Annaly Capital Management
NLY
#1377
Rank
$16.50 B
Marketcap
$22.97
Share price
-0.44%
Change (1 day)
15.19%
Change (1 year)

Annaly Capital Management - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED: MARCH 31, 2002

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM _______________ TO _________________

COMMISSION FILE NUMBER: 1-13447

ANNALY MORTGAGE MANAGEMENT, INC.
(Exact name of Registrant as specified in its Charter)

MARYLAND 22-3479661
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization)

12 EAST 41ST STREET, SUITE 700
NEW YORK, NEW YORK
(Address of principal executive offices)

10017
(Zip Code)

(212) 696-0100
(Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all documents and
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days:

Yes X No
--- ---

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's
classes of stock, as of the last practicable date:

Class Outstanding at May 13, 2002
Common Stock, $.01 par value 82,906,649
Annaly Mortgage Management, Inc.

FORM 10-Q


INDEX


Part I. FINANCIAL INFORMATION

Item 1. Financial Statements:

Statements of Financial Condition- March 31, 2002 (Unaudited)
and December 31, 2001 1

Statements of Operations (Unaudited) for the quarters
ended March 31, 2002 and 2001 2

Statements of Stockholders' Equity (Unaudited) for the
quarter ended March 31, 2002 3

Statements of Cash Flows (Unaudited) for the quarters
ended March 31, 2002 and 2001 4

Notes to Financial Statements (Unaudited) 5-10

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 11-20

Item 3. Quantitative and Qualitative Disclosure about Market Risk 21-22

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K 23

SIGNATURES 24
<TABLE>
<CAPTION>

ANNALY MORTGAGE MANAGEMENT, INC.
STATEMENTS OF FINANCIAL CONDITION


MARCH 31, 2002 DECEMBER 31,
(UNAUDITED) 2001
----------------------- ------------------------


ASSETS

<S> <C> <C>
Cash and cash equivalents $ 487,087 $ 429,247
Mortgage-Backed Securities, at fair value 10,206,227,634 7,575,379,313
Receivable for Mortgage-Backed Securities sold - 94,502,807
Accrued interest receivable 51,301,847 46,803,644
Other assets 394,316 198,888

----------------------- ------------------------
Total assets $10,258,410,884 $7,717,313,899
======================= ========================

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:
Repurchase agreements $ 8,339,380,265 $6,367,710,186
Payable for Mortgage-Backed Securities purchased 833,394,872 627,063,523
Accrued interest payable 21,456,101 16,043,004
Dividends payable 52,222,875 35,896,185
Other liabilities 1,947,084 2,009,533
Accounts payable 1,322,008 1,234,463

----------------------- ------------------------
Total liabilities 9,249,723,205 7,049,956,894
----------------------- ------------------------

Stockholders' Equity:
Common stock: par value $.01 per share; 100,000,000
Authorized, 82,882,683 and 59,826,975 shares issued
and outstanding, respectively 828,827 598,270
Additional paid-in capital 971,932,977 623,985,662
Accumulated other comprehensive gain 30,501,985 38,169,285
Retained earnings 5,423,890 4,603,788

----------------------- ------------------------
Total stockholders' equity 1,008,687,679 667,357,005
----------------------- ------------------------

Total liabilities and stockholders' equity $10,258,410,884 $7,717,313,899
======================= ========================
</TABLE>


See notes to financial statements.

1
<TABLE>
<CAPTION>

ANNALY MORTGAGE MANAGEMENT, INC
STATEMENTS OF OPERATIONS
(UNAUDITED)

For the Quarter For the Quarter Ended
Ended March 31, March 31,
2002 2001
--------------------- -----------------------
INTEREST INCOME:
<S> <C> <C>
Mortgage-Backed Securities $92,899,519 $42,434,421

INTEREST EXPENSE:
Repurchase agreements 40,011,880 33,453,077
--------------------- -----------------------

NET INTEREST INCOME 52,887,639 8,981,344

GAIN ON SALE OF MORTGAGE-BACKED SECURITIES 3,410,245 269,478

GENERAL AND ADMINISTRATIVE EXPENSES 3,254,907 920,549
--------------------- -----------------------

NET INCOME 53,042,977 8,330,273
--------------------- -----------------------

OTHER COMPREHENSIVE INCOME:
Unrealized gain (loss) on available-for-sale securities (4,257,055) 16,464,619
Less: reclassification adjustment for net gains (3,410,245) (269,478)
included in net income
--------------------- -----------------------
Other comprehensive gain (loss) (7,667,300) 16,195,141
--------------------- -----------------------

COMPREHENSIVE INCOME $45,375,677 $24,525,414
===================== =======================

NET INCOME PER SHARE:
Basic $0.69 $0.38
===================== =======================

Diluted $0.69 $0.37
===================== =======================

AVERAGE NUMBER OF SHARES OUTSTANDING:
Basic 76,709,836 21,851,481
===================== =======================

Diluted 77,017,431 22,535,210
===================== =======================
</TABLE>


See notes to financial statements.


2
<TABLE>
<CAPTION>

ANNALY MORTGAGE MANAGEMENT, INC.
STATEMENT OF STOCKHOLDERS' EQUITY
FOR THE QUARTER ENDED MARCH 31, 2002
(UNAUDITED)

Common Additional Other
Stock Paid-In Comprehensive Retained Comprehensive
Par Value Capital Income Earnings Income Total
----------- ---------------- -------------- -------------- -------------- ---------------

<S> <C> <C> <C> <C> <C> <C>
BALANCE, DECEMBER 31, 2001 $598,270 $623,985,662 $4,603,788 $38,169,285 $667,257,005

Net Income $53,042,977 53,042,977
Other comprehensive income:
Unrealized net loss on securities,
net of reclassification adjustment (7,667,300) (7,667,300)
--------------
Comprehensive income $45,375,677 45,375,677
==============
Exercise of stock options 220 281,830 282,050
Proceeds from direct purchase 337 558,822 559,159
Proceeds from secondary offering 230,000 347,106,663 347,336,663
Dividends declared for the quarter
ended March 31, 2002,
$0.63 per average share (52,222,875) (52,222,875)

----------- ---------------- -------------- -------------- ---------------
BALANCE, MARCH 31, 2002 $828,827 $971,932,977 $5,423,890 $30,501,985 $1,008,687,679
=========== ================ ============== ============== ===============
</TABLE>


See notes to financial statements.


3
<TABLE>
<CAPTION>

ANNALY MORTGAGE MANAGEMENT, INC
STATEMENTS OF CASH FLOWS
(UNAUDITED)

For the Quarter Ended For the Quarter Ended
March 31, March 31,
2002 2001
------------------------- ------------------------
Cash flows from operating activities:
<S> <C> <C>
Net income $53,042,977 $8,330,273
Adjustments to reconcile net income to net cash
provided by operating activities:
Amortization of mortgage premiums and discounts, net 17,891,420 2,213,482
Gain on sale of Mortgage-Backed Securities (3,410,245) (269,478)
Stock option expense 62,050 -
Market value adjustment on long-term repurchase agreement 36,630 -
Increase in accrued interest receivable (4,498,203) (10,602,509)
Increase in other assets (195,428) (62,941)
Increase in accrued interest payable 5,413,097 6,380,270
Increase in accounts payable 87,545 295,660

------------------------- ------------------------
Net cash provided by operating activities 68,429,843 6,284,757
------------------------- ------------------------

Cash flows from investing activities:
Purchase of Mortgage-Backed Securities (3,838,615,668) (1,838,388,423)
Proceeds from sale of Mortgage-Backed Securities 393,462,275 151,888,090
Principal payments of Mortgage-Backed Securities 1,092,990,753 94,409,723

------------------------- ------------------------
Net cash used in investing activities (2,352,162,640) (1,592,090,610)
------------------------- ------------------------

Cash flows from financing activities:
Proceeds from repurchase agreements 19,827,609,000 7,026,473,527
Principal payments on repurchase agreements (17,856,038,000) (5,536,532,527)
Proceeds from exercise of stock options 220,000 114,232
Proceeds from direct purchase 559,159 27,627
Net proceeds from offerings 347,336,663 99,283,861
Dividends paid (35,896,185) (3,630,745)

------------------------- ------------------------
Net cash provided by financing activities 2,283,790,637 1,585,735,975
------------------------- ------------------------

Net increase (decrease) in cash and cash equivalents 57,840 (69,878)

Cash and cash equivalents, beginning of period 429,247 113,061

------------------------- ------------------------
Cash and cash equivalents, end of period $487,087 $43,183
========================= ========================

Supplemental disclosure of cash flow information:
Interest paid $34,598,783 $27,072,806
========================= ========================

Noncash financing activities:
Net change in unrealized gain (loss) on available-for-sale
securities ($7,667,300) $16,195,141
========================= ========================

Dividends declared, not yet paid $52,222,875 $7,710,437
========================= ========================
</TABLE>


See notes to financial statements.

