Companies:
10,793
total market cap:
$134.282 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Arq Inc.
ARQ
#9272
Rank
$0.10 B
Marketcap
๐บ๐ธ
United States
Country
$2.47
Share price
4.66%
Change (1 day)
-41.19%
Change (1 year)
๐งช Chemicals
๐ท Pollution control and treatment
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Arq Inc.
Quarterly Reports (10-Q)
Financial Year FY2018 Q3
Arq Inc. - 10-Q quarterly report FY2018 Q3
Text size:
Small
Medium
Large
United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________
FORM 10-Q
______________________________________
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2018
or
¨
TRANSITION REPORT PURSUANT TO 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number:
001-37822
______________________________________
Advanced Emissions Solutions, Inc.
(Exact name of registrant as specified in its charter)
______________________________________
Delaware
27-5472457
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
640 Plaza Drive, Suite 270, Highlands Ranch, CO
80129
(Address of principal executive offices)
(Zip Code)
(720) 598-3500
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
______________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
o
Accelerated filer
x
Non-accelerated filer
o
Smaller reporting company
x
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
¨
No
x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
Outstanding at November 1, 2018
Common stock, par value $0.001 per share
19,915,631
INDEX
PAGE
PART I. - FINANCIAL INFORMATION
Item 1.
Financial Statements (unaudited):
Condensed Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017
1
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2018 and September 30, 2017
2
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2018 and September 30, 2017
3
Notes to Condensed Consolidated Financial Statements
5
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
29
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
44
Item 4.
Controls and Procedures
44
PART II. - OTHER INFORMATION
Item 1.
Legal Proceedings
46
Item 1a.
Risk Factors
46
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
46
Item 3.
Defaults Upon Senior Securities
46
Item 4.
Mine Safety Disclosures
46
Item 5.
Other Information
46
Item 6.
Exhibits
47
Signatures
48
Part I. – FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
Advanced Emissions Solutions, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
As of
(in thousands, except share data)
September 30, 2018
December 31, 2017
ASSETS
Current assets:
Cash and cash equivalents
$
31,914
$
30,693
Receivables, net
817
1,113
Receivables, related parties, net
4,104
3,247
Prepaid expenses and other assets
2,631
1,835
Total current assets
39,466
36,888
Property and equipment, net of accumulated depreciation of $
1,126
and $1,486, respectively
229
410
Equity method investments
5,383
4,351
Deferred tax assets
36,008
38,661
Other long-term assets
2,070
2,308
Total Assets
$
83,156
$
82,618
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
660
$
1,000
Accrued payroll and related liabilities
1,970
1,384
Billings in excess of costs on uncompleted contracts
—
1,830
Other current liabilities
627
2,664
Total current liabilities
3,257
6,878
Other long-term liabilities
295
2,285
Total Liabilities
3,552
9,163
Commitments and contingencies (Note 5)
Stockholders’ equity:
Preferred stock: par value of $.001 per share, 50,000,000 shares authorized, none outstanding
—
—
Common stock: par value of $.001 per share, 100,000,000 shares authorized, 22,646,524 and 22,465,821 shares issued, and 19,921,128 and 20,752,055 shares outstanding at September 30, 2018 and December 31, 2017, respectively
23
22
Treasury stock, at cost:
2,725,396
and 1,713,766 shares as of September 30, 2018 and December 31, 2017, respectively
(27,566
)
(16,397
)
Additional paid-in capital
96,251
105,308
Retained earnings (deficit)
10,896
(15,478
)
Total stockholders’ equity
79,604
73,455
Total Liabilities and Stockholders’ Equity
$
83,156
$
82,618
See Notes to the Condensed Consolidated Financial Statements.
1
Advanced Emissions Solutions, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands, except per share data)
2018
2017
2018
2017
Revenues:
Chemicals
$
1,043
$
717
$
2,390
$
3,844
License royalties, related party
4,104
2,804
10,857
6,425
Equipment sales
—
1,577
72
31,304
Total revenues
5,147
5,098
13,319
41,573
Operating expenses:
Chemicals cost of revenue, exclusive of depreciation and amortization
954
574
2,567
2,977
Equipment sales cost of revenue, exclusive of depreciation and amortization
—
1,467
(346
)
28,260
Payroll and benefits
2,555
1,679
7,528
5,894
Rent and occupancy
250
255
766
555
Legal and professional fees
698
1,062
3,459
3,316
General and administrative
584
1,114
2,332
2,964
Depreciation and amortization
74
87
262
687
Total operating expenses
5,115
6,238
16,568
44,653
Operating income (loss)
32
(1,140
)
(3,249
)
(3,080
)
Other income (expense):
Earnings from equity method investments
9,715
12,120
37,857
36,089
Interest expense
(399
)
(678
)
(1,147
)
(1,999
)
Other
86
(924
)
146
2,492
Total other income
9,402
10,518
36,856
36,582
Income before income tax expense
9,434
9,378
33,607
33,502
Income tax expense
3,931
3,586
5,151
12,614
Net income
$
5,503
$
5,792
$
28,456
$
20,888
Earnings per common share (Note 1):
Basic
$
0.28
$
0.28
$
1.41
$
0.96
Diluted
$
0.28
$
0.28
$
1.40
$
0.96
Weighted-average number of common shares outstanding:
Basic
19,726
20,808
20,090
21,569
Diluted
19,876
20,854
20,228
21,598
Cash dividends declared per common share outstanding:
$
0.25
$
0.25
$
0.75
$
0.50
See Notes to the Condensed Consolidated Financial Statements.
2
Advanced Emissions Solutions, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended September 30,
(
in thousands)
2018
2017
Cash flows from operating activities
Net income
$
28,456
$
20,888
Adjustments to reconcile net income to net cash used in operating activities:
Deferred tax expense from change in valuation allowance
2,731
—
Depreciation and amortization
262
687
Debt prepayment penalty and amortization of debt issuance costs
—
109
Impairment of cost method investment
—
464
Provision for bad debt expense
153
—
Stock-based compensation expense
1,929
1,648
Earnings from equity method investments
(37,857
)
(36,089
)
Other non-cash items, net
37
436
Changes in operating assets and liabilities:
Receivables
482
7,027
Related party receivables
(857
)
(869
)
Prepaid expenses and other assets
(797
)
(513
)
Costs incurred on uncompleted contracts
15,945
27,081
Deferred tax assets, net
(966
)
11,086
Other long-term assets
—
(766
)
Accounts payable
(340
)
(603
)
Accrued payroll and related liabilities
587
(825
)
Other current liabilities
(1,974
)
(917
)
Billings on uncompleted contracts
(15,945
)
(30,140
)
Other long-term liabilities
(157
)
147
Legal settlements and accruals
—
(11,606
)
Distributions from equity method investees, return on investment
4,000
3,675
Net cash used in operating activities
(4,311
)
(9,080
)
3
Nine Months Ended September 30,
(
in thousands)
2018
2017
Cash flows from investing activities
Distributions from equity method investees in excess of cumulative earnings
33,575
33,363
Acquisition of property, equipment and intangibles, net
(191
)
(343
)
Purchases of and contributions to equity method investees
(750
)
(61
)
Net cash provided by investing activities
32,634
32,959
Cash flows from financing activities
Dividends paid
(15,226
)
(10,458
)
Repurchase of common shares
(11,169
)
(13,024
)
Repurchase of common shares to satisfy tax withholdings
(707
)
(518
)
Borrowings on Line of Credit
—
808
Repayments on Line of Credit
—
(808
)
Net cash used in financing activities
(27,102
)
(24,000
)
Increase (decrease) in Cash and Cash Equivalents and Restricted Cash
1,221
(121
)
Cash and Cash Equivalents and Restricted Cash, beginning of period
30,693
26,944
Cash and Cash Equivalents and Restricted Cash, end of period
$
31,914
$
26,823
Supplemental disclosure of cash flow information:
Cash paid for interest
$
1,020
$
2,391
Cash paid for income taxes
$
4,756
$
1,160
Supplemental disclosure of non-cash investing and financing activities:
Dividends declared, not paid
$
85
$
93
See Notes to the Condensed Consolidated Financial Statements.
4
Advanced Emissions Solutions, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1
- Basis of Presentation
Nature of Operations
Advanced Emissions Solutions, Inc. ("ADES" or the "Company") is a Delaware corporation with its principal office located in Highlands Ranch, Colorado. The Company is principally engaged in emissions control ("EC") technologies and associated consumables, equipment and services. The Company's proprietary environmental technologies enable customers to reduce emissions of mercury and other pollutants, maximize utilization levels and improve operating efficiencies to meet the challenges of existing and pending EC regulations. The Company generates substantial earnings and tax credits under Section 45 ("Section 45 tax credits") of the Internal Revenue Code ("IRC") from its equity investments in certain entities and royalty payments related to technologies that are licensed to Tinuum Group, LLC, a Colorado limited liability company ("Tinuum Group"). Such technologies allow Tinuum Group to provide its customers with various solutions to enhance combustion and reduce emissions of nitrogen oxide ("NO
x
") and mercury from coal burned to generate electrical power. The Company’s sales occur principally throughout the United States. See
Note 10
for additional information regarding the Company's operating segments.
Basis of Presentation
The accompanying Condensed Consolidated Financial Statements of ADES are unaudited and have been prepared in conformity with accounting principles generally accepted in the United States ("U.S. GAAP") and with Article 10 of Regulation S-X of the Securities and Exchange Commission. In compliance with those instructions, certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted.
The unaudited Condensed Consolidated Financial Statements of ADES in this quarterly report ("Quarterly Report") are presented on a consolidated basis and include ADES and its wholly-owned subsidiaries (collectively, the "Company"). Also included within the unaudited Condensed Consolidated Financial Statements are the Company's unconsolidated equity investments, Tinuum Group, Tinuum Services, LLC ("Tinuum Services"), and GWN Manager, LLC ("GWN Manager"), which are accounted for under the equity method of accounting, and Highview Enterprises Limited (the "Highview Investment"), which is accounted for in accordance with U.S. GAAP applicable to equity investments that do not qualify for the equity method of accounting.
Results of operations and cash flows for the interim periods are not necessarily indicative of the results that may be expected for the entire year. All significant intercompany transactions and accounts were eliminated for all periods presented in this Quarterly Report.
In the opinion of management, these Condensed Consolidated Financial Statements include all normal and recurring adjustments considered necessary for a fair presentation of the results of operations, financial position and cash flows for the interim periods presented. These Condensed Consolidated Financial Statements of ADES should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended
December 31, 2017
(the "2017 Form 10-K"). Except for accounting for revenue from contracts with customers, which is discussed in
Note 2
, significant accounting policies disclosed therein have not changed.
Earnings Per Share
Basic earnings per share is computed using the two-class method, which is an earnings allocation formula that determines earnings per share for common stock and any participating securities according to dividend and participating rights in undistributed earnings. The Company's restricted stock awards ("RSA's") granted prior to December 31, 2016 contain non-forfeitable rights to dividends or dividend equivalents and are deemed to be participating securities. RSA's granted subsequent to December 31, 2016 do not contain non-forfeitable rights to dividends and are not deemed to be participating securities.
Under the two-class method, net income for the period is allocated between common stockholders and the holders of the participating securities based on the weighted-average number of common shares outstanding during the period, excluding participating, unvested RSA's ("common shares"), and the weighted-average number of participating unvested RSA's outstanding during the period, respectively. The allocated, undistributed income for the period is then divided by the weighted-average number of common shares and participating, unvested RSA's outstanding during the period to arrive at basic earnings per common share and participating security for the period, respectively. Pursuant to U.S. GAAP, the Company has elected not to separately present basic or diluted earnings per share attributable to participating securities in the Condensed Consolidated Statements of Operations.
5
Diluted earnings per share is computed in a manner consistent with that of basic earnings per share, while considering other potentially dilutive securities. Potentially dilutive securities consist of both unvested, participating and non-participating RSA's, as well as outstanding options to purchase common stock ("Stock Options") and contingent performance stock units ("PSU's") (collectively, "Potential dilutive shares"). The dilutive effect, if any, for non-participating RSA's, Stock Options and PSU's is determined using the greater of dilution as calculated under the treasury stock method or the two-class method. Potential dilutive shares are excluded from diluted earnings per share when their effect is anti-dilutive. When there is a net loss for a period, all Potential dilutive shares are anti-dilutive and are excluded from the calculation of diluted loss per share for that period.
Each PSU represents a contingent right to receive shares of the Company’s common stock, and the number of shares may range from
zero
to
two
times the number of PSU's granted on the award date depending upon the price performance of the Company's common stock as measured against a general index and a specific peer group index over requisite performance periods. The number of Potential dilutive shares related to PSU's is based on the number of shares of the Company's common stock, if any, that would be issuable at the end of the respective reporting period, assuming that the end of the reporting period is the end of the contingency period applicable to such PSU's. See
Note 7
for additional information related to PSU's.
The following table sets forth the calculations of basic and diluted earnings per share:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands, except per share amounts)
2018
2017
2018
2017
Net income
$
5,503
$
5,792
$
28,456
$
20,888
Less: Dividends and undistributed income allocated to participating securities
18
32
94
141
Income attributable to common stockholders
$
5,485
$
5,760
$
28,362
$
20,747
Basic weighted-average common shares outstanding
19,726
20,808
20,090
21,569
Add: dilutive effect of equity instruments
150
46
138
29
Diluted weighted-average shares outstanding
19,876
20,854
20,228
21,598
Earnings per share - basic
$
0.28
$
0.28
$
1.41
$
0.96
Earnings per share - diluted
$
0.28
$
0.28
$
1.40
$
0.96
For the
three and nine months ended
September 30, 2018
and
2017
, RSA's and Stock Options convertible to
0.3 million
and
0.2 million
shares, respectively, and
0.3 million
and
0.2 million
shares, respectively, of common stock for each of the periods presented were outstanding but were not included in the computation of diluted net income per share because the effect would have been anti-dilutive. For the
nine months ended September 30, 2018
, Stock Options to purchase
0.1 million
shares were outstanding, which vest based on the Company achieving specified performance targets, but were not included in the computation of diluted net income per share for a portion of the period because they were determined not to be contingently issuable. For the
three and nine months ended
September 30, 2017
, Stock Options to purchase
0.4 million
and
0.4 million
shares, respectively, of common stock, which vest based on the Company achieving specified performance targets, were outstanding, but were not included in the computation of diluted net income per share because they were determined not to be contingently issuable.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to makes estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. There have been no changes in the Company’s critical accounting estimates from those that were disclosed in the 2017 Form 10-K, except for the adoption of ASC 606 -
Revenue from Contracts with Customers
("ASC 606"), effective January 1, 2018, which affected revenue recognition and warranty estimates accruals related to the Company's extended equipment contracts, and an estimated liability related to a royalty settlement agreement, both of which are no longer considered significant estimates. Actual results could differ from these estimates.
Risks and Uncertainties
The Company’s earnings are significantly affected by equity earnings it receives from Tinuum Group. As of
September 30, 2018
, Tinuum Group has
18
invested RC facilities of which
11
are leased to a single customer. A majority of these leases are periodically renewed and the loss of this customer by Tinuum Group would have a significant adverse impact on its financial position, results of operations and cash flows, which in turn would have material adverse impact on the Company’s financial position, results of operations and cash flows.
6
Reclassifications
Certain balances have been reclassified from the prior year to conform to the current year presentation. No reclassifications have any impact to income before income taxes or net income.
