Companies:
10,879
total market cap:
$151.185 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Arrow Financial
AROW
#6893
Rank
$0.65 B
Marketcap
๐บ๐ธ
United States
Country
$39.86
Share price
4.59%
Change (1 day)
61.31%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Arrow Financial
Quarterly Reports (10-Q)
Financial Year FY2017 Q3
Arrow Financial - 10-Q quarterly report FY2017 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
September 30, 2017
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 0-12507
ARROW FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
New York
22-2448962
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer
Identification No.)
250 GLEN STREET, GLENS FALLS, NEW YORK 12801
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (518) 745-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x
Yes
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x
Yes
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
x
Non-accelerated filer
(Do not check if a smaller reporting company)
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standard provided pursuant to Section 13(a) of the Exchange Act. __
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
x
No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
Outstanding as of October 31, 2017
Common Stock, par value $1.00 per share
13,920,322
ARROW FINANCIAL CORPORATION
FORM 10-Q
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
3
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
37
Item 3. Quantitative and Qualitative Disclosures About Market Risk
65
Item 4. Controls and Procedures
66
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
67
Item 1.A. Risk Factors
67
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
67
Item 3. Defaults Upon Senior Securities
67
Item 4. Mine Safety Disclosures
67
Item 5. Other Information
68
Item 6. Exhibits
68
SIGNATURES
69
#
2
PART I - FINANCIAL INFORMATION
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share and Per Share Amounts)
(Unaudited)
September 30, 2017
December 31, 2016
September 30, 2016
ASSETS
Cash and Due From Banks
$
55,683
$
43,024
$
66,556
Interest-Bearing Deposits at Banks
24,983
14,331
35,503
Investment Securities:
Available-for-Sale
315,459
346,996
339,190
Held-to-Maturity (Approximate Fair Value of $343,899 at September 30, 2017; $343,751 at December 31, 2016; and $347,441 at September 30, 2016)
341,526
345,427
338,238
Other Investments
6,704
10,912
5,371
Loans
1,908,799
1,753,268
1,707,216
Allowance for Loan Losses
(17,695
)
(17,012
)
(16,975
)
Net Loans
1,891,104
1,736,256
1,690,241
Premises and Equipment, Net
26,432
26,938
26,718
Goodwill
21,873
21,873
21,873
Other Intangible Assets, Net
2,395
2,696
2,802
Other Assets
58,303
56,789
53,993
Total Assets
$
2,744,462
$
2,605,242
$
2,580,485
LIABILITIES
Noninterest-Bearing Deposits
$
448,515
$
387,280
$
381,760
Interest-Bearing Checking Accounts
967,250
877,988
993,221
Savings Deposits
696,805
651,965
629,201
Time Deposits over $250,000
28,464
32,878
45,237
Other Time Deposits
166,082
166,435
163,768
Total Deposits
2,307,116
2,116,546
2,213,187
Federal Funds Purchased and
Securities Sold Under Agreements to Repurchase
61,419
35,836
38,589
Federal Home Loan Bank Overnight Advances
33,000
123,000
—
Federal Home Loan Bank Term Advances
55,000
55,000
55,000
Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts
20,000
20,000
20,000
Other Liabilities
23,279
22,008
24,501
Total Liabilities
2,499,814
2,372,390
2,351,277
STOCKHOLDERS’ EQUITY
Preferred Stock, $5 Par Value; 1,000,000 Shares Authorized
—
—
—
Common Stock, $1 Par Value; 20,000,000 Shares Authorized (18,481,301 Shares Issued and Outstanding at September 30, 2017; 17,943,201 at
December 31, 2016 and 17,943,201 at September 30, 2016)
18,481
17,943
17,943
Additional Paid-in Capital
289,294
270,880
269,680
Retained Earnings
22,581
28,644
25,400
Unallocated ESOP Shares (20,050 Shares at September 30, 2017; 19,466 Shares at December 31, 2016 and 38,396 Shares at September 30, 2016)
(400
)
(400
)
(750
)
Accumulated Other Comprehensive Loss
(6,135
)
(6,834
)
(5,442
)
Treasury Stock, at Cost (4,570,291 Shares at September 30, 2017; 4,441,093 Shares at December 31, 2016 and 4,479,257 Shares at September 30, 2016)
(79,173
)
(77,381
)
(77,623
)
Total Stockholders’ Equity
244,648
232,852
229,208
Total Liabilities and Stockholders’ Equity
$
2,744,462
$
2,605,242
$
2,580,485
See Notes to Unaudited Interim Consolidated Financial Statements.