4
ANNALY MORTGAGE MANAGEMENT, INC.
NOTES TO FINANCIAL STATEMENTS
FOR THE QUARTERS ENDED MARCH 31, 2002 AND 2001
(UNAUDITED)
- --------------------------------------------------------------------------------

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Annaly Mortgage Management, Inc. (the "Company") was incorporated in
Maryland on November 25, 1996. The Company commenced its operations of
purchasing and managing an investment portfolio of Mortgage-Backed Securities on
February 18, 1997, upon receipt of the net proceeds from the private placement
of equity capital. An initial public offering was completed on October 14, 1997.

A summary of the Company's significant accounting policies follows:

Basis of Presentation - The accompanying unaudited financial statements
have been prepared in conformity with the instructions to Form 10-Q and Article
10, Rule 10-01 of Regulation S-X for interim financial statements. Accordingly,
they do not include all of the information and footnotes required by accounting
principles generally accepted in the United States of America ("GAAP"). The
interim financial statements for the three month period are unaudited; however,
in the opinion of the Company's management, all adjustments, consisting only of
normal recurring accruals, necessary for a fair statement of the results of
operations have been included. These unaudited financials statements should be
read in conjunction with the audited financial statements included in the
Company's Annual Report on form 10-K for the year ended December 31, 2001. The
nature of the Company's business is such that the results of any interim period
are not necessarily indicative of results for a full year.

Cash and Cash Equivalents - Cash and cash equivalents includes cash on
hand and money market funds. The carrying amounts of cash equivalents
approximates their value.

Mortgage-Backed Securities - The Company invests primarily in mortgage
pass-through certificates, collateralized mortgage obligations and other
Mortgage-Backed Securities representing interests in or obligations backed by
pools of mortgage loans (collectively, "Mortgage-Backed Securities").

Statement of Financial Accounting Standards No. 115, Accounting for
Certain Investments in Debt and Equity Securities, requires the Company to
classify its investments as either trading investments, available-for-sale
investments or held-to-maturity investments. Although the Company generally
intends to hold most of its Mortgage-Backed Securities until maturity, it may,
from time to time, sell any of its Mortgage-Backed Securities as part of its
overall management of its statement of financial condition. Accordingly, this
flexibility requires the Company to classify all of its Mortgage-Backed
Securities as available-for-sale. All assets classified as available-for-sale
are reported at fair value, based on market prices provided by certain dealers
who make markets in these financial instruments, with unrealized gains and
losses excluded from earnings and reported as a separate component of
stockholders' equity.

Unrealized losses on Mortgage-Backed Securities that are considered
other than temporary, as measured by the amount of decline in fair value
attributable to factors other than temporary, are recognized in income and the
cost basis of the Mortgage-Backed Securities is adjusted. There were no such
adjustments for the quarters ended March 31, 2002 and 2001.

Interest income is accrued based on the outstanding principal amount of
the Mortgage-Backed Securities and their contractual terms. Premiums and
discounts associated with the purchase of the Mortgage-Backed Securities are
amortized into interest income over the lives of the securities using the
interest method.

Mortgage-Backed Securities transactions are recorded on the trade date.
Purchases of newly issued securities are recorded when all significant
uncertainties regarding the characteristics of the securities are removed,
generally shortly before settlement date. Realized gains and losses on
Mortgage-Backed Securities transactions are determined on the specific
identification basis.

5
Credit Risk - At March 31, 2002 and December 31, 2001, the Company has
limited its exposure to credit losses on its portfolio of Mortgage-Backed
Securities by only purchasing securities issued by Federal Home Loan Mortgage
Corporation ("FHLMC"), Federal National Mortgage Association ("FNMA"), or
Government National Mortgage Association ("GNMA"). The payment of principal and
interest on the FHLMC and FNMA Mortgage-Backed Securities are guaranteed by
those respective agencies and the payment of principal and interest on the GNMA
Mortgage-Backed Securities are backed by the full-faith-and-credit of the U.S.
government. At March 31, 2002 and December 31, 2001 all of the Company's
Mortgage-Backed Securities have an actual or implied "AAA" rating.

Income Taxes - The Company has elected to be taxed as a Real Estate
Investment Trust ("REIT") and intends to comply with the provisions of the
Internal Revenue Code of 1986, as amended (the "Code") with respect thereto.
Accordingly, the Company will not be subjected to Federal income tax to the
extent of its distributions to shareholders and as long as certain asset, income
and stock ownership tests are met.

Use of Estimates - The preparation of financial statements in
conformity with accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could
differ from those estimates.

Recent Accounting Pronouncements - The Company adopted the provisions
of Statement of Financial Accounting Standards ("SFAS") No. 133, Accounting for
Derivative Instruments and Hedging Activities, as amended by SFAS No. 137,
Accounting for Derivative Instruments and Hedging Activities - Deferral of the
Effective Date for FASB Statement No. 133, and No. 138, Accounting for Certain
Derivative Instruments and Certain Hedging Activities, and as interpreted by the
FASB and the Derivatives Implementation Group through Statement No. 133,
Implementation Issues, as of January 1, 2000. As of January 1, 2001, the Company
had not entered into any derivative agreements; therefore, there were no
transition adjustments.

2. MORTGAGE-BACKED SECURITIES

The following table pertains to the Company's Mortgage-Backed
Securities classified as available-for-sale as of March 31, 2002, which are
carried at their fair value:
<TABLE>
<CAPTION>

Federal Home Loan Federal National Government
Mortgage Mortgage National Mortgage Total Mortgage-Backed
Corporation Association Association Securities
---------------------- --------------------- --------------------- ---------------------
Mortgage-Backed
<S> <C> <C> <C> <C>
Securities, gross $5,026,674,061 $4,807,001,559 $149,002,034 $9,982,677,654

Unamortized discount (1,327,993) (527,474) (27,647) (1,883,114)
Unamortized premium 93,723,762 98,965,350 2,241,997 194,931,109
---------------------- --------------------- --------------------- ---------------------

Amortized cost 5,119,069,830 4,905,439,435 151,216,384 10,175,725,649

Gross unrealized gains 26,050,091 20,557,732 285,807 46,893,630
Gross unrealized losses (8,019,761) (8,131,713) (240,171) (16,391,645)
---------------------- --------------------- --------------------- ---------------------

Estimated fair value $5,137,100,160 $4,917,865,454 $151,262,020 $10,206,227,634
====================== ===================== ===================== =====================

Gross Unrealized Gain Gross Unrealized Loss Estimated Fair Value
Amortized Cost
---------------------- --------------------- --------------------- ---------------------
Adjustable rate $7,380,125,948 $32,199,398 ($11,293,244) $7,401,032,102

Fixed rate 2,795,599,701 14,694,232 (5,098,401) 2,805,195,532
---------------------- --------------------- --------------------- ---------------------

Total $10,175,725,649 $46,893,630 $16,391,645 $10,206,227,634
====================== ===================== ===================== =====================
</TABLE>

6
The following table pertains to the Company's Mortgage-Backed
Securities classified as available-for-sale as of December 31, 2001, which are
carried at their fair value:
<TABLE>
<CAPTION>

Federal Home Loan Federal National Government
Mortgage Mortgage National Mortgage Total Mortgage-Backed
Corporation Association Association Securities
---------------------- --------------------- --------------------- ---------------------
Mortgage-Backed
<S> <C> <C> <C> <C>
Securities, gross $ 4,426,194,568 $ 2,894,026,227 $ 79,719,749 $7,399,940,544

Unamortized discount (1,345,955) (755,106) - (2,101,061)
Unamortized premium 83,775,464 54,118,304 1,476,777 139,370,545
---------------------- --------------------- --------------------- ---------------------
Amortized cost 4,508,624,077 2,947,389,425 81,196,526 7,537,210,028

Gross unrealized gains 32,636,111 21,223,896 75,100 53,935,107
Gross unrealized losses (7,985,994) (7,313,534) (466,294) (15,765,822)
---------------------- --------------------- --------------------- ---------------------

Estimated fair value $ 4,533,274,194 $ 2,961,299,787 $ 80,805,332 $7,575,379,313
====================== ===================== ===================== =====================

Amortized Cost Gross Unrealized Gain Gross Unrealized Loss Estimated Fair Value
---------------------- --------------------- --------------------- ---------------------
Adjustable rate $ 5,908,236,449 $ 44,469,272 $ (10,049,070) $5,942,656,651

Fixed rate 1,628,973,579 9,465,834 (5,716,751) 1,632,722,662
---------------------- --------------------- --------------------- ---------------------

Total $ 7,537,210,028 $ 53,935,106 $ (15,765,821) $7,575,379,313
====================== ===================== ===================== =====================
</TABLE>


The adjustable rate Mortgage-Backed Securities are limited by periodic
caps (generally interest rate adjustments are limited to no more than 1% every
six months) and lifetime caps. The weighted average lifetime cap was 10.7% at
March 31, 2002 and 11.5% at December 31, 2001.

