Companies:
10,654
total market cap:
$140.405 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Ares Management
ARES
#561
Rank
$43.11 B
Marketcap
๐บ๐ธ
United States
Country
$131.60
Share price
-10.15%
Change (1 day)
-32.05%
Change (1 year)
๐ณ Financial services
Asset Management
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Ares Management
Quarterly Reports (10-Q)
Financial Year FY2017 Q3
Ares Management - 10-Q quarterly report FY2017 Q3
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10‑Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2017
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File No. 001‑36429
ARES MANAGEMENT, L.P.
(Exact name of Registrant as specified in its charter)
Delaware
(State or other jurisdiction of
incorporation or organization)
80‑0962035
(I.R.S. Employer
Identification Number)
2000 Avenue of the Stars, 12
th
Floor, Los Angeles, CA 90067
(Address of principal executive office) (Zip Code)
(310) 201‑4100
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S‑T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b‑2 of the Exchange Act. (Check one):
Large accelerated filer
¨
Accelerated filer
x
Non‑accelerated filer
¨
(Do not check if a
smaller reporting company)
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes
¨
No
x
The number of common units representing limited partner interests outstanding as of October 27, 2017 was 82,211,302.
Table of Contents
TABLE
OF
CONTENTS
Page
PART I—FINANCIAL INFORMATION
Item 1.
Financial Information
-
Unaudited
7
Condensed Consolidated Statements of Financial Condition as of September 30, 2017 and December 31, 2016
7
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2017 and September 30, 2016
8
Condensed Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2017 and September 30, 2016
9
Condensed Consolidated Statements of Changes in Equity for the nine months ended September 30, 2017
10
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2017 and September 30, 2016
11
Notes to the Condensed Consolidated Financial Statements
12
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
52
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
100
Item 4.
Controls and Procedures
100
PART II—OTHER INFORMATION
101
Item 1.
Legal Proceedings
101
Item 1A.
Risk Factors
101
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
101
Item 3.
Defaults Upon Senior Securities
101
Item 4.
Mine Safety Disclosures
101
Item 5.
Other Information
101
Item 6.
Exhibits
102
Signatures
103
2
Table of Contents
Forward‑Looking Statements
This report contains forward‑looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which reflect our current views with respect to, among other things, future events and financial performance. You can identify these forward‑looking statements by the use of forward‑looking words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words. The forward‑looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. Such forward‑looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity. Some of these factors are described in this report and in our Annual report on Form 10-K for the year ended December 31, 2016, under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors.” These factors should not be construed as exhaustive and should be read in conjunction with the risk factors and other cautionary statements that are included in this report and in our other periodic filings. If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from those indicated in these forward‑looking statements. New risks and uncertainties arise over time, and it is not possible for us to predict those events or how they may affect us. Therefore, you should not place undue reliance on these forward‑looking statements. Any forward‑looking statement speaks only as of the date on which it is made. We do not undertake any obligation to publicly update or review any forward‑looking statement, whether as a result of new information, future developments or otherwise, except as required by law.
Under generally accepted accounting principles in the United States (“GAAP”), we are required to consolidate (a) entities other than limited partnerships and entities similar to limited partnerships in which we hold a majority voting interest or have majority ownership and control over the operational, financial and investing decisions of that entity, including Ares‑affiliates and affiliated funds and co‑investment entities, for which we are presumed to have controlling financial interests, and (b) entities that we concluded are variable interest entities (“VIEs”), including limited partnerships and collateralized loan obligations, for which we are deemed to be the primary beneficiary. When an entity is consolidated, we reflect the assets, liabilities, revenues, expenses and cash flows of the entity in our consolidated financial statements on a gross basis, subject to eliminations from consolidation, including the elimination of the management fees, performance fees and other fees that we earn from the entity. However, the presentation of performance fee compensation and other expenses associated with generating such revenues is not affected by the consolidation process. In addition, as a result of the consolidation process, the net income attributable to third‑party investors in consolidated entities is presented as net income attributable to redeemable interests and non‑controlling interests in Consolidated Funds in our Condensed Consolidated Statements of Operations.
In this form, in addition to presenting our results on a consolidated basis in accordance with GAAP, we present revenues, expenses and other results on a (i) “segment basis,” which deconsolidates these entities and therefore shows the results of our reportable segments without giving effect to the consolidation of the entities and (ii) “Stand Alone basis,” which shows the results of our reportable segments on a combined segment basis together with our Operations Management Group. In addition to our three segments, we have an Operations Management Group (the “OMG”) that consists of five independent, shared resource groups to support our reportable segments by providing infrastructure and administrative support in the areas of accounting/finance, operations/information technology, business development/corporate strategy, legal/compliance and human resources. The OMG’s expenses are not allocated to our three reportable segments but we consider the cost structure of the OMG when evaluating our financial performance. This information constitutes non‑GAAP financial information within the meaning of Regulation G, as promulgated by the SEC. Our management uses this information to assess the performance of our reportable segments and our OMG, and we believe that this information enhances the ability of unitholders to analyze our performance. For more information, see “Notes to the Condensed Consolidated Financial Statements - Note 14. Segment Reporting.”
3
Table of Contents
Glossary
When used in this report, unless the context otherwise requires:
•
“ARCC Part I Fees” refers to a quarterly performance fee on the investment income from Ares Capital Corporation (NASDAQ: ARCC) (“ARCC”);
•
“Ares Operating Group Unit” or an “AOG Unit” refer to, collectively, a partnership unit in each of the Ares Operating Group entities;
•
“assets under management” or “AUM” refers to the assets we manage. For our funds other than CLOs, our AUM represents the sum of the net asset value of such funds, the drawn and undrawn debt (at the fund‑level including amounts subject to restrictions) and uncalled committed capital (including commitments to funds that have yet to commence their investment periods). For our funds that are CLOs, our AUM represents subordinated notes (equity) plus all drawn and undrawn debt tranches;
•
"available capital" is comprised of uncalled committed capital and undrawn amounts under credit facilities and may include AUM that may be canceled or not otherwise available to invest (also referred to as "dry powder").
•
“CLOs” refers to “our funds” which are structured as collateralized loan obligations;
•
“Consolidated Funds” refers collectively to certain Ares‑ affiliated funds, related co‑investment entities and certain CLOs that are required under GAAP to be consolidated in our consolidated financial statements;
•
“Co‑Founders” refers to Michael Arougheti, David Kaplan, John Kissick, Antony Ressler and Bennett Rosenthal;
•
“Credit Facility” refers to the revolving credit facility of the Ares Operating Group;
•
“distributable earnings” or “DE”, a non-GAAP measure, is an operating metric that assesses our performance without the effects of our consolidated funds and the impact of unrealized income and expenses, which generally fluctuate with fair value changes. Among other things, this metric also is used to assist in determining amounts potentially available for distribution. However, the declaration, payment, and determination of the amount of distributions to unitholders, if any, is at the sole discretion of our Board of Directors, which may change our distribution policy at any time. Distributable earnings is calculated as the sum of fee related earnings, realized performance fees, realized performance fee compensation, realized net investment and other income, and is reduced by expenses arising from transaction costs associated with acquisitions, placement fees and underwriting costs, expenses incurred in connection with corporate reorganization and depreciation. Distributable earnings differs from income before taxes computed in accordance with GAAP as it is typically presented before giving effect to unrealized performance fees, unrealized performance fee compensation, unrealized net investment income, amortization of intangibles, and equity compensation expense. DE is presented prior to the effect of income taxes attributable to Ares Holdings, Inc. and to distributions made to our preferred unitholders, unless otherwise noted;
•
“economic net income” or “ENI”, a non-GAAP measure, is an operating metric used by management to evaluate total operating performance, a decision tool for deployment of resources, and an assessment of the performance of our business segments. ENI differs from net income by excluding (a) income tax expense, (b) operating results of our Consolidated Funds, (c) depreciation and amortization expense, (d) the effects of changes arising from corporate actions, and (e) certain other items that we believe are not indicative of our total operating performance. Changes arising from corporate actions include equity-based compensation expenses, the amortization of intangible assets, transaction costs associated with mergers, acquisitions and capital transactions, placement fees and underwriting costs and expenses incurred in connection with corporate reorganization;
•
“fee paying AUM” or “FPAUM” refers to the AUM on which we directly earn management fees. Fee paying AUM is equal to the sum of all the individual fee bases of our funds that directly contribute to our management fees;
•
“fee related earnings” or “FRE”, a non-GAAP measure, refers to a component of ENI that is used to assess core operating performance by determining whether recurring revenue, primarily consisting of management fees, is sufficient to cover operating expenses and to generate profits. FRE differs from income before taxes computed in accordance with GAAP as it adjusts for the items included in the calculation of ENI and excludes performance fees,
4
Table of Contents
performance fee compensation, investment income from our Consolidated Funds and non-consolidated funds and certain other items that we believe are not indicative of our core operating performance;
•
“Holdco Members” refers to Messrs. Arougheti, Kaplan, Ressler, Rosenthal and deVeer;
•
“Incentive generating AUM” or “IGAUM” refers to the AUM of our funds that are currently generating, on a realized or unrealized basis, performance fee revenue. It generally represents the NAV of our funds for which we are entitled to receive a performance fee, excluding capital committed by us and our professionals (which generally is not subject to a performance fee). With respect to ARCC, only ARCC Part II Fees can be generated from IGAUM;
•
“Incentive eligible AUM” or “IEAUM” refers to the AUM of our funds that are eligible to produce performance fee revenue, regardless of whether or not they are currently generating performance fees. It generally represents the NAV plus uncalled equity of our funds for which we are entitled to receive a performance fee, excluding capital committed by us and our professionals (which generally is not subject to a performance fee);
•
“management fees” refers to fees we earn for advisory services provided to our funds, which are generally based on a defined percentage of fair value of assets, total commitments, invested capital, net asset value, net investment income, total assets or par value of the investment portfolios managed by us and also include ARCC Part I Fees that are classified as management fees as they are predictable and recurring in nature, not subject to contingent repayment and generally cash‑settled each quarter;
•
“net inflows of capital” refers to net new commitments during the period, including equity and debt commitments and gross inflows into our open-ended managed accounts and sub-advised accounts, as well as equity offerings by our publicly traded vehicles minus redemptions from our open-ended funds, managed accounts and sub-advised accounts.
•
“net performance fees” refers to performance fees net of performance fee compensation, which is the portion of the performance fees earned from certain funds that is payable to professionals;
•
“our funds” refers to the funds, alternative asset companies, co-investment vehicles and other entities and accounts that are managed or co‑managed by the Ares Operating Group, and which are structured to pay fees. It also includes funds managed by Ivy Hill Asset Management, L.P., a wholly owned portfolio company of ARCC, and a registered investment adviser;
•
“permanent capital” refers to capital of our funds that do not have redemption provisions or a requirement to return capital to investors upon exiting the investments made with such capital, except as required by applicable law, which funds currently consist of ARCC, Ares Commercial Real Estate Corporation (“ACRE”) and Ares Dynamic Credit Allocation Fund, Inc. (“ARDC”). Such funds may be required, or elect, to return all or a portion of capital gains and investment income;
•
“performance fees” refers to fees we earn based on the performance of a fund, which are generally based on certain specific hurdle rates as defined in the fund’s investment management or partnership agreements and may be either an incentive fee or carried interest;
•
“performance related earnings” or “PRE”, a non-GAAP measure, is used to assess our investment performance net of performance fee compensation. PRE differs from income (loss) before taxes computed in accordance with GAAP as it only includes performance fees, performance fee compensation and total investment and other income that we earn from our Consolidated Funds and non-consolidated funds;
•
“SEC” refers to the Securities and Exchange Commission;
•
“Senior Notes” or the "AFC Notes" refers to senior notes of a wholly owned subsidiary of Ares Holding;
•
“Term Loans” refers to term loans of a wholly owned subsidiary of AM LLC.
Many of the terms used in this report, including AUM, FPAUM, ENI, FRE, PRE and DE, may not be comparable to similarly titled measures used by other companies. In addition, our definitions of AUM and FPAUM are not based on any definition of AUM or FPAUM that is set forth in the agreements governing the investment funds that we manage and may differ from
5
Table of Contents
definitions of AUM or FPAUM set forth in other agreements to which we are a party. Further, ENI, FRE, PRE and DE are not measures of performance calculated in accordance with GAAP. We use ENI, FRE, PRE and DE as measures of operating performance, not as measures of liquidity. ENI, FRE, PRE and DE should not be considered in isolation or as substitutes for operating income, net income, operating cash flows, or other income or cash flow statement data prepared in accordance with GAAP. The use of ENI, FRE, PRE and DE without consideration of related GAAP measures is not adequate due to the adjustments described above. Our management compensates for these limitations by using ENI, FRE, PRE and DE as supplemental measures to our GAAP results. We present these measures to provide a more complete understanding of our performance as our management measures it. Amounts and percentages throughout this report may reflect rounding adjustments and consequently totals may not appear to sum.
6
Table of Contents
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
Ares Management, L.P.
Condensed Consolidated Statements of Financial Condition
(Amounts in Thousands, Except
Unit
Data)
As of September 30,
As of December 31,
2017
2016
(unaudited)
Assets
Cash and cash equivalents
$
186,437
$
342,861
Investments (includes fair value investments of $581,614 and $448,336 at September 30, 2017 and December 31, 2016, respectively)
584,695
468,471
Performance fees receivable
997,578
759,099
Due from affiliates
161,432
162,936
Deferred tax asset, net
36,661
6,731
Other assets
103,885
65,565
Intangible assets, net
44,115
58,315
Goodwill
143,880
143,724
Assets of Consolidated Funds:
Cash and cash equivalents
799,609
455,280
Investments, at fair value
4,915,029
3,330,203
Due from affiliates
8,047
3,592
Dividends and interest receivable
10,061
8,479
Receivable for securities sold
25,926
21,955
Other assets
2,082
2,501
Total assets
$
8,019,437
$
5,829,712
Liabilities
Accounts payable, accrued expenses and other liabilities
$
94,351
$
83,336
Accrued compensation
133,799
131,736
Due to affiliates
17,207
17,564
Performance fee compensation payable
780,201
598,050
Debt obligations
486,007
305,784
Liabilities of Consolidated Funds:
Accounts payable, accrued expenses and other liabilities
50,992
21,056
Payable for securities purchased
481,055
208,742
CLO loan obligations, at fair value
4,476,643
3,031,112
Fund borrowings
121,261
55,070
Total liabilities
6,641,516
4,452,450
Commitments and contingencies
Preferred equity (12,400,000 units issued and outstanding at September 30, 2017 and December 31, 2016)
298,761
298,761
Non-controlling interest in Consolidated Funds
459,723
338,035
Non-controlling interest in Ares Operating Group entities
348,513
447,615
Controlling interest in Ares Management, L.P.:
Partners' capital (82,211,302 units and 80,814,732 units issued and outstanding at September 30, 2017 and at December 31, 2016, respectively)
275,410
301,790
Accumulated other comprehensive loss, net of tax
(4,486
)
(8,939
)
Total controlling interest in Ares Management, L.P.
270,924
292,851
Total equity
1,377,921
1,377,262
Total liabilities and equity
$
8,019,437
$
5,829,712
See accompanying notes to the condensed consolidated financial statements.
7
Table of Contents
Ares Management, L.P.
Condensed Consolidated Statements of Operations
(Amounts in Thousands, Except Unit Data)
(unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2017
2016
2017
2016
Revenues
Management fees (includes ARCC Part I Fees of $24,036, $76,436 and $33,260, $90,884 for the three and nine months ended September 30, 2017 and 2016, respectively)
$
183,177
$
163,609
$
535,990
$
480,563
Performance fees
87,008
164,482
480,204
337,686
Administrative and other fees
13,486
7,369
43,024
22,761
Total revenues
283,671
335,460
1,059,218
841,010
Expenses
Compensation and benefits
129,347
111,916
384,905
335,249
Performance fee compensation
58,637
123,173
361,044
253,739
General, administrative and other expenses
47,104
38,197
145,193
116,845
Transaction support expense
—
—
275,177
—
Expenses of the Consolidated Funds
19,039
10,088
27,472
11,014
Total expenses
254,127
283,374
1,193,791
716,847
Other income (expense)
Investment income and net interest expense (includes interest expense of $5,343, $15,576 and $4,136, $13,819 for the three and nine months ended September 30, 2017 and 2016, respectively)
(1,831
)
(1,681
)
(6,218
)
(47
)
Other income (expense), net
(2,492
)
23,042
16,826
33,956
Net realized and unrealized gain on investments
7,209
19,358
39,943
21,349
Investment income and net interest income of the Consolidated Funds (includes interest expense of $28,127, $86,324 and $26,413, $67,469 for the three and nine months ended September 30, 2017 and 2016, respectively)
20,054
8,737
41,675
25,759
Net realized and unrealized gain (loss) on investments of the Consolidated Funds
35,940
23,883
55,263
(5,723
)
Total other income
58,880
73,339
147,489
75,294
Income before taxes
88,424
125,425
12,916
199,457
Income tax expense (benefit)
4,552
7,641
(28,459
)
7,868
Net income
83,872
117,784
41,375
191,589
Less: Net income (loss) attributable to non-controlling interests in Consolidated Funds
18,195
7,861
25,403
(3,064
)
Less: Net income attributable to redeemable interests in Ares Operating Group entities
—
107
—
456
Less: Net income (loss) attributable to non-controlling interests in Ares Operating Group entities
37,839
66,511
(20,610
)
116,404
Net income attributable to Ares Management, L.P.
27,838
43,305
36,582
77,793
Less: Preferred equity distributions paid
5,425
6,751
16,275
6,751
Net income attributable to Ares Management, L.P. common unitholders
$
22,413
$
36,554
$
20,307
$
71,042
Net income attributable to Ares Management, L.P. per common unit:
Basic
$
0.26
$
0.45
$
0.22
$
0.87
Diluted
$
0.26
$
0.43
$
0.22
$
0.86
Weighted-average common units:
Basic
82,166,852
80,793,984
81,704,815
80,741,460
Diluted
82,166,852
84,464,591
81,704,815
82,667,049
Distribution declared and paid per common unit
$
0.31
$
0.28
$
0.72
$
0.63
Substantially all revenue is earned from affiliated funds of the Company. See accompanying notes to the condensed consolidated financial statements.
8
Table of Contents
Ares Management, L.P.
Condensed Consolidated Statements of Comprehensive Income
(Amounts in Thousands)
(unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2017
2016
2017
2016
Net income
$
83,872
$
117,784
$
41,375
$
191,589
Other comprehensive income:
Foreign currency translation adjustments
6,043
(2,241
)
11,514
(12,566
)
Total comprehensive income
89,915
115,543
52,889
179,023
Less: Comprehensive income (loss) attributable to non-controlling interests in Consolidated Funds
18,017
7,861
25,055
(3,064
)
Less: Comprehensive income attributable to redeemable interests in Ares Operating Group entities
—
105
—
409
Less: Comprehensive income (loss) attributable to non-controlling interests in Ares Operating Group entities
41,143
65,125
(13,201
)
108,651
Comprehensive income attributable to Ares Management, L.P.
$
30,755
$
42,452
$
41,035
$
73,027
See accompanying notes to the condensed consolidated financial statements.
9
Table of Contents
Ares Management, L.P.
Condensed Consolidated Statements of Changes in Equity
(Amounts in Thousands)
(unaudited)
Preferred
Equity
Partners'
Capital
Accumulated
Other
Comprehensive
Loss
Non-controlling
Interest in
Ares Operating
Group Entities
Non-controlling
Interest in Consolidated
Funds
Total
Equity
Balance at December 31, 2016
$
298,761
$
301,790
$
(8,939
)
$
447,615
$
338,035
$
1,377,262
Changes in ownership interests
—
(7,482
)
—
(8,994
)
—
(16,476
)
Contributions
—
—
—
1,884
145,717
147,601
Distributions
(16,275
)
(58,881
)
—
(110,127
)
(49,084
)
(234,367
)
Net income (loss)
16,275
20,307
—
(20,610
)
25,403
41,375
Currency translation adjustment
—
—
4,453
7,409
(348
)
11,514
Equity compensation
—
19,676
—
31,336
—
51,012
Balance at September 30, 2017
$
298,761
$
275,410
$
(4,486
)
$
348,513
$
459,723
$
1,377,921
See accompanying notes to the condensed consolidated financial statements.
10
Table of Contents
Ares Management, L.P.
Condensed Consolidated Statements of Cash Flows
(Amounts in Thousands)
(unaudited)
For the Nine Months Ended September 30,
2017
2016
Cash flows from operating activities:
Net income
$
41,375
$
191,589
Adjustments to reconcile net income to net cash (used in) provided operating activities
(52,314
)
24,989
Adjustments to reconcile net income to net cash used in operating activities allocable to non-controlling interests in Consolidated Funds
(1,157,088
)
(506,849
)
Cash flows due to changes in operating assets and liabilities
(78,593
)
(30,485
)
Cash flows due to changes in operating assets and liabilities allocable to non-controlling interest in Consolidated Funds
54,370
61,397
Net cash used in operating activities
(1,192,250
)
(259,359
)
Cash flows from investing activities:
Purchase of furniture, equipment and leasehold improvements, net
(27,926
)
(8,167
)
Net cash used in investing activities
(27,926
)
(8,167
)
Cash flows from financing activities:
Proceeds from credit facility
245,000
147,000
Proceeds from term notes
70,009
—
Repayments of credit facility
(135,000
)
(257,000
)
Proceeds from the issuance of preferred equity, net of issuance costs
—
298,637
Distributions
(169,008
)
(150,424
)
Preferred equity distributions
(16,275
)
(6,751
)
Net settlement of vested common units
(13,910
)
—
Stock option exercise
1,036
—
Excess tax benefit related to stock option exercise
81
—
Other financing activities
1,541
(701
)
Allocable to non-controlling interest in Consolidated Funds:
Contributions from non-controlling interests in Consolidated Funds
145,717
93,128
Distributions to non-controlling interests in Consolidated Funds
(49,084
)
(61,270
)
Borrowings under loan obligations by Consolidated Funds
2,438,491
530,731
Repayments under loan obligations by Consolidated Funds
(1,466,951
)
(103,648
)
Net cash provided by financing activities
1,051,647
489,702
Effect of exchange rate changes
12,105
(6,876
)
Net change in cash and cash equivalents
(156,424
)
215,300
Cash and cash equivalents, beginning of period
342,861
121,483
Cash and cash equivalents, end of period
$
186,437
$
336,783
See accompanying notes to the condensed consolidated financial statements.
11
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
1. ORGANIZATION
Ares Management, L.P. ("the Company"), a Delaware limited partnership, is a leading global alternative asset management firm that operates
three
distinct but complementary investment groups: the Credit Group, the Private Equity Group and the Real Estate Group. Information about segments should be read together with Note 14, “Segment Reporting.” Subsidiaries of the Company serve as the general partners and/or investment managers to various investment funds and managed accounts within each investment group (the “Ares Funds”), which are generally organized as pass-through entities for income tax purposes. Such subsidiaries provide investment advisory services to the Ares Funds in exchange for management fees. Ares is managed and operated by its general partner, Ares Management GP LLC. Unless the context requires otherwise, references to “Ares” or the “Company” refer to Ares Management, L.P. together with its subsidiaries.
The Company is a holding partnership, and the Company’s sole assets are equity interests in Ares Holdings Inc. (“AHI”), Ares Offshore Holdings, Ltd., and Ares AI Holdings L.P. In this quarterly report, the following of the Company’s subsidiaries are collectively referred to as the “Ares Operating Group”: Ares Offshore Holdings L.P. (“Ares Offshore”), Ares Holdings L.P. (“Ares Holdings”), and Ares Investments L.P. (“Ares Investments”). The Company, indirectly through its wholly owned subsidiaries, is the general partner of each of the Ares Operating Group entities. The Company operates and controls all of the businesses and affairs of and conducts all of its material business activities through the Ares Operating Group.
Non-Controlling Interests in Ares Operating Group Entities
The non-controlling interests in Ares Operating Group (“AOG”) entities represent a component of equity and net income attributable to the owners of the Ares Operating Group Units (“AOG Units”) that are not held directly or indirectly by the Company. These interests are adjusted for contributions to and distributions from AOG during the reporting period and are allocated income from the AOG entities based on their historical ownership percentage for the proportional number of days in the reporting period.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying condensed consolidated financial statements are prepared in accordance with the generally accepted accounting principles in the United States (“GAAP”) for interim financial information and instructions to the Quarterly Report on Form 10-Q. The condensed consolidated financial statements, including these notes, are unaudited and exclude some of the disclosures required in annual financial statements. Management believes it has made all necessary adjustments so that the condensed consolidated financial statements are presented fairly and that estimates made in preparing its condensed consolidated financial statements are reasonable and prudent. The operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Annual Report on Form 10-K for the year ended December 31, 2016 filed with the SEC.
The condensed consolidated financial statements include the accounts and activities of the AOG entities, their consolidated subsidiaries and certain Consolidated Funds.
These Consolidated Funds include certain Ares-affiliated funds, related co-investment entities and collateralized loan obligations (“CLOs”) (collectively, the “Consolidated Funds”) managed by Ares Management LLC (“AM LLC”) and its wholly owned subsidiaries. Including the results of the Consolidated Funds significantly increases the reported amounts of the assets, liabilities, revenues, expenses and cash flows in the accompanying condensed consolidated financial statements; however, the Consolidated Funds results included herein have no direct effect on the net income attributable to controlling interests or on total controlling equity. Instead, economic ownership interests of the investors in the Consolidated Funds are reflected as non-controlling interests in Consolidated Funds in the accompanying condensed consolidated financial statements. Further, cash flows allocable to non-controlling interest in Consolidated Funds are specifically identifiable in the Condensed Consolidated Statements of Cash Flows. All intercompany balances and transactions have been eliminated upon consolidation.
The Company has reclassified certain prior period amounts to conform to the current year presentation.
12
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
Transaction Support Expense
On January 3, 2017, ARCC and American Capital, Ltd. (“ACAS”) consummated a merger transaction valued at approximately
$4.2 billion
(the "ARCC-ACAS Transaction"). To support the ARCC-ACAS Transaction, the Company, through its subsidiary Ares Capital Management LLC, which serves as the investment adviser to ARCC, paid
$275.2 million
to ACAS shareholders in accordance with the terms and conditions set forth in the merger agreement.
Recent Accounting Pronouncements
The Company considers the applicability and impact of all Financial Accounting Standards Board (“FASB") Accounting Standards Updates ("ASU") issued. ASUs not listed below were assessed and either determined to be not applicable or expected to have minimal impact on the Company's condensed consolidated financial statements.
Revenue Recognition:
In May 2014, the FASB issued ASU 2014-09,
Revenue from Contracts with Customers (Topic 606).
ASU 2014-09 requires entities to recognize revenue in a way that depicts the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to in exchange for those goods or services. The guidance includes a five-step framework that requires an entity to: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract, and (v) recognize revenue when the entity satisfies a performance obligation. This ASU provides alternative methods of adoption. In August 2015, the FASB issued ASU 2015-14,
Revenue from
Contracts with Customers, Deferral of the Effective Date.
ASU 2015-14 defers the effective date of ASU 2014-09 by one year to December 15, 2017 for fiscal years, and interim periods within those years, beginning after that date and permits early adoption of the standard, but not before the original effective date for fiscal years beginning after December 15, 2016. In March, April and May 2016, the FASB issued additional ASUs clarifying certain aspects of ASU 2014-09. The core principle of ASU 2014-09 was not changed by the additional guidance.
During 2016, four ASUs: ASU 2016-08,
Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations;
ASU 2016-10,
Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing;
ASU 2016-12,
Revenue from Contracts with Customers (Topic 606): Narrow Scope Improvements and Practical Expedients;
and ASU
2016-20
, Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers
, were issued to provide clarification to previously issued revenue recognition guidance (ASU 2014-09) that has not yet been implemented. These updates are required to be adopted with ASU 2014-09, but are not expected to change its application by the Company.
The Company has substantially completed its assessment of the impact of the revenue recognition guidance. The assessment includes a detailed review of investment management agreements, establishing which agreements are expected to be in place, and understanding when revenue would be recognized under those agreements.
Accordingly, the Company has preliminarily concluded that carried interests, which are a performance-based capital allocation to the Company based on cumulative fund performance to date, represent equity method investments that are not in the scope of the amended revenue recognition guidance. Effective January 1, 2018, the Company will change its policy for recognition and measurement of carried interest. This accounting policy change will not change the timing or amount of revenue recognized related to carried interest. These amounts are currently recognized within performance fees in the Condensed Consolidated Statements of Operations. Under the equity method of accounting the Company will recognize its allocations of carried interest or incentive fees along with the allocations proportionate to the Company’s ownership in each fund. The Company will apply a full retrospective application and prior periods presented will be recast. The impact of adoption will be a reclassification of carried interest to equity income and will have no impact on net income (loss) attributable to Ares Management, L.P.
The Company has preliminarily concluded that the majority of its performance-based incentive fees are within the scope of the amended revenue recognition guidance. This accounting change will delay recognition of unrealized incentive fees compared to our current accounting treatment, and it is not expected to have a material impact on the Company’s financial statements.
The Company has evaluated the impact of the amended revenue recognition guidance on other revenue streams including management fees and it is not expected to have a material impact on its financial statements. The Company is still evaluating considerations for reporting certain revenues gross versus net.
13
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
Other Guidance:
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842).
The objective of the guidance in ASU 2016-02 is to increase transparency and comparability among organizations by recognizing lease assets and liabilities in the balance sheet and disclosing key information. ASU 2016-02 amends previous lease guidance, which required a lessee to categorize and account for leases as either operating leases or capital leases, and instead requires a lessee to recognize a lease liability and a right-of-use asset on the entity’s balance sheet for all leases with terms that exceed one year. The lease liability and right-of-use asset are to be carried at the present value of remaining expected future lease payments. The guidance should be applied using a modified retrospective approach. ASU 2016-02 is effective for public entities for annual reporting periods beginning after December 15, 2018 and interim periods within those reporting periods, with early adoption permitted. The Company is currently compiling all leases and right–of–use terms to evaluate the impact of this guidance on its condensed consolidated financial statements.
In January 2017, the FASB issued ASU 2017-01,
Business Combinations (Topic 805): Clarifying the Definition of a Business.
ASU 2017-01 clarifies the definition of a business with the objective of adding guidance to assist with evaluating whether a transaction should be accounted for as an acquisition or a disposal of a business. This ASU provides specific evaluation process, and factors that should be used in this determination. The guidance should be applied prospectively. ASU 2017-01 is effective for public entities for annual reporting periods beginning after December 15, 2017 and interim periods within those reporting periods, with early adoption permitted. This guidance will not have a material impact on the Company's condensed consolidated financial statements.
In January 2017, the FASB issued ASU 2017-04,
Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment.
Currently, goodwill impairment requires an entity to perform a two-step test to determine the amount of goodwill impairment. In Step 1, an entity compares the fair value of a reporting unit with its carrying amount, including goodwill. If the carrying amount of the reporting unit exceeds its fair value, the entity performs Step 2 and compares the implied fair value of goodwill with the carrying amount of that goodwill for that reporting unit. An impairment charge equal to the amount by which the carrying amount of goodwill for the reporting unit exceeds the implied fair value of that goodwill is recorded, limited to the amount of goodwill allocated to that reporting unit. ASU 2017-04 simplifies the goodwill impairment test by removing Step 2 of the test. An entity will apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit's carrying amount over its fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The new guidance does not amend the optional qualitative assessment of goodwill impairment. The guidance should be applied prospectively. ASU 2017-04 is effective for public entities for annual reporting periods beginning after December 15, 2019 and interim periods within those reporting periods, with early adoption permitted. This guidance will not have a material impact on the Company's condensed consolidated financial statements.
In February 2017, the FASB issued ASU 2017-05,
Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets.
ASU 2017-05 clarifies the application of current accounting guidance to the derecognition of nonfinancial assets, including partial sales of nonfinancial assets. This ASU specifies that an entity should allocate the consideration to each distinct asset using the guidance established in ASC 606 on allocating the transaction price to performance obligations. For partial sales of nonfinancial assets, ASU 2017-05 also requires an entity to derecognize a portion of the nonfinancial asset when the entity no longer has a controlling financial interest in the legal entity holding the asset and the entity has transferred control of the asset in accordance with ASC 606. Any noncontrolling or retained interest should be measured at fair value. The guidance should be adopted using either a full or modified retrospective approach. ASU 2017-05 is effective for public entities for annual reporting periods beginning after December 15, 2017 and interim periods within those reporting periods, with early adoption permitted. The Company is currently evaluating the impact of this guidance on its condensed consolidated financial statements.
In May 2017, the FASB issued ASU 2017-09,
Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting.
ASU 2017-09 clarifies the application of current accounting guidance to the modification of share-based compensation awards. This ASU specifies that an entity should account for the impact of an award modification in accordance with ASC Topic 718 unless all of the following conditions are met: (i) the fair value of the modified award is the same as the fair value of the original award prior to the modification; (ii) the vesting conditions of the modified award are the same as the original award prior to the modification; and (iii) the classification of the modified award as an equity instrument or liability instrument is the same as the original award. The guidance should be applied prospectively to awards modified on or after the adoption date. ASU 2017-09 is effective for public entities for annual reporting periods beginning after December 15, 2017 and interim periods within those
14
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
reporting periods, with early adoption permitted. This guidance will not have a material impact on the Company's condensed consolidated financial statements.
3. GOODWILL AND INTANGIBLE ASSETS
Finite Lived Intangible Assets, Net
The Company's intangible assets include acquired management contracts, client relationships, a trade name, and the future benefits of managing new assets for existing clients that were recognized at fair value as of their acquisition dates.
The following table summarizes the carrying value, net of accumulated amortization, for the Company's intangible assets:
Weighted Average Amortization Period as of September 30, 2017
As of September 30,
As of December 31,
2017
2016
Management contracts
1.9 years
$
67,306
$
111,939
Client relationships
10.8 years
38,600
38,600
Trade name
4.8 years
3,200
3,200
Intangible assets
109,106
153,739
Foreign currency translation
—
(3,205
)
Total intangible assets
109,106
150,534
Less: accumulated amortization
(64,991
)
(92,219
)
Intangible assets, net
$
44,115
$
58,315
Amortization expense associated with intangible assets was
$3.7 million
and
$6.4 million
for the
three months
ended
September 30, 2017
and
2016
, respectively, and
$14.2 million
and
$20.8 million
for the
nine months
ended
September 30, 2017
and
2016
, respectively, and is presented within general, administrative and other expenses within the Condensed Consolidated Statements of Operations. During the first quarter of 2017, the Company removed
$41.4 million
of intangible assets that were fully amortized.
