Armstrong World Industries
AWI
#2260
Rank
$8.64 B
Marketcap
$199.86
Share price
0.81%
Change (1 day)
32.69%
Change (1 year)

Armstrong World Industries - 10-Q quarterly report FY


Text size:
FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549


(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
OF 1934

For the quarterly period ended September 30, 1997
----------------------------

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
-------------------- ------------------------

Commission file number 1-2116
--------------------------------------------------------

Armstrong World Industries, Inc.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)


Pennsylvania 23-0366390
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


P. O. Box 3001, Lancaster, Pennsylvania 17604
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code (717) 397-0611
-----------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.

Yes X No
--- ---

Number of shares of registrant's common stock outstanding as of
October 24, 1997 - 40,566,360
Part I - Financial Information
------------------------------

Item 1. Financial Statements
- -----------------------------

Armstrong World Industries, Inc., and Subsidiaries
Consolidated Statements of Earnings
-----------------------------------
(amounts in millions except for per-share data)
Unaudited

<TABLE>
<CAPTION>

Three months Nine months
ended September 30 ended September 30
------------------ ------------------
1997 1996 1997 1996
---- ---- ---- ----
<S> <C> <C> <C> <C>
NET SALES $ 575.6 $ 563.4 $ 1,671.3 $ 1,627.8
Cost of goods sold 380.0 385.0 1,105.2 1,094.3
Selling, general and administrative expense 91.3 115.7 292.0 322.0
Equity (earnings) loss from affiliates 27.2 (5.4) 24.3 (11.5)
Restructuring charges -- -- -- 46.5
---- ---- ---- ----
Operating income (a)(b) 77.1 68.1 249.8 176.5

Interest expense 7.4 6.8 21.1 19.3
Other (income) expenses, net 0.6 (0.4) 0.7 (4.7)
--- ---- --- ----
Earnings before income taxes 69.1 61.7 228.0 161.9
Income taxes 35.3 17.5 89.8 50.8
--- ---- --- ----

EARNINGS BEFORE EXTRAORDINARY LOSS 33.8 44.2 138.2 111.1

Extraordinary loss, net of income taxes (c) -- (8.4) -- (8.4)
---- ---- ---- ----


NET EARNINGS $ 33.8 $ 35.8 $ 138.2 $ 102.7
========= ========= =========== ===========


Earnings before extraordinary loss per share of common stock: (a)(b)
Primary $ 0.82 $ 1.06 $ 3.35 $ 2.67
Fully diluted $ 0.82 $ 1.06 $ 3.35 $ 2.54

Net earnings per share of common stock: (c)
Primary $ 0.82 $ 0.86 $ 3.35 $ 2.47
Fully diluted $ 0.82 $ 0.86 $ 3.35 $ 2.34

Average number of common shares outstanding:
Primary 41.1 41.9 41.2 38.9
Fully diluted 41.1 41.9 41.2 42.4

Return on average common shareholders' equity 16.3% 18.4% 22.1% 17.5%
</TABLE>

(a) For the three months ended September 30, 1997, operating income was reduced
$24.2 million, or $0.59 per share, as a result of charges incurred by
Dal-Tile for uncollectible receivables, overstocked inventories and other
asset revaluations. For the nine months ended September 30, 1997, operating
income was reduced $29.7 million or $0.72 per share for the Dal-Tile
third-quarter charge plus a second-quarter charge from Dal-Tile of $5.5
million, or $0.13 per share.

(b) Operating income was reduced in 1996 as follows: For discoloration on a
limited portion of flooring products totaling $34.0 million before tax or
$0.53 per share for the three months and nine months ended September 30.

For restructuring charges totaling $46.5 million before tax, or $0.70 per
share for the nine months ended September 30.

(c) In the third quarter of 1996, Dal-Tile refinanced all of its existing debt
which resulted in an extraordinary loss. The company's share of the
extraordinary loss on an equity basis was $8.4 million after-tax, or $0.20
per share for the three months and nine months ended September 30, 1996.

See accompanying footnotes to the financial statements beginning on page 7.

2
Armstrong World Industries, Inc., and Subsidiaries
Consolidated Balance Sheets
---------------------------
(amounts in millions)

<TABLE>
<CAPTION>
Unaudited
Assets September 30, 1997 December 31, 1996
------ ------------------ -----------------
Current assets:
<S> <C> <C>
Cash and cash equivalents $ 70.3 $ 65.4
Accounts receivable less allowance 297.2 216.7
Inventories:
Finished goods $ 143.4 $ 143.7
Work in process 22.9 20.1
Raw materials and supplies 49.3 41.9
---- ----

Total inventories 215.6 205.7
Income tax benefits 28.2 49.4
Other current assets 38.6 27.3
---- ----

Total current assets 649.9 564.5
Property, plant and equipment 1,992.0 1,938.9
Less accumulated depreciation and amortization 1,031.4 974.9
------- -----

Net property, plant and equipment 960.6 964.0
Insurance for asbestos-related liabilities (a) 155.2 141.6
Investment in affiliates (b) 182.0 204.3
Other noncurrent assets 307.5 261.2
----- -----

Total assets $2,255.2 $2,135.6
======== ========

Liabilities and Shareholders' Equity
------------------------------------
Current liabilities:
Short-term debt $ 55.8 $ 14.5
Current installments of long-term debt 27.2 13.7
Accounts payable and accrued expenses 267.3 273.3
Income taxes 43.7 19.5
---- ----

Total current liabilities 394.0 321.0

Long-term debt 227.4 219.4
ESOP loan guarantee 212.0 221.3
Postretirement and postemployment benefits 246.5 247.6
Asbestos-related liabilities (a) 133.4 141.6
Other long-term liabilities 162.9 151.9
Deferred income taxes 41.5 30.5
Minority interest in subsidiaries 17.6 12.3
---- ----

Total noncurrent liabilities 1,041.3 1,024.6

Shareholders' equity:
Common stock 51.9 51.9
Capital in excess of par value 162.9 162.1
Reduction for ESOP loan guarantee (209.8) (217.4)
Retained earnings 1,309.9 1,222.6
Foreign currency translation (c) (1.8) 17.3
Treasury stock (493.2) (446.5)
------- -------

Total shareholders' equity 819.9 790.0
----- -----

Total liabilities and shareholders' equity $2,255.2 $2,135.6
======== ========
</TABLE>




See page 4 for explanation of references (a), (b) and (c). Also see accompanying
footnotes to the financial statements beginning on page 7.