During the quarter ended March 31, 2002, the Company realized
$3,410,245 in gains from sales of Mortgage-Backed Securities. During the quarter
ended March 31, 2001, the Company realized $269,478 in gains from sales of
Mortgage-Backed Securities.

3. REPURCHASE AGREEMENTS

The Company had outstanding $8,339,380,265 and $6,367,710,186 of
repurchase agreements with a weighted average borrowing rate of 2.15% and 2.18%
and a weighted average remaining maturity of 150 days and 85 days as of March
31, 2002 and December 31, 2001, respectively.

At March 31, 2002 and December 31, 2001, the repurchase agreements had
the following remaining maturities:


March 31, 2002 December 31, 2001
------------------------- ---------------------------

Within 30 days $6,276,286,000 $5,380,006,000
30 to 59 days 899,024,000 206,947,000
60 to 89 days - 66,202,000
90 to 119 days -
65,037,000
Over 120 days 1,164,070,265 649,518,186
------------------------- ---------------------------

Total $8,339,380,265 $6,367,710,186
========================= ===========================

7
4.       OTHER LIABILITIES

In July 2001, the Company entered into a repurchase agreement maturing
in July 2004 which grants the buyer the right to extend the agreement, in whole
or in part, in three-month increments up to July 2006. The repurchase agreement
has a principal value of $100,000,000. The Company accounts for the extension
option as a separate interest rate floor liability carried at fair value. The
initial fair value of $1,205,458 allocated to the interest rate floor resulted
in a similar discount on the repurchase agreement borrowings that is being
amortized over the initial term of 3 years using the effective yield method. At
March 31, 2002, the fair value of this interest rate floor was a $1,947,084 and
was classified as other liabilities. The aggregate charge of $741,626 is
included in interest expense as of March 31, 2002.

5. COMMON STOCK

During the quarter ended March 31, 2002, 22,000 options were exercised
under the long-term compensation plan at $282,050. Also, 33,708 shares were
purchased in the dividend reinvestment and direct purchase program at $559,159.
An offering for 23,000,000 shares was completed during the quarter for
approximate net proceeds of $347.3 million. During the quarter ending March 31,
2002, the Company declared dividends to shareholders totaling $52,222,875 or
$0.63 per share, which was paid on April 29, 2002.

During the year ended December 31, 2001, 274,231 options were exercised
at $2,974,666. Total shares exchanged upon exercise of the stock options were
41,620 at a value of $588,068. Also, 10,856 shares were purchased in the
dividend reinvestment and share purchase plan, totaling $142,456. The Company
completed an offering of common stock in the third quarter issuing 14,991,600
shares, with aggregate net proceeds of $179.6 million. An offering of common
stock during the second quarter of 2001 was completed issuing 18,918,500 shares,
with aggregate net proceeds of $195.3 million. Additional offerings for
11,150,000 shares were completed during the first quarter of 2001 for aggregate
net proceeds of $99.3 million. During the year ended December 31, 2001, the
Company declared dividends to shareholders totaling $88,370,451, or $1.75 per
share, of which $52,474,266 was paid during the year and $35,896,185 was paid on
January 30, 2002.

6. EARNINGS PER SHARE (EPS)

In February 1997, the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting No. 128, Earnings Per Share (SFAS No.
128), which requires dual presentation of basic EPS and diluted EPS on the face
of the income statement for all entities with complex capital structures. SFAS
No. 128 also requires a reconciliation of the numerator and denominator of
basic EPS and diluted EPS computation.

For the quarter ended March 31, 2002, the reconciliation is as
follows:
<TABLE>
<CAPTION>

For the Quarter Ended March 31, 2002
------------------------------------------------------------------------
Income Shares (Denominator) Per-Share
(Numerator) Amount
<S> <C> <C> <C>
Net income $53,042,977
-----------------------

Basic earnings per share $53,042,977 76,709,836 $0.69
========================

Effect of dilutive securities:
Dilutive stock options 307,595

----------------------- -----------------------
Diluted earnings per share $53,042,977 77,017,431 $0.69
======================= ======================= ========================
</TABLE>

Options to purchase 600,352 shares were outstanding during the quarter
and were dilutive as the exercise price of between $7.94 and $13.69 was less
than the average stock price for the quarter of $16.58.

8
<TABLE>
<CAPTION>
For the quarter ended March 31, 2001, the reconciliation is as follows:

For the Quarter Ended March 31, 2001
------------------------------------------------------------------------
Income Shares (Denominator) Per-Share
(Numerator) Amount
<S> <C> <C> <C>
Net income $8,330,273
-----------------------

Basic earnings per share 8,330,273 21,851,481 $0.38
========================

Effect of dilutive securities: 683,729
Dilutive stock options

----------------------- -----------------------
Diluted earnings per share $8,330,273 22,513,210 $0.37
======================= ======================= ========================
</TABLE>

Options to purchase 868,296 shares were outstanding during the quarter
and were dilutive as the exercise price of between $4.00 and $10.00 was less
than the average stock price for the quarter of $10.64. Options to purchase
10,084 shares of stock were outstanding and not considered dilutive. The
exercise price of between $10.75 and $11.25 was greater than the average stock
price for the quarter of $10.64.

7. COMPREHENSIVE INCOME

The Company adopted Statement of Financial Accounting Standards No.
130, Reporting Comprehensive Income. Statement No. 130 requires the reporting of
comprehensive income in addition to net income from operations. Comprehensive
income is a more inclusive financial reporting methodology that includes
disclosure of certain financial information that historically has not been
recognized in the calculation of net income. The Company at March 31, 2002 and
December 31, 2001 held securities classified as available-for-sale. At March 31,
2002, the net unrealized gain totaled $30,501,985 and at December 31, 2001, the
net unrealized gains totaled $38,169,285.

8. LEASE COMMITMENTS

The Corporation has a noncancelable lease for office space, which
commenced in April 1998 and expires in December 2007.

The Corporation's aggregate future minimum lease payments are as
follows:

2002 $100,515
2003 110,261
2004 113,279
2005 116,388
2006 119,590
2007 122,888

-------------
Total remaining lease payments $682,921
=============

9. RELATED PARTY TRANSACTION

Included in "Other Assets" on the Balance sheet is an investment in
Annaly International Money Management, Inc. On June 24, 1998, the Company
acquired 99,960 nonvoting shares, at a cost of $49,980. The Company continues to
report the investment at cost. The officers and directors of Annaly
International Money Management Inc. are also officers and directors of the
Company. Officers and employees of the Company are actively involved in managing
Mortgage-Backed Securities and other fixed income assets for institutional
clients through Fixed Income Discount Advisory Company ("FIDAC"). FIDAC is a
registered investment adviser, which

9
is owned 100% by the Chief Executive Officer of Annaly Mortgage Management,
Inc. Our management currently allocates rent and other general and
administrative expenses 90% to Annaly and 10% to FIDAC.

10. INTEREST RATE RISK

The primary market risk to the Company is interest rate risk. Interest
rates are highly sensitive to many factors, including governmental monetary and
tax policies, domestic and international economic and political considerations
and other factors beyond the Company's control. Changes in the general level of
interest rates can affect net interest income, which is the difference between
the interest income earned on interest-earning assets and the interest expense
incurred in connection with the interest-bearing liabilities, by affecting the
spread between the interest-earning assets and interest-bearing liabilities.
Changes in the level of interest rates also can affect the value of the
Mortgage-Backed Securities and the Company's ability to realize gains from the
sale of these assets.

The Company seeks to manage the extent to which net income changes as a
function of changes in interest rates by matching adjustable-rate assets with
variable-rate borrowings. In addition, although the Company has not done so to
date, the Company may seek to mitigate the potential impact on net income of
periodic and lifetime coupon adjustment restrictions in the portfolio of
Mortgage-Backed Securities by entering into interest rate agreements such as
interest rate caps and interest rate swaps.