Goodwill
The following table summarizes the carrying value of the Company's goodwill assets:
Credit
Private
Equity
Real
Estate
Total
Balance as of December 31, 2016
$
32,196
$
58,600
$
52,928
$
143,724
Foreign currency translation
—
—
156
156
Balance as of September 30, 2017
$
32,196
$
58,600
$
53,084
$
143,880
There was
no
impairment of goodwill recorded during the
nine months
ended
September 30, 2017
and
2016
. The impact of foreign currency translation is reflected within other comprehensive income.
4. INVESTMENTS
The Company’s investments are composed of: (i) investments presented at fair value as a result of the election of the fair value option or in accordance with investment company accounting, (ii) equity method investments (using equity method or fair value option) and (iii) held-to-maturity investments.
15
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
Fair Value Investments, excluding Equity Method Investments Held at Fair Value
Fair value at
Fair value as a
percentage of total investments at
September 30,
December 31,
September 30,
December 31,
2017
2016
2017
2016
Private Investment Partnership Interests:
AREA Sponsor Holdings, LLC
$
26,002
$
28,898
4.6
%
6.8
%
ACE II Master Fund, L.P. (1)(2)
19,141
22,042
3.4
%
5.2
%
Ares Corporate Opportunities Fund III, L.P.
114,674
97,549
20.3
%
22.9
%
Ares Corporate Opportunities Fund IV, L.P. (2)
34,990
37,308
6.2
%
8.7
%
Resolution Life L.P.
36,439
33,410
6.5
%
7.8
%
Other private investment partnership interests (1)(3)
168,732
118,075
30.0
%
27.7
%
Total private investment partnership interests (cost: $293,804 and $256,638 at September 30, 2017 and December 31, 2016, respectively)
399,978
337,282
71.0
%
79.1
%
Collateralized loan obligations (cost: $163,011 and $89,743 at September 30, 2017 and December 31, 2016, respectively) (3)
162,261
89,111
28.8
%
20.9
%
Common stock (cost: $1,132 and $124 at September 30, 2017 and December 31, 2016, respectively) (3)
1,304
100
0.2
%
0.0
%
Total fair value investments (cost: $457,947 and $346,505 at September 30, 2017 and December 31, 2016, respectively)
$
563,543
$
426,493
(1)
Investment or portion of the investment is denominated in foreign currency; fair value is translated into U.S. dollars at each reporting date.
(2)
Represents underlying security that is held through various legal entities.
(3)
No
single issuer or investment had a fair value that exceeded
5%
of the Company's total assets.
Equity Method Investments
The Company’s equity method investments include investments that are not consolidated but over which the Company exerts significant influence. The Company's equity method investments, including those where the fair value option was elected, are summarized below:
As of September 30,
As of December 31,
2017
2016
Equity method investment
$
3,081
$
3,616
Equity method investments at fair value
18,071
21,843
Total equity method investments
$
21,152
$
25,459
The material assets of the Company's equity method investments are investments for which long term capital appreciation is expected, the material liabilities are debt instruments collateralized by, or related to, the financing of the assets and net income is primarily composed of the changes in fair value of these net assets.
Held-to-Maturity Investments
The Company classifies certain investments as held-to-maturity investments when the Company has the positive intent and ability to hold the securities to maturity. Held-to-maturity securities are reported as investments and are recorded at amortized cost. A summary of the cost and fair value of CLO notes classified as held-to maturity investments is as follows:
As of September 30,
As of December 31,
2017
2016
Amortized cost
$
—
$
16,519
Unrealized loss, net
—
(116
)
Fair value
$
—
$
16,403
16
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
Based on the Company's ability and intent to hold the investments until maturity and the underlying credit performance of such investments, the Company has determined that the net unrealized losses are temporary impairments as of
December 31, 2016
.
During the third quarter ended
September 30, 2017
, the Company redeemed its remaining held-to-maturity investments balance of
$18.5 million
at par, which approximated the amortized cost, with
no
gain or loss recognized. Redemption occurred in connection with the restructuring and refinancing of the underlying collateral facility during the third quarter ended
September 30, 2017
.
Investments of the Consolidated Funds
Investments held in the Consolidated Funds are summarized below:
Fair value at
Fair value as a percentage of total investments at
September 30,
December 31,
September 30,
December 31,
2017
2016
2017
2016
United States:
Fixed income securities:
Consumer discretionary
$
1,124,210
$
665,773
22.6
%
20.0
%
Consumer staples
55,357
64,840
1.1
%
1.9
%
Energy
138,687
45,409
2.8
%
1.4
%
Financials
234,828
139,285
4.8
%
4.2
%
Healthcare, education and childcare
396,747
246,403
8.0
%
7.4
%
Industrials
298,186
149,632
6.1
%
4.5
%
Information technology
138,390
194,394
2.8
%
5.8
%
Materials
163,728
139,994
3.3
%
4.2
%
Telecommunication services
337,695
261,771
6.9
%
7.9
%
Utilities
54,548
47,800
1.1
%
1.4
%
Total fixed income securities (cost: $2,949,788 and $1,945,977 at September 30, 2017 and December 31, 2016, respectively)
2,942,376
1,955,301
59.5
%
58.7
%
Equity securities:
Energy
158
421
0.0
%
0.0
%
Partnership and LLC interests
224,010
171,696
4.6
%
5.2
%
Total equity securities (cost: $192,265 and $149,872 at September 30, 2017 and December 31, 2016, respectively)
224,168
172,117
4.6
%
5.2
%
17
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
Fair value at
Fair value as a percentage of total investments at
September 30,
December 31,
September 30,
December 31,
2017
2016
2017
2016
Europe:
Fixed income securities:
Consumer discretionary
$
523,953
$
274,678
10.6
%
8.2
%
Consumer staples
72,446
39,197
1.5
%
1.2
%
Financials
43,702
28,769
0.9
%
0.9
%
Healthcare, education and childcare
199,823
111,589
4.1
%
3.4
%
Industrials
106,808
118,466
2.2
%
3.6
%
Information technology
46,512
49,507
0.9
%
1.5
%
Materials
235,505
124,629
4.8
%
3.7
%
Telecommunication services
143,972
118,632
2.9
%
3.6
%
Utilities
9,427
4,007
0.2
%
0.1
%
Total fixed income securities (cost: $1,383,866 and $892,108 at September 30, 2017 and December 31, 2016, respectively)
1,382,148
869,474
28.1
%
26.2
%
Equity securities:
Consumer staples
—
1,517
—
%
0.0
%
Healthcare, education and childcare
57,562
41,329
1.2
%
1.2
%
Telecommunication services
—
24
—
%
0.0
%
Total equity securities (cost: $67,198 and $67,290 at September 30, 2017 and December 31, 2016, respectively)
57,562
42,870
1.2
%
1.2
%
Asia and other:
Fixed income securities:
Consumer discretionary
27,950
24,244
0.6
%
0.7
%
Financials
22,402
1,238
0.5
%
0.0
%
Healthcare, education and childcare
—
10,010
—
%
0.3
%
Telecommunication services
22,830
8,696
0.5
%
0.3
%
Total fixed income securities (cost: $73,146 and $46,545 at September 30, 2017 and December 31, 2016, respectively)
73,182
44,188
1.6
%
1.3
%
Equity securities:
Consumer discretionary
48,161
44,642
1.0
%
1.3
%
Consumer staples
47,208
50,101
1.0
%
1.5
%
Healthcare, education and childcare
44,637
32,598
0.9
%
1.0
%
Industrials
16,578
16,578
0.3
%
0.5
%
Total equity securities (cost: $122,418 and $122,418 at September 30, 2017 and December 31, 2016, respectively)
156,584
143,919
3.2
%
4.3
%
18
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
Fair value at
Fair value as a percentage of total investments at
September 30,
December 31,
September 30,
December 31,
2017
2016
2017
2016
Canada:
Fixed income securities:
Consumer discretionary
$
4,093
$
—
0.1
%
—
%
Consumer staples
10,387
5,256
0.2
%
0.2
%
Energy
28,459
12,830
0.6
%
0.4
%
Healthcare, education and childcare
—
15,509
—
%
0.5
%
Industrials
12,464
1,401
0.3
%
0.0
%
Telecommunication services
9,725
13,852
0.2
%
0.4
%
Total fixed income securities (cost: $64,567 and $48,274 at September 30, 2017 and December 31, 2016, respectively)
65,128
48,848
1.4
%
1.5
%
Equity securities:
Consumer discretionary
7,862
164
0.2
%
0.0
%
Total equity securities (cost: $17,202 and $408 at September 30, 2017 and December 31, 2016, respectively)
7,862
164
0.2
%
0.0
%
Australia:
Fixed income securities:
Consumer discretionary
3,142
5,627
0.1
%
0.2
%
Energy
2,877
6,046
0.1
%
0.2
%
Industrials
—
2,926
—
%
0.1
%
Utilities
—
21,154
—
%
0.6
%
Total fixed income securities (cost: $6,910 and $37,975 at September 30, 2017 and December 31, 2016, respectively)
6,019
35,753
0.2
%
1.1
%
Equity securities:
Utilities
—
17,569
—
%
0.5
%
Total equity securities (cost: $0 and $18,442 at September 30, 2017 and December 31, 2016, respectively)
—
17,569
—
%
0.5
%
Total fixed income securities
4,468,853
2,953,564
90.8
%
88.8
%
Total equity securities
446,176
376,639
9.2
%
11.2
%
Total investments, at fair value
$
4,915,029
$
3,330,203
At
September 30, 2017
and
December 31, 2016
,
no
single issuer or investments, including derivative instruments and underlying portfolio investments of the Consolidated Funds, had a fair value that exceeded
5.0%
of the Company’s total assets.
19
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
5. FAIR VALUE
Fair Value Measurements
GAAP establishes a hierarchal disclosure framework that prioritizes the inputs used in measuring financial instruments at fair value into three levels based on their market observability. Market price observability is affected by a number of factors, including the type of instrument and the characteristics specific to the instrument. Financial instruments with readily available quoted prices from an active market or for which fair value can be measured based on actively quoted prices generally have a higher degree of market price observability and a lesser degree of judgment inherent in measuring fair value.
Financial assets and liabilities measured and reported at fair value are classified as follows:
•
Level I
—Quoted prices in active markets for identical instruments.
•
Level II
—Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in inactive markets; and model‑derived valuations with directly or indirectly observable significant inputs. Level II inputs include prices in markets with few transactions, non-current prices, prices for which little public information exists or prices that vary substantially over time or among brokered market makers. Other inputs include interest rates, yield curves, volatilities, prepayment risks, loss severities, credit risks and default rates.
•
Level III
—Valuations that rely on one or more significant unobservable inputs. These inputs reflect the Company’s assessment of the assumptions that market participants would use to value the instrument based on the best information available.
In some instances, an instrument may fall into more than one level of the fair value hierarchy. In such instances, the instrument’s level within the fair value hierarchy is based on the lowest of the three levels (with Level III being the lowest) that is significant to the fair value measurement. The Company’s assessment of the significance of an input requires judgment and considers factors specific to the instrument. The Company accounts for the transfer of assets into or out of each fair value hierarchy level as of the beginning of the reporting period.
Fair Value of Financial Instruments Held by the Company and Consolidated Funds
The tables below summarize the financial assets and financial liabilities measured at fair value for the Company and Consolidated Funds as of
September 30, 2017
:
Financial Instruments of the Company
Level I
Level II
Level III
Investments
Measured
at NAV
Total
Assets, at fair value
Investments:
Fixed income-collateralized loan obligations
$
—
$
—
$
162,261
$
—
$
162,261
Equity securities
300
1,004
—
—
1,304
Partnership interests
—
—
36,439
381,610
418,049
Total investments, at fair value
300
1,004
198,700
381,610
581,614
Derivatives—foreign exchange contracts
—
1,310
—
—
1,310
Total assets, at fair value
$
300
$
2,314
$
198,700
$
381,610
$
582,924
Liabilities, at fair value
Derivatives—foreign exchange contracts
$
—
$
(4,194
)
$
—
$
—
$
(4,194
)
Total liabilities, at fair value
$
—
$
(4,194
)
$
—
$
—
$
(4,194
)
20
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
Financial Instruments of the Consolidated Funds
Level I
Level II
Level III
Total
Assets, at fair value
Investments:
Fixed income investments:
Bonds
$
—
$
91,683
$
7,373
$
99,056
Loans
—
4,037,594
312,203
4,349,797
Collateralized loan obligations
—
20,000
—
20,000
Total fixed income investments
—
4,149,277
319,576
4,468,853
Equity securities
65,150
158
156,858
222,166
Partnership interests
—
—
224,010
224,010
Total investments, at fair value
65,150
4,149,435
700,444
4,915,029
Derivatives—other
—
—
1,328
1,328
Total assets, at fair value
$
65,150
$
4,149,435
$
701,772
$
4,916,357
Liabilities, at fair value
Derivatives—other
$
—
$
—
$
(201
)
$
(201
)
Loan obligations of CLOs
—
(4,476,643
)
—
(4,476,643
)
Total liabilities, at fair value
$
—
$
(4,476,643
)
$
(201
)
$
(4,476,844
)
The tables below summarize the financial assets and financial liabilities measured at fair value for the Company and Consolidated Funds as of
December 31, 2016
:
Financial Instruments of the Company
Level I
Level II
Level III
Investments
Measured
at NAV
Total
Assets, at fair value
Investments:
Fixed income-collateralized loan obligations
$
—
$
—
$
89,111
$
—
$
89,111
Equity securities
100
—
—
—
100
Partnership interests
—
—
33,410
325,715
359,125
Total investments, at fair value
100
—
122,521
325,715
448,336
Derivatives—foreign exchange contracts
—
3,171
—
—
3,171
Total assets, at fair value
$
100
$
3,171
$
122,521
$
325,715
$
451,507
Liabilities, at fair value
Contingent considerations
$
—
$
—
$
(22,156
)
$
—
$
(22,156
)
Total liabilities, at fair value
$
—
$
—
$
(22,156
)
$
—
$
(22,156
)
21
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
Financial Instruments of the Consolidated Funds
Level I
Level II
Level III
Total
Assets, at fair value
Investments:
Fixed income investments:
Bonds
$
—
$
104,886
$
37,063
$
141,949
Loans
—
2,606,423
199,217
2,805,640
Collateralized loan obligations
—
—
5,973
5,973
Total fixed income investments
—
2,711,309
242,253
2,953,562
Equity securities
56,662
17,569
130,690
204,921
Partnership interests
—
—
171,696
171,696
Other
—
24
—
24
Total investments, at fair value
56,662
2,728,902
544,639
3,330,203
Derivatives:
Foreign exchange contracts
—
529
—
529
Other
—
—
291
291
Total derivative assets, at fair value
—
529
291
820
Total assets, at fair value
$
56,662
$
2,729,431
$
544,930
$
3,331,023
Liabilities, at fair value
Derivatives—other
$
—
$
—
$
(2,999
)
$
(2,999
)
Loan obligations of CLOs
—
(3,031,112
)
—
(3,031,112
)
Total liabilities, at fair value
$
—
$
(3,031,112
)
$
(2,999
)
$
(3,034,111
)
The following tables set forth a summary of changes in the fair value of the Level III measurements for the
three months ended September 30, 2017
:
Level III Assets
Level III Liabilities
Level III Assets and Liabilities of the Company
Fixed Income
Partnership
Interests
Total
Contingent Considerations
Balance, beginning of period
$
164,807
$
33,410
$
198,217
$
1,940
Purchases(1)
29,911
—
29,911
—
Sales/settlements(2)
(33,062
)
—
(33,062
)
(1,000
)
Expired contingent considerations
—
—
—
(1,000
)
Realized and unrealized appreciation, net
605
3,029
3,634
60
Balance, end of period
$
162,261
$
36,439
$
198,700
$
—
Increase in unrealized appreciation/depreciation included in earnings related to financial assets and liabilities still held at the reporting date
$
442
$
3,029
$
3,471
$
—
22
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
Level III Assets of Consolidated Funds
Equity Securities
Fixed Income
Partnership
Interests
Derivatives, Net
Total
Balance, beginning of period
$
146,274
$
187,579
$
217,740
$
2,809
$
554,402
Transfer in
—
86,420
—
—
86,420
Transfer out
(271
)
(60,550
)
—
(4
)
(60,825
)
Purchases(1)
—
139,903
15,000
—
154,903
Sales(2)
(3,701
)
(49,783
)
(15,000
)
—
(68,484
)
Additions(3)
—
14,479
—
1,393
15,872
Settlements, net
—
—
—
(3,127
)
(3,127
)
Amortized discounts/premiums
—
63
—
101
164
Realized and unrealized appreciation, net
14,556
1,465
6,270
(45
)
22,246
Balance, end of period
$
156,858
$
319,576
$
224,010
$
1,127
$
701,571
Increase (decrease) in unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date
$
12,830
$
920
$
6,270
$
(2,021
)
$
17,999
(1)
Purchases include paid‑in‑kind interest and securities received in connection with restructurings.
(2)
Sales include distributions, principal redemptions and securities disposed of in connection with restructurings.
(3)
Additions relate a CLO that was refinanced and restructured that is now consolidated.
The following tables set forth a summary of changes in the fair value of the Level III measurements for the three months ended
September 30, 2016
:
Level III Assets
Level III Liabilities
Level III Assets and Liabilities of the Company
Fixed Income
Partnership
Interests
Total
Contingent Considerations
Balance, beginning of period
$
54,155
$
44,746
$
98,901
$
41,035
Purchases(1)
4
833
837
—
Sales/settlements(2)
(943
)
—
(943
)
(1,000
)
Realized and unrealized appreciation (depreciation), net
2,721
(12,169
)
(9,448
)
(17,690
)
Balance, end of period
$
55,937
$
33,410
$
89,347
$
22,345
Increase (decrease) in unrealized appreciation/depreciation included in earnings related to financial assets and liabilities still held at the reporting date
$
2,479
$
(6,237
)
$
(3,758
)
$
(17,690
)
Level III Assets of Consolidated Funds
Equity Securities
Fixed Income
Partnership Interests
Derivatives, Net
Total
Balance, beginning of period
$
143,334
$
237,372
$
115,440
$
(2,076
)
$
494,070
Transfer in
18,135
54,202
—
—
72,337
Transfer out
—
(70,910
)
—
—
(70,910
)
Purchases(1)
6,171
94,527
21,433
—
122,131
Sales(2)
(290
)
(45,002
)
(2,933
)
—
(48,225
)
Settlements, net
—
—
—
(543
)
(543
)
Amortized discounts/premiums
—
374
—
214
588
Realized and unrealized appreciation (depreciation), net
(2,374
)
2,077
5,260
2,275
7,238
Balance, end of period
$
164,976
$
272,640
$
139,200
$
(130
)
$
576,686
Increase (decrease) in unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date
$
(59
)
$
(2,977
)
$
5,261
$
2,143
$
4,368
(1)
Purchases include paid‑in‑kind interest and securities received in connection with restructurings.
(2)
Sales include distributions, principal redemptions and securities disposed of in connection with restructurings.
23
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
The following tables set forth a summary of changes in the fair value of the Level III measurements for the
nine months
ended
September 30, 2017
:
Level III Assets
Level III Liabilities
Level III Assets and Liabilities of the Company
Fixed Income
Partnership
Interests
Total
Contingent Considerations
Balance, beginning of period
$
89,111
$
33,410
$
122,521
$
22,156
Purchases(1)
110,595
169
110,764
—
Sales/settlements(2)
(38,303
)
—
(38,303
)
(1,000
)
Expired contingent considerations
—
—
—
(1,000
)
Realized and unrealized appreciation (depreciation), net
858
2,860
3,718
(20,156
)
Balance, end of period
$
162,261
$
36,439
$
198,700
$
—
Increase (decrease) in unrealized appreciation/depreciation included in earnings related to financial assets and liabilities still held at the reporting date
$
29
$
3,029
$
3,058
$
—
Level III Assets of Consolidated Funds
Equity Securities
Fixed Income
Partnership
Interests
Derivatives, Net
Total
Balance, beginning of period
$
130,690
$
242,253
$
171,696
$
(2,708
)
$
541,931
Transfer in
—
48,646
—
—
48,646
Transfer out
(6,581
)
(100,228
)
—
(4
)
(106,813
)
Purchases(1)
6,692
224,600
88,000
—
319,292
Sales(2)
(3,701
)
(114,286
)
(45,000
)
—
(162,987
)
Additions(3)
—
14,479
—
1,393
15,872
Settlements, net
—
—
—
(976
)
(976
)
Amortized discounts/premiums
—
132
—
317
449
Realized and unrealized appreciation, net
29,758
3,980
9,314
3,105
46,157
Balance, end of period
$
156,858
$
319,576
$
224,010
$
1,127
$
701,571
Increase (decrease) in unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date
$
19,175
$
(429
)
$
9,314
$
(787
)
$
27,273
(1)
Purchases include paid‑in‑kind interest and securities received in connection with restructurings.
(2)
Sales include distributions, principal redemptions and securities disposed of in connection with restructurings.
(3)
Additions relate to a CLO that was refinanced and restructured that is now consolidated.
The following tables set forth a summary of changes in the fair value of the Level III measurements for the
nine months
ended
September 30, 2016
:
Level III Assets
Level III Liabilities
Level III Assets and Liabilities of the Company
Fixed Income
Partnership
Interests
Total
Contingent Considerations
Balance, beginning of period
$
55,752
$
51,703
$
107,455
$
40,831
Purchases(1)
11
9,000
9,011
—
Sales/settlements(2)
(3,236
)
—
(3,236
)
(1,000
)
Realized and unrealized appreciation (depreciation), net
3,410
(27,293
)
(23,883
)
(17,486
)
Balance, end of period
$
55,937
$
33,410
$
89,347
$
22,345
Increase (decrease) in unrealized appreciation/depreciation included in earnings related to financial assets and liabilities still held at the reporting date
$
2,043
$
(7,293
)
$
(5,250
)
$
(17,486
)
24
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
Level III Assets of Consolidated Funds
Equity Securities
Fixed Income
Partnership Interests
Derivatives, Net
Total
Balance, beginning of period
$
129,809
$
249,490
$
86,902
$
(10,307
)
$
455,894
Transfer in
15,760
64,796
—
—
80,556
Transfer out
(344
)
(75,192
)
—
—
(75,536
)
Purchases(1)
15,839
132,958
34,533
—
183,330
Sales(2)
(290
)
(85,430
)
(3,233
)
—
(88,953
)
Settlements, net
—
—
—
45
45
Amortized discounts/premiums
—
1,103
—
298
1,401
Realized and unrealized appreciation (depreciation), net
4,202
(15,085
)
20,998
9,834
19,949
Balance, end of period
$
164,976
$
272,640
$
139,200
$
(130
)
$
576,686
Increase (decrease) in unrealized appreciation/depreciation included in earnings related to financial assets still held at the reporting date
$
4,385
$
(10,760
)
$
20,998
$
8,617
$
23,240
(1)
Purchases include paid‑in‑kind interest and securities received in connection with restructurings.
(2)
Sales include distributions, principal redemptions and securities disposed of in connection with restructurings.
The Company recognizes transfers between the levels as of the beginning of the period. Transfers out of Level III were generally attributable to certain investments that experienced a more significant level of market activity during the period and thus were valued using observable inputs either from independent pricing services or multiple brokers. Transfers into Level III were generally attributable to certain investments that experienced a less significant level of market activity during the period and thus were only able to obtain one or fewer quotes from a broker or independent pricing service.
Two
of the Company's investments were transferred from a Level II to a Level I fair value measurement as of June 30, 2017 at their fair values totaling
$7.5 million
as of the transfer date. The investments transferred are equity securities that were previously thinly traded that began to have significant levels of market activity to support quoted market prices during the second quarter of 2017. For the
nine months
ended
September 30, 2016
, there were no transfers between Level I and Level II fair value measurements.
The following table summarizes the quantitative inputs and assumptions used for the Company’s Level III measurements as of
September 30, 2017
:
Fair Value
Valuation Technique(s)
Significant Unobservable Input(s)
Range
Assets
Partnership interests
$
36,439
Other
N/A
N/A
Collateralized loan obligations
162,261
Broker quotes and/or 3rd party pricing services
N/A
N/A
Total
$
198,700
25
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
The following table summarizes the quantitative inputs and assumptions used for the Company’s Level III measurements as of
December 31, 2016
:
Fair Value
Valuation Technique(s)
Significant Unobservable Input(s)
Range
Assets
Partnership interests
$
33,410
Other
N/A
N/A
Collateralized loan obligations
89,111
Broker quotes and/or 3rd party pricing services
N/A
N/A
Total
$
122,521
Liabilities
Contingent consideration liabilities
$
20,278
Other
N/A
N/A
1,878
Discounted cash flow
Discount rate
6.5%
Total
$
22,156
The following table summarizes the quantitative inputs and assumptions used for the Consolidated Funds’ Level III measurements as of
September 30, 2017
:
Fair Value
Valuation Technique(s)
Significant Unobservable Input(s)
Range
Weighted
Average
Assets
Equity securities
$
57,562
Enterprise value market multiple analysis
EBITDA multiple(2)
2.8x
2.8x
61,215
Market approach (comparable companies)
Net income multiple
Illiquidity discount
30.0x - 45.0x
25.0%
34.7x
25.0%
224,010
Discounted cash flow
Discount rate
18.5%
18.5%
38,081
Recent transaction price(1)
N/A
N/A
N/A
Fixed income securities
238,764
Broker quotes and/or 3rd party pricing services
N/A
N/A
N/A
80,590
Income approach
Yield
4.9% - 14.3%
9.4%
222
Market approach (comparable companies)
EBITDA multiple(2)
5.6x
5.6x
Derivative instruments of Consolidated Funds
1,328
Broker quotes and/or 3rd party pricing services
N/A
N/A
N/A
Total assets
$
701,772
Liabilities
Derivatives instruments of Consolidated Funds
$
(201
)
Broker quotes and/or 3rd party pricing services
N/A
N/A
N/A
Total liabilities
$
(201
)
(1)
Recent transaction price consists of securities recently purchased or restructured. The Company determined that there was no change to the valuation based on the underlying assumptions used at the closing of such transactions.
(2)
“EBITDA” in the table above is a non-GAAP financial measure and refers to earnings before interest, tax, depreciation and amortization.
26
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
The following table summarizes the quantitative inputs and assumptions used for the Consolidated Funds’ Level III measurements as of
December 31, 2016
:
Fair Value
Valuation Technique(s)
Significant Unobservable Input(s)
Range
Weighted
Average
Assets
Equity securities
$
43,011
Enterprise value market multiple analysis
EBITDA multiple(2)
2.0x - 11.2x
2.3x
32,598
Market approach (comparable companies)
Net income multiple
Illiquidity discount
30.0x - 40.0x
25.0%
35.0x
25.0%
421
Broker quotes and/or 3rd party pricing services
N/A
N/A
N/A
171,696
Discounted cash flow
Discount rate
20%
20%
54,660
Recent transaction price(1)
N/A
N/A
N/A
Fixed income securities
170,231
Broker quotes and/or 3rd party pricing services
N/A
N/A
N/A
6,693
Enterprise value market multiple analysis
EBITDA multiple(2)
7.1x
7.1x
5,473
Income approach
Collection rates
1.2x
1.2x
28,595
Income approach
Yield
6.0% - 13.6%
10.9%
24,052
Discounted cash flow
Discount rate
7.8% - 15.3%
11.1%
1,776
Market approach (comparable companies)
EBITDA multiple(2)
6.5x
6.5x
4,887
Recent transaction price(1)
N/A
N/A
N/A
546
Market approach
EBITDA multiple(2)
6.1x
6.1x
Derivative instruments of Consolidated Funds
291
Broker quotes and/or 3rd party pricing services
N/A
N/A
N/A
Total assets
$
544,930
Liabilities
Derivatives instruments of Consolidated Funds
$
(2,999
)
Broker quotes and/or 3rd party pricing services
N/A
N/A
N/A
Total liabilities
$
(2,999
)
(1)
Recent transaction price consists of securities purchased or restructured. The Company determined that there has been no change to the valuation based on the underlying assumptions used at the closing of such transactions.
(2)
“EBITDA” in the table above is a non-GAAP financial measure and refers to earnings before interest, tax, depreciation and amortization.
The Company's investments valued using net asset value (“NAV”) per share have terms and conditions that do not allow for redemption without certain events or approvals that are outside the Company's control. A summary of fair value by segment and the remaining unfunded commitments are presented below:
As of September 30, 2017
As of December 31, 2016
Segment
Fair Value
Unfunded
Commitments
Fair Value
Unfunded
Commitments
Credit Group
$
77,220
$
79,303
$
53,131
$
30,896
Private Equity Group
188,615
91,311
181,096
96,687
Real Estate Group
83,484
48,816
71,669
35,708
Non-core investments(1)
32,291
20,023
19,819
34,500
Totals
$
381,610
$
239,453
$
325,715
$
197,791
(1) Non-core investments are reported within the Company's Operations Management Group ("OMG").
27
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
6. DERIVATIVE FINANCIAL INSTRUMENTS
In the normal course of business, the Company and the Consolidated Funds are exposed to certain risks relating to their ongoing operations and use various types of derivative instruments primarily to mitigate against credit and foreign exchange risk. The derivative instruments are not designated as hedging instruments under the accounting standards for derivatives and hedging. The Company recognizes all of its derivative instruments at fair value as either assets or liabilities in the Condensed Consolidated Statements of Financial Condition within other assets or accounts payable, accrued expenses and other liabilities, respectively. These amounts may be offset to the extent that there is a legal right to offset and if elected by management.
The following tables identify the fair value and notional amounts of derivative contracts by major product type on a gross basis for the Company and the Consolidated Funds as of
September 30, 2017
and
December 31, 2016
:
As of September 30, 2017
As of December 31, 2016
Assets
Liabilities
Assets
Liabilities
The Company
Notional(1)
Fair Value
Notional(1)
Fair Value
Notional(1)
Fair Value
Notional(1)
Fair Value
Foreign exchange contracts
$
37,907
$
1,310
$
124,536
$
4,194
$
62,830
$
3,171
$
—
$
—
Total derivatives, at fair value(2)
$
37,907
$
1,310
$
124,536
$
4,194
$
62,830
$
3,171
$
—
$
—
As of September 30, 2017
As of December 31, 2016
Assets
Liabilities
Assets
Liabilities
Consolidated Funds
Notional(1)
Fair Value
Notional(1)
Fair Value
Notional(1)
Fair Value
Notional(1)
Fair Value
Foreign exchange contracts
$
—
$
—
$
—
$
—
$
25,304
$
529
$
—
$
—
Other financial instruments
6,071
1,328
(2,368
)
(201
)
3,575
291
(204
)
(2,999
)
Total derivatives, at fair value(3)
6,071
1,328
(2,368
)
(201
)
28,879
820
(204
)
(2,999
)
Other—equity(4)
—
—
—
—
253
24
—
—
Total
$
6,071
$
1,328
$
(2,368
)
$
(201
)
$
29,132
$
844
$
(204
)
$
(2,999
)
(1)
Represents the total contractual amount of derivative assets and liabilities outstanding.
(2)
As of
September 30, 2017
, the Company had the right to, but elected not to, offset
$1.3 million
of its derivative assets and liabilities. As of
December 31, 2016
, the Company did not have any derivative liabilities to offset its derivative assets.
(3)
As of
September 30, 2017
and
December 31, 2016
, the Consolidated Funds offset
$0.7 million
and
$1.4 million
of their derivative assets and liabilities, respectively.
(4)
Represents the fair value of warrants which are presented as equity securities within investments of the Consolidated Funds in the Condensed Consolidated Statements of Financial Condition.
28
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
7. DEBT
The following table summarizes the Company’s and its subsidiaries’ debt obligations:
As of September 30, 2017
As of December 31, 2016
Debt Origination Date
Maturity
Original Borrowing Amount
Carrying
Value
Interest Rate
Carrying
Value
Interest Rate
Credit Facility(1)
Revolver
2/24/2022
N/A
$
110,000
2.75%
$
—
—%
Senior Notes(2)
10/8/2014
10/8/2024
$
250,000
245,149
4.21%
244,684
4.21%
2015 Term Loan(3)
9/2/2015
7/29/2026
$
35,205
35,032
2.79%
35,063
2.74%
2016 Term Loan(4)
12/21/2016
1/15/2029
$
26,376
25,999
3.02%
26,037
2.66%
2017 Term Loan A(4)
3/22/2017
1/22/2028
$
17,600
17,474
2.70%
N/A
N/A
2017 Term Loan B(4)
5/10/2017
10/15/2029
$
35,198
35,147
2.63%
N/A
N/A
2017 Term Loan C(4)
6/22/2017
7/30/2029
$
17,211
17,206
2.75%
N/A
N/A
Total debt obligations
$
486,007
$
305,784
(1)
The AOG entities are borrowers under the Credit Facility, which, as amended in February 2017 and increased in September 2017, provides a $1.065 billion revolving line of credit. It has a variable interest rate based on LIBOR or a base rate plus an applicable margin with an unused commitment fee paid quarterly, which is subject to change with the Company’s underlying credit agency rating. As of September 30, 2017, base rate loans bear interest calculated based on the base rate plus 0.50% and the LIBOR rate loans bear interest calculated based on LIBOR plus 1.50%. The unused commitment fee is 0.20% per annum. There is a base rate and LIBOR floor of zero
.
(2)
The Senior Notes were issued in October 2014 by Ares Finance Co. LLC, a subsidiary of the Company, at 98.268% of the face amount with interest paid semi-annually. The Company may redeem the Senior Notes prior to maturity, subject to the terms of the indenture
.
