Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Armada Hoffler Properties
AHH
#6739
Rank
$0.64 B
Marketcap
๐บ๐ธ
United States
Country
$6.25
Share price
0.48%
Change (1 day)
-6.86%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Armada Hoffler Properties
Quarterly Reports (10-Q)
Submitted on 2020-11-06
Armada Hoffler Properties - 10-Q quarterly report FY
Text size:
Small
Medium
Large
P7Y
P10Y
0
0
P6M
false
--12-31
Q3
2020
0001569187
us-gaap:AccountingStandardsUpdate201602Member
us-gaap:AccountingStandardsUpdate201613Member
0.21
0.21
0.21
0.22
0.11
0.01
0.01
500000000
500000000
56277971
57934042
56277971
57934042
P1Y
0.0025
0.0015
0.0675
0.0675
0.01
0.01
100000000
2930000
100000000
9980000
2530000
6843418
2530000
6843418
0
0
P2Y
0.3333
0.3333
0.3333
us-gaap:RealEstateMember
0001569187
2020-01-01
2020-09-30
0001569187
2020-11-03
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
2020-01-01
2020-09-30
0001569187
us-gaap:CommonStockMember
2020-01-01
2020-09-30
0001569187
2019-12-31
0001569187
2020-09-30
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
2019-12-31
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
2020-09-30
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
2019-01-01
2019-12-31
0001569187
2020-07-01
2020-09-30
0001569187
2019-07-01
2019-09-30
0001569187
2019-01-01
2019-09-30
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2020-07-01
2020-09-30
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2020-01-01
2020-09-30
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2019-07-01
2019-09-30
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2019-07-01
2019-09-30
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2019-01-01
2019-09-30
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2019-01-01
2019-09-30
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2020-07-01
2020-09-30
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2020-01-01
2020-09-30
0001569187
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2020-06-30
0001569187
us-gaap:ParentMember
2020-01-01
2020-03-31
0001569187
us-gaap:PreferredStockMember
2020-06-30
0001569187
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2019-12-31
0001569187
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2020-04-01
2020-06-30
0001569187
2020-04-01
2020-06-30
0001569187
us-gaap:CommonStockMember
2020-04-01
2020-06-30
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2020-03-31
0001569187
us-gaap:ParentMember
2020-04-01
2020-06-30
0001569187
us-gaap:PreferredStockMember
2019-12-31
0001569187
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2020-01-01
2020-03-31
0001569187
us-gaap:CommonStockMember
2020-06-30
0001569187
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2020-09-30
0001569187
us-gaap:ParentMember
2020-07-01
2020-09-30
0001569187
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2020-04-01
2020-06-30
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2020-06-30
0001569187
us-gaap:ParentMember
2020-03-31
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
us-gaap:PreferredStockMember
2020-07-01
2020-09-30
0001569187
us-gaap:CommonStockMember
2020-01-01
2020-03-31
0001569187
us-gaap:ParentMember
2020-09-30
0001569187
2020-01-01
2020-03-31
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2019-12-31
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2020-01-01
2020-03-31
0001569187
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2020-07-01
2020-09-30
0001569187
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2019-12-31
0001569187
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-07-01
2020-09-30
0001569187
us-gaap:AdditionalPaidInCapitalMember
2020-07-01
2020-09-30
0001569187
us-gaap:CommonStockMember
2019-12-31
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
us-gaap:ParentMember
2020-04-01
2020-06-30
0001569187
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-03-31
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2020-09-30
0001569187
2020-06-30
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2020-06-30
0001569187
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-04-01
2020-06-30
0001569187
us-gaap:ParentMember
2020-06-30
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2020-04-01
2020-06-30
0001569187
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001569187
us-gaap:CommonStockMember
2020-07-01
2020-09-30
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
2020-07-01
2020-09-30
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
us-gaap:AdditionalPaidInCapitalMember
2020-04-01
2020-06-30
0001569187
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-03-31
0001569187
2020-03-31
0001569187
us-gaap:ParentMember
2019-12-31
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2020-01-01
2020-03-31
0001569187
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2020-03-31
0001569187
us-gaap:AdditionalPaidInCapitalMember
2020-04-01
2020-06-30
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2020-03-31
0001569187
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2019-12-31
0001569187
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-06-30
0001569187
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-01-01
2020-03-31
0001569187
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0001569187
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2019-12-31
0001569187
us-gaap:AdditionalPaidInCapitalMember
2020-09-30
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2019-12-31
0001569187
us-gaap:CommonStockMember
2020-09-30
0001569187
us-gaap:CommonStockMember
2020-03-31
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
us-gaap:ParentMember
2020-07-01
2020-09-30
0001569187
us-gaap:AdditionalPaidInCapitalMember
2020-06-30
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
us-gaap:PreferredStockMember
2020-04-01
2020-06-30
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2020-09-30
0001569187
us-gaap:PreferredStockMember
2020-09-30
0001569187
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-09-30
0001569187
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:ParentMember
2019-12-31
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
2020-04-01
2020-06-30
0001569187
us-gaap:PreferredStockMember
2020-03-31
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
us-gaap:AdditionalPaidInCapitalMember
2020-07-01
2020-09-30
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2019-01-01
2019-03-31
0001569187
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0001569187
ahh:OperatingPartnershipMember
us-gaap:ParentMember
2019-04-01
2019-06-30
0001569187
2019-09-30
0001569187
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2018-12-31
0001569187
us-gaap:CommonStockMember
2019-03-31
0001569187
2019-01-01
2019-03-31
0001569187
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-07-01
2019-09-30
0001569187
2019-04-01
2019-06-30
0001569187
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2019-01-01
2019-03-31
0001569187
us-gaap:ParentMember
2019-01-01
2019-03-31
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2019-03-31
0001569187
us-gaap:ParentMember
2019-07-01
2019-09-30
0001569187
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0001569187
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
us-gaap:PreferredStockMember
2019-04-01
2019-06-30
0001569187
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2018-12-31
0001569187
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2019-09-30
0001569187
us-gaap:CommonStockMember
2019-07-01
2019-09-30
0001569187
us-gaap:ParentMember
2019-04-01
2019-06-30
0001569187
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0001569187
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2018-12-31
0001569187
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0001569187
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2019-09-30
0001569187
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0001569187
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2019-03-31
0001569187
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2019-07-01
2019-09-30
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2019-09-30
0001569187
us-gaap:CommonStockMember
2019-09-30
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2019-06-30
0001569187
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2018-12-31
0001569187
ahh:OperatingPartnershipMember
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0001569187
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2019-04-01
2019-06-30
0001569187
us-gaap:PreferredStockMember
2018-12-31
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2019-03-31
0001569187
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001569187
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2019-06-30
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2019-04-01
2019-06-30
0001569187
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-30
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2018-12-31
0001569187
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0001569187
2019-06-30
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
us-gaap:ParentMember
2019-04-01
2019-06-30
0001569187
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:ParentMember
2018-12-31
0001569187
2018-12-31
0001569187
us-gaap:AdditionalPaidInCapitalMember
2019-09-30
0001569187
us-gaap:PreferredStockMember
2019-06-30
0001569187
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0001569187
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2019-04-01
2019-06-30
0001569187
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001569187
us-gaap:PreferredStockMember
2019-03-31
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0001569187
ahh:NoncontrollingInterestsInOperatingPartnershipMember
2019-06-30
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2019-01-01
2019-03-31
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
2019-04-01
2019-06-30
0001569187
us-gaap:CommonStockMember
2019-06-30
0001569187
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2018-12-31
0001569187
us-gaap:CommonStockMember
2018-12-31
0001569187
us-gaap:PreferredStockMember
2019-09-30
0001569187
2019-03-31
0001569187
us-gaap:ParentMember
2019-09-30
0001569187
us-gaap:ParentMember
2018-12-31
0001569187
us-gaap:ParentMember
2019-06-30
0001569187
ahh:NoncontrollingInterestsInInvestmentEntitiesMember
2019-09-30
0001569187
us-gaap:ParentMember
2019-03-31
0001569187
2019-01-01
2019-12-31
0001569187
2018-01-01
2018-12-31
0001569187
ahh:ThamesStreetWharfMember
2019-01-01
2019-09-30
0001569187
ahh:AnnapolisJunctionApartmentsOwnerLLCMember
ahh:TheResidencesAtAnnapolisJunctionMember
2020-09-30
0001569187
ahh:OperatingPropertyMember
2020-09-30
0001569187
us-gaap:GeneralPartnerMember
2020-09-30
0001569187
ahh:DevelopmentPropertyMember
2020-09-30
0001569187
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
ahh:AccountingStandardUpdate201613Member
us-gaap:RetainedEarningsMember
2019-12-31
0001569187
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
ahh:AccountingStandardUpdate201613Member
ahh:MezzanineLoanMember
us-gaap:RetainedEarningsMember
2019-12-31
0001569187
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
ahh:AccountingStandardUpdate201613Member
ahh:ConstructionReceivablesMember
us-gaap:RetainedEarningsMember
2019-12-31
0001569187
us-gaap:IntersegmentEliminationMember
ahh:GeneralContractingAndRealEstateServicesMember
ahh:GeneralContractingAndRealEstateServicesSegmentMember
2020-01-01
2020-09-30
0001569187
us-gaap:IntersegmentEliminationMember
ahh:GeneralContractingAndRealEstateServicesMember
ahh:GeneralContractingAndRealEstateServicesSegmentMember
2019-01-01
2019-09-30
0001569187
us-gaap:IntersegmentEliminationMember
ahh:GeneralContractingAndRealEstateServicesMember
ahh:GeneralContractingAndRealEstateServicesSegmentMember
2020-07-01
2020-09-30
0001569187
us-gaap:IntersegmentEliminationMember
ahh:GeneralContractingAndRealEstateServicesMember
ahh:GeneralContractingAndRealEstateServicesSegmentMember
2019-07-01
2019-09-30
0001569187
us-gaap:MaterialReconcilingItemsMember
2019-07-01
2019-09-30
0001569187
us-gaap:MaterialReconcilingItemsMember
2020-07-01
2020-09-30
0001569187
us-gaap:MaterialReconcilingItemsMember
2019-01-01
2019-09-30
0001569187
us-gaap:OperatingSegmentsMember
2019-07-01
2019-09-30
0001569187
us-gaap:MaterialReconcilingItemsMember
2020-01-01
2020-09-30
0001569187
us-gaap:OperatingSegmentsMember
2020-07-01
2020-09-30
0001569187
us-gaap:OperatingSegmentsMember
2019-01-01
2019-09-30
0001569187
us-gaap:OperatingSegmentsMember
2020-01-01
2020-09-30
0001569187
us-gaap:OperatingSegmentsMember
ahh:GeneralContractingAndRealEstateServicesMember
ahh:GeneralContractingAndRealEstateServicesSegmentMember
2020-01-01
2020-09-30
0001569187
us-gaap:OperatingSegmentsMember
ahh:OfficeRealEstateSegmentMember
2019-07-01
2019-09-30
0001569187
us-gaap:OperatingSegmentsMember
ahh:GeneralContractingAndRealEstateServicesMember
ahh:GeneralContractingAndRealEstateServicesSegmentMember
2019-01-01
2019-09-30
0001569187
us-gaap:OperatingSegmentsMember
ahh:RetailRealEstateSegmentMember
2020-01-01
2020-09-30
0001569187
us-gaap:OperatingSegmentsMember
ahh:OfficeRealEstateSegmentMember
2019-01-01
2019-09-30
0001569187
us-gaap:OperatingSegmentsMember
srt:MultifamilyMember
2020-07-01
2020-09-30
0001569187
us-gaap:OperatingSegmentsMember
ahh:OfficeRealEstateSegmentMember
2020-07-01
2020-09-30
0001569187
us-gaap:OperatingSegmentsMember
ahh:OfficeRealEstateSegmentMember
2020-01-01
2020-09-30
0001569187
us-gaap:OperatingSegmentsMember
srt:MultifamilyMember
2019-07-01
2019-09-30
0001569187
us-gaap:OperatingSegmentsMember
ahh:RetailRealEstateSegmentMember
2019-01-01
2019-09-30
0001569187
us-gaap:OperatingSegmentsMember
ahh:GeneralContractingAndRealEstateServicesMember
ahh:GeneralContractingAndRealEstateServicesSegmentMember
2019-07-01
2019-09-30
0001569187
us-gaap:OperatingSegmentsMember
srt:MultifamilyMember
2020-01-01
2020-09-30
0001569187
us-gaap:OperatingSegmentsMember
srt:MultifamilyMember
2019-01-01
2019-09-30
0001569187
us-gaap:OperatingSegmentsMember
ahh:GeneralContractingAndRealEstateServicesMember
ahh:GeneralContractingAndRealEstateServicesSegmentMember
2020-07-01
2020-09-30
0001569187
us-gaap:OperatingSegmentsMember
ahh:RetailRealEstateSegmentMember
2019-07-01
2019-09-30
0001569187
us-gaap:OperatingSegmentsMember
ahh:RetailRealEstateSegmentMember
2020-07-01
2020-09-30
0001569187
srt:MaximumMember
2020-09-30
0001569187
srt:MinimumMember
2020-09-30
0001569187
ahh:NextonSquareMember
us-gaap:BuildingAndBuildingImprovementsMember
2020-09-30
0001569187
ahh:NextonSquareMember
us-gaap:LandImprovementsMember
2020-09-30
0001569187
ahh:NextonSquareMember
2020-09-30
0001569187
ahh:NextonSquareMember
us-gaap:LeasesAcquiredInPlaceMember
2020-09-30
0001569187
ahh:NextonSquareMember
2020-01-01
2020-09-30
0001569187
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
ahh:GainesvilleGeorgiaMember
ahh:GainesvilleDevelopmentLLCMember
us-gaap:SubsequentEventMember
2023-08-31
0001569187
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
ahh:GainesvilleGeorgiaMember
ahh:GainesvilleDevelopmentLLCMember
us-gaap:SubsequentEventMember
2023-08-31
2023-08-31
0001569187
ahh:OperatingPartnershipMember
us-gaap:RevolvingCreditFacilityMember
ahh:NewCreditFacilityMember
2020-05-29
0001569187
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
ahh:TryonPartnersLLCMember
2020-01-10
2020-01-10
0001569187
ahh:NextonSquareMember
2020-09-22
2020-09-22
0001569187
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
ahh:GainesvilleGeorgiaMember
ahh:GainesvilleDevelopmentLLCMember
2020-08-31
2020-08-31
0001569187
ahh:PointStreetApartmentsBaltimoreMarylandMember
2020-06-30
0001569187
ahh:HanburyVillageMember
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2020-09-01
2020-09-01
0001569187
ahh:NextonSquareMember
ahh:MezzanineLoanMember
2020-09-22
0001569187
ahh:GainesvilleGeorgiaMember
2020-08-31
2020-08-31
0001569187
ahh:ChronicleHoldingsLLCMember
ahh:BelmontNorthCarolinaMember
2020-03-20
2020-03-20
0001569187
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
ahh:BelmontNorthCarolinaMember
ahh:ChronicleHoldingsLLCMember
2020-03-20
2020-03-20
0001569187
ahh:PointStreetApartmentsBaltimoreMarylandMember
2020-06-30
2020-06-30
0001569187
ahh:TryonPartnersLLCMember
2020-01-10
2020-01-10
0001569187
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
ahh:BelmontNorthCarolinaMember
ahh:ChronicleHoldingsLLCMember
2019-09-12
2019-09-12
0001569187
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2020-05-29
0001569187
us-gaap:DiscontinuedOperationsDisposedOfBySaleMember
2020-05-29
2020-05-29
0001569187
ahh:OperatingPartnershipMember
us-gaap:RevolvingCreditFacilityMember
ahh:NewCreditFacilityMember
2020-05-29
2020-05-29
0001569187
ahh:MezzanineLoanMember
us-gaap:PassMember
2020-09-30
0001569187
ahh:MezzanineLoanMember
us-gaap:SpecialMentionMember
2020-09-30
0001569187
ahh:MezzanineLoanMember
2020-09-30
0001569187
ahh:MezzanineLoanMember
us-gaap:SubstandardMember
2020-09-30
0001569187
ahh:DelrayPlazaMember
ahh:MezzanineLoanMember
2020-09-30
0001569187
ahh:DelrayPlazaMember
ahh:MezzanineLoanMember
2020-03-03
0001569187
ahh:InterlockCommercialMember
ahh:MezzanineLoanMember
2020-05-31
0001569187
ahh:TheResidencesAtAnnapolisJunctionMember
ahh:MezzanineLoanMember
2020-09-30
0001569187
ahh:InterlockCommercialMember
ahh:MezzanineLoanMember
2020-09-30
0001569187
ahh:InterlockResidentialMember
ahh:MezzanineLoanMember
2020-09-30
0001569187
ahh:NextonSquareMember
ahh:MezzanineLoanMember
2020-09-30
0001569187
ahh:NextonSquareMember
ahh:MezzanineLoanMember
2019-12-31
0001569187
ahh:OtherNotesReceivableMember
2020-09-30
0001569187
ahh:DelrayPlazaMember
ahh:MezzanineLoanMember
2019-12-31
0001569187
ahh:MezzanineLoanMember
2019-12-31
0001569187
ahh:InterlockResidentialMember
ahh:MezzanineLoanMember
2019-12-31
0001569187
ahh:TheResidencesAtAnnapolisJunctionMember
ahh:MezzanineLoanMember
2019-12-31
0001569187
ahh:InterlockCommercialMember
ahh:MezzanineLoanMember
2019-12-31
0001569187
ahh:OtherNotesReceivableMember
2019-12-31
0001569187
ahh:TheResidencesAtAnnapolisJunctionMember
ahh:MezzanineLoanMember
2020-07-01
2020-09-30
0001569187
ahh:OtherNotesReceivableMember
2019-01-01
2019-09-30
0001569187
ahh:NorthDecaturSquareMember
ahh:MezzanineLoanMember
2020-01-01
2020-09-30
0001569187
ahh:MezzanineLoanMember
2020-07-01
2020-09-30
0001569187
ahh:PointStreetApartmentsBaltimoreMarylandMember
ahh:MezzanineLoanMember
2019-01-01
2019-09-30
0001569187
ahh:NextonSquareMember
ahh:MezzanineLoanMember
2019-01-01
2019-09-30
0001569187
ahh:OtherNotesReceivableMember
2020-07-01
2020-09-30
0001569187
ahh:MezzanineLoanMember
2020-01-01
2020-09-30
0001569187
ahh:NorthDecaturSquareMember
ahh:MezzanineLoanMember
2020-07-01
2020-09-30
0001569187
ahh:InterlockCommercialMember
ahh:MezzanineLoanMember
2019-01-01
2019-09-30
0001569187
ahh:TheResidencesAtAnnapolisJunctionMember
ahh:MezzanineLoanMember
2019-01-01
2019-09-30
0001569187
ahh:TheResidencesAtAnnapolisJunctionMember
ahh:MezzanineLoanMember
2020-01-01
2020-09-30
0001569187
ahh:NextonSquareMember
ahh:MezzanineLoanMember
2020-07-01
2020-09-30
0001569187
ahh:NorthDecaturSquareMember
ahh:MezzanineLoanMember
2019-07-01
2019-09-30
0001569187
ahh:InterlockResidentialMember
ahh:MezzanineLoanMember
2020-07-01
2020-09-30
0001569187
ahh:MezzanineLoanMember
2019-07-01
2019-09-30
0001569187
ahh:PointStreetApartmentsBaltimoreMarylandMember
ahh:MezzanineLoanMember
2020-07-01
2020-09-30
0001569187
ahh:NextonSquareMember
ahh:MezzanineLoanMember
2019-07-01
2019-09-30
0001569187
ahh:NorthDecaturSquareMember
ahh:MezzanineLoanMember
2019-01-01
2019-09-30
0001569187
ahh:DelrayPlazaMember
ahh:MezzanineLoanMember
2019-07-01
2019-09-30
0001569187
ahh:InterlockResidentialMember
ahh:MezzanineLoanMember
2019-01-01
2019-09-30
0001569187
ahh:OtherNotesReceivableMember
2020-01-01
2020-09-30
0001569187
ahh:InterlockResidentialMember
ahh:MezzanineLoanMember
2020-01-01
2020-09-30
0001569187
ahh:NextonSquareMember
ahh:MezzanineLoanMember
2020-01-01
2020-09-30
0001569187
ahh:OtherNotesReceivableMember
2019-07-01
2019-09-30
0001569187
ahh:InterlockCommercialMember
ahh:MezzanineLoanMember
2020-07-01
2020-09-30
0001569187
ahh:DelrayPlazaMember
ahh:MezzanineLoanMember
2020-07-01
2020-09-30
0001569187
ahh:InterlockResidentialMember
ahh:MezzanineLoanMember
2019-07-01
2019-09-30
0001569187
ahh:InterlockCommercialMember
ahh:MezzanineLoanMember
2020-01-01
2020-09-30
0001569187
ahh:DelrayPlazaMember
ahh:MezzanineLoanMember
2019-01-01
2019-09-30
0001569187
ahh:InterlockCommercialMember
ahh:MezzanineLoanMember
2019-07-01
2019-09-30
0001569187
ahh:PointStreetApartmentsBaltimoreMarylandMember
ahh:MezzanineLoanMember
2019-07-01
2019-09-30
0001569187
ahh:PointStreetApartmentsBaltimoreMarylandMember
ahh:MezzanineLoanMember
2020-01-01
2020-09-30
0001569187
ahh:TheResidencesAtAnnapolisJunctionMember
ahh:MezzanineLoanMember
2019-07-01
2019-09-30
0001569187
ahh:DelrayPlazaMember
ahh:MezzanineLoanMember
2020-01-01
2020-09-30
0001569187
ahh:MezzanineLoanMember
2019-01-01
2019-09-30
0001569187
srt:MinimumMember
2020-07-01
2020-09-30
0001569187
us-gaap:ConstructionMember
2020-09-30
0001569187
srt:MaximumMember
2020-07-01
2020-09-30
0001569187
ahh:PortionAttributableToPendingContractsMember
2019-12-31
0001569187
us-gaap:ConstructionMember
2019-12-31
0001569187
ahh:PortionAttributableToPendingContractsMember
2020-09-30
0001569187
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-01
2020-09-30
0001569187
ahh:OperatingPartnershipMember
ahh:SeniorUnsecuredTermLoanFacilityMember
ahh:NewCreditFacilityMember
2020-09-30
0001569187
ahh:NextonSquareMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-09-22
2020-09-22
0001569187
ahh:GainesvilleDevelopmentLLCMember
us-gaap:ConstructionLoansMember
2020-08-31
0001569187
ahh:GainesvilleDevelopmentLLCMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-08-31
2020-08-31
0001569187
ahh:OperatingPartnershipMember
us-gaap:RevolvingCreditFacilityMember
