineering, site acquisition, zoning,
construction, component parts, antenna and line installation, maintenance,
tower monitoring and steel fabrication. The SFNA segment offers satellite and
fiber network services to telecommunications companies, internet service
providers, governmental organizations, broadcasters and maritime customers.

The accounting policies applied in compiling segment information below are
similar to those described in the Company's 2001 Annual Report on Form 10-K. In
evaluating financial performance, management focuses on Operating Profit
(Loss), excluding depreciation and amortization, corporate general and
administrative, restructuring, and development expenses and net gain on sale of
assets. This measure of Operating Profit (Loss) is also before interest income,
interest expense, loss on term loan cancellation, loss on investments and other
expense, minority interest in net earnings of subsidiaries, income taxes and
extraordinary loss. For reporting purposes, the RM segment includes interest
income, TV Azteca, net.

The Company's reportable segments are strategic business units that offer
different services. They are managed separately because each segment requires
different resources, skill sets and marketing strategies. Summarized financial
information concerning the Company's reportable segments as of and for the
three months ended March 31, 2002 and 2001 is shown in the following table. The
"Other" column below represents amounts excluded from specific segments, such
as depreciation and amortization, corporate general and administrative,
restructuring and development expenses, net gain on sale of assets, interest
income, interest expense, loss on term loan cancellation, loss on investments
and other expense, minority interest in net earnings of subsidiaries, income
taxes and extraordinary loss. In addition, the Other column also includes
corporate assets such as cash and cash equivalents, certain tangible and
intangible assets and income tax accounts that have not been allocated to
specific segments. All amounts shown are in thousands.

<TABLE>
<CAPTION>
Three Months Ended March 31, RM Services SFNA Other Total
- ---------------------------- ---------- -------- -------- ---------- ----------
<S> <C> <C> <C> <C> <C>
2002
Revenues.................. $ 130,322 $ 82,137 $ 57,888 $ 270,347
Operating profit (Loss)... 75,005 6,168 420 $ (153,364) (71,771)
Assets.................... 4,811,581 735,045 628,705 558,146 6,733,477
2001
Revenues.................. $ 91,211 $106,514 $ 64,743 $ 262,468
Operating profit (Loss)... 49,159 10,016 8,430 $ (139,112) (71,507)
Assets.................... 4,057,416 741,685 649,110 1,628,603 7,076,814
</TABLE>

8. Financing Transactions

Credit Facilities--In January 2002, the Company terminated the $250.0
million multi-draw term loan C component of its credit facility, none of which
had been drawn. As a result of this termination, in the first quarter of 2002,
the Company recorded a non-cash charge of approximately $7.2 million related to
the write-off of certain deferred financing fees associated with this facility.
Such loss is included in "loss on term loan cancellation" in the accompanying
2002 consolidated statement of operations.

In February 2002, the Company repaid the $95.0 million outstanding under its
Mexican Credit Facility with borrowings under its credit facility. As a result
of such repayment, the Company recognized an extraordinary loss on
extinguishment of debt in the first quarter of 2002 of approximately $1.1
million (net of an income tax benefit of $0.6 million).

8
AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--Unaudited--(Continued)



9. Information Presented Pursuant to the Indenture for the Senior Notes

The following table sets forth information that is presented solely to
address certain reporting requirements contained in the indenture for the
Senior Notes. This information presents certain financial data of the Company
on a consolidated basis and on a restricted group basis, as defined in the
indenture governing the Senior Notes. All of the Company's subsidiaries are
part of the restricted group, except its wholly owned subsidiary, Verestar, and
Verestar's subsidiaries, whose operations constitute all of our satellite and
fiber network access services business segment. This restricted group data is
not intended to represent an alternative measure of operating results,
financial position or cash flow from operations, as determined in accordance
with generally accepted accounting principles.

<TABLE>
<CAPTION>
Three Months Ended
March 31, 2002
-----------------------
Restricted
Consolidated Group (1)
------------ ----------
Statement of Operations Data (in thousands):
<S> <C> <C>
Operating revenues............................................................... $ 270,347 $ 212,459
---------- ----------
Operating expenses:
Operating expenses excluding depreciation and amortization, corporate general and
administrative, restructuring and development expenses and net gain on sale of
assets......................................................................... 192,183 134,715
Depreciation and amortization.................................................... 93,136 81,185
Corporate general and administrative expense..................................... 6,829 6,829
Restructuring expense............................................................ 3,765 3,215
Development expense.............................................................. 2,449 2,449
Net gain on sale of assets....................................................... (3,706) (3,706)
---------- ----------
Total operating expenses...................................................... 294,656 224,687
---------- ----------
Loss from operations............................................................. (24,309) (12,228)
Interest income, TV Azteca, net.................................................. 3,429 3,429
Interest income.................................................................. 1,084 1,044
Interest expense................................................................. (67,558) (64,921)
Loss on term loan cancellation................................................... (7,231) (7,231)
Loss on investments and other expense............................................ (5,893) (1,558)
Minority interest in net earnings of subsidiaries................................ (243) (243)
---------- ----------
Loss before income taxes and extraordinary loss.................................. $ (100,721) $ (81,708)
========== ==========

March 31, 2002
-----------------------
Restricted
Consolidated Group
------------ ----------
Balance Sheet Data (in thousands):
Cash and cash equivalents........................................................ $ 29,564 $ 24,206
Restricted cash.................................................................. 47,499 47,499
Property and equipment, net...................................................... 3,280,521 2,974,730
Total assets..................................................................... 6,733,477 6,104,772
Long-term obligations, including current portion................................. 3,609,694 3,485,560
Net debt(2)...................................................................... 3,532,631 3,413,855
Total stockholders' equity....................................................... 2,801,078 2,801,078
</TABLE>
- --------
(1)Corporate overhead allocable to Verestar and interest expense related to
intercompany borrowings by Verestar (unrestricted subsidiary) have not been
excluded from results shown for the restricted group.
(2)Net debt represents long-term obligations, including current portion, less
cash and cash equivalents and restricted cash.

9
AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--Unaudited--(Continued)



10. Comprehensive Loss

Other comprehensive loss consists primarily of foreign currency translation
adjustments, derivative instruments accounted for as cash flow hedges, and the
impact of the Company's adoption of SFAS No. 133 discussed in note 5. The
components of the Company's comprehensive loss are as follows (in thousands):

<TABLE>
<CAPTION>
Three Months Ended
March 31,
------------------
2002 2001
-------- --------
<S> <C> <C>
Net loss.............................................................................. $(71,771) $(71,507)
Other comprehensive loss, net of tax:
Foreign currency translation adjustments........................................... (464)
Derivative instruments:
Net change in fair value of cash flow hedges....................................... (1,357) (8,032)
Amounts reclassified into results of operations.................................... 5,474 (115)
-------- --------
Comprehensive loss before cumulative effect adjustment................................ (68,118) (79,654)
Cumulative effect adjustment recorded upon the adoption of SFAS No. 133 (net of income
tax benefit of $4,227)................................................................ (7,852)

-------- --------
Comprehensive loss.................................................................... $(68,118) $(87,506)

======== ========
</TABLE>

11. Commitments and Contingencies

Litigation--The Company periodically becomes involved in various claims and
lawsuits that are incidental to its business. In the opinion of management,
after consultation with counsel, there are no matters currently pending which
would, in the event of an adverse outcome, have a material impact on the
Company's consolidated financial position, the results of its operations or
liquidity.

ATC Separation--The Company was a wholly-owned subsidiary of American Radio
Systems Corporation (American Radio) until consummation of the spin-off of the
Company from American Radio on June 4, 1998 (the ATC Separation). On June 4,
1998, the merger of American Radio and a subsidiary of CBS Corporation (CBS)
was consummated. As a result of the merger, all of the outstanding shares of
the Company's common stock owned by American Radio were distributed or reserved
for distribution to American Radio stockholders, and the Company ceased to be a
subsidiary of, or to be otherwise affiliated with, American Radio. Furthermore,
from that day forward the Company began operating as an independent publicly
traded company.

As part of the ATC Separation, the Company was required to reimburse CBS for
certain tax liabilities incurred by American Radio as a result of the
transaction. Upon completion of the final American Radio tax filings, a
calculation of the total tax payments due to CBS was performed and approved by
both the Company and CBS. The Company continues to be obligated to indemnify
CBS and American Radio for certain tax matters affecting American Radio prior
to the ATC Separation. As of March 31, 2002, no material matters covered under
this indemnification have been brought to the Company's attention.