(3)
The 2015 Term Loan was entered into in August 2015 by a subsidiary of the Company that acts as a manager to a CLO. The 2015 Term Loan is secured by collateral in the form of CLO senior tranches owned by the Company. To the extent the assets are not sufficient to cover the Term Loan, there is no further recourse to the Company to fund or repay the remaining balance. Interest is paid quarterly, and the Company also pays a fee of 0.025% of a maximum investment amount
.
(4)
The 2016 and 2017 Term Loans ("Term Loans") were entered into by a subsidiary of the Company that acts as a manager to a CLO. The Term Loans are secured by collateral in the form of CLO senior tranches and subordinated notes owned by the Company. Collateral associated with one of the Term Loans may be used to satisfy outstanding liabilities of another term loan should the collateral fall short. To the extent the assets associated with these Term Loans are not sufficient, there is no further recourse to the Company to fund or repay the remaining balance. Interest is paid quarterly, and the Company also pays a fee of 0.03% of a maximum investment amount.
As of
September 30, 2017
, the Company and its subsidiaries were in compliance with all covenants under the Credit Facility, Senior Notes and Term Loan obligations.
Debt obligations of the Company and its subsidiaries are reflected at cost. The Company typically incurs and pays debt issuance costs when entering into a new debt obligation or when amending an existing debt agreement. Debt issuance costs related to the Company's Senior Notes and Term Loans are recorded as a reduction of the corresponding debt obligation and debt issuance costs related to the Credit Facility are included in other assets in the Condensed Consolidated Statements of Financial Condition. All debt issuance costs are amortized over the term of the related obligation. The following table shows the activity of the Company's debt issuance costs:
Credit Facility
Senior Notes
Term Loans
Unamortized debt issuance costs as of December 31, 2016
$
4,800
$
1,803
$
526
Debt issuance costs incurred
3,387
—
253
Amortization of debt issuance costs
(1,258
)
(174
)
(48
)
Unamortized debt issuance costs as of September 30, 2017
$
6,929
$
1,629
$
731
29
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
Loan Obligations of the Consolidated CLOs
Loan obligations of the Consolidated Funds that are CLOs ("Consolidated CLOs") represent amounts due to holders of debt securities issued by the Consolidated CLOs. The Company measures the loan obligations of the Consolidated CLOs using the fair value of the financial assets of its Consolidated CLOs. Several of the Consolidated CLOs issued preferred shares representing the subordinated interests that are mandatorily redeemable upon the maturity dates of the senior secured loan obligations. As a result, these shares have been classified as liabilities and are included in CLO loan obligations in the Condensed Consolidated Statements of Financial Condition.
As of
September 30, 2017
and
December 31, 2016
the following loan obligations were outstanding and classified as liabilities of the Company’s Consolidated CLOs:
As of September 30, 2017
As of December 31, 2016
Loan
Obligations
Fair Value of
Loan Obligations
Weighted
Average
Remaining Maturity
In Years
Loan
Obligations
Fair Value of Loan Obligations
Weighted
Average
Remaining
Maturity
In Years
Senior secured notes(1)
$
4,298,009
$
4,279,766
10.56
$
2,839,779
$
2,841,440
9.68
Subordinated notes(2)
274,341
196,877
11.15
284,046
189,672
9.97
Total loan obligations of Consolidated CLOs
$
4,572,350
$
4,476,643
$
3,123,825
$
3,031,112
(1)
Original borrowings under the senior secured notes totaled
$4.3 billion
, with various maturity dates ranging from October 2024 to April 2030. The weighted average interest rate as of
September 30, 2017
was
4.25%
.
(2)
Original borrowings under the subordinated notes totaled
$274.3 million
, with various maturity dates ranging from October 2024 to April 2030. They do not have contractual interest rates, but instead receive distributions from the excess cash flows generated by each Consolidated CLO.
Loan obligations of the Consolidated CLOs are collateralized by the assets held by the Consolidated CLOs, consisting of cash and cash equivalents, corporate loans, corporate bonds and other securities. The assets of one Consolidated CLO may not be used to satisfy the liabilities of another Consolidated CLO. Loan obligations of the Consolidated CLOs include floating rate notes, deferrable floating rate notes, revolving lines of credit and subordinated notes. Amounts borrowed under the notes are repaid based on available cash flows subject to priority of payments under each Consolidated CLO’s governing documents. Based on the terms of these facilities, the creditors of the facilities have no recourse to the Company.
Credit Facilities of the Consolidated Funds
Certain Consolidated Funds maintain credit facilities to fund investments between capital drawdowns. These facilities generally are collateralized by the unfunded capital commitments of the Consolidated Funds’ limited partners, bear an annual commitment fee based on unfunded commitments and contain various affirmative and negative covenants and reporting obligations, including restrictions on additional indebtedness, liens, margin stock, affiliate transactions, dividends and distributions, release of capital commitments and portfolio asset dispositions. The creditors of these facilities have no recourse to the Company except to the extent the debt is guaranteed by a subsidiary or if a general partner is liable for the Consolidated Fund’s liabilities under the applicable law. Credit facilities of the Consolidated Funds are reflected at cost in the Condensed Consolidated Statements of Financial Condition. As of
September 30, 2017
and
December 31, 2016
, the Consolidated Funds were in compliance with all covenants under such credit facilities.
30
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
The Consolidated Funds had the following revolving bank credit facilities and term loan outstanding as of
September 30, 2017
and
December 31, 2016
:
As of September 30, 2017
As of December 31, 2016
Consolidated Funds' Debt Facilities
Maturity Date
Total Capacity
Outstanding
Loan(1)
Effective Rate
Outstanding Loan(1)
Effective Rate
Credit Facilities:
1/1/2023
$
18,000
$
12,942
2.75%
$
12,942
2.38%
6/30/2018
47,284
30,599
1.55%
(2)
42,128
1.55%
(2)
3/7/2018
71,500
71,500
2.62%
N/A
N/A
Revolving Term Loan
8/19/2019
11,429
6,220
5.74%
N/A
N/A
Total borrowings
$
121,261
$
55,070
(1)
The fair values of the borrowings approximate the carrying value as the interest rate on the borrowings is a floating rate.
(2)
The effective rate is based on the three month EURIBOR or
zero
, whichever is higher, plus an applicable margin.
8. COMMITMENTS AND CONTINGENCIES
Indemnification Arrangements
Consistent with standard business practices in the normal course of business, the Company enters into contracts that contain indemnities for affiliates of the Company, persons acting on behalf of the Company or such affiliates and third parties. The terms of the indemnities vary from contract to contract and the Company’s maximum exposure under these arrangements cannot be determined and has not been recorded in the Condensed Consolidated Statements of Financial Condition. As of
September 30, 2017
, the Company has not had prior claims or losses pursuant to these contracts and expects the risk of loss to be remote.
Commitments
As of
September 30, 2017
and
December 31, 2016
, the Company had aggregate unfunded commitments of
$316.5 million
and
$535.3 million
, respectively, including commitments to both non-consolidated funds and Consolidated Funds. Total unfunded commitments included
$20.0 million
and
$89.2 million
in commitments to funds not managed by the Company as of
September 30, 2017
and
December 31, 2016
, respectively.
In connection with the acquisition of EIF, contingent consideration was payable to EIF’s former membership interest holders if certain funds and co-investment vehicles met certain revenue and fee paying commitment targets during their commitment period. Since the revenue and fee paying targets were not met, the liability associated with the EIF contingent consideration, which was
$20.3 million
as of
December 31, 2016
, was reversed in the first quarter of 2017, resulting in a
$20.3 million
gain recorded within other income (expense) on the Company's Condensed Consolidated Statements of Operations.
ARCC Fee Waiver
In conjunction with the ARCC-ACAS Transaction, the Company agreed to waive up to
$10 million
per quarter of ARCC's Part I Fees for ten calendar quarters, which began in the second quarter of 2017. ARCC Part I Fees will only be waived to the extent they are paid. If Part I Fees are less than
$10 million
in any single quarter the shortfall will not carryover to the subsequent quarters. As of
September 30, 2017
, there are
eight
remaining quarters as part of the fee waiver agreement, with a maximum of
$80 million
in potential waivers. ARCC Part I Fees are shown net of the fee waiver.
Performance Fees
Generally, if at the termination of a fund (and increasingly at interim points in the life of a fund), the fund has not achieved investment returns that (in most cases) exceed the preferred return threshold or (in all cases) the general partner receives net profits over the life of the fund in excess of its allocable share under the applicable partnership agreement, the Company will be obligated
31
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
to repay carried interest that was received by the Company in excess of the amounts to which the Company is entitled. This contingent obligation is normally reduced by income taxes paid by the Company related to its carried interest.
At
September 30, 2017
and
December 31, 2016
, if the Company assumed all existing investments were worthless, the amount of performance fees subject to potential repayment, net of tax, which may differ from the recognition of revenue, would have been approximately
$471.8 million
and
$418.3 million
, respectively, of which approximately
$366.6 million
and
$323.9 million
, respectively, is reimbursable to the Company by certain professionals who are the recipients of such performance fees. Management believes the possibility of all of the investments becoming worthless is remote. As of
September 30, 2017
and
December 31, 2016
, if the funds were liquidated at their fair values, there would be no repayment obligation, and accordingly, the Company did not record a contingent repayment liability as of either date.
Litigation
From time to time, the Company is named as a defendant in legal actions relating to transactions conducted in the ordinary course of business. Although there can be no assurance of the outcome of such legal actions, in the opinion of management, the Company does not have a potential liability related to any current legal proceeding or claim that would individually or in the aggregate materially affect its results of operations, financial condition or cash flows.
9. RELATED PARTY TRANSACTIONS
Substantially all of the Company’s revenue is earned from its affiliates, including management fees, performance fees, other fees, and administrative expense reimbursements. The related accounts receivable are included within due from affiliates within the Condensed Consolidated Statements of Financial Condition, except that performance fees receivable are presented separately within the Condensed Consolidated Statements of Financial Condition.
The Company has investment management agreements with various funds and accounts that it manages. In accordance with these agreements, the Consolidated Funds bear certain operating costs and expenses which are initially paid by the Company and subsequently reimbursed by the Consolidated Funds.
The Company also has entered into agreements with related parties to be reimbursed for its expenses incurred for providing administrative services to such related parties, including ARCC, ACRE, ARDC, Ivy Hill Asset Management, L.P., ACF FinCo I L.P, and CION Ares Diversified Credit Fund.
Employees and other related parties may be permitted to participate in co-investment vehicles that invest in Ares funds alongside fund investors. Participation is limited by law to individuals who qualify under applicable securities laws. These employee co-investment vehicles generally do not require the participants to pay management or performance fees.
Performance fees from the funds can be distributed to professionals on a current basis, subject to repayment by the subsidiary of the Company that acts as general partner of the relevant fund in the event that certain specified return thresholds are not ultimately achieved. The professionals have personally guaranteed, subject to certain limitations, the obligations of these subsidiaries in respect of this general partner obligation. Such guarantees are several and not joint, and are limited to distributions received by the relevant recipient.
32
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
The Company considers its professionals and non-consolidated funds to be affiliates. Amounts due from and to affiliates were composed of the following:
As of September 30,
As of December 31,
2017
2016
Due from affiliates:
Management fees receivable from non-consolidated funds
$
120,242
$
123,781
Payments made on behalf of and amounts due from non-consolidated funds and employees
41,190
39,155
Due from affiliates—Company
$
161,432
$
162,936
Amounts due from portfolio companies and non-consolidated funds
$
8,047
$
3,592
Due from affiliates—Consolidated Funds
$
8,047
$
3,592
Due to affiliates:
Management fee rebate payable to non-consolidated funds
$
4,822
$
7,914
Management fees received in advance
4,608
1,788
Tax receivable agreement liability
4,748
4,748
Payments made by non-consolidated funds on behalf of and payable by the Company
3,029
3,114
Due to affiliates—Company
$
17,207
$
17,564
Due from Ares Funds and Portfolio Companies
In the normal course of business, the Company pays certain expenses on behalf of Consolidated Funds and non-consolidated funds for which it is reimbursed. Amounts advanced on behalf of Consolidated Funds are eliminated in consolidation. Certain expenses initially paid by the Company, primarily professional services, travel and other costs associated with particular portfolio company holdings are subject to reimbursement by the portfolio companies.
10. INCOME TAXES
A substantial portion of the Company’s earnings flow through to owners of the Company without being subject to entity level income taxes. Consequently, a significant portion of the Company’s earnings reflects no provision for income taxes except those for foreign, state, city and local income taxes incurred at the entity level. A portion of the Company’s operations is held through AHI, as well as corporate subsidiaries of Ares Holdings and Ares Investments, which are U.S. corporations for tax purposes. AHI is subject to U.S. corporate tax on earnings that flow through from Ares Holdings with respect to both AOG Units and preferred units. The income of these U.S. corporations is subject to U.S. federal, state and local income taxes and certain of its foreign subsidiaries are subject to foreign income taxes (for which a foreign tax credit can generally offset U.S. corporate taxes imposed on the same income). The Company’s income tax provision includes corporate level income taxes and entity level income taxes, as well as income taxes incurred by certain affiliated funds that are consolidated in these financial statements. The Company had an income tax expense of
$4.6 million
and
$7.6 million
for the
three months ended September 30, 2017
and 2016, respectively. For the
nine months
ended
September 30, 2017
, the Company had an income tax benefit of
$28.5 million
primarily driven by the one-time ARCC-ACAS transaction support payment compared to an income tax expense of
$7.9 million
for the
nine months
ended
September 30, 2016
.
The Company’s effective income tax rate is dependent on many factors, including the estimated nature of many amounts and the mix of revenues and expenses between U.S. corporate subsidiaries that are subject to income taxes and those subsidiaries that are not. For the
three and nine months
ended
September 30, 2017
and
2016
, the Company has utilized the discrete effective tax rate method to calculate its interim income tax provision. The discrete method is applied when the application of the estimated annual effective tax rate is impractical because it is not possible to reliably estimate the annual effective tax rate. The discrete method treats the year to date period as if it was the annual period and determines the income tax expense or benefit on that basis. Additionally, the Company’s effective tax rate is influenced by the amount of income tax provision recorded for any affiliated funds that are consolidated in these financial statements. Consequently, the effective income tax rate is subject to significant variation from period to period.
33
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
The Company files its tax returns as prescribed by the tax laws of the jurisdictions in which it operates. In the normal course of business, the Company is subject to examination by federal, state, local and foreign tax regulators. As of
September 30, 2017
, the Company’s U.S. federal income tax returns for the years 2014 through
2017
are open under the normal statute of limitations and therefore subject to examination. State and local tax returns are generally subject to audit from 2013 to
2017
. Foreign tax returns are generally subject to audit from 2012 to
2017
. Although the outcome of tax audits is always uncertain, the Company does not believe the outcome of any future audit will have a material adverse effect on the Company’s condensed consolidated financial statements.
11. EARNINGS PER COMMON UNIT
Basic earnings per common unit are computed by dividing income available to common unitholders by the weighted‑average number of common units outstanding during the period. Diluted earnings per common unit are computed using the more dilutive method of either the two-class method or the treasury stock method.
For the
three and nine months
ended
September 30, 2017
, the two-class method was the more dilutive method for the unvested restricted units. For the
three and nine months
ended
September 30, 2016
, the treasury stock method was the more dilutive method for the unvested restricted units. No participating securities had rights to undistributed earnings during any period presented.
The computation of diluted earnings per common unit for the
three and nine months
ended
September 30, 2017 and 2016
excludes the following options, restricted units and AOG Units, as their effect would have been anti-dilutive:
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2017
2016
2017
2016
Options
21,022,924
22,164,772
21,170,880
23,008,147
Restricted units
13,742,856
—
14,223,345
62,909
AOG units
130,192,448
130,852,861
130,280,878
131,858,404
The following table presents the computation of basic and diluted earnings per common unit:
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2017
2016
2017
2016
Net income attributable to Ares Management, L.P. common unitholders
$
22,413
$
36,554
$
20,307
$
71,042
Earnings distributed to participating securities (restricted units)
(1,003
)
(480
)
(2,248
)
(895
)
Preferred stock dividends(1)
—
—
—
(8
)
Net income available to common unitholders
$
21,410
$
36,074
$
18,059
$
70,139
Basic weighted-average common units
82,166,852
80,793,984
81,704,815
80,741,460
Basic earnings per common unit
$
0.26
$
0.45
$
0.22
$
0.87
Net income attributable to Ares Management, L.P. common unitholders
$
22,413
$
36,554
$
20,307
$
71,042
Earnings distributed to participating securities (restricted units)
(1,003
)
—
(2,248
)
—
Preferred stock dividends(1)
—
—
—
(8
)
Net income available to common unitholders
$
21,410
$
36,554
$
18,059
$
71,034
Effect of dilutive units:
Restricted units
—
3,670,607
—
1,925,589
Diluted weighted-average common units
82,166,852
84,464,591
81,704,815
82,667,049
Diluted earnings per common unit
$
0.26
$
0.43
$
0.22
$
0.86
(1)
Dividends relate to the preferred shares that were issued by Ares Real Estate Holdings LLC and were redeemed on July 1, 2016.
34
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
12. EQUITY COMPENSATION
Equity Incentive Plan
In 2014, the Company adopted the Ares Management, L.P. 2014 Equity Incentive Plan (the "Equity Incentive Plan"). Based on a formula as defined in the Equity Incentive Plan, the total number of units available to be issued under the Equity Incentive Plan resets and may increase on January 1 each year. Accordingly, on January 1,
2017
, the total number of units available for issuance under the Equity Incentive Plan increased to
30,397,280
units, and as of
September 30, 2017
,
24,550,987
units remain available for issuance.
Generally, unvested phantom units, restricted units and options are forfeited upon termination of employment in accordance with the Equity Incentive Plan. The Company recognizes forfeitures as a reversal of previously recognized compensation expense in the period the forfeiture occurs.
Equity-based compensation expense, net of forfeitures is included in the following table:
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2017
2016
2017
2016
Restricted units
$
14,555
$
5,350
$
40,375
$
14,797
Options
3,224
2,693
10,637
11,153
Phantom units
312
433
1,085
1,235
Equity-based compensation expense
$
18,091
$
8,476
$
52,097
$
27,185
Restricted Units
Each restricted unit represents an unfunded, unsecured right of the holder to receive a common unit on a specific date. The restricted units generally vest and are settled in common units either (i) at a rate of one-third per year, beginning on the third anniversary of the grant date, (ii) in their entirety on the fifth anniversary of the grant date, or (iii) at a rate of
one
quarter per year, beginning on the first anniversary of the grant date. Compensation expense associated with restricted units is recognized on a straight-line basis over the requisite service period of the award.
The holders of restricted units generally have the right to receive as current compensation an amount in cash equal to (i) the amount of any distribution paid with respect to a common unit multiplied by (ii) the number of restricted units held at the time such distributions are declared (“Distribution Equivalent”). For the
three and nine months
ended
September 30, 2017
, Distribution Equivalents were made to the holders of restricted units in the aggregate amount of
$4.3 million
and
$10.3 million
, respectively, which are presented as distributions within the Condensed Consolidated Statement of Changes in Equity. When units are forfeited, the cumulative amount of distribution equivalents previously paid is reclassified to compensation and benefits expense in the Condensed Consolidated Statements of Operations.
The following table presents unvested restricted units’ activity during the
nine months ended September 30, 2017
:
Restricted Units
Weighted Average
Grant Date Fair
Value Per Unit
Balance - January 1, 2017
8,058,372
$
16.38
Granted
7,944,144
18.61
Vested
(1,833,422
)
16.56
Forfeited
(426,238
)
17.82
Balance - September 30, 2017
13,742,856
$
17.58
The total compensation expense expected to be recognized in all future periods associated with the restricted units is approximately
$183.2 million
as of
September 30, 2017
and is expected to be recognized over the remaining weighted average period of
3.69 years
.
35
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
Options
A summary of options activity during the
nine months ended September 30, 2017
is presented below:
Options
Weighted Average Exercise Price
Weighted Average
Remaining Life
(in years)
Aggregate Intrinsic Value
Balance - January 1, 2017
22,232,134
$
18.99
7.35
Granted
—
—
—
Exercised
(54,500
)
19.00
—
Expired
(433,609
)
19.00
—
Forfeited
(721,101
)
19.00
—
Balance - September 30, 2017
21,022,924
$
18.99
6.56
$
—
Exercisable at September 30, 2017
7,106,989
$
19.00
6.56
$
—
As of
September 30, 2017
, there was
$26.5 million
of total unrecognized compensation expense that is expected to be recognized over the remaining weighted average period of
1.60 years
.
Phantom Units
A summary of unvested phantom unit activity during the
nine months ended September 30, 2017
is presented below:
Phantom Units
Weighted Average
Grant Date Fair
Value Per Unit
Balance - January 1, 2017
266,138
$
19.00
Vested
(87,222
)
19.00
Forfeited
(20,872
)
19.00
Balance - September 30, 2017
158,044
$
19.00
The fair value of the phantom unit awards is remeasured at each reporting period and was $
18.65
per unit as of
September 30, 2017
. Based on the fair value of the awards at
September 30, 2017
,
$2.3 million
of unrecognized compensation expense in connection with phantom units outstanding is expected to be recognized over a weighted average period of
1.59 years
. During the
nine months ended September 30, 2017
, the Company paid
$1.7 million
to settle any vested phantom units.
36
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
13. EQUITY
Ares Management, L.P.
Common Units:
Common units represent limited partnership interests in the Company. The holders of common units are entitled to participate pro rata in distributions from the Company and to exercise the rights or privileges that are available to common unitholders under the Company’s partnership agreement. The common unitholders have limited voting rights and have no right to remove the Company’s general partner, Ares Management GP LLC, or, except in limited circumstances, to elect the directors of the general partner.
The following table presents each partner's AOG units and corresponding ownership interest in each of the Ares Operating Group entities as of
September 30, 2017
and
December 31, 2016
, as well as its daily average ownership of AOG Units in each of the Ares Operating Group entities for the three and
nine months
ended
September 30, 2017
and
2016
.
Daily Average Ownership
As of September 30, 2017
As of December 31, 2016
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
AOG Units
Direct Ownership Interest
AOG Units
Direct Ownership Interest
2017
2016
2017
2016
Ares Management, L.P.
82,211,302
38.71
%
80,814,732
38.26
%
38.69
%
38.17
%
38.54
%
37.98
%
Ares Owners Holding L.P.
117,673,223
55.40
%
117,928,313
55.82
%
55.42
%
55.92
%
55.56
%
56.14
%
Affiliate of Alleghany Corporation
12,500,000
5.89
%
12,500,000
5.92
%
5.89
%
5.91
%
5.90
%
5.88
%
Total
212,384,525
100.00
%
211,243,045
100.00
%
Preferred Equity
As of
September 30, 2017
and
December 31, 2016
, the Company had
12,400,000
units of Series A Preferred Equity (the “Preferred Equity”) outstanding. When, as and if declared by the Company’s board of directors, distributions on the Preferred Equity are payable quarterly at a rate per annum equal to
7.00%
. The Preferred Equity may be redeemed at the Company’s option, in whole or in part, at any time on or after June 30, 2021, at a price of
$25.00
per unit.
Secondary Offering
Pursuant to a prospectus supplement dated March 2, 2017, AREC Holdings Ltd., a wholly owned subsidiary of Abu Dhabi Investment Authority ("ADIA" or “the selling unitholder”) sold
7,500,000
units of the Company's common units through a public secondary offering. The Company did not receive any of the proceeds from the offering. The transaction closed on March 2, 2017. The Company incurred approximately
$0.7 million
of expenses related to the secondary offering transaction. The fees related to the secondary offering were non-operating expenses and are included in other income (expense), net in the Condensed Consolidated Statements of Operations. The selling unitholder paid the underwriting discounts and commissions and/or similar charges incurred for the sale of the common units.
37
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
14. SEGMENT REPORTING
The Company operates through its
three
distinct operating segments. During the
nine months
ended
September 30, 2017
, the Company reclassified certain expenses from OMG to its operating segments. Historical results have been modified to conform to the current period presentation.
The Company’s
three
operating segments are:
Credit Group:
The Company’s Credit Group is a leading manager of credit strategies across the non-investment grade credit universe in the U.S. and Europe, with approximately
$70.5 billion
of assets under management and
142
funds as of
September 30, 2017
. The Credit Group offers a range of credit strategies across the liquid and illiquid spectrum, including syndicated loans, high yield bonds, credit opportunities, structured credit investments and U.S. and European direct lending. The Credit Group provides solutions for traditional fixed income investors seeking to access the syndicated loans and high yield bond markets and capitalizes on opportunities across traded corporate credit. It additionally provides investors access to directly originated fixed and floating rate credit assets and the ability to capitalize on illiquidity premiums across the credit spectrum. The Credit Group’s syndicated loans strategy focuses on liquid, traded non-investment grade secured loans to corporate issuers. The high yield bond strategy seeks to deliver a diversified portfolio of liquid, traded non-investment grade corporate bonds, including secured, unsecured and subordinated debt instruments. Credit opportunities is a “go anywhere” strategy seeking to capitalize on market inefficiencies and relative value opportunities across the capital structure. The structured credit strategy invests across the capital structures of syndicated collateralized loan obligation vehicles (CLOs) and in directly-originated asset-backed instruments composed of diversified portfolios of consumer and commercial assets. The Company has one of the largest self-originating direct lending platforms in the U.S. and European middle markets, providing one-stop financing solutions for small-to-medium sized companies, which the Company believes are increasingly underserved by traditional lenders. The Company provides investors access to these capabilities through several vehicles, including commingled funds, separately managed accounts and a publicly traded vehicle. The Credit Group conducts its U.S. direct lending activities primarily through ARCC, the largest business development company as of
September 30, 2017
, by both market capitalization and total assets. In addition, the Credit Group manages a commercial finance business that provides asset-based and cash flow loans to small and middle-market companies, as well as asset-based facilities to specialty finance companies. The Credit Group’s European direct lending platform is one of the most significant participants in the European middle-market, focusing on self-originated investments in illiquid middle-market credits.
Private Equity Group:
The Company’s Private Equity Group has approximately
$24.6 billion
of assets under management as of
September 30, 2017
, broadly categorizing its investment strategies as corporate private equity, U.S. power and energy infrastructure and special situations. As of
September 30, 2017
the group managed
five
corporate private equity commingled funds focused on North America and Europe and
two
focused on greater China,
five
commingled funds and
six
related co-investment vehicles focused on U.S. power and energy infrastructure and
three
special situations funds. In its North American and European flexible capital strategy, the Company targets opportunistic majority or shared-control investments in businesses with strong franchises and attractive growth opportunities in North America and Europe. The U.S. power and energy infrastructure strategy targets U.S. energy infrastructure-related assets across the power generation, transmission and midstream sectors, seeking attractive risk-adjusted equity returns with current cash flow and capital appreciation. The special situations strategy seeks to invest opportunistically across a broad spectrum of distressed or mispriced investments, including corporate debt, rescue capital, private asset-backed investments, post-reorganization securities and non-performing portfolios.
Real Estate Group:
The Company’s Real Estate Group manages comprehensive public and private equity and debt strategies, with approximately
$10.6 billion
of assets under management across
42
funds as of
September 30, 2017
. Real Estate equity strategies focus on applying hands-on value creation initiatives to mismanaged and capital-starved assets, as well as new development, ultimately selling stabilized assets back into the market. The Real Estate Group manages both a value-add strategy and an opportunistic strategy. The value-add strategy seeks to create value by buying assets at attractive valuations and through active asset management of income-producing properties across the U.S. and Western Europe. The opportunistic strategy focuses on manufacturing core assets through development, redevelopment and fixing distressed capital structures across major properties in the U.S. and Europe. The Company’s debt strategies leverage the Real Estate Group’s diverse sources of capital to directly originate and manage commercial mortgage investments on properties that range from stabilized to requiring hands-on value creation. In addition to managing private debt funds, the Real Estate Group makes debt investments through a publicly traded commercial mortgage real estate investment trust, ACRE.
38
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
The Company has an Operations Management Group (the “OMG”) that consists of
five
shared resource groups to support the Company’s operating segments by providing infrastructure and administrative support in the areas of accounting/finance, operations/information technology, business development/corporate strategy, legal/compliance and human resources. Additionally, the OMG provides services to certain of the Company’s investment companies and partnerships, which reimburse the OMG for expenses equal to the costs of services provided. The OMG’s expenses are not allocated to the Company’s
three
reportable segments but the Company does consider the cost structure of the OMG when evaluating its financial performance.
Non-GAAP Measures:
These measures supplement and should be considered in addition to, and not in lieu of, the Consolidated Statements of Operations prepared in accordance with GAAP.
Economic net income (“ENI”), a non-GAAP measure, is an operating metric used by management to evaluate total operating performance, a decision tool for deployment of resources, and an assessment of the performance of the Company’s business segments. ENI differs from net income by excluding (a) income tax expense, (b) operating results of the Consolidated Funds, (c) depreciation and amortization expense, (d) placement fees and underwriting costs, (e) the effects of changes arising from corporate actions, and (f) certain other items that the Company believes are not indicative of its total operating performance. Changes arising from corporate actions include equity-based compensation expenses, the amortization of intangible assets, transaction costs associated with mergers and acquisitions and capital transactions, and expenses incurred in connection with corporate reorganization.
Fee related earnings (“FRE”), a non-GAAP measure, refers to a component of ENI that is used to assess core operating performance by determining whether recurring revenue, primarily consisting of management fees, is sufficient to cover operating expenses and to generate profits. FRE differs from income before taxes computed in accordance with GAAP as it adjusts for the items included in the calculation of ENI and excludes performance fees, performance fee compensation, investment income from the Consolidated Funds and non-consolidated funds and certain other items that the Company believes are not indicative of its core operating performance.
Performance related earnings (“PRE”), a non-GAAP measure, is used to assess the Company’s investment performance net of performance fee compensation. PRE differs from income (loss) before taxes computed in accordance with GAAP as it only includes performance fees, performance fee compensation and total investment and other income earned from the Consolidated Funds and non-consolidated funds.
Distributable earnings (“DE”), a non-GAAP measure, is an operating metric that assesses the Company’s performance without the effects of the Consolidated Funds and the impact of unrealized income and expenses, which generally fluctuate with fair value changes. Among other things, this metric also is used to assist in determining amounts potentially available for distribution. However, the declaration, payment, and determination of the amount of distributions to unitholders, if any, is at the sole discretion of the Company’s Board of Directors, which may change the distribution policy at any time. Distributable earnings is calculated as the sum of fee related earnings, realized performance fees, realized performance fee compensation, realized net investment and other income, and is reduced by expenses arising from transaction costs associated with acquisitions, placement fees and underwriting costs, expenses incurred in connection with corporate reorganization and depreciation. Distributable earnings differs from income before taxes computed in accordance with GAAP as it is typically presented before giving effect to unrealized performance fees, unrealized performance fee compensation, unrealized net investment income, amortization of intangibles and equity compensation expense. DE is presented prior to the effect of income taxes attributable to Ares Holdings, Inc. and to distributions made to the Company’s preferred unitholders, unless otherwise noted.
Management makes operating decisions and assesses the performance of each of the Company’s business segments based on financial and operating metrics and other data that is presented before giving effect to the consolidation of any of the Consolidated Funds. Consequently, all segment data excludes the assets, liabilities and operating results related to the Consolidated Funds and non‑consolidated funds.