New Accounting Guidance
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842)
("ASU 2016-02"), which requires lessees to recognize a right of use asset and related lease liability for those leases classified as operating leases at the commencement date and have lease terms of more than 12 months. This topic retains the distinction between finance leases and operating leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018, and interim periods within those years, and must be applied under a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. In July 2018, the FASB issued ASU 2018-11,
Leases (Topic 842): Targeted Improvements
("ASU 2018-11"). The amendments in ASU 2018-11 provide entities with an additional (and optional) transition method to adopt the new lease requirements by allowing entities to initially apply the requirements by recognizing a cumulative effect adjustment to the opening balance of retained earnings in the period of adoption. Consequently, an entity’s reporting for the comparative periods presented in the financial statements in which the entity adopts the new lease requirements would continue to be in accordance with current GAAP (Topic 840). An entity electing this additional (and optional) transition method must provide the required Topic 840 disclosures for all periods that continue to be in accordance with Topic 840. The amendments do not change the existing disclosure requirements in Topic 840. The Company intends to adopt ASC 2016-02 effective January 1, 2019 using the additional (and optional) transition method provided under ASU 2018-11.
As of the date of this filing, the Company has materially completed its assessment of ASU 2016-02 and related amendments for the impact to the financial statements as of the adoption date, completed a detailed review of existing lease agreements, continued its review of controls and procedures that may need to be revised or added from the adoption of ASU 2016-02 and completed the documentation of the standard's financial statement impact at adoption and financial statement disclosure changes. Based on the Company's current assessment of ASU 2016-02, it has determined that at adoption it will record approximately
$0.2 million
of "right of use" assets and incremental lease liabilities, respectively, with no impact to the opening balance of retained earnings.
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments
("ASU 2016-13"). The main objective of ASU 2016-13 is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. To achieve this objective, the amendments in ASU 2016-13 replace the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those years, and must be adopted under a modified retrospective method approach. Entities may adopt ASU 2016-13 earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those years. The Company is currently evaluating the provisions of this guidance and assessing its impact on the Company's financial statements and disclosures. The Company does not believe this standard will have a material impact on the Company's financial statements and disclosures.
In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement ("ASU 2018-13"). The amendments in ASU 2018-13 improve the effectiveness of fair value measurement disclosures and modify the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement ("Topic 820"), based on the concepts in FASB Concepts Statement, Conceptual Framework for Financial Reporting - Chapter 8: Notes to Financial Statements, including the consideration of costs and benefits. ASU 2018-13 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption is permitted upon issuance of this Update. An entity is permitted to early adopt any removed or modified disclosures upon issuance of this Update and delay adoption of the additional disclosures until their effective date. The Company is currently evaluating the provisions of this Update and assessing its impact on the Company's financial statement disclosures. The Company does not believe this standard will have a material impact on the Company's financial statement disclosures.
7
Note 2
- Revenues
Adoption of ASC 606
On January 1, 2018, the Company adopted ASC 606 using the modified retrospective method applied to those contracts that were not completed as of January 1, 2018. The Company recognized the cumulative effect of initially applying ASC 606 to the opening balance of the Accumulated deficit. The comparative information has not been restated and continues to be reported under the accounting standards in effect for those periods.
The financial statement impact from the adoption of ASC 606 as of January 1, 2018 was primarily due to the following:
•
The recognition of revenues and related cost of revenue from Equipment Sales for three uncompleted dry sorbent injection (“DSI”) equipment systems (the “DSI Systems”) as of December 31, 2017, which were accounted for under the guidance in ASC 605-35,
Revenue Recognition - Construction-Type and Production-Type Contracts
(“ASC 605-35”). Under ASC 605-35, the Company accounted for revenues and associated cost of revenue for equipment systems from inception of the contract under the completed contract method and recognized revenue and cost of revenue when the equipment systems were deemed substantially complete. As of December 31, 2017, none of the DSI Systems had met the revenue recognition criteria under the completed contract method. As of January 1, 2018, the Company has determined that the performance obligation associated with each DSI System has been satisfied under ASC 606 guidance.
•
The recognition of revenues and related cost of revenue for a licensing arrangement (the “Licensing Arrangement”) in which the Company satisfied its performance obligation under ASC 606 as of January 1, 2018.
As a result, the Company’s deferred revenue and related deferred project costs on the three DSI Systems and the Licensing Arrangement, and the resultant income tax effects, were recognized through a cumulative effect adjustment to the Accumulated deficit as of January 1, 2018. In addition, the Company recorded a contract asset in the amount of
$0.3 million
related to one DSI System contract for which the Company has completed its performance obligations but is not contractually able to bill the customer until the end of the warranty period.
The cumulative effect of the change from the adoption of ASC 606 to the Consolidated Balance Sheet as of January 1, 2018 is shown in the table that follows:
Balance as of
Impact of
Balance as of
(in thousands)
December 31, 2017
Adoption
January 1, 2018
Balance Sheet
Receivables, net
$
1,113
$
339
$
1,452
Deferred tax assets
$
38,661
$
(889
)
$
37,772
Other long-term assets
$
2,308
$
(322
)
$
1,986
Billings in excess of costs on uncompleted contracts
$
1,830
$
(1,830
)
$
—
Other current liabilities
$
2,664
$
9
$
2,673
Other long-term liabilities
$
2,285
$
(2,000
)
$
285
Accumulated deficit
$
(15,478
)
$
2,950
$
(12,528
)
The following tables show the impact of the adoption of ASC 606 on the Condensed Consolidated Balance Sheet and Condensed Consolidated Statement of Operations as of and for the
three and nine months ended
September 30, 2018
, respectively:
Balance as Reported
Impact of
Balance as Adjusted
(in thousands)
September 30, 2018
Adoption
September 30, 2018
Balance Sheet
Receivables, net
$
817
$
—
$
817
Deferred tax assets
$
36,008
$
425
$
36,433
Other long-term assets
$
2,070
$
322
$
2,392
Billings in excess of costs on uncompleted contracts
$
—
$
—
$
—
Other current liabilities
$
627
$
—
$
627
Other long-term liabilities
$
295
$
2,000
$
2,295
Retained earnings (deficit)
$
10,896
$
(1,253
)
$
9,643
8
For the three months ended
As Reported
Impact of
As Adjusted
(in thousands)
September 30, 2018
Adoption
September 30, 2018
Statement of Operations
Revenues:
Equipment sales
$
—
$
10,042
$
10,042
License royalties, related party
$
4,104
$
(4,104
)
$
—
Total revenues
$
5,147
$
5,938
$
11,085
Operating expenses:
Equipment sales cost of revenue
$
—
$
7,874
$
7,874
Total operating expenses
$
5,115
$
7,874
$
12,989
Operating loss
$
32
$
(1,936
)
$
(1,904
)
Other income (expense)
Royalties, related party
$
—
$
4,104
$
4,104
Total other income (expense)
$
9,402
$
4,104
$
13,506
Income before income tax expense
$
9,434
$
2,168
$
11,602
Income tax expense
$
3,931
$
464
$
4,395
Net income
$
5,503
$
1,704
$
7,207
For the nine months ended
As Reported
Impact of
As Adjusted
(in thousands)
September 30, 2018
Adoption
September 30, 2018
Statement of Operations
Revenues:
Equipment sales
$
72
$
17,574
$
17,646
License royalties, related party
$
10,857
$
(10,857
)
$
—
Total revenues
$
13,319
$
6,717
$
20,036
Operating expenses:
Equipment sales cost of revenue
$
(346
)
$
15,399
$
15,053
Total operating expenses
$
16,568
$
15,399
$
31,967
Operating loss
$
(3,249
)
$
(8,682
)
$
(11,931
)
Other income (expense)
Royalties, related party
$
—
$
10,857
$
10,857
Total other income (expense)
$
36,856
$
10,857
$
47,713
Income before income tax expense
$
33,607
$
2,175
$
35,782
Income tax expense
$
5,151
$
464
$
5,615
Net income
$
28,456
$
1,711
$
30,167
As of and for the
three and nine months ended
September 30, 2018
, the significant difference between the financial statement balances reported compared to the financial statement balances without the adoption of ASC 606 were as follows:
•
Equipment sales
-As of adoption, the Company derecognized contract assets of
$16.5 million
and contract liabilities of
$18.3 million
and recorded a contract asset of
$0.3 million
related to the three DSI Systems contracts that met the revenue recognition requirements under ASC 606. After tax, the net adjustment for the three DSI Systems was
$1.7 million
. Under revenue recognition guidance in effect prior to the adoption of ASC 606, one DSI Systems contract would have met revenue recognition criteria as of June 30, 2018, and a second DSI System contract would have met revenue recognition criteria as of
September 30, 2018
. For the first DSI System contract, the Company would have recorded
$7.5 million
of Equipment sales and
$7.5 million
Equipment sales cost of revenue, respectively, for the three
9
months ended June 30, 2018. For the second DSI System contract, the Company would have recognized Equipment sales of
$10.0 million
and Equipment sales cost of revenue of
$7.9 million
, respectively, for the three months ended
September 30, 2018
. For the nine months ended
September 30, 2018
, the Company would have recognized
$17.6 million
of Equipment sales and
$15.4 million
of Equipment sales cost of revenue, respectively, for the two DSI System contracts.
•
Licensing Arrangement
- As of adoption, the Company derecognized a contract liability of
$2.0 million
and a contract asset of
$0.3 million
related to the Licensing Arrangement, which met the revenue recognition requirements under ASC 606. After tax, the net adjustment for this contract was
$1.3 million
. Under revenue recognition guidance in effect prior to the adoption of ASC 606, this contract would not have met revenue recognition criteria as of
September 30, 2018
.
•
Royalties, related party
- As of adoption, and based on guidance provided in ASC 606 related to licensing arrangements where royalties are earned on a usage-based royalty arrangement, for the
three and nine months ended
September 30, 2018
, as well as the corresponding periods from the prior year, the Company has reported license royalties earned from Tinuum Group as revenues rather than as non-operating income under financial statement presentation guidance in effect prior to the adoption of ASC 606. This reclassification had no impact to the Company’s income before income tax expense or net income for all periods presented.
Revenue Recognition
The Company recognizes revenue from a contract with a customer when a performance obligation under the terms of a contract with a customer is satisfied, which is when the customer controls the promised goods or services that are transferred in satisfaction of the performance obligation. Revenue is measured as the amount of consideration that is expected to be received in exchange for transferring goods or providing services, and the transaction price is generally fixed and generally does not contain variable or noncash consideration. In addition, the Company’s contracts with customers generally do not contain customer refund or return provisions or other similar obligations. Transfer of control and satisfaction of performance obligations are further discussed in each of the revenue components listed below.
The Company uses estimates and judgments in determining the nature and timing of satisfaction of performance obligations, the standalone selling price (“SSP”) of performance obligations and the allocation of the transaction price to multiple performance obligations.
The Company’s principal revenue components are Chemical sales and License royalties.
Chemicals
The Company recognizes revenue for direct sales of proprietary chemicals and other ancillary items when the customer obtains control, which is generally at the point in time that delivery to and acceptance by the customer has occurred. Customer contracts for sales of chemicals are short duration and performance obligations generally do not extend beyond one year.
Certain chemical customer contracts are comprised of evaluation tests of the Company’s chemicals’ effectiveness and efficiency in reducing emissions. These contracts entail the delivery of chemicals to the customer and the Company's evaluation of results of emissions reduction over the term of the contract. Under these types of arrangements, which are generally for durations that are short term, the Company has determined that the customer is simultaneously receiving benefits of emissions reduction from the consumption of the chemicals over the testing period and this represents a single performance obligation that is satisfied over time. This determination may require significant judgment. The Company recognizes revenue over time using an input model that is generally based on the cost of chemicals consumed by the customer during the testing period. The use of an input model and the use of total costs as the measure of progress in the satisfaction of the performance obligations may require significant judgment. In addition, under these types of contracts, the Company has determined that the services performed and related costs incurred by the Company during the testing period represent costs to fulfill a contract.
License Royalties
The Company generates revenues from royalties (“M-45 Royalties”) earned under a licensing arrangement (“M-45 License”) of its M-45
TM
and M-45-PC
TM
emissions control technologies (“M-45 Technology”) between the Company and Tinuum Group. The Company recognizes M-45 Royalties at a point in time based on the use of the M-45 Technology at certain RC facilities or through Tinuum Group’s use of licensed technology for rates in excess of amounts allowed for RC application. The amount of M-45 Royalties recognized is generally based on a percentage of pre-tax margins (as defined in the M-45 License) of the RC facilities using the M-45 Technology.
Arrangements with Multiple Performance Obligations
Contracts with customers may include multiple performance obligations, which are comprised of the sale of chemicals, equipment and services performed as part of an emissions reduction arrangement. For such arrangements, the Company
10
allocates revenue to each performance obligation based on its relative SSP. When a directly observable SSP for a performance obligation is not available, the Company primarily estimates SSPs based on the expected cost plus a margin method. These estimates as well as the timing of the satisfaction of performance obligations associated with the services component represent significant judgments made by the Company. These arrangements are generally short duration and performance obligations generally do not extend beyond one year.
Contract Assets and Liabilities
Contract assets are comprised of unbilled receivables and are included in Receivables, net in the Condensed Consolidated Balance Sheet. Unbilled receivables represent a conditional right to consideration in exchange for goods or services transferred to a customer.
Trade receivables represent an unconditional right to consideration in exchange for goods or services transferred to a customer. The Company invoices its customers in accordance with the terms of the contract.
Credit terms are generally net 30 from the date of invoice.
The timing between the satisfaction of performance obligations and when payment is due from the customer is generally not significant. The Company records allowances for doubtful trade receivables when it is probable that the balances will not be collected.
Contract liabilities are comprised of deferred revenue, which represents an obligation to transfer goods or services to a customer for which the Company has received consideration from the customer and, if deliverable within one year or less, is included in Other current liabilities in the Condensed Consolidated Balance Sheet and, if deliverable outside of one year, is included in Other long-term liabilities in the Condensed Consolidated Balance Sheet.
Disaggregation of Revenue
During the
three and nine months ended
September 30, 2018
, all performance obligations related to revenues recognized were satisfied at a point in time. The Company disaggregates its revenues by its major components as well as between its two operating segments, which are further discussed in
Note 10
to the condensed consolidated financial statements. The following tables disaggregate revenues by major source for the
three and nine months ended
September 30, 2018
(in thousands):
Three Months Ended September 30, 2018
Segment
EC
RC
Total
Revenue component
Chemical sales
$
1,043
$
—
$
1,043
License royalties, related party
—
4,104
4,104
Equipment sales
—
—
—
Revenues from customers
1,043
4,104
5,147
Earnings from equity method investments
—
9,715
9,715
Segment revenues
$
1,043
$
13,819
$
14,862
Nine Months Ended September 30, 2018
Segment
EC
RC
Total
Revenue component
Chemical sales
$
2,390
$
—
$
2,390
License royalties, related party
—
10,857
10,857
Equipment sales
72
—
72
Revenues from customers
2,462
10,857
13,319
Earnings from equity method investments
—
37,857
37,857
Segment revenues
$
2,462
$
48,714
$
51,176
11
Practical Expedients and Exemptions
The Company does not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
Sales and other taxes that are collected concurrently with revenue-producing activities are excluded from revenue.
The Company has also elected to account for freight costs as activities to fulfill the promise to transfer the goods, and therefore these activities are also not assessed as a separate service to customers.
The Company accounts for all shipping and handling activities that occur after control of the related good transfers as fulfillment activities. These activities are included in Cost of Revenue line items of the Condensed Consolidated Statement of Operations.
The Company generally expenses sales commissions when incurred because the amortization period of the asset that the Company would have recognized is one year or less. These costs are recorded within sales and marketing expenses within the
General and administrative
line item of the Condensed Consolidated Statement of Operations.
Note 3
- Equity Method Investments
Tinuum Group, LLC
The Company's ownership interest in Tinuum Group was
42.5%
as of
September 30, 2018
and
December 31, 2017
. Tinuum Group supplies technology equipment and technical services at select coal-fired generators, but its primary purpose is to put into operation facilities that produce and sell RC that lower emissions and therefore qualify for Section 45 tax credits. Tinuum Group has been determined to be a variable interest entity ("VIE"); however, the Company does not have the power to direct the activities that most significantly impact Tinuum Group's economic performance and has therefore accounted for the investment under the equity method of accounting. The Company determined that the voting partners of Tinuum Group have identical voting rights, equity control interests and board control interests, and therefore, concluded that the power to direct the activities that most significantly impact Tinuum Group's economic performance was shared.