Tower Acquisitions--As of March 31, 2002, the Company is party to agreements
relating to the acquisition of assets for a purchase price of approximately
$13.8 million.

12. Restructuring

In November 2001, the Company announced a restructuring of its organization
to include a reduction in the scope of its tower development and acquisition
activities and the centralization of certain operating and administrative
functions. As of December 31, 2001, the Company had a remaining liability of
$3.6 million related to these restructuring initiatives announced and
implemented in the fourth quarter of 2001. During the

10
AMERICAN TOWER CORPORATION AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS--Unaudited--(Continued)


first quarter of 2002, the Company committed to and implemented additional
restructuring initiatives related to the consolidation of operations. As a
result, the Company incurred employee separation costs associated with the
termination of approximately 185 employees (primarily development and
adminstration) and facility closing costs associated with the shut-down of five
office locations. As a result of these initiatives, the Company recorded
approximately $3.8 million of cash restructuring charges during the three
months ended March 31, 2002.

The following table displays activity related to the accrued restructuring
liability. Such liability is reflected in accounts payable and accrued expenses
in the accompanying consolidated balance sheet as of March 31, 2002 (in
thousands):

<TABLE>
<CAPTION>
Liability
as of
Liability as of Restructuring Cash March 31,
January 1, 2002 Expense Payments 2002
--------------- ------------- -------- ---------
<S> <C> <C> <C> <C>
Restructuring costs
Employee separations..................................... $ 923 $2,049 $(1,697) $1,275
Office closings (primarily real estate lease obligations) 2,704 1,716 (2,047) 2,373
------ ------ ------- ------
Total.................................................. $3,627 $3,765 $(3,744) $3,648
====== ====== ======= ======
</TABLE>

There were no material changes in estimates related to the accrued
restructuring liability during the quarter ended March 31, 2002.

13. Subsequent Events

Restructuring--In the second quarter of 2002, the Company announced and
began implementing additional cost reduction initiatives aimed at reducing
infrastructure costs, consolidating transponder space and renegotiating certain
transponder agreements. These initiatives are expected to continue throughout
the second and third quarters of 2002. As a result, the Company expects to
incur additional restructuring charges of approximately $12.0 million to $15.0
million over this period.

11
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

This Quarterly Report on Form 10-Q contains forward-looking statements
relating to our goals, beliefs, plans or current expectations and other
statements that are not of historical facts. For example, when we use words
such as "project," "believe," "anticipate," "expect," "estimate," "intend,"
"should," "would," "could" or "may," or other words that convey uncertainty of
future events or outcome, we are making forward-looking statements. Certain
important factors may cause actual results to differ materially from those
indicated by our forward-looking statements, including those set forth below
under the caption "Factors That May Affect Future Results." Forward-looking
statements represent management's current expectations and are inherently
uncertain. We do not undertake any obligation to update forward-looking
statements made by us.

The discussion and analysis of our financial condition and results of
operations that follows are based upon our condensed consolidated financial
statements, which have been prepared in accordance with accounting principles
generally accepted in the United States of America. The preparation of these
financial statements requires us to make estimates and judgments that affect
the reported amounts of assets and liabilities, revenues and expenses and
related disclosure of contingent assets and liabilities at the date of our
financial statements. Actual results may differ significantly from these
estimates under different assumptions or conditions. This discussion should be
read in conjunction with our condensed consolidated financial statements herein
and the accompanying notes thereto, as well as our 2001 Form 10-K, including
the information set forth under the heading "Critical Accounting Policies."

We are a leading wireless and broadcast communications infrastructure
company operating in three business segments.

. Rental and management. We operate the largest network of wireless
communications towers in North America and are the largest independent
operator of broadcast towers in North America, based on number of towers.

. Network development services. We provide comprehensive network development
services and components for wireless service providers and broadcasters.

. Satellite and fiber network access services. Our Verestar subsidiary is a
leading provider of integrated satellite and fiber network access services
based upon the number of teleport antennae and facilities. We provide
these services to telecommunications companies, Internet service
providers, broadcasters, maritime customers and governmental regulators.

Results of Operations

As of March 31, 2002, the Company owned and/or operated approximately 14,400
communications sites, as compared to approximately 11,400 communications sites
as of March 31, 2001. The acquisitions consummated in 2001 have significantly
affected operations for the three months ended March 31, 2002, as compared to
the three months ended March 31, 2001. See the notes to the condensed
consolidated financial statements and the Company's 2001 Annual Report on Form
10-K for a description of the acquisitions consummated in 2001.

12
Three Months Ended March 31, 2002 and 2001 (dollars in thousands)

<TABLE>
<CAPTION>
Three Months Ended Amount
March 31, of Percentage
------------------ Increase Increase
2002 2001 (Decrease) (Decrease)
-------- -------- ---------- ----------
<S> <C> <C> <C> <C>
Revenues:
Rental and management................................................ $130,322 $ 91,211 $ 39,111 43%
Network development services......................................... 82,137 106,514 (24,377) (23)
Satellite and fiber network access services.......................... 57,888 64,743 (6,855) (11)
-------- -------- --------
Total revenues....................................................... 270,347 262,468 7,879 3
-------- -------- --------
Operating Expenses:
Rental and management................................................ 58,746 45,590 13,156 29
Network development services......................................... 75,969 96,498 (20,529) (21)
Satellite and fiber network access services.......................... 57,468 56,313 1,155 2
-------- -------- --------
Total operating expenses excluding depreciation and amortization,
corporate general and administrative, restructuring and development
expenses and net gain on sale of assets............................. 192,183 198,401 (6,218) (3)
-------- -------- --------
Depreciation and amortization........................................ 93,136 94,999 (1,863) (2)
Corporate general and administrative expense......................... 6,829 5,127 1,702 33
Restructuring expense................................................ 3,765 3,765 N/A
Development expense.................................................. 2,449 2,745 (296) (11)
Net gain on sale of assets........................................... 3,706 3,706 N/A
Interest income, TV Azteca, net of $373 and $292 of interest expense,
respectively........................................................ 3,429 3,538 (109) (3)
Interest income...................................................... 1,084 12,635 (11,551) (91)
Interest expense..................................................... 67,558 66,679 879 1
Loss on term loan cancellation....................................... 7,231 7,231 N/A
Loss on investments and other expense................................ 5,893 4,228 1,665 39
Minority interest in net earnings of subsidiaries.................... 243 58 185 319
Income tax benefit................................................... 30,015 22,089 7,926 36
Extraordinary loss on extinguishment of debt, net.................... 1,065 1,065 N/A
-------- -------- --------
Net loss............................................................. $(71,771) $(71,507) $ 264
======== ======== ========
</TABLE>

Rental and Management Revenue

Rental and management revenue for the three months ended March 31, 2002 was
$130.3 million, an increase of $39.1 million from the three months ended March
31, 2001. The increase resulted primarily from two factors: the leasing
activity on towers acquired and constructed subsequent to January 1, 2001 and
increased same tower revenue on towers that existed as of January 1, 2001. Our
acquisition, construction and leasing activity since January 1, 2001 has
significantly increased revenue and the scope, depth and strength of our
national and international tower portfolio, providing us with a much larger
base of tower revenue in the first quarter 2002 as compared to the first
quarter 2001. Specifically, from the period January 1, 2001 to March 31, 2002,
we acquired approximately 2,400 towers and constructed more than 1,400 towers.
Additionally, during that same period, we added approximately 4,500 broadband
equivalent tenants to both newly acquired/constructed and existing towers. This
leasing activity resulted in a 20% increase in same tower revenue for towers
that existed as of January 1, 2001 and contributed to revenue growth on our
newly acquired/constructed towers.

We continue to believe that our leasing revenues, which comprise our core
business, are likely to grow at a more rapid rate than revenues from other
segments of our business because of increasing utilization of existing tower
capacity, recent acquisitions and build-to-suit and other construction
activities. In addition, we also believe that the majority of our leasing
activity will continue to come from broadband-type customers.