39
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
The following table presents the financial results for the Company’s operating segments, as well as the OMG, for the
three months ended September 30, 2017
:
Credit Group
Private Equity Group
Real
Estate Group
Total
Segments
OMG
Total
Management fees (Credit Group includes ARCC Part I Fees of $24,036)
$
120,178
$
51,313
$
17,137
$
188,628
$
—
$
188,628
Other fees
5,668
449
27
6,144
—
6,144
Compensation and benefits
(46,551
)
(19,256
)
(11,398
)
(77,205
)
(27,577
)
(104,782
)
General, administrative and other expenses
(6,851
)
(4,655
)
(2,125
)
(13,631
)
(18,380
)
(32,011
)
Fee related earnings
72,444
27,851
3,641
103,936
(45,957
)
57,979
Performance fees—realized
3,296
173,304
2,389
178,989
—
178,989
Performance fees—unrealized
33,033
(142,822
)
20,366
(89,423
)
—
(89,423
)
Performance fee compensation—realized
(1,466
)
(138,657
)
(856
)
(140,979
)
—
(140,979
)
Performance fee compensation—unrealized
(19,820
)
114,395
(12,233
)
82,342
—
82,342
Net performance fees
15,043
6,220
9,666
30,929
—
30,929
Investment income—realized
6,206
14,268
1,997
22,471
18
22,489
Investment income (loss)—unrealized
(1,123
)
(8,421
)
(767
)
(10,311
)
4,357
(5,954
)
Interest and other investment income (expense)
(540
)
1,129
716
1,305
26
1,331
Interest expense
(3,277
)
(1,229
)
(396
)
(4,902
)
(441
)
(5,343
)
Net investment income
1,266
5,747
1,550
8,563
3,960
12,523
Performance related earnings
16,309
11,967
11,216
39,492
3,960
43,452
Economic net income
$
88,753
$
39,818
$
14,857
$
143,428
$
(41,997
)
$
101,431
Distributable earnings
$
73,120
$
75,809
$
4,736
$
153,665
$
(53,214
)
$
100,451
The following table presents the financial results for the Company’s operating segments, as well as the OMG, for the
three months ended September 30, 2016
:
Credit Group
Private Equity Group
Real
Estate Group
Total
Segments
OMG
Total
Management fees (Credit Group includes ARCC Part I Fees of $33,260)
$
115,794
$
35,183
$
17,819
$
168,796
$
—
$
168,796
Other fees
280
309
162
751
—
751
Compensation and benefits
(45,222
)
(16,697
)
(9,459
)
(71,378
)
(25,960
)
(97,338
)
General, administrative and other expenses
(7,274
)
(3,925
)
(2,289
)
(13,488
)
(13,386
)
(26,874
)
Fee related earnings
63,578
14,870
6,233
84,681
(39,346
)
45,335
Performance fees—realized
22,422
108,245
2,170
132,837
—
132,837
Performance fees—unrealized
11,152
16,569
4,647
32,368
—
32,368
Performance fee compensation—realized
(7,241
)
(86,537
)
—
(93,778
)
—
(93,778
)
Performance fee compensation—unrealized
(11,686
)
(13,387
)
(4,322
)
(29,395
)
—
(29,395
)
Net performance fees
14,647
24,890
2,495
42,032
—
42,032
Investment income (loss)—realized
588
11,267
(151
)
11,704
(20,005
)
(8,301
)
Investment income—unrealized
5,460
7,066
6,211
18,737
15,979
34,716
Interest and other investment income
5,940
417
714
7,071
15
7,086
Interest expense
(1,831
)
(1,399
)
(242
)
(3,472
)
(664
)
(4,136
)
Net investment income (loss)
10,157
17,351
6,532
34,040
(4,675
)
29,365
Performance related earnings
24,804
42,241
9,027
76,072
(4,675
)
71,397
Economic net income
$
88,382
$
57,111
$
15,260
$
160,753
$
(44,021
)
$
116,732
Distributable earnings
$
81,542
$
45,481
$
6,408
$
133,431
$
(66,696
)
$
66,735
40
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
The following table presents the financial results for the Company’s operating segments, as well as the OMG, for the
nine months ended September 30, 2017
:
Credit Group
Private Equity Group
Real
Estate Group
Total
Segments
OMG
Total
Management fees (Credit Group includes ARCC Part I Fees of $76,436)
$
354,179
$
147,559
$
49,231
$
550,969
$
—
$
550,969
Other fees
15,834
1,127
37
16,998
—
16,998
Compensation and benefits
(142,647
)
(50,862
)
(30,848
)
(224,357
)
(84,881
)
(309,238
)
General, administrative and other expenses
(22,766
)
(13,198
)
(7,947
)
(43,911
)
(56,729
)
(100,640
)
Fee related earnings
204,600
84,626
10,473
299,699
(141,610
)
158,089
Performance fees—realized
19,957
238,084
3,883
261,924
—
261,924
Performance fees—unrealized
41,062
118,162
64,243
223,467
—
223,467
Performance fee compensation—realized
(8,649
)
(189,571
)
(1,033
)
(199,253
)
—
(199,253
)
Performance fee compensation—unrealized
(27,357
)
(95,131
)
(39,303
)
(161,791
)
—
(161,791
)
Net performance fees
25,013
71,544
27,790
124,347
—
124,347
Investment income—realized
9,049
17,564
4,153
30,766
3,217
33,983
Investment income (loss)—unrealized
16
25,479
(77
)
25,418
222
25,640
Interest and other investment income
2,399
3,264
2,069
7,732
1,125
8,857
Interest expense
(8,800
)
(4,139
)
(1,257
)
(14,196
)
(1,380
)
(15,576
)
Net investment income
2,664
42,168
4,888
49,720
3,184
52,904
Performance related earnings
27,677
113,712
32,678
174,067
3,184
177,251
Economic net income
$
232,277
$
198,338
$
43,151
$
473,766
$
(138,426
)
$
335,340
Distributable earnings
$
204,402
$
145,696
$
12,596
$
362,694
$
(151,642
)
$
211,052
The following table presents the financial results for the Company’s operating segments, as well as the OMG, for the
nine months ended September 30, 2016
:
Credit Group
Private Equity Group
Real
Estate Group
Total
Segments
OMG
Total
Management fees (Credit Group includes ARCC Part I Fees of $90,884)
$
332,182
$
111,100
$
50,794
$
494,076
$
—
$
494,076
Other fees
939
983
855
2,777
—
2,777
Compensation and benefits
(135,068
)
(46,556
)
(31,327
)
(212,951
)
(77,225
)
(290,176
)
General, administrative and other expenses
(19,383
)
(10,489
)
(8,241
)
(38,113
)
(44,616
)
(82,729
)
Fee related earnings
178,670
55,038
12,081
245,789
(121,841
)
123,948
Performance fees—realized
44,624
171,024
5,142
220,790
—
220,790
Performance fees—unrealized
(1,544
)
109,848
10,030
118,334
—
118,334
Performance fee compensation—realized
(9,978
)
(136,761
)
(53
)
(146,792
)
—
(146,792
)
Performance fee compensation—unrealized
(9,853
)
(88,766
)
(8,328
)
(106,947
)
—
(106,947
)
Net performance fees
23,249
55,345
6,791
85,385
—
85,385
Investment income (loss)—realized
390
14,641
412
15,443
(20,093
)
(4,650
)
Investment income (loss)—unrealized
9,256
(1,030
)
7,943
16,169
4,460
20,629
Interest and other investment income (expense)
21,617
8,532
1,642
31,791
(53
)
31,738
Interest expense
(6,729
)
(4,201
)
(788
)
(11,718
)
(2,101
)
(13,819
)
Net investment income (loss)
24,534
17,942
9,209
51,685
(17,787
)
33,898
Performance related earnings
47,783
73,287
16,000
137,070
(17,787
)
119,283
Economic net income
$
226,453
$
128,325
$
28,081
$
382,859
$
(139,628
)
$
243,231
Distributable earnings
$
221,357
$
104,162
$
16,867
$
342,386
$
(157,550
)
$
184,836
41
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
The following table presents the components of the Company’s operating segments’ revenue, expenses and other income (expense):
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2017
2016
2017
2016
Segment Revenues
Management fees (includes ARCC Part I Fees of $24,036, $76,436 and $33,260, $90,884 for the three and nine months ended September 30, 2017 and 2016, respectively)
$
188,628
$
168,796
$
550,969
$
494,076
Other fees
6,144
751
16,998
2,777
Performance fees—realized
178,989
132,837
261,924
220,790
Performance fees—unrealized
(89,423
)
32,368
223,467
118,334
Total segment revenues
$
284,338
$
334,752
$
1,053,358
$
835,977
Segment Expenses
Compensation and benefits
$
77,205
$
71,378
$
224,357
$
212,951
General, administrative and other expenses
13,631
13,488
43,911
38,113
Performance fee compensation—realized
140,979
93,778
199,253
146,792
Performance fee compensation—unrealized
(82,342
)
29,395
161,791
106,947
Total segment expenses
$
149,473
$
208,039
$
629,312
$
504,803
Other Income (Expense)
Investment income—realized
$
22,471
$
11,704
$
30,766
$
15,443
Investment income (loss)—unrealized
(10,311
)
18,737
25,418
16,169
Interest and other investment income
1,305
7,071
7,732
31,791
Interest expense
(4,902
)
(3,472
)
(14,196
)
(11,718
)
Total other income
$
8,563
$
34,040
$
49,720
$
51,685
The following table reconciles segment revenue to Ares consolidated revenues:
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2017
2016
2017
2016
Total segment revenue
$
284,338
$
334,752
$
1,053,358
$
835,977
Revenue of Consolidated Funds eliminated in consolidation
(6,822
)
(5,986
)
(18,738
)
(13,439
)
Administrative fees(1)
7,352
6,618
26,090
19,984
Performance fees reclass(2)
(1,187
)
76
(1,428
)
(1,512
)
Revenue of non-controlling interests in consolidated
subsidiaries(3)
(10
)
—
(64
)
—
Total consolidated adjustments and reconciling items
(667
)
708
5,860
5,033
Total consolidated revenue
$
283,671
$
335,460
$
1,059,218
$
841,010
(1)
Represents administrative fees that are presented in administrative and other fees in the Company’s Condensed Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
(2)
Related to performance fees for AREA Sponsor Holdings LLC, an investment pool. Changes in value of this investment are reflected within other income (expense) in the Company’s Condensed Consolidated Statements of Operations.
(3)
Adjustments for administrative fees reimbursed and other revenue items attributable to certain of our joint venture partners.
42
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
The following table reconciles segment expenses to Ares consolidated expenses:
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2017
2016
2017
2016
Total segment expenses
$
149,473
$
208,039
$
629,312
$
504,803
Expenses of Consolidated Funds added in consolidation
25,862
16,068
45,196
27,334
Expenses of Consolidated Funds eliminated in consolidation
(6,823
)
(5,980
)
(17,724
)
(16,320
)
Administrative fees(1)
7,352
6,618
26,090
19,984
OMG expenses
45,957
39,346
141,610
121,841
Acquisition and merger-related expenses
2,818
79
278,878
432
Equity compensation expense
18,091
8,476
52,097
27,185
Placement fees and underwriting costs
4,495
2,202
14,317
4,886
Amortization of intangibles
3,651
6,378
14,200
20,762
Depreciation expense
3,468
2,148
9,458
5,940
Expenses of non-controlling interests in consolidated subsidiaries(2)
(217
)
—
357
—
Total consolidation adjustments and reconciling items
104,654
75,335
564,479
212,044
Total consolidated expenses
$
254,127
$
283,374
$
1,193,791
$
716,847
(1)
Represents administrative fees that are presented in administrative and other fees in the Company’s Condensed Consolidated Statements of Operations and are netted against the respective expenses for segment reporting.
(2)
Adjustments to eliminate costs being borne by certain of our joint venture partners.
The following table reconciles segment other income (expense) to Ares consolidated other income:
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2017
2016
2017
2016
Total other income
$
8,563
$
34,040
$
49,720
$
51,685
Other income from Consolidated Funds added in consolidation, net
55,227
30,181
90,522
14,545
Other income (expense) from Consolidated Funds eliminated in consolidation, net
(9,973
)
(5,549
)
(16,847
)
6,125
Other income of non-controlling interests in consolidated subsidiaries
9
—
14
—
OMG other expense
3,960
(4,675
)
3,184
(17,787
)
Performance fee reclass(1)
1,187
(76
)
1,428
1,512
Changes in fair value of contingent consideration
(60
)
17,690
20,156
17,486
Other non-cash expense
—
1,728
—
1,728
Offering costs
(33
)
—
(688
)
—
Total consolidation adjustments and reconciling items
50,317
39,299
97,769
23,609
Total consolidated other income
$
58,880
$
73,339
$
147,489
$
75,294
(1)
Related to performance fees for AREA Sponsor Holdings LLC. Changes in value of this investment are reflected within other (income) expense in the Company’s Condensed Consolidated Statements of Operations.
43
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
The following table presents the reconciliation of income before taxes as reported in the Condensed Consolidated Statements of Operations to segment results of ENI, FRE, PRE and DE:
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2017
2016
2017
2016
Economic net income
Income before taxes
$
88,424
$
125,425
$
12,916
$
199,457
Adjustments:
Amortization of intangibles
3,651
6,378
14,200
20,762
Depreciation expense
3,468
2,148
9,458
5,940
Equity compensation expenses
18,091
8,476
52,097
27,185
Acquisition and merger-related expenses
2,878
(17,611
)
258,722
(17,054
)
Placement fees and underwriting costs
4,495
2,202
14,317
4,886
OMG expenses, net
41,997
44,021
138,426
139,628
Offering costs
33
—
688
—
Other non-cash expense
—
(1,728
)
—
(1,728
)
(Income) loss before taxes of non-controlling interests in consolidated subsidiaries
(216
)
—
407
—
(Income) loss before taxes of non-controlling interests in Consolidated Funds, net of eliminations
(19,393
)
(8,558
)
(27,465
)
3,783
Total consolidation adjustments and reconciling items
55,004
35,328
460,850
183,402
Economic net income
143,428
160,753
473,766
382,859
Total performance fees income - realized
(178,989
)
(132,837
)
(261,924
)
(220,790
)
Total performance fees income - unrealized
89,423
(32,368
)
(223,467
)
(118,334
)
Total performance fee compensation - realized
140,979
93,778
199,253
146,792
Total performance fee compensation - unrealized
(82,342
)
29,395
161,791
106,947
Total investment income
(8,563
)
(34,040
)
(49,720
)
(51,685
)
Fee related earnings
103,936
84,681
299,699
245,789
Performance fees—realized
178,989
132,837
261,924
220,790
Performance fee compensation—realized
(140,979
)
(93,778
)
(199,253
)
(146,792
)
Investment and other income realized, net
21,160
14,777
27,067
33,605
Additional adjustments:
Dividend equivalent(1)
(3,540
)
(1,649
)
(7,741
)
(3,039
)
One-time acquisition costs(1)
(12
)
(12
)
(35
)
(294
)
Income tax expense(1)
(343
)
(292
)
(950
)
(773
)
Non-cash items
397
36
533
883
Placement fees and underwriting costs(1)
(4,495
)
(2,209
)
(14,317
)
(4,894
)
Depreciation and amortization(1)
(1,448
)
(960
)
(4,233
)
(2,889
)
Distributable earnings
$
153,665
$
133,431
$
362,694
$
342,386
Performance related earnings
Economic net income
$
143,428
$
160,753
$
473,766
$
382,859
Less: fee related earnings
(103,936
)
(84,681
)
(299,699
)
(245,789
)
Performance related earnings
$
39,492
$
76,072
$
174,067
$
137,070
(1)
Certain costs are reduced by the amounts attributable to OMG, which is excluded from segment results.
44
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
15. CONSOLIDATION
Investments in Consolidated Variable Interest Entities
The Company consolidates entities in which the Company has a variable interest and, as the general partner or investment manager, has both the power to direct the most significant activities and a potentially significant economic interest. Investments in the consolidated VIEs are reported at their carrying value, which approximates fair value, and represents the Company’s maximum exposure to loss.
Investments in Non-Consolidated Variable Interest Entities
The Company holds interests in certain VIEs that are not consolidated as the Company is not the primary beneficiary. The Company's interest in such entities generally is in the form of direct equity interests, fixed fee arrangements or both. The maximum exposure to loss represents the potential loss of assets by the Company relating to these non-consolidated entities. Investments in the non-consolidated VIEs are carried at fair value.
The Company's interests and the Consolidated Funds' interests in consolidated and non-consolidated VIEs, as presented in the Condensed Consolidated Statements of Financial Condition, and their respective maximum exposure to loss relating to non-consolidated VIEs are as follows:
As of September 30,
As of December 31,
2017
2016
Maximum exposure to loss attributable to the Company's investment in non-consolidated VIEs
$
364,860
$
268,950
Maximum exposure to loss attributable to the Company's investment in consolidated VIEs
$
162,295
$
153,746
Assets of consolidated VIEs
$
5,760,754
$
3,822,010
Liabilities of consolidated VIEs
$
5,152,179
$
3,360,329
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2017
2016
2017
2016
Net income (loss) attributable to non-controlling interests related to consolidated VIEs
$
18,195
$
7,861
$
25,403
$
(3,064
)
45
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
CONSOLIDATING SCHEDULES
The following supplemental financial information illustrates the consolidating effects of the Consolidated Funds on the Company's financial condition as of
September 30, 2017
and
December 31, 2016
and results from operations for the
three and nine months
ended
September 30, 2017
and
2016
.
As of September 30, 2017
Consolidated
Company
Entities
Consolidated
Funds
Eliminations
Consolidated
Assets
Cash and cash equivalents
$
186,437
$
—
$
—
$
186,437
Investments (includes fair value investments of $581,614)
746,990
—
(162,295
)
584,695
Performance fees receivable
1,001,581
—
(4,003
)
997,578
Due from affiliates
166,214
—
(4,782
)
161,432
Deferred tax asset, net
36,661
—
—
36,661
Other assets
103,885
—
—
103,885
Intangible assets, net
44,115
—
—
44,115
Goodwill
143,880
—
—
143,880
Assets of Consolidated Funds
Cash and cash equivalents
—
799,609
—
799,609
Investments, at fair value
—
4,915,029
—
4,915,029
Due from affiliates
—
8,047
—
8,047
Dividends and interest receivable
—
10,061
—
10,061
Receivable for securities sold
—
25,926
—
25,926
Other assets
—
2,082
—
2,082
Total assets
$
2,429,763
$
5,760,754
$
(171,080
)
$
8,019,437
Liabilities
Accounts payable, accrued expenses and other liabilities
$
94,351
$
—
$
—
$
94,351
Accrued compensation
133,799
—
—
133,799
Due to affiliates
17,207
—
—
17,207
Performance fee compensation payable
780,201
—
—
780,201
Debt obligations
486,007
—
—
486,007
Liabilities of Consolidated Funds
Accounts payable, accrued expenses and other liabilities
—
50,992
—
50,992
Due to affiliates
—
8,786
(8,786
)
—
Payable for securities purchased
—
481,055
—
481,055
CLO loan obligations, at fair value
—
4,490,085
(13,442
)
4,476,643
Fund borrowings
—
121,261
—
121,261
Total liabilities
1,511,565
5,152,179
(22,228
)
6,641,516
Commitments and contingencies
Preferred equity (12,400,000 units issued and outstanding)
298,761
—
—
298,761
Non-controlling interest in Consolidated Funds
—
608,575
(148,852
)
459,723
Non-controlling interest in Ares Operating Group entities
348,513
—
—
348,513
Controlling interest in Ares Management, L.P.:
Partners' capital (82,211,302 units issued and outstanding)
275,410
—
—
275,410
Accumulated other comprehensive loss, net of tax
(4,486
)
—
—
(4,486
)
Total controlling interest in Ares Management, L.P.
270,924
—
—
270,924
Total equity
918,198
608,575
(148,852
)
1,377,921
Total liabilities and equity
$
2,429,763
$
5,760,754
$
(171,080
)
$
8,019,437
46
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
As of December 31, 2016
Consolidated
Company
Entities
Consolidated
Funds
Eliminations
Consolidated
Assets
Cash and cash equivalents
$
342,861
$
—
$
—
$
342,861
Investments (includes fair value investments of $448,336)
622,215
—
(153,744
)
468,471
Performance fees receivable
767,429
—
(8,330
)
759,099
Due from affiliates
169,252
—
(6,316
)
162,936
Deferred tax asset, net
6,731
—
—
6,731
Other assets
65,565
—
—
65,565
Intangible assets, net
58,315
—
—
58,315
Goodwill
143,724
—
—
143,724
Assets of Consolidated Funds
Cash and cash equivalents
—
455,280
—
455,280
Investments, at fair value
—
3,330,203
—
3,330,203
Due from affiliates
—
3,592
—
3,592
Dividends and interest receivable
—
8,479
—
8,479
Receivable for securities sold
—
21,955
—
21,955
Other assets
—
2,501
—
2,501
Total assets
$
2,176,092
$
3,822,010
$
(168,390
)
$
5,829,712
Liabilities
Accounts payable, accrued expenses and other liabilities
$
83,336
$
—
$
—
$
83,336
Accrued compensation
131,736
—
—
131,736
Due to affiliates
17,959
—
(395
)
17,564
Performance fee compensation payable
598,050
—
—
598,050
Debt obligations
305,784
—
—
305,784
Liabilities of Consolidated Funds
Accounts payable, accrued expenses and other liabilities
—
21,056
—
21,056
Due to affiliates
—
10,599
(10,599
)
—
Payable for securities purchased
—
208,742
—
208,742
CLO loan obligations, at fair value
—
3,064,862
(33,750
)
3,031,112
Fund borrowings
—
55,070
—
55,070
Total liabilities
1,136,865
3,360,329
(44,744
)
4,452,450
Commitments and contingencies
Preferred equity (12,400,000 units issued and outstanding)
298,761
—
—
298,761
Non-controlling interest in Consolidated Funds
—
461,681
(123,646
)
338,035
Non-controlling interest in Ares Operating Group entities
447,615
—
—
447,615
Controlling interest in Ares Management, L.P.:
Partners' capital (80,814,732 units issued and outstanding)
301,790
—
—
301,790
Accumulated other comprehensive loss, net of tax
(8,939
)
—
—
(8,939
)
Total controlling interest in Ares Management, L.P.
292,851
—
—
292,851
Total equity
1,039,227
461,681
(123,646
)
1,377,262
Total liabilities and equity
$
2,176,092
$
3,822,010
$
(168,390
)
$
5,829,712
47
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
For the Three Months Ended September 30, 2017
Consolidated
Company
Entities
Consolidated
Funds
Eliminations
Consolidated
Revenues
Management fees (includes ARCC Part I Fees of $24,036)
$
188,628
$
—
$
(5,451
)
$
183,177
Performance fees
88,379
—
(1,371
)
87,008
Administrative and other fees
13,486
—
—
13,486
Total revenues
290,493
—
(6,822
)
283,671
Expenses
Compensation and benefits
129,347
—
—
129,347
Performance fee compensation
58,637
—
—
58,637
General, administrative and other expense
47,104
—
—
47,104
Expenses of the Consolidated Funds
—
25,862
(6,823
)
19,039
Total expenses
235,088
25,862
(6,823
)
254,127
Other income (expense)
Investment income and net interest expense (includes interest expense of $5,343)
(1,606
)
—
(225
)
(1,831
)
Other expense, net
(2,492
)
—
—
(2,492
)
Net realized and unrealized gain on investments
17,724
—
(10,515
)
7,209
Investment income and net interest income of the Consolidated Funds (includes interest expense of $28,127)
—
7,169
12,885
20,054
Net realized and unrealized gain on investments of the Consolidated Funds
—
48,058
(12,118
)
35,940
Total other income
13,626
55,227
(9,973
)
58,880
Income before taxes
69,031
29,365
(9,972
)
88,424
Income tax expense
3,354
1,198
—
4,552
Net income
65,677
28,167
(9,972
)
83,872
Less: Net income attributable to non-controlling interests in Consolidated Funds
—
28,167
(9,972
)
18,195
Less: Net income attributable to non-controlling interests in Ares Operating Group entities
37,839
—
—
37,839
Net income attributable to Ares Management, L.P.
27,838
—
—
27,838
Less: Preferred equity distributions paid
5,425
—
—
5,425
Net income attributable to Ares Management, L.P. common unitholders
$
22,413
$
—
$
—
$
22,413
48
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
For the Three Months Ended September 30, 2016
Consolidated
Company
Entities
Consolidated
Funds
Eliminations
Consolidated
Revenues
Management fees (includes ARCC Part I Fees of $33,260)
$
168,796
$
—
$
(5,187
)
$
163,609
Performance fees
165,281
—
(799
)
164,482
Administrative and other fees
7,369
—
—
7,369
Total revenues
341,446
—
(5,986
)
335,460
Expenses
Compensation and benefits
111,916
—
—
111,916
Performance fee compensation
123,173
—
—
123,173
General, administrative and other expense
38,197
—
—
38,197
Expenses of the Consolidated Funds
—
16,068
(5,980
)
10,088
Total expenses
273,286
16,068
(5,980
)
283,374
Other income (expense)
Investment income and net interest expense (includes interest expense of $4,136)
(675
)
—
(1,006
)
(1,681
)
Other income, net
23,042
—
—
23,042
Net realized and unrealized gain on investments
26,340
—
(6,982
)
19,358
Investment income and net interest income of the Consolidated Funds (includes interest expense of $26,413)
—
6,525
2,212
8,737
Net realized and unrealized gain on investments of the Consolidated Funds
—
23,656
227
23,883
Total other income
48,707
30,181
(5,549
)
73,339
Income before taxes
116,867
14,113
(5,555
)
125,425
Income tax expense
6,944
697
—
7,641
Net income
109,923
13,416
(5,555
)
117,784
Less: Net income attributable to non-controlling interests in Consolidated Funds
—
13,416
(5,555
)
7,861
Less: Net income attributable to redeemable interests in Ares Operating Group entities
107
—
—
107
Less: Net income attributable to non-controlling interests in Ares Operating Group entities
66,511
—
—
66,511
Net income attributable to Ares Management, L.P.
43,305
—
—
43,305
Less: Preferred equity distributions paid
6,751
—
—
6,751
Net income attributable to Ares Management, L.P. common unitholders
$
36,554
$
—
$
—
$
36,554
49
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
For the Nine Months Ended September 30, 2017
Consolidated
Company
Entities
Consolidated
Funds
Eliminations
Consolidated
Revenues
Management fees (includes ARCC Part I Fees of $76,436)
$
550,969
$
—
$
(14,979
)
$
535,990
Performance fees
483,963
—
(3,759
)
480,204
Administrative and other fees
43,024
—
—
43,024
Total revenues
1,077,956
—
(18,738
)
1,059,218
Expenses
Compensation and benefits
384,905
—
—
384,905
Performance fee compensation
361,044
—
—
361,044
General, administrative and other expense
145,193
—
—
145,193
Transaction support expense
275,177
—
—
275,177
Expenses of the Consolidated Funds
—
45,196
(17,724
)
27,472
Total expenses
1,166,319
45,196
(17,724
)
1,193,791
Other income (expense)
Investment income and net interest expense (includes interest expense of $15,576)
(4,064
)
—
(2,154
)
(6,218
)
Other income, net
16,826
—
—
16,826
Net realized and unrealized gain on investments
61,052
—
(21,109
)
39,943
Investment income and net interest income of the Consolidated Funds (includes interest expense of $86,324)
—
11,072
30,603
41,675
Net realized and unrealized gain on investments of the Consolidated Funds
—
79,450
(24,187
)
55,263
Total other income
73,814
90,522
(16,847
)
147,489
Income (loss) before taxes
(14,549
)
45,326
(17,861
)
12,916
Income tax expense (benefit)
(30,521
)
2,062
—
(28,459
)
Net income
15,972
43,264
(17,861
)
41,375
Less: Net income attributable to non-controlling interests in Consolidated Funds
—
43,264
(17,861
)
25,403
Less: Net loss attributable to non-controlling interests in Ares Operating Group entities
(20,610
)
—
—
(20,610
)
Net income attributable to Ares Management, L.P.
36,582
—
—
36,582
Less: Preferred equity distributions paid
16,275
—
—
16,275
Net income attributable to Ares Management, L.P. common unitholders
$
20,307
$
—
$
—
$
20,307
50
Table of Contents
Ares Management, L.P.
Notes to the Unaudited Condensed Consolidated Financial Statements (Continued)
(Dollars in Thousands, Except Share Data and As Otherwise Noted)
For the Nine Months Ended September 30, 2016
Consolidated
Company
Entities
Consolidated
Funds
Eliminations
Consolidated
Revenues
Management fees (includes ARCC Part I Fees of $90,884)
$
494,076
$
—
$
(13,513
)
$
480,563
Performance fees
337,612
—
74
337,686
Administrative and other fees
22,761
—
—
22,761
Total revenues
854,449
—
(13,439
)
841,010
Expenses
Compensation and benefits
335,249
—
—
335,249
Performance fee compensation
253,739
—
—
253,739
General, administrative and other expense
116,845
—
—
116,845
Expenses of the Consolidated Funds
—
27,334
(16,320
)
11,014
Total expenses
705,833
27,334
(16,320
)
716,847
Other income (expense)
Investment income and net interest income (expense) (includes interest expense of $13,819)
3,177
—
(3,224
)
(47
)
Other income, net
33,956
—
—
33,956
Net realized and unrealized gain on investments
17,491
—
3,858
21,349
Investment income and net interest income of the Consolidated Funds (includes interest expense of $67,469)
—
20,133
5,626
25,759
Net realized and unrealized loss on investments of the Consolidated Funds
—
(5,588
)
(135
)
(5,723
)
Total other income
54,624
14,545
6,125
75,294
Income (loss) before taxes
203,240
(12,789
)
9,006
199,457
Income tax expense (benefit)
8,587
(719
)
—
7,868
Net income (loss)
194,653
(12,070
)
9,006
191,589
Less: Net loss attributable to non-controlling interests in Consolidated Funds
—
(12,070
)
9,006
(3,064
)
Less: Net income attributable to redeemable interests in Ares Operating Group entities
456
—
—
456
Less: Net income attributable to non-controlling interests in Ares Operating Group entities
116,404
—
—
116,404
Net income attributable to Ares Management, L.P.
77,793
—
—
77,793
Less: Preferred equity distributions paid
6,751
—
—
6,751
Net income attributable to Ares Management, L.P. common unitholders
$
71,042
$
—
$
—
$
71,042
16. SUBSEQUENT EVENTS
The Company evaluated all events or transactions that occurred after
September 30, 2017
through the date the condensed consolidated financial statements were issued. During this period the Company had the following material subsequent events that require disclosure:
In November 2017, the board of directors of the Company's general partner declared a quarterly distribution of
$0.41
per common unit to common unitholders of record at the close of business on
November 17, 2017
, with a payment date of
December 1, 2017
.
In November 2017, the board of directors of the Company's general partner declared a quarterly distribution of
$0.4375
per preferred equity unit to preferred equity unitholders of record at the close of business on
December 15, 2017
, with a payment date of
December 31, 2017
.
51
Table of Contents
Item 2. Management’s Discussion And Analysis
Of Financial Condition And Results Of Operations
Ares Management, L.P. is a Delaware limited partnership formed on November 15, 2013. Unless the context otherwise requires, references to “we,” “us,” “our,” “the Partnership” and “the Company” are intended to mean the business and operations of Ares Management, L.P. and its consolidated subsidiaries. The following discussion analyzes the financial condition and results of operations of the Partnership. “Consolidated Funds” refers collectively to certain Ares‑affiliated funds, related co‑ investment entities and certain CLOs that are required under generally accepted accounting principles in the United States (“GAAP”) to be consolidated in our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q. Additional terms used by the Company are defined in the Glossary and throughout the Management's Discussion and Analysis in this Quarterly Report on Form 10-Q.
The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements and the related notes included in this Quarterly Report on Form 10‑Q and the audited consolidated financial statements and the related notes included in the 2016 Annual Report on Form 10-K of Ares Management, L.P.
Amounts and percentages presented throughout our discussion and analysis of financial condition and results of operations may reflect rounded results in thousands (unless otherwise indicated) and consequently, totals may not appear to sum.
Our Business
We are a leading global alternative asset manager that operates through three distinct but complementary investment groups, which are our reportable segments. Our reportable segments are Credit Group, Private Equity Group and Real Estate Group. For a detailed description of our reportable segments, see Note 14, "Segment Reporting," to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q. During the
nine months
ended
September 30, 2017
, we reclassified certain expenses from OMG to our operating segments. Historical results have been modified to conform to the current period presentation.
The focus of our business model is to provide our investment management capabilities through various funds and products that meet the needs of a wide range of institutional and retail investors. Our revenues consist primarily of management fees and performance fees, as well as investment income and administrative expense reimbursements. Management fees are generally based on a defined percentage of average fair value of assets, total commitments, invested capital, net asset value, net investment income or par value of the investment portfolios we manage. Performance fees are based on certain specific hurdle rates as defined in the funds' applicable investment management or partnership agreements and represent either an incentive fee or carried interest. Other income (expense) typically represents the investment income, realized gains (losses) and unrealized appreciation (depreciation) resulting from the investments of the Company and the Consolidated Funds, as well as interest expense. We provide administrative services to certain of our affiliated funds that are presented within administrative and other fees for GAAP reporting, but are presented net of respective expenses for segment reporting purposes. We also receive transaction fees from certain affiliated funds for activities related to fund transactions, such as loan originations. In accordance with GAAP, we are required to consolidate those funds in which we hold a significant economic interest and substantive control rights. However, for segment reporting purposes, we present revenues and expenses on a combined segment basis, which shows the results of our reportable segments without giving effect to the consolidation of the funds. Accordingly, our segment revenues consist of management fees, other income, realized and unrealized performance fees, and net investment income. Our segment expenses consist of compensation and benefits, net of administrative fees, general, administrative and other expenses, net of administrative fees, as well as realized and unrealized performance fee compensation.
Trends Affecting Our Business
We believe that our disciplined investment philosophy across our three distinct but complementary investment groups contributes to the stability of our firm’s performance throughout market cycles. Additionally, approximately
75%
of our assets under management were in funds with a contractual life of three years or more and approximately
49%
were in funds with a contractual life of seven years or more. As of
September 30, 2017
,
our funds have a stable base of committed capital enabling us to invest in assets with a long term focus over different points in a market cycle and to take advantage of market volatility. However, our results of operations, including the fair value of our AUM, are affected by a variety of factors, including conditions in the global financial markets and the economic and political environments, particularly in the United States and Western Europe.
Credit markets continued to advance through the third quarter of 2017 in the face of various headwinds as healthy corporate fundamentals, fiscal policy optimism and benign macroeconomic volatility supported investor sentiment. Despite elevated concerns around shifting monetary policy, ongoing geopolitical tensions and the impact of Hurricanes Harvey and Irma, capital markets
52
Table of Contents
were resilient and credit spreads tightened throughout the quarter. As a result, the high yield market experienced solid returns of 2.04% as measured by the BofA Merrill Lynch U.S. High Yield Master II Index ("H0A0") for the third quarter of 2017, with commodity related sectors delivering outsized returns amid rebounding oil prices. Leveraged loans continued to benefit from robust CLO formation, the overwhelming driver of loan demand during the quarter and as a result, the Credit Suisse Leveraged Loan Index ("CSLLI") returned 1.06% for the third quarter of 2017. Against a backdrop of improving corporate earnings and increasing hopes for tax reform, equities (measured by the S&P 500 Index) reached record highs in September 2017 and returned 4.48% for the quarter, marking the eighth consecutive quarter of gains for the index.
Additionally, European markets showed notable stability during the third quarter of 2017 as improving growth prospects and employment data in the region seemed to offset geopolitical and monetary policy concerns.
For our businesses, these markets and economies have created opportunities, particularly for the Credit Group’s direct lending and liquid alternative credit strategies, which utilize flexible investment mandates to manage portfolios through market cycles. As market conditions shift and default risk and interest rate risk come under greater focus, having the ability to move up and down the capital structure enables the Credit Group to reduce risk and enhance returns. Similarly, given our broad capabilities in leveraged loans, such flexibility enables our Credit Group to reduce sensitivities to changing interest rates by increasing allocations to floating rate leveraged loans. On a market value basis, approximately 76% of the debt assets within our Credit Group are floating rate instruments, which we believe helps mitigate volatility associated with changes in the treasury curve.
Notwithstanding the potential opportunities represented by market volatility, future earnings, cash flows and distributions are affected by a range of factors, including realizations of our funds’ investments, which are subject to significant fluctuations from period to period.
See "Item 1A. Risk Factors" in our Annual Report on Form 10-K for the year ended December 31, 2016 and Item 1A. herein, for a discussion of the risks to which our businesses are subject.
ARCC and American Capital, Ltd. Merger Agreement
On January 3, 2017, ARCC completed its acquisition of American Capital, Ltd. ("ACAS") pursuant to a definitive merger agreement entered into in May 2016 (the "ARCC-ACAS Transaction"). To support the ARCC-ACAS Transaction, we, through our subsidiary Ares Capital Management LLC, which serves as the investment adviser to ARCC, provided $275.2 million of cash consideration to ACAS shareholders upon the closing of the ARCC-ACAS Transaction in accordance with the terms and conditions of the merger agreement. In addition, we agreed to waive up to $10 million per quarter of ARCC's Part I Fees for ten calendar quarters, which began in the second quarter of 2017. We received a favorable private letter ruling from the IRS in the second quarter of 2017 which supports the full deductibility of the $275.2 million support payment in the 2017 tax year.