The following table summarizes the results of operations of Tinuum Group:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2018
2017
2018
2017
Gross profit
$
26,530
$
23,812
$
81,626
$
70,895
Operating, selling, general and administrative expenses
5,908
5,174
17,406
14,975
Income from operations
20,622
18,638
64,220
55,920
Other expenses
(577
)
(3,331
)
(2,801
)
(4,278
)
Class B preferred return
—
(384
)
(12
)
(1,526
)
Loss attributable to noncontrolling interest
17,126
11,953
38,145
29,240
Net income available to members
$
37,171
$
26,876
$
99,552
$
79,356
ADES equity earnings from Tinuum Group
$
8,075
$
11,050
$
33,575
$
33,363
As of
September 30, 2018
and
December 31, 2017
, the amount of Tinuum Group's temporary Class B preferred equity was
zero
and
$0.8 million
, respectively.
The difference between the Company's proportionate share of Tinuum Group's net income available to members (at its equity interest of
42.5%
) as presented in the table below and the Company's earnings from its Tinuum Group equity method investment as reported in the
Condensed Consolidated Statements of Operations
relates to the Company receiving distributions in excess of the carrying value of the equity investment, and therefore recognizing such excess distributions as equity method earnings in the period the distributions occur, as discussed below.
As shown in the tables below, the Company’s carrying value in Tinuum Group was reduced to
zero
for the
three and nine months ended
September 30, 2018
, as cumulative cash distributions received from Tinuum Group exceeded the Company's pro-rata share of cumulative earnings in Tinuum Group. The carrying value of the Company's investment in Tinuum Group shall remain zero as long as the cumulative amount of distributions received from Tinuum Group continues to exceed the Company's cumulative pro-rata share of Tinuum Group's net income available to its members. For periods during which the ending balance of the Company's investment in Tinuum Group is zero, the Company only recognizes equity earnings from Tinuum Group to the extent that cash distributions are received from Tinuum Group during the period. For periods during which the ending
12
balance of the Company's investment is greater than zero (e.g., when the cumulative earnings in Tinuum Group exceeds cumulative cash distributions received), the Company recognizes its pro-rata share of Tinuum Group's net income available to its members for the period, less any amount necessary to recover the cumulative earnings short-fall balance as of the end of the immediately preceding period. During the
three and nine months ended
September 30, 2018
, the Company's cumulative amount of distributions received from Tinuum Group exceeded the Company's cumulative pro-rata share of Tinuum Group's net income available to its members. As such, the Company recognized equity earnings from Tinuum Group for the
three and nine months ended
September 30, 2018
of
$8.1 million
and
$33.6 million
, respectively. During the
three and nine months ended
September 30, 2017
, the Company recognized equity earnings from Tinuum Group in the amount of
$11.1 million
and
$33.4 million
, respectively. As of
September 30, 2018
and
2017
, the Company's carrying value in Tinuum Group was
zero
and
zero
, respectively.
Thus, the amount of equity earnings or loss reported on the Company's Condensed Consolidated Statement of Operations may differ from a mathematical calculation of net income or loss attributable to the equity interest based upon the factor of the equity interest and the net income or loss attributable to members as shown on Tinuum Group’s statement of operations. Additionally, for periods during which the carrying value of the Company's investment in Tinuum Group is greater than zero, distributions from Tinuum Group are reported on the Condensed Consolidated Statements of Cash Flows as "Distributions from equity method investees, return on investment" within Operating cash flows. For periods during which the carrying value of the Company's investment in Tinuum Group is zero, such cash distributions are reported on the Condensed Consolidated Statements of Cash Flows as "Distributions from equity method investees in excess of investment basis" within Investing cash flows.
13
The following tables present the Company's investment balance, equity earnings and cash distributions in excess of the investment balance for the
three and nine months ended
September 30, 2018
and
2017
(
in thousands
):
Description
Date(s)
Investment balance
ADES equity earnings (loss)
Cash distributions
Memorandum Account: Cash distributions and equity earnings in (excess) of investment balance
Beginning balance
12/31/2017
$
—
$
—
$
—
$
(12,218
)
ADES proportionate share of income from Tinuum Group
(1)
First Quarter
12,458
12,458
—
—
Recovery of prior cash distributions in excess of investment balance (prior to cash distributions)
First Quarter
(12,218
)
(12,218
)
—
12,218
Cash distributions from Tinuum Group
First Quarter
(11,050
)
—
11,050
—
Adjustment for current year cash distributions in excess of investment balance
First Quarter
10,810
10,810
—
(10,810
)
Total investment balance, equity earnings (loss) and cash distributions
3/31/2018
$
—
$
11,050
$
11,050
$
(10,810
)
ADES proportionate share of income from Tinuum Group
(1)
Second Quarter
$
14,059
$
14,059
$
—
$
—
Recovery of prior cash distributions in excess of investment balance (prior to cash distributions)
Second Quarter
(10,810
)
(10,810
)
—
10,810
Cash distributions from Tinuum Group
Second Quarter
(14,450
)
—
14,450
—
Adjustment for current year cash distributions in excess of investment balance
Second Quarter
11,201
11,201
(11,201
)
Total investment balance, equity earnings (loss) and cash distributions
6/30/2018
$
—
$
14,450
$
14,450
$
(11,201
)
ADES proportionate share of income from Tinuum Group
(1)
Third Quarter
$
15,798
$
15,798
$
—
$
—
Recovery of prior cash distributions in excess of investment balance (prior to cash distributions)
Third Quarter
(11,201
)
(11,201
)
—
11,201
Cash distributions from Tinuum Group
Third Quarter
(8,075
)
—
8,075
—
Adjustment for current year cash distributions in excess of investment balance
Third Quarter
3,478
3,478
—
(3,478
)
Total investment balance, equity earnings (loss) and cash distributions
9/30/2018
$
—
$
8,075
$
8,075
$
(3,478
)
14
Description
Date(s)
Investment balance
ADES equity earnings (loss)
Cash distributions
Memorandum Account: Cash distributions and equity earnings in (excess) of investment balance
Beginning balance
12/31/2016
$
—
$
—
$
—
$
(9,894
)
ADES proportionate share of income from Tinuum Group
(1)
First Quarter
10,457
10,457
—
—
Recovery of prior cash distributions in excess of investment balance (prior to cash distributions)
First Quarter
(9,894
)
(9,894
)
—
9,894
Cash distributions from Tinuum Group
First Quarter
(13,175
)
—
13,175
—
Adjustment for current year cash distributions in excess of investment balance
First Quarter
12,612
12,612
—
(12,612
)
Total investment balance, equity earnings (loss) and cash distributions
3/31/2017
$
—
$
13,175
$
13,175
$
(12,612
)
ADES proportionate share of income from Tinuum Group
(1)
Second Quarter
$
11,761
$
11,761
$
—
$
—
Recovery of prior cash distributions in excess of investment balance (prior to cash distributions)
Second Quarter
(11,761
)
(11,761
)
—
11,761
Cash distributions from Tinuum Group
Second Quarter
(9,138
)
—
9,138
—
Adjustment for current year cash distributions in excess of investment balance
Second Quarter
9,138
9,138
—
(9,138
)
Total investment balance, equity earnings (loss) and cash distributions
6/30/2017
$
—
$
9,138
$
9,138
$
(9,989
)
ADES proportionate share of income from Tinuum Group
(1)
Third Quarter
$
11,393
$
11,393
$
—
$
—
Recovery of prior cash distributions in excess of investment balance (prior to cash distributions)
Third Quarter
(9,989
)
(9,989
)
—
9,989
Cash distributions from Tinuum Group
Third Quarter
(11,050
)
—
11,050
—
Adjustment for current year cash distributions in excess of investment balance
Third Quarter
9,646
9,646
—
(9,646
)
Total investment balance, equity earnings (loss) and cash distributions
9/30/2017
$
—
$
11,050
$
11,050
$
(9,646
)
(1) For the three and nine months ended
September 30, 2018
and
2017
, the amounts of the Company's
42.5%
proportionate share of net income available to members as shown in the table above may differ from mathematical calculations of the Company’s
42.5%
equity interest in Tinuum Group multiplied by the amounts of net income available to members as shown in the table above of Tinuum Group results of operations due to adjustments related to the Class B preferred return.
Tinuum Services, LLC
The Company has a
50%
voting and economic interest in Tinuum Services, which is equivalent to the voting and economic interest of NexGen Refined Coal, LLC ("NexGen"). The Company has determined that Tinuum Services is not a VIE and has evaluated its consolidation analysis under the voting interest model. Because the Company does not own greater than
50%
of the outstanding voting shares, either directly or indirectly, it has accounted for its investment in Tinuum Services under the equity method of accounting. The Company’s investment in Tinuum Services as of
September 30, 2018
and
December 31, 2017
was
$5.3 million
and
$4.3 million
, respectively. During the nine months ended
September 30, 2018
, the Company funded a capital call of
$0.8 million
, which increased its investment balance in Tinuum Services.
15
The following table summarizes the results of operations of Tinuum Services:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2018
2017
2018
2017
Gross loss
$
(21,362
)
$
(17,344
)
$
(64,069
)
$
(47,472
)
Operating, selling, general and administrative expenses
43,947
34,872
127,783
106,825
Loss from operations
(65,309
)
(52,216
)
(191,852
)
(154,297
)
Other income
78
34
443
103
Loss attributable to noncontrolling interest
68,509
54,305
199,971
159,627
Net income
$
3,278
$
2,123
$
8,562
$
5,433
ADES equity earnings from Tinuum Services
$
1,639
$
1,061
$
4,281
$
2,717
Included within the Consolidated Statements of Operations of Tinuum Services for the
three and nine months ended
September 30, 2018
and
2017
, respectively, were losses related to VIE's of Tinuum Services. These losses do not impact the Company's equity earnings from Tinuum Services as
100%
of those losses are attributable to a noncontrolling interest and eliminated in the calculations of Tinuum Services' net income attributable to the Company's interest.
The following table details the components of the Company's respective equity method investments included within the
Earnings from equity method investments
line item on the
Condensed Consolidated Statements of Operations
:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2018
2017
2018
2017
Earnings from Tinuum Group
$
8,075
$
11,050
$
33,575
$
33,363
Earnings from Tinuum Services
1,639
1,061
4,281
2,717
Earnings from other
1
9
1
9
Earnings from equity method investments
$
9,715
$
12,120
$
37,857
$
36,089
The following table details the components of the cash distributions from the Company's respective equity method investments included in the
Condensed Consolidated Statements of Cash Flows
. Distributions from equity method investees are reported on the
Condensed Consolidated Statements of Cash Flows
as "
Distributions from equity method investees, return on investment
" within Operating cash flows until such time as the carrying value in an equity method investee company is reduced to zero; thereafter, such distributions are reported as "
Distributions from equity method investees in excess of cumulative earnings
" within Investing cash flows.
Nine Months Ended September 30,
(in thousands)
2018
2017
Distributions from equity method investees, return on investment
Tinuum Services
$
4,000
$
3,675
$
4,000
$
3,675
Distributions from equity method investees in excess of investment basis
Tinuum Group
$
33,575
$
33,363
$
33,575
$
33,363
Note 4
- Borrowings
Line of Credit
On September 30, 2018, ADA-ES., Inc., a wholly-owned subsidiary of the Company ("ADA"), as borrower, the Company, as guarantor, and a bank (the "Lender") entered into an amendment (the "Twelfth Amendment") to the 2013 Loan and Security Agreement (the "Line of Credit"). The Twelfth Amendment decreased the Line of Credit to
$5.0 million
due to decreased collateral requirements, extended the maturity date of the Line of Credit to September 30, 2020 and permitted the Line of Credit to be used as collateral (in place of restricted cash) for letters of credit ("LC's") up to
$5.0 million
related to equipment projects and certain other agreements. Under the Line of Credit, there is no minimum balance requirement based on the Company meeting certain conditions and maintaining minimum trailing twelve-month EBITDA (earnings before interest, taxes, depreciation and amortization), as previously defined in the "Eleventh Amendment" to the Line of Credit, of
$24.0 million
.
16
As of
September 30, 2018
, there were
no
outstanding borrowings under the Line of Credit.
Other
In March 2017, a customer drew on an LC related to an equipment system in the amount of
$0.8 million
, which was funded by borrowing availability under the Line of Credit. The Company subsequently repaid this amount to the Lender as of March 31, 2017. The Company is contesting the LC draw on this LC and is pursuing legal actions to recover the entire amount from the customer. The Company recorded an asset for the LC Draw net of an estimated allowance of
$0.4 million
. This amount is included in
Other long-term assets
on the
Condensed Consolidated Balance Sheets
.
The following table presents the LC's outstanding and collateral, by asset type, reported on the
Condensed Consolidated Balance Sheets
. There were no LC's outstanding or collateral as of
September 30, 2018
.
As of December 31, 2017
(in thousands)
LC Outstanding
Utilization of LOC Availability
Royalty Award
$
3,500
$
3,500
Total LC outstanding
$
3,500
$
3,500
Note 5
- Commitments and Contingencies
Legal Proceedings
The Company is from time to time subject to, and is presently involved in, various pending or threatened legal actions and proceedings, including those that arise in the ordinary course of its business. Such matters are subject to many uncertainties and to outcomes, the financial impacts of which are not predictable with assurance and that may not be known for extended periods of time. The Company records a liability in its consolidated financial statements for costs related to claims, settlements, and judgments where management has assessed that a loss is probable and an amount can be reasonably estimated.
Settlement and royalty indemnity
In 2011, the Company and Norit International B.V. ("Norit") entered into a settlement agreement (the "Norit Settlement Agreement") whereby the Company paid amounts related to a non-solicitation breach of contract claim ("Norit Litigation"), and was also required to pay additional damages (the "Royalty Award") related to certain future revenues generated from an activated carbon manufacturing plant (the "Red River Plant") that the Company owned through a joint venture with ADA Carbon Solutions, LLC ("Carbon Solutions"). Payments due under the Royalty Award were due quarterly in arrears through June 2018. Additionally, in 2011, the Company entered into the Settlement Agreement Regarding ADA-ES’ Indemnity Obligations (the "Indemnity Settlement Agreement") whereby the Company agreed to settle certain indemnity obligations asserted against the Company related to the Norit Litigation and relinquished all of its equity interest in Carbon Solutions.
Under the Norit Settlement Agreement, the Company was required to pledge LC's as collateral for a portion of Royalty Award future payments due. In March 2017, the Company was required to increase its LC's under the Royalty Award based on a provision that required additional amounts be pledged because the Company had achieved annual earnings in excess of
$20.0 million
for the fiscal year ended December 31, 2016. Under this provision, the Company was required to provide an additional LC of
$5.0 million
, which was secured under the Line of Credit in March 2017. Under a separate provision of the Norit Settlement Agreement effective during 2017, the Company was required to increase the LC's, subject to the aggregate amount of estimated future payments due related to the Royalty Award, for any dividends issued by the Company prior to January 1, 2018 in amount equal to
50%
of the aggregate fair market value of such dividends (the "Dividends Provision"). Based on the estimated remaining future payments due under the Royalty Award, the Dividends Provision did not impact the amount of LC's pledged during 2017.
During the nine months ended September 30, 2017, the Company revised its estimate for future Royalty Award payments based in part on an updated forecast provided to the Company from Carbon Solutions. This forecast included a material reduction in estimated future revenues generated at the Red River Plant. Based primarily on the updated forecast, the Company recorded a
$3.4 million
reduction to the Royalty Award accrual.