13
Network Development Services Revenue

Network development services revenue for the three months ended March 31,
2002 was $82.1 million, a decrease of $24.4 million from the three months ended
March 31, 2001. The decrease in revenues during the three months ended March
31, 2002 resulted primarily from decreases in revenue related to construction
management, installation, tower maintenance services and RF engineering
services as a result of the downturn in the telecommunications industry.

Satellite and Fiber Network Access Services Revenue

Satellite and fiber network access services revenue for the three months
ended March 31, 2002 was $57.9 million, a decrease of $6.9 million from the
three months ended March 31, 2001. The decrease in revenue was primarily due to
the loss of many second and third tier telecom customers, partially offset by
incremental revenues from government, broadcast and other first tier customers.
We expect some continued churn of certain second and third tier telecom
customers throughout 2002 as we shift our revenue base to higher quality
customers.

Rental and Management Expense

Rental and management expense for the three months ended March 31, 2002 was
$58.7 million, an increase of $13.2 million from the three months ended March
31, 2001. The majority of the increase resulted from incremental operating
expenses incurred in the three months ended March 31, 2002 for the more than
3,800 towers that were acquired or constructed from the period January 1, 2001
to March 31, 2002, as discussed above. The balance of the increase reflects
higher operating expenses for the three months ended March 31, 2002 related to
towers that existed as of March 31, 2001 (due to a full quarter of inclusion in
our results of operations in 2002).

Network Development Services Expense

Network development services expense for the three months ended March 31,
2002 was $76.0 million, a decrease of $20.5 million from the three months ended
March 31, 2001. The decrease is primarily due to overall decreases in the
volume discussed above coupled with decreases in direct and indirect costs.

Satellite and Fiber Network Access Services Expense

Satellite and fiber network access services expense for the three months
ended March 31, 2002 was $57.5 million, an increase of $1.2 million from the
three months ended March 31, 2001. The primary reason for the increase relates
to increased bad debt expense associated with the erosion of the first and
second tier customer base as well as additional transponder capacity and other
infrastructure related expenses.

Depreciation and Amortization

Depreciation and amortization for the three months ended March 31, 2002 was
$93.1 million, a decrease of $1.9 million from the three months ended March 31,
2001. The net decrease reflects a reduction in amortization expense of
approximately $24.0 million related to the Company's adoption of SFAS No. 142,
partially offset by an increase in depreciation and amortization related to its
acquisition/construction of approximately $1.3 billion of property and
equipment and intangible assets from the period April 1, 2001 to March 31,
2002. The adoption of SFAS No. 142 is expected to reduce the Company's annual
amortization expense by approximately $96.0 million.

Corporate General and Administrative Expense

Corporate general and administrative expense for the three months ended
March 31, 2002 was $6.8 million, an increase of $1.7 million from the three
months ended March 31, 2001. The majority of the increase reflects increased
information technology and personnel costs related to supporting the Company's
corporate structure.

14
Restructuring expense

In November 2001, the Company announced a restructuring of its organization
to include a reduction in the scope of its tower development and acquisition
activities and the centralization of certain operating and administrative
functions. During the first quarter of 2002, the Company committed to and
implemented additional restructuring initiatives related to the consolidation
of operations. As a result, the Company incurred employee separation costs
associated with the termination of approximately 185 employees (primarily
development and administration) and facility closing costs associated with the
shut-down of five office locations. As a result of these initiatives, the
Company recorded approximately $3.8 million of cash restructuring charges
during the three months ended March 31, 2002. No similar charges were incurred
for the same period in 2001.

In the second quarter of 2002, the Company announced and began implementing
cost reduction initiatives aimed at reducing infrastructure costs,
consolidating transponder space and renegotiating certain transponder
agreements. These initiatives are expected to continue throughout the second
and third quarters of 2002. As a result, the Company expects to incur
additional restructuring charges of approximately $12.0 million to $15.0
million over this period.

Development Expense

Development expense for the three months ended March 31, 2002 was $2.4
million, a decrease of $0.3 million from the three months ended March 31, 2001.
The majority of the decrease results from reduced expenses related to tower
site inspections, data gathering and acquisition integration in the three
months ended March 31, 2002, offset by costs associated with acquisitions that
were abandoned during the three months ended March 31, 2002.

Net gain on sale of assets

The Company sold 265 towers during the three months ended March 31, 2002 and
recognized a net gain on sale of assets of approximately $3.7 million. No
similar transactions were consummated in the same period in 2001.

Interest Income

Interest income for the three months ended March 31, 2002 was $1.1 million,
a decrease of $11.6 million from the three months ended March 31, 2001. The
decrease relates primarily to a decrease in cash on-hand and interest earned on
invested cash on-hand.

Interest Expense

Interest expense for the three months ended March 31, 2002 was $67.6
million, an increase of $0.9 million from the three months ended March 31,
2001. The increase resulted primarily from increased borrowings outstanding
related to our credit facilities and senior notes, partially offset by a
decrease in interest rates on our credit facilities and decreased deferred
financing amortization.

Loss on Term Loan Cancellation

In January 2002, the Company terminated the $250.0 million multi-draw term
loan C component of its credit facility and recorded a non-cash charge of
approximately $7.2 million related to the write-off of certain deferred
financing fees associated with the facility. No similar charge was incurred for
the three months ended March 31, 2001.


15
Loss on Investments and Other Expense

Loss on investments and other expense for the three months ended March 31,
2002 was $5.9 million, an increase of $1.7 million from the three months ended
March 31, 2001. The increase resulted primarily from investment impairment
losses of approximately $4.0 million offset by a decrease in losses on equity
investments and other expenses.

Income Tax Benefit

The income tax benefit for the three months ended March 31, 2002 was $30.0
million, an increase of $7.9 million from the three months ended March 31,
2001. The primary reason for the increase is a result of the increase in our
pre-tax loss of approximately $30.0 million before consideration of goodwill
amortization. The effective tax rate differs in both periods from the statutory
rate primarily due to the valuation allowance related to our state net
operating loss carryforwards and the effect of certain non-deductible items. In
2001, the statutory rate was also impacted by non-deductible goodwill being
expensed for book purposes. The increase in the effective tax rate of 29.8% for
the three months ended March 31, 2002 as compared to 23.6% for the three months
ended March 31, 2001 is the result of ceasing amortization of goodwill (the
majority of which was non-deductible for tax purposes) in 2002.

SFAS No. 109, "Accounting for Income Taxes," requires that we record a
valuation allowance when it is "more likely than not that some portion or all
of the deferred tax assets will not be realized." At March 31, 2002, the
Company has provided a valuation allowance primarily related to state net
operating loss carryforwards. The Company has not provided a valuation
allowance for the remaining deferred tax assets, primarily federal net
operating loss carryforwards, as management believes that the Company will have
sufficient time to realize these assets during the carryforward period.

Extraordinary Loss on Extinguishment of Debt, Net

In February 2002, the Company repaid the $95.0 million outstanding under its
Mexican Credit Facility with borrowings under its credit facilities. As a
result of such repayment, the Company recognized an extraordinary loss on
extinguishment of debt of approximately $1.1 million, net of an income tax
benefit of $0.6 million. No similar loss was incurred in the three months ended
March 31, 2001.

Liquidity and Capital Resources

Overview

We plan to fund our current business plan with cash generated from our
operations and by borrowing under our credit facilities. Historically, we have
met our operational liquidity needs and interest expense related to our debt
obligations primarily with internally generated funds. We have financed our
tower acquisitions and construction activities with a combination of capital
funds from sales of our equity and debt securities and bank borrowings.

We expect that during 2003 we will become free cash flow positive, meaning
that our operating cash flows will be sufficient to meet our operational needs,
interest expense and capital expenditures. We believe we will have more than
sufficient liquidity and capital resources from our operating cash flows and
available borrowings under our credit facilities to support our business plan
until that occurs.

Uses of Liquidity

Our uses of liquidity include: operational needs; capital expenditures for
tower construction and acquisitions; and debt service.


16
Tower Construction and Acquisition Needs. We have significantly reduced our
planned level of tower construction and acquisitions for 2002. As a result, we
anticipate that our liquidity needs for new tower development and acquisitions
in 2002 will be significantly less than in previous years.

. Tower Construction. Our 2002 capital plan provides for total capital
expenditures of approximately $200.0 million to $225.0 million, which
includes towers to be built under existing build-to-suit agreements. In
2002, we plan to build between 400 and 500 towers, including nine
broadcast towers. During the three months ended March 31, 2002, we
built 104 towers, including two broadcast towers. Capital expenditures
incurred in the three months ended March 31, 2002 were approximately
$58.0 million.