3
(a)  The asbestos-related liability in the amount of $133.4 million represents
the minimum liability and defense cost to resolve personal injury claims
pending against the Company as of the end of the third quarter 1997. The
insurance asset in the amount of $155.2 million reflects the Company's
belief in the availability of insurance in an amount covering the liability
and recovery of $21.8 million for payments of asbestos-related claims.
Excluding the $21.8 million payment, both the asset and liability are the
same estimates as existed at the second quarter 1997 which will change upon
the future assessment referenced in Note 2 beginning on page 7.

(b) Investment in affiliates is primarily comprised of the 34.4 percent
ownership of Dal-Tile as of September 30, 1997, and the 50.0 percent
interest in the WAVE joint venture.

(c) Foreign currency translation, reported as a separate component of
shareholders' equity, is detailed as follows:

Balance at beginning of year $17.3

Nine months' translation adjustments and
hedging of foreign investments (19.1)

Allocated income taxes --
------

Balance at September 30, 1997 $ (1.8)
======


4
Armstrong World Industries, Inc., and Subsidiaries
Consolidated Statements of Cash Flows--Unaudited
------------------------------------------------
(amounts in millions)

<TABLE>
<CAPTION>

Nine Months Ended
September 30
------------------------
1997 1996
---- ----
Cash flows from operating activities:
<S> <C> <C>
Net earnings $ 138.2 $ 102.7
Adjustments to reconcile net earnings to net cash
(used for) provided by operating activities:
Depreciation and amortization 98.2 91.3
Deferred income taxes 14.0 0.8
Equity change in affiliates 31.5 (1.2)
Loss from restructuring activities -- 46.5
Restructuring payments (17.0) (30.9)
Payments for asbestos-related claims (21.8) --
Changes in operating assets and liabilities net of effect of restructuring
and acquisitions:
(Increase) in receivables (81.6) (34.9)
(Increase) in inventories (7.3) (3.3)
Decrease (increase) in other current assets 8.9 (4.6)
(Increase) in other noncurrent assets (48.3) (43.7)
Increase in accounts payable and accrued expenses 14.1 11.4
Increase in income taxes payable 27.7 12.2
Increase in other long-term liabilities 16.6 13.1
Other, net (1.2) (2.8)
---- ----


Net cash provided by operating activities 172.0 156.6
----- -----


Cash flows from investing activities:
Purchases of property, plant and equipment (97.1) (157.2)
Investment in computer software (10.3) (5.0)
Acquisitions and investment in joint ventures (16.6) (10.0)
Proceeds from the sale of land and facilities/
divestitures 17.0 1.4
---- ---


Net cash (used for) investing activities (107.0) (170.8)
------ ------


Cash flows from financing activities:
Increase (decrease) in short-term debt, net 39.0 (13.2)
Issuance of long-term debt 7.2 26.3
Reduction of long-term debt -- (40.0)
Cash dividends paid (52.2) (53.5)
Preferred stock redemption -- (21.4)
Purchase of common stock for the treasury (53.4) (61.3)
Proceeds from exercised stock options 6.0 3.9
Other, net 0.2 (4.2)
--- ----


Net cash (used for) financing activities (53.2) (163.4)
----- ------


Effect of exchange rate changes on cash and cash
equivalents (6.9) (0.6)
---- ----
Net increase (decrease) in cash and cash equivalents $ 4.9 $ (178.2)
-------- --------
Cash and cash equivalents at beginning of period $ 65.4 $ 256.9
-------- --------
Cash and cash equivalents at end of period $ 70.3 $ 78.7
-------- --------
- ------------------------------------------------------------------------------------------------------------
Supplemental cash flow information:
Interest paid $ 12.6 $ 11.6
Income taxes paid $ 34.7 $ 56.7
- ------------------------------------------------------------------------------------------------------------
</TABLE>


Supplemental schedule of non-cash investing and financing activities: The
Company purchased 51 percent of the capital stock of Holmsund Golv AB in March
1997 for $0.8 million and 60 percent of the capital stock of the Parafon AB
ceilings joint venture in April 1997 for $3.4 million. In conjunction with the
acquisitions, assets acquired and liabilities assumed were as follows
(millions):
Fair value of assets acquired $32.6
Cash paid for the capital stock 4.2
Minority interest 2.8
Debt assumed 17.6
----
Other long-term liabilities assumed $ 8.0
=====

See accompanying notes to the financial statements beginning on page 7.

5
Armstrong World Industries, Inc., and Subsidiaries
Industry Segment Financial Data
-------------------------------
(amounts in millions)

Unaudited

<TABLE>
<CAPTION>

Three Months Nine months
ended September 30 ended September 30
------------------- --------------------
1997 1996 1997 1996
---- ---- ---- ----
Net trade sales:
- ----------------
<S> <C> <C> <C> <C>
Floor coverings (b) $ 300.0 $ 282.0 $ 855.5 $ 822.2
Building products 194.9 188.1 566.9 542.6
Industry products 80.7 93.3 248.9 263.0
---- ---- ----- -----
Total net sales $ 575.6 $ 563.4 $1,671.3 $1,627.8
======== ======== ======== ========


Operating income: (a)
- ---------------------
Floor coverings (b) $ 56.9 $ 26.6 $ 146.0 $ 101.3
Building products 33.4 28.9 93.5 73.4
Industry products (c) 16.4 15.2 41.6 30.2
Ceramic tile (d) (30.5) 3.2 (34.0) 5.2
Unallocated corporate (expense) (e) 0.9 (5.8) 2.7 (33.6)
--- ---- --- -----
Total operating income $ 77.1 $ 68.1 $ 249.8 $ 176.5
======= ======== ======== ========


(a) Restructuring charges
---------------------
included in operating income:
- -----------------------------

Floor coverings $ -- $ -- $ -- $ 14.5
Building products -- -- -- 8.3
Industry products -- -- -- 4.0
Unallocated corporate expense -- -- -- 19.7
---- ---- ---- ----
Total restructing and one-time
charges in operating income $ -- $ -- $ -- $ 46.5
====== ====== ====== ========
</TABLE>

(b) For the three months and nine months ended September 30, 1996, sales were
reduced by $14.1 million for customer returns, and operating income was
reduced by $34.0 million resulting from discoloration on a limited portion
of flooring products.