ahh:NewCreditFacilityMember
2019-12-31
0001569187
ahh:OperatingPartnershipMember
us-gaap:RevolvingCreditFacilityMember
ahh:NewCreditFacilityMember
2020-09-30
0001569187
ahh:GainesvilleDevelopmentLLCMember
us-gaap:ConstructionLoansMember
2020-08-31
2020-08-31
0001569187
us-gaap:RevolvingCreditFacilityMember
2020-09-30
0001569187
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-01
2020-09-30
0001569187
srt:MinimumMember
ahh:SeniorUnsecuredTermLoanFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-01
2020-09-30
0001569187
ahh:OperatingPartnershipMember
us-gaap:RevolvingCreditFacilityMember
ahh:NewCreditFacilityMember
2019-10-03
2019-10-03
0001569187
ahh:OperatingPartnershipMember
ahh:NewCreditFacilityMember
2019-10-03
0001569187
ahh:OperatingPartnershipMember
us-gaap:RevolvingCreditFacilityMember
ahh:NewCreditFacilityMember
2019-10-03
0001569187
ahh:OperatingPartnershipMember
ahh:SeniorUnsecuredTermLoanFacilityMember
ahh:NewCreditFacilityMember
2019-10-03
0001569187
us-gaap:ConstructionLoansMember
2020-01-01
2020-09-30
0001569187
ahh:SeniorUnsecuredTermLoanFacilityMember
2020-09-30
0001569187
srt:MaximumMember
ahh:SeniorUnsecuredTermLoanFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-01
2020-09-30
0001569187
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
2020-01-01
2020-09-30
0001569187
ahh:OperatingPartnershipMember
us-gaap:RevolvingCreditFacilityMember
ahh:NewCreditFacilityMember
2019-01-31
2019-01-31
0001569187
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
2020-01-01
2020-09-30
0001569187
ahh:SeniorUnsecuredTermLoan0.55Member
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-09-30
0001569187
ahh:A249CentralParkRetailFountainPlazaRetailAndSouthRetailMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-09-30
0001569187
ahh:SeniorUnsecuredTermLoan2.26Member
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-09-30
0001569187
ahh:SeniorUnsecuredTermLoan3.02Member
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-09-30
0001569187
ahh:SeniorUnsecuredTermLoan0.50TermLoanTwoMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-09-30
0001569187
ahh:SeniorUnsecuredTermLoan2.78Member
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2020-09-30
0001569187
ahh:JohnsHopkinsVillageMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-09-30
0001569187
ahh:SeniorUnsecuredTermLoan0.50TermLoanOneMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-09-30
0001569187
us-gaap:InterestRateSwapMember
2020-09-30
0001569187
ahh:ThamesStreetWharfMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-09-30
0001569187
us-gaap:InterestRateCapMember
us-gaap:NondesignatedMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-05-15
0001569187
us-gaap:InterestRateCapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-03-01
0001569187
us-gaap:InterestRateCapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-28
0001569187
us-gaap:InterestRateCapMember
us-gaap:NondesignatedMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2018-12-11
0001569187
us-gaap:InterestRateCapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-01-10
0001569187
us-gaap:InterestRateCapMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-09-30
0001569187
us-gaap:InterestRateCapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2020-07-01
0001569187
us-gaap:InterestRateSwapMember
2019-01-01
2019-09-30
0001569187
us-gaap:InterestRateCapMember
2019-07-01
2019-09-30
0001569187
us-gaap:InterestRateCapMember
2019-01-01
2019-09-30
0001569187
us-gaap:InterestRateCapMember
2020-01-01
2020-09-30
0001569187
us-gaap:InterestRateSwapMember
2019-07-01
2019-09-30
0001569187
us-gaap:InterestRateCapMember
2020-07-01
2020-09-30
0001569187
us-gaap:InterestRateSwapMember
2020-01-01
2020-09-30
0001569187
us-gaap:InterestRateSwapMember
2020-07-01
2020-09-30
0001569187
us-gaap:NondesignatedMember
2019-12-31
0001569187
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2019-12-31
0001569187
us-gaap:InterestRateCapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-09-30
0001569187
us-gaap:InterestRateSwapMember
us-gaap:NondesignatedMember
2020-09-30
0001569187
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-12-31
0001569187
us-gaap:InterestRateCapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-12-31
0001569187
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2020-09-30
0001569187
us-gaap:InterestRateCapMember
us-gaap:NondesignatedMember
2020-09-30
0001569187
us-gaap:NondesignatedMember
2020-09-30
0001569187
us-gaap:InterestRateCapMember
us-gaap:NondesignatedMember
2019-12-31
0001569187
us-gaap:CommonClassAMember
2020-07-30
2020-07-30
0001569187
us-gaap:SeriesAPreferredStockMember
2020-02-20
2020-02-20
0001569187
us-gaap:SeriesAPreferredStockMember
2020-04-30
2020-04-30
0001569187
us-gaap:CommonClassAMember
2020-02-20
2020-02-20
0001569187
us-gaap:CommonClassAMember
2019-11-06
2019-11-06
0001569187
us-gaap:SeriesAPreferredStockMember
2019-11-06
2019-11-06
0001569187
us-gaap:SeriesAPreferredStockMember
2020-07-30
2020-07-30
0001569187
us-gaap:CommonStockMember
ahh:TheAmendmentsAttheMarketContinuousEquityProgramMember
2020-01-01
2020-09-30
0001569187
us-gaap:SeriesAPreferredStockMember
ahh:TheAmendmentsAttheMarketContinuousEquityProgramMember
2020-01-01
2020-09-30
0001569187
us-gaap:CommonStockMember
ahh:PriorAtTheMarketProgramMember
2019-08-06
2019-08-06
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
2020-08-17
0001569187
us-gaap:CommonStockMember
ahh:PriorAtTheMarketProgramMember
2020-03-31
0001569187
ahh:PointStreetApartmentsBaltimoreMarylandMember
us-gaap:AdditionalPaidInCapitalMember
2020-06-01
2020-06-30
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
ahh:AtTheMarketProgramMember
2020-03-10
2020-03-10
0001569187
ahh:OperatingPartnershipMember
ahh:ConsolidatedEntitiesUnderDevelopmentOrConstructionMember
2019-12-31
0001569187
us-gaap:CommonStockMember
ahh:PriorAtTheMarketProgramMember
2020-01-01
2020-03-31
0001569187
ahh:OperatingPartnershipMember
us-gaap:NoncontrollingInterestMember
2020-09-30
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
2020-07-02
0001569187
us-gaap:PreferredStockMember
ahh:TheAmendmentsAttheMarketContinuousEquityProgramMember
2020-07-01
2020-09-30
0001569187
us-gaap:SeriesAPreferredStockMember
us-gaap:SubsequentEventMember
ahh:TheAmendmentsAttheMarketContinuousEquityProgramMember
2020-11-03
2020-11-03
0001569187
us-gaap:SeriesAPreferredStockMember
ahh:PublicStockOfferingMember
2020-08-20
2020-08-20
0001569187
us-gaap:RedeemablePreferredStockMember
2020-08-20
2020-08-20
0001569187
us-gaap:SeriesAPreferredStockMember
ahh:PublicStockOfferingMember
2020-08-20
0001569187
us-gaap:NoncontrollingInterestMember
2020-09-30
0001569187
ahh:PriorAtTheMarketProgramMember
2020-01-01
2020-03-31
0001569187
us-gaap:CommonStockMember
ahh:TheAmendmentsAttheMarketContinuousEquityProgramMember
2020-07-01
2020-09-30
0001569187
us-gaap:RedeemablePreferredStockMember
2020-08-20
0001569187
us-gaap:CapitalUnitClassAMember
2020-09-30
0001569187
us-gaap:SeriesAPreferredStockMember
ahh:TheAmendmentsAttheMarketContinuousEquityProgramMember
2020-07-01
2020-09-30
0001569187
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2020-07-01
2020-07-01
0001569187
us-gaap:RestrictedStockMember
2020-01-01
2020-09-30
0001569187
us-gaap:RestrictedStockUnitsRSUMember
2020-01-01
2020-09-30
0001569187
ahh:AmendedandRestated2013EquityIncentivePlanMember
2020-09-30
0001569187
us-gaap:RestrictedStockMember
2020-09-30
0001569187
us-gaap:RestrictedStockUnitsRSUMember
ahh:LongTermIncentivePlanMember
2020-01-01
2020-09-30
0001569187
us-gaap:RestrictedStockMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2020-01-01
2020-09-30
0001569187
us-gaap:RestrictedStockMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2020-01-01
2020-09-30
0001569187
us-gaap:RestrictedStockMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2020-01-01
2020-09-30
0001569187
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-09-30
0001569187
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-12-31
0001569187
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2020-09-30
0001569187
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-12-31
0001569187
us-gaap:ConstructionContractsMember
2020-01-01
2020-09-30
0001569187
us-gaap:ConstructionContractsMember
srt:ExecutiveOfficerMember
2020-09-30
0001569187
us-gaap:ConstructionContractsMember
srt:ExecutiveOfficerMember
2020-01-01
2020-09-30
0001569187
us-gaap:ConstructionContractsMember
srt:ExecutiveOfficerMember
2019-01-01
2019-12-31
0001569187
us-gaap:ConstructionContractsMember
2020-09-30
0001569187
us-gaap:ConstructionContractsMember
2019-12-31
0001569187
us-gaap:ConstructionContractsMember
2020-07-01
2020-09-30
0001569187
us-gaap:ConstructionContractsMember
2019-07-01
2019-09-30
0001569187
us-gaap:ConstructionContractsMember
2019-01-01
2019-09-30
0001569187
ahh:OperatingPartnershipMember
ahh:TaxProtectionAgreementsMember
2013-05-13
2013-05-13
0001569187
ahh:OperatingPartnershipMember
2020-09-30
0001569187
us-gaap:FinancialGuaranteeMember
2020-09-30
0001569187
ahh:TheResidencesAtAnnapolisJunctionMember
us-gaap:FinancialGuaranteeMember
2020-09-30
0001569187
ahh:InterlockCommercialMember
us-gaap:FinancialGuaranteeMember
2020-09-30
0001569187
ahh:DelrayPlazaMember
us-gaap:FinancialGuaranteeMember
2020-09-30
0001569187
us-gaap:CommonClassAMember
us-gaap:NoncontrollingInterestMember
us-gaap:SubsequentEventMember
2020-10-01
2020-10-01
0001569187
ahh:TheResidencesAtAnnapolisJunctionMember
us-gaap:SubsequentEventMember
2020-10-30
0001569187
ahh:EdisonApartmentsMember
us-gaap:SubsequentEventMember
2020-10-02
2020-10-02
0001569187
ahh:ColumbusVillageIIMember
2020-07-01
2020-09-30
0001569187
ahh:OperatingPartnershipMember
us-gaap:CapitalUnitClassAMember
us-gaap:SubsequentEventMember
2020-10-08
2020-10-08
0001569187
us-gaap:CommonClassAMember
us-gaap:SubsequentEventMember
2020-10-02
0001569187
us-gaap:ConstructionLoansMember
us-gaap:SubsequentEventMember
2020-10-01
2020-10-31
0001569187
us-gaap:AssetPledgedAsCollateralMember
us-gaap:CommonClassAMember
us-gaap:SubsequentEventMember
2020-10-02
0001569187
us-gaap:RedeemableConvertiblePreferredStockMember
us-gaap:SubsequentEventMember
2020-10-15
2020-10-15
0001569187
us-gaap:SubsequentEventMember
2020-10-02
2020-10-02
0001569187
ahh:TheResidencesAtAnnapolisJunctionMember
us-gaap:SubsequentEventMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2020-10-30
0001569187
ahh:TheResidencesAtAnnapolisJunctionMember
us-gaap:SubsequentEventMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2020-10-30
2020-10-30
0001569187
ahh:TheResidencesAtAnnapolisJunctionMember
us-gaap:SubsequentEventMember
2020-10-30
2020-10-30
0001569187
us-gaap:SubsequentEventMember
2020-10-02
0001569187
us-gaap:CommonClassAMember
us-gaap:SubsequentEventMember
2020-10-08
2020-10-08
0001569187
us-gaap:InterestRateCapMember
us-gaap:SubsequentEventMember
2020-10-30
iso4217:USD
ahh:property
xbrli:pure
xbrli:shares
iso4217:USD
xbrli:shares
ahh:extension
ahh:lease
ahh:loan
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2020
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number:
001-35908
ARMADA HOFFLER PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland
46-1214914
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
222 Central Park Avenue
,
Suite 2100
Virginia Beach
,
Virginia
23462
(Address of principal executive offices)
(Zip Code)
(
757
)
366-4000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 par value per share
AHH
New York Stock Exchange
6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value per share
AHHPrA
New York Stock Exchange
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒
Yes
☐
No
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
☒
Yes
☐
No
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
☒
Accelerated Filer
☐
Non-Accelerated Filer
☐
Smaller Reporting Company
☐
Emerging Growth Company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes
☒
No
As of
November 3, 2020
, the registrant had
57,934,042
shares of common stock, $0.01 par value per share, outstanding. In addition, as of
November 3, 2020
, Armada Hoffler, L.P., the registrant's operating partnership subsidiary, had
20,865,485
units of limited partnership interest ("OP Units") outstanding (other than OP Units held by the registrant).
Table of Contents
ARMADA HOFFLER PROPERTIES, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED
SEPTEMBER 30, 2020
Table of Contents
Page
Part I. Financial Information
1
Item 1.
Financial Statements
1
Condensed Consolidated Balance Sheets
1
Condensed Consolidated Statements of Comprehensive Income
2
Condensed Consolidated Statements of Equity
3
Condensed Consolidated Statements of Cash Flows
7
Notes to Condensed Consolidated Financial Statements
9
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
27
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
50
Item 4.
Controls and Procedures
50
Part II. Other Information
51
Item 1.
Legal Proceedings
51
Item 1A.
Risk Factors
51
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
51
Item 3.
Defaults Upon Senior Securities
51
Item 4.
Mine Safety Disclosures
51
Item 5.
Other Information
51
Item 6.
Exhibits
52
Signatures
53
Table of Contents
PART I. Financial Information
Item 1. Financial Statements
ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Balance Sheets
(In thousands, except par value and share data)
September 30,
2020
December 31,
2019
(Unaudited)
ASSETS
Real estate investments:
Income producing property
$
1,531,910
$
1,460,723
Held for development
13,607
5,000
Construction in progress
60,810
140,601
1,606,327
1,606,324
Accumulated depreciation
(
241,859
)
(
224,738
)
Net real estate investments
1,364,468
1,381,586
Real estate investments held for sale
—
1,460
Cash and cash equivalents
73,579
39,232
Restricted cash
5,645
4,347
Accounts receivable, net
26,465
23,470
Notes receivable, net
168,716
159,371
Construction receivables, including retentions, net
43,324
36,361
Construction contract costs and estimated earnings in excess of billings, net
215
249
Operating lease right-of-use assets
32,818
33,088
Finance lease right-of-use assets
23,691
24,130
Acquired lease intangible assets, net
57,958
68,702
Other assets
44,393
32,901
Total Assets
$
1,841,272
$
1,804,897
LIABILITIES AND EQUITY
Indebtedness, net
$
886,509
$
950,537
Accounts payable and accrued liabilities
20,667
17,803
Construction payables, including retentions
55,825
53,382
Billings in excess of construction contract costs and estimated earnings
7,085
5,306
Operating lease liabilities
41,589
41,474
Finance lease liabilities
17,941
17,903
Other liabilities
60,219
63,045
Total Liabilities
1,089,835
1,149,450
Stockholders’ equity:
Preferred stock, $0.01 par value, 100,000,000 shares authorized:
6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, 9,980,000 and 2,930,000
shares authorized as of September 30, 2020 and December 31, 2019, respectively, 6,843,418
and 2,530,000 shares issued and outstanding as of September 30, 2020 and December 31,
2019, respectively
171,085
63,250
Common stock, $0.01 par value, 500,000,000 shares authorized; 57,934,042 and 56,277,971 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively
579
563
Additional paid-in capital
464,632
455,680
Distributions in excess of earnings
(
107,262
)
(
106,676
)
Accumulated other comprehensive loss
(
9,767
)
(
4,240
)
Total stockholders’ equity
519,267
408,577
Noncontrolling interests in investment entities
537
4,462
Noncontrolling interests in Operating Partnership
231,633
242,408
Total Equity
751,437
655,447
Total Liabilities and Equity
$
1,841,272
$
1,804,897
See Notes to Condensed Consolidated Financial Statements.
1
Table of Contents
ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Statements of Comprehensive Income
(In thousands, except per share data)
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
2020
2019
Revenues
Rental revenues
$
39,636
$
42,220
$
121,840
$
109,507
General contracting and real estate services revenues
58,617
27,638
163,283
66,118
Total revenues
98,253
69,858
285,123
175,625
Expenses
Rental expenses
10,223
9,873
27,907
24,513
Real estate taxes
4,760
4,180
13,326
10,759
General contracting and real estate services expenses
56,509
26,446
157,401
62,855
Depreciation and amortization
14,176
15,465
42,232
38,874
Amortization of right-of-use assets - finance leases
147
145
440
230
General and administrative expenses
2,601
2,977
9,382
9,329
Acquisition, development and other pursuit costs
26
93
555
550
Impairment charges
47
—
205
—
Total expenses
88,489
59,179
251,448
147,110
Gain on real estate dispositions
3,612
4,699
6,388
4,699
Operating income
13,376
15,378
40,063
33,214
Interest income
4,417
5,710
16,055
16,622
Interest expense on indebtedness
(
7,294
)
(
8,828
)
(
22,252
)
(
22,205
)
Interest expense on finance leases
(
229
)
(
228
)
(
686
)
(
340
)
Equity in income of unconsolidated real estate entities
—
—
—
273
Change in fair value of derivatives and other
318
(
530
)
(
1,424
)
(
3,926
)
Unrealized credit loss release (provision)
33
—
(
227
)
—
Other income (expense), net
177
362
521
426
Income before taxes
10,798
11,864
32,050
24,064
Income tax benefit
28
199
220
339
Net income
10,826
12,063
32,270
24,403
Net (income) loss attributable to noncontrolling interests:
Investment entities
45
(
960
)
181
(
640
)
Operating Partnership
(
2,262
)
(
2,790
)
(
7,548
)
(
6,000
)
Net income attributable to Armada Hoffler Properties, Inc.
8,609
8,313
24,903
17,763
Preferred stock dividends
(
2,220
)
(
1,234
)
(
4,462
)
(
1,388
)
Net income attributable to common stockholders
$
6,389
$
7,079
$
20,441
$
16,375
Net income attributable to common stockholders per share (basic and diluted)
$
0.11
$
0.13
$
0.36
$
0.31
Weighted-average common shares outstanding (basic and diluted)
57,923
53,463
57,000
52,289
Comprehensive income:
Net income
$
10,826
$
12,063
$
32,270
$
24,403
Unrealized cash flow hedge losses
(
118
)
(
1,247
)
(
9,886
)
(
5,709
)
Realized cash flow hedge losses reclassified to net income
1,070
123
2,260
230
Comprehensive income
11,778
10,939
24,644
18,924
Comprehensive (income) loss attributable to noncontrolling interests:
Investment entities
45
(
960
)
181
(
640
)
Operating Partnership
(
2,512
)
(
2,473
)
(
5,449
)
(
4,547
)
Comprehensive income attributable to Armada Hoffler Properties, Inc.
$
9,311
$
7,506
$
19,376
$
13,737
See Notes to Condensed Consolidated Financial Statements.
2
Table of Contents
ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Statements of Equity
(In thousands, except share data)
(Unaudited)
Preferred stock
Common stock
Additional paid-in capital
Distributions in excess of earnings
Accumulated other comprehensive loss
Total stockholders' equity
Noncontrolling interests in investment entities
Noncontrolling interests in Operating Partnership
Total equity
Balance, December 31, 2019
$
63,250
$
563
$
455,680
$
(
106,676
)
$
(
4,240
)
$
408,577
$
4,462
$
242,408
$
655,447
Cumulative effect of accounting change
(1)
—
—
—
(
2,185
)
—
(
2,185
)
—
(
824
)
(
3,009
)
Net income (loss)
—
—
—
6,992
—
6,992
(
92
)
2,235
9,135
Unrealized cash flow hedge losses
—
—
—
—
(
5,438
)
(
5,438
)
—
(
2,051
)
(
7,489
)
Realized cash flow hedge losses reclassified to net income
—
—
—
—
285
285
—
107
392
Net proceeds from issuance of common stock
—
1
1,348
—
—
1,349
—
—
1,349
Restricted stock awards, net of tax withholding
—
1
782
—
—
783
—
—
783
Restricted stock award forfeitures
—
—
(
6
)
—
—
(
6
)
—
—
(
6
)
Dividends declared on preferred stock
—
—
—
(
1,067
)
—
(
1,067
)
—
—
(
1,067
)
Dividends and distributions declared on common shares and units ($0.22 per share and unit)
—
—
—
(
12,454
)
—
(
12,454
)
—
(
4,680
)
(
17,134
)
Balance, March 31, 2020
63,250
565
457,804
(
115,390
)
(
9,393
)
396,836
4,370
237,195
638,401
Net income (loss)
—
—
—
9,302
—
9,302
(
44
)
3,051
12,309
Unrealized cash flow hedge losses
—
—
—
—
(
1,657
)
(
1,657
)
—
(
622
)
(
2,279
)
Realized cash flow hedge losses reclassified to net income
—
—
—
—
580
580
—
218
798
Net proceeds from issuance of cumulative redeemable perpetual preferred stock
96
—
(
5
)
—
—
91
—
—
91
Net proceeds from issuance of common stock
—
5
4,411
—
—
4,416
—
—
4,416
Restricted stock awards, net of tax withholding
—
—
516
—
—
516
—
—
516
Restricted stock award forfeitures
—
—
(
1
)
—
—
(
1
)
—
—
(
1
)
Acquisition of noncontrolling interest in real estate entity
—
—
(
2,386
)
—
—
(
2,386
)
(
3,744
)
—
(
6,130
)
Dividends declared on preferred stock
—
—
—
(
1,175
)
—
(
1,175
)
—
—
(
1,175
)
Balance, June 30, 2020
63,346
570
460,339
(
107,263
)
(
10,470
)
406,522
582
239,842
646,946
Net income
—
—
—
8,609
—
8,609
(
45
)
2,262
10,826
Unrealized cash flow hedge losses
—
—
—
—
(
87
)
(
87
)
—
(
31
)
(
118
)
Realized cash flow hedge losses reclassified to net income
—
—
—
—
790
790
—
280
1,070
3
Table of Contents
Net proceeds from issuance of cumulative redeemable perpetual preferred stock
107,739
—
(
6,370
)
—
—
101,369
—
—
101,369
Net proceeds from issuance of common stock
—
2
1,620
—
—
1,622
—
—
1,622
Restricted stock awards, net of tax withholding
—
—
524
—
—
524
—
—
524
Restricted stock award forfeitures
—
—
(
4
)
—
—
(
4
)
—
—
(
4
)
Issuance of operating partnership units for acquisitions
—
—
—
—
—
—
—
67
67
Redemption of operating partnership units
—
7
8,523
—
—
8,530
—
(
8,530
)
—
Dividends declared on preferred stock
—
—
—
(
2,220
)
—
(
2,220
)
—
(
2,220
)
Dividends and distributions declared on common shares and units ($0.11 per share and unit)
—
—
—
(
6,388
)
—
(
6,388
)
—
(
2,257
)
(
8,645
)
Balance, September 30, 2020
$
171,085
$
579
$
464,632
$
(
107,262
)
$
(
9,767
)
$
519,267
$
537
$
231,633
$
751,437
(1)
The Company recorded cumulative effect adjustments related to the new Current Expected Credit Losses ("CECL") standard in the first quarter of 2020. See "Financial Statements — Note 2 — Significant Accounting Policies — Recent Accounting Pronouncements" for additional information.