. Tower Acquisitions. As of March 31, 2002, we were committed to make
capital expenditures of approximately $13.8 million for pending
acquisitions.

Debt Service. We use a significant portion of our liquidity to service our
outstanding indebtedness. As of March 31, 2002, we had outstanding total
long-term debt of about $3.6 billion, consisting primarily of the following:

. credit facilities-$1.5 billion;

. senior notes-$1.0 billion; and

. convertible notes, net of discount-$868.5 million.

Our credit facilities, senior notes and convertible notes require us to make
significant principal payments at their respective maturity dates. In addition,
in the case of our credit facilities, we must make scheduled amortization
payments of principal prior to maturity. Beginning March 31, 2003, our credit
facilities require amortization of the term loans in increasing annual amounts
designed to repay the loans by maturity. Interest on our senior notes is
payable semiannually on February 1 and August 1. Under our credit facilities,
we are required to maintain an interest reserve for our senior notes through
the August 2002 interest payment. These funds can only be used to make
scheduled interest payments on those notes. As of March 31, 2002, we had
approximately $47.5 million of restricted cash related to this interest
reserve. Interest on our convertible notes is payable semi-annually. Prior to
maturity, there are no mandatory redemption provisions for cash in the senior
notes or the convertible notes. The holders of the convertible notes, however,
have the right to require us to repurchase their notes on specified dates prior
to maturity, but we may at our election pay the repurchase price in cash or by
issuing shares of our Class A common stock. Our credit facilities restrict our
ability to repurchase the convertible notes for cash.

Sources of Liquidity

Our primary sources of liquidity historically have been internally generated
funds from operations, borrowings under our credit facilities, proceeds from
equity and debt offerings and cash on hand.

Internally Generated Funds. Our operating revenues, divisional cash
flows/*/ and EBITDA/**/ for the three months ended March 31, 2002 were $270.3
million, $81.6 million and $74.8 million, respectively. Our tower leasing
activities generate the highest profit margins. We believe those activities are
likely to grow more rapidly than our other segments because of increased
utilization of our existing towers. EBITDA and divisional cash flow are not
measures of performance or profitability under generally accepted accounting
principles (GAAP) in the United States. However, they are commonly used in the
communications site industry as a measure of a company's operating performance.
More specifically, we believe they can assist in comparing company performances
on a consistent basis without regard to depreciation and amortization. Our
concern is that

- --------
* Divisional cash flows means operating loss before depreciation and
amortization, corporate general and administrative expense, restructuring
expense, development expense and net gain on sale of assets, plus interest
income, TVAzteca, net.
** EBITDA means operating loss before depreciation and amortization,
restructuring and development expenses and net gain on sale of assets, plus
interest income, TVAzteca, net.

17
depreciation and amortization can vary significantly among companies depending
on accounting methods, particularly where acquisitions or non-operating factors
including historical cost bases are involved. Our results under GAAP are set
forth in the condensed consolidated financial statements herein.

Credit Facilities. As of March 31, 2002, we had drawn $145.0 million on the
$650.0 million revolving line of credit under our credit facilities. As of
March 31, 2002, based on financial covenants, we had the ability to draw $455.0
million on this revolving line of credit. Because of existing cash on hand, our
anticipated borrowing needs and the unused capacity in our credit facilities,
in January 2002, we chose to cancel our incremental $250.0 million term C Loan.
As a result, our maximum borrowing capacity under the credit facilities was
reduced from $2.25 billion to $2.0 billion.

Cash On Hand. As of March 31, 2002, we had approximately $77.1 million in
cash and cash equivalents and restricted cash. Approximately $47.5 million is
restricted under our credit facilities and can only be used to make scheduled
interest payments on the senior notes. As of March 31, 2002, we had
approximately $130.6 million of working capital.

Plans to Fund Our Liquidity Needs

We plan to fund our operational liquidity needs through internally generated
funds from operations. We plan to fund our capital expenditures for new tower
construction and acquisitions and our interest expense through a combination of
internally generated funds and borrowings under our credit facilities. We
anticipate aggregate incremental borrowing needs for the remainder of 2002 and
2003 of under $150.0 million. During 2003, we expect that our operating cash
flows will become sufficient to fund both our capital expenditures for new
tower construction and acquisitions and the interest expense on our outstanding
debt. Nonetheless, we may, in the future, need to raise cash from external
sources to meet our debt service obligations and to pay the principal amounts
of our indebtedness when due.

Certain Contractual Commitments

Below is a summary of our credit facilities, senior notes, convertible notes
and certain other contractual obligations. It is qualified in its entirety by
the terms of the actual agreements which are summarized. For more information
about our obligations, commitments and contingencies, see our condensed
consolidated financial statements herein and the accompanying notes thereto, as
well as our Form 10-K for the year ended December 31, 2001 and Item 3
"Quantitative and Qualitative Disclosures About Market Risk" for principal
payments and contractual maturity dates as of March 31, 2002.

Credit Facilities. Our credit facilities provide us with a borrowing
capacity of up to $2.0 billion, with the option, subject to lender approval, to
increase the capacity up to an additional $500.0 million. Our principal
operating subsidiaries are the borrowers under our credit facilities.
Borrowings under the credit facilities are subject to compliance with certain
financial ratios as described below. Our credit facilities currently include:

. a $650.0 million revolving credit facility of which $145.0 million was
drawn on March 31, 2002, maturing on June 30, 2007;

. an $850.0 million multi-draw Term Loan A, which was fully drawn on
March 31, 2002, maturing on June 30, 2007; and

. a $500.0 million Term Loan B, which was fully drawn on March 31, 2002,
maturing on December 31, 2007.


18
The credit facilities are scheduled to amortize quarterly commencing in
March 2003. In January 2002, we terminated the $250.0 million multi-draw term
loan C component of our credit facility, none of which had been drawn. As a
result of this termination, in the first quarter of 2002, we recorded a
non-cash charge of approximately $7.2 million related to the write-off of
certain deferred financing fees. Such loss is included in "loss on term loan
cancellation" in the accompanying consolidated statement of operations. As of
March 31, 2002, we believe the $455.0 million available of the $505.0 million
remaining under the $650.0 million revolving credit facility will be sufficient
to finance our business plan.

Our credit facilities contain certain financial ratios and operational
covenants and other restrictions with which the borrower subsidiaries and the
restricted subsidiaries must comply. Any failure to comply with these covenants
would not only prevent us from being able to borrow more funds, but would also
constitute a default. For more information about these covenants, see "Factors
Affecting Sources of Liquidity--Credit Facilities". They also restrict our
ability, as the parent company of the borrower subsidiaries, to incur any debt
other than that presently outstanding and refinancings of that debt. We and our
restricted subsidiaries have guaranteed all of the loans. We have secured the
loans by liens on substantially all assets of the borrower subsidiaries and the
restricted subsidiaries and substantially all outstanding capital stock and
other debt and equity interests of all of our direct and indirect subsidiaries.

Under our credit facilities, we are also required to maintain an interest
reserve for our senior notes through the August 2002 interest payment. These
funds can only be used to make scheduled interest payments on those notes. As
of March 31, 2002 we had approximately $47.5 million of restricted cash related
to that interest reserve.

In February 2001, our Mexican subsidiary and two of its subsidiaries
consummated a loan agreement with a group of banks providing a credit facility
of an initial aggregate amount of $95.0 million. As of December 31, 2001, an
aggregate of $95.0 million was outstanding under this loan agreement. In
February 2002, we repaid all of the loans with borrowings under our credit
facilities, and our Mexican subsidiaries became restricted subsidiaries under
our credit facilities. As a result of such repayment, we recognized an
extraordinary loss on extinguishment of debt in the first quarter of 2002 of
approximately $1.1 million (net of an income tax benefit of $0.6 million).

9 3/8% Senior Notes. As of March 31, 2002, we had outstanding an aggregate
principal amount of $1.0 billion of 9 3/8 % senior notes. The senior notes
mature on February 1, 2009. Interest on the senior notes is payable
semiannually on February 1 and August 1. The indenture governing the senior
notes contains certain restrictive covenants, including restrictions on our
ability to incur more debt, guarantee debt, pay dividends and make certain
investments.