Changes in interest rates may also have an effect on the rate of
mortgage principal prepayments and, as a result, prepayments on Mortgage-Backed
Securities. The Company will seek to mitigate the effect of changes in the
mortgage principal repayment rate by balancing assets purchased at a premium
with assets purchased at a discount. To date, the aggregate premium exceeds the
aggregate discount on the Mortgage-Backed Securities. As a result, prepayments,
which result in the expensing of unamortized premium, will reduce net income
compared to what net income would be absent such prepayments.

11. SUBSEQUENT EVENT

The Company entered into a lease agreement in April 2002. The Company
expects that the existing lease will be terminated without penalty. The new
lease payments are $41,652.83 per month from June 2002 through January 2006 and
$44,384.17 per month from February 2006 through December 2009.

10
ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Overview

Annaly Mortgage Management, Inc. ("we" or "us") are a real estate
investment trust that owns and manages a portfolio of Mortgage-Backed
Securities. Our principal business objective is to generate net income for
distribution to our stockholders from the spread between the interest income on
our Mortgage-Backed Securities and the costs of borrowing to finance our
acquisition of Mortgage-Backed Securities.

Special Note Regarding Forward-Looking Statements

Certain statements contained in this quarterly report, and certain
statements contained in our future filings with the Securities and Exchange
Commission (the "SEC" or the "Commission"), in our press releases or in our
other public or shareholder communications may not be, based on historical facts
and are "forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking statements which are
based on various assumptions, (some of which are beyond our control) may be
identified by reference to a future period or periods, or by the use of
forward-looking terminology, such as "may," "will," "believe," "expect,"
"anticipate," "continue," or similar terms or variations on those terms, or the
negative of those terms. Actual results could differ materially from those set
forth in forward-looking statements due to a variety of factors, including, but
not limited to, changes in interest rates, changes in yield curve, changes in
prepayment rates, the availability of mortgage backed securities for purchase,
the availability of financing and, if available, the terms of any financing. For
a discussion of the risks and uncertainties which could cause actual results to
differ from those contained in the forward-looking statements, see our 2001 Form
10-K. We do not undertake, and specifically disclaim any obligation, to publicly
release the result of any revisions which may be made to any forward-looking
statements to reflect the occurrence of anticipated or unanticipated events or
circumstances after the date of such statements.

Results of Operations: For the Quarters Ended March 31, 2002 and 2001

Net Income Summary

For the quarter ended March 31, 2002, our GAAP net income was $53.0
million, or $0.69 basic earnings per average share, as compared to $8.3 million,
or $0.38 basic earnings per average share, for the quarter ended March 31, 2001.
We compute our GAAP net income per share by dividing net income by the weighted
average number of shares of outstanding common stock during the period, which
was 76,709,836 for the quarter ended March 31, 2002 and 21,851,481 for the
quarter ended March 31, 2001. Dividends per shares outstanding for the quarter
ended March 31, 2002 was $0.63 per share, or $52.2 million in total. Dividends
per weighted average number of shares outstanding for the quarter ended March
31, 2001 was $0.30 per share, or $7.7 million in total. Our return on average
equity was 25.32% for the quarter ended March 31, 2002 and 17.20% for the
quarter ended March 31, 2001.
<TABLE>
<CAPTION>

Net Income Summary
------------------
(dollars in the thousands, except for per share data)
-----------------------------------------------------

Quarter ended Quarter ended
March 31, 2002 March 31, 2001
-------------------------- --------------------------

<S> <C> <C>
Interest Income $92,990 $42,434
Interest Expense 40,012 33,453
-------------------------- --------------------------
Net Interest Income 52,888 8,981
Gain on Sale of Mortgage-Backed Securities 3,410 269
General and Administrative Expenses 3,255 920
-------------------------- --------------------------
Net Income $53,043 $8,330
========================== ==========================
</TABLE>

11
<TABLE>
<CAPTION>


<S> <C> <C>
Average Number of Basic Shares Outstanding 76,709,836 21,851,481
Average Number of Diluted Shares Outstanding 77,017,431 22,513,210

Basic Net Income Per Share $0.69 $0.38
Diluted Net Income Per Share $0.69 $0.37

Average Total Assets $8,987,862 $2,779,055
Average Equity $838,022 $193,763

Annualized Return on Average Assets 2.36% 1.20%
Annualized Return on Average Equity 25.32% 17.20%
</TABLE>

Interest Income and Average Earning Asset Yield

We had average earning assets of $7.6 billion and $2.5 billion for the
quarters ended March 31, 2002 and 2001, respectively. Our primary source of
income for the quarters ended March 31, 2002 and 2001 was interest income. A
portion of our income was generated by gains on the sales of our Mortgage-Backed
Securities. Our interest income was $92.9 million for the quarter ended March
31, 2002 and $42.4 million for the quarter ended March 31, 2001. Our yield on
average earning assets was 4.88% and 6.78% for the same respective periods. Our
average earning asset balance increased by $5.1 billion and interest income
increased by $50.5 million for the quarter ended March 31, 2002 as compared to
the quarter ended March 31, 2001, due to the substantial increase in the asset
base resulting from the inflow of capital in the first quarter offerings. The
table below shows our average balance of cash equivalents and Mortgage-Backed
Securities, the yields we earned on each type of earning asset, our yield on
average earning assets and our interest income for the quarter ended March 31,
2002, the year ended December 31, 2001 and the four quarters in 2001.

<TABLE>
<CAPTION>

Average Earning Asset Yield

Yield on Yield on
Average Yield on Average Average
Average Mortgage- Average Average Mortgage- Interest
Cash Backed Earning Cash Backed Earning Interest
Equivalents Securities Assets Equivalents Securities Assets Income
----------- ---------- ------- ----------- ---------- ------- --------
(dollars in
thousands)

<S> <C> <C> <C> <C> <C> <C> <C>
For the Quarter Ended March 31, 2002 $2 $7,610,006 $7,610,008 1.29% 4.88% 4.88% $92,900
- --------------------------------------------------------------------------------------------------------------------------
For the Year Ended December 31, 2001 $2 $4,682,778 $4,682,780 3.25% 5.62% 5.62% $263,058
For the Quarter Ended December 31, 2001 $2 $6,708,928 $6,708,930 1.56% 4.77% 4.77% $80,060
For the Quarter Ended September 30, 2001 $2 $5,263,231 $5,263,233 2.77% 5.76% 5.76% $75,774
For the Quarter Ended June 30, 2001 $2 $4,256,864 $4,256,866 3.72% 6.09% 6.09% $64,790
For the Quarter Ended March 31, 2001 $2 $2,502,088 $2,502,090 4.93% 6.78% 6.78% $42,434
</TABLE>

The constant prepayment rate ("CPR") on our Mortgage-Backed Securities
for the quarter ended March 31, 2002 was 29% and for the quarter ended March 31,
2001 was 20%. CPR is an assumed rate of prepayment for our Mortgage-Backed
Securities, expressed as an annual rate of prepayment relative to the
outstanding principal balance of our Mortgage-Backed Securities. CPR does not
purport to be either a historical description of the prepayment experience of
our Mortgage-Backed Securities or a prediction of the anticipated rate of
prepayment of our Mortgage-Backed Securities.

Principal prepayments had a negative effect on our earning asset yield
for the quarters ended March 31, 2002 and 2001 because we adjust our rates of
premium amortization and discount accretion monthly based upon the effective
yield method, which takes into consideration changes in prepayment speeds.

Interest Expense and the Cost of Funds

We anticipate that our largest expense will be the cost of borrowed
funds. We had average borrowed funds

12
of $7.2 billion and total interest expense of $40.0 million for the quarter
ended March 31, 2002. We had average borrowed funds of $2.4 billion and total
interest expense of $33.5 million for the quarter ended March 31, 2001. Our
average cost of funds was 2.23% for the quarter ended March 31, 2002 and 5.68%
for the quarter ended March 31, 2001. The cost of funds rate decreased 3.45% and
the average borrowed funds increased by $4.8 billion for the quarter ended March
31, 2002 when compared to the quarter ended March 31, 2001. Interest expense for
the quarter increased 20% due to the large increase in the average repurchase
balance, resulting from deployment of the Company's strategy after the capital
raise in January of 2002.

With our current asset/liability management strategy, changes in our
cost of funds are expected to be closely correlated with changes in short-term
LIBOR, although we have choosen to extend the maturity of our liabilities. Our
average cost of funds was 0.38% above average one-month LIBOR and 0.17% above
average six-month LIBOR for the quarter ended March 31, 2002. Our average cost
of funds was 0.17% above average one-month LIBOR and 0.50% above average
six-month LIBOR for the quarter ended March 31, 2001.