4
Table of Contents
Preferred stock
Common stock
Additional paid-in capital
Distributions in excess of earnings
Accumulated other comprehensive loss
Total stockholders' equity
Noncontrolling interests in investment entities
Noncontrolling interests in Operating Partnership
Total equity
Balance, December 31, 2018
$
—
$
500
$
357,353
$
(
82,699
)
$
(
1,283
)
$
273,871
$
—
$
182,019
$
455,890
Cumulative effect of accounting change
(2)
—
—
—
(
125
)
—
(
125
)
—
(
42
)
(
167
)
Net income
—
—
—
4,884
—
4,884
—
1,630
6,514
Unrealized cash flow hedge losses
—
—
—
—
(
752
)
(
752
)
—
(
251
)
(
1,003
)
Realized cash flow hedge losses reclassified to net income
—
—
—
—
54
54
—
18
72
Net proceeds from issuance of common stock
—
21
30,185
—
—
30,206
—
—
30,206
Restricted stock awards, net of tax withholding
—
1
754
—
—
755
—
—
755
Restricted stock award forfeitures
—
—
(
4
)
—
—
(
4
)
—
—
(
4
)
Redemption of operating partnership units
—
1
1,259
—
—
1,260
—
(
1,260
)
—
Dividends and distributions declared on common shares and units ($0.21 per share and unit)
—
—
—
(
11,009
)
—
(
11,009
)
—
(
3,568
)
(
14,577
)
Balance, March 31, 2019
—
523
389,547
(
88,949
)
(
1,981
)
299,140
—
178,546
477,686
Net income (loss)
—
—
—
4,566
—
4,566
(
320
)
1,580
5,826
Unrealized cash flow hedge losses
—
—
—
—
(
2,547
)
(
2,547
)
—
(
912
)
(
3,459
)
Realized cash flow hedge losses reclassified to net income
—
—
—
—
26
26
—
9
35
Net proceeds from issuance of cumulative redeemable perpetual preferred stock
63,250
—
(
2,249
)
—
—
61,001
—
—
61,001
Net proceeds from issuance of common stock
—
4
7,494
—
—
7,498
—
—
7,498
Restricted stock awards, net of tax withholding
—
1
463
—
—
464
—
—
464
Noncontrolling interest in acquired real estate entity
—
—
—
—
—
—
4,870
—
4,870
Issuance of operating partnership units for acquisitions
—
—
(
986
)
—
—
(
986
)
—
69,061
68,075
Dividends and distributions declared on common shares and units ($0.21 per share and unit)
—
—
—
(
11,107
)
—
(
11,107
)
—
(
4,447
)
(
15,554
)
Balance, June 30, 2019
63,250
528
394,269
(
95,490
)
(
4,502
)
358,055
4,550
243,837
606,442
Net income
—
—
—
8,313
—
8,313
960
2,790
12,063
Unrealized cash flow hedge losses
—
—
—
—
(
894
)
(
894
)
—
(
353
)
(
1,247
)
Realized cash flow hedge losses reclassified to net income
—
—
—
—
88
88
—
35
123
Net proceeds from issuance of common stock
—
20
34,025
—
—
34,045
—
—
34,045
Restricted stock awards, net of tax withholding
—
—
461
—
—
461
—
—
461
Restricted stock award forfeitures
—
—
(
1
)
—
—
(
1
)
—
—
(
1
)
5
Table of Contents
Issuance of operating partnership units for acquisitions
—
—
—
—
—
—
—
2,054
2,054
Redemption of operating partnership units
—
1
1,439
—
—
1,440
—
(
1,440
)
—
Dividends declared on preferred stock
—
—
—
(
1,388
)
—
(
1,388
)
—
—
(
1,388
)
Dividends and distributions declared on common shares and units ($0.21 per share and unit)
—
—
—
(
11,522
)
—
(
11,522
)
—
(
4,445
)
(
15,967
)
Balance, September 30, 2019
$
63,250
$
549
$
430,193
$
(
100,087
)
$
(
5,308
)
$
388,597
$
5,510
$
242,478
$
636,585
(2)
The Company recorded cumulative effect adjustments related to the new lease standard in the first quarter of 2019.
See Notes to Condensed Consolidated Financial Statements.
6
Table of Contents
ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)(Unaudited)
Nine Months Ended
September 30,
2020
2019
OPERATING ACTIVITIES
Net income
$
32,270
$
24,403
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation of buildings and tenant improvements
31,565
27,233
Amortization of leasing costs, in-place lease intangibles and below market ground rents - operating leases
10,667
11,641
Accrued straight-line rental revenue
(
3,434
)
(
2,893
)
Amortization of leasing incentives and above or below-market rents
(
593
)
(
287
)
Amortization of right-of-use assets - finance leases
440
230
Accrued straight-line ground rent expense
54
(
10
)
Provision for unrealized credit losses
227
—
Adjustment for uncollectable lease accounts
3,195
220
Noncash stock compensation
1,907
1,339
Impairment charges
205
—
Noncash interest expense
1,499
898
Interest expense on finance leases
686
340
Gain on real estate dispositions
(
6,388
)
(
4,699
)
Adjustment for Annapolis Junction loan discount amortization
(1)
—
(
3,727
)
Change in fair value of derivatives and other
1,424
3,926
Equity in income of unconsolidated real estate entities
—
(
273
)
Changes in operating assets and liabilities:
Property assets
(
6,642
)
(
4,225
)
Property liabilities
3,356
2,623
Construction assets
(
8,328
)
(
3,452
)
Construction liabilities
18,824
(
642
)
Interest receivable
(
13,167
)
(
7,118
)
Net cash provided by operating activities
67,767
45,527
INVESTING ACTIVITIES
Development of real estate investments
(
52,157
)
(
107,458
)
Tenant and building improvements
(
8,195
)
(
16,889
)
Acquisitions of real estate investments, net of cash received
(
34,785
)
(
133,345
)
Dispositions of real estate investments, net of selling costs
96,458
32,468
Notes receivable issuances
(
17,687
)
(
44,531
)
Notes receivable paydowns
16,220
16,965
Leasing costs
(
2,438
)
(
2,569
)
Leasing incentives
(
1,289
)
—
Contributions to equity method investments
—
(
535
)
Net cash used for investing activities
(
3,873
)
(
255,894
)
FINANCING ACTIVITIES
Proceeds from issuance of cumulative redeemable perpetual preferred stock, net
101,460
61,001
Proceeds from issuance of common stock, net
7,387
71,749
Common shares tendered for tax withholding
(
534
)
(
344
)
Debt issuances, credit facility and construction loan borrowings
81,004
349,157
Debt and credit facility repayments, including principal amortization
(
181,182
)
(
200,879
)
Debt issuance costs
(
326
)
(
3,225
)
Dividends and distributions
(
36,058
)
(
43,537
)
Net cash provided by (used for) financing activities
(
28,249
)
233,922
Net increase in cash and cash equivalents
35,645
23,555
Cash, cash equivalents, and restricted cash, beginning of period
43,579
24,051
Cash, cash equivalents, and restricted cash, end of period
(2)
$
79,224
$
47,606
See Notes to Condensed Consolidated Financial Statements.
7
Table of Contents
ARMADA HOFFLER PROPERTIES, INC.
Condensed Consolidated Statements of Cash Flows (Continued)
(In thousands)(Unaudited)
Nine Months Ended
September 30,
2020
2019
Supplemental Disclosures (noncash transactions):
(Decrease) increase in dividends and distributions payable
$
(
5,817
)
$
3,949
(Decrease) increase in accrued capital improvements and development costs
(
12,564
)
(
13,204
)
Note payable issued in acquisition of noncontrolling interest in real estate investment
6,130
—
Issuance of operating partnership units for acquisitions
67
71,115
Operating Partnership units redeemed for common shares
8,530
2,700
Note payable recorded for mandatorily redeemable partnership interest
3,829
—
Debt assumed at fair value in conjunction with real estate purchases
22,512
101,390
Note receivable extinguished in conjunction with real estate purchase
—
31,252
Equity method investment redeemed for real estate acquisition
—
23,011
Noncontrolling interest in acquired real estate entity
—
4,870
Recognition of operating lease right-of-use assets
(3)
—
33,965
Recognition of operating lease liabilities
(3)
—
41,631
Recognition of finance lease right-of-use assets
—
24,500
Recognition of finance lease liabilities
—
17,871
De-recognition of operating lease right-of-use assets - lease termination
—
440
De-recognition of operating lease liabilities - lease termination
—
440
(1)
Borrower paid
$
5.0
million
in 2018 in exchange for the Company's purchase option, which was accounted for as a loan modification fee; interest income was recognized as additional interest income on the note receivable over the one-year then-remaining term.
(2)
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the Condensed Consolidated Statements of Cash Flows (in thousands):
September 30, 2020
September 30, 2019
Cash and cash equivalents
$
73,579
$
44,195
Restricted cash
(a)
5,645
3,411
Cash, cash equivalents, and restricted cash
$
79,224
$
47,606
(a) Restricted cash represents amounts held by lenders for real estate taxes, insurance, and reserves for capital improvements.
(3)
Amounts attributable to 2019 are net of
$
0.4
million
disposal related to the Company's preexisting lease at the Thames Street Wharf property acquired on June 26, 2019.
See Notes to Condensed Consolidated Financial Statements.
8
Table of Contents
ARMADA HOFFLER PROPERTIES, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1.
Business of Organization
Armada Hoffler Properties, Inc. (the "Company") is a full-service real estate company with extensive experience developing, building, owning, and managing high-quality, institutional-grade office, retail, and multifamily properties in attractive markets primarily throughout the Mid-Atlantic and Southeastern United States.
The Company is a real estate investment trust ("REIT"), the sole general partner of Armada Hoffler, L.P. (the "Operating Partnership") and, as of
September 30, 2020
, owned
73.8
%
of the economic interest in the Operating Partnership, of which
0.1
%
is held as general partnership units. The operations of the Company are carried on primarily through the Operating Partnership and the wholly owned subsidiaries of the Operating Partnership.
As of
September 30, 2020
, the Company's property portfolio consisted of
52
operating properties and
four
properties either under development or not yet stabilized.
Refer to Note 5 for information related to the Company's recent acquisitions and dispositions of properties.
2.
Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial statements were prepared in accordance with U.S. generally accepted accounting principles ("GAAP").
The condensed consolidated financial statements include the financial position and results of operations of the Company and its consolidated subsidiaries, including the Operating Partnership, its wholly-owned subsidiaries, and any interests in variable interest entities ("VIEs") where the Company has been determined to be the primary beneficiary. All significant intercompany transactions and balances have been eliminated in consolidation.
In the opinion of management, the condensed consolidated financial statements reflect all adjustments, consisting of normal recurring accruals, which are necessary for the fair presentation of the financial condition and results of operations for the interim periods presented.
The accompanying condensed consolidated financial statements were prepared in accordance with the requirements for interim financial information. Accordingly, these interim financial statements have not been audited and exclude certain disclosures required for annual financial statements. Also, the operating results presented for interim periods are not necessarily indicative of the results that may be expected for any other interim period or for the entire year, particularly in light of the novel coronavirus ("COVID-19") pandemic and its effects on the domestic and global economies. The pandemic has led governments and other authorities around the world, including federal, state, and local authorities in the United States, to impose measures intended to control its spread, including restrictions on freedom of movement and business operations such as travel bans, border closings, business closures, quarantines, and shelter-in-place orders, causing many of the Company’s tenants, particularly in the Company’s retail portfolio, to suspend or limit operations for certain periods of time. We expect to continue to experience effects on our business as the impacts from COVID-19 and the related responses continue to develop. These interim financial statements should be read in conjunction with the audited consolidated financial statements of the Company included in the Company’s Annual Report on Form 10-K for the year ended
December 31, 2019
.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported and disclosed. Such estimates are based on management’s historical experience and best judgment after considering past, current, and expected events and economic conditions. Actual results could differ significantly from management’s estimates.
9
Table of Contents
Reclassifications
Certain items have been reclassified from their prior year classifications to conform to the current year presentation. These reclassifications had no effect on net income or stockholders' equity as previously reported.
Recent Accounting Pronouncements
Accounting Standards Adopted in 2020
Credit losses
In June 2016, the Financial Accounting Standard Board ("FASB") issued ASU 2016-13,
Financial Instruments - Credit Losses - Measurement of Credit Losses on Financial Instruments
(Topic 326). ASU 2016-13 significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the "incurred loss" approach under previous guidance with an "expected loss" model for instruments measured at amortized cost, such as the Company's notes receivable, construction receivables, and off-balance sheet credit exposures. The amendment requires entities to consider a broader range of information to estimate expected credit losses, which may result in earlier recognition of losses.
The Company adopted the new standard on January 1, 2020, using the modified retrospective transition method and recorded a noncash cumulative effect adjustment to record a reduction to retained earnings of
$
3.0
million
,
$
2.8
million
of which relates to the Company's mezzanine loans and
$
0.2
million
of which relates to the Company's construction accounts receivable. See Note 6—Notes Receivable and Current Expected Credit Losses, for more information.
Fair Value Measurements
In August 2018, the FASB issued ASU 2018-13,
Fair Value Measurement - Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement
(Topic 820). The ASU is part of the FASB's disclosure framework project to improve the effectiveness of disclosures in the notes to financial statements by facilitating clear communication of the information required by generally accepted accounting principles. The ASU modifies disclosure requirements on fair value measurements in Topic 820. The Company adopted the new standard on January 1, 2020. The adoption of the ASU did not have a material impact on disclosures in the Company's consolidated financial statements.
Reference Rate Reform
In March 2020, the FASB issued ASU 2020-04,
Reference Rate Reform - Facilitation of the Effects of Reference Rate Reform on Financial Reporting
(Topic 848). ASU 2020-04 contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. The Company is currently evaluating the effect that adopting this standard may have on its Consolidated Financial Statements.
Lease Modification Accounting Q&A
In April 2020, the FASB staff issued a question and answer document (the "Lease Modification Q&A") focused on the application of lease accounting guidance to lease concessions provided as a result of the COVID-19 pandemic. Under existing lease guidance, the Company would have to determine, on a lease by lease basis, if a lease concession was the result of a new arrangement reached with the tenant (treated within the lease modification accounting framework) or if a lease concession was under the enforceable rights and obligations within the existing lease agreement (precluded from applying the lease modification accounting framework). The Lease Modification Q&A allows lessors, if certain criteria have been met, to bypass the lease by lease analysis, and instead elect to either apply the lease modification accounting framework or not, with such election applied consistently to leases with similar characteristics and similar circumstances. The Company adopted this guidance during the second quarter of 2020 and elected to not apply the existing lease modification accounting framework in instances where the total payments under a modified lease are substantially the same as or less than the total payments under the existing lease.
Other Accounting Policies
See the Company's Annual Report on Form 10-K for the year ended
December 31, 2019
for a description of other accounting principles upon which basis the accompanying consolidated financial statements were prepared.
10
Table of Contents
3.
Segments
Net operating income (segment revenues minus segment expenses) is the measure used by the Company’s chief operating decision-maker to assess segment performance. Net operating income is not a measure of operating income or cash flows from operating activities as measured by GAAP and is not indicative of cash available to fund cash needs. As a result, net operating income should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate net operating income in the same manner. The Company considers net operating income to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of the Company’s real estate and construction businesses.
Net operating income of the Company’s reportable segments for the
three and nine
months ended
September 30, 2020
and
2019
was as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Office real estate
Rental revenues
$
11,456
$
10,283
$
32,142
$
23,221
Rental expenses
3,042
2,753
7,879
6,092
Real estate taxes
1,375
1,141
3,749
2,320
Segment net operating income
7,039
6,389
20,514
14,809
Retail real estate
Rental revenues
15,669
20,780
54,794
57,272
Rental expenses
2,618
3,096
8,096
8,556
Real estate taxes
1,808
2,219
5,981
5,923
Segment net operating income
11,243
15,465
40,717
42,793
Multifamily residential real estate
Rental revenues
12,511
11,157
34,904
29,014
Rental expenses
4,563
4,024
11,932
9,865
Real estate taxes
1,577
820
3,596
2,516
Segment net operating income
6,371
6,313
19,376
16,633
General contracting and real estate services
Segment revenues
58,617
27,638
163,283
66,118
Segment expenses
56,509
26,446
157,401
62,855
Segment gross profit
2,108
1,192
5,882
3,263
Net operating income
$
26,761
$
29,359
$
86,489
$
77,498
Rental expenses represent costs directly associated with the operation and management of the Company’s real estate properties. Rental expenses include asset management expenses, property management fees, repairs and maintenance, insurance, and utilities.
General contracting and real estate services revenues for the
three months ended September 30,
2020
and
2019
exclude revenue related to intercompany construction contracts of
$
3.2
million
and
$
22.4
million
, respectively, as it is eliminated in consolidation. General contracting and real estate services revenues for the
nine months ended September 30,
2020
and
2019
exclude revenue related to intercompany construction contracts of
$
24.7
million
and
$
82.6
million
, respectively.
General contracting and real estate services expenses for the
three months ended September 30,
2020
and
2019
exclude expenses related to intercompany construction contracts of
$
3.2
million
and
$
22.2
million
, respectively. General contracting and real estate services expenses for the
nine months ended September 30,
2020
and
2019
exclude expenses related to intercompany construction contracts of
$
24.5
million
and
$
81.8
million
, respectively.
11
Table of Contents
The following table reconciles net operating income to net income, the most directly comparable GAAP measure, for the
three and nine
months ended
September 30, 2020
and
2019
(in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Net operating income
$
26,761
$
29,359
$
86,489
$
77,498
Depreciation and amortization
(
14,176
)
(
15,465
)
(
42,232
)
(
38,874
)
Amortization of right-of-use assets - finance leases
(
147
)
(
145
)
(
440
)
(
230
)
General and administrative expenses
(
2,601
)
(
2,977
)
(
9,382
)
(
9,329
)
Acquisition, development and other pursuit costs
(
26
)
(
93
)
(
555
)
(
550
)
Impairment charges
(
47
)
—
(
205
)
—
Gain on real estate dispositions
3,612
4,699
6,388
4,699
Interest income
4,417
5,710
16,055
16,622
Interest expense on indebtedness
(
7,294
)
(
8,828
)
(
22,252
)
(
22,205
)
Interest expense on finance leases
(
229
)
(
228
)
(
686
)
(
340
)
Equity in income of unconsolidated real estate entities
—
—
—
273
Change in fair value of derivatives and other
318
(
530
)
(
1,424
)
(
3,926
)
Unrealized credit loss release (provision)
33
—
(
227
)
—
Other income (expense), net
177
362
521
426
Income tax benefit
28
199
220
339
Net income
$
10,826
$
12,063
$
32,270
$
24,403
General and administrative expenses represent costs not directly associated with the operation and management of the Company’s real estate properties and general contracting and real estate services businesses, including corporate office personnel salaries and benefits, bank fees, accounting fees, legal fees, and other corporate office expenses.
4.
Leases
Lessee Disclosures
As a lessee, the Company has
eight
ground leases on
seven
properties with initial terms that range from
5
to
65
years
and options to extend up to an additional
70
years
in certain cases. The exercise of lease renewal options is at the Company's sole discretion. The depreciable life of assets and leasehold improvements are limited by the expected lease term.
Six
of these leases have been classified as operating leases and
two
of these leases have been classified as finance leases. The Company's lease agreements do not contain any residual value guarantees or material restrictive covenants.
Lessor Disclosures
As a lessor, the Company leases its properties under operating leases and recognizes base rents on a straight-line basis over the lease term. The Company also recognizes revenue from tenant recoveries, through which tenants reimburse the Company on an accrual basis for certain expenses such as utilities, janitorial services, repairs and maintenance, security and alarms, parking lot and ground maintenance, administrative services, management fees, insurance, and real estate taxes. Rental revenues are reduced by the amount of any leasing incentives amortized on a straight-line basis over the term of the applicable lease. In addition, the Company recognizes contingent rental revenue (e.g., percentage rents based on tenant sales thresholds) when the sales thresholds are met. Many tenant leases include
one
or more options to renew, with renewal terms that can extend the lease term from
one
to
15
years
or more. The exercise of lease renewal options is at the tenant's sole discretion. The Company includes a renewal period in the lease term only if it appears at lease inception that the renewal is reasonably assured.
12
Table of Contents
Rental revenue for the
three and nine
months ended
September 30, 2020
and
2019
comprised the following (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Base rent and tenant charges
$
37,532
$
41,236
$
117,812
$
106,227
Accrued straight-line rental adjustment
1,925
745
3,435
2,893
Lease incentive amortization
(
164
)
(
187
)
(
497
)
(
555
)
Above/below market lease amortization
343
426
1,090
942
Total rental revenue
$
39,636
$
42,220
$
121,840
$
109,507
5.
Real Estate Investment
Property Acquisitions
On January 10, 2020, the Company entered into an operating agreement with a partner to develop a mixed-use property in Charlotte, North Carolina. The Company has an
80
%
interest in 10
th
and Tryon Partners, LLC (the "Tryon Partnership"). On January 10, 2020, the Tryon Partnership purchased land for a purchase price of
$
6.3
million
for this project. The Company is responsible for funding the equity requirements of this development, including the
$
6.3
million
purchase of the land. Management has concluded that this entity is a VIE as it lacks sufficient equity to fund its operations without additional financial support. The Company is the developer of the project and has the power to direct the activities of the project that most significantly impact its performance and is the party most closely associated with the project. Therefore, the Company is the project's primary beneficiary and consolidates the Tryon Partnership in its consolidated financial statements.
On September 12, 2019, the Company entered into an operating agreement with a partner to develop a mixed-use property in Belmont, North Carolina. The Company has an
85
%
interest in Chronicle Holdings, LLC (the "Chronicle Partnership"). On March 20, 2020, the Chronicle Partnership purchased land for a purchase price of
$
2.3
million
for this project. The Company is responsible for funding the equity requirements of this development, including the
$
2.3
million
purchase of the land. Management has concluded that this entity is a VIE as it lacks sufficient equity to fund its operations without additional financial support. The Company is the developer of the project and has the power to direct the activities of the project that most significantly impact its performance and is the party most closely associated with the project. Therefore, the Company is the project's primary beneficiary and consolidates the Chronicle Partnership in its consolidated financial statements.
In June 2020, the Company exercised its option to purchase the remaining
21
%
ownership interest in 1405 Point in exchange for increased ground lease payments to be made over the approximately
42
-year remaining lease term. The Company recorded a note payable of
$
6.1
million
, which represents the present value of these payments. The ground lessor is an affiliate of our former joint venture partner.
On August 31, 2020, the Company entered into an operating agreement with a partner to develop a mixed-use project in Gainesville, Georgia. The Company has a
95
%
ownership interest in Gainesville Development, LLC (the "Gainesville Partnership"). The Gainesville Partnership acquired undeveloped land on August 31, 2020 for a purchase price of
$
5.0
million
and immediately began development of the site. The Company is responsible for funding the equity requirements of this development, which are estimated to total
$
17.3
million
. Management has concluded that this entity is a VIE as it lacks sufficient equity to fund its operations without additional financial support.
By August 31, 2023, the Company is required to acquire its partner's
5
%
ownership interest for up to
$
4.2
million
, subject to the initial operating performance of the property. As the Company is required to obtain this ownership interest, the Company consolidates the project in its consolidated financial statements. The Company has recorded a note payable liability of
$
3.8
million
, which is the fair value of the anticipated payments to be made to its partner.
On September 22, 2020, the Company exercised its option to purchase Nexton Square for
$
17.9
million
cash and the assumption of a note payable of
$
22.9
million
. The Company also incurred capitalized acquisition costs of
$
0.2
million
. The developer of this property repaid the Company's mezzanine note receivable of
$
16.4
million
at the time of the acquisition.
13
Table of Contents
The following table summarizes the purchase price allocation (including acquisition costs) based on relative fair value of the assets acquired and intangible liabilities assumed for the Nexton Square acquisition (in thousands):
Nexton Square
Land
$
9,885
Site improvements
3,690
Building and improvements
24,070
In-place leases
5,239
Below-market leases
(
1,877
)
Fair value adjustment on acquired debt
364
Net assets acquired
$
41,371
Property Disposition
On May 29, 2020, the Company sold a portfolio of
seven
retail properties for
$
90.0
million
. The portfolio consisted of Alexander Pointe, Bermuda Crossroads, Gainsborough Square, Harper Hill Commons, Indian Lakes Crossing, Renaissance Square, and Stone House Square. The gain on sale was
$
2.8
million
. In connection with the sale of this portfolio, the Company repaid
$
61.9
million
on the revolving credit facility, resulting in net proceeds of
$
25.9
million
.
On September 1, 2020, the Company completed the sale of the Walgreen's outparcel at Hanbury Village. Net proceeds after the transaction costs were
$
7.0
million
. The gain on disposition was
$
3.6
million
.
6.