October 1999 Convertible Notes. In October 1999, we issued 6.25%
convertible notes due 2009 in an aggregate principal amount of $300.0 million
and 2.25% convertible notes due 2009 at an issue price of $300.1 million,
representing 70.52% of their principal amount at maturity of $425.5 million.
The difference between the issue price and the principal amount at maturity of
the 2.25% convertible notes will be accreted each year as interest expense in
our consolidated financial statements. The 6.25% convertible notes are
convertible into shares of Class A common stock at a conversion price of $24.40
per share. The 2.25% convertible notes are convertible into shares of Class A
common stock at a conversion price of $24.00 per share. The indentures under
which the convertible notes are outstanding do not contain any restrictions on
the payment of dividends, the incurrence of debt or liens or the repurchase of
our equity securities or any financial covenants.

We may not redeem the 6.25% convertible notes prior to October 22, 2002.
Thereafter, we can redeem the 6.25% convertible notes, at our option, in whole
or in part at a redemption price initially of 103.125% of the principal amount.
The redemption price declines ratably immediately after October 15 of each
following year to 100% of the principal amount in 2005. We may not redeem the
2.25% convertible notes prior to October 22,

19
2003. Thereafter, we can redeem the 2.25% convertible notes, at our option, in
whole or in part at increasing redemption prices designed to reflect the
original issue discount. We are also required to pay accrued and unpaid
interest in all redemptions of notes.

Holders may require us to repurchase all or any of their 6.25% convertible
notes on October 22, 2006 at their principal amount, together with accrued and
unpaid interest. Holders may require us to repurchase all or any of their 2.25%
convertible notes on October 22, 2003 at $802.93, which is its issue price plus
accreted original issue discount, together with accrued and unpaid interest. We
may, at our option, elect to pay the repurchase price of each series in cash or
shares of Class A common stock, or any combination thereof. Our credit
facilities restrict our ability to repurchase the convertible notes for cash.

During 2001, we acquired portion of our outstanding convertible notes. As a
result of these transactions, we recorded a non-cash charge of $26.3 million,
which represents the fair market value of the inducement shares. We may
negotiate similar exchanges for our outstanding convertible notes from time to
time in the future, subject to market conditions. To the extent that we issue
inducement shares as part of any future exchanges, we expect to record
additional non-cash charges.

As of March 31, 2002, the total amounts outstanding under the 2.25% and
6.25% convertible notes were $205.8 million and $212.7 million, respectively.

February 2000 Convertible Notes. In February 2000, we issued 5.0%
convertible notes due 2010 in an aggregate principal amount of $450.0 million.
The 5.0% convertible notes are convertible into shares of our Class A common
stock at a conversion price of $51.50 per share. The indenture under which the
5.0% convertible notes are outstanding does not contain any restrictions on the
payment of dividends, the incurrence of debt or the repurchase of our equity
securities or any financial covenants.

We may not redeem the 5.0% convertible notes prior to February 20, 2003.
Thereafter, we can redeem the 5.0% convertible notes, at our option, in whole
or in part, at a redemption price initially of 102.50% of the principal amount.
The redemption price declines ratably immediately after February 15 of each
following year to 100% of the principal amount in 2006. We are also required to
pay accrued and unpaid interest in all redemptions of notes.

Holders may require us to repurchase all or any of the 5.0% convertible
notes on February 20, 2007 at their principal amount, together with accrued and
unpaid interest. We may, at our option, elect to pay the repurchase price in
cash or shares of Class A common stock or any combination thereof. Our credit
facilities restrict our ability to repurchase the notes for cash.

The total amount outstanding under the 5.0% convertible notes as of March
31, 2002 was $450.0 million.

Other Long-Term Debt. As of March 31, 2002, we had approximately $246.2
million of other long-term debt, including $173.4 million of capital lease
obligations and $72.8 million of mortgage indebtedness.

Tower Construction and Acquisition. As of March 31, 2002, we were party to
various arrangements relating to the construction of tower sites under existing
build-to-suit agreements. In addition, as of March 31, 2002, we were committed
to acquire various communication sites for aggregate purchase price of
approximately $13.8 million.

ATC Separation. We continue to be obligated under the ATC Separation
agreement for certain tax liabilities to CBS corporation and American Radio
Systems. As of March 31, 2002, no material matters covered under the
indemnification have been brought to our attention. See note 11 to the
condensed consolidated financial statements.


20
Liquidity Table For Contractual Obligations.  See the Company's Form 10-K
for the year ended December 31, 2001 for the table with respect to long term
obligations as of December 31, 2001.

Factors Affecting Sources of Liquidity

Internally Generated Funds. The key factors affecting our internally
generated funds are the demand for antennae space on wireless communication
towers and for related services, our ability to maximize the utilization of our
existing towers and our ability to minimize costs and fully realize our
operating efficiencies.

Credit Facilities. Our credit facilities contain borrowing ratio covenants
that limit our ability to borrow funds. Our credit facilities contain four
financial tests:

. a leverage ratio (Total Debt to Annualized Operating Cash Flow). As of
March 31, 2002, we were required to maintain a ratio of not greater than
7.50 to 1.00, decreasing to 7.00 to 1.00 on April 1, 2002, to 6.75 to
1.00 on July 1, 2002, to 6.50 to 1.00 at October 1, 2002, and with
additional reductions every six months thereafter;

. a pro forma debt service test (Annualized Operating Cash Flow to Pro
Forma Debt Service) requires us to maintain a ratio of not greater than
1.10 to 1.00;

. an interest coverage test (Annualized Operating Cash Flow to Interest
Expense). As of March 31, 2002, we were required to maintain a ratio of
not less than 1.50 to 1.00 through June 30, 2002, increasing by 0.25 on
July 1, 2002 and October 1, 2002, and by 0.50 on January 1, 2003 and
January 1, 2004; and

. a fixed charge coverage test (Annualized Operating Cash Flow to Fixed
Charges) which begins in 2003 and requires us to maintain a ratio of not
less than 1.0 to 1.0.

Since our credit facilities are with certain of our subsidiaries, our parent
company debt (the senior notes and the convertible notes) is not included in
the computations of any of the tests, except in the case of the pro forma debt
service test in which case interest includes the amount of funds that we will
require to be distributed by our subsidiaries to pay interest on our senior
notes and our convertible notes. Annualized Operating Cash Flow is based, among
other things, on four times the Operating Cash Flow for the most recent quarter
of our tower rental and management business and trailing 12 months for our
other businesses and corporate general and administrative expenses. In the case
of the leverage ratio, we may include the Operating Cash Flow from Brazil and
Mexico only to the extent of 10% of Annualized Operating Cash Flow and we
receive credit for only 75% of Annualized Operating Cash Flow from our services
and Verestar businesses.

As of March 31, 2002, we were in compliance with these borrowing ratio
covenants.

Senior Notes. Our senior note indenture restricts us from incurring
additional debt or issuing certain types of preferred stock unless our
Consolidated Debt is not greater than 7.5 times our Adjusted Consolidated Cash
Flow. However, we are permitted, even if we are not in compliance with the
ratio, to incur debt under our credit facilities, or renewals, refundings,
replacements or refinancings of them, up to the greater of $2.65 billion or a
formula based on the number of towers we own and our Non-Tower Cash Flow. Even
if not in compliance with the ratio, we are also permitted to, among other
things, have certain types of capital leases and to refund our convertible
notes. For these purposes, Consolidated Debt means all debt, including
guarantees, of our parent company and all of our restricted subsidiaries, which
presently include all of them, other than Verestar and its subsidiaries, and
the aggregate liquidation value of Disqualified Stock. Disqualified Stock means
capital stock maturing, mandatorily redeemable, or redeemable at the holder's
option, prior to 91 days after the maturity of the senior notes. Adjusted
Consolidated Cash Flow is substantially similar to the definition of Annualized
Operating Cash Flow, as defined in the credit facilities, except it applies to
our parent company and our restricted subsidiaries.


21
Capital Markets.  Our ability to raise additional funds in the capital
markets depends on, among other things, general economic conditions, the
condition of the wireless industry, our financial performance and the state of
the capital markets.

Cash Flows Summary

For the three months ended March 31, 2002, cash flows used for operating
activities were $8.0 million, as compared to $24.2 million for the three months
ended March 31, 2001. This change is primarily related to a decrease in our
overall investment in working capital.