Consolidation and Deconsolidation of Ares Funds
Pursuant to GAAP, we consolidate the Consolidated Funds into our financial results as presented in this Quarterly Report on Form 10‑Q. These funds represented approximately
6.0%
of our AUM as of
September 30, 2017
,
2.7%
of our management fees and
0.8%
of our performance fees for the
nine months ended September 30, 2017
. As of
September 30, 2017
, we consolidated nine CLOs and 11 private funds, and as of
September 30, 2016
, we consolidated six CLOs and nine private funds. Four of the CLOs as of
September 30, 2017
were consolidated through risk retention vehicles.
The consolidation of these funds significantly impacted interest and other income of Consolidated Funds, interest and other expenses of Consolidated Funds, net investment gains (losses) of Consolidated Funds and non-controlling interests in Consolidated Funds, among others, for the
three and nine months
ended
September 30, 2017
and
2016
. Further, the consolidation of these funds may impact our management fees and performance fees reported under GAAP to the extent these fees are eliminated upon consolidation. For the actual impact that consolidation had on our results, see the Consolidating Schedules within Note 15, “Consolidation”, to our condensed consolidated financial statements included herein.
The assets and liabilities of our Consolidated Funds are held within separate legal entities and, as a result, the liabilities of our Consolidated Funds are non-recourse to us. Generally, the consolidation of our Consolidated Funds has a significant gross-up effect on our assets, liabilities and cash flows but has no direct net effect on the net income attributable to us. The net economic ownership interests of our Consolidated Funds, to which we have no economic rights, are reflected as non-controlling interests in the Consolidated Funds in our condensed consolidated financial statements.
53
Table of Contents
We generally deconsolidate funds we advise and CLOs when we are no longer deemed to have a controlling interest in the entity. During the
nine months ended September 30, 2017
, there was one entity liquidated/dissolved, and no non-VIEs experienced a significant change in ownership or control that resulted in deconsolidation during the period.
The performance of our Consolidated Funds is not necessarily consistent with, or representative of, the combined performance trends of all of our funds.
Managing Business Performance
Non‑GAAP Financial Measures
We use the following non-GAAP measures to assess and track our performance:
•
Economic Net Income (ENI)
•
Fee Related Earnings (FRE)
•
Performance Related Earnings (PRE)
•
Distributable Earnings (DE)
The specific components and calculations of these non‑GAAP measures are discussed in greater detail in Note 14, "Segment Reporting," to our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q. These non‑GAAP financial measures supplement and should be considered in addition to and not in lieu of the results of operations, presented and discussed further under “Results of Operations—Consolidated Results of Operations", which are prepared in accordance with GAAP. For a reconciliation of these measures to the most comparable measure in accordance with GAAP, see Note 14, “Segment Reporting,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q.
Operating Metrics
We monitor certain operating metrics that are common to the alternative asset management industry, which are discussed below.
Assets Under Management
Assets under management refers to the assets we manage. We view AUM as a metric to measure our investment and fundraising performance as it reflects assets generally at fair value plus available uncalled capital. For our funds other than CLOs, our AUM equals the sum of the following:
•
net asset value (“NAV”) of such funds;
•
the drawn and undrawn debt (at the fund‑level including amounts subject to restrictions); and
•
uncalled committed capital (including commitments to funds that have yet to commence their investment periods).
NAV refers to the fair value of all the assets of a fund less the fair value of all liabilities of the fund.
For funds that are CLOs, our AUM is equal to subordinated notes (equity) plus all drawn and undrawn debt tranches.
54
Table of Contents
The tables below provide the period-to-period rollforwards of our total AUM by segment for the
three months ended September 30, 2017
and
2016
(in millions):
Credit Group
Private Equity Group
Real Estate Group
Total AUM
Balance at 6/30/2017
$
67,447
$
25,770
$
10,792
$
104,009
Net new par/equity commitments
2,624
—
246
2,870
Net new debt commitments
2,603
—
—
2,603
Distributions
(3,312
)
(1,373
)
(642
)
(5,327
)
Change in fund value
1,115
178
197
1,490
Balance at 9/30/2017
$
70,477
$
24,575
$
10,593
$
105,645
Average AUM(1)
$
68,963
$
25,173
$
10,693
$
104,829
Credit Group
Private Equity Group
Real Estate Group
Total AUM
Balance at 6/30/2016
$
60,325
$
24,814
$
10,124
$
95,263
Net new par/equity commitments
1,755
10
273
2,038
Net new debt commitments
2,161
—
125
2,286
Distributions
(3,005
)
(841
)
(257
)
(4,103
)
Change in fund value
808
893
132
1,833
Balance at 9/30/2016
$
62,044
$
24,876
$
10,397
$
97,317
Average AUM(1)
$
61,185
$
24,846
$
10,262
$
96,293
(1) Represents the quarterly average of beginning and ending balances.
The tables below provide the period-to-period rollforwards of our total AUM by segment for the
nine months
ended
September 30, 2017
and
2016
(in millions):
Credit Group
Private Equity Group
Real Estate Group
Total AUM
Balance at 12/31/2016
$
60,466
$
25,041
$
9,752
$
95,259
Acquisitions
3,605
—
—
3,605
Net new par/equity commitments
6,981
323
767
8,071
Net new debt commitments
5,338
—
509
5,847
Distributions
(8,967
)
(2,676
)
(1,017
)
(12,660
)
Change in fund value
3,054
1,887
582
5,523
Balance at 9/30/2017
$
70,477
$
24,575
$
10,593
$
105,645
Average AUM(1)
$
65,906
$
25,011
$
10,270
$
101,187
Credit Group
Private Equity Group
Real Estate Group
Total AUM
Balance at 12/31/2015
$
60,386
$
22,978
$
10,268
$
93,632
Net new par/equity commitments
4,880
2,164
787
7,831
Net new debt commitments
3,703
—
225
3,928
Distributions
(8,610
)
(1,740
)
(1,125
)
(11,475
)
Change in fund value
1,685
1,474
242
3,401
Balance at 9/30/2016
$
62,044
$
24,876
$
10,397
$
97,317
Average AUM(1)
$
60,254
$
24,432
$
10,243
$
94,929
(1) Represents the quarterly average of beginning and ending balances.
Please refer to “— Results of Operations by Segment” for a more detailed presentation of AUM by segment for each of the periods presented.
55
Table of Contents
The graphs below present our Incentive Generating AUM and Incentive Eligible AUM by segment as of
September 30, 2016
and
2017
(in millions):
Credit
Private Equity
Real Estate
As of
September 30, 2017
and
2016
, our available capital, which we refer to as dry powder, was
$25.8 billion
and
$24.5 billion
, respectively, primarily attributable to our funds in the Credit Group and the Private Equity Group.
Fee Paying Assets Under Management
The following components generally comprise our FPAUM:
•
The amount of limited partner, third party capital commitments and debt commitments eligible to pay management fees for certain closed-end funds within the reinvestment period in the Credit Group, funds in the Private Equity Group and certain private funds in the Real Estate Group;
•
The amount of limited partner invested capital for the aforementioned closed-end funds beyond the reinvestment period as well as the structured assets funds in the Credit Group, certain managed accounts within their reinvestment period, the mezzanine fund in the Credit Group, European commingled funds in the Credit Group and co-invest vehicles in the Real Estate Group;
•
The gross amount of aggregate collateral balance, for CLOs, at par, adjusted for defaulted or discounted collateral; and
•
The portfolio value, gross asset value or NAV, adjusted in certain instances for cash or certain accrued expenses, for the remaining funds in the Credit Group, ARCC, certain managed accounts in the Credit Group and certain debt funds in the Real Estate Group.
The tables below provide the period‑to‑period rollforwards of our total FPAUM by segment for the
three months ended September 30, 2017
and
2016
(in millions):
Credit Group
Private Equity Group
Real Estate Group
Total
FPAUM Balance at 6/30/2017
$
46,509
$
17,292
$
6,654
$
70,455
Commitments
2,434
—
245
2,679
Subscriptions/deployment/increase in leverage
1,229
86
249
1,564
Redemptions/distributions/decrease in leverage
(2,354
)
(502
)
(216
)
(3,072
)
Change in fund value
816
(67
)
60
809
Change in fee basis
(12
)
(25
)
—
(37
)
FPAUM Balance at 9/30/2017
$
48,622
$
16,784
$
6,992
$
72,398
Average FPAUM(1)
$
47,567
$
17,039
$
6,824
$
71,430
56
Table of Contents
Credit Group
Private Equity Group
Real Estate Group
Total
FPAUM Balance at 6/30/2016
$
40,586
$
11,853
$
6,644
$
59,083
Commitments
1,069
10
251
1,330
Subscriptions/deployment/increase in leverage
1,040
41
60
1,141
Redemptions/distributions/decrease in leverage
(1,462
)
(275
)
(212
)
(1,949
)
Change in fund value
629
—
(13
)
616
Change in fee basis
—
(264
)
—
(264
)
FPAUM Balance at 9/30/2016
$
41,862
$
11,365
$
6,730
$
59,957
Average FPAUM(1)
$
41,225
$
11,610
$
6,688
$
59,523
(1) Represents the quarterly average of beginning and ending balances.
The tables below provide the period‑to‑period rollforwards of our total FPAUM by segment for the
nine months
ended
September 30, 2017
and
2016
(in millions):
Credit Group
Private Equity Group
Real Estate Group
Total
FPAUM Balance at 12/31/2016
$
42,709
$
11,314
$
6,540
$
60,563
Acquisitions
2,789
—
—
2,789
Commitments
4,219
7,922
635
12,776
Subscriptions/deployment/increase in leverage
3,511
923
459
4,893
Redemptions/distributions/decrease in leverage
(6,856
)
(1,420
)
(487
)
(8,763
)
Change in fund value
2,037
(403
)
130
1,764
Change in fee basis
213
(1,552
)
(285
)
(1,624
)
FPAUM Balance at 9/30/2017
$
48,622
$
16,784
$
6,992
$
72,398
Average FPAUM(1)
$
45,884
$
15,644
$
6,636
$
68,164
Credit Group
Private Equity Group
Real Estate Group
Total
FPAUM Balance at 12/31/2015
$
39,925
$
12,462
$
6,757
$
59,144
Commitments
2,340
10
424
2,774
Subscriptions/deployment/increase in leverage
2,870
63
326
3,259
Redemptions/distributions/decrease in leverage
(4,443
)
(436
)
(600
)
(5,479
)
Change in fund value
1,230
(168
)
(54
)
1,008
Change in fee basis
(60
)
(566
)
(123
)
(749
)
FPAUM Balance at 9/30/2016
$
41,862
$
11,365
$
6,730
$
59,957
Average FPAUM(1)
$
40,495
$
11,923
$
6,702
$
59,120
(1) Represents the quarterly average of beginning and ending balances.
Please refer to “— Results of Operations by Segment” for detailed information by segment of the activity affecting total FPAUM for each of the periods presented.
57
Table of Contents
The charts below present FPAUM by its fee basis as of
September 30, 2016
and
2017
(in millions):
FPAUM: $59,957
FPAUM: $72,398
The components of our AUM, including the portion that is FPAUM, are presented below as of
September 30, 2016
and
2017
(in millions):
AUM: $97,317
AUM: $105,645
(1) Includes
$5.7 billion
and
$8.0 billion
of AUM of funds from which we indirectly earn management fees as of
September 30, 2017
and
2016
, respectively.
58
Table of Contents
Fund Performance Metrics
Fund performance information for our investment funds that are considered to be “significant funds” is included throughout this discussion with analysis to facilitate an understanding of our results of operations for the periods presented. Our significant funds include those that contributed at least 1% of our total management fees for the
nine months ended September 30, 2017
or composed of at least 1% of the Company’s total FPAUM as of
September 30, 2017
, and for which we have sole discretion for investment decisions within the fund. In addition to management fees, each of our significant funds may generate performance fees upon the achievement of performance hurdles. The fund performance information reflected in this discussion and analysis is not indicative of our overall performance. An investment in the Company is not an investment in any of our funds. Past performance is not indicative of future results. As with any investment there is always the potential for gains as well as the possibility of losses. There can be no assurance that any of these funds or our other existing and future funds will achieve similar returns.
59
Table of Contents
Results of Operations
Consolidated Results of Operations
The following table and discussion sets forth information regarding our consolidated results of operations for the
three and nine months
ended
September 30, 2017
and
2016
. We consolidate funds where we are deemed to hold a controlling financial interest. The Consolidated Funds are not necessarily the same entities in each year presented due to changes in ownership, changes in limited partners' rights, and the creation and termination of funds. The consolidation of these funds had no effect on net income attributable to us for the periods presented.
Three Months Ended
September 30,
Favorable (Unfavorable)
Nine Months Ended
September 30,
Favorable (Unfavorable)
2017
2016
$ Change
% Change
2017
2016
$ Change
% Change
(Dollars in thousands)
Revenues
Management fees (includes ARCC Part I Fees of $24,036, $76,436 and $33,260, $90,884 for the three and nine months ended September 30, 2017 and 2016, respectively)
$
183,177
$
163,609
$
19,568
12
%
$
535,990
$
480,563
$
55,427
12
%
Performance fees
87,008
164,482
(77,474
)
(47
)%
480,204
337,686
142,518
42
%
Administrative and other fees
13,486
7,369
6,117
83
%
43,024
22,761
20,263
89
%
Total revenues
283,671
335,460
(51,789
)
(15
)%
1,059,218
841,010
218,208
26
%
Expenses
Compensation and benefits
129,347
111,916
(17,431
)
(16
)%
384,905
335,249
(49,656
)
(15
)%
Performance fee compensation
58,637
123,173
64,536
52
%
361,044
253,739
(107,305
)
(42
)%
General, administrative and other expenses
47,104
38,197
(8,907
)
(23
)%
145,193
116,845
(28,348
)
(24
)%
Transaction support expense
—
—
—
NM
275,177
—
(275,177
)
NM
Expenses of the Consolidated Funds
19,039
10,088
(8,951
)
NM
27,472
11,014
(16,458
)
(149
)%
Total expenses
254,127
283,374
29,247
10
%
1,193,791
716,847
(476,944
)
(67
)%
Other income (expense)
Investment income and net interest expense (includes interest expense of $5,343, $15,576 and $4,136, $13,819 for the three and nine months ended September 30, 2017 and 2016, respectively)
(1,831
)
(1,681
)
(150
)
(9
)%
(6,218
)
(47
)
(6,171
)
NM
Other income (expense), net
(2,492
)
23,042
(25,534
)
NM
16,826
33,956
(17,130
)
(50
)%
Net realized and unrealized gain on investments
7,209
19,358
(12,149
)
(63
)%
39,943
21,349
18,594
87
%
Investment income and net interest income of the Consolidated Funds (includes interest expense of $28,127, $86,324 and $26,413, $67,469 for the three and nine months ended September 30, 2017 and 2016, respectively)
20,054
8,737
11,317
130
%
41,675
25,759
15,916
62
%
Net realized and unrealized gain (loss) on investments of the Consolidated Funds
35,940
23,883
12,057
50
%
55,263
(5,723
)
60,986
NM
Total other income
58,880
73,339
(14,459
)
(20
)%
147,489
75,294
72,195
96
%
Income before taxes
88,424
125,425
(37,001
)
(30
)%
12,916
199,457
(186,541
)
(94
)%
Income tax expense (benefit)
4,552
7,641
3,089
40
%
(28,459
)
7,868
36,327
NM
Net income
83,872
117,784
(33,912
)
(29
)%
41,375
191,589
(150,214
)
(78
)%
Less: Net income (loss) attributable to non-controlling interests in Consolidated Funds
18,195
7,861
10,334
131
%
25,403
(3,064
)
28,467
NM
Less: Net income attributable to redeemable interests in Ares Operating Group entities
—
107
(107
)
NM
—
456
(456
)
NM
Less: Net income (loss) attributable to non-controlling interests in Ares Operating Group entities
37,839
66,511
(28,672
)
(43
)%
(20,610
)
116,404
(137,014
)
NM
Net income attributable to Ares Management, L.P.
27,838
43,305
(15,467
)
(36
)%
36,582
77,793
(41,211
)
(53
)%
Less: Preferred equity distributions paid
5,425
6,751
1,326
20
%
16,275
6,751
(9,524
)
(141
)%
Net income attributable to Ares Management, L.P. common unitholders
$
22,413
$
36,554
(14,141
)
(39
)%
$
20,307
$
71,042
(50,735
)
(71
)%
NM - Not Meaningful
60
Table of Contents
The following section discusses the period-over-period fluctuations of our consolidated results of operations for the
three and nine months
ended
September 30, 2017
compared to
2016
. Additional details behind the fluctuations attributable to a particular segment are included in "—Results of Operations by Segment" for each of the segments.
Three and Nine Months
Ended
September 30, 2017
Compared to
Three and Nine Months
Ended
September 30, 2016
Revenues
Management Fees.
Total management fees
increased
by
$19.6 million
, or
12%
, to
$183.2 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$55.4 million
, or
12%
, to
$536.0 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increases are primarily attributed to fees generated by our Private Equity Group funds, including the launch of Ares Corporate Opportunities Fund V, L.P. (“ACOF V”), and to an increase in management fees generated by Ares Energy Investors Fund V, L.P. ("EIF V"), which included one-time catch-up fees of $5.8 million in the nine months ended September 30, 2017. Within the Credit Group, base management fees generated by ARCC increased proportionally with fee paying assets attributable to ARCC's acquisition of ACAS, but were partially offset by a reduction in ARCC Part I Fees in accordance with the $10 million fee waiver under the ARCC-ACAS Transaction agreement, which became effective in the second quarter of 2017. Management fees generated by our Real Estate Group remained relatively consistent for the comparative periods.
Performance Fees.
Performance fees
decreased
by
$77.5 million
to
$87.0 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
. Performance fees
increased
by
$142.5 million
to
$480.2 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The Private Equity Group had a decrease in consolidated performance fees of $94.3 million for the three month comparative periods, partially offset by increases of $14.7 million and $2.1 million in consolidated performance fees from the Real Estate Group and Credit Group, respectively, for the same period. For the nine months ended September 30, 2017, consolidated performance fees attributable to the Private Equity Group, Real Estate Group and Credit Group increased by $71.5 million, $53.0 million and $18.0 million, respectively, compared to the nine months ended September 30, 2016. For more detail regarding the fluctuations of performance fees within each of the segments, see "—Results of Operations by Segment" for each of the segments.
Administrative and Other Fees.
Administrative fees and other fees
increased
by
$6.1 million
, or
83%
, to
$13.5 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$20.3 million
, or
89%
, for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increases in the current year periods were primarily due to an increase in fees associated with certain funds within the Credit Group, from which we earned transaction fees of $5.1 million and $13.9 million for the three and nine months ended September 30, 2017, respectively. We began to recognize transaction-based fees from certain direct lending funds in the fourth quarter of 2016. These fees will change with the level of deployed capital and the number of new funds earning this type of fee, however not all funds will be eligible or earn this type of fee. In addition, administrative fees included $6.5 million and $23.6 million of compensation and benefits expense reimbursements for the three and nine months ended September 30, 2017, respectively, of which $0.9 million and $6.4 million, respectively, are related to temporary employees that are assisting with the integration of ACAS into ARCC. Comparatively, administrative fee reimbursements offsetting compensation and benefits were $6.1 million and $17.9 million for the three and nine months ended September 30, 2016.
Expenses
Compensation and Benefits.
Compensation and benefits expenses
increased
by
$17.4 million
, or
16%
, to
$129.3 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$49.7 million
, or
15%
, for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. For the three and nine months ended September 30, 2017, compensation and benefits expenses increased due to an increase in headcount, including an additional $2.8 million and $13.5 million, respectively, attributable to employees hired in connection with ARCC's acquisition of ACAS, of which $0.3 million and $6.4 million, respectively, related to temporary employees assisting with the integration. In addition, equity compensation increased $9.6 million and $24.9 million for the three and nine months ended September 30, 2017 compared to the respective prior year periods due to additional restricted stock units granted in the current year.
Performance Fee Compensation.
Performance fee compensation
decreased
by
$64.5 million
to
$58.6 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$107.3 million
to
$361.0 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The change in performance fee compensation expense directly correlates with the change in our performance fees before giving effect to the performance fees earned from our Consolidated Funds that are eliminated upon consolidation.
61
Table of Contents
General, Administrative and Other Expenses.
General, administrative and other expenses
increased
by
$8.9 million
, or
23%
, to
$47.1 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$28.3 million
, or
24%
, to
$145.2 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. Payments to professional service providers increased by $2.3 million and $6.3 million for the three and nine months ended September 30, 2017, respectively, compared to the prior year periods due to several information technology initiatives to support various system implementations and process improvement initiatives as well as new fund structuring costs. In addition, placement fees increased $2.3 million and $9.4 million for the three and nine months ended September 30, 2017, respectively, compared to the prior year respective periods, primarily due to two funds within our Credit Group during the current nine month period. In the current year, diligence related costs increased by $2.7 million and $3.2 million for the three and nine month comparative periods, associated with potential acquisitions and capital transactions. Also impacting the nine months ended September 30, 2017 was a $2.5 million one-time non-income tax paid during the first quarter of 2017.
Transaction Support Expense.
Transaction support expense represents a one-time payment of $275.2 million that we made, through our subsidiary Ares Capital Management LLC, to ACAS shareholders during the first quarter of 2017 upon the closing of ARCC’s acquisition of ACAS. In connection with this acquisition, our AUM increased by $3.6 billion and FPAUM increased by $2.8 billion at closing. No similar expenses were incurred in the other periods presented.
Expenses of the Consolidated Funds.
Expenses of the Consolidated Funds
increased
by
$9.0 million
to
$19.0 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$16.5 million
to
$27.5 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increases were primarily due to organizational and offering costs incurred to launch four new funds that we began consolidating in the current quarter and two funds we began consolidating in late 2016.
Other Income (Expense)
When evaluating the changes in other income (expense), we separately analyze the other income generated by the Company from the investment returns generated by our Consolidated Funds.
Investment Income and Net Interest Expense.
Investment income and net interest expense of the Company
increased
by
$0.2 million
to
$1.8 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
. Investment income and net interest expense of the Company
increased
$6.2 million
to
$6.2 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. Interest expense increased $1.2 million and $1.8 million for the three and nine months ended September 30, 2017, respectively, compared to the prior year periods as a result of term loans that were entered into in connection with new CLO investments within our syndicated loan strategy. The increases in interest expense for the three and nine months ended September 30, 2017 were partially offset by increases in interest income of $0.9 million and $1.8 million, respectively, from the new CLO investments that we did not hold in the prior year periods. The increase in net expense for the nine months ended September 30, 2017 compared to the prior year period was primarily the result of a partial sale and recapitalization of one of ACOF III's portfolio companies, which resulted in a $8.3 million dividend distribution during 2016 that did not recur during the current year.
Other Income (Expense), Net.
Other income (expense) of the Company
decreased
by
$25.5 million
from other income of
$23.0 million
for the
three months
ended
September 30, 2016
to other expense of
$2.5 million
for the
three months
ended
September 30, 2017
. The decrease was primarily due to the revaluation of our Energy Investors Funds ("EIF") contingent consideration liability during the third quarter of 2016, resulting in a net gain of $17.7 million due to lower than expected commitment period management fee revenue. Additionally, transaction gains decreased by $6.0 million from a gain of $3.6 million for the three months ended September 30, 2016 to a loss of $2.4 million for the three months ended September 30, 2017 due to the revaluation of certain assets and liabilities denominated in foreign currencies.
Other income of the Company
decreased
by
$17.1 million
to
$16.8 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
, primarily resulting from a decrease of $17.4 million in transaction gains from the revaluation of certain assets and liabilities denominated in foreign currencies.
Net Realized and Unrealized Gain on Investments.
Net gain on investments of the Company
decreased
by
$12.1 million
to
$7.2 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
. The decrease is a result of: (i) a $6.3 million decrease of net returns from our investment in ACOF III as the prior year period included gains on a sale of one of its portfolio companies that did not recur in the current quarter, (ii) a $3.2 million decrease of net returns on our investments within our syndicated loans strategy and (iii) a $3.2 million decrease of net returns on our investment in AREA Sponsor Holdings LLC as the appreciation of property values in the prior period was greater than the appreciation of property values in the current period, though the values of the portfolio continued positive improvement.
62
Table of Contents
Net gain on investments of the Company
increased
by
$18.6 million
to
$39.9 million
for the
nine months
ended
September 30, 2017
compared to the prior year period. The increase was primarily attributable to ACOF III, which had increases in net returns of $23.9 million for the nine month respective period due to market appreciation in one of its portfolio companies that completed its initial public offering. The increase was partially offset by a decrease of $5.0 million in net returns on our investment in EIF V, resulting from a reallocation of capital due to its final equity closing.
Investment Income and Net Interest Income of the Consolidated Funds.
Investment income and net interest income of the Consolidated Funds
increased
by
$11.3 million
, or
130%
, to
$20.1 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$15.9 million
, or
62%
, to
$41.7 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increases were primarily driven by increases in interest and dividend income of the underlying investments of the Consolidated Funds within our Credit Group and Private Equity Group.
Net Realized and Unrealized Gain (Loss) on Investments of the Consolidated Funds.
Net gain on investments of the Consolidated Funds
increased
by
$12.1 million
to
$35.9 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
. The increase was primarily driven by appreciation on certain investments within an E.U. direct lending fund and a U.S. direct lending fund, offset by lower valuations of underlying investments in an Asian corporate privative equity fund and in our CLOs.
Net gain (loss) on investments of the Consolidated Funds
increased
from a net investment loss of
$5.7 million
for the
nine months
ended
September 30, 2016
to a net investment gain of
$55.3 million
for the
nine months
ended
September 30, 2017
. The increase was driven by unrealized appreciation on certain investments in an Asian corporate private equity fund and appreciation in an E.U. direct lending fund driven by the strengthening Euro. These gains were offset by lower valuations of underlying investments in a commercial finance fund.
Income Tax Expense (Benefit).
Not all Company and Consolidated Fund entities are subject to taxes. As a result, income taxes may not move in tandem with income before taxes. Specifically, the Company’s investment income and performance fees are generally not subject to income tax.
For the
three months
ended
September 30, 2017
we had an income tax expense of
$4.6 million
compared to
$7.6 million
for the
three months
ended
September 30, 2016
. For the
nine months
ended
September 30, 2017
, our income tax benefit was
$28.5 million
, compared to an income tax expense of
$7.9 million
for the
nine months
ended
September 30, 2016
. T
he
tax benefit for the
nine months
ended
September 30, 2017
was largely driven by the pre-tax losses recognized by AHI, a corporate taxpayer, resulting from the $275.2 million transaction support payment made in connection with ARCC's acquisition of ACAS.
Non-Controlling and Redeemable Interests.
Net income (loss) attributable to non-controlling and redeemable interests in Ares Operating Group entities represents results attributable to the owners of AOG Units that are not held by Ares Management, L.P. and is allocated based on the weighted average daily ownership of the AOG unitholders. The former owners of Indicus Advisors, LLP, a company we acquired in 2011, exercised the put option on their redeemable interest during the third quarter of 2016, at which time the redeemable interest in Ares Operating Group entities ceased to exist.
Net income attributable to non-controlling and redeemable interests in Ares Operating Group entities
decreased
$28.8 million
to
$37.8 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
. Net income (loss) attributable to non-controlling and redeemable interests in Ares Operating Group entities
decreased
from a net income of
$116.9 million
for the
nine months
ended
September 30, 2016
to a net loss of
$20.6 million
for the
nine months
ended
September 30, 2017
. The weighted average daily ownership for non-controlling and redeemable AOG unitholders was
61.31%
and
61.46%
for the
three and nine months
ended
September 30, 2017
, respectively, compared to 61.83% and 62.02% for the
three and nine months
ended
September 30, 2016
, respectively.
63
Table of Contents
Segment Analysis
For segment reporting purposes, revenues and expenses are presented on a basis that excludes the results of our Consolidated Funds. As a result, segment revenues from management fees, performance fees and investment income are different than those presented on a consolidated basis in accordance with GAAP because revenues recognized from Consolidated Funds are eliminated in consolidation. Furthermore, expenses and the effects of other income (expense) are different than related amounts presented on a consolidated basis in accordance with GAAP due to the exclusion of the results of Consolidated Funds.
Discussed below are our results of operations for each of our three reportable segments. In addition to the three segments, we separately discuss the OMG. This information is used by our management to make operating decisions, assess performance and allocate resources.
ENI and Other Measures
The following table sets forth FRE, PRE, ENI and DE by segment for the
three and nine months
ended
September 30, 2017
and
2016
. FRE, PRE, ENI and DE are non‑GAAP financial measures our management uses when making resource deployment decisions and in assessing performance of our segments (see the Glossary for definitions of each of these non-GAAP financial measures and how they are being used by management).
Three Months Ended
Favorable (Unfavorable)
Nine Months Ended
Favorable (Unfavorable)
September 30,
September 30,
2017
2016
$ Change
% Change
2017
2016
$ Change
% Change
(Dollars in thousands)
Fee related earnings:
Credit Group
$
72,444
$
63,578
$
8,866
14
%
$
204,600
$
178,670
$
25,930
15
%
Private Equity Group
27,851
14,870
12,981
87
%
84,626
55,038
29,588
54
%
Real Estate Group
3,641
6,233
(2,592
)
(42
)%
10,473
12,081
(1,608
)
(13
)%
Operations Management Group
(45,957
)
(39,346
)
(6,611
)
(17
)%
(141,610
)
(121,841
)
(19,769
)
(16
)%
Fee related earnings
$
57,979
$
45,335
12,644
28
%
$
158,089
$
123,948
34,141
28
%
Performance related earnings:
Credit Group
$
16,309
$
24,804
(8,495
)
(34
)%
$
27,677
$
47,783
(20,106
)
(42
)%
Private Equity Group
11,967
42,241
(30,274
)
(72
)%
113,712
73,287
40,425
55
%
Real Estate Group
11,216
9,027
2,189
24
%
32,678
16,000
16,678
104
%
Operations Management Group
3,960
(4,675
)
8,635
NM
3,184
(17,787
)
20,971
NM
Performance related earnings
$
43,452
$
71,397
(27,945
)
(39
)%
$
177,251
$
119,283
57,968
49
%
Economic net income:
Credit Group
$
88,753
$
88,382
371
< 1%
$
232,277
$
226,453
5,824
3
%
Private Equity Group
39,818
57,111
(17,293
)
(30
)%
198,338
128,325
70,013
55
%
Real Estate Group
14,857
15,260
(403
)
(3
)%
43,151
28,081
15,070
54
%
Operations Management Group
(41,997
)
(44,021
)
2,024
5
%
(138,426
)
(139,628
)
1,202
1
%
Economic net income
$
101,431
$
116,732
(15,301
)
(13
)%
$
335,340
$
243,231
92,109
38
%
Distributable earnings:
Credit Group
$
73,120
$
81,542
(8,422
)
(10
)%
$
204,402
$
221,357
(16,955
)
(8
)%
Private Equity Group
75,809
45,481
30,328
67
%
145,696
104,162
41,534
40
%
Real Estate Group
4,736
6,408
(1,672
)
(26
)%
12,596
16,867
(4,271
)
(25
)%
Operations Management Group
(53,214
)
(66,696
)
13,482
20
%
(151,642
)
(157,550
)
5,908
4
%
Distributable earnings
$
100,451
$
66,735
33,716
51
%
$
211,052
$
184,836
26,216
14
%
NM - Not Meaningful
64
Table of Contents
Reconciliation of Certain Non-GAAP Measures to Consolidated GAAP Financial Measures
Income before provision for income taxes is the GAAP financial measure most comparable to ENI, FRE, PRE and DE. The following table presents the reconciliation of income before taxes as reported in the Condensed Consolidated Statements of Operations to ENI, FRE, PRE and DE (in thousands):
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2017
2016
2017
2016
Economic net income
Income before taxes
$
88,424
$
125,425
$
12,916
$
199,457
Adjustments:
Amortization of intangibles
3,651
6,378
14,200
20,762
Depreciation expense
3,468
2,148
9,458
5,940
Equity compensation expenses
18,091
8,476
52,097
27,185
Acquisition and merger-related expenses
2,878
(17,611
)
258,722
(17,054
)
Placement fees and underwriting costs
4,495
2,202
14,317
4,886
Offering costs
33
—
688
—
Other non-cash expense
—
(1,728
)
—
(1,728
)
(Income) loss before taxes of non-controlling interests in consolidated subsidiaries
(216
)
—
407
—
(Income) loss before taxes of non-controlling interests in Consolidated Funds, net of eliminations
(19,393
)
(8,558
)
(27,465
)
3,783
Economic net income
101,431
116,732
335,340
243,231
Unconsolidated performance fees income - realized
(178,989
)
(132,837
)
(261,924
)
(220,790
)
Unconsolidated performance fees income - unrealized
89,423
(32,368
)
(223,467
)
(118,334
)
Unconsolidated performance fee compensation - realized
140,979
93,778
199,253
146,792
Unconsolidated performance fee compensation - unrealized
(82,342
)
29,395
161,791
106,947
Unconsolidated net investment income
(12,523
)
(29,365
)
(52,904
)
(33,898
)
Fee related earnings
57,979
45,335
158,089
123,948
Unconsolidated performance fees—realized
178,989
132,837
261,924
220,790
Unconsolidated performance fee compensation—realized
(140,979
)
(93,778
)
(199,253
)
(146,792
)
Unconsolidated investment and other income realized, net
20,855
(5,877
)
29,922
11,381
Adjustments:
One-time acquisition costs
(2,818
)
(145
)
(3,701
)
(489
)
Dividend equivalent
(4,223
)
(2,045
)
(9,428
)
(3,799
)
Equity income
397
36
533
883
Income tax expense
(1,753
)
(5,278
)
(2,571
)
(10,260
)
Placement fees and underwriting costs
(4,495
)
(2,202
)
(14,317
)
(4,886
)
Non-cash depreciation and amortization
(3,468
)
(2,148
)
(9,458
)
(5,940
)
Offering costs
(33
)
—
(688
)
—
Distributable earnings
$
100,451
$
66,735
$
211,052
$
184,836
Performance related earnings
Economic net income
$
101,431
$
116,732
$
335,340
$
243,231
Less: fee related earnings
(57,979
)
(45,335
)
(158,089
)
(123,948
)
Performance related earnings
$
43,452
$
71,397
$
177,251
$
119,283
65
Table of Contents
The following table reconciles unconsolidated performance fee income to our consolidated GAAP performance fee income (in thousands):
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2017
2016
2017
2016
Unconsolidated performance fee income - realized
$
178,989
$
132,837
$
261,924
$
220,790
Performance fee income - realized earned from Consolidated Funds
—
—
(8,086
)
—
Performance fee - realized reclass(1)
(981
)
(2,170
)
(2,181
)
(5,053
)
Performance fee income - realized
178,008
130,667
251,657
215,737
Unconsolidated performance fee income - unrealized
(89,423
)
32,368
223,467
118,334
Performance fee income - unrealized earned from Consolidated Funds
(1,371
)
(799
)
4,327
74
Performance fee - unrealized reclass(1)
(206
)
2,246
753
3,541
Performance fee income - unrealized
(91,000
)
33,815
228,547
121,949
Total GAAP performance fee income
$
87,008
$
164,482
$
480,204
$
337,686
(1) Related to performance fees for AREA Sponsor Holdings LLC. Changes in value of this investment are reflected within other (income) expense in the Company’s Condensed Consolidated Statements of Operations.