Notes Receivable and Current Expected Credit Losses
Notes Receivable
The Company had the following notes receivable outstanding as of
September 30, 2020
and
December 31, 2019
($ in thousands):
Outstanding loan amount
Interest compounding
Development Project
September 30,
2020
December 31,
2019
Maximum loan commitment
Interest rate
The Residences at Annapolis Junction
$
42,767
$
40,049
$
48,105
10.0
%
(a)
Monthly
Delray Plaza
15,493
12,995
17,000
15.0
%
(a)(b)(c)
Annually
Nexton Square
—
15,097
17,000
10.0
%
Monthly
Interlock Commercial
82,351
59,224
103,000
15.0
%
(c)
None
Solis Apartments at Interlock
28,109
25,588
41,100
13.0
%
Annually
Total mezzanine
168,720
152,953
$
226,205
Other notes receivable
14
1,147
Notes receivable guarantee premium
3,034
5,271
Allowance for credit losses
(
3,052
)
—
Total notes receivable
$
168,716
$
159,371
________________________________________
(a) Loan was placed on nonaccrual status effective April 1, 2020.
(b)
$
2.0
million
of this loan is subject to an interest rate of
6
%
.
(c) This loan was modified on October 2, 2020. See Note 15.
14
Table of Contents
Interest on the mezzanine loans is accrued and funded utilizing the interest reserves for each loan, which are components of the respective maximum loan commitments, and such accrued interest is added to the loan receivable balances.
The Company recognized interest income for the
three and nine
months ended
September 30, 2020
and
2019
as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
Development Project
2020
2019
2020
2019
1405 Point
$
—
$
—
$
—
$
783
North Decatur Square
—
178
—
1,509
The Residences at Annapolis Junction
—
(a)
2,340
(b)
2,468
(a)(c)
6,536
(b)
Delray Plaza
—
(a)
429
489
(a)
1,153
Nexton Square
380
550
1,177
1,584
Interlock Commercial
3,189
(c)
1,595
9,364
(c)
3,425
Solis Apartments at Interlock
847
596
2,522
1,567
Total mezzanine
4,416
5,688
16,020
16,557
Other interest income
1
22
35
65
Total interest income
$
4,417
$
5,710
$
16,055
$
16,622
________________________________________
(a) Loan was placed on nonaccrual status effective April 1, 2020.
(b) Includes amortization of the
$
5.0
million
loan modification fee paid by the borrower in November 2018.
(c) Includes partial recognition of interest income related to an exit fee that is due upon repayment of the loan.
Delray Plaza
On March 3, 2020, the Delray Plaza loan was modified to increase the maximum amount of the loan to
$
17.0
million
, with
$
2.0
million
of additional funds borrowed at an interest rate of
6
%
in order to fund final development activities. The borrower pledged
125,832
Class A Units as additional collateral for this loan.
Interlock Commercial
In May 2020, the Company modified the Interlock Commercial loan to allow for an additional
$
8.0
million
of loan funding; this additional loan funding may be available for cost overruns as well as the building of townhome units as an additional phase of this development project. The borrower also modified the senior construction loan on the project. As part of this modification, the Company agreed to increase its payment guaranty for this senior loan to
$
34.3
million
.
Nexton Square
On September 22, 2020, as part of the Nexton Square acquisition, the developer of this property repaid the Company's mezzanine note receivable of
$
16.4
million
.
Current Expected Credit Losses
The Company is exposed to credit losses primarily through its mezzanine lending activities. As of
September 30, 2020
, the Company had
four
mezzanine loans, all of which are secured by second liens on development projects in various stages of completion or lease-up. Each of these projects is subject to a loan that is senior to the Company’s mezzanine loan. Interest on these loans is paid in kind and is generally not expected to be paid until a sale of the project after completion of the development.
The Company's management performs a quarterly analysis of the loan portfolio to determine the risk of credit loss based on the progress of development activities including leasing activities, projected development costs, and current and projected mezzanine and senior construction loan balances. The Company estimates future losses on its notes receivable using risk ratings that correspond to probabilities of default and loss given default. The Company's risk ratings are as follows:
•
Pass: loans in this category are adequately collateralized by a development project with conditions materially consistent with the Company's underwriting assumptions.
15
Table of Contents
•
Special Mention: loans in this category show signs that the economic performance of the project may suffer as a result of slower-than-expected leasing activity or an extended development or marketing timeline. Loans in this category warrant increased monitoring by management.
•
Substandard: loans in this category may not be fully collected by the Company unless remediation actions are taken. Remediation actions may include obtaining additional collateral or assisting the borrower with asset management activities to prepare the project for sale. The Company will also consider placing the loan on nonaccrual status if it does not believe that additional interest accruals will ultimately be collected.
On a quarterly basis, the Company compares the risk inherent in its loans to industry loan loss data experienced during past business cycles. The Company updated the risk ratings for each of its notes receivable during the three months ended
September 30, 2020
. The Company obtained industry loan loss data relative to these risk ratings as of
June 30,
2020.
The following table presents amortized cost basis of the portfolio by year of origination and risk rating as of
September 30, 2020
(in thousands):
Year of Origination
Risk Ratings
2020
2019
2018
2017
2016
Total
Pass
$
—
$
—
$
111,611
$
—
$
—
$
111,611
Special Mention
—
—
—
—
—
—
Substandard
—
—
—
14,723
42,368
57,091
Total amortized cost basis
$
—
$
—
$
111,611
$
14,723
$
42,368
$
168,702
As of
December 31, 2019
, there was
no
allowance for loan losses. At
September 30, 2020
, the Company reported
$
168.7
million
of notes receivable, net of allowances of
$
3.1
million
.
Changes in the allowance for the
nine
months ended
September 30, 2020
were as follows (in thousands):
Nine Months Ended
September 30, 2020
Beginning balance (December 31, 2019)
$
—
Cumulative effect of accounting change
2,825
Unrealized credit loss provision
227
Ending balance
$
3,052
The Company places loans on nonaccrual status when the loan balance, together with the balance of any senior loan, approximately equals the estimated realizable value of the underlying development project. As of December 31, 2019, there were no loans on nonaccrual status. During the nine months ended
September 30, 2020
, the Company placed the loans for Delray Plaza and The Residences at Annapolis Junction on nonaccrual status with total amortized cost basis of
$
57.1
million
. As a result, there was
$
4.2
million
of interest income not recognized during the nine months ended
September 30, 2020
.
7.
Construction Contracts
Construction contract costs and estimated earnings in excess of billings represent reimbursable costs and amounts earned under contracts in progress as of the balance sheet date. Such amounts become billable according to contract terms, which usually consider the passage of time, achievement of certain milestones, or completion of the project. The Company expects to bill and collect substantially all construction contract costs and estimated earnings in excess of billings as of
September 30, 2020
during the next twelve months.
Billings in excess of construction contract costs and estimated earnings represent billings or collections on contracts made in advance of revenue recognized.
16
Table of Contents
The following table summarizes the changes to the balances in the Company’s construction contract costs and estimated earnings in excess of billings account and the billings in excess of construction contract costs and estimated earnings account for the
nine months ended September 30, 2020
and
2019
(in thousands):
Nine Months Ended
September 30, 2020
Nine Months Ended
September 30, 2019
Construction contract costs and estimated earnings in excess of billings
Billings in excess of construction contract costs and estimated earnings
Construction contract costs and estimated earnings in excess of billings
Billings in excess of construction contract costs and estimated earnings
Beginning balance
$
249
$
5,306
$
1,358
$
3,037
Revenue recognized that was included in the balance at the beginning of the period
—
(
5,306
)
—
(
3,037
)
Increases due to new billings, excluding amounts recognized as revenue during the period
—
7,237
—
4,256
Transferred to receivables
(
468
)
—
(
2,015
)
—
Construction contract costs and estimated earnings not billed during the period
215
—
624
—
Changes due to cumulative catch-up adjustment arising from changes in the estimate of the stage of completion
219
(
152
)
657
(
923
)
Ending balance
$
215
$
7,085
$
624
$
3,333
The Company defers pre-contract costs when such costs are directly associated with specific anticipated contracts and their recovery is probable.
Pre-contract costs of
$
1.2
million
and
$
0.9
million
were deferred as of
September 30, 2020
and
December 31, 2019
, respectively. Amortization of pre-contract costs for the
nine months ended September 30, 2020
and
2019
was
$
0.7
million
and
$
0.1
million
, respectively.
Construction receivables and payables include retentions, amounts that are generally withheld until the completion of the contract or the satisfaction of certain restrictive conditions such as fulfillment guarantees. As of
September 30, 2020
and
December 31, 2019
, construction receivables included retentions of
$
16.6
million
and
$
9.0
million
, respectively. The Company expects to collect substantially all construction receivables outstanding as of
September 30, 2020
during the next twelve months. As of
September 30, 2020
and
December 31, 2019
, construction payables included retentions of
$
18.6
million
and
$
18.0
million
, respectively. The Company expects to pay substantially all construction payables outstanding as of
September 30, 2020
during the next twelve months.
The Company’s net position on uncompleted construction contracts comprised the following as of
September 30, 2020
and
December 31, 2019
(in thousands):
September 30, 2020
December 31, 2019
Costs incurred on uncompleted construction contracts
$
852,966
$
695,564
Estimated earnings
30,354
24,553
Billings
(
890,190
)
(
725,174
)
Net position
$
(
6,870
)
$
(
5,057
)
Construction contract costs and estimated earnings in excess of billings
$
215
$
249
Billings in excess of construction contract costs and estimated earnings
(
7,085
)
(
5,306
)
Net position
$
(
6,870
)
$
(
5,057
)
17
Table of Contents
The Company’s balances and changes in construction contract price allocated to unsatisfied performance obligations (backlog) as of
September 30, 2020
and
2019
were as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Beginning backlog
$
193,742
$
178,632
$
242,622
$
165,863
New contracts/change orders
(
12,461
)
22,054
43,469
73,250
Work performed
(
58,590
)
(
27,594
)
(
163,400
)
(
66,021
)
Ending backlog
$
122,691
$
173,092
$
122,691
$
173,092
During the three months ended September 30, 2020, the Company canceled a contract for the construction of a hotel due to the delay of the owner. The Company expects to complete a majority of the uncompleted contracts in place as of
September 30, 2020
during the next
12
to
18
months.
8.
Indebtedness
Credit Facility
The Company has a senior credit facility that was amended and restated on October 3, 2019, which provides for a
$
355.0
million
credit facility comprised of a
$
150.0
million
senior unsecured revolving credit facility (the "revolving credit facility") and a
$
205.0
million
senior unsecured term loan facility (the "term loan facility" and, together with the revolving credit facility, the "credit facility"), with a syndicate of banks.
The credit facility includes an accordion feature that allows the total commitments to be further increased to
$
700.0
million
, subject to certain conditions, including obtaining commitments from any one or more lenders. The revolving credit facility has a scheduled maturity date of
January 24, 2024
, with
two
six
-month extension options, subject to certain conditions, including payment of a
0.075
%
extension fee at each extension. The term loan facility has a scheduled maturity date of
January 24, 2025
.
The revolving credit facility bears interest at LIBOR (the London Inter-Bank Offered Rate) plus a margin ranging from
1.30
%
to
1.85
%
and the term loan facility bears interest at LIBOR plus a margin ranging from
1.25
%
to
1.80
%
, in each case depending on the Company's total leverage. The Company is also obligated to pay an unused commitment fee of
15
or
25
basis points on the unused portions of the commitments under the revolving credit facility, depending on the amount of borrowings under the credit facility.
As of
September 30, 2020
, there was
no
balance outstanding on the revolving credit facility. As of
December 31, 2019
, the outstanding balance on the revolving credit facility was
$
110.0
million
. The outstanding balance on the term loan facility was
$
205.0
million
as of both of those dates. As of
September 30, 2020
, the effective interest rates on the revolving credit facility and the term loan facility were
1.75
%
and
1.70
%
, respectively. The Company may, at any time, voluntarily prepay any loan under the credit facility in whole or in part without premium or penalty. On May 29, 2020, in conjunction with the sale of
seven
unencumbered operating properties, the Company repaid
$
61.9
million
on the revolving credit facility. The Company's unencumbered borrowing pool will support revolving borrowings of up to
$
125.0
million
as of September 30, 2020.
The Operating Partnership is the borrower, and its obligations under the credit facility are guaranteed by the Company and certain of its subsidiaries that are not otherwise prohibited from providing such guaranty. The credit agreement contains customary representations and warranties and financial and other affirmative and negative covenants. The Company's ability to borrow under the credit facility is subject to ongoing compliance with a number of financial covenants, affirmative covenants, and other restrictions. The credit agreement includes customary events of default, in certain cases subject to customary cure periods. The occurrence of an event of default, if not cured within the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest, and all other amounts payable under the credit facility to be immediately due and payable.
The Company is currently in compliance with all covenants governing the credit facility.
18
Table of Contents
Other 2020 Financing Activity
During the
nine
months ended
September 30, 2020
, the Company borrowed
$
38.2
million
under its existing construction loans to fund new development and construction.
In the second quarter of 2020, the Company proactively obtained a waiver from the lender for the Premier Retail/Apartments loan wherein the Company did not have to meet the minimum debt service coverage requirement for the period ended June 30, 2020. The Company also proactively obtained a waiver from the lender for the 249 Central Park, Fountain Plaza Retail, and South Retail properties wherein the Company did not have to meet the minimum debt service coverage requirement for the period ended June 30, 2020 and will not have to meet the requirement for the period ending December 31, 2020.
In June 2020, the Company exercised its option to purchase the remaining
21
%
ownership interest in 1405 Point in exchange for increased ground lease payments to be made over the approximately
42
-year remaining lease term. The Company recorded a note payable of
$
6.1
million
, which represents the present value of these payments. The ground lessor is an affiliate of our former joint venture partner.
On August 31, 2020, the Company entered into a
$
31.4
million
construction loan agreement for the development project owned by the Gainesville Partnership. The loan bears interest at a rate of LIBOR plus a spread of
3.00
%
with a floor of
3.75
%
. The loan matures on August 31, 2024 and has one 12-month extension option. The Company's joint venture partner in the Gainesville Partnership has guaranteed payment of
55
%
of loan advances.
On September 22, 2020, as a part of the Nexton Square acquisition, the Company assumed a note payable of
$
22.9
million
. The loan bears interest at a rate of LIBOR plus a spread of
2.25
%
and will mature on August 8, 2021.
On September 22, 2020, the Company paid off the Hanbury Village loan in full. This property was added to the unencumbered borrowing base for the revolving credit facility.
As of
September 30, 2020
, the Company was in compliance with the applicable terms of all loan covenants after giving effect to the waivers granted.
9.
Derivative Financial Instruments
The Company enters into interest rate derivative contracts to manage exposure to interest rate risks. The Company does not use derivative financial instruments for trading or speculative purposes. Derivative financial instruments are recognized at fair value and presented within other assets and other liabilities in the condensed consolidated balance sheets. Gains and losses resulting from changes in the fair value of derivatives that are neither designated nor qualify as hedging instruments are recognized within the change in fair value of interest rate derivatives in the condensed consolidated statements of comprehensive income. For derivatives that qualify as cash flow hedges, the gain or loss is reported as a component of other comprehensive income (loss) and reclassified into earnings in the periods during which the hedged forecasted transaction affects earnings.
As of
September 30, 2020
, the Company had the following LIBOR interest rate caps ($ in thousands):
Effective Date
Maturity Date
Notional Amount
Strike Rate
Premium Paid
12/11/2018
1/1/2021
$
50,000
2.75
%
$
210
5/15/2019
6/1/2022
100,000
2.50
%
288
1/10/2020
2/1/2022
50,000
(a)
1.75
%
87
1/28/2020
2/1/2022
50,000
(a)
1.75
%
62
3/1/2020
3/1/2022
100,000
(a)
1.50
%
111
7/1/2020
7/1/2023
100,000
(a)
0.50
%
232
Total
$
450,000
$
990
________________________________________
(a) Designated as a cash flow hedge.
19
Table of Contents
As of
September 30, 2020
, the Company held the following floating-to-fixed interest rate swaps ($ in thousands):
Related Debt
Notional Amount
Index
Swap Fixed Rate
Debt effective rate
Effective Date
Expiration Date
Senior unsecured term loan
$
50,000
1-month LIBOR
2.78
%
4.33
%
5/1/2018
5/1/2023
John Hopkins Village
51,101
(a)
1-month LIBOR
2.94
%
4.19
%
8/7/2018
8/7/2025
Senior unsecured term loan
10,500
(a)
1-month LIBOR
3.02
%
4.57
%
10/12/2018
10/12/2023
249 Central Park Retail, South Retail, and Fountain Plaza Retail
33,993
(a)
1-month LIBOR
2.25
%
3.85
%
4/1/2019
8/10/2023
Senior unsecured term loan
50,000
(a)
1-month LIBOR
2.26
%
3.81
%
4/1/2019
10/26/2022
Thames Street Wharf
70,000
(a)
1-month LIBOR
0.51
%
1.81
%
3/26/2020
6/26/2024
Senior unsecured term loan
25,000
(a)
1-month LIBOR
0.50
%
2.05
%
4/1/2020
4/1/2024
Senior unsecured term loan
25,000
(a)
1-month LIBOR
0.50
%
2.05
%
4/1/2020
4/1/2024
Senior unsecured term loan
25,000
(a)
1-month LIBOR
0.55
%
2.10
%
4/1/2020
4/1/2024
Total
$
340,594
________________________________________
(a) Designated as a cash flow hedge.
For the interest rate swaps designated as cash flow hedges, realized losses are reclassified out of accumulated other comprehensive loss to interest expense in the Condensed Consolidated Statements of Comprehensive Income due to payments made to the swap counterparty. During the next 12 months, the Company anticipates reclassifying approximately
$
4.4
million
of net hedging losses from accumulated other comprehensive loss into earnings to offset the variability of the hedged items during this period.
The Company’s derivatives were comprised of the following as of
September 30, 2020
and
December 31, 2019
(in thousands):
September 30, 2020
December 31, 2019
Notional
Amount
Fair Value
Notional
Amount
Fair Value
Asset
Liability
Asset
Liability
Derivatives not designated as accounting hedges
Interest rate swaps
$
50,000
$
—
$
(
3,389
)
$
100,000
$
—
$
(
1,992
)
Interest rate caps
150,000
11
—
250,000
25
—
Total derivatives not designated as accounting hedges
200,000
11
(
3,389
)
350,000
25
(
1,992
)
Derivatives designated as accounting hedges
Interest rate swaps
290,594
—
(
13,081
)
146,642
—
(
5,728
)
Interest rate caps
300,000
115
—
—
—
—
Total derivatives
$
790,594
$
126
$
(
16,470
)
$
496,642
$
25
$
(
7,720
)
The changes in the fair value of the Company’s derivatives during the
three and nine
months ended
September 30, 2020
and
2019
were comprised of the following (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Interest rate swaps
$
323
$
(
1,477
)
$
(
10,907
)
$
(
7,679
)
Interest rate caps
(
111
)
(
299
)
(
391
)
(
1,956
)
Total change in fair value of interest rate derivatives
$
212
$
(
1,776
)
$
(
11,298
)
$
(
9,635
)
Comprehensive income statement presentation:
Change in fair value of interest rate derivatives
$
330
$
(
529
)
$
(
1,412
)
$
(
3,926
)
Unrealized cash flow hedge losses
(
118
)
(
1,247
)
(
9,886
)
(
5,709
)
Total change in fair value of interest rate derivatives
$
212
$
(
1,776
)
$
(
11,298
)
$
(
9,635
)
20
Table of Contents
10.
Equity
Stockholders’ Equity
On February 26, 2018, the Company commenced an at-the-market continuous equity offering program (the "Prior ATM Program"), which was amended on August 6, 2019, through which the Company could, from time to time, issue and sell shares of its common stock having an aggregate offering price of up to
$
180.7
million
. During the three months ended March 31, 2020, the Company issued and sold
92,577
shares of common stock at a weighted average price of
$
18.23
per share under the Prior ATM Program, receiving net proceeds, after offering costs and commissions, of
$
1.7
million
.
On March 10, 2020, the Company commenced a new at-the-market continuous equity offering program (the "ATM Program") through which the Company may, from time to time, issue and sell shares of its common stock and shares of its
6.75
%
Series A Cumulative Redeemable Perpetual Preferred Stock (the "Series A Preferred Stock") having an aggregate offering price of up to
$
300.0
million
, to or through its sales agents and, with respect to shares of its common stock, may enter into separate forward sales agreements to or through the forward purchaser. Upon commencing the ATM Program, the Company simultaneously terminated the Prior ATM Program. During the three months ended
September 30, 2020
, the Company issued and sold
166,630
shares of common stock at a weighted average price of
$
10.16
per share under the ATM Program, receiving net proceeds, after offering costs and commissions, of
$
1.7
million
. During the
nine
months ended
September 30, 2020
, the Company issued and sold
653,357
shares of common stock at a weighted average price of
$
9.50
per share under the ATM Program, receiving net proceeds, after offering costs and commissions, of
$
6.1
million
. During the three months ended September 30, 2020, the Company issued and sold
709,588
shares of the Series A Preferred Stock at a weighted average price of
$
22.87
per share (inclusive of accrued dividends) under the ATM Program, receiving net proceeds, after offering costs and commissions, of
$
16.0
million
. During the
nine
months ended
September 30, 2020
, the Company issued and sold
713,418
shares of the Series A Preferred Stock at a weighted average price of
$
22.88
per share (inclusive of accrued dividends) under the ATM Program, receiving net proceeds, after offering costs and commissions, of
$
16.1
million
. Shares having an aggregate offering price of
$
277.5
million
remained unsold under the ATM Program as of
November 3, 2020
.
In connection with the ATM Program, on July 2, 2020, the Company filed, with the State Department of Assessments and Taxation of the State of Maryland ("MSDAT"), Articles Supplementary to the Articles of Amendment and Restatement of the Company (the "Charter"), designating an additional
3,450,000
shares of the Company’s authorized preferred stock as shares of Series A Preferred Stock, resulting in a total of
6,380,000
shares classified as Series A Preferred Stock as of July 2, 2020. The Articles Supplementary became effective on July 2, 2020.
On August 20, 2020, the Company sold
3,600,000
shares of its Series A Preferred Stock at a public offering price of
$
24.75
per share (inclusive of accrued dividends), for net proceeds, after the underwriting discount and offering expenses payable by the Company, of approximately
$
86.1
million
, pursuant to a prospectus supplement, dated August 13, 2020, and a base prospectus dated March 9, 2020. The offering was a re-opening of the Company’s previous issuances of Series A Preferred Stock. The additional shares of Series A Preferred Stock sold in the offering form a single series, and are fully fungible, with the other outstanding shares of Series A Preferred Stock. The Company used the net proceeds to repay a portion of the outstanding borrowings under the Company’s unsecured revolving credit facility and for general corporate purposes.
In connection with the issuance of the Series A Preferred Stock, on August 20, 2020, the Operating Partnership issued to the Company
3,600,000
6.75
%
Series A Cumulative Redeemable Perpetual Preferred Units (the "Series A Preferred Units"), which have economic terms that are identical to the Series A Preferred Stock. The Series A Preferred Units were issued in exchange for the Company’s contribution of the net proceeds from the offering of the Series A Preferred Stock to the Operating Partnership.
In connection with the offering, on August 17, 2020, the Company filed, with MSDAT, Articles Supplementary to the Charter, designating an additional
3,600,000
shares of the Company’s authorized preferred stock as shares of Series A Preferred Stock, resulting in a total of
9,980,000
shares classified as Series A Preferred Stock. The Articles Supplementary became effective upon filing with MSDAT.