For the three months ended March 31, 2002, cash flows used for investing
activities were $90.8 million, as compared to $402.7 million for the three
months ended March 31, 2001. The decrease is primarily due to a decrease in
cash expended for mergers and acquisitions, construction activities and other
long term assets.

For the three months ended March 31, 2002, cash flows provided by financing
activities were $92.5 million, as compared to $1.3 billion for the three months
ended March 31, 2001. The decrease is primarily related to a reduction in the
aggregate net cash inflows from bank borrowings and proceeds from the issuance
of debt and equity securities.

Critical Accounting Policies

In the Company's Form 10-K for the year ended December 31, 2001, the
Company's most critical accounting policies and estimates upon which our
consolidated financial statements were prepared were identified as those
relating to revenue recognition, income taxes, impairment of assets and
investment impairment charges. We reviewed our policies and determined that
they remain our most critical accounting policies for the quarter ended March
31, 2002. We did not make any changes to those policies during the quarter.

Recent Accounting Pronouncements

On January 1, 2002, the Company adopted the provisions of Statement of
Financial Accounting Standard (SFAS) No. 142 "Goodwill and Other Intangible
Assets.'' SFAS No. 142 supersedes APB Opinion No. 17, "Intangible Assets," and
requires that goodwill and intangible assets with indefinite lives no longer be
amortized, but reviewed for impairment at least annually. Intangible assets
that are deemed to have a definite life will continue to be amortized over
their useful lives. The adoption of this statement reduced the Company's
amortization expense and net loss by approximately $24.0 million or $0.12 per
share for the three months ended March 31, 2002. The adoption of SFAS No. 142
is expected to reduce the Company's annual amortization of expense by
approximately $96.0 million.

The Company is in the process of assessing the transitional impairment test
and the related valuation of goodwill under SFAS No. 142 for the Company as a
whole. However, upon completion of the transitional impairment test, the
Company believes it will record a non-cash impairment charge in its statement
of operations related to goodwill within its SFNA segment and its Services
segment. Although the amount of the charges has not been determined, net
goodwill related to the SFNA segment and the Services segment as of March 31,
2002 was approximately $188.0 million and $400.3 million, respectively. These
charges will be reflected as a cumulative effect of a change in accounting
principle in the Company's 2002 statement of operations.

In August 2001, the Financial Accounting Standards Board ("FASB") issued
SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets."
This statement supercedes SFAS No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of." The statement
retains the previously existing accounting requirements related to the
recognition and measurement of the impairment of long-lived assets to be held
and used while expanding the measurement requirements of long-lived assets to
be disposed

22
of by sale to include discontinued operations. It also expands the previously
existing reporting requirements for discontinued operations to include a
component of an entity that either has been disposed of or is classified as
held for sale. The Company implemented SFAS No. 144 on January 1, 2002. The
adoption of this statement did not have a material impact on the Company's
consolidated financial position or results of operations.

In June 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement
Obligations." This statement establishes accounting standards for the
recognition and measurement of liabilities associated with the retirement of
tangible long-lived assets and the related asset retirement costs. The
requirements of SFAS No. 143 are effective for the Company as of January 1,
2003. The Company is currently evaluating the impact, if any, that the
statement may have on its consolidated financial position or results of
operations.

Factors That May Affect Future Results

We operate in a rapidly changing environment that involves a number of
risks, some of which are beyond our control. The following discussion
highlights some of the risks that may affect future operating results.

DECREASE IN DEMAND FOR TOWER SPACE WOULD MATERIALLY AND ADVERSELY AFFECT OUR
OPERATING RESULTS AND WE CANNOT CONTROL THAT DEMAND.

Many of the factors affecting the demand for tower space, and to a lesser
extent our services business, materially affect our operating results. Those
factors include:

. consumer demand for wireless services;

. the financial condition of wireless service providers and their
preference for owning rather than leasing antenna sites;

. the ability and willingness of wireless service providers to maintain or
increase their capital expenditures;

. the growth rate of wireless communications or of a particular wireless
segment;

. the number of wireless service providers in a particular segment,
nationally or locally;

. governmental licensing of broadcast rights;

. mergers or consolidations among wireless service providers;

. increased use of network sharing arrangements or roaming and resale
arrangements by wireless service providers;

. delays or changes in the deployment of 3G or other technologies;

. zoning, environmental, health and other government regulations; and

. technological changes.

The demand for antenna space is dependent, to a significantly lesser extent, on
the needs of television and radio broadcasters. Among other things,
technological advances, including the development of satellite-delivered radio,
may reduce the need for tower-based broadcast transmission. We could also be
affected adversely should the development of digital television be delayed or
impaired, or if demand for it were to be less than anticipated because of
delays, disappointing technical performance or cost to the consumer.


23
Continuation of the current U.S. economic slowdown could materially and
adversely affect our business.

The existing slowdown in the economy has negatively affected the factors
described under the prior heading, influencing demand for tower space and tower
related services. For example, the slowdown, coupled with the deterioration of
the capital markets, has caused certain wireless service providers to delay
and, in certain cases, abandon expansion and upgrading of wireless networks,
implementation of new systems, or introduction of new technologies. The
economic slowdown has also harmed, and may continue to harm, the financial
condition of some wireless service providers. Many wireless service providers
operate with substantial leverage and some wireless service providers,
including customers of ours, have filed for bankruptcy.

OUR SUBSTANTIAL LEVERAGE AND DEBT SERVICE OBLIGATIONS MAY ADVERSELY AFFECT OUR
CASH FLOW AND OUR ABILITY TO MAKE PAYMENTS ON OUR DEBT.

We have a substantial amount of outstanding indebtedness. As of March 31,
2002, we had approximately $3.6 billion of consolidated debt. We will be
required to borrow additional funds during 2002 to fund our construction
program, even at the significantly reduced activity level that we anticipate,
and other capital expenditures. We anticipate aggregate incremental borrowing
needs for the remainder of 2002 and 2003 of under $150.0 million.

Our substantial leverage could have significant negative consequences,
including:

. our being unable to meet one or more of the financial ratios contained
in our debt agreements or to generate cash sufficient to pay interest or
principal, including periodic principal amortization payments, which
events could result in an acceleration of some or all of our outstanding
debt as a result of cross-default provisions;

. increasing our vulnerability to general adverse economic and industry
conditions;

. limiting our ability to obtain additional debt or equity financing;

. requiring the dedication of a substantial portion of our cash flow from
operations to service our debt, thereby reducing the amount of our cash
flow available for other purposes, including capital expenditures;

. requiring us to sell debt or equity securities or to sell some of our
core assets, possibly on unfavorable terms, to meet payment obligations;

. limiting our flexibility in planning for, or reacting to, changes in our
business and the industries in which we compete; and

. placing us at a possible competitive disadvantage with less leveraged
competitors and competitors that may have better access to capital
resources.

A significant portion of our outstanding debt bears interest at floating
rates. As a result, our interest payment obligations on that debt will increase
if interest rates increase.

RESTRICTIVE COVENANTS IN OUR CREDIT FACILITIES AND OUR SENIOR NOTES COULD
ADVERSELY AFFECT OUR BUSINESS BY LIMITING FLEXIBILITY AND CAUSING US TO BREACH
OUR TOWER DEVELOPMENT OBLIGATIONS.

The indenture for our senior notes and our credit facilities contain
restrictive covenants and, in the case of the credit facilities, requirements
of complying with certain leverage and other financial tests. These limit our
ability to take various actions, including the incurrence of additional debt,
and engage in various types of transactions, including mergers and sales of
assets. These covenants could have an adverse effect on our business by
limiting our ability to take advantage of financing, new tower development,
merger and acquisition or other opportunities.


24
We are a party to a number of build-to-suit agreements with wireless
carriers that obligate us to develop new tower sites at the direction of the
wireless carrier, subject to previously agreed upon approval criteria. We do
not expect to have the ability to fund our planned level of capital
expenditures with our operating cash flows until during 2003 and hence we will
need to borrow under our credit facilities until then. To do so, we must comply
with various financial tests. If we are not able to fund our capital
expenditures through this borrowing under our credit facilities, we might have
to attempt to raise money in the debt or equity capital markets. Alternatively,
we would be required to dispose of assets on terms that might not be favorable
to us or to curtail our construction activities. That curtailment could
adversely affect us if it caused us to breach any of our build-to-suit
agreements, because we could be subject to penalties, damage claims, and
contract terminations.