The table below shows our average borrowed funds and average cost of
funds as compared to average one-month and average six-month LIBOR for the
quarter ended March 31, 2002, the year ended December 31, 2001 and the four
quarters in 2001.

<TABLE>
<CAPTION>
Average Cost of Funds

Average
One-Month Average Cost Average Cost
LIBOR of Funds of Funds
Relative to Relative to Relative to
Average Average Average Average Average Average Average
Borrowed Interest Cost of One-Month Six-Month Six-Month One-Month Six-Month
Funds Expense Funds LIBOR LIBOR LIBOR LIBOR LIBOR
(dollars in thousands)
For the Quarter Ended
<S> <C> <C> <C> <C> <C> <C> <C> <C>
March 31, 2002 $7,192,222 $40,012 2.23% 1.85% 2.06% (0.21%) 0.38% 0.17%
- ----------------------------------------------------------------------------------------------------------------------
For the Year Ended
December 31, 2001 $4,388,900 $168,055 3.83% 3.88% 3.73% 0.15% (0.05%) 0.10%
For the Quarter Ended
December 31, 2001 $6,166,998 $40,698 2.64% 2.20% 2.16% 0.04% 0.44% 0.48%
For the Quarter Ended
September 30, 2001 $4,997,922 $48,620 3.89% 3.55% 3.47% 0.08% 0.34% 0.42%
For the Quarter Ended
June 30, 2001 $4,035,022 $45,254 4.49% 4.27% 4.12% 0.15% 0.22% 0.37%
For the Quarter Ended
March 31, 2001 $2,355,658 $33,453 5.68% 5.51% 5.18% 0.33% 0.17% 0.50%
</TABLE>

Net Interest Rate Agreement Expense

We have not entered into any interest rate agreements to date. As part
of our asset/liability management process, we may enter into interest rate
agreements such as interest rate caps, floors or swaps. These agreements would
be entered into with the intent to reduce interest rate or prepayment risk and
would be designed to provide us income and capital appreciation in the event of
certain changes in interest rates. However, even after entering into these
agreements, we would still be exposed to interest rate and prepayment risks. We
review the need for interest rate agreements on a regular basis consistent with
our capital investment policy.

13
Net Interest Income

Our net interest income, which equals interest income less interest
expense, totaled $52.9 million for the quarter ended March 31, 2002 and $9.0
million for the quarter ended March 31, 2001. Our net interest income increased
because of the increased asset size of the company and the increase in the
interest rate spread. Our net interest spread, which equals the yield on our
average assets for the period less the average cost of funds for the period, was
2.65% for the quarter ended March 31, 2002 as compared to 1.10% for the quarter
ended March 31, 2001. This 155 basis point increase in spread income is
reflected in the increase in net interest income.

The table below shows our interest income by earning asset type,
average earning assets by type, total interest income, interest expense, average
repurchase agreements, average cost of funds, and net interest income for the
quarter ended March 31, 2002, the year ended December 31, 2001, and the four
quarters in 2001.

<TABLE>
<CAPTION>
GAAP Net Interest Income


Average Interest Yield on Average
Mortgage- Income on Average Balance of Average Net
Backed Mortgage- Average Total Interest Repurchase Interest Cost of Interest
Securities Backed Cash Interest Earning Agreements Expense Funds Income
Held Securities Equivalents Income Assets
----------- ---------- ------------ --------- ---------- ----------- -------- ------- -------
(dollars in thousands)

For the Quarter
Ended
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
March 31, 2002 $7,610,006 $92,900 $2 $92,900 4.88% $7,192,222 $40,012 2.23% $52,888
--------------------------------------------------------------------------------------------------------------------
For the Year Ended
December 31,
2001 $4,682,778 $263,058 $2 $263,058 5.62% $4,388,900 $168,055 3.83% $95,003
For the Quarter
Ended December 31,
2001 $6,708,928 $80,060 $2 $80,060 4.77% $6,166,998 $40,698 2.64% $39,361
For the Quarter
Ended September 30,
2001 $5,263,231 $75,774 $2 $75,774 5.76% $4,997,922 $48,620 3.89% $27,154
For the Quarter
Ended June 30,
2001 $4,256,864 $64,790 $2 $64,790 6.09% $4,035,022 $45,284 4.49% $19,506
For the Quarter
Ended March 31,
2001 $2,502,088 $42,434 $2 $42,434 6.78% $2,355,658 $33,453 5.68% $8,981
</TABLE>

Gains and Losses on Sales of Mortgage-Backed Securities

For the quarter ended March 31, 2002, we sold Mortgage-Backed
Securities with an aggregate historical amortized cost of $390.1 million for an
aggregate gain of $3,410,245. For the quarter ended March 31, 2001, we sold
Mortgage-Backed Securities with an aggregate historical amortized cost of $151.6
million for an aggregate gain of $269,478. The difference between the sale price
and the historical amortized cost of our Mortgage-Backed Securities is a
realized gain and increases income accordingly. We do not expect to sell assets
on a frequent basis, but may from time to time sell existing assets to move into
new assets, which our management believes might have higher risk-adjusted
returns, or to manage our balance sheet as part of our asset/liability
management strategy.

Credit Losses

We have not experienced credit losses on our Mortgage-Backed Securities
to date. We have limited our exposure to credit losses on our Mortgage-Backed
Securities by purchasing only securities issued or guaranteed by FNMA, FHLMC or
GNMA which, although not rated, carry an implied "AAA" rating.

General and Administrative Expense

General and administrative ("G&A") expenses were $3,254,907 for the
quarter ended March 31, 2002 and $920,549 for the quarter ended March 31, 2001.
G&A expenses as a percentage of average assets was 0.14% and 0.13% on an
annualized basis for the quarters ended March 31, 2002 and 2001, respectively.
G&A expenses as a percentage of average equity was 1.55% and 1.90% on an
annualized basis for the quarters ended March 31, 2002 and 2001, respectively.
The Company is internally managed and continues to be a low cost provider. Even
though G&A expenses increased by $2,334,358 for the quarter ended March 31,
2002, when compared to the quarter ended

14
March 31, 2001, G&A as a percentage of average equity was 0.35% less than the
first quarter of 2001.


<TABLE>
<CAPTION>
GAAP G&A Expenses and Operating Expense Ratios

Total G&A Total G&A
Expenses/Average Expenses/Average
Total G&A Assets Equity
Expenses (annualized) (annualized)
------------------ --------------- ----------------
(dollars in thousands)
<S> <C> <C> <C>
For the Quarter Ended March 31, 2002 $3,255 0.14% 1.55%
----------------------------------------- ------------------ --------------- ----------------
For the Year Ended December 31, 2001 $7,311 0.14% 1.67%
For the Quarter Ended December 31, 2001 $3,004 0.17% 1.78%
For the Quarter Ended September 30, 2001 $1,993 0.13% 1.76%
For the Quarter Ended June 30, 2001 $1,393 0.12% 1.45%
For the Quarter Ended March 31, 2001 $921 0.13% 1.90%
</TABLE>

Net Income and Return on Average Equity

Our net income was $53.0 million for the quarter ended March 31, 2002
and $8.3 million for the quarter ended March 31, 2001. Our return on average
equity was 25.3% for the quarter ended March 31, 2002 and 17.2% for the quarter
ended March 31, 2001. The increase in net income is a direct result of the
increase in capital from the three offerings completed in the time period of
April 2001 to January 2002. As previously mentioned, the new capital allowed us
to grow the balance sheet and ultimately grow earnings. The table below shows
our net interest income, gain on sale of Mortgage-Backed Securities and G&A
expenses each as a percentage of average equity, and the return on average
equity for the quarters ended March 31, 2002, the year ended December 31, 2001,
and for the four quarters in 2001.