Noncontrolling Interests
As of
September 30, 2020
and
December 31, 2019
, the Company held a
73.8
%
and
72.6
%
common interest in the Operating Partnership, respectively. As of
September 30, 2020
, the Company also held a preferred interest in the Operating Partnership in the form of preferred units with a liquidation preference of
$
171.1
million
. The Company is the primary
21
Table of Contents
beneficiary of the Operating Partnership as it has the power to direct the activities of the Operating Partnership and the rights to absorb
73.8
%
of the net income of the Operating Partnership. As the primary beneficiary, the Company consolidates the financial position and results of operations of the Operating Partnership. Noncontrolling interests in the Operating Partnership represent units of limited partnership interest in the Operating Partnership not held by the Company. As of
September 30, 2020
, there were
20,522,484
Class A units of limited partnership interest in the Operating Partnership ("Class A Units") not held by the Company. The Company's financial position and results of operations are the same as those of the Operating Partnership.
Additionally, the Operating Partnership owns a majority interest in certain non-wholly-owned operating and development properties. The noncontrolling interest for investment entities of
$
0.5
million
relates to the minority partners' interest in certain joint venture entities as of
September 30, 2020
, including Hoffler Place and Summit Place. The noncontrolling interest for consolidated real estate entities was
$
4.5
million
as of
December 31, 2019
.
In June 2020, the Company exercised its option to purchase the remaining
21
%
ownership interest in 1405 Point in exchange for increased ground lease payments to be made to an affiliate of the Company's joint venture partner. The Company recorded a note payable of
$
6.1
million
, which represents the present value of these payments over the approximately
42
-year remaining lease term. The
$
2.4
million
difference between the present value of these payments and the extinguishment of the existing noncontrolling interest balance was recorded as an adjustment to additional paid-in capital.
On July 1, 2020, due to the holders of Class A Units tendering an aggregate of
756,697
Class A Units for redemption by the Operating Partnership, the Company elected to satisfy the redemption requests through the issuance of an equal number of shares of common stock.
Dividends and Distributions
During the nine months ended September 30, 2020, the following dividends/distributions were declared or paid:
Equity type
Declaration Date
Record Date
Payment Date
Dividends per Share/Unit
Aggregate Dividends/Distributions on Stock and Units (in thousands)
Common Stock/Class A Units
11/06/2019
12/23/2019
01/02/2020
$
0.21
$
16,285
Common Stock/Class A Units
02/20/2020
03/25/2020
04/02/2020
0.22
17,108
Common Stock/Class A Units
07/30/2020
09/30/2020
10/08/2020
0.11
8,630
Series A Preferred Stock
11/06/2019
01/02/2020
01/15/2020
0.421875
1,067
Series A Preferred Stock
02/20/2020
04/01/2020
04/15/2020
0.421875
1,067
Series A Preferred Stock
04/30/2020
07/01/2020
07/15/2020
0.421875
1,175
Series A Preferred Stock
07/30/2020
10/01/2020
10/15/2020
0.421875
2,887
11.
Stock-Based Compensation
The Company’s Amended and Restated 2013 Equity Incentive Plan (the "Equity Plan") permits the grant of restricted stock awards, stock options, stock appreciation rights, performance units, and other equity-based awards up to an aggregate of
1,700,000
shares of common stock. As of
September 30, 2020
, there were
737,550
shares available for issuance under the Equity Plan.
During the
nine months ended September 30, 2020
, the Company granted an aggregate of
175,268
shares of restricted stock to employees and non-employee directors with a weighted average grant date fair value of
$
15.80
per share. Of those shares,
27,060
were surrendered by the employees and non-employee directors for income tax withholdings. Employee restricted stock awards generally vest over a period of
two years
: one-third immediately on the grant date and the remaining two-thirds in equal amounts on the first two anniversaries following the grant date, subject to continued service to the Company. Non-employee director restricted stock awards vest either immediately upon grant or over a period of
one year
, subject to continued service to the Company. Unvested restricted stock awards are entitled to receive dividends from their grant date.
During the
nine months ended September 30, 2020
, the Company issued performance-based awards in the form of restricted stock units to certain employees. The performance period for these awards is
three years
, with a required
two
-
22
Table of Contents
year service period immediately following the expiration of the performance period in order to fully vest. The compensation expense and the effect on the Company’s weighted average diluted shares calculation were immaterial. During the
nine months ended September 30, 2020
,
10,600
shares were issued with a grant date fair value of
$
18.08
per share due to the partial vesting of performance units awarded to certain employees in 2017. Of those shares,
3,677
were surrendered by the employees and non-employee directors for income tax withholdings.
During the
three months ended September 30, 2020
and
2019
, the Company recognized
$
0.5
million
and
$
0.5
million
, respectively, of stock-based compensation cost. During the
nine months ended September 30, 2020
and
2019
, the Company recognized
$
2.3
million
and
$
2.0
million
, respectively, of stock-based compensation cost. As of
September 30, 2020
, there were
167,602
nonvested restricted shares outstanding; the total unrecognized compensation expense related to nonvested restricted shares was
$
1.3
million
, which the Company expects to recognize over the next
18
months
.
12.
Fair Value of Financial Instruments
Fair value measurements are based on assumptions that market participants would use in pricing an asset or a liability. The hierarchy for inputs used in measuring fair value is as follows:
Level 1 — quoted prices in active markets for identical assets or liabilities
Level 2 — observable inputs other than quoted prices in active markets for identical assets and liabilities
Level 3 — unobservable inputs
Except as disclosed below, the carrying amounts of the Company’s financial instruments approximate their fair values. Financial assets and liabilities whose fair values are measured on a recurring basis using Level 2 inputs consist of interest rate swaps and caps. The Company measures the fair values of these assets and liabilities based on prices provided by independent market participants that are based on observable inputs using market-based valuation techniques.
Financial assets and liabilities whose fair values are not measured at fair value but for which the fair value is disclosed include the Company's notes receivable and indebtedness. The fair value is estimated by discounting the future cash flows of each instrument at estimated market rates consistent with the maturity, credit characteristics, and other terms of the arrangements, which are Level 3 inputs under the fair value hierarchy.
In certain cases, the inputs used to estimate the fair value may fall into different levels of the fair value hierarchy. For disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.
Considerable judgment is used to estimate the fair value of financial instruments. The estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments.
The carrying amounts and fair values of the Company’s financial instruments as of
September 30, 2020
and
December 31, 2019
were as follows (in thousands):
September 30, 2020
December 31, 2019
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Indebtedness, net
$
886,509
$
894,811
$
950,537
$
958,421
Notes receivable, net
168,716
167,853
159,371
159,371
Interest rate swap liabilities
16,470
16,470
7,720
7,720
Interest rate swap and cap assets
126
126
25
25
13.
Related Party Transactions
The Company provides general contracting and real estate services to certain related party entities that are included in these condensed consolidated financial statements. Revenue from construction contracts with these entities for the three months ended
September 30, 2020
was
$
15.9
million
, and gross profit from such contracts was
$
0.6
million
. Revenue from construction contracts with these entities for the
nine
months ended
September 30, 2020
was
$
35.4
million
, and gross profit from such contracts was
$
1.3
million
. There was no such revenue or gross profit for the
three and nine
months ended
September 30, 2019
. As of
September 30, 2020
and
December 31, 2019
, there was
$
8.9
million
and
$
1.9
million
, respectively, outstanding from related parties of the Company included in net construction receivables.
23
Table of Contents
Real estate services fees from affiliated entities of the Company were not material for any of the
three and nine
months ended
September 30, 2020
and
2019
. In addition, affiliated entities also reimburse the Company for monthly maintenance and facilities management services provided to the properties. Cost reimbursements earned by the Company from affiliated entities were not material for any of the
three and nine
months ended
September 30, 2020
, and
2019
.
The general contracting services described above include contracts with an aggregate price of
$
80.7
million
with the developer of a mixed-use project, including an apartment building, retail space, and a parking garage to be located in Virginia Beach, Virginia. The developer is owned in part by certain executives of the Company, not including the Chief Executive Officer and Chief Financial Officer. These contracts were executed in 2019 and are projected to result in aggregate gross profit of
$
3.1
million
to the Company, representing a gross profit margin of
3.8
%
. As part of these contracts and per the requirements of the lender for this project, the Company issued a letter of credit for
$
9.5
million
to secure certain performances of the Company's subsidiary construction company under the contracts, which remains outstanding as of
September 30, 2020
.
The Operating Partnership entered into tax protection agreements that indemnify certain directors and executive officers of the Company from their tax liabilities resulting from the potential future sale of certain of the Company’s properties within
seven
(or, in a limited number of cases,
ten
) years of the completion of the Company’s initial public offering and formation transactions completed on May 13, 2013.
14.
Commitments and Contingencies
Legal Proceedings
The Company is from time to time involved in various disputes, lawsuits, warranty claims, environmental and other matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters.
The Company currently is a party to various legal proceedings, none of which management expects will have a material adverse effect on the Company’s financial position, results of operations, or liquidity. Management accrues a liability for litigation if an unfavorable outcome is determined to be probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is determined to be probable and a range of loss can be reasonably estimated, management accrues the best estimate within the range; however, if no amount within the range is a better estimate than any other, the minimum amount within the range is accrued. Legal fees related to litigation are expensed as incurred. Management does not believe that the ultimate outcome of these matters, either individually or in the aggregate, could have a material adverse effect on the Company’s financial position or results of operations; however, litigation is subject to inherent uncertainties.
Under the Company’s leases, tenants are typically obligated to indemnify the Company from and against all liabilities, costs, and expenses imposed upon or asserted against it as owner of the properties due to certain matters relating to the operation of the properties by the tenant.
Guarantees
In connection with the Company's mezzanine lending activities, the Company has made guarantees to pay portions of certain senior loans of third parties associated with the development projects.
The following table summarizes the guarantees made by the Company as of
September 30, 2020
(in thousands):
Development project
Payment guarantee amount
The Residences at Annapolis Junction
$
8,300
Delray Plaza
5,180
Interlock Commercial
34,300
Total
$
47,780
Commitments
The Company has a bonding line of credit for its general contracting construction business and is contingently liable under performance and payment bonds, bonds for cancellation of mechanics liens and defect bonds. Such bonds collectively
24
Table of Contents
totaled
$
3.6
million
and
$
4.3
million
as of
September 30, 2020
and
December 31, 2019
, respectively. In addition, as of
September 30, 2020
, the Company has outstanding a letter of credit for
$
9.5
million
to secure certain performances of the Company's subsidiary construction company under a related party project.
The Company has entered into standby letters of credit using the available capacity under the credit facility. The letters of credit relate to the guarantee of future performance on certain of the Company’s construction contracts. Letters of credit generally are available for draw down in the event the Company does not perform.
15.
Subsequent Events
The Company has evaluated subsequent events through the date on which this Form 10-Q was filed, the date on which these financial statements were issued, and identified the items below for discussion.
Real Estate
On October 2, 2020, the Company acquired Edison Apartments, a multifamily property located in downtown Richmond, Virginia, for consideration comprised of
633,734
Class A Units, the assumption of a
$
16.4
million
loan payable, and assumption of
$
1.8
million
in other liabilities. The seller of the property was a partnership that includes several members from the Company's management team and board of directors.
In October 2020, the Company terminated the leases for Regal Cinemas in Columbus Village II (part of the Town Center of Virginia Beach) and Harrisonburg, Virginia. The Company has written off the accounts receivable for this tenant as an adjustment to rental revenue totaling
$
1.1
million
for the three months ended September 30, 2020. The Company is evaluating potential uses for the existing buildings, as well as potential redevelopment concepts at each location, and will assess the recoverability of its investment in each of the buildings as part of this evaluation.
On October 30, 2020, the Company acquired
79
%
of the partnership that owns the Residences at Annapolis Junction. As part of this purchase, the Company extinguished its note receivable for this project and made a cash payment of
$
0.2
million
. The partnership obtained a senior loan for
$
84.4
million
, which bears interest at a rate of the Secured Overnight Financing Rate ("SOFR") plus a margin of
2.66
%
and matures on November 1, 2030. As part of this financing transaction, the partnership also purchased an interest rate cap for
$
0.1
million
with a SOFR strike rate of
1.84
%
, which expires on November 1, 2023.
Notes Receivable
On October 2, 2020, the Delray Plaza loan was modified to extend the maturity date of the loan to April 27, 2021. As a partial loan repayment, the borrower tendered
125,843
Class A Units that were pledged as collateral for this loan. The borrower also established a
$
2.5
million
reserve account to be used for certain unpaid development project costs.
On October 2, 2020, the Interlock Commercial loan was modified to decrease the exit fee, subject to the satisfaction of certain conditions that reduce the Company's risk as a lender. The Company has reduced its estimate of exit fees to be collected and prospectively adjusted the recognition of the exit fee in interest income.
Indebtedness
On October 6, 2020, the Company paid off the Sandbridge Commons loan in full. This property was added to the unencumbered borrowing base for the revolving credit facility.
In October 2020, the Company borrowed
$
0.8
million
on its construction loans to fund development activities.
Equity
On October 1, 2020, due to the holders of Class A Units tendering an aggregate of
164,890
Class A Units for redemption by the Operating Partnership, the Company elected to satisfy the redemption requests with an aggregate cash payment of
$
1.5
million
.
25
Table of Contents
On October 2, 2020, the Company purchased the remaining
20
%
noncontrolling interest in the mixed-use development project in Roswell, Georgia in exchange for a cash payment of
$
3.5
million
and future consideration of
$
1.5
million
to be paid in cash upon satisfaction of certain conditions.
On October 8, 2020, the Company paid cash dividends of
$
6.4
million
to common stockholders, and the Operating Partnership paid cash distributions of
$
2.3
million
to holders of Class A Units other than the Company.
On October 15, 2020, the Company paid cash dividends of
$
2.9
million
to holders of shares of Series A Preferred Stock.
26
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
References to "we," "our," "us," and "our company" refer to Armada Hoffler Properties, Inc., a Maryland corporation, together with our consolidated subsidiaries, including Armada Hoffler, L.P., a Virginia limited partnership (the "Operating Partnership"), of which we are the sole general partner. The following discussion should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report.
Forward-Looking Statements
This report contains forward-looking statements within the meaning of the federal securities laws. We caution investors that any forward-looking statements presented in this report, or which management may make orally or in writing from time to time, are based on beliefs and assumptions made by, and information currently available to, management. When used, the words "anticipate," "believe," "expect," "intend," "may," "might," "plan," "estimate," "project," "should," "will," "result," and similar expressions, which do not relate solely to historical matters, are intended to identify forward-looking statements. Such statements are subject to risks, uncertainties, and assumptions and are not guarantees of future performance, which may be affected by known and unknown risks, trends, uncertainties, and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, or projected. We caution you that while forward-looking statements reflect our good faith beliefs when we make them, they are not guarantees of future performance and are impacted by actual events when they occur after we make such statements. We expressly disclaim any responsibility to update forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law. Accordingly, investors should use caution in relying on past forward-looking statements, which are based on results and trends at the time they are made, to anticipate future results or trends.
Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data, or methods which may be incorrect or imprecise, and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:
•
the continuing impacts of the novel coronavirus ("COVID-19") pandemic, including a possible resurgence, and measures intended to prevent or mitigate its spread, and our ability to accurately assess and predict such impacts on our results of operations, financial condition, acquisition and disposition activities, and growth opportunities;
▪
our ability to commence or continue construction and development projects on the timeframes and terms currently anticipated;
▪
our ability and the ability of our tenants to access funding under government programs designed to provide financial relief for U.S. businesses in light of the COVID-19 pandemic;
•
continuing adverse economic or real estate developments, either nationally or in the markets in which our properties are located, including as a result of the COVID-19 pandemic;
•
our failure to generate sufficient cash flows to service our outstanding indebtedness;
•
defaults on, early terminations of, or non-renewal of leases by tenants, including significant tenants;
•
bankruptcy or insolvency of a significant tenant or a substantial number of smaller tenants;
•
the inability of one or more mezzanine loan borrowers to repay mezzanine loans in accordance with their contractual terms;
•
difficulties in identifying or completing development, acquisition, or disposition opportunities;
•
our failure to successfully operate developed and acquired properties;
•
our failure to generate income in our general contracting and real estate services segment in amounts that we anticipate;
•
fluctuations in interest rates and increased operating costs;
•
our failure to obtain necessary outside financing on favorable terms or at all;
•
our inability to extend the maturity of or refinance existing debt or comply with the financial covenants in the agreements that govern our existing debt;
27
Table of Contents
•
financial market fluctuations;
•
risks that affect the general retail environment or the market for office properties or multifamily units;
•
the competitive environment in which we operate;
•
decreased rental rates or increased vacancy rates;
•
conflicts of interests with our officers and directors;
•
lack or insufficient amounts of insurance;
•
environmental uncertainties and risks related to adverse weather conditions and natural disasters;
•
other factors affecting the real estate industry generally;
•
our failure to maintain our qualification as a real estate investment trust ("REIT") for U.S. federal income tax purposes;
•
limitations imposed on our business and our ability to satisfy complex rules in order for us to maintain our qualification as a REIT for U.S. federal income tax purposes;
•
changes in governmental regulations or interpretations thereof, such as real estate and zoning laws and increases in real property tax rates and taxation of REITs; and
•
potential negative impacts from the recent changes to the U.S. tax laws.
While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We caution investors not to place undue reliance on these forward-looking statements and urge investors to carefully review the disclosures we make concerning risks and uncertainties in the sections entitled "Risk Factors" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our most recent Annual Report on Form 10-K, and in our Quarterly Reports on Form 10-Q for the three months ended March 31, 2020 and June 30, 2020, as well as risks, uncertainties and other factors discussed in this Quarterly Report on Form 10-Q, and other documents that we file from time to time with the Securities and Exchange Commission (the "SEC").
Business Description
We are a full-service real estate company with extensive experience developing, building, owning and managing high-quality, institutional-grade office, retail and multifamily properties in attractive markets primarily throughout the Mid-Atlantic and Southeastern United States. As of
September 30, 2020
, our operating property portfolio consisted of the following properties:
Property
Segment
Location
Ownership Interest
4525 Main Street
Office
Virginia Beach, Virginia*
100
%
Armada Hoffler Tower
Office
Virginia Beach, Virginia*
100
%
Brooks Crossing Office
Office
Newport News, Virginia
100
%
One City Center
Office
Durham, North Carolina
100
%
One Columbus
Office
Virginia Beach, Virginia*
100
%
Thames Street Wharf
Office
Baltimore, Maryland
100
%
Two Columbus
Office
Virginia Beach, Virginia*
100
%
249 Central Park Retail
Retail
Virginia Beach, Virginia*
100
%
Apex Entertainment
Retail
Virginia Beach, Virginia*
100
%
Broad Creek Shopping Center
Retail
Norfolk, Virginia
100
%
Broadmoor Plaza
Retail
South Bend, Indiana
100
%
Brooks Crossing Retail
(1)
Retail
Newport News, Virginia
65
%
Columbus Village
Retail
Virginia Beach, Virginia*
100
%
Columbus Village II
Retail
Virginia Beach, Virginia*
100
%
Commerce Street Retail
Retail
Virginia Beach, Virginia*
100
%
Courthouse 7-Eleven
Retail
Virginia Beach, Virginia
100
%
28
Table of Contents
Property
Segment
Location
Ownership Interest
Dimmock Square
Retail
Colonial Heights, Virginia
100
%
Fountain Plaza Retail
Retail
Virginia Beach, Virginia*
100
%
Greentree Shopping Center
Retail
Chesapeake, Virginia
100
%
Hanbury Village
Retail
Chesapeake, Virginia
100
%
Harrisonburg Regal
Retail
Harrisonburg, Virginia
100
%
Lexington Square
Retail
Lexington, South Carolina
100
%
Market at Mill Creek
(1)
Retail
Mount Pleasant, South Carolina
70
%
Marketplace at Hilltop
Retail
Virginia Beach, Virginia
100
%
Nexton Square
Retail
Summerville, South Carolina
100
%
North Hampton Market
Retail
Taylors, South Carolina
100
%
North Point Center
Retail
Durham, North Carolina
100
%
Oakland Marketplace
Retail
Oakland, Tennessee
100
%
Parkway Centre
Retail
Moultrie, Georgia
100
%
Parkway Marketplace
Retail
Virginia Beach, Virginia
100
%
Patterson Place
Retail
Durham, North Carolina
100
%
Perry Hall Marketplace
Retail
Perry Hall, Maryland
100
%
Providence Plaza
Retail
Charlotte, North Carolina
100
%
Red Mill Commons
Retail
Virginia Beach, Virginia
100
%
Sandbridge Commons
Retail
Virginia Beach, Virginia
100
%
Socastee Commons
Retail
Myrtle Beach, South Carolina
100
%
South Retail
Retail
Virginia Beach, Virginia*
100
%
South Square
Retail
Durham, North Carolina
100
%
Southgate Square
Retail
Colonial Heights, Virginia
100
%
Southshore Shops
Retail
Chesterfield, Virginia
100
%
Studio 56 Retail
Retail
Virginia Beach, Virginia*
100
%
Tyre Neck Harris Teeter
Retail
Portsmouth, Virginia
100
%
Wendover Village
Retail
Greensboro, North Carolina
100
%
1405 Point
Multifamily
Baltimore, Maryland
100
%
Encore Apartments
Multifamily
Virginia Beach, Virginia*
100
%
Greenside Apartments
Multifamily
Charlotte, North Carolina
100
%
Hoffler Place
Multifamily
Charleston, South Carolina
93
%
Johns Hopkins Village
Multifamily
Baltimore, Maryland
100
%
Liberty Apartments
Multifamily
Newport News, Virginia
100
%
Premier Apartments
Multifamily
Virginia Beach, Virginia*
100
%
Smith’s Landing
Multifamily
Blacksburg, Virginia
100
%
The Cosmopolitan
Multifamily
Virginia Beach, Virginia*
100
%
________________________________________
*Located in the Town Center of Virginia Beach
(1) We are entitled to a preferred return on our investment in this property.
29
Table of Contents
As of
September 30, 2020
, the following properties that we consolidate for financial reporting purposes were either under development or not yet stabilized:
Property
Segment
Location
Ownership Interest
Wills Wharf
Office
Baltimore, Maryland
100
%
Premier Retail
Retail
Virginia Beach, Virginia*
100
%
Summit Place
Multifamily
Charleston, South Carolina
90
%
Solis Gainesville
Multifamily
Gainesville, Georgia
95
%
________________________________________
*Located in the Town Center of Virginia Beach
Acquisitions
On January 10, 2020, we purchased land in Charlotte, North Carolina for a purchase price of
$6.3 million
for the development of a mixed-use property.
On March 20, 2020, we purchased land in Belmont, North Carolina for a purchase price of
$2.3 million
for the development of a mixed-use property.
On August 31, 2020, we purchased land in Gainesville, Georgia for a purchase price of $5.0 million for the development of a mixed-use property.
On September 22, 2020, we exercised our option to purchase Nexton Square for
$17.9 million
cash and the assumption of a note payable of
$22.9 million
. The developer of this property repaid our mezzanine note receivable of
$16.4 million
at the time of the acquisition.
On October 2, 2020, we acquired Edison Apartments, a multifamily building located in downtown Richmond, Virginia, for consideration comprised of 633,734 Class A Units, the assumption of a $16.4 million loan payable, and the assumption of $1.8 million in other assets and liabilities. The seller of the property was a partnership that includes several members from our management team and board of directors.
On October 30, 2020, we acquired 79% of the partnership that owns the Residences at Annapolis Junction. As part of this purchase, we extinguished the note receivable for this project and made a cash payment of $0.2 million. The partnership refinanced the senior loan for $84.4 million.
Dispositions
On May 29, 2020, we sold a portfolio of
seven
retail properties for
$90.0 million
. The portfolio consisted of Alexander Pointe, Bermuda Crossroads, Gainsborough Square, Harper Hill Commons, Indian Lakes Crossing, Renaissance Square, and Stone House Square. The gain on sale was
$2.8 million
. In connection with the sale of this portfolio, we repaid
$61.9 million
on the revolving credit facility, resulting in net proceeds of
$25.9 million
.
On September 1, 2020, we completed the sale of the Walgreen's outparcel at Hanbury Village. Net proceeds after the transaction costs were
$7.0 million
. The gain on disposition was
$3.6 million
.