In December 2017, the Company, Carbon Solutions and the parent company of Carbon Solutions agreed to terminate certain provisions of the Indemnity Settlement Agreement (the "Indemnity Termination Agreement"). Pursuant to an agreement executed concurrently with the Indemnity Termination Agreement, the Company, Norit and an affiliate of Norit (collectively referred to as "Norit") agreed to a final payment in the amount of
$3.3 million
(the "Settlement Payment") to settle all outstanding royalty obligations owed under the terms of the Norit Settlement Agreement. This amount was paid by the Company on December 29, 2017.
17
Under the Indemnity Termination Agreement, and upon payment of the Settlement Payment, the Company was relieved of certain financial and indemnity obligations required by the terms of the Norit Settlement Agreement, including the obligation to maintain LC's securing future royalty payment obligations. As of December 31, 2017,
$3.5 million
in LC's related to the Royalty Award were outstanding, but were canceled by all parties in January 2018, pursuant to the Indemnity Termination Agreement.
Advanced Emission Solutions, Inc. Profit Sharing Retirement Plan
The Advanced Emissions Solutions, Inc. Profit Sharing Retirement Plan (the “401(k) Plan”) is subject to the jurisdiction of the Internal Revenue Service ("IRS") and the Department of Labor ("DOL").
In 2016, the DOL opened an investigation into the 401(k) Plan, and the Company (in its role as Plan Sponsor) cooperated with that investigation. In February 2018, as part of ongoing discussions, the Company and the DOL came to an agreement whereby the Company would make a restorative payment to the 401(k) Plan in the amount of
$1.0 million
as an estimate of lost earnings for 401(k) Plan participants as of January 1, 2015. Thereafter, the DOL would close the investigation with no further action against the 401(k) Plan or its fiduciaries, including any further investigation. The Company determined this contingency to be both probable and reasonably estimable and accrued
$1.0 million
as of December 31, 2017. The liability was recorded in the Other current liabilities line item on the Consolidated Balance Sheet. The expense recognized related to this accrual was included in the Other line item in the Consolidated Statements of Operations for the year ended December 31, 2017. The Company made a payment of
$1.0 million
to the 401(k) Plan on June 1, 2018 and
no
liability existed as of September 30, 2018. On September 7, 2018, the Company received notification that the DOL had closed its investigation and no further action is required by the Company.
Other Commitments and Contingencies
Tinuum Group
The Company also has certain limited obligations contingent upon future events in connection with the activities of Tinuum Group. The Company, NexGen and two entities affiliated with NexGen have provided an affiliate of the Goldman Sachs Group, Inc. with limited guaranties (the "Tinuum Group Party Guaranties") related to certain losses it may suffer as a result of inaccuracies or breach of representations and covenants. The Company also is a party to a contribution agreement with NexGen under which any party called upon to pay on a Tinuum Group Party Guaranty is entitled to receive contributions from the other party equal to
50%
of the amount paid. No liability or expense provision has been recorded by the Company related to this contingent obligation as the Company believes that it is not probable that a loss will occur with respect to Tinuum Group Party Guaranties.
Note 6
- Stockholders' Equity
Stock Repurchase Program
Under a stock repurchase program authorized by the Board in December 2017 (the "Stock Repurchase Program"), during the
three and nine months ended
September 30, 2018
, the Company purchased
zero
and
825,418
shares, respectively, of its common stock for cash of
zero
and
$9.1 million
, respectively, inclusive of commissions and fees. Of these amounts,
$2.2 million
was purchased in a single block through a privately negotiated transaction. Under the terms of the Stock Repurchase Program, the Company was authorized to purchase up to
$20.0 million
of its outstanding common stock, and it remained in effect until July 31, 2018.
On
September 12, 2018
, the Company repurchased
186,212
shares of its common stock for
$2.1 million
in a single block through a privately negotiated transaction.
On May 5, 2017, the Board authorized the commencement of a modified Dutch Auction tender offer ("Tender Offer") to purchase for cash up to
925,000
shares of the Company's common stock at a price per share of not less than
$9.40
nor greater than
$10.80
, for a maximum aggregate purchase price of
$10.0 million
, with an option to purchase an additional
2%
of the outstanding shares of common stock if the Tender Offer was oversubscribed. The Tender Offer expired on June 6, 2017 and a total of
2,858,425
shares were validly tendered and not properly withdrawn at or below the final purchase price of
$9.40
per share.
Because the Tender Offer was oversubscribed, the Company purchased a prorated portion of the shares properly tendered by each tendering stockholder (other than "odd lot" holders whose shares were purchased on a priority basis) at the final per share purchase price. Accordingly, the Company acquired
1,370,891
shares of its common stock ("Tendered Shares") at a price of
$9.40
per share, for a total cost of approximately
$12.9 million
, excluding fees and other expenses related to the Tender Offer. The Tendered Shares represented approximately
6.2%
of the Company's outstanding shares prior to the Tender Offer. The Tendered Shares include the
925,000
shares the Company initially offered to purchase and
445,891
additional shares that the
18
Company elected to purchase pursuant to its right to purchase up to an additional
2%
of its outstanding shares of common stock. The Company recorded the Tendered Shares at cost, which included fees and expenses related to the Tender Offer, and reported the Tendered Shares as Treasury Stock in the Condensed Consolidated Balance Sheet.
The Company’s Board and executive officers did not participate in the Tender Offer, except for one director of the Board, who is a manager of a financial institution and holds dispositive powers over the shares of the Company's common stock held by the financial institution, which tendered
70,178
of its shares of the Company's common stock.
Quarterly Cash Dividend
Dividends declared by the Board, and paid quarterly per share on all outstanding shares of comment stock during the
three and nine months ended
September 30, 2018
and
2017
were as follows:
2018
2017
Per share
Date paid
Per share
Date paid
Dividends declared during quarter ended:
March 31
$
0.25
March 8, 2018
$
—
—
June 30
0.25
June 8, 2018
0.25
July 17, 2017
September 30
0.25
September 6, 2018
0.25
September 7, 2017
$
0.75
$
0.50
A portion of the dividends declared remain accrued subsequent to the payment dates and represent dividends accumulated on nonvested shares of common stock held by employees and directors of the Company that contain forfeitable dividend rights that are not payable until the underlying shares of common stock vest. These amounts are included in both Other current liabilities and Other long-term liabilities on the Condensed Consolidated Balance Sheet as of
September 30, 2018
.
Tax Asset Protection Plan
United States federal income tax rules, and Section 382 of the Internal Revenue Code in particular, could substantially limit the use of net operating losses and other tax assets if ADES experiences an "ownership change" (as defined in the Internal Revenue Code). In general, an ownership change occurs if there is a cumulative change in the ownership of ADES by "5 percent stockholders" that exceeds 50 percentage points over a rolling three-year period.
On May 5, 2017, the Board approved the declaration of a dividend of rights to purchase Series B Junior Participating Preferred Stock for each outstanding share of common stock as part of a tax asset protection plan (the "Tax Asset Protection Plan") designed to protect the Company’s ability to utilize its net operating losses and tax credits. The Tax Asset Protection Plan is intended to act as a deterrent to any person acquiring beneficial ownership of
4.99%
or more of the Company’s outstanding common stock.
On April 6, 2018, the Board approved the First Amendment to the Tax Asset Protection Plan (the "Amendment") that amends the Tax Asset Protection Plan dated May 5, 2017 (the "TAPP"). The Amendment amends the definition of "Final Expiration Date" under the TAPP to extend the duration of the TAPP and makes associated changes in connection therewith. At the Company's 2018 annual meeting, the Company's stockholders approved the Amendment, thus the Final Expiration Date will be the close of business on December 31, 2019.
Note 7
- Stock-Based Compensation
The Company grants equity-based awards to employees and non-employee directors that may include RSA's, stock options, PSU's and stock appreciation rights ("SAR's"). Stock-based compensation expense related to employees is included within the
Payroll and benefits
line item in the
Condensed Consolidated Statements of Operations
. Stock-based compensation expense related to non-employee directors is included within the
General and administrative
line item in the
Condensed Consolidated Statements of Operations
.
19
Total stock-based compensation expense for the
three and nine months ended
September 30, 2018
and
2017
was as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2018
2017
2018
2017
RSA expense
$
919
$
298
$
1,871
$
1,103
Stock option expense
—
143
58
443
PSU expense
—
34
—
102
Total stock-based compensation expense
$
919
$
475
$
1,929
$
1,648
The amount of unrecognized compensation cost as of
September 30, 2018
, and the expected weighted-average period over which the cost will be recognized is as follows:
As of September 30, 2018
(
in thousands
)
Unrecognized Compensation Cost
Expected Weighted-
Average Period of
Recognition (in years)
RSA expense
$
2,118
2.19
Total unrecognized stock-based compensation expense
$
2,118
2.19
Restricted Stock Awards
Restricted stock is typically granted with vesting terms of
three
years. The fair value of RSA's is determined based on the closing price of the Company’s common stock on the authorization date of the grant multiplied by the number of shares subject to the stock award. Compensation expense for RSA's is generally recognized on a straight-line basis over the entire vesting period. A summary of RSA activity under the Company's various stock compensation plans for the
nine months ended September 30, 2018
is presented below:
Shares
Weighted-Average
Grant Date
Fair Value
Non-vested at January 1, 2018
276,607
$
9.03
Granted
205,998
$
11.00
Vested
(180,740
)
$
9.85
Forfeited
(1,135
)
$
10.44
Non-vested at September 30, 2018
300,730
$
9.88
Stock Options
Stock options generally vest over
three
years or upon satisfaction of performance-based conditions and have a contractual limit of
five
years from the date of grant to exercise. The fair value of stock options granted is determined on the date of grant using the Black-Scholes option pricing model and the related expense is recognized on a straight-line basis over the entire vesting period.
A summary of stock option activity for the
nine months ended September 30, 2018
is presented below:
Number of Options
Outstanding and
Exercisable
Weighted-Average
Exercise Price
Aggregate Intrinsic Value (in thousands)
Weighted-Average
Remaining Contractual
Term (in years)
Options outstanding, January 1, 2018
622,446
$
11.64
Options granted
—
—
Options exercised
(92,666
)
8.25
Options expired / forfeited
—
—
Options outstanding, September 30, 2018
529,780
$
12.23
$
592
1.71
Options exercisable, September 30, 2018
529,780
$
12.23
$
592
1.71
20
The Company did not receive cash from the exercise of stock options during the three months ended
September 30, 2018
as
67,715
shares were withheld as payment of the exercise price. The total intrinsic value of options exercised during the three months ended
September 30, 2018
was
$0.3 million
.
Performance Share Units
Compensation expense is recognized for PSU awards on a straight-line basis over the applicable service period, which is generally
three
years, based on the estimated fair value at the date of grant using a Monte Carlo simulation model. There were no PSU's granted during the
nine months ended
September 30, 2018
.
A summary of PSU activity for the
nine months ended September 30, 2018
is presented below:
Units
Weighted-Average
Grant Date
Fair Value
Non-vested at January 1, 2018
19,406
$
19.95
Granted
—
—
Vested / Settled
(1)
(19,406
)
$
19.95
Forfeited / Canceled
—
—
Non-vested at September 30, 2018
—
$
—
(1)
The number of units shown in the table above were based on target performance. The final number of shares of common stock issued was based on the achievement of market conditions established within the awards.
The following table shows the PSU's that were settled by issuing shares of the Company's common stock relative to a broad stock index and a peer group performance index.
Year of Grant
Net Number of Issued Shares upon Vesting
Shares Withheld to Settle Tax Withholding Obligations
TSR Multiple Range
Russell 3000 Multiple
Low
High
Low
High
Nine Months Ended September 30, 2018
2015
12,311
4,061
112.50
112.50
—
—
Nine Months Ended September 30, 2017
2014
6,476
3,573
0.75
1.00
—
—
2015
3,869
2,310
0.60
0.60
—
—
21
Note 8
- Supplemental Financial Information
Supplemental Balance Sheet Information
The following table summarizes the components of
Prepaid expenses and other assets
and
Other long-term assets
as presented in the Condensed Consolidated Balance Sheets:
As of
(in thousands)
September 30,
2018
December 31,
2017
Prepaid expenses and other assets:
Prepaid expenses
$
435
$
776
Inventory
13
74
Prepaid income taxes
2,153
902
Other
30
83
$
2,631
$
1,835
Other long-term assets:
Deposits
$
222
$
223
Intangibles, net
889
805
Highview Investment
552
552
Other
407
728
$
2,070
$
2,308
Included within
Other long-term assets
is the Company's investment ("Highview Investment") in Highview Enterprises Limited's equity securities ("Highview"), a London, England based developmental stage company specializing in power storage. In 2014, the Company acquired an
8%
ownership interest in the common stock of Highview for
$2.8 million
in cash. As of
September 30, 2018
, the Company's ownership interest is approximately
4%
. The Highview Investment is evaluated for impairment upon an indicator of impairment such as an event or change in circumstances that may have a significant adverse effect on the fair value of the investment. During the year ended
December 31, 2017
, the Company recorded an impairment charge of
$0.5 million
which is included in the Other line item in the Condensed Consolidated Statement of Operations based on an estimated fair value of
£1.00
per share compared to the carrying value prior to the impairment charge of
£2.00
per share. The estimated fair value as of
December 31, 2017
was based on an equity financing that Highview commenced during the third quarter of 2017 at a price of
£1.00
per share.
The following table details the components of
Other current liabilities
and
Other long-term liabilities
as presented in the Condensed Consolidated Balance Sheets:
As of
(in thousands)
September 30,
2018
December 31,
2017
Other current liabilities:
Income taxes payable
$
25
$
207
Estimated restorative payment to the 401(k) Plan
(1)
—
1,000
Dividends payable
57
45
Warranty liabilities
26
316
Other
519
1,096
$
627
$
2,664
Other long-term liabilities:
Deferred rent
$
128
$
192
Dividends payable
167
93
Deferred revenue, related party
—
2,000
$
295
$
2,285
(1) See
Note 5
for further discussion on the 401(k) Plan.
22
The tables below detail additional components of
Other current liabilities
as presented above:
The changes in the carrying amount of the Company’s warranty obligations from
December 31, 2017
through
September 30, 2018
were as follows:
As of
(in thousands)
September 30,
2018
Balance, beginning of period
$
316
Warranties accrued, net
9
Consumption of warranty obligations accrued
(337
)
Change in estimate related to previous warranties accrued
38
Balance, end of period
$
26
Supplemental Condensed Consolidated Statements of Operations Information
The following table details the components of Interest expense in the Condensed Consolidated Statements of Operations:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2018
2017
2018
2017
453A interest
$
388
$
614
$
1,128
$
1,646
Credit agreement interest
—
64
—
137
Other
11
—
19
216
$
399
$
678
$
1,147
$
1,999
The following table details the components of the
Other
line item of the
Condensed Consolidated Statements of Operations
:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2018
2017
2018
2017
Impairment of Highview investment
$
—
$
(464
)
$
—
$
(464
)
Revision in estimated royalty indemnity liability
—
—
—
3,400
Other
86
(460
)
146
(444
)
$
86
$
(924
)
$
146
$
2,492
Note 9
- Income Taxes
For the
three and nine months ended
September 30, 2018
and
2017
, the Company's income tax expense and effective tax rates based on forecasted pretax income were:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands, except for rate)
2018
2017
2018
2017
Income tax expense
$
3,931
$
3,586
$
5,151
$
12,614
Effective tax rate
42
%
38
%
15
%
38
%
The effective tax rates for the
three and nine months ended
September 30, 2018
and
2017
were different from the federal statutory rates in effect during the respective periods due to state income tax expense, net of federal benefit, and from changes in the valuation allowance against deferred tax assets. During the
three and nine months ended
September 30, 2018
, we recorded an increase and decrease, respectively, of the valuation allowance based on changes in forecasts of future taxable income.