<TABLE>
<CAPTION>

Components of Return on Average Equity

(Ratios for all Quarters are annualized)

Gain on Sale of
Net Interest Mortgage-Backed G&A Return on
Income/Average Securities/Average Expenses/Average Average
Equity Equity Equity Equity

<S> <C> <C> <C> <C>
For the Quarter Ended March 31, 2002 25.24% 1.63% 1.55% 25.32%
- -------------------------------------------------------------------------------------------------------
For the Year Ended December 31, 2001 21.72% 1.05% 1.67% 21.10%
For the Quarter Ended December 31, 2001 23.34% 1.57% 1.78% 23.13%
For the Quarter Ended September 30, 2001 23.97% 1.05% 1.76% 23.26%
For the Quarter Ended June 30, 2001 20.37% 0.50% 1.45% 19.42%
For the Quarter Ended March 31, 2001 18.54% 0.56% 1.90% 17.20%
</TABLE>

Financial Condition

Mortgage-Backed Securities

All of our Mortgage-Backed Securities at March 31, 2002 were
adjustable-rate or fixed-rate Mortgage-Backed Securities backed by single-family
mortgage loans. All of the mortgage assets underlying these Mortgage-Backed
Securities were secured with a first lien position on the underlying
single-family properties. All our Mortgage-Backed Securities were FHLMC, FNMA or
GNMA mortgage pass-through certificates or collateralized mortgage obligations
("CMOs"), which carry an actual or implied "AAA" rating. We mark-to-market all
of our earning assets at liquidation value.

We accrete discount balances as an increase in interest income over the
life of discount Mortgage-Backed Securities and we amortize premium balances as
a decrease in interest income over the life of premium Mortgage-Backed
Securities. At March 31, 2002 and 2001, we had on our balance sheet a total of
$1.9 million and $1.6 million respectively, of unamortized discount (which is
the difference between the remaining principal value and current historical
amortized cost of our Mortgage-Backed Securities acquired at a price below
principal value) and a

15
total of $194.9 million and $43.6 million, respectively, of unamortized premium
(which is the difference between the remaining principal value and the current
historical amortized cost of our Mortgage-Backed Securities acquired at a price
above principal value).

We received mortgage principal repayments of $1.1 billion for the
quarter ended March 31, 2002 and $94.4 million for the quarter ended March 31,
2001. Given our current portfolio composition, if mortgage principal prepayment
rates were to increase over the life of our Mortgage-Backed Securities, all
other factors being equal, our net interest income would decrease during the
life of these Mortgage-Backed Securities as we would be required to amortize our
net premium balance into income over a shorter time period. Similarly, if
mortgage principal prepayment rates were to decrease over the life of our
Mortgage-Backed Securities, all other factors being equal, our net interest
income would increase during the life of these Mortgage-Backed Securities, as we
would amortize our net premium balance over a longer time period.

The table below summarizes our Mortgage-Backed Securities at March 31,
2002, December 31, 2001, September 30, 2001, June 30, 2001, and March 31, 2001.

<TABLE>
<CAPTION>

Mortgage-Backed Securities
Estimated
Amortized Fair Weighted
Net Amortized Cost/Principal Estimated Value/Principal Average
Principal Value Premium Cost Value Fair Value Value Yield
--------------- -------- ---------- -------------- ---------- --------------- --------
(dollars in thousands)
<S> <C> <C> <C> <C> <C> <C> <C>
At March 31, 2002 $9,982,678 $193,048 $10,175,726 101.93% $10,206,228 102.24% 4.31%
- ----------------------------------------------------------------------------------------------------------------------
At December 31, 2001 $7,399,941 $137,269 $7,537,210 101.86% $7,575,379 102.37% 4.41%
At September 30, 2001 $6,275,501 $96,674 $6,372,175 101.54% $6,428,853 102.44% 5.17%
At June 30, 2001 $5,498,235 $69,193 $5,567,428 101.26% $5,572,288 101.34% 5.75%
At March 31, 2001 $3,455,436 $42,023 $3,497,459 101.22% $3,500,610 101.31% 6.43%
</TABLE>

The tables below set forth certain characteristics of our
Mortgage-Backed Securities. The index level for adjustable-rate Mortgage-Backed
Securities is the weighted average rate of the various short-term interest rate
indices, which determine the coupon rate.


<TABLE>
<CAPTION>

Adjustable-Rate Mortgage-Backed Security Characteristics

Weighted Principal Value
Weighted Weighted Weighted Average Weighted at Period End as
Average Average Average Term to Weighted Average % of Total
Principal Coupon Index Net Next Average Asset Mortgage-Backed
Value Rate Level Margin Adjustment Lifetime Cap Yield Securities
(dollars in thousands)
<S> <C> <C> <C> <C> <C> <C> <C> <C>
At March 31, 2002 $7,248,832 4.94% 3.25% 1.69% 16 months 10.73% 3.52% 72.61%
- -------------------------------------------------------------------------------------------------------------------------
At December 31, 2001 $5,793,250 5.90% 3.95% 1.95% 24 months 11.49% 3.87% 78.29%
At September 30, 2001 $4,789,570 6.24% 4.31% 1.93% 27 months 11.46% 4.76% 76.32%
At June 30, 2001 $3,997,580 6.47% 4.60% 1.87% 26 months 11.37% 5.38% 72.71%
At March 31, 2001 $2,495,296 7.01% 5.14% 1.87% 26 months 11.57% 6.35% 72.21%
</TABLE>


<TABLE>
<CAPTION>
Fixed-Rate Mortgage-Backed Security Characteristics

Principal Value
at Period End as
Weighted Weighted % of Total
Average Average Mortgage-Backed
Principal Value Coupon Rate Asset Yield Securities
--------------- ---------------- -------------- ------------------
(dollars in thousands)
<S> <C> <C> <C> <C>
At March 31, 2002 $2,733,846 7.01% 6.40% 27.39%
- ------------------------- ---------------- ---------------- -------------- ------------------
At December 31, 2001 $1,606,691 6.92% 6.33% 21.71%
At September 30, 2001 $1,485,931 6.88% 6.48% 23.68%
At June 30, 2001 $1,500,655 6.83% 6.71% 27.29%
At March 31, 2001 $960,140 6.79% 6.69% 27.79%
</TABLE>

16
At March 31, 2002 and December 31, 2001 we held Mortgage-Backed
Securities with coupons linked to the one-month and six month LIBOR, six month
average auction, 12-month cumulative average, six-month CD rate, one-year,
two-year, three-year, and five-year Treasury indices.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------

Adjustable-Rate Mortgage-Backed Securities by Index
March 31, 2002

Six-Month 12-Month 2-Year
Auction Moving 1-Year Treasury 3-Year 5-Year
One-Month Six-Month Average Average Six-Month Treasury Index Treasury Treasury
LIBOR LIBOR CD Rate Index Index Index
--------- --------- --------- --------- ---------- --------- ----------- --------- ----------
Weighted Average
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Adjustment Frequency 1mo. 6 mo. 6 mo. 12 mo. 6 mo. 12 mo. 24 mo. 36 mo. 60 mo.
Weighted Average Term to
Next Adjustment 1mo. 52 mo. 2 mo. 1 mo. 3 mo. 29 mo. 15 mo. 17 mo. 31 mo.
Weighted Average Annual
Period Cap None 2.00% 0.50% None 1.00% 1.92% 2.00% 2.00% 1.95%
Weighted Average Lifetime
Cap at March 31, 2002 9.03% 11.50% 12.54% 10.62% 11.40% 12.13% 11.78% 13.12% 12.89%
Mortgage Principal Value as
Percentage of Mortgage-
Backed Securities at
March 31, 2002 32.81% 0.09% 0.08% 0.69% 0.15% 37.32% 0.05% 0.89% 0.54%
</TABLE>


<TABLE>
<CAPTION>
Adjustable-Rate Mortgage-Backed Securities by Index
December 31, 2001

Six-Month 12-Month
Auction Moving 1-Year 3-Year 5-Year
One-Month Six-Month Average Average Six-Month Treasury Treasury Treasury
LIBOR LIBOR CD Rate Index Index Index
--------- --------- --------- --------- ---------- --------- ----------- ---------
Weighted Average Adjustment
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Frequency 1mo. 6 mo. 6 mo. 12 mo. 6 mo. 12 mo. 36 mo. 60 mo.
Weighted Average Term to
Next Adjustment 1mo. 55 mo. 2 mo. 11 mo. 2 mo. 33 mo. 16 mo. 33 mo.
Weighted Average Annual
Period Cap None 2.00% 0.50% None 1.00% 1.98% 2.00% 1.96%
Weighted Average Lifetime
Cap at December 31, 2001 9.09% 11.50% 12.53% 10.63% 11.40% 12.22% 13.08% 12.92%
Mortgage Principal Value as
Percentage of Mortgage-
Backed Securities at
December 31, 2001 18.32% 0.13% 0.12% 1.06% 0.22% 56.20% 1.35% 0.89%
</TABLE>


Interest Rate Agreements

Interest rate agreements are assets that are carried on a balance sheet
at estimated liquidation value. We have not entered into any interest rate
agreements since our inception.