(c) For the three months and nine months ended September 30, 1996, operating
income includes a $2.3 million gain resulting from the sale of the
Braintree, Massachusetts, manufacturing facility.

(d) For the three months ended September 30, 1997, operating income was reduced
$24.2 million, or $0.59 per share, as a result of charges incurred by
Dal-Tile for uncollectible receivables, overstocked inventories and other
asset revaluations. For the nine months ended September 30, 1997, operating
income was reduced $29.7 million or $0.72 per share for the Dal-Tile
third-quarter charge plus a second-quarter charge from Dal-Tile of $5.5
million, or $0.13 per share.

(e) For the three months and nine months ended September 30, 1997, operating
income includes a $2.6 million gain resulting from the sale of a Lancaster,
Pa., office building.

6
Note 1. Operating results for the third quarter and first nine months of 1997,
- ------
compared with the corresponding periods of 1996 included in this report, are
unaudited. However, these results have been reviewed by the Company's
independent public accountants, KPMG Peat Marwick LLP, in accordance with the
established professional standards and procedures for a limited review.

The accounting policies used in preparing these statements are the same as those
used in preparing the Company's consolidated financial statements for the year
ended December 31, 1996. These condensed consolidated financial statements
should be read in conjunction with the consolidated financial statements and
notes thereto included in the Company's annual report and Form 10-K for the
fiscal year ended December 31, 1996. In the opinion of management, all
adjustments of a normal recurring nature have been included to provide a fair
statement of the results for the reporting periods presented. Three and nine
months' results are not necessarily indicative of annual earnings.

Note 2.
- ------
OVERVIEW OF ASBESTOS-RELATED LEGAL PROCEEDINGS

Personal Injury Litigation

The Company is one of many defendants in approximately 69,000 pending claims as
of September 30, 1997, alleging personal injury from exposure to asbestos. The
increase in the number of claims during the third quarter is primarily due to
the inclusion of cases filed against the company that previously had been
subject to an injunction related to the Georgine Settlement Class Action
("Georgine"), described below.

The Company anticipates additional new claims as a result of the loss of the
Georgine injunction including those filed in the tort system against other
defendants (and not against the Center for Claims Resolution ("Center") members)
while Georgine was pending.

Nearly all the claims seek general and punitive damages arising from alleged
exposures, at various times, from World War II onward, to asbestos-containing
products. Claims against the Company generally involve allegations of
negligence, strict liability, breach of warranty and conspiracy with respect to
its involvement with asbestos-containing insulation products. The Company
discontinued the sale of all such products in 1969. The claims also allege that
injury may be determined many years (up to 40 years) after first exposure to
asbestos. Nearly all suits name many defendants, and over 100 different
companies are reportedly involved. The Company believes that many current
plaintiffs are unimpaired. Some courts have consolidated groups of cases for
trial, which the Company has generally opposed as unfair. A large number of
claims have been put on inactive lists, settled, dismissed or otherwise
resolved, and the Company is generally involved in all stages of claims
resolution and litigation, including trials and appeals. Neither the rate of
future dispositions nor the number of future potential unasserted claims can
reasonably be predicted at this time.

Attention has been given by various parties to securing a comprehensive
resolution of pending and future claims. In 1991, the Judicial Panel for
Multidistrict Litigation ordered the transfer of all pending federal cases to
the Eastern District of Pennsylvania in Philadelphia for pretrial purposes. The
Company supported this transfer. Some cases are periodically released for trial,
although the issue of punitive damages is retained by the transferee court. That
Court has been instrumental in having the parties resolve large numbers of cases
in various jurisdictions and has been receptive to different approaches to the
resolution of claims. Personal injury claims filed in state courts have not been
directly affected by the transfer, although most recent cases have been filed in
state courts.

Georgine Settlement Class Action

Georgine v. Amchem was a settlement class action that included essentially all
- ------------------
future personal injury claims against members of the Center, including the
Company. It was filed in the Eastern District of Pennsylvania, on January 15,
1993, along with a joint motion for conditional class certification. It was
designed to establish a non-litigation system for the resolution of such claims,
and offered a method for prompt compensation to claimants who were
occupationally exposed to asbestos if they met certain exposure and medical
criteria. Compensation amounts were derived from historical settlement data. No
punitive damages were to be paid under the proposed settlement. The settlement
was designed to, among other things,

7
minimize transaction costs, including attorneys fees, expedite compensation to
claimants with qualifying claims, and relieve the courts of the burden of
handling future claims. Based on maximum mathematical projections covering a
ten-year period from 1994 to 2004, the estimated cost for the company in
Georgine reflected a reasonably possible additional liability of $245 million.

The District Court, after exhaustive discovery and testimony, approved the
settlement class action, but the U.S. Court of Appeals for the Third Circuit
reversed that decision, and the reversal was sustained by the U.S. Supreme Court
in a decision issued on June 25, 1997. The Supreme Court upheld the Court of
Appeals' ruling that the settlement class did not meet the requirements for
class certification under Federal Rule of Civil Procedure 23. The preliminary
injunction, which remained in place while the case was pending on appeal, was
vacated on July 21, 1997, resulting in immediate reinstatement of the filed and
enjoined cases and loss of the bar against filing of claims in the tort system
by formerly enjoined class members. In due course, the consequences from the
loss of the injunction will result in increasing liability and defense costs.
The Company believes that an alternative claims resolution mechanism will
eventually emerge.

The Company currently is assessing the impact of the recent Supreme Court ruling
on its projected asbestos liability and defense costs. In doing so, the Company
is reviewing, among other things, its historical resolution costs, the incidence
of past claims, the mix of the injuries alleged, the mix of the occupations of
the plaintiffs, the number of cases pending against it, and the Georgine
projection and experience. Future projections of asbestos liabilities and
related adjustments to the amounts reported in the Company's statement of
financial position will likely be based on this assessment which will likely be
completed in the fourth quarter 1997. Management believes these adjustments will
not have a material effect on the financial condition of the Company or its
liquidity, although the net after-tax effect of any future liabilities recorded
in excess of insurance assets could be material to earnings in a future period.

Insurance Coverage/Wellington Agreement

The Company's primary and excess insurance carriers have provided product hazard
defense and indemnity coverage for personal injury claims, and are providing
similar coverage for property damage claims.