The income tax expense recorded for the
three and nine months ended
September 30, 2018
was comprised of estimated federal income tax expense of
$2.9 million
and
$3.4 million
, respectively, and estimated state income tax expense of
$1.0 million
and
$1.8 million
, respectively. The income tax expense recorded for the
three and nine months ended
September 30, 2017
was comprised of estimated federal income tax expense of
$3.2 million
and
$11.9 million
, respectively, and estimated state income tax expense of
$0.4 million
and
$0.7 million
, respectively.
On December 22, 2017 (the "Enactment Date"), the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the "Tax Act"). The Tax Act makes broad and complex changes to the U.S. tax code and the
23
key provision applicable to the Company for the
three and nine months ended
September 30, 2018
was the reduction of the U.S. federal corporate tax rate from 35 percent to 21 percent.
Concurrent with the enactment of the Tax Act, in December 2017, the SEC staff issued Staff Accounting Bulletin 118 ("SAB 118"), which provides guidance on accounting for the tax effects of the Tax Act. SAB 118 provides a measurement period that should not extend beyond one year from the Enactment Date for companies to complete the accounting under Accounting Standards Codification 740
- Income Taxes
("ASC 740"). In March 2018, the FASB codified SAB 118 into ASC 740. In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the Tax Act for which the accounting under ASC 740 is complete. To the extent that an entity's accounting for certain income tax effects of the Tax Act is incomplete but it is able to determine a reasonable estimate, it must record a provisional estimate in the financial statements. If a company cannot determine a provisional estimate to be included in the financial statements, it should continue to apply ASC 740 on the basis of the provisions of the tax laws that were in effect immediately before the enactment of the Tax Act. The Company's accounting for the income tax effects of the Tax Act affecting its consolidated financial statements was generally complete as of December 31, 2017 and there were no effects from the Tax Act on the condensed consolidated financial statements as of and for the
three and nine months ended
September 30, 2018
. The Company does not anticipate any other accounting impacts of the Tax Act during the period within one year from the Enactment Date; however, it will continue to assess any potential impact from the Tax Act through this period.
The Company assesses the valuation allowance recorded against deferred tax assets at each reporting date. The determination of whether a valuation allowance for deferred tax assets is appropriate requires the evaluation of positive and negative evidence that can be objectively verified. Consideration must be given to all sources of taxable income available to realize the deferred tax asset, including, as applicable, the future reversal of existing temporary differences, future taxable income forecasts exclusive of the reversal of temporary differences and carryforwards, taxable income in carryback years and tax planning strategies. In estimating income taxes, the Company assesses the relative merits and risks of the appropriate income tax treatment of transactions taking into account statutory, judicial, and regulatory guidance. As of
September 30, 2018
, the Company increased the valuation allowance as a result of updating its forecasts of future taxable income, which was primarily driven by updated forecasts of capital expenditures on RC facilities that are in the engineering and installation phase.
Note 10
- Business Segment Information
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by a company's chief operating decision maker ("CODM"), or a decision-making group, in deciding how to allocate resources and in assessing financial performance. As of
September 30, 2018
, the Company's CODM was the Company's CEO. The Company's operating and reportable segments are organized by products and services provided.
As of
September 30, 2018
, the Company has
two
reportable segments: (1) Refined Coal ("RC"); and (2) Emissions Control ("EC").
The business segment measurements provided to and evaluated by the CODM are computed in accordance with the principles listed below:
•
The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies in the
2017
Form 10-K, except as described below.
•
RC segment revenues includes the Company's equity method earnings and losses from the Company's equity method investments and royalties earned from Tinuum Group.
•
Segment operating income (loss) includes segment revenues and allocation of certain "Corporate general and administrative expenses," which include
Payroll and benefits
,
Rent and occupancy
,
Legal and professional fees
,
General and administrative
and
Depreciation and amortization
.
•
RC segment operating income includes interest expense directly attributable to the RC segment.
24
As of
September 30, 2018
and
December 31, 2017
, substantially all of the Company's material assets are located in the U.S. and all significant customers are U.S. companies. The following table presents the Company's operating segment results for the
three and nine months ended
September 30, 2018
and
2017
:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2018
2017
2018
2017
Revenues:
Refined Coal:
Earnings in equity method investments
$
9,715
$
12,120
$
37,857
$
36,089
Royalties, related party
4,104
2,804
10,857
6,425
13,819
14,924
48,714
42,514
Emissions Control:
Chemicals
1,043
717
2,390
3,844
Equipment Sales
—
1,577
72
31,304
1,043
2,294
2,462
35,148
Total segment reporting revenues
14,862
17,218
51,176
77,662
Adjustments to reconcile to reported revenues:
Refined Coal:
Earnings in equity method investments
(9,715
)
(12,120
)
(37,857
)
(36,089
)
Total reported revenues
$
5,147
$
5,098
$
13,319
$
41,573
Segment operating income (loss):
Refined Coal
(1)
$
12,798
$
13,991
$
45,775
$
40,149
Emissions Control
(1,168
)
(895
)
(3,493
)
1,265
Total segment operating income
$
11,630
$
13,096
$
42,282
$
41,414
(1) Included within the RC segment operating income for the
three and nine months ended
September 30, 2018
and
2017
is 453A interest expense of
$0.4 million
and
$1.1 million
and
$0.6 million
and
$1.6 million
, respectively.
A reconciliation of reportable segment operating income to the Company's consolidated net income is as follows:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2018
2017
2018
2017
Segment operating income
$
11,630
$
13,096
$
42,282
$
41,414
Adjustments to reconcile to net income attributable to the Company
Corporate payroll and benefits
(957
)
(1,222
)
(3,054
)
(4,375
)
Corporate rent and occupancy
(135
)
(91
)
(414
)
(208
)
Corporate legal and professional fees
(634
)
(964
)
(3,222
)
(3,091
)
Corporate general and administrative
(523
)
(857
)
(2,069
)
(2,513
)
Corporate depreciation and amortization
(23
)
(38
)
(97
)
(296
)
Corporate interest (expense) income, net
(10
)
(46
)
(18
)
(329
)
Other income (expense), net
86
(500
)
199
2,900
Income tax expense
(3,931
)
(3,586
)
(5,151
)
(12,614
)
Net income
$
5,503
$
5,792
$
28,456
$
20,888
Corporate general and administrative expenses include certain costs that benefit the business as a whole but are not directly related to one of the Company's segments. Such costs include, but are not limited to, accounting and human resources staff, information systems costs, legal fees, facility costs, audit fees and corporate governance expenses.
25
A reconciliation of reportable segment assets to the Company's consolidated assets is as follows:
As of
(in thousands)
September 30,
2018
December 31,
2017
Assets:
Refined Coal
(1)
$
10,033
$
8,092
Emissions Control
2,593
3,755
Total segment assets
12,626
11,847
All Other and Corporate
(2)
70,530
70,771
Consolidated
$
83,156
$
82,618
(1) Includes
$5.4 million
and
$4.4 million
of investments in equity method investees, respectively.
(2) Included within All Other and Corporate are the Company's deferred tax assets.
Note 11
- Fair Value Measurements
Fair value of financial instruments
The carrying amounts of financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued expenses, approximate fair value due to the short maturity of these instruments. Accordingly, these instruments are not presented in the table below. The following table provides the estimated fair values of the remaining financial instruments:
As of September 30, 2018
As of December 31, 2017
(in thousands)
Carrying Value
Fair Value
Carrying Value
Fair Value
Financial Instruments:
Highview Investment
(1)
$
552
$
552
$
552
$
552
Highview technology license payable
$
219
$
219
$
210
$
210
(1) Fair value is based on the investee's equity financing at
£1.00
per share that commenced during the three months ended September 30, 2017. The fair value measurement represents a Level 3 measurement as it is based on significant inputs not observable in the market.
Concentration of credit risk
The Company's financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents. The Company holds cash and cash equivalents at
one
financial institution as of
September 30, 2018
. If that institution was unable to perform its obligations, the Company would be at risk regarding the amount of cash and investments in excess of the Federal Deposit Insurance Corporation limits (currently
$250 thousand
) that would be returned to the Company.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
As of
September 30, 2018
and
December 31, 2017
, the Company had no financial instruments carried and measured at fair value on a recurring basis.
Note 12
- Restructuring
The Company recorded restructuring charges during the
three and nine months ended
September 30, 2018
in connection with a reduction in force, the departure of certain executive officers and management's further alignment of the business with strategic objectives. These charges related to severance arrangements with departing employees and executives, as well as non-cash charges related to the acceleration of vesting of certain stock awards. The Company recorded restructuring charges during the second and third quarters of 2018, dependent upon termination dates of individuals impacted. There were no material restructuring charges during the
three and nine months ended
September 30, 2017
.
26
A summary of the pretax restructuring charges, incurred by segment, excluding facility charges shown below, is as follows:
Pretax Charge
(in thousands, except employee data)
Approximate Number of Employees
Refined Coal
(1)
Emissions Control
(1)
All Other and Corporate
(1)
Total
Three Months Ended September 30, 2018
Restructuring charges
7
$
168
$
500
$
434
$
1,102
Changes in estimates
—
—
—
—
Total pretax charge, net of reversals
$
168
$
500
$
434
$
1,102
Nine Months Ended September 30, 2018
Restructuring charges
13
$
448
$
996
$
557
$
2,001
Changes in estimates
—
—
—
—
Total pretax charge, net of reversals
$
448
$
996
$
557
$
2,001
(1) Restructuring charges were allocated consistent with the allocations made in
Note 10
- Business Segment Information.
The following table summarizes the Company's change in restructuring accruals for the
nine months ended September 30, 2018
:
(in thousands)
Employee Severance
Remaining accrual as of December 31, 2017
$
—
Expense provision
(1)
2,001
Cash payments and other
(1)
(1,192
)
Change in estimates
—
Remaining accrual as of September 30, 2018
$
809
(1) Included within the Expense provision and Cash payments and other line items in the above table is equity based compensation of
$0.8 million
for the nine months ended September 30, 2018, resulting from the accelerated vesting of modified equity-based compensation awards for certain terminated employees.
As of
September 30, 2018
, all restructuring charges have been accrued. Restructuring accruals are included within the
Accrued payroll and related liabilities
line item in the
Condensed Consolidated Balance Sheets
. Restructuring expenses are included within the
Payroll and benefits
line item in the
Condensed Consolidated Statements of Operations
.
Note 13
- Subsequent Events
Unless disclosed elsewhere within the notes to the Condensed Consolidated Financial Statements, the following are the significant matters that occurred subsequent to
September 30, 2018
.
Invested RC Facility
On
October 24, 2018
, the Company announced that Tinuum Group completed a transaction for an additional RC facility. The RC facility is located at a coal plant that has historically burned in excess of
3.0 million
tons of coal per year and is royalty bearing to ADES. With this addition, Tinuum Group has
19
invested facilities in full-time operation.
Dividends
On
November 6, 2018
, the Company's Board declared a quarterly dividend of
$0.25
per share of common stock, which is payable on
December 6, 2018
to stockholders of record at the close of business on
November 20, 2018
.
Related Party Transaction
Gilbert Li, a director of the Company, is the Co-Founder and Managing Partner of Alta Fundamental Advisers, a private investment company (“Alta”). Alta currently beneficially owns approximately
6.7%
of the Company’s outstanding common stock, as it was granted an exemption in December 2017 under the TAPP to purchase up to
7%
of the outstanding common stock. Alta has requested an additional exemption under the TAPP for the acquisition or ownership of up to
10%
of the
27
outstanding common stock of the Company (the “Alta Exemption Request”) in order that it may purchase additional shares of common stock without triggering the shareholder rights described in the TAPP.
On November 6, 2018, the Board, with Mr. Li abstaining, and the Audit Committee of the Board, approved the Alta Exemption Request and the related party transaction.
28
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of the financial condition and results of our operations should be read together with the unaudited Condensed Consolidated Financial Statements and notes of Advanced Emissions Solutions, Inc. ("ADES" or the "Company") included elsewhere in Item 1 of Part I of this Quarterly Report and with the audited consolidated financial statements and the related notes of ADES included in our
2017
Form 10-K.
Overview
ADES serves as the holding entity for a family of companies that provide emissions solutions to customers in the coal-fired power generation and industrial boiler industries. Through our subsidiaries and equity investments, we are a leader in emissions control ("EC") technologies and associated equipment, chemicals and services. Our proprietary environmental technologies enable our customers to reduce emissions of mercury and other pollutants, maximize utilization levels and improve operating efficiencies to meet the challenges of existing and pending EC regulations.
Our major activities include:
•
Through Tinuum Group, LLC ("Tinuum Group"), an unconsolidated entity, reduction of mercury and nitrogen oxide ("NO
X
")
emissions at select coal-fired power generators through the production and sale of Refined Coal ("RC") that qualifies for tax credits under the Internal Revenue Code ("IRC")
Section 45 - Production Tax Credit
("Section 45 tax credits"). We benefit from Tinuum Group's production and sale of RC, which generates tax credits, as well as the revenue from selling or leasing RC facilities to tax equity investors; and
•
Development and sale of specialty chemicals and equipment designed to reduce emissions of mercury, acid gases, metals and other pollutants, and the providing of technology services in support of our customers' emissions compliance strategies.
Adoption of New Revenue Standard
On January 1, 2018, we adopted ASC 606 -
Revenue from Contracts with Customers
("ASC 606") under the modified retrospective method. Under this method, we recorded an adjustment to the Accumulated deficit as of January 1, 2018 for the cumulative effect of the adoption of ASC 606 as of that date. The adoption of ASC 606 resulted in an adjustment as of January 1, 2018 that reduced our Accumulated deficit by
$3.0 million
from the recognition of revenues, costs of revenues and related income taxes. In addition, under ASC 606, license royalties earned from Tinuum Group are now presented under Revenues in the Condensed Consolidated Statements of Operations and the 2017 operating results have been recast to reflect this presentation change. See further discussion in
Note 2
of the Condensed Consolidated Financial Statements.
Results of Operations
For the
three and nine months ended
September 30, 2018
, we recognized net income of
$5.5 million
and
$28.5 million
compared to net income of
$5.8 million
and
$20.9 million
for the
three and nine months ended
September 30, 2017
.
The operating results for the
three and nine months ended
September 30, 2018
are primarily attributable to a combination of factors, including:
•
Continued performance in our RC business segment, principally related to distributions, equity earnings and royalties from our Tinuum Group and Tinuum Services, LLC ("Tinuum Services") equity investments;
•
Restructuring charges in connection with a reduction in force, the departure of certain executive officers and management's further alignment of the business with strategic objectives;
•
Costs related to due diligence for potential mergers and acquisitions as well as consulting fees related to ongoing clarification of federal income tax reform; and
•
A change in income tax (benefit) expense due to a reduction in the federal tax rate as well as changes in the valuation allowance against our deferred tax assets.
The following sections provide additional information regarding these comparative periods. For comparability purposes, the following tables set forth our results of operations for the periods presented in the Condensed Consolidated Financial Statements included in Item 1 of this Quarterly Report. The period-to-period comparison of financial results may not be indicative of financial results to be achieved in future periods.