Impact of COVID-19 on our Business
Overview
In light of the changing nature of the COVID-19 pandemic and uncertainty regarding the duration, severity, and possible resurgence of the pandemic in future periods, the impact that the COVID-19 pandemic will have on our business is currently unknown and unquantifiable. While the full extent of the COVID-19 pandemic’s impact on the U.S. economy and the U.S. real estate industry remains to be seen, the pandemic has already presented significant challenges for us and many of our tenants. In the near-term, we and many of our tenants are focusing on implementing contingency plans to manage business disruptions caused by the pandemic and related actions intended to mitigate its spread. In the long-term, REITs and other real estate companies might need to re-assess and consider modifying their operating models, underwriting criteria, and liquidity position to mitigate the impacts of future economic downturns, including as a result of the potential resurgence of the COVID-19 pandemic in future months, the timing, severity, and duration of which cannot be predicted.
30
Table of Contents
We anticipate the global health crisis caused by COVID-19 and the related actions intended to mitigate its spread will continue to adversely affect business activity, particularly relating to our retail tenants, across the markets in which we operate. We have observed the impact of COVID-19 manifest in the form of business closures or significantly limited operations at certain times in our retail portfolio, with the exception of tenants operating in certain "essential" businesses, which has resulted, and may in the future result in, a decline in on-time rental payments, increased requests from tenants for temporary rental relief, and potentially permanent closure of certain businesses. We expect these conditions to continue in varying duration and severity until such time when the COVID-19 pandemic is effectively contained. When COVID-19 is contained, depending on the rate and effectiveness of the containment efforts deployed by various national, state, and local governments, we anticipate a rebound in economic activity, although we are unable to predict the nature, timing, and sustainability of an economic recovery.
In an effort to protect the health and safety of our employees, we took proactive, aggressive actions to adopt social distancing policies at our offices, properties, and construction jobsites, including: transitioning our office employees to a remote work environment during certain periods of time, which was greatly assisted by recent enhancements to our IT systems; limiting the number of employees attending in-person meetings; implementing limitations on travel; and ensuring all construction jobsites continue to comply with state and local social distancing and other health and safety protocols implemented by the Company.
To further strengthen our financial flexibility and efficiently manage through the uncertainty caused by COVID-19, our Board of Directors temporarily suspended the payment of quarterly cash dividends on shares of our common stock and Class A common units for the second quarter of 2020. As a result of improvement in general economic conditions and the Company’s operating performance, our Board of Directors reinstated quarterly cash dividends on shares of our common stock and Class A common units with a cash dividend of $0.11 per share and unit, for the third quarter of 2020, which was paid on October 8, 2020 to stockholders and OP unitholders of record on September 30, 2020.
In addition, Lou Haddad, our President and Chief Executive Officer, voluntarily elected to reduce his base compensation by 25%, and each of our directors, including Dan Hoffler and Russ Kirk, voluntarily elected to reduce their cash retainers and annual equity awards by 25%, in each case effective as of May 1, 2020.
From an operational perspective, we have remained in regular communication with our tenants, property managers, and vendors, and, where appropriate, have provided guidance relating to the availability of government relief programs that could support our tenants’ businesses. In response to the market and industry trends, we also have pursued, and expect to continue to pursue, cost-saving initiatives to align our overall cost structure, including proactively deferring previously announced development activity at several of our projects, postponing certain acquisition activity, slowing down redevelopment activity at The Cosmopolitan, and suspending non-essential capital expenditures. Although we believe these measures and other measures we may implement in the future will help mitigate the financial impacts of the pandemic on our business, there can be no assurances that we will accurately forecast the impact of adverse economic conditions on our business or that we will effectively align our cost structure, capital investments, and other expenditures with our revenue and spending levels in the future.
To evaluate market trends affecting public REITs across asset classes and to assess our response to COVID-19 relative to our peers, we have been monitoring information that has been released by public REITs, summary data released by the National Association of Real Estate Investment Trusts ("Nareit") and other publicly available sources, and information obtained during our regular discussions with tenants. While we view information gathered from publicly available sources as helpful in assessing broader trends affecting the commercial real estate industry, we can provide no assurances that the estimates and assumptions used in preparing this third-party information are applicable to our business or ultimately will prove to be accurate. In addition, our asset management team, together with the rest of senior management, has dedicated significant resources to monitoring detailed portfolio performance on a real-time basis, including rent collections, requests for rent relief and uncollected payments, as well as negotiating rent deferments and other relief with certain of our tenants.
We will continue to actively monitor the implications of the COVID-19 pandemic on our and our tenants’ businesses and may take further actions to alter our business practices if we determine that such changes are in the best interests of our employees, tenants, residents, stockholders, and third-party construction customers, or as required by federal, state, or local authorities. It is not clear what the potential effects of such alterations or modifications, if any, may have on our business, including the effects on our tenants and residents and the corresponding impact on our results of operations and financial condition for the remainder of fiscal 2020 and thereafter.
The Coronavirus Aid, Relief and Economic Security Act, or the CARES Act, was enacted on March 27, 2020 in the United States. We continue to assess the potential impacts of this and subsequent legislation, including our eligibility and our
31
Table of Contents
tenants for funding under programs designed to provide financial assistance to U.S. businesses. We have availed ourselves of the option to defer payment of the employer share of Social Security payroll taxes that would otherwise have been owed from the date of enactment of the CARES Act through December 31, 2020.
We believe the diversification of our business across multiple asset classes (i.e., office, retail and multifamily), together with our third-party construction business, will help to mitigate the impact of the pandemic on our business to a greater extent than if our business were concentrated in a single asset class. However, as discussed in greater detail below, we expect the impact of the pandemic to continue to have a particularly adverse effect on many of our retail tenants, which will continue to adversely affect our results of operations even if the performance of our office and multifamily assets and our construction business remain close to historical levels. Furthermore, if the impacts of the pandemic continue for an extended period of time, we expect that certain office tenants and multifamily residents will experience greater financial distress, which could result in late payments, requests for rental relief, business closures, decreases in occupancy, reductions in rent, or increases in rent concessions or other accommodations, as applicable.
Operating Property Portfolio
Office Tenants
As of October 27, 2020, we had collected 100% of office tenant rent due for the third quarter of 2020 and 100% of office tenant rent for October 2020. Data reported corresponds to tenant type and does not correspond to the reporting segment classification of the properties as a whole.
In June 2020, following discussion with WeWork, we agreed to terminate the lease of the top two office floors of Wills Wharf in Harbor Point, prior to our funding any tenant improvements. We received a termination fee of $1.3 million, including a $1.0 million reimbursement of legal and leasing fees.
Retail Tenants
In an effort to contain COVID-19 or slow its spread, state and local governments have enacted various measures at various times, including orders to close all businesses not deemed essential, isolate residents to their homes or places of residence, and practice social distancing when engaging in essential activities. These government-imposed measures, coupled with customers reducing their in-person purchasing activity in light of health concerns or personal financial distress, have resulted in significant disruptions to retail businesses around the country, including in the markets in which we own retail assets.
In October 2020, we terminated the leases for Regal Cinemas in Columbus Village II (part of the Town Center of Virginia Beach) and Harrisonburg, Virginia. We are evaluating potential uses for the existing buildings as well as potential redevelopment concepts at each location. We wrote off the accounts receivable for this tenant as an adjustment to rental revenue totaling
$1.1 million
for the three months ended September 30, 2020.
As of October 27, 2020, we had collected 93% of retail tenant rent due for the third quarter of 2020 and 94% of retail tenant rent due for October 2020. The October collections exclude rent due from the two subsequently terminated leases with Regal Cinemas. In addition to the amounts recorded for Regal Cinemas, the company recorded $0.4 million in bad debt charges for the three months ended September 30, 2020, which is recorded as an adjustment to rental revenues and was primarily the result of retail tenant delinquencies resulting from the COVID-19 pandemic.
As of
September 30, 2020
, we had the following significant known lease terminations:
Tenant
Property
Effective Date
SF Impact
ABR Impact
ABR per Leased SF
Bed, Bath, & Beyond
North Point Center
1/31/2021
30,000
$
300,000
$
10.00
Bed, Bath, & Beyond
Wendover Village
1/31/2021
33,696
404,352
12.00
Regal Cinemas
(a)
Columbus Village II
10/20/2020
51,545
995,334
19.31
Regal Cinemas
(a)
Harrisonburg Regal
10/25/2020
49,000
717,850
14.65
Bi-Lo
(a)
Socastee Commons
1/31/2021
46,673
492,400
10.55
Total/Weighted Average
210,914
$
2,909,936
$
13.80
_______________________________________
(a) Vacancy allows the Company to consider redevelopment of this property.
32
Table of Contents
Multifamily Tenants
As of October 27, 2020, we had collected 98% of multifamily tenant rent due for the third quarter of 2020 and 97% of multifamily tenant rent due for October 2020. Data reported corresponds to tenant type and does not correspond to the reporting segment classification of the properties as a whole.
Due to actions taken by state governments and limited working capacity for government courts and agencies, certain properties in our multifamily portfolio were subject to increased restrictions that limited our ability to evict tenants or charge late fees through September 30, 2020. At this time, certain restrictions previously in place have been lifted and many government courts and agencies have re-opened; however, there may be similar restrictions and limited working capacity for government courts and agencies in the future.
On September 4, 2020, the Centers for Disease Control and Prevention (the "CDC") issued an order to temporarily halt residential evictions to prevent the further spread of COVID-19 that effectively prohibits evictions for nonpayment through December 31, 2020 nationwide for residential tenants who submit a signed copy of a declaration form to their landlords. The specific declaration form to be used was prepared by the CDC and attached to the order. The order does not, on its own, prevent landlords from filing suits, obtaining judgments, or filing writs. It only prevents landlords from carrying out evictions if the tenant submits the signed declaration form to the landlord. If the tenant does not provide the declaration, the tenant can be evicted. The order does not apply to evictions that are for reasons other than nonpayment rent. The penalties for an organization that violates the order include fines of up to $200,000.00 per event ($500,000.00 if the eviction results in death). The order does not relieve any individual of any obligation to pay rent or comply with any other obligation under a lease, nor does it preclude the charging or collecting of fees, penalties, or interest as a result of the failure to pay rent under the terms of a lease. The order does not apply to commercial tenants.
State and local restrictions that remain in place for 1405 Point and Johns Hopkins Village, both located in Baltimore, Maryland, are detailed below:
•
City restrictions in place which prohibit
rent increases, notices of increases, or assessment of late fees during the Maryland state of emergency. These restrictions will be in place until the governor's state of emergency is lifted and for ninety (90) days thereafter.
•
State restrictions in place which prohibit evictions of tenants affected by COVID-19. Evictions cannot be processed until the state of emergency is terminated and the catastrophic health emergency is rescinded. The governor’s state of emergency order was renewed again on July 31, 2020.
On October 30, 2020, the Company acquired 79% of the partnership that owns the Residences at Annapolis Junction. The same restrictions listed above for our properties in Baltimore, Maryland also apply to this property.
Furthermore, the restriction on evictions in the State of Maryland applies to both our commercial and residential properties located in that state.
Construction and Development Business
As of the date of this quarterly report on Form 10-Q, all of our construction jobsites remain open and operational, and we intend to continue third-party construction work unless government-imposed restrictions are implemented that prohibit or significantly restrict the continuation of construction work. As of
September 30, 2020
, we had a third-party construction backlog of approximately
$122.7 million
.
With respect to our development pipeline, we proactively deferred the Chronicle Mill, Southern Post, and Ten Tryon development projects in order to provide additional balance sheet flexibility until economic conditions stabilize, each of which had previously been scheduled to commence during the second quarter of 2020. The Summit Place project was completed in June 2020, and portions of the Wills Wharf project were completed during the second quarter of 2020. The Wills Wharf project has sufficient construction loan commitments to fund the remaining estimated costs to complete; however, the disruption in global supply chains and our desire to prioritize the health and safety of our workforce may cause delays.
Mezzanine Lending Program
We continue to monitor the development projects securing our five mezzanine loans:
33
Table of Contents
Delray Plaza:
Effective April 1, 2020, we stopped recognizing interest on this loan for accounting purposes since collection of additional interest accruals was less certain. We are negotiating a purchase of the property from the developer.
The Residences at Annapolis Junction:
On October 30, 2020, we purchased 79% of the partnership that owns this project and extinguished our note receivable.
Nexton Square:
We exercised our option to purchase Nexton Square on September 22, 2020. The mezzanine loan was repaid as part of this purchase.
Solis Apartments at Interlock:
This project is estimated to be completed during the second quarter of 2021. Current estimates of future operating results and projected sales proceeds from this project continue to support the full collection of our principal and interest upon sale of the project.
Interlock Commercial:
This project is estimated to be completed during the second quarter of 2021. In May 2020, we modified the mezzanine loan to allow for an additional $8.0 million of loan funding for purposes of building townhome units as an additional phase of this development project. Current estimates of future operating results and projected sales proceeds from this project continue to support the full collection of our principal and interest upon sale of the project. On October 2, 2020, we modified the loan to decrease the exit fee upon satisfaction of certain conditions that reduce our risk as a lender.
There are no remaining funding commitments for the outstanding mezzanine loans. We continue to monitor leasing activity at these projects, as applicable, and will monitor the impact of COVID-19 on leasing activity and development activity at each of these projects.
Third Quarter
2020
and Recent Highlights
The following highlights our results of operations and significant transactions for the three months ended
September 30, 2020
and other recent developments:
•
Net income attributable to common stockholders and OP Unit holders of
$8.7 million
, or
$0.11
per diluted share, compared to
$9.9 million
, or
$0.13
per diluted share, for the three months ended
September 30, 2019
.
•
Funds from operations attributable to common stockholders and OP Unit holders ("FFO") of
$19.2 million
, or
$0.24
per diluted share, compared to
$21.7 million
, or
$0.29
per diluted share, for the three months ended
September 30, 2019
. See "Non-GAAP Financial Measures."
•
Normalized funds from operations available to common stockholders and OP Unit holders ("Normalized FFO") of
$19.0 million
, or
$0.24
per diluted share, compared to
$22.5 million
, or
$0.30
per diluted share, for the three months ended
September 30, 2019
. See "Non-GAAP Financial Measures."
•
Recaptured two prime redevelopment sites - 3 acres in the Town Center of Virginia Beach and nearly 10 acres adjacent to James Madison University in Harrisonburg, Virginia - after terminating leases with Regal Cinemas upon tenant default.
•
Core operating property portfolio occupancy at 95.4% as of September 30, 2020 compared to 93.6% as of June 30, 2020. The Company's September 30, 2020 occupancy includes office at 96.7%, retail at 94.2%, and multifamily at 95.9%.
•
Collected 96% of portfolio rents for the third quarter, including 100% of office tenant rents, 98% of multifamily tenant rents, and 93% of retail tenant rents.
•
Collected 96% of October portfolio rents, including 100% of office tenant rents, 97% of multifamily tenant rents, and 94% of retail tenant rents.
•
Announced a new development project, Solis Gainesville, a $52 million 223-unit multifamily project in downtown Gainesville, Georgia.
•
Ended the third quarter with
$122.7 million
of third-party construction backlog.
34
Table of Contents
•
Acquired Nexton Square, a 118,000 square foot open air lifestyle center in Summerville, South Carolina in an off-market transaction.
•
Acquired partner's 20% ownership interest of the Southern Post project in Roswell, Georgia resulting in 100% ownership of the partnership.
•
Raised $86.3 million of net proceeds before offering expenses through an underwritten public offering of
3,600,000
shares of 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock at a public offering price of
$24.75
per share.
•
Completed the acquisition of the Edison Apartments in downtown Richmond, Virginia in an off-market, OP Unit transaction.
•
Completed the off-market acquisition of The Residences at Annapolis Junction, a 416-unit, Class A, LEED Gold certified mid-rise apartment community in Howard County, Maryland.
Segment Results of Operations
As of
September 30, 2020
, we operated our business in four segments: (i) office real estate, (ii) retail real estate, (iii) multifamily residential real estate, and (iv) general contracting and real estate services, which are conducted through our taxable REIT subsidiaries ("TRS"). Net operating income (segment revenues minus segment expenses) ("NOI") is the measure used by management to assess segment performance and allocate our resources among our segments. NOI is not a measure of operating income or cash flows from operating activities as measured by accounting principles generally accepted in the United States ("GAAP") and is not indicative of cash available to fund cash needs. As a result, NOI should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate NOI in the same manner. We consider NOI to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our real estate and construction businesses. See Note 3 to our condensed consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q for a reconciliation of NOI to net income.
We define same store properties as those properties that we owned and operated and that were stabilized for the entirety of both periods presented. We generally consider a property to be stabilized upon the earlier of: (i) the quarter after the property reaches 80% occupancy or (ii) the thirteenth quarter after the property receives its certificate of occupancy. Additionally, any property that is fully or partially taken out of service for the purpose of redevelopment is no longer considered stabilized until the redevelopment activities are complete, the asset is placed back into service, and the occupancy criterion above is again met. A property may also be fully or partially taken out of service as a result of a partial disposition, depending on the significance of the portion of the property disposed. Finally, any property classified as held for sale is taken out of service for the purpose of computing same store operating results.
Office Segment Data
Office rental revenues, property expenses, and NOI for the
three and nine
months ended
September 30, 2020
and
2019
were as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
Change
2020
2019
Change
Rental revenues
$
11,456
$
10,283
$
1,173
$
32,142
$
23,221
$
8,921
Property expenses
4,417
3,894
523
11,628
8,412
3,216
Segment NOI
$
7,039
$
6,389
$
650
$
20,514
$
14,809
$
5,705
Office segment NOI for the
three and nine
months ended
September 30, 2020
increase
d
10.2%
and
38.5%
, respectively, compared to the corresponding periods in
2019
. The
increase
for the three months ended September 30, 2020 relates primarily to the commencement of operations at a portion of Wills Wharf in June 2020. In addition, the acquisition of One City Center in March 2019, the commencement of operations at Brooks Crossing Office in April 2019, and the acquisition of Thames Street Wharf in June 2019 contributed to the increase for the nine months ended September 30, 2020.
35
Table of Contents
Office Same Store Results
Office same store results for the three and nine months ended
September 30, 2020
and
2019
exclude Wills Wharf (placed in service in June 2020). In addition, office same store results for the nine months ended
September 30, 2020
and
2019
exclude Brooks Crossing Office, Thames Street Wharf, and One City Center (acquired in March 2019).
Office same store rental revenues, property expenses, and NOI for the
three and nine
months ended
September 30, 2020
and
2019
were as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
Change
2020
2019
Change
Rental revenues
$
10,232
$
10,283
$
(51
)
$
15,812
$
16,148
$
(336
)
Property expenses
3,648
3,739
(91
)
5,810
5,798
12
Same Store NOI
$
6,584
$
6,544
$
40
$
10,002
$
10,350
$
(348
)
Non-Same Store NOI
455
(155
)
610
10,512
4,459
6,053
Segment NOI
$
7,039
$
6,389
$
650
$
20,514
$
14,809
$
5,705
Office same store NOI for the
three
months ended
September 30, 2020
increase
d
0.6%
compared to the
three
months ended
September 30, 2019
. The
increase
relates primarily to increased occupancy across the same store portfolio. Office same store NOI for the
nine
months ended
September 30, 2020
decrease
d
3.4%
compared to the
nine
months ended
September 30, 2019
. The
decrease
relates primarily to the relocation of the Company’s construction division to space within Armada Hoffler Tower which became vacant after a tenant chose to downsize. The Company’s construction division previously occupied space at an adjacent property that is classified as retail for segment reporting purposes. Rental revenue from the Company’s construction division is eliminated for consolidation purposes. This decrease was partially offset by increased occupancy across the rest of the same store portfolio.
Retail Segment Data
Retail rental revenues, property expenses, and NOI for the
three and nine
months ended
September 30, 2020
and
2019
were as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
Change
2020
2019
Change
Rental revenues
$
15,669
$
20,780
$
(5,111
)
$
54,794
$
57,272
$
(2,478
)
Property expenses
4,426
5,315
(889
)
14,077
14,479
(402
)
Segment NOI
$
11,243
$
15,465
$
(4,222
)
$
40,717
$
42,793
$
(2,076
)
Retail segment NOI for the
three
and
nine
months ended
September 30, 2020
decrease
d
27.3%
and
4.9%
, respectively, compared to the corresponding periods in 2019. The
decrease
s relate primarily to the disposition of the seven-property retail portfolio in May 2020 and our decision to terminate the leases for Regal Cinemas in Columbus Village II (part of the Town Center of Virginia Beach) and Harrisonburg. The Company has written off the accounts receivable for this tenant as an adjustment to rental revenue totaling
$1.1 million
. The Company is evaluating potential uses for the existing buildings as well as potential redevelopment concepts at each location and will assess the recoverability of its investment in each of the buildings as part of this evaluation. In addition to the amounts recorded for Regal Cinemas, the Company recognized a
$0.4 million
and
$1.3 million
increase in the allowance for bad debt (recorded as an adjustment to rental revenues) as a result of the COVID-19 pandemic for the
three
and
nine
months ended
September 30, 2020
, respectively, compared to the corresponding periods in 2019. The decrease for the
nine
months ended
September 30, 2020
was partially offset by the commencement of operations at Market at Mill Creek in April 2019 and the acquisition of Red Mill Commons and marketplace at Hilltop in May 2019.
36
Table of Contents
Retail Same Store Results
Retail same store results for the
three and nine
months ended
September 30, 2020
and
2019
exclude Apex Entertainment (formerly Dick’s at Town Center) due to redevelopment, Brooks Crossing Retail, Premier Retail, Columbus Village (due to redevelopment), Lightfoot Marketplace (disposed in August 2019), Nexton Square (acquired in September 2020), and the seven-property retail portfolio that was disposed in May 2020 (Alexander Pointe, Bermuda Crossroads, Gainsborough Square, Harper Hill Commons, Indian Lakes Crossing, Renaissance Square, and Stone House Square). In addition, retail same store results for the
nine
months ended
September 30, 2020
and
2019
exclude Market at Mill Creek, Marketplace at Hilltop and Red Mill Commons (acquired in May 2019), Waynesboro Commons (disposed in April 2019), and the additional outparcel phase of Wendover Village.
Retail same store rental revenues, property expenses, and NOI for the
three and nine
months ended
September 30, 2020
and
2019
were as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
Change
2020
2019
Change
Rental revenues
$
14,530
$
16,686
$
(2,156
)
$
36,656
$
39,019
$
(2,363
)
Property expenses
3,930
4,057
(127
)
9,231
9,450
(219
)
Same Store NOI
$
10,600
$
12,629
$
(2,029
)
$
27,425
$
29,569
$
(2,144
)
Non-Same Store NOI
643
2,836
(2,193
)
13,292
13,224
68
Segment NOI
$
11,243
$
15,465
$
(4,222
)
$
40,717
$
42,793
$
(2,076
)
Retail same store NOI for the
three and nine
months ended
September 30, 2020
decrease
d
16.1%
and
7.3%
, respectively, compared to the corresponding periods in
2019
. The
decrease
s were primarily the result of our decision to terminate the leases for Regal Cinemas in Columbus Village II (part of the Town Center of Virginia Beach) and Harrisonburg. In addition to the amounts recorded for Regal Cinemas, the Company recognized a
$0.4 million
and $1.2 million increase in the allowance for bad debt (recorded as an adjustment to rental revenues) as a result of the COVID-19 pandemic for the three and nine months ended September 30, 2020, respectively, compared to the corresponding periods in 2019.