Various insurance contracts also provide for non-products (general liability)
coverage for personal injury claims. Most products hazard coverage for personal
injury claims has been exhausted. The insurance carriers that currently provide
coverage or whose policies have provided or are believed to provide personal
injury products and non-products or property damage coverages are as follows:
Reliance Insurance Company; Aetna Casualty and Surety Company; Liberty Mutual
Insurance Companies; Travelers Insurance Company; Fireman's Fund Insurance
Company; Insurance Company of North America; Lloyds of London; various London
market companies; Fidelity and Casualty Insurance Company; First State Insurance
Company; U.S. Fire Insurance Company; Home Insurance Company; Great American
Insurance Company; American Home Assurance Company and National Union Fire
Insurance Company (known as the AIG Companies); Central National Insurance
Company; Interstate Insurance Company; Puritan Insurance Company; and Commercial
Union Insurance Company. Midland Insurance Company, an excess carrier that
provided $25 million of personal injury products hazard coverage, is insolvent.
Certain London companies and certain excess carriers for property damage claims
only are also insolvent. The Company is pursuing claims against insolvents in a
number of forums.

The Company and 52 other companies (defendants in the litigation and certain of
their insurers) signed the 1985 Agreement Concerning Asbestos-Related Claims
("Wellington Agreement"). This Agreement provided for a final settlement of
nearly all disputes concerning insurance for personal injury claims between the
Company and three primary and seven excess insurers. The other primary insurer
agreed to pay into the Wellington Asbestos Claims Facility ("Facility"). The
Wellington Agreement established broad coverage for claims that trigger policies
in the insurance coverage period and covered both defense and indemnity. The
Wellington Agreement addresses both products hazard and non-products (general
liability) coverages.

The Facility was established to evaluate, settle, pay and defend all personal
injury claims against member companies. Liability payments and defense costs
were allocated by formula to each member. The Facility was dissolved when
certain members raised concerns about their shares of liability payments and
defense costs and certain insurers raised concerns about defense costs and
Facility operating expenses.

8
Center for Claims Resolution

Following dissolution of the Facility, the Center was created in October 1988 by
21 former members of the Facility, including the Company. Insurance carriers did
not become members, although a number signed an agreement to provide
approximately 70% of the Center's operational costs during its first year of
operation; they are represented ex officio on the Center's governing board. The
Center adopted many of the conceptual features of the Facility, and the insurers
generally provide coverage under the Wellington Agreement. The Center has
revised the formula for shares of liability payments and defense costs over time
and has defended the members' interests and addressed the claims in a manner
consistent with the prompt, fair resolution of meritorious claims. An increase
in the utilization of the Company's insurance occurred as a result of Georgine
and the commitment at the time to attempt to resolve pending claims within five
years. Share adjustments have resulted in some increased liability share for the
Company. The Center annually has reached agreement with the insurers relating to
the continuing operation of the Center and expects that the insurers will
provide funding for the Center's operating expenses for its tenth year of
operation.


California Insurance Coverage Lawsuit

The trial court issued final decisions in various phases in the insurance
lawsuit filed by the Company in California, including a decision that the
trigger of coverage for personal injury claims was continuous from exposure
through death or filing of a claim. The court also found that a triggered
insurance policy should respond with full indemnification up to policy limits.
The court concluded that any defense obligation ceases upon exhaustion of policy
limits. Although not as comprehensive, another decision established favorable
defense and indemnity coverage for property damage claims, providing coverage
during the period of installation and any subsequent period in which a release
of fibers occurred. The California appellate courts substantially upheld the
trial court, and that insurance coverage litigation is now concluded. The
Company has resolved personal injury products hazard coverage matters with all
of its solvent carriers except one small excess carrier, as well as all property
damage coverages.

After concluding the last phase of the trial, the Company and a carrier with
primary and excess coverages reached a settlement agreement in 1989. Under that
agreement, coverage was provided for personal injury and property damage claims.
The parties also agreed that a certain minimum and maximum percentage of
indemnity and defense costs for personal injury claims would be allocated to
non-products (general liability) coverage, with the percentage to be negotiated
or determined in an alternative dispute resolution ("ADR") process.

Non-Products Insurance Coverage

A substantial portion of the Company's insurance asset involves non-products
(general liability) insurance for personal injury claims which is included in
the Company's primary and a number of excess policies for certain types of
claims. The Wellington Agreement and the 1989 settlement agreement referred to
above include provisions for non-products claims, which include, among others,
those that involve exposure during installation of asbestos materials. An ADR
process under the Wellington Agreement is underway against certain carriers to
determine the percentage of resolved and unresolved claims that are non-products
claims and to establish the entitlement to such coverage. The additional
non-products coverage potentially available is substantial, and at the primary
level, includes defense costs in addition to limits. All the carriers raise
various defenses against coverage, including contractual defenses, waiver,
laches and statutes of limitations. One primary carrier alleges that it is no
longer bound by the Wellington Agreement, and another alleges that the Company
agreed to limit its claims for non-products coverage against that carrier when
the Wellington Agreement was signed. The ADR process is in the trial phase of
binding arbitration. Other proceedings against several non-Wellington carriers
may become necessary.

The Company is seeking resolution of key issues in the ADR process during 1997;
however, a shortfall has developed between available insurance and amounts
necessary to pay claims. This shortfall, which was $21.8 million at the end of
the third quarter, has been established as a receivable pending resolution of
the nonproducts insurance coverage issues. Insurance addressing such shortfall
is probable of recovery. The Company does not believe that the shortfall will be
material either
9
to the financial condition of the Company or to its liquidity. No forecast can
be made for future years regarding the rate of utilization of insurance that may
be obtained through the ADR process.

ACandS, Inc., a former subsidiary of the Company, has coverage rights under some
of the Company's insurance policies and has accessed coverage on the same basis
as the Company. It was a subscriber to the Wellington Agreement, but is not a
member of the Center. The Company and ACandS, Inc., entered into an agreement
that reserved for ACandS, Inc.'s use a certain amount of insurance from the
joint policies.