29
Comparison of the
Three Months Ended September 30, 2018
and
2017
Total Revenue and Cost of Revenue
A summary of the components of our revenues and cost of revenue for the
three
months ended
September 30, 2018
and
2017
is as follows:
Three Months Ended September 30,
Change
(in thousands, except percentages)
2018
2017
($)
(%)
Revenues:
Chemicals
$
1,043
$
717
$
326
45
%
License royalties, related party
4,104
2,804
1,300
46
%
Equipment sales
—
1,577
(1,577
)
(100
)%
Total revenues
$
5,147
$
5,098
$
49
1
%
Operating expenses:
Chemicals cost of revenue, exclusive of depreciation and amortization
$
954
$
574
$
380
66
%
Equipment sales cost of revenue, exclusive of depreciation and amortization
$
—
$
1,467
$
(1,467
)
(100
)%
Chemicals and Chemicals cost of revenue
Chemical revenues are comprised of direct sales of our proprietary products as well as evaluation tests of our proprietary chemicals' effectiveness and efficiency in reducing emissions ("Evaluation Tests"). Evaluation Tests entail the delivery of chemicals to a customer and our evaluation of the results of emissions reduction over the term of the evaluation period, which is generally a period of up to four weeks. During the
three months ended September 30, 2018
and
2017
, revenues from direct sales of chemicals
increased
quarter over quarter primarily due to increased sales to new customers, offset by a significant decrease in sales to one customer. The total pounds of our chemicals sold
decreased
quarter over quarter and gross margins decreased quarter over quarter primarily due to ongoing price compression. During the
three months ended September 30, 2018
and
2017
, revenues from Evaluation Tests
increased
primarily from a significant customer contract that was completed during the
three months ended September 30, 2018
. However, we recognized negative gross margin on this contract, as well as other Evaluation Test contracts, which in the aggregate was approximately $0.1 million for the
three months ended September 30, 2018
. Our chemical technologies and knowledge continue to be important to the future of refined coal; as such we will be strategic in our pursuit of the deployment of chemical revenues to cover a portion of our expenses and maintain the assets for other strategic alternatives.
License royalties, related party
During the
three months ended September 30, 2018
and
2017
, there were
10.5 million
tons and
6.9 million
tons, respectively, of RC produced using M-45
TM
and M-45-PC
TM
technologies ("M-45 Technology"), which Tinuum Group licenses from us ("M-45 License"). The increase in license royalties was primarily due to obtaining additional third-party investors for three new RC facilities during the second half of 2017 and one new RC facility during the first half of 2018, all of which use our M-45 License. The addition of these new invested RC facilities resulted in an increase in rent payments to Tinuum Group and the related tons subject to the M-45 License.
Equipment sales and Equipment sales cost of revenue, exclusive of items shown separately below
During the
three months ended September 30, 2018
and
2017
, we did not enter into any long-term (six months or longer) fixed price contracts to supply Activated Carbon Injection ("ACI") systems. All contracted ACI systems were completed during
2017
.
During the
three months ended September 30, 2018
and
2017
, we did not enter into any long-term (six months or longer) fixed price contracts to supply Dry Sorbent Injection ("DSI") systems. As of January 1, 2018, all revenues and costs of revenues were recognized on the three DSI system uncompleted contracts as of
December 31, 2017
upon the adoption of ASC 606. During the
three months ended September 30, 2017
, we completed
one
DSI system, recognizing revenues of
$1.6 million
and cost of revenue of
$1.5 million
.
Demand for ACI and DSI system contracts historically was driven by coal-fired power plant utilities that need to comply with Federal Mercury and Air Toxics Standards ("MATS") and Maximum Achievable Control Technology Standards ("MACT"). As the deadline for these standards has passed, we do not expect to enter into any future long-term fixed price contracts for ACI and DSI systems.
30
Additional information related to revenue concentrations and contributions by class and reportable segment can be found within the Business Segments discussion and in
Note 10
to the Condensed Consolidated Financial Statements.
Other Operating Expenses
A summary of the components of our operating expenses, exclusive of cost of revenue items (presented above), for the
three months ended September 30, 2018
and
2017
is as follows:
Three Months Ended September 30,
Change
(in thousands, except percentages)
2018
2017
($)
(%)
Operating expenses:
Payroll and benefits
$
2,555
$
1,679
$
876
52
%
Rent and occupancy
250
255
(5
)
(2
)%
Legal and professional fees
698
1,062
(364
)
(34
)%
General and administrative
584
1,114
(530
)
(48
)%
Depreciation and amortization
74
87
(13
)
(15
)%
$
4,161
$
4,197
$
(36
)
(1
)%
Payroll and benefits
Payroll and benefits expenses
increased
during the
three months ended September 30, 2018
compared to the same quarter in
2017
primarily due to restructuring expenses in connection with the termination of certain executive officers and employees as part of management's alignment of the business with strategic objectives. During the
three months ended September 30, 2018
, we recorded net restructuring charges of
$1.1 million
. This cost increase was partially offset by a decrease in stock compensation expense of approximately $0.3 million related to fewer equity awards outstanding.
Legal and professional fees
Legal and professional fees
decreased
during the
three months ended September 30, 2018
compared to the same quarter in
2017
due to decreased legal fees of approximately $0.5 million, primarily in connection with legal proceedings that have been resolved. This decrease was partially offset by an increase in consulting fees related to ongoing clarification of federal income tax reform of approximately $0.1 million.
General and administrative
General and administrative expenses
decreased
during the
three months ended September 30, 2018
compared to the same quarter in
2017
due to a decrease in general operating expenses, including a decrease in outsourced IT costs and outside director expenses.
Other Income (Expense), net
A summary of the components of our other income (expense), net for the
three
months ended
September 30, 2018
and
2017
is as follows:
Three Months Ended September 30,
Change
(in thousands, except percentages)
2018
2017
($)
(%)
Other income (expense):
Earnings from equity method investments
$
9,715
$
12,120
$
(2,405
)
(20
)%
Interest expense
(399
)
(678
)
279
(41
)%
Other
86
(924
)
1,010
(109
)%
Total other income
$
9,402
$
10,518
$
(1,116
)
(11
)%
31
Earnings from equity method investments
The following table details the components of our respective equity method investments included within the
Earnings from equity method investments
line item on the
Condensed Consolidated Statements of Operations
:
Three Months Ended September 30,
(in thousands)
2018
2017
Earnings from Tinuum Group
$
8,075
$
11,050
Earnings from Tinuum Services
1,639
1,061
Earnings from other
1
9
Earnings from equity method investments
$
9,715
$
12,120
Earnings from equity method investments, and changes related thereto, are impacted by our most significant equity method investees: Tinuum Group and Tinuum Services. Earnings from equity method investments
decreased
during the
three months ended September 30, 2018
compared to the same quarter in
2017
primarily due to completing a sale of an RC facility to a third-party investor during the three months ended
September 30, 2017
, which included a prepayment amount to Tinuum Group, which was subsequently distributed to Tinuum Group's equity members. Additionally, Tinuum Group also had cash expenditures of $7.2 million related to the engineering and installation phases of RC facilities, which have reduced distributions to Tinuum Group's equity members, therefore negatively impacting our equity earnings for the
three months ended September 30, 2018
.
During the
three months ended September 30, 2018
, we recognized
$8.1 million
in equity earnings from Tinuum Group compared to our proportionate share of Tinuum Group's net income of
$15.8 million
for the quarter. During the
three months ended September 30, 2017
, we recognized
$11.1 million
in equity earnings from Tinuum Group compared to our proportionate share of Tinuum Group's net income of
$11.4 million
for the quarter. The difference between our pro-rata share of Tinuum Group's net income and our earnings from our Tinuum Group equity method investment as reported on the Condensed Consolidated Statements of Operations is the result of cumulative distributions received from Tinuum Group being in excess of the carrying value of the investment, and therefore we recognize such excess distributions as equity method earnings in the period the distributions occur, as discussed in more detail below.
The carrying value of our investment in Tinuum Group was
zero
as of
September 30, 2018
, as cumulative cash distributions received from Tinuum Group exceeded our pro-rata share of cumulative earnings in Tinuum Group. The carrying value of our investment in Tinuum Group will remain zero as long as the cumulative amount of distributions received from Tinuum Group continues to exceed our cumulative pro-rata share of Tinuum Group's net income. For quarterly periods during which the ending balance of our investment in Tinuum Group is zero, we only recognize equity earnings from Tinuum Group to the extent that cash distributions are received from Tinuum Group during the period. For quarterly periods during which the ending balance of our investment is greater than zero (e.g., when the cumulative earnings in Tinuum Group exceeds cumulative cash distributions received), we recognize our pro-rata share of Tinuum Group's net income for the period, less any amount necessary to recover the cumulative earnings short-fall balance as of the end of the immediately preceding quarter. See additional information related to our investment balance, equity earnings (losses) and cash distributions in
Note 3
of the Condensed Consolidated Financial Statements.
As of
September 30, 2018
and
2017
, Tinuum Group had
18
and
15
invested RC facilities, respectively, that were generating revenues. There were no 100% retained RC facilities as of
September 30, 2018
or
December 31, 2017
, except for temporary operations of a retained RC facility prior to its lease or sale or as discussed below related to GWN Manager, LLC ("GWN Manager").
On
October 24, 2018
, we announced that Tinuum Group completed a transaction for an additional RC facility. The RC facility is located at a coal plant that has historically burned in excess of
3.0 million
tons of coal per year and is royalty bearing to us. With this addition, Tinuum Group has
19
invested facilities in full-time operation.
Equity earnings from our interest in Tinuum Services
increased
by
$0.6 million
during the
three months ended September 30, 2018
compared to the
three months ended September 30, 2017
, and for those quarters, Tinuum Services provided operating and maintenance services to 17 and 14 operating RC facilities, respectively. Tinuum Services derives earnings both from fixed-fee arrangements as well as fees that are based on actual RC production, depending upon the specific RC facility operating and maintenance agreement.
32
We earned the following Section 45 tax credits related to the production of RC that may be available for future benefit:
Three Months Ended September 30,
(in thousands)
2018
2017
Section 45 tax credits earned
$
1,649
$
1,044
The increase in Section 45 tax credits earned during the
three months ended September 30, 2018
compared to the
three months ended September 30, 2017
was due to our membership interest in GWN Manager, LLC ("GWN Manager") and Tinuum Group's ownership in a single RC facility that is generating tax credits.
Interest expense
During the
three months ended September 30, 2018
, interest expense
decreased
$0.3 million
compared to the
three months ended September 30, 2017
primarily due to a reduction in the deferred balance related to Internal Revenue Code section 453A ("453A"), which requires taxpayers to pay an interest charge on the portion of the tax liability that is deferred under the installment method for tax purposes. This decrease was partially offset by an increase in the interest rate from 4% to 5% for 2018.
Other
In 2016, the DOL opened an investigation into the Advanced Emissions Solutions, Inc. Profit Sharing Retirement Plan (the "401(k) Plan"). Based on the investigation, during the
three months ended September 30, 2017
, we believed a liability for a restorative payment to the 401(k) Plan was probable and reasonably estimable and, as such, we accrued $0.5 million as of
September 30, 2017
. As of December 31, 2017 and based on further discussions with the DOL as part of its investigation, we increased our accrual for a restorative payment to $1.0 million.
During the three months ended September 30, 2017, we recorded an impairment charge of $0.5 million for our equity investment in Highview Enterprises Limited ("Highview") based on an estimated fair value of £1.00 per share compared to its estimated carrying value prior to the impairment charge of £2.00 per share.
Income tax expense
On December 22, 2017 (the "Enactment Date"), the U.S. government enacted comprehensive tax legislation commonly referred to as the Tax Cuts and Jobs Act (the "Tax Act"). The Tax Act makes broad and complex changes to the U.S. tax code, and the key provision applicable to us for the
three and nine months ended
September 30, 2018
was the reduction of the U.S. federal corporate tax rate from 35 percent to 21 percent.
For the
three months ended September 30, 2018
, we recorded income tax expense of
$3.9 million
compared to income tax expense of
$3.6 million
for
three months ended September 30, 2017
. The income tax expense recorded for the
three months ended September 30, 2018
was comprised primarily of estimated federal income tax expense of
$2.9 million
and estimated state income tax expense of
$1.0 million
. The change in income tax expense for the
three months ended September 30, 2018
compared to the
three months ended September 30, 2017
was due to the decrease in the federal statutory tax rate from 35 percent to 21 percent due to the Tax Act. In addition, the change in income tax expense quarter over quarter was also attributable to an increase in the valuation allowance against our deferred tax assets during the
three months ended September 30, 2018
. The increase in the valuation allowance was a result of updating our forecasts of continued future taxable income, which was primarily driven by updated forecasts of capital expenditures on RC facilities that are in the engineering and installation phase.
33
Comparison of the
Nine Months Ended September 30, 2018
and
2017
Total Revenue and Cost of Revenue
A summary of the components of our revenues and cost of revenue for the
nine
months ended
September 30, 2018
and
2017
is as follows:
Nine Months Ended September 30,
Change
(in thousands, except percentages)
2018
2017
($)
(%)
Revenues:
Chemicals
$
2,390
$
3,844
$
(1,454
)
(38
)%
License royalties, related party
10,857
6,425
4,432
69
%
Equipment sales
72
31,304
(31,232
)
(100
)%
Total revenues
$
13,319
$
41,573
$
(28,254
)
(68
)%
Operating expenses:
Chemicals cost of revenue, exclusive of depreciation and amortization
$
2,567
$
2,977
$
(410
)
(14
)%
Equipment sales cost of revenue, exclusive of depreciation and amortization
$
(346
)
$
28,260
$
(28,606
)
(101
)%
Chemicals and Chemicals cost of revenue
During the
nine months ended September 30, 2018
and
2017
, revenues from direct sales of chemicals
decreased
period over period primarily due to a significant decrease in sales to two customers, partially offset by increased sales to new customers in 2018. The total pounds of our chemicals sold
decreased
period over period and gross margins decreased period over period primarily due to ongoing price compression. During the
nine months ended September 30, 2018
and
2017
, revenues from Evaluation Tests
increased
primarily from two significant customer contracts that were completed in June and August 2018, respectively. However, we recognized negative gross margin on one of these Evaluation Test contracts of $0.5 million, which was the primary impact on our overall negative gross margin in total chemical revenues for the
nine months ended September 30, 2018
.
License royalties, related party
During the
nine months ended September 30, 2018
and
2017
, there were
26.4 million
tons and
14.5 million
tons, respectively, of RC produced using the M-45 Technology under the M-45 License. The increase in license royalties was primarily due to obtaining additional third-party investors for three new RC facilities during the second half of 2017 and one new RC facility during the first half of 2018, all of which use our M-45 License. The addition of these new invested RC facilities resulted in an increase in rent payments to Tinuum Group and the related tons subject to the M-45 License.
Equipment sales and Equipment sales cost of revenue, exclusive of items shown separately below
During the
nine months ended September 30, 2018
and
2017
, we did not enter into any long-term (six months or longer) fixed price contracts to supply ACI systems. During the
nine months ended September 30, 2017
, change orders on ACI systems negatively impacted contract revenue by
$0.1 million
. During the
nine months ended September 30, 2017
, we completed
four
ACI systems, recognizing revenues of
$3.4 million
and cost of revenue of
$2.3 million
. All contracted ACI systems were completed during
2017
.
During the
nine months ended September 30, 2018
and
2017
, we did not enter into any long-term (six months or longer) fixed price contracts to supply DSI systems. As of January 1, 2018, all revenues and costs of revenues were recognized on the three DSI system uncompleted contracts as of
December 31, 2017
upon the adoption of ASC 606. During the
nine months ended September 30, 2017
, we completed
five
DSI systems recognizing revenues of
$27.8 million
and cost of revenue of
$25.9 million
.
During the
nine months ended September 30, 2018
, we settled a previously recorded commitment for additional work related to a contract with a customer. The result of such settlement was a reduction to Equipment sales cost of revenue, exclusive of depreciation and amortization of $0.3 million and additional General and administrative expense of $0.2 million, for a net increase to operating income of $0.1 million. We collected cash in the amount of $0.5 million related to this commitment during the nine months ended September 30, 2018. Additionally, during the
nine months ended September 30, 2018
, Equipment sales cost of revenue, exclusive of depreciation and amortization, was impacted by a net decrease of $0.2 million in the estimate of a liability related to a DSI equipment system.