IF OUR WIRELESS SERVICE PROVIDER CUSTOMERS CONSOLIDATE OR MERGE WITH EACH OTHER
TO A SIGNIFICANT DEGREE, OUR GROWTH, OUR REVENUE AND OUR ABILITY TO GENERATE
POSITIVE CASH FLOWS COULD BE ADVERSELY AFFECTED.

Significant consolidation among our wireless service providers customers may
result in reduced capital expenditures in the aggregate because the existing
networks of many wireless carriers overlap, as do their expansion plans.
Similar consequences might occur if wireless service providers engage in
extensive sharing or roaming or resale arrangements as an alternative to
leasing our antennae space. In December 2001, the FCC announced that the
spectrum cap, which previously prohibited wireless carriers from owning more
than 45 MHz of spectrum in any given geographical area, would be removed in
January 2003. Some wireless carriers may be encouraged to consolidate with each
other as a result of this regulatory change and as a means to strengthen their
financial condition. Consolidation among wireless carriers would also increase
our risk that the loss of one or more of our major customers could materially
decrease revenues and cash flows.

DUE TO THE LONG-TERM EXPECTATIONS OF REVENUE FROM TENANT LEASES, THE TOWER
INDUSTRY IS SENSITIVE TO THE CREDITWORTHINESS OF ITS TENANTS.

Due to the long-term nature of our tenant leases, we, like others in the
tower industry, are dependent on the continued financial strength of our
tenants. During the past two years, several of our customers have filed for
bankruptcy, although to date these bankruptcies have not had a material adverse
effect on our business or revenues. Many wireless service providers operate
with substantial leverage. If one or more of our major lease customers
experienced financial difficulties, it could result in uncollectable accounts
receivable and our loss of significant customers and anticipated lease revenues.

INCREASING COMPETITION IN THE SATELLITE AND FIBER NETWORK ACCESS SERVICES
MARKET MAY ADVERSELY AFFECT VERESTAR'S BUSINESS.

Verestar competes with other satellite communications companies that provide
similar services, as well as other communications service providers. Some of
its existing and potential competitors are companies from whom Verestar
currently leases satellite and fiber network access in order to provide
services to its customers. Increased competition could force Verestar to reduce
its fees and may limit its ability to obtain, on economical terms, services
that are critical to its business. Verestar's competitors may develop or
acquire services that provide functionality similar to that provided by
Verestar's services and these competitive services may be offered at
significantly lower prices or bundled with other services. Many existing and
potential competitors have financial and other resources significantly greater
than those available to Verestar. If Verestar cannot offset the loss of second
and third tier carrier customers by adding new first tier global telecom
providers and government and broadcast customers, its revenues and business
prospects will be materially adversely affected.

IF OUR CHIEF EXECUTIVE OFFICER LEFT, WE WOULD BE ADVERSELY AFFECTED BECAUSE WE
RELY ON HIS REPUTATION AND EXPERTISE.

The loss of our chief executive officer, Steven B. Dodge, has a greater
likelihood of having a material adverse effect upon us than it would on most
other companies of our size because of our reliance on Mr. Dodge's

25
expertise. Our growth strategy is highly dependent on the efforts of Mr. Dodge.
Our ability, even when capital markets are more receptive than they presently
are, to raise capital also depends significantly on the reputation of Mr.
Dodge. You should be aware that we do not have an employment agreement with Mr.
Dodge.

OUR FOREIGN OPERATIONS COULD CREATE EXPROPRIATION, GOVERNMENTAL REGULATION,
FUNDS INACCESSIBILITY, FOREIGN EXCHANGE EXPOSURE AND MANAGEMENT PROBLEMS.

Our expansion into Mexico and Brazil, and any other possible foreign
operations in the future, could result in adverse financial consequences and
operational problems not experienced in the United States. We have made a
substantial loan to a Mexican company, own towers in Mexico and are committed
to construct a sizable number of towers in that country. We have also acquired
the rights to 156 communications towers in Brazil and entered into a
build-to-suit agreement to construct towers in that country. We may, should
economic and capital market conditions improve, also engage in comparable
transactions in other countries in the future. Among the risks of foreign
operations are governmental expropriation and regulation, inability to
repatriate earnings or other funds, currency fluctuations, difficulty in
recruiting trained personnel, and language and cultural differences, all of
which could adversely affect our operations.

NEW TECHNOLOGIES COULD MAKE OUR TOWER ANTENNA LEASING SERVICES LESS DESIRABLE
TO POTENTIAL TENANTS AND RESULT IN DECREASING REVENUES.

The development and implementation of signal combining technologies, which
permit one antenna to service two different transmission frequencies and,
thereby, two customers, may reduce the need for tower-based broadcast
transmission and hence demand for our antenna space. Technologies that enhance
spectral capacity, such as beam forming or "smart antennas" can increase the
capacity at existing sites and can reduce the number of additional sites a
given carrier needs to serve any given subscriber base.

In addition, the emergence of new technologies could reduce the need for
tower-based transmission and reception and have an adverse effect on our
operations. The growth in delivery of video services by direct broadcast
satellites could also adversely affect demand for our antenna space.

Indoor distribution systems relieve some capacity on existing networks and
could have an adverse effect on our operations. Capacity enhancing technologies
such as lower-rate vocoders and more spectrally efficient airlink standards
potentially relieve network capacity problems without adding sites and could
adversely effect our operations

WE COULD HAVE LIABILITY UNDER ENVIRONMENTAL LAWS.

Under various federal, state and local environmental laws, we, as an owner,
lessee or operator of more than 14,500 real estate sites may be liable for the
substantial costs of remediating soil and groundwater contaminated by hazardous
wastes.

OUR BUSINESS IS SUBJECT TO GOVERNMENT REGULATIONS AND CHANGES IN CURRENT OR
FUTURE LAWS OR REGULATIONS COULD RESTRICT OUR ABILITY TO OPERATE OUR BUSINESS
AS WE CURRENTLY DO.

We are subject to federal, state and local and foreign regulation of our
business. Both the FCC and the FAA regulate towers used for wireless
communications and radio and television antennae and, the FCC separately
regulates wireless communication devices operating on towers. Similar
regulations exist in Mexico, Brazil and other foreign countries regarding
wireless communications and the operation of communications towers. Local
zoning authorities generally have been hostile to construction in their
communities and these regulations can delay or prevent new tower construction,
colocations or site upgrade projects, thereby limiting our ability to respond
to customer demand. Existing regulatory policies may adversely affect the
timing or cost of new tower construction and locations and additional
regulations may be adopted which increase delays or result in additional costs
to us. These factors could adversely affect our construction program and
operations.

26
Our costs could increase and our revenues could decrease due to perceived
health risks from radio emissions, especially if these perceived risks are
substantiated.

Public perception of possible health risks associated with cellular and
other wireless communications media could slow the growth of wireless
companies, which could in turn slow our growth. In particular, negative public
perception of, and regulations regarding, these perceived health risks could
slow the market acceptance of wireless communications services.

If a connection between radio emissions and possible negative health
effects, including cancer, were established, our operations, costs and revenues
would be materially and adversely affected. We do not maintain any significant
insurance with respect to these matters.

Information Presented Pursuant to the Indenture for the Senior Notes

The following table sets forth information that is presented solely to
address certain reporting requirements contained in the indenture for our
Senior Notes. This information presents certain financial data for us on a
consolidated basis and on a restricted group basis, which means only for the
Company and its subsidiaries that comprise the restricted group under the
indenture. All of our subsidiaries are part of this restricted group, except
Verestar and its subsidiaries, whose operations constitute all of our satellite
and fiber network access services business segment. This restricted group data
is not intended to represent an alternative measure of operating results,
financial position or cash flow from operations, as determined in accordance
with generally accepted accounting principles.