Based upon the Company's experience in this litigation and the disputes with its
insurance carriers, a reserve was recorded in June 1983 to cover then-estimated
potential personal injury liability, legal and administrative costs that were
not covered under the then-existing insurance Interim Agreement, cost of
litigation against insurance carriers, and other factors involved in such
litigation. At the time of the Wellington Agreement, the reserve was reduced by
the portion associated with then pending claims. From the 1989 settlement
referred to above, the Company recorded $6.6 million as an increase to that
reserve. As of September 30, 1997, $4.7 million remained in this reserve.

Certain co-defendant companies have filed for reorganization under Chapter 11 of
the Federal Bankruptcy Code. As a consequence, litigation against them (with
some exceptions) has been stayed or restricted. Due to the uncertainties
involved, the long-term effect of these proceedings on the litigation cannot be
predicted.

Property Damage Litigation

The Company is also one of many defendants in 11 pending claims as of September
30, 1997, brought by public and private building owners. These claims include
allegations of damage to buildings caused by asbestos-containing products and
generally claim compensatory and punitive damages and equitable relief,
including reimbursement of expenditures, for removal and replacement of such
products. The claims appear to be aimed at friable (easily crumbled)
asbestos-containing products, although allegations encompass all
asbestos-containing products, including previously installed asbestos-containing
resilient flooring. Among the lawsuits that have been resolved are four class
actions, each involving a distinct class of building owner: public and private
schools; Michigan state public and private schools; colleges and universities;
and private property owners who leased facilities to the federal government. The
Company vigorously denies the validity of the allegations against it in these
claims. These suits and claims were not handled by the Facility or the Center.
Defense and indemnity coverage has been resolved in the California insurance
coverage lawsuit.

Conclusions

The Company does not know how many claims will be filed against it in the
future, or the details thereof or of pending suits not fully reviewed, or the
expense and any liability that may ultimately result therefrom, or whether an
alternative to the Georgine settlement vehicle may emerge, or the ultimate
liability if such alternative does not emerge, or the scope of its non-products
coverage ultimately deemed available.

The Company is currently assessing the impact of the recent Supreme Court ruling
on its projected asbestos liability and defense costs. Future projections of
asbestos liabilities and related adjustments to the amounts reported in the
Company's statement of financial position will likely be based on this
assessment which will likely be completed in the fourth quarter 1997. Management
believes these adjustments will not have a material effect on the financial
condition of the Company or its liquidity, although the net after-tax effect of
any future liabilities recorded in excess of insurance assets could be material
to earnings in a future period.

Subject to the uncertainties, limitations and other factors referred to in this
note and based upon its prior experience, the Company believes that a minimum of
$133.4 million in liability and defense costs recorded on the balance sheet will
be incurred to resolve the personal injury claims pending against the Company as
of September 30, 1997; the same amount as estimated in the second quarter 1997
which amount will change based on the aforementioned assessment.

An insurance asset in the amount of $155.2 million recorded on the balance sheet
reflects the Company's belief in the availability of insurance in this amount.
(The same amount recorded in the second quarter 1997 plus the $21.8 million
insurance

10
shortfall described below.) Such insurance is probable of recovery through
negotiation, alternative dispute resolution or litigation. A substantial portion
of the insurance asset involves non-products insurance which is in ADR; the
Company believes it will not be resolved until 1998 or later. A shortfall has
developed between available insurance and amounts necessary to pay claims. This
shortfall was $21.8 million at the end of the third quarter. The Company does
not believe that the shortfall will be material either to the financial
condition of the Company or to its liquidity.

The Company also notes that, based on maximum mathematical projections covering
a ten-year period from 1994 to 2004, its estimated cost in Georgine reflected a
reasonably possible additional liability of $245 million. The Company believes
that a claims resolution mechanism alternative to the Georgine settlement will
eventually emerge, albeit at likely higher liability and defense costs than the
earlier maximum mathematical projection in Georgine.

Subject to the uncertainties, limitations and other factors referred to
elsewhere in this note and based upon its experience, the Company believes it is
probable that substantially all of the expenses and any liability payments
associated with the property damage claims will be paid under an insurance
coverage settlement agreement and through coverage from the outcome of the
California insurance litigation.

Even though uncertainties still remain as to the potential number of unasserted
claims and the liability resulting therefrom during the time period for which
reasonable projections can be made, and after consideration of the factors
involved, including the ultimate scope of its insurance coverage, the Wellington
Agreement and settlements with other insurance carriers, the results of the
California insurance coverage litigation, the remaining reserve, the
establishment of the Center, the likelihood that an alternative to the Georgine
settlement will eventually emerge, and its experience, the Company believes the
asbestos-related claims against the Company would not be material either to the
financial condition of the Company or to its liquidity, although the net
after-tax effect of any future liabilities recorded in excess of insurance
assets could be material to earnings in such future period.


Item 2. Management's Discussion and Analysis of Financial Condition and Results
- ------ -----------------------------------------------------------------------
of Operations
- -------------

Financial Condition
- -------------------

As shown on the Consolidated Statements of Cash Flows (see page 5), the Company
had cash and cash equivalents of $70.3 million at September 30, 1997. Cash
provided by operating activities, supplemented by increases in short- and
long-term debt, proceeds from the sale of land and facilities and cash proceeds
from exercised stock options covered normal working capital requirements,
purchases of property, plant, and equipment, payment of cash dividends,
repurchase of shares, acquisitions and investments in joint ventures and
investments in computer software.

Cash provided by operating activities for the nine months ended September 30,
1997, was $172.0 million compared with $156.6 million for the comparable period
of 1996. The increase is primarily due to the higher level of earnings before
non-cash charges, partially offset by increased working capital requirements and
the payment of cash due to a shortfall between currently available insurance and
amounts necessary to pay asbestos-related claims. Working capital was $255.9
million as of September 30, 1997, $6.0 million higher than the $249.9 million
recorded at the end of the second quarter of 1997 and $12.4 million higher than
the $243.5 million recorded at year-end 1996. The ratio of current assets to
current liabilities was 1.65 to 1 as of September 30, 1997, compared with 1.66
to 1 as of June 30, 1997, and 1.76 to 1 as of December 31, 1996. The ratio
decrease from December 31, 1996, is primarily due to higher levels of short-term
debt used to finance increased working capital requirements. Contributing to the
increase in working capital requirements were higher seasonal levels of
inventories and receivables, and additional inventories and receivables from
this year's acquisitions of the Holmsund flooring and Parafon ceilings joint
ventures.