Additional information related to revenue concentrations and contributions by class and reportable segment can be found within the segment discussion below and in
Note 10
to the Condensed Consolidated Financial Statements.
34
Other Operating Expenses
A summary of the components of our operating expenses, exclusive of cost of revenue items (presented above), for the
nine
months ended
September 30, 2018
and
2017
is as follows:
Nine Months Ended September 30,
Change
(in thousands, except percentages)
2018
2017
($)
(%)
Operating expenses:
Payroll and benefits
$
7,528
$
5,894
$
1,634
28
%
Rent and occupancy
766
555
211
38
%
Legal and professional fees
3,459
3,316
143
4
%
General and administrative
2,332
2,964
(632
)
(21
)%
Depreciation and amortization
262
687
(425
)
(62
)%
$
14,347
$
13,416
$
931
7
%
Payroll and benefits
Payroll and benefits expenses
increased
during the
nine months ended September 30, 2018
compared to the same period in
2017
primarily due to restructuring expenses in connection with the termination of certain executive officers and employees as part of management's alignment of the business with strategic objectives. During the
nine months ended September 30, 2018
, we recorded net restructuring charges of
$2.0 million
. This cost increase was partially offset by a decrease in stock compensation expense of approximately $0.4 million related to fewer equity awards outstanding.
Rent and occupancy
Rent and occupancy expense
increased
during the
nine months ended September 30, 2018
compared to the same period in
2017
primarily as a result of the relocation of our corporate headquarters in the first quarter of 2017 and the reversal of deferred rent and tenant improvement allowances recorded in the March 2017 quarter associated with the termination of the lease agreement of our former corporate headquarters.
Legal and professional fees
Legal and professional fees expenses
increased
during the
nine months ended September 30, 2018
compared to the same period in
2017
as a result of approximately $1.0 million incurred related to due diligence for potential mergers and acquisitions as well as $0.5 million in consulting fees related to ongoing clarification of federal income tax reform. Offsetting these costs was a reduction in costs related to outsourced shared service costs, including accounting consultants, legal fees and audit fees.
General and administrative
General and administrative expenses
decreased
during the
nine months ended September 30, 2018
compared to the same period in
2017
primarily due to a $0.4 million reserve on an asset related to a letter of credit draw made by a former customer and a reduction in an asset retirement obligation estimate of $0.8 million, both of which were recorded during the
nine months ended September 30, 2017
. Additional decreases during the
nine months ended September 30, 2018
compared to the same period in
2017
included a reduction in general operating expenses of approximately $0.2 million, which included decreases in outsourced IT costs and outside director expenses.
Depreciation and amortization
Depreciation and amortization expense
decreased
during the
nine months ended September 30, 2018
compared to the same period in
2017
due to a reduction in certain assets, including software, which was subject to acceleration of depreciation and disposed of in connection with implementing a new enterprise resource planning system. Additionally, we recorded lower depreciation during the
nine months ended September 30, 2018
as a result of accelerating depreciation and disposing of certain assets in connection with our office relocation in the first quarter of 2017.
35
Other Income (Expense), net
A summary of the components of our other income (expense), net for the
nine
months ended
September 30, 2018
and
2017
is as follows:
Nine Months Ended September 30,
Change
(in thousands, except percentages)
2018
2017
($)
(%)
Other income (expense):
Earnings from equity method investments
$
37,857
$
36,089
$
1,768
5
%
Interest expense
(1,147
)
(1,999
)
852
(43
)%
Other
146
2,492
(2,346
)
(94
)%
Total other income
$
36,856
$
36,582
$
274
1
%
Earnings from equity method investments
The following table details the components of our respective equity method investments included within the
Earnings from equity method investments
line item on the
Condensed Consolidated Statements of Operations
:
Nine Months Ended September 30,
(in thousands)
2018
2017
Earnings from Tinuum Group
$
33,575
$
33,363
Earnings from Tinuum Services
4,281
2,717
Earnings from other
1
9
Earnings from equity method investments
$
37,857
$
36,089
Earnings from equity method investments, and changes related thereto, are impacted by our most significant equity method investees: Tinuum Group and Tinuum Services. Earnings from equity method investments
increased
during the
nine months ended September 30, 2018
compared to the same period in
2017
primarily due to an increase in cash distributions from Tinuum Group in excess of our investment balance. Our distributions for the
nine months ended September 30, 2018
were negatively impacted by cash expenditures related to the engineering and installation phases of RC facilities of approximately $12.2 million.
During the
nine months ended September 30, 2018
, we recognized
$33.6 million
in equity earnings from Tinuum Group compared to our proportionate share of Tinuum Group's net income of
$42.3 million
for the period. During the
nine months ended September 30, 2017
, we recognized
$33.4 million
in equity earnings from Tinuum Group compared to our proportionate share of Tinuum Group's net income of
$33.6 million
for the period. The difference between our pro-rata share of Tinuum Group's net income and our earnings from our Tinuum Group equity method investment as reported on the Condensed Consolidated Statements of Operations is the result of cumulative distributions received from Tinuum Group being in excess of the carrying value of the investment, and therefore we recognize such excess distributions as equity method earnings in the period the distributions occur.
Equity earnings from our interest in Tinuum Services increased during the
nine months ended September 30, 2018
compared to the
nine months ended September 30, 2017
. During the
nine months ended September 30, 2018
and
2017
, Tinuum Services provided operating and maintenance services to 17 and 14 operating RC facilities, respectively. Tinuum Services derives earnings both from fixed-fee arrangements as well as fees that are based on actual RC production, depending upon the specific RC facility operating and maintenance agreement.
We earned the following Section 45 tax credits related to the production of RC that may be available for future benefit:
Nine Months Ended September 30,
(in thousands)
2018
2017
Section 45 tax credits earned
$
5,267
$
1,141
The increase in Section 45 tax credits earned during the
nine months ended September 30, 2018
compared to the
nine months ended September 30, 2017
was due to our membership interest in GWN Manager and Tinuum Group's ownership in a single RC facility that is generating tax credits.
36
Interest expense
During the
nine months ended September 30, 2018
, interest expense
decreased
$0.9 million
compared to the
nine months ended September 30, 2017
primarily due to a reduction in the deferred balance related to Section 453A. This decrease was partially offset by an increase in the interest rate from 4% to 5% for 2018.
Other
During the
nine months ended September 30, 2017
, management revised its estimate for future royalty payments required under a legal settlement and recorded a reduction in its accrual of $3.4 million based in part on an updated forecast provided to us by a former equity method investment. This forecast included a material reduction in estimated future revenues generated at the specific activated carbon plant from which the royalties were generated. See further discussion in
Note 5
to the Condensed Consolidated Financial Statements.
In 2016, the DOL opened an investigation into the 401(k) Plan. Based on the investigation, during the
three months ended September 30, 2017
, we believed a liability for a restorative payment to the 401(k) Plan was probable and reasonably estimable and, as such, we accrued $0.5 million as of
September 30, 2017
. As of December 31, 2017 and based on further discussions with the DOL as part of its investigation, we increased our accrual for a restorative payment to $1.0 million.
During the nine months ended September 30, 2017, we recorded an impairment charge of $0.5 million for the Highview Investment based on an estimated fair value of £1.00 per share compared to its estimated carrying value prior to the impairment charge of £2.00 per share.
Income tax expense
For the
nine months ended September 30, 2018
, we recorded income tax expense of
$5.2 million
compared to income tax expense of
$12.6 million
for
nine months ended September 30, 2017
. The income tax expense recorded for the
nine months ended September 30, 2018
was comprised primarily of estimated federal income tax expense of
$3.4 million
and estimated state income tax expense of
$1.8 million
.
The income tax expense recorded for the
nine months ended September 30, 2017
was comprised of estimated federal income tax expense of
$11.9 million
and estimated state income tax expense of
$0.7 million
. The decrease in income tax expense for the
nine months ended September 30, 2018
compared to the
nine months ended September 30, 2017
was primarily due to the decrease in the federal statutory tax rate from 35 percent to 21 percent due to the Tax Act. In addition, the decrease in income tax expense period over period was attributable to a decrease in the valuation allowance against our deferred tax assets. The decrease in the valuation allowance was a result of updating our forecasts of continued future taxable income, which was primarily driven by increases in RC invested facilities.
37
Business Segments
As of
September 30, 2018
, we have two reportable segments: (1) RC and (2) EC. The business segment measurements provided to and evaluated by our chief operating decision maker are computed in accordance with the principles listed below:
•
The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies except as described below.
•
RC segment revenues includes our equity method earnings and losses from our equity method investments and royalty earnings from Tinuum Group.
•
Segment operating income (loss) includes segment revenues and allocation of certain "Corporate general and administrative expenses," which include
Payroll and benefits
,
Rent and occupancy
,
Legal and professional fees
,
General and administrative
, and
Depreciation and amortization
.
•
All items not included in operating income are excluded from the RC and EC segments.
The principal products and services of our segments are:
1.
RC - Our RC segment derives its earnings from equity method investments as well as royalty payment streams and other revenues related to enhanced combustion of and reduced emissions of both NO
X
and mercury from the burning of coal. Our equity method investments related to the RC segment include Tinuum Group, Tinuum Services and other immaterial equity method investments. Segment revenues include our equity method earnings (losses) from our equity method investments and royalty earnings from Tinuum Group. These earnings are included within the
Earnings from equity method investments
and
License royalties, related party
line items in the
Condensed Consolidated Statements of Operations
. Key drivers to the RC segment performance are operating and retained, produced and sold RC, royalty-bearing tonnage, and the number of operating (leased or sold) and retained RC facilities. These key drivers impact our earnings and cash distributions from equity method investments.
2.
EC - Our EC segment currently includes revenues and related expenses from chemical sales related to the reduction of emissions in the coal-fired electric generation process and the electric utility industry. For 2017, our sales of equipment systems were also a significant component of our EC segment. These amounts are included within the respective revenues and cost of revenue line items in the
Condensed Consolidated Statements of Operations
.
Management uses segment operating income (loss) to measure profitability and performance at the segment level. Management believes segment operating income (loss) provides investors with a useful measure of our operating performance and underlying trends of the businesses. Segment operating income (loss) may not be indicative of our overall consolidated performance and therefore, should be read in conjunction with our
Condensed Consolidated Statements of Operations
.
38
The following table presents our operating segment results for the
three and nine months ended
September 30, 2018
and
2017
:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2018
2017
2018
2017
Revenues:
Refined Coal:
Earnings in equity method investments
$
9,715
$
12,120
$
37,857
$
36,089
Royalties, related party
4,104
2,804
10,857
6,425
13,819
14,924
48,714
42,514
Emissions Control:
Chemicals
1,043
717
2,390
3,844
Equipment Sales
—
1,577
72
31,304
1,043
2,294
2,462
35,148
Total segment reporting revenues
14,862
17,218
51,176
77,662
Adjustments to reconcile to reported revenues:
Refined Coal:
Earnings in equity method investments
(9,715
)
(12,120
)
(37,857
)
(36,089
)
Total reported revenues
$
5,147
$
5,098
$
13,319
$
41,573
Segment operating income (loss):
Refined Coal
(1)
$
12,798
$
13,991
$
45,775
$
40,149
Emissions Control
(1,168
)
(895
)
(3,493
)
1,265
Total segment operating income
$
11,630
$
13,096
$
42,282
$
41,414
(1) Included within the RC segment operating income for the
three and nine months ended
September 30, 2018
and
2017
is 453A interest expense of
$0.4 million
,
$1.1 million
,
$0.6 million
and
$1.6 million
, respectively.
RC
The following table details the segment revenues of our respective equity method investments:
Three Months Ended September 30,
Nine Months Ended September 30,
(in thousands)
2018
2017
2018
2017
Earnings from Tinuum Group
$
8,075
$
11,050
$
33,575
$
33,363
Earnings from Tinuum Services
1,639
1,061
4,281
2,717
Earnings from other
1
9
1
9
Earnings from equity method investments
$
9,715
$
12,120
$
37,857
$
36,089
For the
three
months ended
September 30, 2018
and
September 30, 2017
RC earnings decreased primarily due to a decrease in equity earnings in Tinuum Group during the
three months ended September 30, 2018
compared to the same quarter in
2017
, as presented above. Our equity earnings decreased primarily due to completing a sale of an RC facility to a third-party investor during the three months ended
September 30, 2017
, which included a prepayment amount to Tinuum Group, which was subsequently distributed to Tinuum Group's equity members. Additionally, Tinuum Group also incurred costs related to the engineering and installation phases of RC facilities, which have reduced distributions to Tinuum Group's equity members for the September 30, 2018 quarter. Distributions received from Tinuum Group for the three months ended September 30, 2018 and 2017 were recorded directly to earnings, as our investment was in a memorandum account as discussed in
Note 3
.
Earnings from Tinuum Services for the
three months ended September 30, 2018
increased compared to the same quarter in 2017 primarily due to an increase in the number of operating RC facilities from 14 to 17 in which Tinuum Services provides operating and maintenance services.
RC earnings were positively impacted during the
three months ended September 30, 2018
by an increase in royalties related to Tinuum Group's use of our M-45 License. During the
three months ended September 30, 2018
and
2017
, there were
10.5
39
million
tons and
6.9 million
tons, respectively, of RC produced using the M-45 Technology. The increase in Royalty revenue was driven by an increase in rent payments to Tinuum Group and the related tons subject to the M-45 License.
Additional discussion of our equity method investments is included above within our consolidated results and in
Note 3
of the Condensed Consolidated Financial Statements.
EC
Discussion of revenues derived from our EC segment and costs related thereto are included above within our consolidated results.
For the
three
months ended
September 30, 2018
and
September 30, 2017
EC segment operating income
decreased
during the
three months ended September 30, 2018
compared to the
three months ended September 30, 2017
primarily due to the decrease in revenues of Equipment sales and lower gross margins for chemical revenues, as discussed above within the consolidated results, as well as
$0.5 million
of severance expense related to the EC segment during the
three months ended September 30, 2018
. The increase in severance expense is offset by decreases in general and administrative and other expenses allocated to the EC segment.
RC
For the
nine months ended September 30, 2018
and
September 30, 2017
RC earnings increased primarily due to an increase in equity earnings in Tinuum Group during the
nine months ended September 30, 2018
compared to the same quarter in
2017
, as presented above. Our equity earnings increased primarily due to an increase in cash distributions from Tinuum Group due to the addition of four invested facilities, three of which were materially invested by third parties, as discussed in the consolidated results above. For the
nine months ended September 30, 2018
, our share of equity earnings from Tinuum Group increased
$0.2 million
from the comparable period in
2017
due to an increase in lease revenues driven by significant sales of facilities to third-party investors. Distributions received from Tinuum Group for the nine months ended September 30, 2017 were recorded directly to earnings, as our investment was in a memorandum account as discussed in
Note 3
.
Earnings from Tinuum Services for the
nine months ended September 30, 2018
increased compared to the same period in 2017 primarily due to an increase in the number of operating RC facilities from 14 to 17 in which Tinuum Services provides operating and maintenance services.
RC earnings were positively impacted during the
nine months ended September 30, 2018
by an increase in royalties related to Tinuum Group's use of our M-45 License. During the
nine months ended September 30, 2018
and
2017
, there were
26.4 million
tons and
14.5 million
tons, respectively, of RC produced using the M-45 Technology. The increase in Royalty revenue was driven by an increase in rent payments to Tinuum Group and the related tons subject to the M-45 License.
Additional discussion of our equity method investments is included above within our consolidated results and in
Note 3
of the Condensed Consolidated Financial Statements.
EC
Discussion of revenues derived from our EC segment and costs related thereto are included above within our consolidated results.
For the
nine months ended September 30, 2018
and
September 30, 2017
EC segment operating income
decreased
during the
nine months ended September 30, 2018
compared to the
nine months ended September 30, 2017
primarily due to the decrease in revenues, as discussed above within the consolidated results, and
$1.0 million
in severance expense related to the EC segment during the
nine months ended September 30, 2018
.