The following table reconciles unconsolidated other income to our consolidated GAAP other income (in thousands):
For the Three Months Ended
September 30,
For the Nine Months Ended
September 30,
2017
2016
2017
2016
Unconsolidated net investment income
$
12,523
$
29,365
$
52,904
$
33,898
Net investment income from Consolidated Funds
45,254
24,632
73,675
20,670
Performance fee - reclass(1)
1,187
(76
)
1,428
1,512
Change in value of contingent consideration
(60
)
17,690
20,156
17,486
Other non-cash expense
—
1,728
—
1,728
Offering costs
(33
)
—
(688
)
—
Income before taxes of non-controlling interests in consolidated subsidiaries(2)
9
—
14
—
Total GAAP other income
$
58,880
$
73,339
$
147,489
$
75,294
(1) Related to performance fees for AREA Sponsor Holdings LLC. Changes in value of this investment are reflected within other (income) expense in the Company’s Condensed Consolidated Statements of Operations.
(2) Adjustments to eliminate costs being borne by certain of our joint venture partners.
66
Table of Contents
Results of Operations by Segment
Credit Group
The following table sets forth certain statement of operations data and certain other data of our Credit Group segment for the periods presented.
Three Months Ended
Favorable (Unfavorable)
Nine Months Ended
Favorable (Unfavorable)
September 30,
September 30,
2017
2016
$ Change
% Change
2017
2016
$ Change
% Change
(Dollars in thousands)
Management fees (includes ARCC Part I Fees of $24,036, $76,436 and $33,260, $90,884 for the three and nine months ended September 30, 2017 and 2016, respectively)
$
120,178
$
115,794
$
4,384
4
%
$
354,179
$
332,182
$
21,997
7
%
Other fees
5,668
280
5,388
NM
15,834
939
14,895
NM
Compensation and benefits
(46,551
)
(45,222
)
(1,329
)
(3
)%
(142,647
)
(135,068
)
(7,579
)
(6
)%
General, administrative and other expenses
(6,851
)
(7,274
)
423
6
%
(22,766
)
(19,383
)
(3,383
)
(17
)%
Fee Related Earnings
72,444
63,578
8,866
14
%
204,600
178,670
25,930
15
%
Performance fees-realized
3,296
22,422
(19,126
)
(85
)%
19,957
44,624
(24,667
)
(55
)%
Performance fees-unrealized
33,033
11,152
21,881
196
%
41,062
(1,544
)
42,606
NM
Performance fee compensation-realized
(1,466
)
(7,241
)
5,775
80
%
(8,649
)
(9,978
)
1,329
13
%
Performance fee compensation-unrealized
(19,820
)
(11,686
)
(8,134
)
(70
)%
(27,357
)
(9,853
)
(17,504
)
(178
)%
Net performance fees
15,043
14,647
396
3
%
25,013
23,249
1,764
8
%
Investment income-realized
6,206
588
5,618
NM
9,049
390
8,659
NM
Investment income (loss)-unrealized
(1,123
)
5,460
(6,583
)
NM
16
9,256
(9,240
)
(100
)%
Interest and other investment income (loss)
(540
)
5,940
(6,480
)
NM
2,399
21,617
(19,218
)
(89
)%
Interest expense
(3,277
)
(1,831
)
(1,446
)
(79
)%
(8,800
)
(6,729
)
(2,071
)
(31
)%
Net investment income
1,266
10,157
(8,891
)
(88
)%
2,664
24,534
(21,870
)
(89
)%
Performance related earnings
16,309
24,804
(8,495
)
(34
)%
27,677
47,783
(20,106
)
(42
)%
Economic net income
$
88,753
$
88,382
371
< 1%
$
232,277
$
226,453
5,824
3
%
Distributable earnings
$
73,120
$
81,542
(8,422
)
(10
)%
$
204,402
$
221,357
(16,955
)
(8
)%
NM - Not meaningful
Accrued performance fees for the Credit Group are composed of the following:
As of September 30,
As of December 31,
2017
2016
(Dollars in thousands)
CLOs
$
1,407
$
8,182
CSF
29,103
26,416
ACE II
22,691
16,427
ACE III
34,649
11,541
Other credit funds
66,589
42,386
Total Credit Group
$
154,439
$
104,952
67
Table of Contents
Net performance fee revenues for the Credit Group are composed of the following:
Three Months Ended September 30, 2017
Three Months Ended September 30, 2016
Realized
Unrealized
Net
Realized
Unrealized
Net
(Dollars in thousands)
CLOs
$
1,602
$
(2,409
)
$
(807
)
$
10,269
$
(7,100
)
$
3,169
CSF
—
10,104
10,104
—
21,226
21,226
ACE II
—
2,745
2,745
12,124
(13,669
)
(1,545
)
ACE III
—
9,621
9,621
—
3,067
3,067
Other credit funds
1,694
12,972
14,666
29
7,628
7,657
Total Credit Group
$
3,296
$
33,033
$
36,329
$
22,422
$
11,152
$
33,574
Nine Months Ended September 30, 2017
Nine Months Ended September 30, 2016
Realized
Unrealized
Net
Realized
Unrealized
Net
(Dollars in thousands)
CLOs
$
6,485
$
(6,896
)
$
(411
)
$
27,920
$
(16,967
)
$
10,953
CSF
—
2,686
2,686
—
5,436
5,436
ACE II
3,201
5,303
8,504
12,124
(9,275
)
2,849
ACE III
—
21,163
21,163
—
9,469
9,469
Other credit funds
10,271
18,806
29,077
4,580
9,793
14,373
Total Credit Group
$
19,957
$
41,062
$
61,019
$
44,624
$
(1,544
)
$
43,080
The following tables present the components of the change in performance fees - unrealized for the Credit Group:
Three Months Ended September 30, 2017
Three Months Ended September 30, 2016
Performance Fees - Realized
Increases
Decreases
Performance Fees - Unrealized
Performance Fees - Realized
Increases
Decreases
Performance Fees - Unrealized
(Dollars in thousands)
CLOs
$
(1,602
)
$
—
$
(807
)
$
(2,409
)
$
(10,269
)
$
3,241
$
(72
)
$
(7,100
)
CSF
—
10,104
—
10,104
—
21,226
—
21,226
ACE II
—
2,745
—
2,745
(12,124
)
—
(1,545
)
(13,669
)
ACE III
—
9,621
—
9,621
—
3,067
—
3,067
Other credit funds
(1,694
)
15,701
(1,035
)
12,972
(29
)
8,241
(584
)
7,628
Total Credit Group
$
(3,296
)
$
38,171
$
(1,842
)
$
33,033
$
(22,422
)
$
35,775
$
(2,201
)
$
11,152
Nine Months Ended September 30, 2017
Nine Months Ended September 30, 2016
Performance Fees - Realized
Increases
Decreases
Performance Fees - Unrealized
Performance Fees - Realized
Increases
Decreases
Performance Fees - Unrealized
(Dollars in thousands)
CLOs
$
(6,485
)
$
316
$
(727
)
$
(6,896
)
$
(27,920
)
$
11,218
$
(265
)
$
(16,967
)
CSF
—
2,686
—
2,686
—
5,436
—
5,436
ACE II
(3,201
)
8,504
—
5,303
(12,124
)
3,115
(266
)
(9,275
)
ACE III
—
21,163
—
21,163
—
9,469
—
9,469
Other credit funds
(10,271
)
29,177
(100
)
18,806
(4,580
)
16,313
(1,940
)
9,793
Total Credit Group
$
(19,957
)
$
61,846
$
(827
)
$
41,062
$
(44,624
)
$
45,551
$
(2,471
)
$
(1,544
)
68
Table of Contents
Credit Group—
Three and Nine Months
Ended
September 30, 2017
Compared to
Three and Nine Months
Ended
September 30, 2016
Fee Related Earnings:
Fee related earnings
increased
by
$8.9 million
, or
14%
, to
$72.4 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$25.9 million
, or
15%
, to
$204.6 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. Fee related earnings were impacted by fluctuations of the following components:
Management Fees.
Total management fees
increased
by
$4.4 million
, or
4%
, to
$120.2 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$22.0 million
, or
7%
, to
$354.2 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. In the current year periods, Ares Capital Europe III, L.P. (“ACE III”) generated additional management fees of $2.5 million and $7.1 million for the three and nine months ended September 30, 2017, respectively, as additional capital was deployed for investments. We also earned $2.0 million and $3.2 million of management fees for the three and nine months ended September 30, 2017, respectively, from 10 new U.S. direct lending funds that began generating management fees subsequent to September 30, 2016. Additionally, ARCC's acquisition of ACAS in the first quarter of 2017 increased FPAUM by approximately $2.8 billion at acquisition, which drove increases of $10.2 million and $23.9 million in management fees generated by ARCC in the current three and nine month periods, respectively. Conversely, ARCC Part I Fees decreased $9.2 million and $14.4 million for the three and nine month respective periods, due primarily to the $10 million ARCC Part I Fee waiver in each of the second and third quarters of 2017.
The effective management fee rate decreased from 1.10% and 1.07% for the
three and nine months
ended
September 30, 2016
, respectively, to 0.97% and 1.01% for the
three and nine months
ended
September 30, 2017
, respectively. ARCC Part I Fees contributed 0.19% towards the total effective management fee rate of the Credit Group for the three months ended
September 30, 2017
, compared to 0.32% for the three months ended
September 30, 2016
. For the nine months ended
September 30, 2017
, ARCC Part I Fees contributed 0.22% towards the total effective management fee rate of the Credit Group, compared to 0.29% for the nine months ended
September 30, 2016
. In the second and third quarters of 2017, we waived in each quarter $10 million of ARCC Part I Fees, which reduced the effective management fee rate attributable to ARCC Part I Fees in the current year periods.
Other Fees.
Other fees
increased
by
$5.4 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$14.9 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increases resulted from a transaction fee based on the amount of loans funded from certain U.S. direct lending funds that we began recognizing in the fourth quarter of 2016.
Compensation and Benefits.
Compensation and benefits expenses
increased
by
$1.3 million
, or
3%
, to
$46.6 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
. Compensation and benefits expenses
increased
by
$7.6 million
, or
6%
, to
$142.6 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. Excluding the impact of the ARCC-ACAS Transaction, compensation and benefits expenses increased $5.2 million and $10.5 million for the three and nine months ended September 30, 2017, respectively, primarily due to additional headcount and increase of incentive compensation with segment performance, compared to the prior year periods. Compensation costs related to employees hired in connection with the ARCC-ACAS Transaction were $1.7 million and $5.6 million for the three and nine months ended September 30, 2017, respectively. These increases were offset by $5.6 million and $8.5 million decreases in ARCC Part I compensation for the three and nine month respective periods, due to the decrease in ARCC Part I Fee revenue. Compensation and benefits expenses represented
38.7%
and
40.3%
of management fees for the
three and nine months
ended
September 30, 2017
, respectively, compared to
39.1%
and
40.7%
for the
three and nine months
ended
September 30, 2016
, respectively.
General, Administrative and Other Expenses.
General, administrative and other expenses
decreased
by
$0.4 million
, or
6%
, to
$6.9 million
for the
three months
ended
September 30, 2017
, compared to the
three months
ended
September 30, 2016
. There were no significant fluctuations of general, administrative and other expenses incurred by our Credit Group for the three month comparative period.
General, administrative and other expenses
increased
by
$3.4 million
, or
17%
, to
$22.8 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increase in the current year period was primarily due to occupancy and business support costs associated with increased staffing levels.
69
Table of Contents
Performance Related Earnings:
Performance related earnings
decreased
by
$8.5 million
to
$16.3 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$20.1 million
to
$27.7 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. Performance related earnings were impacted by fluctuations of the following components:
Net Performance Fees.
Net performance fees include realized and unrealized performance fees, net of realized and unrealized performance fee compensation. The impact of reversals of previously recognized performance fee revenue and the corresponding performance fee compensation expense is reflected as a reduction in unrealized performance fees and unrealized performance fee compensation.
Net performance fees
increased
by
$0.4 million
to
$15.0 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
. Net performance fees
increased
by
$1.8 million
to
$25.0 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increases in current year periods were driven by increases in performance fees earned from certain funds within our direct lending strategies, which generated returns in excess of their hurdle rates on an increased capital base. These increases were offset by decreased performance fees primarily from our syndicated loans strategy which benefited from a broad-based credit market rally in prior year.
Net Investment Income.
Net investment
income
decreased
by
$8.9 million
to
$1.3 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$21.9 million
to
$2.7 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The decreases in the current year periods were primarily attributable to the revaluation of certain assets and liabilities denominated in foreign currencies, which resulted in transaction losses of $3.0 million and $5.1 million for the three and nine months ended September 30, 2017, respectively, compared to transaction gains of $3.4 million and $14.3 million for the three and nine months ended September 30, 2016, respectively. Interest expense also increased $1.4 million and $2.1 million for the three and nine months ended September 30, 2017, respectively, compared to the prior year periods as a result of term loans that were entered into in connection with new CLO investments.
Economic Net Income:
Economic net income is composed of fee related earnings and performance related earnings. Economic net income
increased
by
$0.4 million
to
$88.8 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$5.8 million
, or
3%
, to
$232.3 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increases were a result of the fluctuations described above.
Distributable Earnings:
DE
decreased
by
$8.4 million
, or
10%
, to
$73.1 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$17.0 million
, or
8%
, to
$204.4 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. DE was lower due to decreases of $5.0 million in net realized investment and other income for the nine months ended September 30, 2017 and of $13.4 million and $23.3 million in net realized performance fees for the three and nine months ended September 30, 2017, respectively. Increases in non-core expenses, primarily driven by placement fees related to new fund launches and by dividend equivalent payments made on unvested restricted stock, of $5.3 million and $14.5 million for the three and nine months ended September 30, 2017, respectively, compared to the prior year periods also contributed to the decrease of DE. These decreases were partially offset by increases in FRE of
$8.9 million
and
$25.9 million
for the three and nine months ended September 30, 2017 compared to the prior year periods.
70
Table of Contents
Credit Group—Assets Under Management
The tables below provide the period‑to‑period rollforwards of AUM for the Credit Group for the
three months
ended
September 30, 2017
and
2016
(in millions):
Syndicated Loans
High Yield
Credit Opportunities
Structured Credit
U.S. Direct Lending
E.U. Direct Lending
Total Credit Group
Balance at 6/30/2017
$
16,589
$
4,502
$
3,351
$
4,511
$
27,727
$
10,767
$
67,447
Net new par/ equity commitments
165
359
12
55
1,383
650
2,624
Net new debt commitments
1,668
—
—
—
935
—
2,603
Distributions
(1,382
)
(349
)
(73
)
(54
)
(1,257
)
(197
)
(3,312
)
Change in fund value
125
108
69
81
228
504
1,115
Balance at 9/30/2017
$
17,165
$
4,620
$
3,359
$
4,593
$
29,016
$
11,724
$
70,477
Average AUM(1)
$
16,877
$
4,561
$
3,355
$
4,552
$
28,372
$
11,246
$
68,963
Syndicated Loans
High Yield
Credit Opportunities
Structured Credit
U.S. Direct Lending
E.U. Direct Lending
Total Credit Group
Balance at 6/30/2016
$
16,928
$
4,331
$
3,329
$
3,953
$
21,938
$
9,846
$
60,325
Net new par/ equity commitments
295
569
(5
)
5
741
150
1,755
Net new debt commitments
752
—
—
—
1,409
—
2,161
Distributions
(1,094
)
(43
)
(18
)
(4
)
(1,607
)
(239
)
(3,005
)
Change in fund value
93
176
104
177
121
137
808
Balance at 9/30/2016
$
16,974
$
5,033
$
3,410
$
4,131
$
22,602
$
9,894
$
62,044
Average AUM(1)
$
16,951
$
4,682
$
3,370
$
4,042
$
22,270
$
9,870
$
61,185
(1) Represents the quarterly average of beginning and ending balances.
The tables below provide the period‑to‑period rollforwards of AUM for the Credit Group for the
nine months
ended
September 30, 2017
and
2016
(in millions):
Syndicated Loans
High Yield
Credit Opportunities
Structured Credit
U.S. Direct Lending(1)
E.U. Direct Lending
Total Credit Group
Balance at 12/31/2016
$
17,260
$
4,978
$
3,304
$
4,254
$
21,110
$
9,560
$
60,466
Acquisitions
—
—
—
—
3,605
—
3,605
Net new par/ equity commitments
685
470
(16
)
224
4,754
864
6,981
Net new debt commitments
2,958
—
—
—
1,809
571
5,338
Distributions
(4,098
)
(1,115
)
(102
)
(167
)
(2,816
)
(669
)
(8,967
)
Change in fund value
360
287
173
282
554
1,398
3,054
Balance at 9/30/2017
$
17,165
$
4,620
$
3,359
$
4,593
$
29,016
$
11,724
$
70,477
Average AUM(2)
$
16,944
$
4,698
$
3,345
$
4,405
$
26,037
$
10,477
$
65,906
Syndicated Loans
High Yield
Credit Opportunities
Structured Credit
U.S. Direct Lending(1)
E.U. Direct Lending
Total Credit Group
Balance at 12/31/2015
$
17,618
$
3,303
$
3,714
$
3,102
$
23,594
$
9,055
$
60,386
Net new par/ equity commitments
540
1,530
248
805
739
1,018
4,880
Net new debt commitments
1,262
—
—
—
2,109
332
3,703
Distributions
(2,677
)
(186
)
(718
)
(53
)
(4,263
)
(713
)
(8,610
)
Change in fund value
231
386
166
277
423
202
1,685
Balance at 9/30/2016
$
16,974
$
5,033
$
3,410
$
4,131
$
22,602
$
9,894
$
62,044
Average AUM(2)
$
17,137
$
4,027
$
3,380
$
3,616
$
22,596
$
9,498
$
60,254
(1) Distributions of
$2.8 billion
and
$4.3 billion
for the
nine months
ended
September 30, 2017
and
2016
, respectively, include $1.6 billion and $3.0 billion reduction in leverage, respectively, related to the paydown associated with the Senior Secured Loan Program (the "SSLP").
(2) Represents the quarterly average of beginning and ending balances.
71
Table of Contents
Credit Group—Fee Paying AUM
The tables below provide the period‑to‑period rollforwards of fee paying AUM for the Credit Group for the
three months
ended
September 30, 2017
and
2016
(in millions):
Syndicated Loans
High Yield
Credit Opportunities
Structured Credit
U.S. Direct Lending
E.U. Direct Lending
Total Credit Group
FPAUM Balance at 6/30/2017
$
15,062
$
4,503
$
2,797
$
3,414
$
15,045
$
5,688
$
46,509
Commitments
2,022
321
—
60
31
—
2,434
Subscriptions/deployment/increase in leverage
—
38
13
131
665
382
1,229
Redemptions/distributions/decrease in leverage
(1,336
)
(349
)
(31
)
(244
)
(279
)
(115
)
(2,354
)
Change in fund value
129
108
64
66
192
257
816
Change in fee basis
—
—
—
—
—
(12
)
(12
)
FPAUM Balance at 9/30/2017
$
15,877
$
4,621
$
2,843
$
3,427
$
15,654
$
6,200
$
48,622
Average FPAUM(1)
$
15,470
$
4,562
$
2,820
$
3,421
$
15,350
$
5,944
$
47,567
Syndicated Loans
High Yield
Credit Opportunities
Structured Credit
U.S. Direct Lending
E.U. Direct Lending
Total Credit Group
FPAUM Balance at 6/30/2016
$
15,934
$
4,330
$
2,464
$
2,779
$
10,445
$
4,634
$
40,586
Commitments
547
482
—
—
40
—
1,069
Subscriptions/deployment/increase in leverage
1
87
111
63
527
251
1,040
Redemptions/distributions/decrease in leverage
(1,030
)
(43
)
(22
)
(2
)
(184
)
(181
)
(1,462
)
Change in fund value
97
175
101
163
101
(8
)
629
FPAUM Balance at 9/30/2016
$
15,549
$
5,031
$
2,654
$
3,003
$
10,929
$
4,696
$
41,862
Average FPAUM(1)
$
15,742
$
4,681
$
2,559
$
2,891
$
10,687
$
4,665
$
41,225
(1) Represents the quarterly average of beginning and ending balances.
The tables below provide the period‑to‑period rollforwards of fee paying AUM for the Credit Group for the
nine months
ended
September 30, 2017
and
2016
(in millions):
Syndicated Loans
High Yield
Credit Opportunities
Structured Credit
U.S. Direct Lending
E.U. Direct Lending
Total Credit Group
FPAUM Balance at 12/31/2016
$
15,998
$
4,978
$
2,705
$
3,128
$
11,292
$
4,608
$
42,709
Acquisitions
—
—
—
—
2,789
—
2,789
Commitments
3,545
418
4
140
112
—
4,219
Subscriptions/deployment/increase in leverage
—
52
55
278
1,830
1,296
3,511
Redemptions/distributions/decrease in leverage
(3,966
)
(1,115
)
(80
)
(375
)
(890
)
(430
)
(6,856
)
Change in fund value
300
288
159
256
521
513
2,037
Change in fee basis
—
—
—
—
—
213
213
FPAUM Balance at 9/30/2017
$
15,877
$
4,621
$
2,843
$
3,427
$
15,654
$
6,200
$
48,622
Average FPAUM(1)
$
15,625
$
4,699
$
2,782
$
3,286
$
14,066
$
5,426
$
45,884
Syndicated Loans
High Yield
Credit Opportunities
Structured Credit
U.S. Direct Lending
E.U. Direct Lending
Total Credit Group
FPAUM Balance at 12/31/2015
$
17,180
$
3,303
$
2,607
$
2,559
$
10,187
$
4,089
$
39,925
Commitments
789
1,443
61
7
40
—
2,340
Subscriptions/deployment/increase in leverage
4
87
199
256
1,084
1,240
2,870
Redemptions/distributions/decrease in leverage
(2,571
)
(185
)
(314
)
(66
)
(794
)
(513
)
(4,443
)
Change in fund value
147
383
161
247
412
(120
)
1,230
Change in fee basis
—
—
(60
)
—
—
—
(60
)
FPAUM Balance at 9/30/2016
$
15,549
$
5,031
$
2,654
$
3,003
$
10,929
$
4,696
$
41,862
Average FPAUM(1)
$
16,293
$
4,026
$
2,535
$
2,724
$
10,477
$
4,440
$
40,495
72
Table of Contents
The charts below present FPAUM for the Credit Group by its fee basis as of
September 30, 2016
and
2017
(in millions):
FPAUM: $41,862
FPAUM: $48,622
The components of our AUM, including the portion that is FPAUM, for the Credit Group are presented below as of
September 30, 2016
and
2017
(in millions):
AUM: $62,044
AUM: $70,477
(1) Includes
$5.7 billion
and
$8.0 billion
of AUM of funds for which we indirectly earn management fees as of
September 30, 2017
and
2016
, respectively.
Credit Group—Fund Performance Metrics as of
September 30, 2017
The Credit Group managed
142
funds as of
September 30, 2017
across the liquid and illiquid credit strategies. ARCC contributed approximately 57% of the Credit Group’s total management fees for the
nine months ended September 30, 2017
. In addition to ARCC, we have six significant funds which contributed approximately 8% of the Credit Group’s management fees for the
nine months ended September 30, 2017
. Our significant funds that are not drawdown funds are ARCC; one sub-advised fund; Ares ELIS XI, Ltd. ("ELIS XI"), a 2013 vintage separately managed account focused on syndicated loans in the United States; and two separately managed accounts over which we exercise sole investment discretion. Our significant drawdown funds are Ares Capital Europe II, L.P. (“ACE II”), a 2013 vintage commingled fund; and ACE III, a 2015 vintage commingled fund, both of which focus on direct lending to European middle market companies. We do not present fund performance metrics for significant
73
Table of Contents
funds with less than two years of historical information, except for those significant funds which pay management fees on invested capital, in which case performance is shown at the earlier of (i) the one year anniversary of the fund's first investment and (ii) such time the fund is 50% or more invested.
The following table presents the performance data for our significant funds in the Credit Group that are not drawdown funds:
As of September 30, 2017
Returns(%)(1)
Year of
AUM
Current Quarter
Year-To-Date
Since Inception(2)
Primary
Investment Strategy
Fund
Inception
(in millions)
Gross
Net
Gross
Net
Gross
Net
ARCC(3)
2004
$
14,479
N/A
1.9
N/A
7.3
N/A
11.7
U.S. Direct Lending
Sub-advised Client A(4)
2007
733
3.0
2.9
7.5
7.3
8.1
7.7
High Yield
ELIS XI(4)
2013
726
1.4
1.3
3.8
3.4
3.6
3.1
Syndicated Loans
Separately Managed Account Client A(4)
2015
1,138
1.9
1.8
8.6
8.2
6.8
6.4
Structured Credit
Separately Managed Account Client B(4)
2016
825
1.7
1.6
6.3
6.0
7.4
7.0
High Yield
(1)
Returns are time-weighted rates of return and include the reinvestment of income and other earnings from securities or other investments and reflect the deduction of all trading expenses.
(2)
Since inception returns are annualized.
(3)
Net returns are calculated using the fund's NAV and assume dividends are reinvested at the closest quarter-end NAV to the relevant quarterly ex-dividend dates. Additional information related to ARCC can be found in its financial statements filed with the SEC, which are not part of this
report.
(4)
Gross returns do not reflect the deduction of management fees or any other expenses. Net returns are calculated by subtracting the applicable management fee from the gross returns on a monthly basis.
The following table presents the performance data of our significant drawdown funds:
As of September 30, 2017 (Dollars in millions)
Year of Inception
AUM
Original Capital Commitments
Cumulative Invested Capital
Realized Proceeds(1)
Unrealized Value(2)
Total Value
MoIC
IRR(%)
Primary
Investment Strategy
Fund
Gross(3)
Net(4)
Gross(5)
Net(6)
ACE II(7)
2013
$
1,492
$
1,216
$
972
$
390
$
843
$
1,233
1.3x
1.2x
10.3
7.5
E.U. Direct Lending
ACE III(8)
2015
5,070
2,822
1,686
74
1,810
1,884
1.2x
1.1x
18.5
13.7
E.U. Direct Lending
(1)
Realized proceeds represent the sum of all cash distributions to all partners and if applicable, exclude tax and incentive distributions made to the general partner.
(2)
Unrealized value represents the fund's NAV reduced by the accrued incentive allocation, if applicable. There can be no assurance that unrealized values will be realized at the valuations indicated.
(3)
The gross multiple of invested capital (“MoIC”) is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or performance fees. The gross MoIC is before giving effect to management fees, performance fees as applicable and other expenses.
(4)
The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying limited partners and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or performance fees. The net MoIC is after giving effect to management fees, performance fees as applicable and other expenses.
(5)
The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Gross IRR reflects returns to the fee-paying limited partners and if applicable, excludes interests attributable to the non-fee paying limited partners and/or the general partner which does not pay management fees or performance fees. The cash flow dates used in the gross IRR calculation are based on the actual dates of the cash flows. Gross IRRs are calculated before giving effect to management fees, performance fees as applicable, and other expenses.
(6)
The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying limited partners and if applicable, exclude interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or performance fees. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees, performance fees as applicable, and other expenses. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)
ACE II is made up of two feeder funds, one denominated in U.S. dollars and one denominated in Euros. The gross and net IRR and gross and net MoIC presented in the chart are for the U.S. dollar denominated feeder fund as that is the larger of the two feeders. The gross and net IRR for the Euro denominated feeder fund are 12.7% and 9.6%, respectively. The gross and net MoIC for the Euro denominated feeder
74
Table of Contents
fund are 1.4x and 1.3x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund's closing. All other values for ACE II are for the combined fund and are converted to U.S. dollars at the prevailing quarter-end exchange rate. The variance between the gross and net MoICs and the net IRRs for the U.S. dollar denominated and Euro denominated feeder funds is driven by the U.S. GAAP mark-to-market reporting of the foreign currency hedging program in the U.S. dollar denominated feeder fund. The feeder fund will be holding the foreign currency hedges until maturity, and therefore is expected to ultimately recognize a gain while mitigating the currency risk associated with the initial principal investments.
(8)
ACE III is made up of two feeder funds, one denominated in U.S. dollars and one denominated in Euros. The gross and net MoIC presented in the chart are for the Euro denominated feeder fund as that is the larger of the two feeders. The gross and net IRR for the U.S. dollar denominated feeder fund are 18.1% and 13.3%, respectively. The gross and net MoIC for the U.S. dollar denominated feeder fund are 1.2x and 1.1x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of the fund's closing. All other values for ACE III are for the combined fund and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
75
Table of Contents
Private Equity Group
The following table sets forth certain statement of operations data and certain other data of our Private Equity Group segment for the periods presented.
Three Months Ended
Favorable (Unfavorable)
Nine Months Ended
Favorable (Unfavorable)
September 30,
September 30,
2017
2016
$ Change
% Change
2017
2016
$ Change
% Change
(Dollars in thousands)
Management fees
$
51,313
$
35,183
$
16,130
46
%
$
147,559
$
111,100
$
36,459
33
%
Other fees
449
309
140
45
%
1,127
983
144
15
%
Compensation and benefits
(19,256
)
(16,697
)
(2,559
)
(15
)%
(50,862
)
(46,556
)
(4,306
)
(9
)%
General, administrative and other expenses
(4,655
)
(3,925
)
(730
)
(19
)%
(13,198
)
(10,489
)
(2,709
)
(26
)%
Fee Related Earnings
27,851
14,870
12,981
87
%
84,626
55,038
29,588
54
%
Performance fees-realized
173,304
108,245
65,059
60
%
238,084
171,024
67,060
39
%
Performance fees-unrealized
(142,822
)
16,569
(159,391
)
NM
118,162
109,848
8,314
8
%
Performance fee compensation-realized
(138,657
)
(86,537
)
(52,120
)
(60
)%
(189,571
)
(136,761
)
(52,810
)
(39
)%
Performance fee compensation-unrealized
114,395
(13,387
)
127,782
NM
(95,131
)
(88,766
)
(6,365
)
(7
)%
Net performance fees
6,220
24,890
(18,670
)
(75
)%
71,544
55,345
16,199
29
%
Investment income-realized
14,268
11,267
3,001
27
%
17,564
14,641
2,923
20
%
Investment income (loss)-unrealized
(8,421
)
7,066
(15,487
)
NM
25,479
(1,030
)
26,509
NM
Interest and other investment income
1,129
417
712
171
%
3,264
8,532
(5,268
)
(62
)%
Interest expense
(1,229
)
(1,399
)
170
12
%
(4,139
)
(4,201
)
62
1
%
Net investment income
5,747
17,351
(11,604
)
(67
)%
42,168
17,942
24,226
135
%
Performance related earnings
11,967
42,241
(30,274
)
(72
)%
113,712
73,287
40,425
55
%
Economic net income
$
39,818
$
57,111
(17,293
)
(30
)%
$
198,338
$
128,325
70,013
55
%
Distributable earnings
$
75,809
$
45,481
30,328
67
%
$
145,696
$
104,162
41,534
40
%
NM - Not meaningful
Accrued performance fees for the Private Equity Group are composed of the following:
As of September 30,
As of December 31,
2017
2016
(Dollars in thousands)
ACOF III
$
529,723
$
342,958
ACOF IV
184,220
234,207
EIF V
15,469
16,510
Other funds
12,599
30,174
Total Private Equity Group
$
742,011
$
623,849
76
Table of Contents
Net performance fee revenues for the Private Equity Group are composed of the following:
Three Months Ended September 30, 2017
Three Months Ended September 30, 2016
Realized
Unrealized
Net
Realized
Unrealized
Net
(Dollars in thousands)
ACOF III
$
15,588
$
3,239
$
18,827
$
39,993
$
(15,550
)
$
24,443
ACOF IV
157,716
(146,013
)
11,703
41,807
43,793
85,600
EIF V
—
1,399
1,399
—
—
—
Other funds
—
(1,447
)
(1,447
)
26,445
(11,674
)
14,771
Total Private Equity Group
$
173,304
$
(142,822
)
$
30,482
$
108,245
$
16,569
$
124,814
Nine Months Ended September 30, 2017
Nine Months Ended September 30, 2016
Realized
Unrealized
Net
Realized
Unrealized
Net
(Dollars in thousands)
ACOF III
$
19,851
$
186,765
$
206,616
$
102,078
$
(8,205
)
$
93,873
ACOF IV
213,569
(49,987
)
163,582
41,807
127,738
169,545
EIF V
—
(1,040
)
(1,040
)
—
—
—
Other funds
4,664
(17,576
)
(12,912
)
27,139
(9,685
)
17,454
Total Private Equity Group
$
238,084
$
118,162
$
356,246
$
171,024
$
109,848
$
280,872
The following tables present the components of the change in performance fees - unrealized for the Private Equity Group:
Three Months Ended September 30, 2017
Three Months Ended September 30, 2016
Performance Fees - Realized
Increases
Decreases
Performance Fees - Unrealized
Performance Fees - Realized
Increases
Decreases
Performance Fees - Unrealized
(Dollars in thousands)
ACOF III
$
(15,588
)
$
18,827
$
—
$
3,239
$
(39,993
)
$
24,443
$
—
$
(15,550
)
ACOF IV
(157,716
)
11,703
—
(146,013
)
(41,807
)
85,600
—
43,793
EIF V
—
1,399
—
1,399
—
—
—
—
Other funds
—
11
(1,458
)
(1,447
)
(26,445
)
14,771
—
(11,674
)
Total Private Equity Group
$
(173,304
)
$
31,940
$
(1,458
)
$
(142,822
)
$
(108,245
)
$
124,814
$
—
$
16,569
Nine Months Ended September 30, 2017
Nine Months Ended September 30, 2016
Performance Fees - Realized
Increases
Decreases
Performance Fees - Unrealized
Performance Fees - Realized
Increases
Decreases
Performance Fees - Unrealized
(Dollars in thousands)
ACOF III
$
(19,851
)
$
206,616
$
—
$
186,765
$
(102,078
)
$
93,873
$
—
$
(8,205
)
ACOF IV
(213,569
)
163,582
—
(49,987
)
(41,807
)
169,545
—
127,738
EIF V
—
—
(1,040
)
(1,040
)
—
—
—
—
Other funds
(4,664
)
1,013
(13,925
)
(17,576
)
(27,139
)
20,334
(2,880
)
(9,685
)
Total Private Equity Group
$
(238,084
)
$
371,211
$
(14,965
)
$
118,162
$
(171,024
)
$
283,752
$
(2,880
)
$
109,848
77
Table of Contents
Private Equity Group—
Three and Nine Months
Ended
September 30, 2017
Compared to
Three and Nine Months
Ended
September 30, 2016
Fee Related Earnings:
Fee related earnings
increased
by
$13.0 million
, or
87%
, to
$27.9 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$29.6 million
, or
54%
, to
$84.6 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. Fee related earnings were impacted by fluctuations of the following components:
Management Fees.