Net cash used for investing activities was $107.0 million for the nine months
ended September 30, 1997, compared with $170.8 million in 1996. This reduction
was primarily due to lower capital expenditures and the proceeds from the sale
of land and facilities which were partially offset by additional acquisitions
and investments in joint ventures.

11
Net cash used for financing activities was $53.2 million for the nine months
ended September 30, 1997 as cash provided by higher levels of short-term debt
and issuance of long-term debt was more than offset by cash used for payment of
dividends and repurchases of stock. For the comparable period in 1996, net cash
used for financing activities was $163.4 million as cash was used to reduce debt
and redeem outstanding preferred stock in addition to the payment of dividends
and repurchase of common stock.

Long-term debt, excluding the Company's guarantee of the ESOP loan, increased
slightly in the first nine months of 1997. At September 30, 1997, long-term debt
of $227.4 million, or 16.9 percent of total capital, compared with $219.4
million, or 17.4 percent of total capital, at the end of 1996. The September 30,
1997, and 1996 year-end ratios of total debt (including the Company's financing
of the ESOP loan) as a percent of total capital were 38.9 percent and 37.2
percent, respectively.

Under the board-approved 5.5 million common share repurchase plan, the Company
has repurchased approximately 3,157,500 shares through September 30, 1997,
including 777,500 repurchased in the first nine months of this year.

It is management's opinion that the Company has sufficient financial strength to
warrant the required support from lending institutions and financial markets.

The Company is involved in significant asbestos-related litigation which is
described more fully under "Litigation" on pages 7-11 and which should be read
in connection with this discussion and analysis. The Company does not know how
many claims will be filed against it in the future, or the details thereof or of
pending suits not fully reviewed, or the expense and any liability that may
ultimately result therefrom, or whether an alternative to the Georgine
settlement vehicle may emerge, or the ultimate liability if such alternative
does not emerge, or the scope of its non-products coverage ultimately deemed
available.

The Company is currently assessing the impact of the recent Supreme Court ruling
on its projected asbestos liability and defense costs. Future projections of
asbestos liabilities and related adjustments to the amounts reported in the
Company's statement of financial position will likely be based on this
assessment which will likely be completed in the fourth quarter 1997. Management
believes the adjustments resulting from this assessment will not have a material
effect on the financial condition of the Company or its liquidity, although the
net after-tax effect of any future liabilities recorded in excess of insurance
assets could be material to earnings in a future period.

Subject to the uncertainties, limitations and other factors referred to above
and based upon its prior experience, the Company believes that a minimum of
$133.4 million in liability and defense costs recorded on the balance sheet will
be incurred to resolve the personal injury claims pending against the Company as
of September 30, 1997; the same amount as estimated in the second quarter 1997
which will change based on the aforementioned assessment.

An insurance asset in the amount of $155.2 million recorded on the balance sheet
reflects the Company's belief in the availability of insurance in this amount;
the same amount as estimated in the second quarter 1997 plus the $21.8 million
insurance shortfall described below. Such insurance is probable of recovery
through negotiation, alternative dispute resolution or litigation. A substantial
portion of the insurance asset involves non-products insurance which is in
alternative dispute resolution. The Company is pursuing alternative dispute
resolution which it believes will not be resolved until 1998 or later. A
shortfall has developed between available insurance and amounts necessary to pay
claims. This shortfall was $21.8 million at the end of the third quarter. The
Company does not believe that the shortfall will be material either to the
financial condition of the Company or to its liquidity.

The Company also notes that, based on maximum mathematical projections covering
a ten-year period from 1994 to 2004, its estimated cost in Georgine reflected a
reasonably possible additional liability of $245 million. The Company believes
that a claims resolution mechanism alternative to the Georgine settlement will
eventually emerge, albeit at likely higher liability and defense costs than the
earlier maximum mathematical projection in Georgine.

Subject to the uncertainties, limitations and other factors referred to
elsewhere in this note and based upon its experience, the Company believes it is
probable that substantially all of the expenses and any liability payments
associated with the

12
property damage claims will be paid under an insurance coverage settlement
agreement and through coverage from the outcome of the California insurance
litigation.

Even though uncertainties still remain as to the potential number of unasserted
claims, liability resulting therefrom during the time period for which
reasonable projections can be made and after consideration of the factors
involved, including the ultimate scope of its insurance coverage, the Wellington
Agreement and settlements with other insurance carriers, the results of the
California insurance coverage litigation, the remaining reserve, the
establishment of the Center, the likelihood that an alternative to the Georgine
settlement will eventually emerge, and its experience, the Company believes the
asbestos-related claims against the Company would not be material either to the
financial condition of the Company or to its liquidity, although as stated
above, the net after-tax effect of any future liabilities recorded in excess of
insurance assets could be material to earnings in such future period.

Tender Offer for Domco Inc.

On June 9, 1997, the Company announced its intention to commence an all cash
offer to purchase all the outstanding common shares of Domco Inc. ("Domco"), a
Canadian corporation approximately 57% owned by Sommer Allibert S. A.
("Sommer"), at CDN $23 per share for a total purchase price of CDN $488 million.
The offer includes an offer for Domco's convertible debentures, warrants and
other convertible securities on an equivalent basis. The offer was initially
conditioned upon a minimum of 66-2/3% of the outstanding common shares on a
fully-diluted basis being tendered in the offer by July 14, approval of the
appropriate regulatory authorities and other customary conditions. On July 2,
the Company lowered the minimum condition to 51% of the outstanding shares on a
fully diluted basis and extended the offer to August 15. On August 15, the
Company extended its cash offer through October 10; on October 10, extended the
offer through November 14; and on November 12, extended the offer through
December 5. In October, the United States Federal Trade Commission, after a
review of the offer, informed the Company that it would not challenge the
Company's proposed acquisition of Domco, or any part of it, and will close its
investigation.

On June 9, Armstrong filed suit in the United States District Court for the
Eastern District of Pennsylvania alleging that Sommer had used confidential
information provided by Armstrong, obtained during negotiations with the Company
regarding the purchase of Sommer's worldwide flooring assets, to structure a
proposed transaction with Tarkett AG ("Tarkett"). The Company subsequently filed
a motion for a preliminary injunction to enjoin the closing of the proposed
Sommer-Tarkett transaction. A hearing was held before the District Court and a
ruling is expected towards the end of November.