Borrowings

To date, our debt has consisted entirely of borrowings collateralized
by a pledge of our Mortgage-Backed Securities. These borrowings appear on our
balance sheet as repurchase agreements. At March 31, 2002, we had established
uncommitted borrowing facilities in this market with twenty-three lenders in
amounts, which we believe, are in excess of our needs. All of our
Mortgage-Backed Securities are currently accepted as collateral for these
borrowings. However, we limit our borrowings, and thus our potential asset
growth, in order to maintain unused borrowing capacity and thus increase the
liquidity and strength of our balance sheet.

17
For the quarter ended March 31, 2002 the term to maturity of our
borrowings ranged from one day to three years, with a weighted average original
term to maturity of 187 days. For the quarter ended March 31, 2001, the term to
maturity of our borrowings ranged from one day to 6 months, with a weighted
average original term to maturity of 57 days. At March 31, 2001, the weighted
average cost of funds for all of our borrowings was 2.15% and the weighted
average term to next rate adjustment was 150 days. At March 31, 2002, the
weighted average cost of funds for all of our borrowings was 5.22% and the
weighted average term to next rate adjustment was 26 days.

Liquidity

Liquidity, which is our ability to turn non-cash assets into cash,
allows us to purchase additional Mortgage-Backed Securities and to pledge
additional assets to secure existing borrowings should the value of our pledged
assets decline. Potential immediate sources of liquidity for us include cash
balances and unused borrowing capacity. Unused borrowing capacity will vary over
time as the market value of our Mortgage-Backed Securities varies. Our balance
sheet also generates liquidity on an on-going basis through mortgage principal
repayments and net earnings held prior to payment as dividends. Should our needs
ever exceed these on-going sources of liquidity plus the immediate sources of
liquidity discussed above, we believe that our Mortgage-Backed Securities could
in most circumstances be sold to raise cash. The maintenance of liquidity is one
of the goals of our capital investment policy. Under this policy, we limit asset
growth in order to preserve unused borrowing capacity for liquidity management
purposes.

Stockholders' Equity

We use "available-for-sale" treatment for our Mortgage-Backed
Securities; we carry these assets on our balance sheet at estimated market value
rather than historical amortized cost. Based upon this "available-for-sale"
treatment, our equity base at March 31, 2002 was $1.0 billion, or $12.17 per
share. If we had used historical amortized cost accounting, our equity base at
March 31, 2002 would have been $978.2 million, or $11.80 per share. Our equity
base at March 31, 2001 was $251.9 million, or $9.80 per share. If we had used
historical amortized cost accounting, our equity base at March 31, 2001 would
have been $248.7 million, or $9.67 per share. During the quarter ended March 31,
2002, the Company raised $347.3 million in a secondary offering. During the
quarter ended March 31, 2001, the Company raised additional capital in the
amount of $99.3 million in offerings.

With our "available-for-sale" accounting treatment, unrealized
fluctuations in market values of assets do not impact our GAAP or taxable income
but rather are reflected on our balance sheet by changing the carrying value of
the asset and stockholders' equity under "Accumulated Other Comprehensive Income
(Loss)." By accounting for our assets in this manner, we hope to provide useful
information to stockholders and creditors and to preserve flexibility to sell
assets in the future without having to change accounting methods.

As a result of this mark-to-market accounting treatment, our book value
and book value per share are likely to fluctuate far more than if we used
historical amortized cost accounting. As a result, comparisons with companies
that use historical cost accounting for some or all of their balance sheet may
not be meaningful.

The table below shows unrealized gains and losses on the
Mortgage-Backed Securities in our portfolio.

<TABLE>
<CAPTION>

Unrealized Gains and Losses

(dollars in thousands)

At At At At At
March 31, December 31, September 30, June 30, March 31,
2002 2001 2001 2001 2001
--------------- ----------------- ----------------- ------------- -------------
<S> <C> <C> <C> <C> <C>
Unrealized Gain $46,894 $53,935 $67,459 $19,322 $12,606
Unrealized Loss (16,392) (15,766) (10,782) (14,462) (9,455)
--------------- ----------------- ----------------- ------------- -------------
Net Unrealized Gain $30,502 $38,169 $56,677 $4,860 $3,151
=============== ================= ================= ============= =============

Net Unrealized Gain as % of Mortgage-
Backed Securities Principal Value 0.31% 0.52% 0.90% 0.08% 0.09%
Net Unrealized Gain as % of Mortgage-
Backed Securities Amortized Cost 0.30% 0.51% 0.90% 0.08% 0.09%
</TABLE>

18
Unrealized changes in the estimated net market value of Mortgage-Backed
Securities have one direct effect on our potential earnings and dividends:
positive mark-to-market changes increase our equity base and allow us to
increase our borrowing capacity while negative changes decrease our equity base
and tend to limit borrowing capacity under our capital investment policy. A very
large negative change in the net market value of our Mortgage-Backed Securities
might impair our liquidity position, requiring us to sell assets with the likely
result of realized losses upon sale. "Unrealized Net Gains on Available for Sale
Securities" was $30.5 million, or 0.31% of the amortized cost of our
Mortgage-Backed Securities at March 31, 2002. "Unrealized Net Gains on Available
for Sale Securities" was $38.2 million or 0.51% of the amortized cost of our
Mortgage-Backed Securities at December 31, 2001.

The table below shows our equity capital base as reported and on a
historical amortized cost basis at March 31, 2002, December 31,2001, September
30, 2001, June 30, 2001 and March 31,2001. Issuances of common stock, the level
of GAAP earnings as compared to dividends declared, and other factors influence
our historical cost equity capital base. The GAAP reported equity capital base
is influenced by these factors plus changes in the "Unrealized Net Losses on
Assets Available for Sale" account.

<TABLE>
<CAPTION>
Stockholders' Equity

Net Unrealized Historical
Historical Gains (Losses) on GAAP Reported Amortized Cost GAAP Reported
Amortized Cost Assets Available Equity Base Equity Per Equity (Book
Equity Base for Sale (Book Value) Share Value) Per Share
-------------- ----------------- ------------- --------------- ----------------
(dollars in thousands, except per share data)

<S> <C> <C> <C> <C> <C>
At March 31, 2002 $978,186 $30,502 $1,008,688 $11.80 $12.17
- ------------------------------------------------------------------------------------------------------------
At December 31, 2001 $629,188 $38,169 $667,357 $10.52 $11.15
At September 30, 2001 $625,368 $56,677 $682,045 $10.47 $11.41
At June 30, 2001 $445,091 $4,860 $449,951 $9.96 $10.07
At March 31, 2001 $248,732 $3,151 $251,883 $9.67 $9.80
</TABLE>

Leverage

Our debt-to-GAAP reported equity ratio at March 31, 2002 and March 31,
2001 was 8.3:1 and 12.4:1, respectively. We generally expect to maintain a ratio
of debt-to-equity of between 8:1 and 12:1, although the ratio may vary from this
range from time to time based upon various factors, including our management's
opinion of the level of risk of our assets and liabilities, our liquidity
position, our level of unused borrowing capacity and over-collateralization
levels required by lenders when we pledge assets to secure borrowings.

Our target debt-to-GAAP reported equity ratio is determined under our
capital investment policy. Should our actual debt-to-equity ratio increase above
the target level due to asset acquisition or market value fluctuations in
assets, we will cease to acquire new assets. Our management will, at that time,
present a plan to our Board of Directors to bring us back to our target
debt-to-equity ratio; in many circumstances, this would be accomplished in time
by the monthly reduction of the balance of our Mortgage-Backed Securities
through principal repayments.

Asset/Liability Management and Effect of Changes in Interest Rates

We continually review our asset/liability management strategy with
respect to interest rate risk, mortgage prepayment risk, credit risk and the
related issues of capital adequacy and liquidity. We seek attractive
risk-adjusted stockholder returns while maintaining a strong balance sheet.

19
We seek to manage the extent to which our net income changes as a
function of changes in interest rates by matching adjustable-rate assets with
variable-rate borrowings. In addition, although we have not done so to date, we
may seek to mitigate the potential impact on net income of periodic and lifetime
coupon adjustment restrictions in our portfolio of Mortgage-Backed Securities by
entering into interest rate agreements such as interest rate caps and interest
rate swaps.

Changes in interest rates may also have an effect on the rate of
mortgage principal prepayments and, as a result, prepayments on Mortgage-Backed
Securities. We will seek to mitigate the effect of changes in the mortgage
principal repayment rate by balancing assets we purchase at a premium with
assets we purchase at a discount. To date, the aggregate premium exceeds the
aggregate discount on our Mortgage-Backed Securities. As a result, prepayments,
which result in the expensing of unamortized premium, will reduce our net income
compared to what net income would be absent such prepayments.