Multifamily Segment Data
Multifamily rental revenues, property expenses, and NOI for the
three and nine
months ended
September 30, 2020
and
2019
were as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
Change
2020
2019
Change
Rental revenues
$
12,511
$
11,157
$
1,354
$
34,904
$
29,014
$
5,890
Property expenses
6,140
4,844
1,296
15,528
12,381
3,147
Segment NOI
$
6,371
$
6,313
$
58
$
19,376
$
16,633
$
2,743
Multifamily segment NOI for the
three and nine
months ended
September 30, 2020
increase
d
0.9%
and
16.5%
, respectively, compared to the corresponding periods in
2019
. The
increase
s were primarily a result of higher occupancy at Greenside Apartments, which was in lease-up during 2019, higher occupancy at the Cosmopolitan, the commencement of operations at Summit Place in August 2020, and the commencement of operations at Hoffler Place in August 2019. In addition, the acquisition of 1405 Point in April 2019 contributed to the increase for the nine months ended September 30, 2020.
Multifamily Same Store Results
Multifamily same store results for the
three and nine
months ended
September 30, 2020
and
2019
exclude Hoffler Place, Summit Place, and The Cosmopolitan (due to redevelopment). In addition, multifamily same store results for the
nine
months ended
September 30, 2020
and
2019
exclude Greenside Apartments, 1405 Point, and Premier Apartments.
37
Table of Contents
Multifamily same store rental revenues, property expenses and NOI for the
three and nine
months ended
September 30, 2020
and
2019
were as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
Change
2020
2019
Change
Rental revenues
$
9,152
$
8,836
$
316
$
16,157
$
16,299
$
(142
)
Property expenses
4,075
3,627
448
6,666
6,412
254
Same Store NOI
$
5,077
$
5,209
$
(132
)
$
9,491
$
9,887
$
(396
)
Non-Same Store NOI
1,294
1,104
190
9,885
6,746
3,139
Segment NOI
$
6,371
$
6,313
$
58
$
19,376
$
16,633
$
2,743
Multifamily same store NOI for the
three and nine
months ended
September 30, 2020
decrease
d
2.5%
and
4.0%
, respectively, compared to the corresponding periods in
2019
. The
decrease
s were primarily the result of decreased occupancy at Johns Hopkins Village and increased real estate taxes at Johns Hopkins Village and Greenside Apartments.
General Contracting and Real Estate Services Segment Data
General contracting and real estate services revenues, expenses, and gross profit for the
three and nine
months ended
September 30, 2020
and
2019
were as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
Change
2020
2019
Change
Segment revenues
$
58,617
$
27,638
$
30,979
$
163,283
$
66,118
$
97,165
Segment expenses
56,509
26,446
30,063
157,401
62,855
94,546
Segment gross profit
$
2,108
$
1,192
$
916
$
5,882
$
3,263
$
2,619
Operating margin
3.6
%
4.3
%
(0.7
)%
3.6
%
4.9
%
(1.3
)%
General contracting and real estate services segment profit for the
three and nine
months ended
September 30, 2020
increase
d
76.8%
and
80.3%
, respectively, compared to the corresponding periods in
2019
. The
increase
s were primarily attributable to the high backlog at December 31, 2019 resulting in increased activity during the nine months of 2020.
The changes in third party construction backlog for the
three and nine
months ended
September 30, 2020
and
2019
were as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
Beginning backlog
$
193,742
$
178,632
$
242,622
$
165,863
New contracts/change orders
(12,461
)
22,054
43,469
73,250
Work performed
(58,590
)
(27,594
)
(163,400
)
(66,021
)
Ending backlog
$
122,691
$
173,092
$
122,691
$
173,092
As of
September 30, 2020
, we had $14.4 million in backlog on the Solis Apartments project, $14.1 million in backlog on the Interlock Commercial project and $28.1 million in backlog on the Holly Springs Apartments project.
38
Table of Contents
Consolidated Results of Operations
The following table summarizes the results of operations for the
three and nine
months ended
September 30, 2020
and
2019
:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020
2019
Change
2020
2019
Change
(unaudited, in thousands)
Revenues
Rental revenues
$
39,636
$
42,220
$
(2,584
)
$
121,840
$
109,507
$
12,333
General contracting and real estate services revenues
58,617
27,638
30,979
163,283
66,118
97,165
Total revenues
98,253
69,858
28,395
285,123
175,625
109,498
Expenses
Rental expenses
10,223
9,873
350
27,907
24,513
3,394
Real estate taxes
4,760
4,180
580
13,326
10,759
2,567
General contracting and real estate services expenses
56,509
26,446
30,063
157,401
62,855
94,546
Depreciation and amortization
14,176
15,465
(1,289
)
42,232
38,874
3,358
Amortization of right-of-use assets - finance leases
147
145
2
440
230
210
General and administrative expenses
2,601
2,977
(376
)
9,382
9,329
53
Acquisition, development and other pursuit costs
26
93
(67
)
555
550
5
Impairment charges
47
—
47
205
—
205
Total expenses
88,489
59,179
29,310
251,448
147,110
104,338
Gain on real estate dispositions
3,612
4,699
(1,087
)
6,388
4,699
1,689
Operating income
13,376
15,378
(2,002
)
40,063
33,214
6,849
Interest income
4,417
5,710
(1,293
)
16,055
16,622
(567
)
Interest expense on indebtedness
(7,294
)
(8,828
)
1,534
(22,252
)
(22,205
)
(47
)
Interest expense on finance leases
(229
)
(228
)
(1
)
(686
)
(340
)
(346
)
Equity in income of unconsolidated real estate entities
—
—
—
—
273
(273
)
Change in fair value of derivatives and other
318
(530
)
848
(1,424
)
(3,926
)
2,502
Unrealized credit loss release (provision)
33
—
33
(227
)
—
(227
)
Other income (expense), net
177
362
(185
)
521
426
95
Income before taxes
10,798
11,864
(1,066
)
32,050
24,064
7,986
Income tax benefit
28
199
(171
)
220
339
(119
)
Net income
10,826
12,063
(1,237
)
32,270
24,403
7,867
Net loss attributable to noncontrolling interests in investment entities
45
(960
)
1,005
181
(640
)
821
Preferred stock dividends
(2,220
)
(1,234
)
(986
)
(4,462
)
(1,388
)
(3,074
)
Net income attributable to common stockholders and OP Unit holders
$
8,651
$
9,869
$
(1,218
)
$
27,989
$
22,375
$
5,614
39
Table of Contents
Rental revenues for the
three
months ended
September 30, 2020
decrease
d
$2.6 million
compared to the
three
months ended
September 30, 2019
. Rental revenues for the
nine
months ended
September 30, 2020
increase
d
$12.3 million
compared to the
nine
months ended
September 30, 2019
as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
Change
2020
2019
Change
Office
$
11,456
$
10,283
$
1,173
$
32,142
$
23,221
$
8,921
Retail
15,669
20,780
(5,111
)
54,794
57,272
(2,478
)
Multifamily
12,511
11,157
1,354
34,904
29,014
5,890
$
39,636
$
42,220
$
(2,584
)
$
121,840
$
109,507
$
12,333
Office rental revenues for the
three and nine
months ended
September 30, 2020
increase
d
11.4%
and
38.4%
, respectively, compared to the corresponding periods in
2019
. The increase for the three months ended September 30, 2020 relates primarily to the commencement of operations at a portion of Wills Wharf in June 2020. In addition, the acquisition of One City Center in March 2019, the commencement of operations at Brooks Crossing Office in April 2019, and the acquisition of Thames Street Wharf in June 2019 contributed to the increase for the nine months ended September 30, 2020.
Retail rental revenues for the
three and nine
months ended
September 30, 2020
decrease
d
24.6%
and
4.3%
, respectively, compared to the corresponding periods in
2019
primarily as a result of the disposition of the seven-property retail portfolio in May 2020 and our decision to terminate the leases for Regal Cinemas in Columbus Village II (part of the Town Center of Virginia Beach) and Harrisonburg. The Company has written off the accounts receivable for this tenant as an adjustment to rental revenue totaling
$1.1 million
. The Company is evaluating potential uses for the existing buildings as well as potential redevelopment concepts at each location and will assess the recoverability of its investment in each of the buildings as part of this evaluation. In addition to the amounts recorded for Regal Cinemas, the Company recognized a
$0.4 million
and
$1.3 million
increase in the allowance for bad debt recorded as an adjustment to rental revenues) as a result of the COVID-19 pandemic for the three and nine months ended September 30, 2020, respectively, compared to the corresponding periods in 2019. The decrease in the nine months ended September 30, 2020 was partially offset by the commencement of operations at Market at Mill Creek in April 2019 and the acquisition of Red Mill Commons and Marketplace at Hilltop in May 2019.
Multifamily rental revenues for the
three and nine
months ended
September 30, 2020
increase
d
12.1%
and
20.3%
, respectively, compared to the corresponding periods in
2019
, primarily as a result of higher occupancy at Greenside Apartments, which was in lease-up during 2019, higher occupancy at the Cosmopolitan, the commencement of operations at Summit Place in August 2020, and the commencement of operations at Hoffler Place in August 2019. In addition, the acquisition of 1405 Point in April 2019 contributed to the increase for the nine months ended September 30, 2020.
General contracting and real estate services revenues for the
three and nine
months ended
September 30, 2020
increase
d
112.1%
and
147.0%
, respectively, compared to the corresponding periods in
2019
, due to due to the high backlog at December 31, 2019 resulting in increased activity during the nine months of 2020.
Rental expenses for the
three and nine
months ended
September 30, 2020
increase
d
$0.4 million
and
$3.4 million
, respectively, compared to the corresponding periods in
2019
, as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
Change
2020
2019
Change
Office
$
3,042
$
2,753
$
289
$
7,879
$
6,092
$
1,787
Retail
2,618
3,096
(478
)
8,096
8,556
(460
)
Multifamily
4,563
4,024
539
11,932
9,865
2,067
$
10,223
$
9,873
$
350
$
27,907
$
24,513
$
3,394
Office rental expenses for the
three and nine
months ended
September 30, 2020
increase
d
10.5%
and
29.3%
, respectively, compared to the corresponding periods in
2019
. The increase for the three months ended September 30, 2020 relates primarily to the commencement of operations at a portion of Wills Wharf in June 2020. In addition, the acquisition of One City Center in March 2019, the commencement of operations at Brooks Crossing Office in April 2019, and the acquisition of Thames Street Wharf in June 2019 contributed to the increase for the nine months ended September 30, 2020.
40
Table of Contents
Retail rental expenses for the
three and nine
months ended
September 30, 2020
decrease
d
15.4%
and
5.4%
, respectively, compared to the corresponding periods in
2019
, primarily as a result of the disposal of Lightfoot Marketplace in August 2019, the loss of Dick’s Sporting goods at Town Center beginning February 2020, and the disposition of the seven-property retail portfolio in May 2020 as well as decreases in non-essential repairs and maintenance and contracted services expenses in response to the COVID-19 pandemic. The decrease for the nine months ended September 30, 2020 was partially offset by the commencement of operations at Market at Mill Creek in April 2019 and the acquisition of Red Mill Commons and Marketplace at Hilltop in May 2019.
Multifamily rental expenses for the
three and nine
months ended
September 30, 2020
increase
d
13.4%
and
21.0%
, respectively, compared to the corresponding periods in
2019
, primarily as a result of higher occupancy at Greenside Apartments, which was in lease-up during 2019, higher occupancy at the Cosmopolitan, the commencement of operations at Summit Place in August 2020, and the commencement of operations at Hoffler Place in August 2019. In addition, the acquisition of 1405 Point in April 2019 contributed to the increase for the nine months ended September 30, 2020.
Real estate taxes for the
three and nine
months ended
September 30, 2020
increase
d
$0.6 million
and
increase
d
$2.6 million
, respectively, compared to the corresponding periods in
2019
, as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
Change
2020
2019
Change
Office
$
1,375
$
1,141
$
234
$
3,749
$
2,320
$
1,429
Retail
1,808
2,219
(411
)
5,981
5,923
58
Multifamily
1,577
820
757
3,596
2,516
1,080
$
4,760
$
4,180
$
580
$
13,326
$
10,759
$
2,567
Office real estate taxes for the
three and nine
months ended
September 30, 2020
increase
d
20.5%
and
61.6%
, respectively, compared to the corresponding periods in
2019
. The increase for the three months ended September 30, 2020 relates primarily to the commencement of operations at a portion of Wills Wharf in June 2020. In addition, the acquisition of One City Center in March 2019, the commencement of operations at Brooks Crossing Office in April 2019, and the acquisition of Thames Street Wharf in June 2019 contributed to the increase for the nine months ended September 30, 2020.
Retail real estate taxes for the
three
months ended
September 30, 2020
decrease
d
18.5%
compared to the
three
months ended
September 30, 2019
, primarily as a result of the disposition of the seven-property retail portfolio in May 2020. Retail real estate taxes for the
nine
months ended
September 30, 2020
increase
d
1.0%
compared to the
nine
months ended
September 30, 2019
, primarily as a result of the commencement of operations at Market at Mill Creek in April 2019 and the acquisition of Red Mill Commons and Marketplace at Hilltop in May 2019. These increases were mostly offset by the disposition of the seven-property retail portfolio in May 2020.
Multifamily real estate taxes for the
three and nine
months ended
September 30, 2020
increase
d
92.3%
and
42.9%
, respectively, compared to the corresponding periods in
2019
, primarily as a result of increased assessments for Greenside Apartments and Hoffler Place. At Johns Hopkins Village, under the terms of our agreement with Johns Hopkins University, beginning July 1, 2020, the Company is no longer being allocated a portion of the real estate tax abatements related to the property.
General contracting and real estate services expenses for the
three and nine
months ended
September 30, 2020
increase
d
113.7%
and
150.4%
, respectively, compared to the corresponding periods in
2019
, due to the timing of commencement of new projects and the completion of other projects.
Depreciation and amortization for the three months ended
September 30, 2020
decrease
d
8.3%
compared to the
three
months ended
September 30, 2019
, primarily as result of the disposal of the seven-property retail portfolio in May 2020 and acquired lease intangibles for other properties that were fully amortized in 2019. Depreciation and amortization for the nine months ended
September 30, 2020
increase
d
8.6%
compared to the
nine
months ended
September 30, 2019
, as a result of development properties placed in service.
Amortization of right-of-use assets - finance leases for the
three and nine
months ended
September 30, 2020
increase
d
1.4%
and
91.3%
, respectively, compared to the corresponding periods in
2019
, primarily due to the expense being recognized for the full period in 2020. There were no right-of-use-assets recorded by the Company prior to the second quarter of 2019.
41
Table of Contents
General and administrative expenses for the three months ended
September 30, 2020
decrease
d
12.6%
compared to the
three
months ended
September 30, 2019
, primarily due to the absence of accrued executive officer bonuses. General and administrative expenses for the nine months ended
September 30, 2020
increase
d only
0.6%
, compared to the
nine
months ended
September 30, 2019
.
Acquisition, development and other pursuit costs for the three months ended
September 30, 2020
decrease
d
72.0%
compared to the
three
months ended
September 30, 2019
. The costs incurred in the three months ended September 30, 2019 were primarily related to a potential development project that was abandoned. Acquisition, development and other pursuit costs for the three months ended September 30, 2020 were not significant. Acquisition, development and other pursuit costs for the nine months ended
September 30, 2020
increase
d only
0.9%
, compared to the
nine
months ended
September 30, 2019
, and these costs were due to the write off of costs relating to certain potential development projects and operating properties that were abandoned during each period.
Impairment charges for the nine months ended
September 30, 2020
relate to tenants that vacated prior to their lease expiration.
Gain on real estate dispositions for the
three and nine
months ended
September 30, 2020
relates to the sale of a portfolio of
seven
retail properties in May 2020 and the sale of Walgreen's at Hanbury Village in August 2020. Gain on real estate dispositions during the
three and nine
months ended
September 30, 2019
relates to the sale of Lightfoot Marketplace and a non-operating land parcel.
Interest income for the
three and nine
months ended
September 30, 2020
decrease
d
22.6%
and
3.4%
, respectively, compared to the corresponding periods in
2019
, primarily due to the two loans receivable placed on nonaccrual status effective April 1, 2020, which was partially offset by higher balances from increased loan funding on the Interlock Commercial and Solis Apartment loans.
Interest expense on indebtedness for the
three
months ended
September 30, 2020
decrease
d
17.4%
compared to the
three
months ended
September 30, 2019
, primarily due to the paydown of the revolving credit facility balance during the current period and the overall decline in variable interest rates. Interest expense on indebtedness for the
nine
months ended
September 30, 2020
increase
d
0.2%
compared to the corresponding period in
2019
, primarily due to increased borrowings on property loans.
Interest expense on finance leases for the
three and nine
months ended
September 30, 2020
increase
d
0.4%
and
101.8%
, respectively, compared to the corresponding periods in
2019
, primarily due to expense being recognized for the full period in 2020. The Company did not have finance leases prior to the second quarter of 2019.
Equity in income of unconsolidated real estate entities for the
nine months ended
September 30, 2019
relates to our investment in One City Center from January 1, 2019 to March 14, 2019, which was an unconsolidated real estate investment during this period.
The change in fair value of derivatives and other for the
three and nine
months ended
September 30, 2019
experienced significant negative value changes due to significant decreases in forward LIBOR (the London Inter-Bank Offered Rate) during this time. Fair value changes during the
three and nine
months ended
September 30, 2020
were less dramatic.
Unrealized credit loss release (provision)
relates to increased expected loan losses due to changes in economic conditions and changes in the status of development projects that secure our mezzanine loans. The adoption of the new credit loss standard on January 1, 2020 generally has the effect of requiring us to recognize expected loan losses sooner than under the previous standard. Adjustments to these expected losses have not been significant during 2020.
Other income (expense), net
for the three months ended
September 30, 2020
decrease
d
51.1%
compared to the
three
months ended
September 30, 2019
, primarily due to the absence of certain transactions like those that occurred in the three months ended September 30, 2019.
Other income (expense), net
for the nine months ended
September 30, 2020
increase
d
22.3%
, compared to the corresponding period in
2019
, primarily due to insurance claims made in order to recover the costs to the Company for minor repairs made to some of our properties.
The income tax provision and benefits that we recognized during the
three and nine
months ended
September 30, 2020
and
2019
were attributable to the taxable profits and losses of our development and construction businesses that we operate through our TRS.
42
Table of Contents
Liquidity and Capital Resources
Overview
In response to the COVID-19 pandemic, we have implemented various measures to preserve our short-term liquidity position and manage our cash flow, as described below under "Responses to COVID-19." In the short-term, our liquidity requirements are expected to consist of operating expenses, required capital expenditures, dividend payments to holders of our common stock and Series A Preferred Stock, debt service, and funding commitments relating to certain development projects. We expect to meet our short-term liquidity requirements through net cash provided by operations, reserves established from existing cash, borrowings under construction loans, and if market conditions permit, net proceeds from the sale of common stock or preferred stock through our at-the-market continuous equity offering program, which is discussed below.
Our long-term liquidity needs consist primarily of funds necessary for the repayment of debt at or prior to maturity, general contracting expenses, property development and acquisitions, tenant improvements, and capital improvements. As discussed below, we have proactively deferred previously announced development activity at several of our projects and suspended non-essential capital expenditures. We expect to meet our long-term liquidity requirements with net cash from operations, long-term secured and unsecured indebtedness, sales of operating real estate properties, and the issuance of equity and debt securities. In the future, subject to available borrowing capacity, we may fund property development and acquisitions and capital improvements using our credit facility pending long-term financing.
As of
September 30, 2020
, we had unrestricted cash and cash equivalents of
$73.6 million
available for both current liquidity needs as well as development and redevelopment activities. We also had restricted cash in escrow of
$5.6 million
, some of which is available for capital expenditures and certain operating expenses at our operating properties. As of
September 30, 2020
, we had $125.0 million of available borrowings under our credit facility to meet our short-term liquidity requirements and $52.8 million of available borrowings under our construction loans to fund development activities.
We have no loans scheduled to mature during the remainder of 2020, and
$163.0 million
of loans scheduled to mature in 2021. We currently are in the process of refinancing these loans. We anticipate being required to curtail the loans secured by Hoffler Place and Summit Place by as much as $24.0 million in aggregate upon refinancing. We believe that together with our cash on hand, revolving credit facility, and general ability to access the capital markets, we will have sufficient resources to finance our operations and fund our debt service requirements and capital expenditures over the next 12 months.
Responses to COVID-19
On April 28, 2020, our Board of Directors reviewed the Company’s dividend policy and determined that it would be in the best interest of the Company, its stockholders, and its OP unitholders to temporarily suspend the payment of quarterly cash dividends to common stockholders and quarterly distributions to holders of Class A common units as a measure to preserve liquidity in light of the uncertainty resulting from COVID-19. Our Board of Directors did not suspend the payment of dividends on shares of our Series A Preferred Stock.
As a result of improvement in general economic conditions and our operating performance, our Board of Directors reinstated quarterly cash dividends on shares of our common stock and Class A common units with dividend of $0.11 per share and unit, for the third quarter of 2020, which was paid on October 8, 2020 to stockholders and OP unitholders of record on September 30, 2020.
Going forward we will continue to monitor our projected taxable income for 2020 and plan to distribute sufficient dividends to maintain our status as a REIT. We can provide no assurances that dividends and distributions paid per share of common stock and per Class A common unit, respectively, will return to an amount equal to the dividends and distributions paid for the quarter ended March 31, 2020.
In addition, in an effort to strengthen our financial flexibility and efficiently manage through the uncertainty caused by COVID-19, Lou Haddad, our President and Chief Executive Officer, voluntarily elected to reduce his base salary by 25%, and each of our directors, including Dan Hoffler and Russ Kirk, voluntarily elected to reduce their cash retainers and the value of their annual equity awards by 25%, in each case effective as of May 1, 2020.
We proactively deferred the Chronicle Mill, Southern Post, and Ten Tryon development projects in order to provide additional balance sheet flexibility until economic conditions stabilize.
43
Table of Contents
ATM Program
On February 26, 2018, we commenced an at-the-market continuous equity offering program (the "Prior ATM Program"), which was amended on August 6, 2019, through which we could, from time to time, issue and sell shares of our common stock having an aggregate offering price of up to
$180.7 million
. During the three months ended March 31, 2020, we issued and sold
92,577
shares of common stock at a weighted average price of
$18.23
per share under the Prior ATM Program, receiving net proceeds after offering costs and commissions of
$1.7 million
.
On March 10, 2020, we commenced a new at-the-market continuous equity offering program (the "ATM Program") through which we may, from time to time, issue and sell shares of our common stock and shares of our 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock (the "Series A Preferred Stock") having an aggregate offering price of up to
$300.0 million
, to or through our sales agents and, with respect to shares of our common stock, may enter into separate forward sales agreements to or through the forward purchaser. Upon commencing the ATM Program, we simultaneously terminated the Prior ATM Program.
During the three months ended
September 30, 2020
, we issued and sold
166,630
shares of common stock at a weighted average price of
$10.16
per share under the ATM Program, receiving net proceeds, after offering costs and commissions, of
$1.7 million
. During the
nine
months ended
September 30, 2020
, we issued and sold
653,357
shares of common stock at a weighted average price of
$9.50
per share under the ATM Program, receiving net proceeds after offering costs and commissions, of
$6.1 million
. During the three months ended September 30, 2020, we issued and sold
709,588
shares of the Series A Preferred Stock at a weighted average price of
$22.87
per share (inclusive of accrued dividends) under the ATM Program, receiving net proceeds, after offering costs and commissions, of
$16.0 million
. During the
nine
months ended
September 30, 2020
, we issued and sold
713,418
shares of the Series A Preferred Stock at a weighted average price of
$22.88
per share (inclusive of accrued dividends), receiving net proceeds after offering costs and commissions of
$16.1 million
. Shares having an aggregate offering price of
$277.5 million
remained unsold under the ATM Program as of
November 3, 2020
.
In October 2020, we did not sell any common stock or preferred stock under the ATM program.