Total management fees
increased
by
$16.1 million
, or
46%
, to
$51.3 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$36.5 million
, or
33%
, to
$147.6 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increase was primarily attributable to ACOF V, which began generating fees in March 2017 totaling $27.3 million and $63.5 million for the three and nine months ended September 30, 2017, respectively. In addition, EIF V held its final close in the second quarter of 2017, generating additional management fees of $1.4 million and $9.3 million for the three and nine months ended September 30, 2017, respectively. Management fees generated by EIF V for the nine months ended September 30, 2017 included $5.8 million of one time catch-up fees. Partially offsetting these increases, management fees generated by Ares Corporate Opportunities Fund IV, L.P. (“ACOF IV”) decreased by $10.8 million and $25.7 million for the three and nine month respective periods due to a reduced fee rate and change in fee basis in connection with the launch of ACOF V. Additionally, management fees attributable to certain U.S. power and energy infrastructure funds decreased $1.5 million and $8.2 million for the three and nine months ended September 30, 2017, respectively, as a result of portfolio realizations which reduced the fee bases of the funds.
The effective management fee rate decreased from 1.23% and 1.26% for the
three and nine months
ended
September 30, 2016
, respectively, to 1.19% and 1.20%, excluding the effect of one-time catch-up fees, for the
three and nine months
ended
September 30, 2017
, respectively. The decreases in the effective management fee rate resulted from a reduced fee rate at ACOF IV and were partially offset by ACOF V management fees commencing in March 2017.
Compensation and Benefits.
Compensation and benefits expenses
increased
by
$2.6 million
, or
15%
, to
$19.3 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$4.3 million
, or
9%
, to
$50.9 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increases for the three and nine month comparative periods were primarily due to increases in salary and benefits expenses as a result of additional headcount needed to support ACOF V's capital deployment, as well as merit based increases. Compensation and benefits expenses represented
37.5%
and
34.5%
of management fees for the
three and nine months
ended
September 30, 2017
, respectively, compared to
47.5%
and
41.9%
for the
three and nine months
ended
September 30, 2016
, respectively.
General, Administrative and Other Expenses.
General, administrative and other expenses
increased
by
$0.7 million
, or
19%
, to
$4.7 million
for the
three months
ended
September 30, 2017
compared to the prior year period and by
$2.7 million
, or
26%
, to
$13.2 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increases in the current year periods were primarily attributable to increases in professional services expenses, including recruiting fees related to staffing needs. The nine month period was also impacted by other business support costs driven by increased headcount.
Performance Related Earnings:
Performance related earnings
decreased
by
$30.3 million
to
$12.0 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and increased by
$40.4 million
to
$113.7 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. Performance related earnings were impacted by fluctuations of the following components:
Net Performance Fees.
Net performance fees include realized and unrealized performance fees, net of realized and unrealized performance fee compensation. The impact of reversals of previously recognized performance fee revenue and the corresponding performance fee compensation expense is reflected as a reduction in unrealized performance fees and unrealized performance fee compensation.
Net performance fees
decreased
by
$18.7 million
to
$6.2 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
. The decrease in net performance fees for the
three months
ended
September 30, 2017
was primarily driven by lower market appreciation in ACOF IV portfolio companies compared to the prior year period, when we experienced significant appreciation of certain oil and gas portfolio investments.
78
Table of Contents
Net performance fees
increased
by
$16.2 million
to
$71.5 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increase in net performance fees for the nine months ended
September 30, 2017
was primarily driven by significant market appreciation in one of ACOF III's retail portfolio companies following its initial public offering.
Net Investment Income.
Net investment
income
decreased
by
$11.6 million
to
$5.7 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
. Net investment income for the three months ended September 30, 2017 represented unrealized appreciation of $5.8 million on our investment in an Asian corporate private equity fund, primarily attributable to the fund's portfolio investment in a public consumer products company. Net investment income for the three months ended September 30, 2016 included appreciation on our investment in an Asian corporate private equity fund of $5.6 million, primarily attributable to its portfolio investment in a public consumer products company, and net realized and unrealized gains on our investments in ACOF III and certain special situations funds of $3.9 million and $4.0 million, respectively, due to appreciation of underlying investments.
Net investment
income
increased
by
$24.2 million
to
$42.2 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increase was primarily attributable to ACOF III, which had an increase of $23.9 million in net realized and unrealized gains for the nine month comparative period primarily due to market appreciation in one of its retail portfolio companies that completed its initial public offering in the current year.
Economic Net Income:
Economic net income is composed of fee related earnings and performance related earnings. Economic net income
decreased
by
$17.3 million
to
$39.8 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and increased by
$70.0 million
to
$198.3 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The changes were a result of the fluctuations described above.
Distributable Earnings:
DE
increased
by
$30.3 million
, or
67%
, to
$75.8 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$41.5 million
, or
40%
, to
$145.7 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. DE was positively impacted by increases in FRE of
$13.0 million
and
$29.6 million
for the three and nine month respective periods, and increases in net realized performance fees of $12.9 million and $14.3 million for the three and nine months ended September 30, 2017, respectively. The increase in DE was partially offset by a decrease in net realized investment and other income of $3.3 million for the nine months ended September 30, 2017 compared to the prior year period.
79
Table of Contents
Private Equity Group—Assets Under Management
The tables below provide the period‑to‑period rollforwards of AUM for the Private Equity Group for the
three months
ended
September 30, 2017
and
2016
(in millions):
Corporate Private Equity
Private Equity - EIF
Special Situations
Total Private Equity Group
Balance at 6/30/2017
$
19,470
$
4,726
$
1,574
$
25,770
Distributions
(1,299
)
(46
)
(28
)
(1,373
)
Change in fund value
211
(60
)
27
178
Balance at 9/30/2017
$
18,382
$
4,620
$
1,573
$
24,575
Average AUM(1)
$
18,926
$
4,673
$
1,574
$
25,173
Corporate Private Equity
Private Equity - EIF
Special Situations
Total Private Equity Group
Balance at 6/30/2016
$
18,078
$
4,959
$
1,777
$
24,814
Net new equity commitments
—
10
—
10
Distributions
(754
)
(55
)
(32
)
(841
)
Change in fund value
632
166
95
893
Balance at 9/30/2016
$
17,956
$
5,080
$
1,840
$
24,876
Average AUM(1)
$
18,017
$
5,020
$
1,809
$
24,846
(1)
Represents the quarterly average of beginning and ending balances.
The tables below provide the period‑to‑period rollforwards of AUM for the Private Equity Group for the
nine months
ended
September 30, 2017
and
2016
(in millions):
Corporate Private Equity
Private Equity - EIF
Special Situations
Total Private Equity Group
Balance at 12/31/2016
$
18,162
$
5,143
$
1,736
$
25,041
Net new equity commitments
23
300
—
323
Distributions
(1,852
)
(655
)
(169
)
(2,676
)
Change in fund value
2,049
(168
)
6
1,887
Balance at 9/30/2017
$
18,382
$
4,620
$
1,573
$
24,575
Average AUM(2)
$
18,600
$
4,766
$
1,645
$
25,011
Corporate Private Equity(1)
Private Equity - EIF
Special Situations
Total Private Equity Group
Balance at 12/31/2015
$
15,908
$
5,207
$
1,863
$
22,978
Net new equity commitments
2,154
10
—
2,164
Distributions
(1,401
)
(231
)
(108
)
(1,740
)
Change in fund value
1,295
94
85
1,474
Balance at 9/30/2016
$
17,956
$
5,080
$
1,840
$
24,876
Average AUM(2)
$
17,524
$
5,092
$
1,816
$
24,432
(1)
Net new equity commitments represent commitments to ACOF V for the nine months ended
September 30, 2016
.
(2)
Represents the quarterly average of beginning and ending balances.
80
Table of Contents
Private Equity Group—Fee Paying AUM
The tables below provide the period‑to‑period rollforwards of fee paying AUM for the Private Equity Group for the
three months
ended
September 30, 2017
and
2016
(in millions):
Corporate Private Equity
Private Equity - EIF
Special Situations
Total Private Equity Group
FPAUM Balance at 6/30/2017
$
12,437
$
4,081
$
774
$
17,292
Subscriptions/deployment/increase in leverage
40
28
18
86
Redemptions/distributions/decrease in leverage
(352
)
(8
)
(142
)
(502
)
Change in fund value
—
(61
)
(6
)
(67
)
Change in fee basis
(25
)
—
—
(25
)
FPAUM Balance at 9/30/2017
$
12,100
$
4,040
$
644
$
16,784
Average FPAUM(1)
$
12,269
$
4,061
$
709
$
17,039
Corporate Private Equity
Private Equity - EIF
Special Situations
Total Private Equity Group
FPAUM Balance at 6/30/2016
$
6,678
$
4,331
$
844
$
11,853
Commitments
—
10
—
10
Subscriptions/deployment/increase in leverage
34
7
—
41
Redemptions/distributions/decrease in leverage
(226
)
—
(49
)
(275
)
Change in fee basis
—
(264
)
—
(264
)
FPAUM Balance at 9/30/2016
$
6,486
$
4,084
$
795
$
11,365
Average FPAUM(1)
$
6,582
$
4,208
$
820
$
11,610
(1) Represents the quarterly average of beginning and ending balances.
The tables below provide the period‑to‑period rollforwards of fee paying AUM for the Private Equity Group for the
nine months
ended
September 30, 2017
and
2016
(in millions):
Corporate Private Equity
Private Equity - EIF
Special Situations
Total Private Equity Group
FPAUM Balance at 12/31/2016
$
6,454
$
4,232
$
628
$
11,314
Commitments
7,622
300
—
7,922
Subscriptions/deployment/increase in leverage
449
197
277
923
Redemptions/distributions/decrease in leverage
(873
)
(340
)
(207
)
(1,420
)
Change in fund value
—
(349
)
(54
)
(403
)
Change in fee basis
(1,552
)
—
—
(1,552
)
FPAUM Balance at 9/30/2017
$
12,100
$
4,040
$
644
$
16,784
Average FPAUM(1)
$
10,928
$
4,055
$
661
$
15,644
Corporate Private Equity
Private Equity - EIF
Special Situations
Total Private Equity Group
FPAUM Balance at 12/31/2015
$
6,957
$
4,454
$
1,051
$
12,462
Commitments
—
10
—
10
Subscriptions/deployment/increase in leverage
50
17
(4
)
63
Redemptions/distributions/decrease in leverage
(226
)
(46
)
(164
)
(436
)
Change in fund value
—
(80
)
(88
)
(168
)
Change in fee basis
(295
)
(271
)
—
(566
)
FPAUM Balance at 9/30/2016
$
6,486
$
4,084
$
795
$
11,365
Average FPAUM(1)
$
6,702
$
4,325
$
896
$
11,923
(1) Represents the quarterly average of beginning and ending balances.
81
Table of Contents
The charts below present FPAUM for the Private Equity Group by its fee basis as of
September 30, 2016
and
2017
(in millions):
FPAUM: $11,365
FPAUM: $16,784
The components of our AUM, including the portion that is FPAUM, for the Private Equity Group are presented below as of
September 30, 2016
and
2017
(in millions):
AUM: $24,876
AUM: $24,575
Private Equity Group—Fund Performance Metrics as of
September 30, 2017
The Private Equity Group managed
21
commingled funds and related co-investment vehicles as of
September 30, 2017
. ACOF III, ACOF IV, ACOF V, U.S. Power Fund III (“USPF III”), U.S. Power Fund IV (“USPF IV”) and EIF V, each considered a significant fund, combined for approximately 93% of the Private Equity Group’s management fees for the
nine months ended September 30, 2017
. Our Corporate Private Equity funds focus on majority or shared-control investments, principally in under-capitalized companies in North America, Europe and Asia. ACOF III and ACOF IV are in harvest mode, meaning they are generally not seeking to deploy capital into new investment opportunities, while ACOF V is in deployment mode. Each of our U.S. power and energy infrastructure funds focuses on generating long-term, stable cash-flowing investments in the power generation,
82
Table of Contents
transmission and midstream energy sector. USPF III and USPF IV are in harvest mode, while EIF V is in deployment mode. We do not present fund performance metrics for significant funds with less than two years of historical information, except for those significant funds which pay management fees on invested capital, in which case performance is shown at the earlier of (i) the one year anniversary of the fund's first investment and (ii) such time the fund is 50% or more invested.
The following table presents the performance data for our significant funds in the Private Equity Group, all of which are drawdown funds:
As of September 30, 2017 (Dollars in millions)
Year of Inception
AUM
Original Capital Commitments
Cumulative Invested Capital
Realized Proceeds(1)
Unrealized Value(2)
Total Value
MoIC
IRR(%)
Primary Investment Strategy
Fund
Gross(3)
Net(4)
Gross(5)
Net(6)
USPF III
2007
$
906
$
1,350
$
1,808
$
1,753
$
860
$
2,613
1.5x
1.4x
8.1
5.5
U.S. Power and Energy Infrastructure
ACOF III
2008
4,340
3,510
3,867
5,952
4,021
9,973
2.6x
2.2x
31.1
23.1
Corporate Private Equity
USPF IV
2010
1,873
1,688
1,815
749
1,677
2,426
1.3x
1.2x
10.8
7.3
U.S. Power and Energy Infrastructure
ACOF IV
2012
5,342
4,700
3,806
2,438
4,119
6,557
1.7x
1.6x
23.7
16.0
Corporate Private Equity
ACOF V
2017
8,006
7,850
971
12
1,004
1,016
1.0x
0.9x
N/A
N/A
Corporate Private Equity
EIF V(7)
2015
884
801
290
76
339
415
1.4x
1.6x
N/A
N/A
U.S. Power and Energy Infrastructure
(1)
Realized proceeds represent the sum of all cash dividends, interest income, other fees and cash proceeds from realizations of interests in portfolio investments.
(2)
Unrealized value represents the fair market value of remaining investments. There can be no assurance that unrealized investments will be realized at the valuations indicated.
(3)
The gross MoIC is calculated at the investment-level and is based on the interests of all partners. The gross MoIC is before giving effect to management fees, performance fees as applicable and other expenses.
(4)
The net MoIC for the U.S. power and energy infrastructure funds is calculated at the fund-level. The net MoIC for the corporate private equity funds is calculated at the investment-level. For all funds, the net MoIC is based on the interests of the fee-paying limited partners
and if applicable, excludes those interests attributable to the non-fee paying limited partners and/or the general partner who does not pay management fees or performance fees. The net MoIC is after giving effect to management fees, performance fees as applicable and other expenses.
(5)
The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from investments and the residual value of the investments at the end of the measurement period. Gross IRRs reflect returns to all partners. Cash flows used in the gross IRR calculation are assumed to occur at month-end. The gross IRRs are calculated before giving effect to management fees, performance fees as applicable, and other expenses.
(6)
The net IRR for the U.S. power and energy infrastructure funds is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. The cash flow dates used in the net IRR calculations are based on the actual dates of the cash flows. The net IRR for the corporate private equity funds is an annualized since inception net internal rate of return of cash flows to and from investments and the residual value of the investments at the end of the measurement period. The funds may utilize a credit facility during the investment period and for general cash management purposes. Net fund-level IRRs would have been lower had such fund called capital from its limited partners instead of utilizing the credit facility. Cash flows used in the net IRR calculations are assumed to occur at month end. For all funds, the net IRRs are calculated after giving effect to management fees, performance fees as applicable, and other expenses and exclude commitments by the general partner and Schedule I investors who do not pay either management fees or carried interest. Including the timing on contribution and distributions to and from the corporate private equity funds, net investor IRRs since inception for ACOF III is 22.3% and for ACOF IV is 15.2%.
(7)
The Gross MoIC is lower than the Net MoIC due to the fund's utilization of a credit facility to fund an investment that is currently under construction and not generating cash flow.
83
Table of Contents
Real Estate Group
The following table sets forth certain statement of operations data and certain other data of our Real Estate Group segment for the periods presented.
Three Months Ended
Favorable (Unfavorable)
Nine Months Ended
Favorable (Unfavorable)
September 30,
September 30,
2017
2016
$ Change
% Change
2017
2016
$ Change
% Change
(Dollars in thousands)
Management fees
$
17,137
$
17,819
$
(682
)
(4
)%
$
49,231
$
50,794
$
(1,563
)
(3
)%
Other fees
27
162
(135
)
(83
)%
37
855
(818
)
(96
)%
Compensation and benefits
(11,398
)
(9,459
)
(1,939
)
(20
)%
(30,848
)
(31,327
)
479
2
%
General, administrative and other expenses
(2,125
)
(2,289
)
164
7
%
(7,947
)
(8,241
)
294
4
%
Fee Related Earnings
3,641
6,233
(2,592
)
(42
)%
10,473
12,081
(1,608
)
(13
)%
Performance fees-realized
2,389
2,170
219
10
%
3,883
5,142
(1,259
)
(24
)%
Performance fees-unrealized
20,366
4,647
15,719
NM
64,243
10,030
54,213
NM
Performance fee compensation-realized
(856
)
—
(856
)
NM
(1,033
)
(53
)
(980
)
NM
Performance fee compensation-unrealized
(12,233
)
(4,322
)
(7,911
)
(183
)%
(39,303
)
(8,328
)
(30,975
)
NM
Net performance fees
9,666
2,495
7,171
287
%
27,790
6,791
20,999
NM
Investment income (loss)-realized
1,997
(151
)
2,148
NM
4,153
412
3,741
NM
Investment income (loss)-unrealized
(767
)
6,211
(6,978
)
NM
(77
)
7,943
(8,020
)
NM
Interest and other investment income
716
714
2
< 1%
2,069
1,642
427
26
%
Interest expense
(396
)
(242
)
(154
)
(64
)%
(1,257
)
(788
)
(469
)
(60
)%
Net investment income
1,550
6,532
(4,982
)
(76
)%
4,888
9,209
(4,321
)
(47
)%
Performance related earnings
11,216
9,027
2,189
24
%
32,678
16,000
16,678
104
%
Economic net income
$
14,857
$
15,260
(403
)
(3
)%
$
43,151
$
28,081
15,070
54
%
Distributable earnings
$
4,736
$
6,408
(1,672
)
(26
)%
$
12,596
$
16,867
(4,271
)
(25
)%
NM - Not Meaningful
Accrued performance fees for the Real Estate Group are composed of the following:
As of September 30,
As of December 31,
2017
2016
(Dollars in thousands)
US VIII
$
27,528
$
12,575
EF IV
40,200
4,052
Other real estate funds
37,403
22,001
Subtotal
105,131
38,628
Other fee generating funds(1)
15,518
16,675
Total Real Estate Group
$
120,649
$
55,303
(1)
Relates to investment income from AREA Sponsor Holdings LLC that is reclassified for segment reporting to align with the character of the underlying income generated.
84
Table of Contents
Net performance fee revenues for the Real Estate Group are composed of the following:
Three Months Ended September 30, 2017
Three Months Ended September 30, 2016
Realized
Unrealized
Net
Realized
Unrealized
Net
(Dollars in thousands)
US VIII
$
—
$
6,819
$
6,819
$
—
$
(96
)
$
(96
)
EF IV
—
8,094
8,094
—
—
—
Other real estate funds
1,408
5,248
6,656
—
6,989
6,989
Subtotal
1,408
20,161
21,569
—
6,893
6,893
Other fee generating funds(1)
981
205
1,186
2,170
(2,246
)
(76
)
Total Real Estate Group
$
2,389
$
20,366
$
22,755
$
2,170
$
4,647
$
6,817
Nine Months Ended September 30, 2017
Nine Months Ended September 30, 2016
Realized
Unrealized
Net
Realized
Unrealized
Net
(Dollars in thousands)
US VIII
$
—
$
14,953
$
14,953
$
—
$
2,279
$
2,279
EF IV
—
36,149
36,149
—
—
—
Other real estate funds
1,702
13,895
15,597
89
11,291
11,380
Subtotal
1,702
64,997
66,699
89
13,570
13,659
Other fee generating funds(1)
2,181
(754
)
1,427
5,053
(3,540
)
1,513
Total Real Estate Group
$
3,883
$
64,243
$
68,126
$
5,142
$
10,030
$
15,172
(1)
Relates to investment income from AREA Sponsor Holdings LLC that is reclassified for segment reporting to align with the character of the underlying income generated.
The following tables present the components of the change in performance fees - unrealized for the Real Estate Group:
Three Months Ended September 30, 2017
Three Months Ended September 30, 2016
Performance Fees - Realized
Increases
Decreases
Performance Fees - Unrealized
Performance Fees - Realized
Increases
Decreases
Performance Fees - Unrealized
(Dollars in thousands)
US VIII
$
—
$
6,819
$
—
$
6,819
$
—
$
—
$
(96
)
$
(96
)
EF IV
—
8,094
—
8,094
—
—
—
—
Other real estate funds
(1,408
)
6,887
(231
)
5,248
—
7,942
(953
)
6,989
Subtotal
(1,408
)
21,800
(231
)
20,161
—
7,942
(1,049
)
6,893
Other fee generating funds(1)
(981
)
1,186
—
205
(2,170
)
640
(716
)
(2,246
)
Total Real Estate Group
$
(2,389
)
$
22,986
$
(231
)
$
20,366
$
(2,170
)
$
8,582
$
(1,765
)
$
4,647
Nine Months Ended September 30, 2017
Nine Months Ended September 30, 2016
Performance Fees - Realized
Increases
Decreases
Performance Fees - Unrealized
Performance Fees - Realized
Increases
Decreases
Performance Fees - Unrealized
(Dollars in thousands)
US VIII
$
—
$
14,953
$
—
$
14,953
$
—
$
2,279
$
—
$
2,279
EF IV
—
36,149
—
36,149
—
—
—
—
Other real estate funds
(1,702
)
16,137
(540
)
13,895
(89
)
12,629
(1,249
)
11,291
Subtotal
(1,702
)
67,239
(540
)
64,997
(89
)
14,908
(1,249
)
13,570
Other fee generating funds(1)
(2,181
)
1,987
(560
)
(754
)
(5,053
)
2,950
(1,437
)
(3,540
)
Total Real Estate Group
$
(3,883
)
$
69,226
$
(1,100
)
$
64,243
$
(5,142
)
$
17,858
$
(2,686
)
$
10,030
(1)
Relates to investment income from AREA Sponsor Holdings LLC that is reclassified for segment reporting to align with the character of the underlying income generated.
85
Table of Contents
Real Estate Group—
Three and Nine Months
Ended
September 30, 2017
Compared to
Three and Nine Months
Ended
September 30, 2016
Fee Related Earnings:
Fee related earnings
decreased
by
$2.6 million
, or
42%
, to
$3.6 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$1.6 million
, or
13%
, to
$10.5 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. Fee related earnings were impacted by fluctuations of the following components:
Management Fees.
Total management fees
decreased
by
$0.7 million
, or
4%
, to
$17.1 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and
decreased
by
$1.6 million
, or
3%
, to
$49.2 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The decreases in the current year periods are partially attributable to the winding down of one of our U.S. Real Estate Equity funds, which resulted in management fee reductions of $0.4 million and $1.9 million for the three and nine month comparative periods. Ares Real Estate Fund VIII ("US VIII") also had decreases in management fees of $0.4 million and $0.8 million for the three and nine month comparative periods due to a change in the fee basis in connection with the launch of its successor fund. For the three months ended September 30, 2017, fees generated by Ares European Property Enhancement Program II, L.P. ("EPEP II") were $1.3 million lower than the prior year period, which included $1.8 million of one-time catch up fees. Partially offsetting these decreases, one of our U.S. Real Estate Equity funds began generating fees in the current year, contributing $1.1 million and $1.4 million of management fees for the three and nine months ended September 30, 2017.
The effective management fee rate, excluding the effect of one-time catch-up fees, remained consistent at 1.03% for the three months ended September 30, 2017 and 2016. The effective management fee rate, excluding the effect of one-time catch-up fees increased from 0.98% for the nine months ended September 30, 2016 to 0.99% for the nine months ended September 30, 2017.
Compensation and Benefits.
Compensation and benefits expenses
increased
by
$1.9 million
, or
20%
, to
$11.4 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
. The compensation and benefits expenses for the three month period should be considered in conjunction with the nine month period as certain adjustments were made to our expectation of incentive compensation payable for the annual period during the third quarter.
Compensation and benefits expenses
decreased
by
$0.5 million
, or
2%
, to
$30.8 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The decrease was due to a reorganization of the group's management team that occurred in the latter half of 2016, partially offset by an increase in incentive compensation. Compensation and benefits expenses represented
66.5%
and
62.7%
of management fees for the
three and nine months
ended
September 30, 2017
, respectively, compared to
53.1%
and
61.7%
for the
three and nine months
ended
September 30, 2016
, respectively.
General, Administrative and Other Expenses.
General, administrative and other expenses
decreased
$0.2 million
, or
7%
, to
$2.1 million
for the three months ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$0.3 million
, or
4%
, to
$7.9 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. There were no significant fluctuations of general, administrative and other expenses incurred by our Real Estate Group for the comparative periods.
Performance Related Earnings:
Performance related earnings
increased
by
$2.2 million
to
$11.2 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$16.7 million
to
$32.7 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. Performance related earnings were impacted by fluctuations of the following components:
Net Performance Fees.
Net performance fees include realized and unrealized performance fees, net of realized and unrealized performance fee compensation. The impact of reversals of previously recognized performance fee revenue and the corresponding performance fee compensation expense is reflected as a reduction in unrealized performance fees and performance fee compensation.
Net performance fees
increased
by
$7.2 million
to
$9.7 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$21.0 million
to
$27.8 million
for the
nine months
ended
September 30,
86
Table of Contents
2017
compared to the
nine months
ended
September 30, 2016
. The increases in net performance fees for the current year periods were primarily driven by favorable real estate market fundamentals in both the U.S. and Europe that have resulted in appreciation across the portfolio of properties in our funds, including net performance fees attributable to Ares European Real Estate Fund IV (“EF IV”) and US VIII which collectively increased $6.0 million and $19.5 million for the three and nine month comparative periods.
Net Investment Income.
Net investment
income
decreased
by
$5.0 million
to
$1.6 million
for the
three months
ended
September 30, 2017
from
$6.5 million
for the
three months
ended
September 30, 2016
. Net investment
income
decreased
by
$4.3 million
to
$4.9 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The decreases were primarily driven by decreases of $4.5 million in net realized and unrealized gains on our investment in AREA Sponsor Holdings LLC for both the three and nine months ended September 30, 2017 as the appreciation of property values in the prior period was greater than the appreciation of property values in the current period, however the values of the portfolio continued to increase.
Economic Net Income:
Economic net income is composed of fee related earnings and performance related earnings. Economic net income
decreased
by
$0.4 million
, or
3%
, to
$14.9 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and increased by
$15.1 million
to
$43.2 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The changes were a result of the fluctuations described above.
Distributable Earnings:
DE
decreased
by
$1.7 million
, or
26%
, to
$4.7 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$4.3 million
, or
25%
, to
$12.6 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. DE was lower due to decreases in FRE of
$2.6 million
and
$1.6 million
and by decreases in net realized performance fees of $0.6 million and $2.2 million for the three and nine month respective periods. In addition, DE was negatively impacted by increases in non-core expenses, primarily driven by placement fees of $0.1 million and $2.2 million for the three and nine months ended September 30, 2017, respectively, compared to the prior year periods. The decreases in DE were partially offset by increases in net realized investment and other income of $1.4 million and $1.8 million for the three and nine month respective periods.
Real Estate Group—Assets Under Management
The tables below provide the period‑to‑period rollforwards of AUM for the Real Estate Group for the
three months
ended
September 30, 2017
and
2016
(in millions):
Real Estate Equity - U.S.
Real Estate Equity - E.U.
Real Estate Debt
Total Real Estate Group
Balance at 6/30/2017
$
4,659
$
3,143
$
2,990
$
10,792
Net new equity commitments
246
—
—
246
Distributions
(197
)
(437
)
(8
)
(642
)
Change in fund value
107
79
11
197
Balance at 9/30/2017
$
4,815
$
2,785
$
2,993
$
10,593
Average AUM(1)
$
4,737
$
2,964
$
2,992
$
10,693
Real Estate Equity - U.S.
Real Estate Equity - E.U.
Real Estate Debt
Total Real Estate Group
Balance at 6/30/2016
$
4,545
$
3,095
$
2,484
$
10,124
Net new equity commitments
17
256
—
273
Net new debt commitments
—
—
125
125
Distributions
(208
)
(63
)
14
(257
)
Change in fund value
62
50
20
132
Balance at 9/30/2016
$
4,416
$
3,338
$
2,643
$
10,397
Average AUM(1)
$
4,481
$
3,217
$
2,564
$
10,262
(1) Represents the quarterly average of beginning and ending balances.
87
Table of Contents
The tables below provide the period‑to‑period rollforwards of AUM for the Real Estate Group for the
nine months
ended
September 30, 2017
and
2016
(in millions):
Real Estate Equity - U.S.
Real Estate Equity - E.U.
Real Estate Debt
Total Real Estate Group
Balance at 12/31/2016
$
4,106
$
3,100
$
2,546
$
9,752
Net new equity commitments
767
—
—
767
Net new debt commitments
—
—
509
509
Distributions
(290
)
(641
)
(86
)
(1,017
)
Change in fund value
232
326
24
582
Balance at 9/30/2017
$
4,815
$
2,785
$
2,993
$
10,593
Average AUM(1)
$
4,429
$
3,020
$
2,821
$
10,270
Real Estate Equity - U.S.
Real Estate Equity - E.U.
Real Estate Debt
Total Real Estate Group
Balance at 12/31/2015
$
4,616
$
3,059
$
2,593
$
10,268
Net new equity commitments
317
470
—
787
Net new debt commitments
—
—
225
225
Distributions
(717
)
(197
)
(211
)
(1,125
)
Change in fund value
200
6
36
242
Balance at 9/30/2016
$
4,416
$
3,338
$
2,643
$
10,397
Average AUM(1)
$
4,529
$
3,154
$
2,560
$
10,243
(1) Represents the quarterly average of beginning and ending balances.
Real Estate Group—Fee Paying AUM
The tables below provide the period‑to‑period rollforwards of fee paying AUM for the Real Estate Group for the
three months
ended
September 30, 2017
and
2016
(in millions):
Real Estate Equity - U.S.
Real Estate Equity - E.U.
Real Estate Debt
Total Real Estate Group
FPAUM Balance at 6/30/2017
$
3,003
$
2,536
$
1,115
$
6,654
Commitments
245
—
—
245
Subscriptions/deployment/increase in leverage
225
24
—
249
Redemptions/distributions/decrease in leverage
(107
)
(77
)
(32
)
(216
)
Change in fund value
3
46
11
60
FPAUM Balance at 9/30/2017
$
3,369
$
2,529
$
1,094
$
6,992
Average FPAUM(1)
$
3,186
$
2,533
$
1,105
$
6,824
Real Estate Equity - U.S.
Real Estate Equity - E.U.
Real Estate Debt
Total Real Estate Group
FPAUM Balance at 6/30/2016
$
2,999
$
2,503
$
1,142
$
6,644
Commitments
—
251
—
251
Subscriptions/deployment/increase in leverage
60
—
—
60
Redemptions/distributions/decrease in leverage
(139
)
(41
)
(32
)
(212
)
Change in fund value
(30
)
9
8
(13
)
FPAUM Balance at 9/30/2016
$
2,890
$
2,722
$
1,118
$
6,730
Average FPAUM(1)
$
2,945
$
2,613
$
1,130
$
6,688
(1) Represents the quarterly average of beginning and ending balances.
88
Table of Contents
The tables below provide the period‑to‑period rollforwards of fee paying AUM for the Real Estate Group for the
nine months
ended
September 30, 2017
and
2016
(in millions):
Real Estate Equity - U.S.
Real Estate Equity - E.U.