<TABLE>
<CAPTION>
Three months ended
March 31, 2002
----------------------
Restricted
Consolidated Group (1)
------------ ----------
<S> <C> <C>
Statement of Operations Data (in thousands):
Operating revenues............................................................... $ 270,347 $ 212,459
--------- ---------
Operating expenses:
Operating expenses excluding depreciation and amortization, corporate general and
administrative, restructuring and development and expenses and net gain
on sale of assets.............................................................. 192,183 134,715
Depreciation and amortization.................................................... 93,136 81,185
Corporate general and administrative expense..................................... 6,829 6,829
Restructuring expense............................................................ 3,765 3,215
Development expense.............................................................. 2,449 2,449
Net gain on sale of assets....................................................... (3,706) (3,706)
--------- ---------
Total operating expenses...................................................... 294,656 224,687
--------- ---------
Loss from operations............................................................. (24,309) (12,228)
Interest income, TV Azteca, net of interest expense of $373...................... 3,429 3,429
Interest income and other, net................................................... 1,084 1,044
Interest expense................................................................. (67,558) (64,921)
Loss on term loan cancellation................................................... (7,231) (7,231)
Loss on investments and other expense............................................ (5,893) (1,558)
Minority interest in net earnings of subsidiaries................................ (243) (243)
--------- ---------
Loss before income taxes and extraordinary loss.................................. $(100,721) $ (81,708)
========= =========
</TABLE>


27
<TABLE>
<CAPTION>
March 31, 2002
-----------------------
Restricted
Consolidated Group
------------ ----------
<S> <C> <C>
Balance Sheet Data (in thousands):
Cash and cash equivalents....................... $ 29,564 $ 24,206
Restricted cash................................. 47,499 47,499
Property and equipment, net..................... 3,280,521 2,974,730
Total assets.................................... 6,733,477 6,104,772
Long-term obligations, including current portion 3,609,694 3,485,560
Net debt(2)..................................... 3,532,631 3,413,855
Total stockholders' equity...................... 2,801,078 2,801,078
</TABLE>
- --------
(1)Corporate overhead allocable to Verestar and interest expense related to
intercompany borrowings by Verestar (unrestricted subsidiary) have not been
excluded from results shown for the restricted group.
(2)Net debt represents long-term obligations, including current portion, less
cash and cash equivalents and restricted cash.

Tower Cash Flow, Adjusted Consolidated Cash Flow and Non-Tower Cash Flow for
the Company and its restricted subsidiaries, as defined in the indenture for
our senior notes, are as follows:

<TABLE>
<S> <C>
Tower Cash Flow, for the three months ended March 31, 2002................. $ 75,005
=========
Consolidated Cash Flow, for the twelve months ended March 31, 2002......... $ 295,614
Less: Tower Cash Flow, for the twelve months ended March 31, 2002.......... (270,277)
Plus: four times Tower Cash Flow, for the three months ended March 31, 2002 300,020
---------
Adjusted Consolidated Cash Flow, for the twelve months ended March 31, 2002 $ 325,357
=========
Non-Tower Cash Flow, for the twelve months ended March 31, 2002............ $ 17,449
=========
</TABLE>

28
ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risk from changes in interest rates on our
long-term debt obligations. We attempt to reduce these risks by utilizing
derivative financial instruments, namely interest rate caps, swaps and collars
pursuant to our policies. All derivative financial instruments are for purposes
other than trading. For the three months ended March 31, 2002, we increased our
borrowings under our credit facilities by approximately $50.0 million. In
addition, in March 2002 we terminated two swaps with aggregate notional amounts
totaling $150.0 million. Lastly, caps with total notional amounts of $365.0
million and swaps with total notional amounts of $30.0 million expired in
February and March 2002, respectively.

The following table provides information as of March 31, 2002 about our
market risk exposure associated with changing interest rates. For long-term
debt obligations, the table presents principal cash flows and related average
interest rates by contractual maturity dates. For interest rate swaps and
collars, the table presents notional principal amounts and weighted-average
interest rates by contractual maturity dates.

Twelve month period ended March 31,
Principal Payments and Interest Rate Detail by Contractual Maturity Dates
(in thousands)

<TABLE>
<CAPTION>
Fair
Long-Term Debt 2003 2004 2005 2006 2007 Thereafter Total Value
- ---------------------------- -------- -------- -------- -------- -------- ---------- ---------- ----------
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Fixed Rate Debt(a).......... $ 12,462 $ 12,133 $ 12,775 $ 64,860 $ 26,352 $1,986,112 $2,114,694 $1,548,715
Average Interest Rate(a).... 7.83% 7.82% 7.81% 7.78% 7.78% 7.78%
Variable Rate Debt(a)....... $ 14,000 $ 90,000 $204,750 $246,188 $352,562 $ 587,500 $1,495,000 $1,495,000

Aggregate Notional Amounts Associated with Interest Rate Swaps and Collars in Place as of
March 31, 2002 and Interest Rate Detail by Contractual Maturity Dates (in thousands)
Fair
Long-Term Debt 2003 2004 2005 2006 2007 Thereafter Total Value
- ---------------------------- -------- -------- -------- -------- -------- ---------- ---------- ----------
Interest Rate SWAPS
- ----------------------------
Notional Amount............. $400,000(c) $185,000(d) $ (10,640)
Weighted-Average Fixed Rate
Payable(b).................. 5.59% 4.09%

Interest Rate COLLARS
- ----------------------------
Notional Amount............. $327,500(e) $232,500(f) $ (10,286)
Weighted-Average Below Floor
Rate Payable, Above Cap 5.96% 5.96%
Rate Receivable(b).......... 8.27% 8.18%
</TABLE>

- --------
(a)March 31, 2002 variable rate debt consists of our credit facilities ($1.5
billion) and fixed rate debt consists of the 2.25% and 6.25% convertible
notes ($418.5 million), the 5.0% convertible notes ($450.0 million), the
senior notes ($1.0 billion) and other debt of $246.2 million. Interest on
the credit facilities is payable in accordance with the applicable London
Interbank Offering Rate (LIBOR) agreement or quarterly and accrues at our
option either at LIBOR plus margin (as defined) or the Base Rate plus margin
(as defined). The average interest rate in effect at March 31, 2002 for the
credit facilities was 4.35%. For the three months ended March 31, 2002, the
weighted average interest rate under the credit facilities was 4.50%. The
2.25% and 6.25% convertible notes each bear interest (after giving effect to
the accretion of the original discount on the 2.25% convertible notes) at
6.25%. Interest on the 2.25% and 6.25% notes is payable semiannually on
April 15 and October 15 of each year. The 5.0% convertible notes bear
interest at 5.0% which is payable semiannually on February 15 and August 15
of each year. The senior notes bear interest at 9 3/8% which is payable
semiannually on February 1 and August 1 of each year. Other debt consists of
notes payable, capital leases and other obligations bearing interest at
rates ranging from 7.93% to 14.25%, payable monthly.
(b)Represents the weighted-average fixed range of interest based on contract
notional amount as a percentage of total notional amounts in a given year.
(c)Includes notional amounts of $215,000 that will expire in February 2003.
(d)Includes notional amounts of $185,000 that will expire in November 2003.
(e)Includes notional amounts of $95,000 that will expire in July 2002.
(f)Includes notional amounts of $185,000 and $47,500 that will expire in May
and June 2003, respectively.

We maintain a portion of our cash and cash equivalents in financial instruments
that are subject to interest rate risks. Due to the relatively short duration
of such instruments, fluctuations in interest rates should not materially
affect our financial condition or results of operations.

Our foreign operations, which primarily include Mexico and Brazil, have not
been significant to date. Accordingly, foreign currency risk has not been
material for the three months ended March 31, 2002.

29
PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The Company periodically becomes involved in various claims and lawsuits
that are incidental to its business. In the opinion of management, after
consultation with counsel, there are no matters currently pending which would,
in the event of an adverse outcome, have a material impact on the Company's
consolidated financial position, the results of its operations or liquidity.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits.

None.

b) Reports on Form 8-K.

During the quarter ended March 31, 2002, no Current Reports on Form 8-K were
filed by the Registrant.

30
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

AMERICAN TOWER CORPORATION

<TABLE>
<S> <C> <C>
Date: May 15, 2002 By: /s/ BRADLEY E. SINGER
--------------------------------
Bradley E. Singer
Chief Financial Officer and Treasurer
(Duly Authorized Officer)

Date: May 15, 2002 By: /s/ JUSTIN D. BENINCASA
--------------------------------
Justin D. Benincasa
Senior Vice President and Corporate
Controller
(Duly Authorized Officer)

</TABLE>


31