On June 23, 1997, the Company filed a claim, amended on August 11, in the
Ontario Court (General Division) alleging that members of Domco's board breached
their fiduciary duty to Domco and acted in a manner oppressive to Domco's
minority shareholders. Among other things in the Canadian legal proceedings, the
Company is seeking a court injunction to prevent the takeover of Domco by
Tarkett, the replacement of Domco's board with independent directors, and
instruction by the court to the new Domco board to consider afresh the Company's
proposal that Domco's board issue new shares to the Company to enable the
Company's offer to become a reality for Domco's minority shareholders. After a
hearing, the Ontario Court (General Division) dismissed the motion for a
preliminary injunction brought by the Company and a full opinion is expected by
November 14.

The Company intends to continue to pursue all available legal remedies in the
U.S. and Canada.

Consolidated Results
- --------------------

Third-quarter net sales of $575.6 million were 2.2 percent higher when compared
with net sales of $563.4 million in the third quarter of 1996. Removing the
currency translation impact of the stronger U.S. dollar, sales would have
increased 4.6 percent and all three geographic areas -- Americas, Europe and
Pacific -- would have shown sales growth. Added sales from the new European
Holmsund flooring and Parafon soft-fiber ceilings joint ventures, along with
sales growth in laminate flooring and the worldwide commercial and U.S. home
center businesses, offset the softness in the residential sheet flooring and
insulation products businesses. Third quarter 1996 net sales were reduced $14.1
million as a result of customer returns for discoloration on a limited portion
of flooring products.

The third-quarter 1997 net earnings of $33.8 million, or $0.82 per share,
included $30.5 million in losses from its ceramic tile segment, or $30.1 million
after tax, and compared with 1996's third-quarter net earnings of $35.8 million,
or $0.86 per share. The 1997 third-quarter ceramic tile segment loss included
$3.9 million for the Company's share of operating losses incurred by Dal-Tile
International Inc., in which the Company has a 34.4 percent equity interest;
$1.1 million, or $0.7 million after tax, for the amortization of Armstrong's
initial investment in Dal-Tile over the underlying equity in net assets of the
business combination; and an additional $25.5 million after-tax loss for the
Company's share of the charge incurred by Dal-Tile, primarily for uncollectible
receivables and overstocked inventories.

13
Last year's third-quarter net earnings included an extraordinary loss of $8.4
million, or $0.20 per share, for the Company's share of an extraordinary loss
from Dal-Tile, and a floor discoloration charge of $22.0 million, or $0.53 per
share.

Cost of goods sold in the third quarter was 66.0 percent of sales, lower than
the 68.3 percent in the third quarter of 1996 which included $5.9 million for
charges associated with a floor discoloration issue. A positive factor affecting
cost of goods sold was continued productivity improvements. Cost of goods sold
was negatively affected by some promotional pricing actions and a less favorable
product mix. Third-quarter selling, general and administrative expenses were
15.9 percent of sales compared with 20.5 percent in 1996, reflecting lower
advertising, promotional and employee benefit costs in 1997 and the
non-recurring charge for floor discoloration in 1996.

The third-quarter 1997 effective tax rate was 51.2 percent and included the
negative impact of the company's equity share of the 1997 loss from Dal-Tile.
Last year's third-quarter effective tax rate was 28.4 percent as a result of
additional foreign tax plans implemented that quarter.

Severance payments charged against restructuring reserves were $17.2 million in
the first nine months of 1997 relating to the elimination of 363 positions of
which 231 terminations occurred since the beginning of 1997. As of September 30,
1997 $18.3 million remained in this reserve for restructuring actions.

Net sales through the first nine months of 1997 were $1.67 billion, an increase
of 2.7 percent over last year's nine months sales of $1.63 billion. Net earnings
for the first nine months were $138.2 million, or $3.35 per share, and included
the previously mentioned ceramic tile segment operating loss of $30.1 million
after tax. Last year's net earnings $102.7 million, or $2.34 per fully diluted
share, included after-tax restructuring charges of $29.6 million or $0.70 per
fully diluted share and the previously mentioned floor discoloration charge of
$22.0 million or $0.53 per share and extraordinary loss of $8.4 million, or
$0.20 per share.

The Company's 1997 effective tax rate for the first nine months was 39.4 percent
compared with the 34.3 percent rate at six months. The tax rate increase was
primarily due to the negative impact of the Company's equity share of the 1997
loss from Dal-Tile.

Industry Segment Results:
- -------------------------

Worldwide third-quarter floor coverings sales of $300.0 million increased 6.4
percent from $282.0 million in the third quarter 1996 which included a $14.1
million reduction for product returns for the potential discoloration of a
limited portion of its product lines. The increase came primarily from the
addition of the laminate and Holmsund product lines and higher sales in U.S.
commercial products and through the home center distribution channel.
Residential sheet flooring sales declined, and continued to be adversely
affected by a general weakness in high-end professionally-installed flooring
sold through the retail channel, some shift toward alternative flooring products
and consolidation of the wholesaler distribution channel with resulting one-time
inventory reductions. Third-quarter operating income of $56.9 million compares
to last year's $26.6 million in the third quarter which included a $34.0 million
charge associated with the discoloration issue. These results reflect the
negative impact of promotional pricing, a shift in product mix to more
mid-priced residential sheet and other lower margin products in the U.S. area.

Third-quarter sales of $194.9 million in the building products segment increased
almost 4 percent; however, without the translation impact of the stronger U.S.
dollar, sales would have increased almost 7 percent. Sales growth was
experienced in all geographic areas but was especially strong in the U.S.
commercial segments. In Europe, sales increases from the new Parafon soft-fiber
ceilings business and Eastern Europe more than offset the impact of sluggish
Western European economies and continued lower selling prices. Third-quarter
operating income of $33.4 million increased almost 16 percent from last year.
The major factors in this increase were from higher sales volume, productivity
improvements, some lower raw material prices and the increase in profits
realized from the WAVE grid joint venture.

Worldwide industry products segment third-quarter sales of $80.7 million which
decreased more than 13 percent when compared with last year, would have
decreased 4 percent without the translation impact of the stronger U.S. dollar.
The sales decline came largely from price erosion in insulation products,
particularly in Europe. Operating income of $16.4 million increased $1.2 million
from last year's

14
$15.2 million which included an $2.3 million gain from the sale of the
Braintree, Mass. Plant. The majority of the increase related to productivity
gains in Insulation Products.