Real Estate Debt
Total Real Estate Group
FPAUM Balance at 12/31/2016
$
2,891
$
2,531
$
1,118
$
6,540
Commitments
635
—
—
635
Subscriptions/deployment/increase in leverage
432
24
3
459
Redemptions/distributions/decrease in leverage
(306
)
(123
)
(58
)
(487
)
Change in fund value
2
97
31
130
Change in fee basis
(285
)
—
—
(285
)
FPAUM Balance at 9/30/2017
$
3,369
$
2,529
$
1,094
$
6,992
Average FPAUM(1)
$
3,005
$
2,520
$
1,111
$
6,636
Real Estate Equity - U.S.
Real Estate Equity - E.U.
Real Estate Debt
Total Real Estate Group
FPAUM Balance at 12/31/2015
$
3,204
$
2,555
$
998
$
6,757
Commitments
59
365
—
424
Subscriptions/deployment/increase in leverage
137
48
141
326
Redemptions/distributions/decrease in leverage
(484
)
(69
)
(47
)
(600
)
Change in fund value
(26
)
(54
)
26
(54
)
Change in fee basis
—
(123
)
—
(123
)
FPAUM Balance at 9/30/2016
$
2,890
$
2,722
$
1,118
$
6,730
Average FPAUM(1)
$
3,042
$
2,593
$
1,067
$
6,702
(1) Represents the quarterly average of beginning and ending balances.
The charts below present FPAUM for the Real Estate Group by its fee basis as of
September 30, 2016
and
2017
(in millions):
FPAUM: $6,730
FPAUM: $6,992
(1)
Market value/other includes ACRE fee paying AUM, which is based on ACRE's stockholders' equity.
89
Table of Contents
The components of our AUM, including the portion that is FPAUM, for the Real Estate Group are presented below as of
September 30, 2016
and
2017
(in millions):
AUM: $10,397
AUM: $10,593
Real Estate Group—Fund Performance Metrics as of
September 30, 2017
The Real Estate Group managed
42
funds in real estate debt and real estate equity as of
September 30, 2017
. Two funds in our Real Estate Group, each considered a significant fund, combined for approximately 33% of the Real Estate Group’s management fees for the
nine months ended September 30, 2017
: EF IV, a commingled fund focused on real estate assets located in Europe, primarily in the United Kingdom, France and Germany; and EPEP II, a commingled fund focused on Europe.
The following table presents the performance data for our significant funds in the Real Estate Group, all of which are drawdown funds:
As of September 30, 2017 (Dollars in millions)
Year of Inception
AUM
Original Capital Commitments
Cumulative Invested Capital
Realized Proceeds(1)
Unrealized Value(2)
Total Value
MoIC
IRR(%)
Primary
Investment Strategy
Fund
Gross(3)
Net(4)
Gross(5)
Net(6)
EF IV(7)
2014
$
1,040
$
1,302
$
985
$
384
$
933
$
1,317
1.3x
1.2x
20.0
13.4
E.U. Real Estate Equity
EPEP II(8)
2015
704
747
255
113
200
313
1.2x
1.2x
N/A
N/A
E.U. Real Estate Equity
(1)
Realized proceeds include distributions of operating income, sales and financing proceeds received.
(2)
Unrealized value represents the fair market value of remaining investments. There can be no assurance that unrealized investments will be realized at the valuations indicated.
(3)
The gross MoIC is calculated at the investment level and is based on the interests of all partners. The gross MoIC for all funds is before giving effect to management fees, performance fees as applicable and other expenses.
(4)
The net MoIC is calculated at the fund-level and is based on the interests of the fee-paying partners and, if applicable, excludes interests attributable to the non fee-paying partners and/or the general partner who does not pay management fees or performance fees or has such fees rebated outside of the fund. The net MoIC is after giving effect to management fees, performance fees as applicable and other expenses.
(5)
The gross IRR is an annualized since inception gross internal rate of return of cash flows to and from investments and the residual value of the investments at the end of the measurement period. Gross IRRs reflect returns to all partners. Cash flows used in the gross IRR calculation are assumed to occur at quarter-end. The gross IRRs are calculated before giving effect to management fees, performance fees as applicable, and other expenses.
(6)
The net IRR is an annualized since inception net internal rate of return of cash flows to and from the fund and the fund’s residual value at the end of the measurement period. Net IRRs reflect returns to the fee-paying partners and, if applicable, excludes interests attributable to the non fee-paying partners and/or the general partner who does not pay management fees or performance fees or has such fees rebated outside of the fund. The cash flow dates used in the net IRR calculation are based on the actual dates of the cash flows. The net IRRs are calculated after giving effect to management fees, performance fees as applicable, and other expenses. The funds may utilize a credit facility
90
Table of Contents
during the investment period and for general cash management purposes. Net fund-level IRRs would have been lower had such fund called capital from its limited partners instead of utilizing the credit facility.
(7)
EF IV is made up of two parallel funds, one denominated in U.S. dollars and one denominated in Euros. The gross and net MoIC and gross and net IRRs presented in the chart are for the U.S. dollar denominated parallel fund as that is the larger of the two funds. The gross and net IRRs for the Euro denominated parallel fund are 20.3% and 13.9%, respectively. The gross and net MoIC for the Euro denominated parallel fund are 1.3x and 1.2x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of fund's closing. All other values for EF IV are for the combined fund and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
(8)
EPEP II is made up of dual currency investors and Euro currency investors. The gross and net MoIC presented in the chart are for dual currency investors as dual currency investors represent the largest group of investors in the fund. Multiples exclude foreign currency gains and losses since dual currency investors fund capital contributions and receive distributions in local deal currency (GBP or EUR) and therefore, do not realize foreign currency gains or losses. The gross and net MoIC for the Euro currency investors, which include foreign currency gains and losses, are 1.2x and 1.1x, respectively. Original capital commitments are converted to U.S. dollars at the prevailing exchange rate at the time of fund's closing. All other values for EPEP II are for the combined fund and are converted to U.S. dollars at the prevailing quarter-end exchange rate.
91
Table of Contents
Operations Management Group
The following table sets forth certain statement of operations data and certain other data of the OMG on a standalone basis for the periods presented.
Three Months Ended
Favorable (Unfavorable)
Nine Months Ended
Favorable (Unfavorable)
September 30,
September 30,
2017
2016
$ Change
% Change
2017
2016
$ Change
% Change
(Dollars in thousands)
Compensation and benefits
$
(27,577
)
$
(25,960
)
$
(1,617
)
(6
)%
$
(84,881
)
$
(77,225
)
$
(7,656
)
(10
)%
General, administrative and other expenses
(18,380
)
(13,386
)
(4,994
)
(37
)%
(56,729
)
(44,616
)
(12,113
)
(27
)%
Fee Related Earnings
(45,957
)
(39,346
)
(6,611
)
(17
)%
(141,610
)
(121,841
)
(19,769
)
(16
)%
Investment income (loss)-realized
18
(20,005
)
20,023
NM
3,217
(20,093
)
23,310
NM
Investment income-unrealized
4,357
15,979
(11,622
)
(73
)%
222
4,460
(4,238
)
(95
)%
Interest and other investment income (loss)
26
15
11
73
%
1,125
(53
)
1,178
NM
Interest expense
(441
)
(664
)
223
34
%
(1,380
)
(2,101
)
721
34
%
Net investment income (loss)
3,960
(4,675
)
8,635
NM
3,184
(17,787
)
20,971
NM
Performance related earnings
3,960
(4,675
)
8,635
NM
3,184
(17,787
)
20,971
NM
Economic net income
$
(41,997
)
$
(44,021
)
2,024
5
%
$
(138,426
)
$
(139,628
)
1,202
1
%
Distributable earnings
$
(53,214
)
$
(66,696
)
13,482
20
%
$
(151,642
)
$
(157,550
)
5,908
4
%
NM - Not Meaningful
Operations Management Group—
Three and Nine Months
Ended
September 30, 2017
Compared to
Three and Nine Months
Ended
September 30, 2016
Fee Related Earnings:
Fee related earnings
decreased
by
$6.6 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$19.8 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. Fee related earnings were impacted by fluctuations of the following components:
Compensation and Benefits.
Compensation and benefits expenses
increased
by
$1.6 million
to
$27.6 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$7.7 million
to
$84.9 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increases were due to additional headcount and merit based increases. Some of the additional headcount included employees hired in connection with ARCC's acquisition of ACAS, however ACAS-related compensation expenses were largely offset by the corresponding administrative fee reimbursements that are presented as a reduction to compensation expense.
General, Administrative and Other Expenses.
General, administrative and other expenses
increased
by
$5.0 million
, or
37%
, to
$18.4 million
for
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$12.1 million
, or
27%
, to
$56.7 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increases in the current year periods were primarily due to several information technology initiatives to support various system implementations and process improvement initiatives, as well as increased occupancy and business support costs associated with increased staffing levels. For the nine months ended September 30, 2017, general, administrative and other expenses also includes a $2.5 million non–recurring non-income tax paid during the first quarter of 2017.
Performance Related Earnings:
Performance related earnings
increased
by
$8.6 million
for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$21.0 million
for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. Performance related earnings were impacted by the fluctuations in net investment loss.
92
Table of Contents
Net Investment Income (Loss).
Net investment
income (loss)
increased
by
$8.6 million
from a net investment loss of
$4.7 million
for the
three months
ended
September 30, 2016
to net investment income of
$4.0 million
for the
three months
ended
September 30, 2017
. Net investment
income (loss)
increased
by
$21.0 million
from a net investment loss of
$17.8 million
for the
nine months
ended
September 30, 2016
to net investment income of
$3.2 million
for the
nine months
ended
September 30, 2017
. In the third quarter of 2016, we realized a $20.0 million loss on our minority interest equity method investment in Deimos Management Holdings LLC due to the winding down of its operations. Of the $20.0 million realized loss, $14.1 million was recognized as an unrealized loss in the second quarter of 2016. In addition, our other fund investments in non-core investment strategies experienced increases in net investment income of $2.6 million and $0.5 million for the three and nine months ended September 30, 2017, respectively, compared to the prior year periods.
Economic Net Income:
Economic net income is composed of fee related earnings and performance related earnings. Economic net income
increased
by
$2.0 million
, or
5%
, for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and
increased
by
$1.2 million
, or
1%
, for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. The increase and decrease were a result of the fluctuations described above.
Distributable Earnings:
DE
increased
by
$13.5 million
, or
20%
, for the
three months
ended
September 30, 2017
compared to the
three months
ended
September 30, 2016
and by
$5.9 million
, or
4%
, for the
nine months
ended
September 30, 2017
compared to the
nine months
ended
September 30, 2016
. DE increased primarily due to net realized investment and other losses of $20.7 million and $22.2 million for the three and nine months ended September 30, 2016, respectively, that did not recur in the current year periods. The increases were partially offset by FRE decreases of
$6.6 million
and
$19.8 million
for the three and nine month respective periods compared to the prior year.
93
Table of Contents
Liquidity and Capital Resources
Sources and Uses of Liquidity
Our sources of liquidity are (1) cash on hand, (2) net working capital, (3) cash from operations, including management fees, which are collected monthly, quarterly or semi-annually, net realized performance fees, which are unpredictable as to amount and timing and fund distributions related to our investments that are also unpredictable as to amount and timing, and (4) net borrowing provided by the Credit Facility. As of
September 30, 2017
, our cash and cash equivalents were
$186.4 million
, including investments in money market funds, and we had
$110.0 million
of borrowings outstanding under our $1.065 billion Credit Facility. Our ability to draw from the Credit Facility is subject to a leverage covenant. We believe that these sources of liquidity will be sufficient to fund our working capital requirements and to meet our commitments in the ordinary course of business for the foreseeable future.
We expect that our primary liquidity needs will continue to be to (1) provide capital to facilitate the growth of our existing investment management businesses, (2) fund a portion of our investment commitments, (3) provide capital to facilitate our expansion into businesses that are complementary to our existing investment management businesses, (4) pay operating expenses, including cash compensation to our employees and payments under the tax receivable agreement (“TRA”), (5) fund capital expenditures, (6) service our debt, (7) pay income taxes and (8) make distributions to our common and preferred unitholders in accordance with our distribution policy.
In the normal course of business, we have made distributions to our existing owners, including distributions sourced from investment income and performance fees. If cash flows from operations were insufficient to fund distributions over a sustained period of time, we expect that we would suspend paying such distributions. Unless quarterly distributions have been declared and paid (or declared and set apart for payment) on the preferred units, we may not declare or pay or set apart payment for distributions on any common units during the period. Dividends on the preferred units are not cumulative and the preferred units are not convertible into common units or any other security.
Net realized performance fees also provide a source of liquidity. Performance fees are realized when a portfolio investment is profitably monetized and the fund’s cumulative returns are in excess of the preferred return or hurdle rate. Performance fees are typically realized at the end of each fund’s measurement period when investment performance exceeds a stated benchmark or hurdle rate.
Our accrued performance fees by segment as of
September 30, 2017
are set forth below:
As of September 30, 2017
Accrued Performance Fees
Eliminations(1)
Consolidated Accrued Performance Fees
Segment
(Dollars in thousands)
Credit Group
$
154,439
$
(4,003
)
$
150,436
Private Equity Group
742,011
—
742,011
Real Estate Group
105,131
—
105,131
Total
$
1,001,581
$
(4,003
)
$
997,578
(1)
Amounts represent accrued performance fees earned from Consolidated Funds that are eliminated in consolidation.
Our condensed consolidated financial statements reflect the cash flows of our operating businesses as well as the results of our Consolidated Funds. The assets of our Consolidated Funds, on a gross basis, are significantly larger than the assets of our operating businesses and therefore have a substantial effect on our reported cash flows. The primary cash flow activities of our Consolidated Funds include: (1) raising capital from third-party investors, which is reflected as non-controlling interests of our Consolidated Funds when required to be consolidated into our condensed consolidated financial statements, (2) financing certain investments by issuing debt, (3) purchasing and selling investment securities, (4) generating cash through the realization of certain investments, (5) collecting interest and dividend income and (6) distributing cash to investors. Our Consolidated Funds are treated as investment companies for financial accounting purposes under GAAP; therefore, the character and classification of all Consolidated Fund transactions are presented as cash flows from operations.
94
Table of Contents
Cash Flows
The significant captions and amounts from our consolidated financial statements, which include the effects of our Consolidated Funds and CLOs in accordance with GAAP, are summarized below. Negative amounts represent a net outflow, or use of cash.
Nine Months Ended September 30,
2017
2016
(Dollars in millions)
Statements of cash flows data
Net cash used in operating activities
$
(1,192
)
$
(260
)
Net cash used in investing activities
(28
)
(8
)
Net cash provided by financing activities
1,052
490
Effect of foreign exchange rate change
12
(7
)
Net change in cash and cash equivalents
$
(156
)
$
215
Operating Activities
Net cash used in operating activities is primarily driven by our earnings in the respective periods after adjusting for non-cash compensation and unrealized performance fees. Cash used to purchase investments, as well as the proceeds from the sale of such investments, is also reflected in the operating activities of the Company and our Consolidated Funds.
Our net cash flows
used in
operating activities were
$1.2 billion
for the
nine months
ended
September 30, 2017
compared to
$259.4 million
for the
nine months
ended
September 30, 2016
. For the
nine months
ended
September 30, 2017
,
net purchases
of investments were
$1.2 billion
compared to $495.3 million for the
nine months
ended
September 30, 2016
. The change in cash used in operating activities was also driven by fluctuations in our net income.
Our increasing working capital needs reflect the growth of our business, while the capital requirements needed to support fund-related activities vary based upon the specific investment activities being conducted during such period. The movements within our Consolidated Funds do not adversely impact our liquidity or earnings trends. We believe that our ability to generate cash from operations, as well as the capacity under the Credit Facility, provides us with the necessary liquidity to manage short-term fluctuations in working capital and to meet our short-term commitments.
Investing Activities
Our investing activities generally reflect cash used for certain acquisitions and purchases of fixed assets. Purchases of fixed assets were
$27.9 million
and
$8.2 million
for the
nine months
ended
September 30, 2017
and
2016
, respectively. The increase in fixed asset purchases largely relates to furniture, fixtures, equipment and leasehold improvements related to a new office location in Los Angeles.
Financing Activities
Net cash flows
provided by
financing activities were
$1.1 billion
and
$489.7 million
for the
nine months
ended
September 30, 2017
and
2016
, respectively. For the
nine months
ended
September 30, 2017
, financing activities represented a source of cash primarily from net borrowings on debt facilities of the Company and our Consolidated funds. For the
nine months
ended
September 30, 2016
, net cash inflows were primarily due to net proceeds from our preferred stock issuance and net borrowings on debt facilities of the Consolidated funds, which were partially offset by distributions to AOG and common unitholders and by net repayments on the Company's debt facilities. For our Consolidated Funds,
net contributions
were
$96.6 million
and $31.9 million for the
nine months
ended
September 30, 2017
and
2016
, respectively.
Net
borrowings from
our debt obligations were
$180.0 million
for the
nine months
ended
September 30, 2017
compared to net repayments of $110.0 million for the
nine months
ended
September 30, 2016
. In the current year period, we had net borrowings under the Credit Facility and the new Term Loans used to support purchases of CLOs that we manage within our risk retention vehicles. Our Consolidated Funds had
net borrowings
of
$971.5 million
for
nine months
ended
September 30, 2017
from
their debt obligations as compared to $427.1 million for the
nine months
ended
September 30, 2016
. The increase in net borrowing activity in 2017 for the Consolidated Funds is related to the launch of new CLOs.
95
Table of Contents
Distributions to our preferred, AOG and common unitholders were
$185.3 million
for the
nine months
ended
September 30, 2017
compared to $157.2 million for the
nine months
ended
September 30, 2016
. The increase in distributions is consistent with the increase in distributable earnings.
Capital Resources
The following table summarizes the Company's debt obligations (in thousands):
As of September 30, 2017
December 31, 2016
Debt Origination Date
Maturity
Original Borrowing Amount
Carrying
Value
Interest Rate
Carrying
Value
Interest Rate
Credit Facility(1)
Revolver
2/24/2022
N/A
$
110,000
2.75%
$
—
—%
Senior Notes(2)
10/8/2014
10/8/2024
$
250,000
245,149
4.21%
244,684
4.21%
2015 Term Loan(3)
9/2/2015
7/29/2026
$
35,205
35,032
2.79%
35,063
2.74%
2016 Term Loan(4)
12/21/2016
1/15/2029
$
26,376
25,999
3.02%
26,037
2.66%
2017 Term Loan A(4)
3/22/2017
1/22/2028
$
17,600
17,474
2.70%
N/A
N/A
2017 Term Loan B(4)
5/10/2017
10/15/2029
$
35,198
35,147
2.63%
N/A
N/A
2017 Term Loan C(4)
6/22/2017
7/30/2029
$
17,211
17,206
2.75%
N/A
N/A
Total debt obligations
$
486,007
$
305,784
(1)
The AOG entities are borrowers under the Credit Facility, which, as amended in February 2017 and increased in September 2017, provides a $1.065 billion revolving line of credit. It has a variable interest rate based on LIBOR or a base rate plus an applicable margin with an unused commitment fee paid quarterly, which is subject to change with the Company’s underlying credit agency rating. As of September 30, 2017, base rate loans bear interest calculated based on the base rate plus 0.50% and the LIBOR rate loans bear interest calculated based on LIBOR plus 1.50%. The unused commitment fee is 0.20% per annum. There is a base rate and LIBOR floor of zero
.
(2)
The Senior Notes were issued in October 2014 by Ares Finance Co. LLC, a subsidiary of the Company, at 98.268% of the face amount with interest paid semi-annually. The Company may redeem the Senior Notes prior to maturity, subject to the terms of the indenture
.
(3)
The 2015 Term Loan was entered into in August 2015 by a subsidiary of the Company that acts as a manager to a CLO. The 2015 Term Loan is secured by collateral in the form of CLO senior tranches owned by the Company. To the extent the assets are not sufficient to cover the Term Loan, there is no further recourse to the Company to fund or repay the remaining balance. Interest is paid quarterly, and the Company also pays a fee of 0.025% of a maximum investment amount
.
(4)
The 2016 and 2017 Term Loans ("Term Loans") were entered into by a subsidiary of the Company that acts as a manager to a CLO. The Term Loans are secured by collateral in the form of CLO senior tranches and subordinated notes owned by the Company. Collateral associated with one of the Term Loans may be used to satisfy outstanding liabilities of another term loan should the collateral fall short. To the extent the assets associated with these Term Loans are not sufficient, there is no further recourse to the Company to fund or repay the remaining balance. Interest is paid quarterly, and the Company also pays a fee of 0.03% of a maximum investment amount.
As of
September 30, 2017
, we were in compliance with all covenants under the Credit Facility, Senior Notes and Term Loan obligations.
On February 24, 2017, we amended our Credit Facility to, among other things, increase the size of the Credit Facility from $1.03 billion to $1.04 billion and extend the maturity date from April 2019 to February 2022. Under the terms of the amended Credit Facility, based on our current credit agency ratings, the stated interest rate is LIBOR plus 1.50% with an unused commitment fee of 0.20%.
In September 2017, we increased our Credit Facility to $1.065 billion from $1.04 billion. The $25 million increase resulted from the exercise of the facility’s accordion feature and the addition of a new bank to the facility. No other terms of the revolving credit facility were impacted by the increase.
We intend to use a portion of our available liquidity to make cash distributions to our preferred and common unitholders on a quarterly basis in accordance with our distribution policies. Our ability to make cash distributions to our preferred and common unitholders is dependent on a myriad of factors, including among others: general economic and business conditions; our strategic plans and prospects; our business and investment opportunities; timing of capital calls by our funds in support of our commitments; our financial condition and operating results; working capital requirements and other anticipated cash needs; contractual restrictions and obligations; legal, tax and regulatory restrictions; restrictions on the payment of distributions by our subsidiaries to us and other relevant factors.
96
Table of Contents
We are required to maintain minimum net capital balances for regulatory purposes for our United Kingdom subsidiary and for our subsidiary that operates as a broker-dealer. These net capital requirements are met in part by retaining cash, cash‑equivalents and investment securities. As a result, we may be restricted in our ability to transfer cash between different operating entities and jurisdictions. As of
September 30, 2017
, we were required to maintain approximately $24.2 million in liquid net assets within these subsidiaries to meet regulatory net capital and capital adequacy requirements. We remain in compliance with all regulatory requirements.
Holders of AOG Units, subject to the terms of the exchange agreement, may exchange their AOG Units for Ares Management, L.P. common units on a one-for-one basis. Subsequent exchanges are expected to result in increases in the tax basis of the tangible and intangible assets of Ares Management, L.P. that otherwise would not have been available. These increases in tax basis may increase (for tax purposes) depreciation and amortization and therefore reduce the amount of tax that Ares Management, L.P.’s wholly owned subsidiaries that are taxable as corporations for U.S. federal income purposes, which we refer to as the “corporate taxpayers,” would otherwise be required to pay in the future. The corporate taxpayers entered into the TRA with the TRA recipients that will provide for the payment by the corporate taxpayers to the TRA Recipients of 85% of the amount of cash savings, if any, in U.S. federal, state, local and foreign income tax or franchise tax that the corporate taxpayers actually realize as a result of these increases in tax basis and of certain other tax benefits related to entering into the TRA, including tax benefits attributable to payments under the TRA and interest accrued thereon. This payment obligation is an obligation of the corporate taxpayers and not of Ares Management, L.P. Future payments under the TRA in respect of subsequent exchanges are expected to be substantial.
Preferred Equity
As of
September 30, 2017
and
December 31, 2016
, the Company had 12,400,000 units of Series A Preferred Units (the “Preferred Equity”) outstanding. When, as and if declared by the Company’s board of directors, distributions on the Preferred Equity are paid quarterly at a rate per annum equal to 7.00%. The Preferred Equity may be redeemable at our option, in whole or in part, at any time on or after June 30, 2021, at a price of $25.00 per unit.
Cash distributions to our common unitholders may be impacted by any corporate tax liability owed by Ares Holdings, Inc. (“AHI”), the wholly owned U.S. corporate subsidiary of the Company. In connection with the Preferred Equity issuance, the Ares Operating Group issued mirror preferred units (“GP Mirror Units”), which pay the same 7.00% rate per annum to wholly owned subsidiaries of the Company including AHI. Although income allocated in respect of distributions on the GP Mirror Units made to AHI is subject to tax, cash distributions to our preferred unitholders will not be reduced on account of any income taxes owed by AHI. As a result, the amounts ultimately distributed by us to our common unitholders may be reduced by any corporate taxes imposed on AHI.
97
Table of Contents
Critical Accounting Estimates
We prepare our consolidated financial statements in accordance with GAAP. In applying many of these accounting principles, we need to make assumptions, estimates or judgments that affect the reported amounts of assets, liabilities, revenues and expenses in our consolidated financial statements. We base our estimates and judgments on historical experience and other assumptions that we believe are reasonable under the circumstances. These assumptions, estimates or judgments, however, are both subjective and subject to change, and actual results may differ from our assumptions and estimates. If actual amounts are ultimately different from our estimates, the revisions are included in our results of operations for the period in which the actual amounts become known. For a summary of our significant accounting policies, see Note 2, “Summary of Significant Accounting Policies,” to our condensed consolidated financial statements included in this Quarterly Report on Form 10‑Q and in our Annual Report on Form 10-K. For a summary of our critical accounting estimates, please see "Management's Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Estimates" in our Annual Report on Form 10-K.
Fair Value Measurement
The table below summarizes the valuation of investments and other financial instruments included within our AUM, by segment and fair value hierarchy levels, as of
September 30, 2017
:
Credit
Private Equity
Real Estate
Total
(Dollars in millions)
Level I
$
622
$
2,785
$
—
$
3,407
Level II
9,640
404
(78
)
9,966
Level III
28,116
11,478
5,330
44,924
Total fair value
38,378
14,667
5,252
58,297
Other net asset value and available capital(1)
32,099
9,908
5,341
47,348
Total AUM
$
70,477
$
24,575
$
10,593
$
105,645
(1)
Includes fund net non-investment assets, AUM for funds that are not reported at fair value and available capital (uncalled equity capital and undrawn debt)
.
Recent Accounting Pronouncements
Information regarding recent accounting pronouncements and their impact on the Company can be found in Note 2, “Summary of Significant Accounting Policies,” in the “Notes to the Condensed Consolidated Financial Statements” included in this Quarterly Report on Form 10‑Q and in our Annual Report on Form 10-K.
Off‑Balance Sheet Arrangements
In the normal course of business, we engage in off‑balance sheet arrangements, including transactions in derivatives, guarantees, commitments, indemnifications and potential contingent repayment obligations. See Note 8, "Commitments and Contingencies," to our condensed consolidated financial statements included in this Quarterly Report on Form 10-Q.
Commitments and Contingencies
Capital Commitments
As of
September 30, 2017
and
December 31, 2016
, we had aggregate unfunded commitments of
$316.5 million
and
$535.3 million
, respectively, including commitments to both non-consolidated funds and Consolidated Funds. Total unfunded commitments included
$20.0 million
and
$89.2 million
in unfunded commitments to funds not managed by us as of
September 30, 2017
and
December 31, 2016
, respectively.
ARCC Fee Waiver
In conjunction with the ARCC-ACAS Transaction, we agreed to waive up to
$10 million
per quarter of ARCC's Part I Fees for ten calendar quarters, which began in the second quarter of 2017. ARCC Part I Fees will only be waived to the extent they are paid. If Part I Fees are less than
$10 million
in any single quarter the shortfall will not carryover to the subsequent quarters.
98
Table of Contents
There are
eight
remaining quarters as part of the fee waiver agreement with a maximum of
$80 million
in potential waivers. ARCC Part I Fees are presented herein net of the fee waiver.
Indemnifications
Consistent with standard business practices in the normal course of business, we enter into contracts that contain indemnities for our affiliates, persons acting on our behalf or such affiliates and third parties. The terms of the indemnities vary from contract to contract and the maximum exposure under these arrangements, if any, cannot be determined and has not been recorded in our consolidated financial statements. As of
September 30, 2017
, we have not had prior claims or losses pursuant to these contracts and expect the risk of loss to be remote.
Contingent Obligations
Generally, if at the termination of a fund (and increasingly at interim points in the life of a fund), the fund has not achieved investment returns that (in most cases) exceed the preferred return threshold or (in all cases) the general partner receives net profits over the life of the fund in excess of its allocable share under the applicable partnership agreement, the Company will be obligated to repay carried interest that was received by the Company in excess of the amounts to which the Company is entitled. This contingent obligation is normally reduced by income taxes paid by the Company related to its carried interest.
The partnership documents governing our funds generally include a contingent repayment provision that, if triggered, may give rise to a contingent obligation that may require the general partner to return amounts to the fund for distribution to investors. Therefore, performance fees, generally, are subject to reversal in the event that the funds incur future losses. These losses are limited to the extent of the cumulative performance fees recognized in income to date. Due in part to our investment performance and the fact that our performance fees are generally determined on a liquidation basis, as of
September 30, 2017
and
December 31, 2016
, if the funds were liquidated at their fair values, there would have been no contingent repayment obligation or liability. There can be no assurance that we will not incur a contingent repayment obligation in the future. If all of the existing investments were deemed worthless, the amount of cumulative revenues that has been recognized would be reversed. We believe that the possibility of all of the existing investments becoming worthless is remote. At
September 30, 2017
and
December 31, 2016
, had we assumed all existing investments were worthless, the amount of carried interest, net of tax, subject to contingent repayment would have been approximately
$471.8 million
and
$418.3 million
, respectively, of which approximately
$366.6 million
and
$323.9 million
, respectively, would be reimbursable to the Company by certain professionals who are the recipients of such performance fees.
Performance fees are also affected by changes in the fair values of the underlying investments in the funds that we advise. Valuations, on an unrealized basis, can be significantly affected by a variety of external factors including, but not limited to, bond yields and industry trading multiples.
Our senior professionals who have received carried interest distributions are responsible for funding their proportionate share of any contingent repayment obligations. However, the governing agreements of certain of our funds provide that if a current or former professional does not fund his or her respective share for such fund, then we may have to fund additional amounts beyond what we received in carried interest, although we will generally retain the right to pursue any remedies that we have under such governing agreements against those carried interest recipients who fail to fund their obligations.
Additionally, at the end of the life of the funds there could be a payment due to a fund by us if we have recognized more performance fees than was ultimately earned. The general partner obligation amount, if any, will depend on final realized values of investments at the end of the life of the fund.
99
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our primary exposure to market risk is related to our role as general partner or investment adviser to our investment funds and the sensitivity to movements in the fair value of their investments, including the effect on management fees, performance fees and investment income.
The market price of investments may significantly fluctuate during the period of investment. Investments may decline in value due to factors affecting securities markets generally or particular industries represented in the securities markets. The value of an investment may decline due to general market conditions which are not specifically related to such investment, such as real or perceived adverse economic conditions, changes in the general outlook for corporate earnings, changes in interest or currency rates or adverse investor sentiment generally. They may also decline due to factors that affect a particular industry or industries, such as labor shortages or increased production costs and competitive conditions within an industry.
Our credit orientation has been a central tenet of our business across our debt and equity investment strategies. Our investment professionals benefit from our independent research and relationship networks in over 50 industries, and insights from our portfolio of active investments. We believe the combination of high-quality proprietary information flow and a consistent, rigorous approach to managing investments across our strategies has been, and we believe will continue to be, a major driver of our strong risk-adjusted returns and the stability and predictability of our income.
There have been no material changes in our market risks for the
nine months ended September 30, 2017
. For additional information on our market risks, refer to our Annual Report on Form 10-K for the year ended
December 31, 2016
, which is accessible on the SEC's website at sec.gov.
Item 4. Controls And Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as that term is defined in Rules 13a‑15(e) and 15d‑15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our co-principal executive officers and principal financial officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of
September 30, 2017
. Based upon that evaluation and subject to the foregoing, our principal executive officers and principal financial officer concluded that, as of
September 30, 2017
, the design and operation of our disclosure controls and procedures were effective to accomplish their objectives at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rule 13a‑15(f) and 15d‑15(f) under the Exchange Act) during the quarter ended
September 30, 2017
that have materially affected, or that are reasonably likely to materially affect, our internal control over financial reporting.
100
Table of Contents
PART II.
Item 1. Legal Proceedings
From time to time we are involved in various legal proceedings, lawsuits and claims incidental to the conduct of our business, some of which may be material. As of
September 30, 2017
and
December 31, 2016
, we were not subject to any material pending legal proceedings. Our businesses are also subject to extensive regulation, which may result in regulatory proceedings against us.
Item 1A. Risk Factors
For a discussion of our other potential risks and uncertainties, see the information under “Item 1A. Risk Factors” in our Annual Report on Form 10‑K for the year ended
December 31, 2016
, which is accessible on the SEC’s website at www.sec.gov.
There have been no material changes to the risk factors disclosed in our 2016 Form 10‑K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
101
Table of Contents
Item 6. Exhibits, Financial Statement Schedules
(a)
Exhibits.
The following is a list of all exhibits filed or furnished as part of this report.
Exhibit
No.
Description
3.1
Certificate of Limited Partnership of Ares Management, L.P. (incorporated by reference to Exhibit 3.1 to the Registrant’s Annual Report on Form 10-K for the year ended December 31, 2015 (File No. 001-36429, filed with the SEC on February 29, 2016).
3.2
Second Amended and Restated Limited Partnership Agreement of Ares Management, L.P. dated June 8, 2016 (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8‑K (File No. 001‑36429) filed with the SEC on June 9, 2016).
31.1
*
Certification of the Chief Executive Officer pursuant to Rule 13a‑14(a).
31.2
*
Certification of the Chief Financial Officer pursuant to Rule 13a‑14(a).
32.1
*
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
101.INS*
XBRL Instance Document.
101.SCH*
XBRL Taxonomy Extension Schema Document.
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document.
* Filed herewith.
102
Table of Contents
SIGNATURES
ARES MANAGEMENT, L.P.
By:
Ares Management GP LLC, its general partner
Dated: November 6, 2017
By:
/s/ Antony P. Ressler
Name:
Antony P. Ressler
Title:
Chairman, Co‑Founder & Chief Executive Officer (Principal Executive Officer)
Dated: November 6, 2017
By:
/s/ Michael R. McFerran
Name:
Michael R. McFerran
Title:
Executive Vice President & Chief Financial Officer (Principal Financial and Accounting Officer)
103