Series A Preferred Stock Offering
On August 20, 2020, we sold
3,600,000
shares of its Series A Preferred Stock at a public offering price of
$24.75
per share (inclusive of accrued dividends), for net proceeds, after the underwriting discount and offering expenses payable by the Company, of approximately
$86.1 million
, pursuant to a prospectus supplement, dated August 13, 2020, and a base prospectus dated March 9, 2020. We used the net proceeds to repay a portion of the outstanding borrowings under our unsecured revolving credit facility and for general corporate purposes.
Credit Facility
We have a senior credit facility that was amended and restated on October 3, 2019. The total commitments are
$355.0 million
, comprised of a
$150.0 million
senior unsecured revolving credit facility and a
$205.0 million
senior unsecured term loan facility (the "term loan facility" and, together with the revolving credit facility, the "credit facility"), with a syndicate of banks. Subject to available borrowing capacity, we intend to use future borrowings under the credit facility for general corporate purposes, including funding acquisitions, mezzanine lending, and development and redevelopment of properties in our portfolio, and for working capital. On May 29, 2020, in conjunction with the sale of seven unencumbered operating properties, we repaid
$61.9 million
on the revolving credit facility. On September 22, 2020, we paid off the Hanbury Village loan in full, resulting in the addition of this property to the unencumbered borrowing base for the revolving credit facility. Our unencumbered borrowing pool will support revolving borrowings of up to
$125.0 million
as of
September 30, 2020
.
In October 2020, we repaid the loan for Sandbridge Commons, which was added to the unencumbered borrowing base.
The credit facility includes an accordion feature that allows the total commitments to be increased to
$700.0 million
, subject to certain conditions, including obtaining commitments from any one or more lenders. The revolving credit facility has a scheduled maturity date of January 24, 2024, with
two
six
-month extension options, subject to certain conditions, including payment of a
0.075%
extension fee at each extension. The term loan facility has a scheduled maturity date of January 24, 2025.
The revolving credit facility bears interest at LIBOR plus a margin ranging from
1.30%
to
1.85%
and the term loan facility bears interest at LIBOR plus a margin ranging from
1.25%
to
1.80%
, in each case depending on our total leverage. We are also obligated to pay an unused commitment fee of
15
or
25
basis points on the unused portions of the commitments under
44
Table of Contents
the revolving credit facility, depending on the amount of borrowings under the revolving credit facility. If we attain investment grade credit ratings from S&P or Moody’s, we may elect to have borrowings become subject to interest rates based on our credit ratings. We may, at any time, voluntarily prepay any loan under the credit facility in whole or in part without premium or penalty.
The Operating Partnership is the borrower under the credit facility, and its obligations under the credit facility are guaranteed by us and certain of our subsidiaries that are not otherwise prohibited from providing such guaranty.
The credit agreement contains customary representations and warranties and financial and other affirmative and negative covenants. Our ability to borrow under the credit facility is subject to our ongoing compliance with a number of financial covenants, affirmative covenants and other restrictions, including the following:
•
Total leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least up to $100.0 million, but only up to two times during the term of the credit facility);
•
Ratio of adjusted EBITDA (as defined in the credit agreement) to fixed charges of not less than 1.50 to 1.0;
•
Tangible net worth of not less than the sum of $567,106,000 and amount equal to 75% of the net equity proceeds received after June 30, 2019;
•
Ratio of secured indebtedness to total asset value of not more than 40%;
•
Ratio of secured recourse debt to total asset value of not more than 20%;
•
Total unsecured leverage ratio of not more than 60% (or 65% for the two consecutive quarters following any acquisition with a purchase price of at least up to $100.0 million, but only up to two times during the term of the credit facility);
•
Unencumbered interest coverage ratio (as defined in the credit agreement) of not less than 1.75 to 1.0;
•
Maintenance of a minimum of at least 15 unencumbered properties (as defined in the credit agreement) with an unencumbered asset value (as defined in the credit agreement) of not less than $300.0 million at any time;
•
Minimum occupancy rate (as defined in the credit agreement) for all unencumbered properties of not less than 80% at any time; and
•
Maximum aggregate rental revenue from any single tenant of not more than 30% of rental revenues with respect to all leases of unencumbered properties (as defined in the credit agreement).
The credit agreement limits our ability to pay cash dividends. However, so long as no default or event of default exists, the credit agreement allows us to pay cash dividends with respect to any 12-month period in an amount not to exceed the greater of: (i) 95% of adjusted funds from operations (as defined in the credit agreement) or (ii) the amount required for us (a) to maintain our status as a REIT and (b) to avoid income or excise tax under the Code. If certain defaults or events of default exist, we may pay cash dividends with respect to any 12-month period to the extent necessary to maintain our status as a REIT. The credit agreement also restricts the amount of capital that we can invest in specific categories of assets, such as unimproved land holdings, development properties, notes receivable, mortgages, mezzanine loans and unconsolidated affiliates, and restricts the amount of stock and Operating Partnership units that we may repurchase during the term of the credit facility.
We may, at any time, voluntarily prepay any loan under the credit facility in whole or in part without premium or penalty, except for those portions subject to an interest rate swap agreement.
The credit agreement includes customary events of default, in certain cases subject to customary periods to cure. The occurrence of an event of default, following the applicable cure period, would permit the lenders to, among other things, declare the unpaid principal, accrued and unpaid interest and all other amounts payable under the credit facility to be immediately due and payable.
We are currently in compliance with all covenants under the credit agreement. In light of the adverse effects of the COVID-19 pandemic on our business, we proactively engaged with the lenders under our credit facility to discuss our potential options should we need to obtain a waiver or modification of certain financial covenants to avoid non-compliance in future periods.
45
Table of Contents
Consolidated Indebtedness
The following table sets forth our consolidated indebtedness as of
September 30, 2020
($ in thousands):
Amount Outstanding
Interest Rate
(a)
Effective Rate for Variable Debt
Maturity Date
Balance at Maturity
Secured Debt
Hoffler Place
(b)
$
31,197
LIBOR + 3.24%
3.39
%
January 1, 2021
$
31,197
Summit Place
(b)
34,615
LIBOR + 3.24%
3.39
%
January 1, 2021
34,615
Southgate Square
19,902
LIBOR + 1.60%
1.75
%
April 29, 2021
19,462
Nexton Square
22,909
LIBOR + 2.25%
2.40
%
August 8, 2021
22,909
Encore Apartments
(c)
24,464
3.25
%
September 10, 2021
23,992
4525 Main Street
(c)
31,395
3.25
%
September 10, 2021
30,788
Red Mill West
10,964
4.23
%
June 1, 2022
10,187
Thames Street Wharf
70,000
LIBOR + 1.30%
1.81
%
(d)
June 26, 2022
70,000
Marketplace at Hilltop
10,221
4.42
%
October 1, 2022
9,383
1405 Point
53,000
LIBOR + 2.25%
2.40
%
January 1, 2023
51,532
Socastee Commons
4,486
4.57
%
January 6, 2023
4,223
Sandbridge Commons
(e)
7,835
LIBOR + 1.75%
1.90
%
January 17, 2023
7,247
Wills Wharf
57,585
LIBOR + 2.25%
2.40
%
June 26, 2023
57,585
249 Central Park
(f)
16,656
LIBOR + 1.60%
3.85
%
(d)
August 10, 2023
15,935
Fountain Plaza Retail
(f)
10,024
LIBOR + 1.60%
3.85
%
(d)
August 10, 2023
9,590
South Retail
(f)
7,313
LIBOR + 1.60%
3.85
%
(d)
August 10, 2023
6,996
One City Center
24,864
LIBOR + 1.85%
2.00
%
April 1, 2024
22,559
Red Mill Central
2,406
4.80
%
June 17, 2024
1,765
Solis Gainesville
—
LIBOR + 3.00%
3.75
%
August 31, 2024
—
Premier Apartments
(g)
16,750
LIBOR + 1.55%
1.70
%
October 31, 2024
15,848
Premier Retail
(g)
8,250
LIBOR + 1.55%
1.70
%
October 31, 2024
7,806
Red Mill South
5,910
3.57
%
May 1, 2025
4,383
Brooks Crossing Office
15,517
LIBOR + 1.60%
1.75
%
July 1, 2025
11,451
Market at Mill Creek
13,951
LIBOR + 1.55%
1.70
%
July 12, 2025
10,876
Johns Hopkins Village
51,101
LIBOR + 1.25%
4.19
%
(d)
August 7, 2025
45,967
North Point Center-Phase II
2,128
7.25
%
September 15, 2025
1,344
Lexington Square
14,505
4.50
%
September 1, 2028
12,044
Red Mill North
4,319
4.73
%
December 31, 2028
3,295
Greenside Apartments
33,486
3.17
%
December 15, 2029
26,090
Smith's Landing
17,546
4.05
%
June 1, 2035
384
Liberty Apartments
13,950
5.66
%
November 1, 2043
—
The Cosmopolitan
43,110
3.35
%
July 1, 2051
—
Total secured debt
$
680,359
$
569,453
Unsecured Debt
Senior unsecured revolving credit facility
$
—
LIBOR+1.30%-1.85%
1.75
%
January 24, 2024
$
—
Senior unsecured term loan
19,500
LIBOR+1.25%-1.80%
1.70
%
January 24, 2025
19,500
Senior unsecured term loan
185,500
LIBOR+1.25%-1.80%
2.05%-4.57%
(d)
January 24, 2025
185,500
Total unsecured debt
$
205,000
$
205,000
Total principal balances
885,359
774,453
Unamortized GAAP adjustments
(8,820
)
—
Other notes payable
(h)
9,970
—
Indebtedness, net
$
886,509
$
774,453
________________________________________
(a) LIBOR rate is determined by individual lenders.
(b) Cross collateralized.
(c) Cross collateralized.
(d) Includes debt subject to interest rate swap locks.
(e) Sandbridge Commons loan was paid off in October 2020 and the property was added to the unencumbered borrowing base for the revolving credit facility.
(f) Cross collateralized.
(g) Cross collateralized.
(h) Represents the fair value of additional ground lease payments at 1405 Point over the approximately 42-year remaining lease term and an earn-out liability for the Gainesville development project. See Notes 5 and 8 to our condensed consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q.
46
Table of Contents
We are currently in compliance with all covenants on our outstanding indebtedness after giving effect to the waivers granted. In April 2020, we proactively obtained a waiver from the lender for the Premier Retail/Apartments property wherein we did not have to meet the minimum debt service coverage requirement for the period ended June 30, 2020. We also proactively obtained a waiver from the lender for the 249 Central Park, Fountain Plaza Retail, and South Retail properties wherein we did not have to meet the minimum debt service coverage requirement for the period ended June 30, 2020 and will not have to meet the coverage requirement for the period ending December 31, 2020.
As of
September 30, 2020
, our principal payments during the following years are as follows ($ in thousands):
Year
(1)
Amount Due
Percentage of Total
2020 (excluding nine months ended September 30, 2020)
$
2,660
1
%
2021
173,557
20
%
2022
99,141
11
%
2023
161,070
18
%
2024
55,166
6
%
Thereafter
393,765
44
%
Total
$
885,359
100
%
________________________________________
(1) Does not reflect the effect of any maturity extension options.
Interest Rate Derivatives
As of
September 30, 2020
, we were party to the following LIBOR interest rate cap agreements ($ in thousands):
Effective Date
Maturity Date
Strike Rate
Notional Amount
12/11/2018
1/1/2021
2.75
%
$
50,000
5/15/2019
6/1/2022
2.50
%
100,000
1/10/2020
2/1/2022
1.75
%
50,000
1/28/2020
2/1/2022
1.75
%
50,000
3/1/2020
3/1/2022
1.50
%
100,000
7/1/2020
7/1/2023
0.50
%
100,000
Total
$
450,000
As of
September 30, 2020
, the Company held the following interest rate swap agreements ($ in thousands):
Related Debt
Notional Amount
Index
Swap Fixed Rate
Debt effective rate
Effective Date
Expiration Date
Senior unsecured term loan
$
50,000
1-month LIBOR
2.78
%
4.33
%
5/1/2018
5/1/2023
John Hopkins Village
51,101
1-month LIBOR
2.94
%
4.19
%
8/7/2018
8/7/2025
Senior unsecured term loan
10,500
1-month LIBOR
3.02
%
4.57
%
10/12/2018
10/12/2023
249 Central Park Retail, South Retail, and Fountain Plaza Retail
33,993
1-month LIBOR
2.25
%
3.85
%
4/1/2019
8/10/2023
Senior unsecured term loan
50,000
1-month LIBOR
2.26
%
3.81
%
4/1/2019
10/26/2022
Thames Street Wharf
70,000
1-month LIBOR
0.51
%
1.81
%
3/26/2020
6/26/2024
Senior unsecured term loan
25,000
1-month LIBOR
0.50
%
2.05
%
4/1/2020
4/1/2024
Senior unsecured term loan
25,000
1-month LIBOR
0.50
%
2.05
%
4/1/2020
4/1/2024
Senior unsecured term loan
25,000
1-month LIBOR
0.55
%
2.10
%
4/1/2020
4/1/2024
Total
$
340,594
47
Table of Contents
Off-Balance Sheet Arrangements
In connection with our mezzanine lending activities, we have guaranteed payment of portions of certain senior loans of third parties associated with the development projects. The following table summarizes the guarantees we made as of
September 30, 2020
(in thousands):
Development project
Payment guarantee amount
The Residences at Annapolis Junction
$
8,300
Delray Plaza
5,180
Interlock Commercial
34,300
Total
$
47,780
Cash Flows
Nine Months Ended September 30,
2020
2019
Change
(in thousands)
Operating Activities
$
67,767
$
45,527
$
22,240
Investing Activities
(3,873
)
(255,894
)
252,021
Financing Activities
(28,249
)
233,922
(262,171
)
Net Increase (decrease)
$
35,645
$
23,555
$
12,090
Cash, Cash Equivalents, and Restricted Cash, Beginning of Period
$
43,579
$
24,051
Cash, Cash Equivalents, and Restricted Cash, End of Period
$
79,224
$
47,606
Net cash provided by operating activities during the
nine
months ended
September 30, 2020
increased
$22.2 million
compared to the
nine
months ended
September 30, 2019
primarily as a result of timing differences in operating assets and liabilities as well as increased net operating income from the property portfolio.
During the
nine
months ended
September 30, 2020
, net cash used for investing activities decreased
$252.0 million
compared to the
nine
months ended
September 30, 2019
primarily due to decreased acquisition and development activity, increased disposition activity, and lower levels of mezzanine loan funding.
Net cash used for financing activities during the
nine
months ended
September 30, 2020
was
$28.2 million
compared to net cash provided by financing activities of
$233.9 million
during the
nine
months ended
September 30, 2019
primarily as a result of lower levels of net borrowing due to the payoff of the revolving credit facility and a decrease in common stock issuances, which was partially offset by higher issuances of preferred stock.
Non-GAAP Financial Measures
We calculate FFO in accordance with the standards established by Nareit. Nareit defines FFO as net income (loss) (calculated in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, real estate related depreciation and amortization (excluding amortization of deferred financing costs), impairment of real estate assets, and after adjustments for unconsolidated partnerships and joint ventures.
FFO is a supplemental non-GAAP financial measure. Management uses FFO as a supplemental performance measure because we believe that FFO is beneficial to investors as a starting point in measuring our operational performance. Specifically, in excluding real estate related depreciation and amortization and gains and losses from property dispositions, which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared year-over-year, captures trends in occupancy rates, rental rates and operating costs. We also believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare our operating performance with that of other REITs.
However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to
48
Table of Contents
maintain the operating performance of our properties, all of which have real economic effects and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. In addition, other equity REITs may not calculate FFO in accordance with the Nareit definition as we do, and, accordingly, our calculation of FFO may not be comparable to such other REITs’ calculation of FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of our performance. FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or service indebtedness. Also, FFO should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP.
We also believe that the computation of FFO in accordance with Nareit’s definition includes certain items that are not indicative of the results provided by our operating property portfolio and affect the comparability of our year-over-year performance. Accordingly, management believes that Normalized FFO is a more useful performance measure that excludes certain items, including but not limited to, debt extinguishment losses and prepayment penalties, impairment of intangible assets and liabilities, property acquisition, development and other pursuit costs, mark-to-market adjustments for interest rate derivatives, provision for unrealized credit losses, amortization of right-of-use assets attributable to finance leases, severance related costs, and other non-comparable items.
The following table sets forth a reconciliation of FFO and Normalized FFO for the
three and nine
months ended
September 30, 2020
and
2019
to net income, the most directly comparable GAAP measure:
Three Months Ended September 30,
Nine Months Ended September 30,
2020
2019
2020
2019
(in thousands, except per share and unit amounts)
Net income attributable to common stockholders and OP Unit holders
$
8,651
$
9,869
$
27,989
$
22,375
Depreciation and amortization
(1)
14,131
15,057
41,867
38,331
Gain on operating real estate dispositions
(2)
(3,612
)
(3,220
)
(6,388
)
(3,220
)
FFO attributable to common stockholders and OP Unit holders
19,170
21,706
63,468
57,486
Acquisition, development and other pursuit costs
26
93
555
550
Impairment of intangible assets and liabilities
47
—
205
—
Unrealized credit loss provision (release)
(33
)
—
227
—
Amortization of right-of-use assets - finance leases
147
145
440
230
Change in fair value of derivatives and other
(318
)
530
1,424
3,926
Normalized FFO available to common stockholders and OP Unit holders
$
19,039
$
22,474
$
66,319
$
62,192
Net income attributable to common stockholders and OP Unit holders per diluted share and unit
$
0.11
$
0.13
$
0.36
$
0.31
FFO attributable to common stockholders and OP Unit holders per diluted share and unit
$
0.24
$
0.29
$
0.81
$
0.81
Normalized FFO attributable to common stockholders and OP Unit holders per diluted share and unit
$
0.24
$
0.30
$
0.85
$
0.87
Weighted average common shares and units - diluted
78,443
74,543
78,020
71,256
________________________________________
(1) The adjustment for depreciation and amortization for the three months ended September 30, 2020 and 2019 excludes $0.1 million and $0.4 million, respectively, of depreciation attributable to the Company's joint venture partners. The adjustment for depreciation and amortization for the nine months ended September 30, 2020 and 2019 excludes $0.4 million and $0.8 million, respectively, of depreciation attributable to the Company's joint venture partners. The adjustment for depreciation and amortization for the nine months ended September 30, 2019 includes $0.2 million of depreciation attributable to the Company's investment in One City Center from January 1, 2019 to March 14, 2019, which was an unconsolidated real estate investment during this period.
(2) The adjustment for gain on operating real estate dispositions for the three and nine months ended September 30, 2019 excludes the portion of the gain on Lightfoot Marketplace that was allocated to our joint venture partner and excludes the gain on sale of a non-operating land parcel.
49
Table of Contents
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements that have been prepared in accordance with GAAP. The preparation of these financial statements requires us to exercise our best judgment in making estimates that affect the reported amounts of assets, liabilities, revenues, and expenses. We base our estimates on historical experience and other assumptions that we believe to be reasonable under the circumstances. We evaluate our estimates on an ongoing basis, based upon then-currently available information. Actual results could differ from these estimates. We discuss the accounting policies and estimates that are most critical to understanding our reported financial results in our Annual Report on Form 10-K for the year ended
December 31, 2019
.
In June 2016, the Financial Accounting Standard Board ("FASB") issued ASU 2016-13, Financial Instruments - Credit Losses - Measurement of Credit Losses on Financial Instruments (Topic 326). ASU 2016-13 significantly changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The guidance replaces the "incurred loss" approach under previous guidance with an "expected loss" model for instruments measured at amortized cost, such as the Company's notes receivable, construction receivables, and off-balance sheet credit exposures. The amendment requires entities to consider a broader range of information to estimate expected credit losses, which may result in earlier recognition of losses.
We adopted the new standard on January 1, 2020, using the modified retrospective transition method and recorded a noncash cumulative effect adjustment to retained earnings of
$3.0 million
,
$2.8 million
of which relates to our mezzanine loans and
$0.2 million
of which relates to our construction accounts receivable. See Note 6 to our condensed consolidated financial statements in Item 1 of this Quarterly Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes to the Company's market risk since December 31, 2019. For a discussion of the Company's exposure to market risk, refer to the Company's market risk disclosure set forth in Part II, Item 7, "Quantitative and Qualitative Disclosures About Market Risk" of our Annual Report on Form 10-K for the year ended December 31, 2019.
Item 4. Controls and Procedures
We maintain disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the rules and regulations of the SEC and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
We have carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of our disclosure controls and procedures as of
September 30, 2020
, the end of the period covered by this report. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer have concluded, as of
September 30, 2020
, that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in reports filed or submitted under the Exchange Act: (i) is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.
There have been no changes to our internal control over financial reporting during the quarter ended
September 30, 2020
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
50
Table of Contents
Part II. Other Information
Item 1. Legal Proceedings
We are not currently a party, as plaintiff or defendant, to any legal proceedings that we believe to be material or which, individually or in the aggregate, would be expected to have a material effect on our business, financial condition, or results of operations if determined adversely to us. We may be subject to ongoing litigation relating to our portfolio and the properties comprising our portfolio, and we expect to otherwise be party from time to time to various lawsuits, claims, and other legal proceedings that arise in the ordinary course of our business.
Item 1A. Risk Factors
There have been no material changes from the risk factors disclosed in Item 1A. Risk Factors in our Annual Report on Form 10-K for the year ended
December 31, 2019
and in our Quarterly Report on Form 10-Q for the period ended March 31, 2020.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
Subject to the satisfaction of certain conditions, holders of Class A Units in the Operating Partnership may tender their units for redemption by the Operating Partnership in exchange for cash equal to the market price of shares of the Company’s common stock at the time of redemption or, at the Company’s option and sole discretion, for shares of common stock on a one-for-one basis. During the three months ended September 30, 2020, the Company elected to satisfy certain redemption requests by issuing a total of
752,214
shares of common stock in reliance upon an exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
Issuer Purchases of Equity Securities
None.
Item 3. Defaults on Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
51
Table of Contents
Item 6. Exhibits
The exhibits listed in the accompanying Exhibit Index are filed, furnished or incorporated by reference (as applicable) as part of this Quarterly Report on Form 10-Q.
Exhibit No.
Description
3.1
Articles of Amendment and Restatement of Armada Hoffler Properties, Inc. (Incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-3, filed on June 2, 2014)
.
3.2
Amended and Restated Bylaws of Armada Hoffler Properties, Inc. (Incorporated by reference to Exhibit 3.2 to the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2017, filed on February 23, 2018)
.
3.3
Articles Supplementary Designating the Rights and Preferences of the 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on June 17, 2019).
3.4
Articles Supplementary relating to Section 3-802(c) of the Maryland General Corporation Law (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on February 24, 2020).
3.5
Articles Supplementary Designating Additional 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, dated March 6, 2020 (Incorporated by reference to Exhibit 4.10 to the Company’s Form S-3, filed on March 9, 2020).
3.6
Articles Supplementary Designating Additional 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, dated July 2, 2020 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on July 6, 2020).
3.7
Articles Supplementary Designating Additional 6.75% Series A Cumulative Redeemable Perpetual Preferred Stock, dated August 17, 2020 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on August 20, 2020).
10.1*
Amendment No. 4 to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership.
10.2*
Amendment No. 5 to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership.
10.3*
Amendment No. 6 to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership.
31.1*
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101*
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020, were formatted in Inline XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheet, (ii) Condensed Consolidated Statements of Comprehensive Income, (iii) Condensed Consolidated Statements of Equity, (iv) Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
104*
Cover page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL.
*
Filed herewith
**
Furnished herewith
52
Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ARMADA HOFFLER PROPERTIES, INC.
Date: November 5, 2020
/s/ Louis S. Haddad
Louis S. Haddad
President and Chief Executive Officer
(Principal Executive Officer)
Date: November 5, 2020
/s/ Michael P. O’Hara
Michael P. O’Hara
Chief Financial Officer, Treasurer and Secretary
(Principal Accounting and Financial Officer)
53