The ceramic tile segment's third-quarter operating loss of $30.5 million
represents Armstrong's 34.4 percent share of the after-tax loss of Dal-Tile,
further second-quarter adjustments of $1.6 million and the amortization of
Armstrong's initial investment in Dal-Tile over the underlying equity in net
assets of the business combination. This quarter's loss reflects an operating
loss at Dal-Tile plus a one-time charge, primarily for uncollectible receivables
and overstocked inventories. Armstrong's share of this charge was $24.2 million.

The third-quarter unallocated corporate net income reflects the continuation of
higher pension credits, lower consulting costs and a $2.6 million before-tax
gain on the sale of a corporate office building.

New Accounting Pronouncements
- -----------------------------

In February 1997, the Financial Accounting Standards Board (FASB) issued
Statement of Financial Accounting Standards No. 128, Earnings per Share (SFAS
No. 128). This statement introduces new methods for calculating earnings per
share. The adoption of this standard will not impact results from operations,
financial condition, or long-term liquidity, but will require the Company to
restate earnings per share reported in prior periods to conform with this
statement. This Statement is not expected to have a material effect on the
Company's reported earnings per share amounts. The new standard is effective for
periods ending after December 15, 1997.


In June 1997, the FASB issued SFAS No. 130, "Reporting Comprehensive Income."
This statement requires that all items that are required to be recognized under
accounting standards as components of comprehensive income be reported in a
financial statement that is displayed with the same prominence as other
financial statements. The Company plans to adopt this accounting standard on
January 1, 1998, as required. The adoption of this standard will not impact
results from operations, financial condition, or long-term liquidity, but will
require the Company to classify items of other comprehensive income in a
financial statement and display the accumulated balance of other comprehensive
income separately in the equity section of the balance sheet.

In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information." This statement establishes standards for
reporting information about operating segments in annual financial statements
and requires selected information about operating segments in interim financial
reports issued to shareholders. It also establishes standards for related
disclosures about products and services, geographic areas and major customers.
The Company plans to adopt this accounting standard on January 1, 1998, as
required. The adoption of this standard will not impact consolidated results,
financial condition, or long-term liquidity.

This Quarterly Report on Form 10-Q contains certain "forward looking statements"
(within the meaning of the Private Securities Litigation Reform Act of 1995).
Such forward-looking statements include statements using the words "believe,"
"expect," and "estimate" and similar expressions. Among other things, they
regard the Company's earnings, liquidity, financial condition, financial
resources, and the ultimate outcome of the Company's asbestos-related
litigation. Actual results may differ materially as a result of factors over
which the Company may or may not have any control. Such factors include: (a)
those factors identified in the Notes to the Consolidated Financial Statements
in connection with the Company's asbestos-related litigation and the
availability of insurance coverage therefor, and (b) the strength of domestic
and foreign economies, continued sales growth, continued product development,
competitive advantages, minimizing cost increases, changes from projected
effective tax rates and continued strengthening of the financial markets.
Certain other factors not specifically identified herein may also materially
affect the Company's results. Actual results may differ materially as a result
of the uncertainties identified or if the factors on which the Company's
conclusions are based do not conform to the Company's expectations.

15
Independent Accountants' Report
-------------------------------

The Board of Directors and Shareholders
Armstrong World Industries, Inc.:

We have reviewed the condensed consolidated balance sheet of Armstrong World
Industries, Inc. and subsidiaries as of September 30, 1997, and the related
condensed consolidated statements of earnings for the three month and nine-month
periods ended September 30, 1997, and 1996, and the condensed consolidated
statements of cash flows for the nine-month periods then ended. These condensed
consolidated financial statements are the responsibility of the Company's
management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the condensed consolidated financial statements referred to above for
them to be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Armstrong World Industries, Inc.
and subsidiaries as of December 31, 1996, and the related consolidated
statements of earnings, cash flows and shareholders' equity for the year then
ended (not presented herein); and in our report dated February 14, 1997, we
expressed an unqualified opinion on those consolidated financial statements. In
our opinion, the information set forth in the accompanying condensed
consolidated balance sheet as of December 31, 1996, is fairly stated, in all
material respects, in relation to the consolidated balance sheet from which it
has been derived.

KPMG PEAT MARWICK LLP



Philadelphia, Pennsylvania
November 11, 1997


16
Part II - Other Information
---------------------------

Item 1. Legal Proceedings
- ------ -----------------

Information required by this item is presented in Note 2 of the notes to the
Company's consolidated financial statements included in Part I, Item 1 hereof,
and is incorporated herein by reference.

Item 6. Exhibits and Reports on Form 8-K
- ------ --------------------------------

(a) The following exhibits are filed as a part of the Quarterly Report on
Form 10-Q:

Exhibits
--------
No. 10 Form of Agreement Between the Company and certain of its
officers replacing that form of Agreement which appeared as
Exhibit No. 10 to registrant's Form 10-Q for the quarter ending
June 30, 1996, together with a schedule identifying such
officers.
No. 11(a) Computation for Primary Earnings Per Share
No. 11(b) Computation for Fully Diluted Earnings Per Share
No. 15 Letter re Unaudited Interim Financial Information
No. 27 Financial Data Schedule

(b) The following reports on Form 8-K were filed during the quarter for
which this report is filed:

(1) On July 1, 1997, the registrant filed a current report on Form
8-K to report certain developments with respect to certain
litigation.

(2) On August 29, 1997, the registrant filed a current report on Form
8-K to report certain developments with respect to the tender offer
for Domco, Inc., as well as certain related litigation.


17
Signatures
----------

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Armstrong World Industries, Inc.



By: /s/L. A. Pulkrabek
-------------------------------
L. A. Pulkrabek, Senior
Vice President, Secretary and
General Counsel


By: /s/B. A. Leech, Jr.
-------------------------------
B. A. Leech, Jr., Controller
(Principal Accounting Officer)


Date: November 12, 1997


18
Exhibit Index
-------------

Exhibit No.
- -----------

No. 10 Form of Agreement Between Company and Certain Officers

No. 11(a) Computation for Primary Earnings Per Share

No. 11(b) Computation for Fully Diluted Earnings Per Share

No. 15 Letter re Unaudited Interim Financial Information

No. 27 Financial Data Schedule



19