40
Liquidity and Capital Resources
Overview of Factors Affecting Our Liquidity
During the
nine
months ended
September 30, 2018
, our liquidity position was positively affected primarily due to distributions from Tinuum Group and Tinuum Services and borrowing availability under our bank ("Lender") line of credit ("Line of Credit").
Our principal sources of cash include:
•
cash on hand;
•
distributions from Tinuum Group and Tinuum Services;
•
royalty payments from Tinuum Group; and
•
our Line of Credit
Our principal uses of cash during the
nine
months ended
September 30, 2018
included:
•
repurchases of shares of common stock;
•
payment of dividends;
•
our business operating expenses, including federal and state tax payments; and
•
delivering on our existing contracts and customer commitments
Dividends declared by the Board, and paid quarterly per share on all outstanding shares of comment stock during the
three and nine months ended
September 30, 2018
were as follows:
2018
2017
Per share
Date paid
Per share
Date paid
Dividends declared during quarter ended:
March 31
$
0.25
March 8, 2018
$
—
—
June 30
0.25
June 8, 2018
0.25
July 17, 2017
September 30
0.25
September 6, 2018
0.25
September 7, 2017
$
0.75
$
0.50
A portion of this dividend as well as a portion of prior declared dividends remains accrued and represents dividends accumulated on nonvested shares of our common stock held by our employees and directors that contain dividend rights that are forfeitable and not payable until the underlying shares vest.
On September 30, 2018, we and a bank (the "Lender") entered into an amendment (the "Twelfth Amendment") to the Line of Credit. The Twelfth Amendment decreased the Line of Credit to
$5.0 million
due to decreased collateral requirements, extended the maturity date of the Line of Credit to September 15, 2020 and permitted the Line of Credit to be used as collateral (in place of restricted cash) for letters of credit ("LC's") up to $5.0 million related to equipment projects and certain other agreements. Under the Line of Credit, there is no minimum balance requirement based on us meeting certain conditions and maintaining minimum trailing twelve-month EBITDA (earnings before interest, taxes, depreciation and amortization) as previously defined in the "Eleventh Amendment" to the Line of Credit of $24.0 million.
As of
September 30, 2018
, there were
no
outstanding borrowings under the Line of Credit and an outstanding LC as of
December 31, 2017
was terminated by us and the other parties in January 2018.
On
October 24, 2018
, we announced that Tinuum Group completed a transaction for an additional RC facility. The RC facility is located at a coal plant that has historically burned in excess of
3.0 million
tons of coal per year and is royalty bearing to us. With this addition, Tinuum Group has
19
invested facilities in full-time operation.
Our ability to continue to generate sufficient cash flow required to meet ongoing operational needs and obligations, as well as future expected dividend payments and potential future share repurchases, depends upon several factors, including executing on our contracts and initiatives, receiving royalty payments from Tinuum Group and distributions from Tinuum Group and Tinuum Services, and increasing our share of the market for EC products, and, in particular EC chemicals sales. Increased distributions from Tinuum Group will likely be dependent upon both preserving existing contractual relationships and the securing of additional tax equity investors for those Tinuum Group facilities that are currently not operating.
41
Sources and Uses of Cash
Nine Months Ended September 30, 2018
vs.
Nine Months Ended September 30, 2017
Cash and cash equivalents
increased
from
$30.7 million
as of
December 31, 2017
to
$31.9 million
as of
September 30, 2018
. The following table summarizes our cash flows for the
nine
months ended
September 30, 2018
and
2017
, respectively:
Nine Months Ended September 30,
(
in thousands)
2018
2017
Change
Cash and cash equivalents and restricted cash provided by (used in):
Operating activities
$
(4,311
)
$
(9,080
)
$
4,769
Investing activities
32,634
32,959
(325
)
Financing activities
(27,102
)
(24,000
)
(3,102
)
Net change in cash and cash equivalents and restricted cash
$
1,221
$
(121
)
$
1,342
Additionally, the following table summarizes the cash flows of Tinuum Group, whose cash distributions most significantly impact our consolidated cash flow results, for the
nine months ended September 30, 2018
and
2017
, respectively:
Nine Months Ended September 30,
(in thousands)
2018
2017
Tinuum Group cash, beginning of year
$
13,309
$
10,897
Cash provided by (used in):
Operating activities
49,021
45,868
Investing activities
(1)
(12,246
)
(4,456
)
Financing activities
(23,146
)
(40,024
)
Net change in cash
13,629
1,388
Tinuum Group cash, end of period
$
26,938
$
12,285
(1) During the
nine months ended
September 30, 2018
and
2017
, Tinuum Group's use of cash related to RC facilities in the engineering and installation phase.
Cash flow from operating activities
Cash flows used in operating activities for the
nine months ended September 30, 2018
were
$4.3 million
and changed by
$4.8 million
compared to the
nine months ended September 30, 2017
. Cash flows from operating activities were positively impacted primarily by the following: (1) net income of
$28.5 million
, which was primarily due to earnings from equity method investees of
$37.9 million
and license royalties earned from Tinuum Group of
$10.9 million
; (2) distributions from equity method investees, return on investment of
$4.0 million
; and (3) stock-based compensation of
$1.9 million
. Offsetting these increases to operating cash flows were earnings from equity method investees of
$37.9 million
, an increase in deferred tax assets of
$1.0 million
, and a net increase in working capital of
$2.9 million
.
Cash flows used in operating activities for the
nine months ended September 30, 2017
were
$9.1 million
and were positively impacted primarily by the following: (1) net income of
$20.9 million
, which was primarily due to earnings from equity method investees of
$36.1 million
and license royalties earned from Tinuum Group of
$6.4 million
; (2) distributions from equity method investees, return on investment of
$3.7 million
; (3) a decrease in deferred tax assets of
$11.1 million
, primarily from the recognition of deferred income tax expense during the
nine months ended September 30, 2017
; and (4) a net increase in working capital of $
0.2 million
, primarily from insurance recoveries received on various legal matters. Offsetting these increases to operating cash flows were primarily earnings from equity method investees of
$36.1 million
and a decrease in the Legal settlements and accrual of
$11.6 million
, primarily from the settlement of various legal matters and payments made under the "Norit Settlement" (as defined in
Note 5
).
Cash flow from investing activities
Distributions from equity method investees
Distributions received from our equity method investees reported as return in excess of investment basis within investing cash flows increased by
$0.2 million
for the
nine months ended September 30, 2018
compared to the
nine months ended September 30, 2017
. The increase was driven primarily by an increase in cash distributions related to additional invested RC facilities in the second half of 2017 and first half of 2018. All of these cash distributions were received from Tinuum Group.
42
Contributions to equity method investees
During the nine months ended
September 30, 2018
, we made a contribution to Tinuum Services of
$0.8 million
due to a capital call.
Cash flow from financing activities
Cash dividends paid
During the
nine months ended
September 30, 2018
and
2017
, we made payments of
$15.2 million
and
$10.5 million
, respectively, related to dividends declared on our common stock.
Repurchase of common stock
As described in
Note 6
of the Condensed Consolidated Financial Statements, during the
nine months ended
September 30, 2018
and under a stock repurchase program (the "Stock Repurchase Program") authorized by our Board of Directors, we purchased
825,418
shares of our common stock for cash of
$9.1 million
inclusive of commissions and fees. Of these amounts,
$2.2 million
was purchased in a single block through a privately negotiated transaction. Under the Stock Repurchase Program, we were authorized to purchase up to
$20.0 million
of our outstanding common stock. Pursuant to its terms, the Stock Repurchase Program terminated on July 31, 2018.
On
September 12, 2018
, we repurchased
186,212
shares of its common stock for
$2.1 million
in a single block through a privately negotiated transaction.
During the
nine months ended
September 30, 2017
, and as described in
Note 6
of the Condensed Consolidated Financial Statements, we purchased
1,370,891
shares of our common stock in the amount of
$13.0 million
, including fees and other expenses, related to a Dutch Tender offer conducted in May of 2017.
Equity award activity
During the
nine months ended September 30, 2018
and
2017
, we used
$0.7 million
and
$0.5 million
, respectively, for the repurchase of shares to satisfy tax withholdings upon the vesting of equity-based awards.
Borrowings and repayments on Line of Credit
During March 2017, a customer drew on an LC related to an equipment system in the amount of
$0.8 million
, which was funded by borrowing availability under the Line of Credit. We subsequently repaid this amount to the Lender as of March 31, 2017.
Contractual Obligations
During the
nine months ended September 30, 2018
, there were no material changes to our contractual obligations outside of the ordinary course of business from those reported as of
December 31, 2017
.
Off-Balance Sheet Arrangements
During the
nine months ended September 30, 2018
, we did not engage in any off-balance sheet arrangements except those discussed in Item 7 - "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the
2017
10-K, which included operating leases and future 453A interest obligations.
Critical Accounting Policies and Estimates
Except for the adoption of ASC 606 related to revenue recognition, our significant accounting policies and estimates have not changed from those reported in Item 7 - "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the
2017
10-K.
Recently Issued Accounting Standards
Refer to Note 1 of the Condensed Consolidated Financial Statements, included in Item 1 of this Quarterly Report for new accounting guidance issued during the
nine months ended September 30, 2018
and subsequent thereto through the date of this Quarterly Report.
Forward-Looking Statements Found in this Report
This Quarterly Report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, that involve risks and uncertainties. In particular, such forward-looking statements are found in this Part I, Item 2 above. Words or phrases such as "anticipates," "believes," "expects," "intends," "plans," "estimates," "predicts," the negative expressions of such words, or similar expressions are used in this Quarterly Report to identify forward-looking statements, and such forward-looking statements include, but are not limited to, statements or expectations regarding:
43
(a)
the scope and impact of mercury and other regulations or pollution control requirements, including the impact of the final MATS;
(b)
the production and sale of RC by the RC facilities will qualify for Section 45 tax credits;
(c)
expected growth or contraction in and potential size of our target markets;
(d)
expected supply and demand for our products and services;
(e)
increasing competition in the EC market;
(f)
our ability to satisfy warranty and performance guarantee provisions;
(g)
the effectiveness of our technologies and the benefits they provide;
(h)
Tinuum Group’s ability to profitably sell and/or lease additional RC facilities and/or RC facilities that may be returned to Tinuum Group, or to recognize the tax benefits from production and sale of RC on retained RC facilities;
(i)
probability of any loss occurring with respect to certain guarantees made by Tinuum Group ("Party Guarantees");
(j)
the timing of awards of, and work and related testing under, our contracts and agreements and their value;
(k)
the timing and amounts of or changes in future revenues, royalties earned, backlog, funding for our business and projects, margins, expenses, earnings, tax rate, cash flow, royalty payment obligations, working capital, liquidity and other financial and accounting measures;
(l)
the outcome of current and pending legal proceedings;
(m)
awards of patents designed to protect our proprietary technologies both in the U.S. and other countries; and
(n)
whether any legal challenges or EPA actions will have a material impact on the implementation of the MATS or other regulations and on our ongoing business.
The forward-looking statements included in this Quarterly Report involve risks and uncertainties. Actual events or results could differ materially from those discussed in the forward-looking statements as a result of various factors including, but not limited to, timing of new and pending regulations and any legal challenges to or extensions of compliance dates of them; the U.S. government’s failure to promulgate regulations or appropriate funds that benefit our business; changes in laws and regulations, accounting rules, prices, economic conditions and market demand; impact of competition; availability, cost of and demand for alternative energy sources and other technologies; technical, start up and operational difficulties; failure of the RC facilities to produce RC or such RC to qualify for Section 45 tax credits; termination of or amendments to the contracts for sale or lease of RC facilities; decreases in the production of RC; inability to commercialize our technologies on favorable terms; our inability to ramp up our operations to effectively address recent and expected growth in our business; loss of key personnel; potential claims from any terminated employees, customers or vendors; failure to satisfy performance guarantees; availability of materials and equipment for our businesses; intellectual property infringement claims from third parties; pending litigation; identification of additional material weaknesses or significant deficiencies; as well as other factors relating to our business, as described in our filings with the SEC, with particular emphasis on the risk factor disclosures contained in those filings. You are cautioned not to place undue reliance on the forward-looking statements made in this Quarterly Report and to consult filings we have made and will make with the SEC for additional discussion concerning risks and uncertainties that may apply to our business and the ownership of our securities. The forward-looking statements contained in this Quarterly Report are presented as of the date hereof, and we disclaim any duty to update such statements unless required by law to do so.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Interest Rate Risk
We are most significantly exposed to interest rate risk related to our obligations to pay 453A interest to the IRS. Additionally, we are currently exposed to interest rate risk related to cash equivalents that are subject to variable interest rates. There have been no material changes from those reported in our 2017 Form 10-K.
Foreign Currency Risk
There have been no material changes from those reported in our 2017 Form 10-K.
Commodity Price Risk
There have been no material changes from those reported in our 2017 Form 10-K.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As required by Rule 13a‑15(b) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), we have evaluated, under the supervision of and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in
44
Rules 13a‑15(e) and 15d‑15(e) under the Exchange Act) as of the end of the period covered by this report. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Based upon this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of
September 30, 2018
.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting (as defined in Rules 13a‑15(f) and 15d‑15(f) under the Exchange Act) during the fiscal quarter ended
September 30, 2018
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
45
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are involved in litigation, claims and other proceedings related to the conduct of our business. Litigation and other disputes are inherently unpredictable and subject to substantial uncertainties and unfavorable resolutions could occur. None of these matters, either individually or in the aggregate, currently is material to us.
Item 1A. Risk Factors
There are no material updates to our risk factors as disclosed in our
2017
Form 10-K.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
Period
(a) Total number of shares purchased
(b) Average price paid per share
(c) Total number of shares purchased as part of publicly announced programs
(d) Maximum number (or approximate dollar value) of shares that may yet be purchased under the plans or programs (in thousands)
July 1 to July 31, 2018
—
$
—
—
$
—
August 1 to August 31, 2018
—
—
—
—
September 1 to September 30, 2018
(1)
186,212
11.05
—
—
Total
186,212
$
11.05
—
$
—
(1) Included within this month, these shares, at a total price of
$2.1 million
, were purchased in a single block through a privately negotiated transaction.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
46
Item 6. Exhibits
Exhibit No.
Description
Form
File No.
Incorporated by Reference
Exhibit
Filing Date
10.1
Twelfth Amendment to 2013 Loan and Security Agreement by and among ADA-ES, Inc., Advanced Emissions Solutions, Inc., and CoBiz Bank d/b/a Colorado Business Bank in the State of Colorado dated as of September 30, 2018*
31.1
Certification of Principal Executive Officer of Advanced Emissions Solutions, Inc. Pursuant to 17 CFR 240.13a-14(a) or 17 CFR 240.15d-14(a)*
31.2
Certification of Principal Financial Officer of Advanced Emissions Solutions, Inc. Pursuant to 17 CFR 240.13a-14(a) or 17 CFR 240.15d-14(a)*
32.1
Certification of Principal Executive Officer and Principal Financial Officer of Advanced Emissions Solutions, Inc. Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
101. INS
XBRL Instance Document
101.SCH
XBRL Schema Document
101.CAL
XBRL Calculation Linkbase Document
101.LAB
XBRL Label Linkbase Document
101.PRE
XBRL Presentation Linkbase Document
101.DEF
Taxonomy Extension Definition Linkbase Document
Notes:
*
– Filed herewith.
47
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Advanced Emissions Solutions, Inc.
(Registrant)
November 6, 2018
By:
/s/ L. Heath Sampson
L. Heath Sampson
Chief Executive Officer
(Principal Executive Officer)
November 6, 2018
By:
/s/ Greg P. Marken
Greg P. Marken
Chief Financial Officer
(Principal Financial and Accounting Officer)
48