Inflation

Virtually all of our assets and liabilities are financial in nature. As
a result, interest rates and other factors drive our performance far more than
does inflation. Changes in interest rates do not necessarily correlate with
inflation rates or changes in inflation rates. Our financial statements are
prepared in accordance with GAAP and our dividends based upon our net income as
calculated for tax purposes; in each case, our activities and balance sheet are
measured with reference to historical cost or fair market value without
considering inflation.

Other Matters

We calculate that our qualified REIT assets, as defined in the Internal
Revenue Code, are 99.5% and 99.4% of our total assets at March 31, 2002 and
2001, as compared to the Internal Revenue Code requirement that at least 75% of
our total assets be qualified REIT assets. We also calculate that 100% of our
revenue qualifies for the 75% source of income test, and 100% of our revenue
qualifies for the 95% source of income test, under the REIT rules for the
quarters ended March 31, 2002 and 2001. We also met all REIT requirements
regarding the ownership of our common stock and the distribution of our net
income. Therefore, as of March 31, 2002 and 2001, we believe that we qualified
as a REIT under the Internal Revenue Code.

We at all times intend to conduct our business so as not to become
regulated as an investment company under the Investment Company Act. If we were
to become regulated as an investment company, then our use of leverage would be
substantially reduced. The Investment Company Act exempts entities that are
"primarily engaged in the business of purchasing or otherwise acquiring
mortgages and other liens on and interests in real estate" (qualifying
interests). Under current interpretation of the staff of the SEC, in order to
qualify for this exemption, we must maintain at least 55% of our assets directly
in qualifying interests. In addition, unless certain mortgage securitites
represent all the certificates issued with respect to an underlying pool of
mortgages, the Mortgage-Backed Securities may be treated as securities separate
from the underlying mortgage loans and, thus, may not be considered qualifying
interests for purposes of the 55% requirement. We calculate that as of March 31,
2002 and 2001 we were in compliance with this requirement.

20
ITEM. 3           QUANTITATIVE AND QUALITIATIVE DISCLOSURES ABOUT MARKET RISK

MARKET RISK
Market risk is the exposure to loss resulting from changes in interest
rates, foreign currency exchange rates, commodity prices and equity prices. The
primary market risk to which we are exposed is interest rate risk, which is
highly sensitive to many factors, including governmental monetary and tax
policies, domestic and international economic and political considerations and
other factors beyond our control. Changes in the general level of interest rates
can affect our net interest income, which is the difference between the interest
income earned on interest-earning assets and the interest expense incurred in
connection with our interest-bearing liabilities, by affecting the spread
between our interest-earning assets and interest-bearing liabilities. Changes in
the level of interest rates also can affect the value of our Mortgage-Backed
Securities and our ability to realize gains from the sale of these assets. We
may utilize a variety of financial instruments, including interest rate swaps,
caps, floors and other interest rate exchange contracts, in order to limit the
effects of interest rates on our operations. If we use these types of
derivatives to hedge the risk of interest-earning assets or interest-bearing
liabilities, we may be subject to certain risks, including the risk that losses
on a hedge position will reduce the funds available for payments to holders of
securities and that the losses may exceed the amount we invested in the
instruments. To date, we have not purchased any hedging instruments.

Our profitability and the value of our portfolio may be adversely
affected during any period as a result of changing interest rates. The following
table quantifies the potential changes in net interest income and portfolio
value should interest rates go up or down 50, 100, and 200 basis points,
assuming the yield curves of the rate shocks will be parallel to each other and
the current yield curve. All changes in income and value are measured as
percentage changes from the projected net interest income and portfolio value at
the base interest rate scenario. The base interest rate scenario assumes
interest rates at March 31, 2002 and various estimates regarding prepayment and
all activities are made at each level of rate shock. Actual results could differ
significantly from these estimates.
<TABLE>
<CAPTION>

Projected Percentage Change in Projected Percentage Change in
Change in Interest Rate Net Interest Income Portfolio Value
- ---------------------------------------- -------------------------------------- --------------------------------------

<S> <C> <C>
- -200 Basis Points 7% 2%
- -100 Basis Points 4% 1%
- -50 Basis Points 2% 1%
Base Interest Rate
+50 Basis Points (3%) (1%)
+100 Basis Points (8%) (2%)
+200 Basis Points (18%) (6%)
</TABLE>

ASSET AND LIABILITY MANAGEMENT
Asset and liability management is concerned with the timing and
magnitude of the repricing of assets and liabilities. We attempt to control
risks associated with interest rate movements. Methods for evaluating interest
rate risk include an analysis of our interest rate sensitivity "gap", which is
the difference between interest-earning assets and interest-bearing liabilities
maturing or repricing within a given time period. A gap is considered positive
when the amount of interest-rate sensitive assets exceeds the amount of
interest-rate sensitive liabilities. A gap is considered negative when the
amount of interest-rate sensitive liabilities exceeds interest-rate sensitive
assets. During a period of rising interest rates, a negative gap would tend to
adversely affect net interest income, while a positive gap would tend to result
in an increase in net interest income. During a period of falling interest
rates, a negative gap would tend to result in an increase in net interest
income, while a positive gap would tend to affect net interest income adversely.
Because different types of assets and liabilities with the same or similar
maturities may react differently to changes in overall market rates or
conditions, changes in interest rates may affect net interest income positively
or negatively even if an institution were perfectly matched in each maturity
category.

21
The following table sets forth the estimated maturity or repricing of
our interest-earning assets and interest-bearing liabilities at March 31, 2002.
The amounts of assets and liabilities shown within a particular period were
determined in accordance with the contractual terms of the assets and
liabilities, except adjustable-rate loans, and securities are included in the
period in which their interest rates are first scheduled to adjust and not in
the period in which they mature. Mortgage-Backed Securities reflect estimated
prepayments that were estimated based on analyses of broker estimates, the
results of a prepayment model that we utilized and empirical data. Our
management believes that these assumptions approximate actual experience and
considers them reasonable; however, the interest rate sensitivity of our assets
and liabilities in the table could vary substantially if different assumptions
were used or actual experience differs from the historical experience on which
the assumptions are based.

<TABLE>
<CAPTION>


More than 1 3 Years and
Within 3 Months 4-12 Months Year to 3 Years Over Total
---------------- ----------------- ---------------- ---------------- --------------
(dollars in thousands)
Rate Sensitive Assets:
<S> <C> <C> <C> <C> <C>
Mortgage-Backed Securities $3,357,626 $688,601 $2,030,488 $3,905,963 $9,982,678

Rate Sensitive Liabilities:
Repurchase Agreements 7,175,310 1,164,070 8,339,380
---------------- ----------------- ---------------- ---------------- --------------

Interest rate sensitivity gap ($3,817,684) $688,601 $866,418 $3,905,963 $1,643,298
================ ================= ================ ================ ==============

Cumulative rate sensitivity gap ($3,817,684) ($3,129,083) ($2,262,665) $1,643,298
================ ================= ================ ================ ==============

Cumulative interest rate
sensitivity gap as a percentage of
total rate-sensitive assets (38%) (31%) (23%) 16%
</TABLE>

Our analysis of risks is based on management's experience, estimates, models and
assumptions. These analyses rely on models which utilize estimates of fair value
and interest rate sensitivity. Actual economic conditions or implementation of
investment decisions by our management may produce results that differ
significantly form the estimates and assumptions used in our models and the
projected results shown in the above tables and in this report. These analyses
contain certain forward-looking statements and are subject to the safe harbor
statement set forth under the heading, "Special Note Regarding Forward-Looking
Statements."

22
PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

None

(b) Reports

The Company filed a Form 8-K on January 25, 2002 with respect to
the Company's entering into an underwriting agreement with UBS Warburg LLC,
Merrill Lynch, Pierce, Fenner & Smith Incorporated, ABN AMRO Rothschild LLC,
Friedman, Billings, Ramsey & Co., Inc., RBC Dain Rauscher Inc., and U.S.
Bancorp Piper Jaffray Inc., as representatives of the several underwriters.

23
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

ANNALY MORTGAGE MANAGEMENT, INC.

Dated: May 13, 2002 By:/s/ Michael A.J. Farrell
-------------------------
Michael A.J. Farrell
Chairman of the Board and Chief Executive Officer
(authorized officer of registrant)

Dated: May 13, 2002 By:/s/ Kathryn F. Fagan
---------------------
Kathryn F. Fagan
Chief Financial Officer and Treasurer
(principal financial and accounting officer)


24