#
3
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Amounts)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2017
2016
2017
2016
INTEREST AND DIVIDEND INCOME
Interest and Fees on Loans
$
17,996
$
15,833
$
51,693
$
46,565
Interest on Deposits at Banks
104
34
242
100
Interest and Dividends on Investment Securities:
Fully Taxable
1,924
1,889
5,927
5,994
Exempt from Federal Taxes
1,575
1,526
4,660
4,486
Total Interest and Dividend Income
21,599
19,282
62,522
57,145
INTEREST EXPENSE
Interest-Bearing Checking Accounts
376
320
1,088
941
Savings Deposits
356
231
963
677
Time Deposits over $250,000
66
61
187
133
Other Time Deposits
241
231
702
677
Federal Funds Purchased and
Securities Sold Under Agreements to Repurchase
13
9
29
24
Federal Home Loan Bank Advances
700
390
1,651
1,013
Junior Subordinated Obligations Issued to
Unconsolidated Subsidiary Trusts
197
163
564
487
Total Interest Expense
1,949
1,405
5,184
3,952
NET INTEREST INCOME
19,650
17,877
57,338
53,193
Provision for Loan Losses
800
480
1,580
1,550
NET INTEREST INCOME AFTER PROVISION FOR
LOAN LOSSES
18,850
17,397
55,758
51,643
NONINTEREST INCOME
Income From Fiduciary Activities
2,116
1,923
6,284
5,854
Fees for Other Services to Customers
2,453
2,491
7,122
7,144
Insurance Commissions
2,113
2,127
6,426
6,468
Net Gain on Securities Transactions
10
—
10
144
Net Gain on Sales of Loans
182
310
431
649
Other Operating Income
267
263
620
925
Total Noninterest Income
7,141
7,114
20,893
21,184
NONINTEREST EXPENSE
Salaries and Employee Benefits
9,251
8,693
27,343
25,223
Occupancy Expenses, Net
2,371
2,425
7,410
7,223
FDIC Assessments
225
217
679
844
Other Operating Expense
3,701
3,747
11,229
11,047
Total Noninterest Expense
15,548
15,082
46,661
44,337
INCOME BEFORE PROVISION FOR INCOME TAXES
10,443
9,429
29,990
28,490
Provision for Income Taxes
3,027
2,691
8,735
8,556
NET INCOME
$
7,416
$
6,738
$
21,255
$
19,934
Average Shares Outstanding
1
:
Basic
13,889
13,810
13,889
13,775
Diluted
13,966
13,901
13,981
13,842
Per Common Share:
Basic Earnings
$
0.53
$
0.49
$
1.53
$
1.45
Diluted Earnings
0.53
0.48
1.52
1.44
1
Share and Per Share Amounts have been restated for the
September 28, 2017
3%
stock dividend.
See Notes to Unaudited Interim Consolidated Financial Statements.
#
4
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands)
(Unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
2017
2016
2017
2016
Net Income
$
7,416
$
6,738
$
21,255
$
19,934
Other Comprehensive Income, Net of Tax:
Net Unrealized Securities Holding Gains (Losses)
Arising During the Period
9
(810
)
465
2,309
Reclassification Adjustments for Securities
Gains Included in Net Income
(6
)
—
(6
)
(88
)
Amortization of Net Retirement Plan Actuarial Loss
64
111
245
314
Accretion of Net Retirement Plan Prior
Service Credit
(2
)
(1
)
(5
)
(5
)
Other Comprehensive Income (Loss)
65
(700
)
699
2,530
Comprehensive Income
$
7,481
$
6,038
$
21,954
$
22,464
See Notes to Unaudited Interim Consolidated Financial Statements.
#
5
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS
’
EQUITY
(In Thousands, Except Share and Per Share Amounts)
(Unaudited)
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Unallo-cated ESOP
Shares
Accumu-lated
Other Com-
prehensive
Loss
Treasury
Stock
Total
Balance at December 31, 2016
$
17,943
$
270,880
$
28,644
$
(400
)
$
(6,834
)
$
(77,381
)
$
232,852
Net Income
—
—
21,255
—
—
—
21,255
Other Comprehensive Income
—
—
—
—
699
—
699
3% Stock Dividend (538,100 Shares)
538
16,661
(17,199
)
—
—
—
—
Cash Dividends Paid, $.728 per Share
1
—
—
(10,119
)
—
—
—
(10,119
)
Stock Options Exercised, Net (34,489 Shares)
—
335
—
—
—
399
734
Shares Issued Under the Directors’ Stock
Plan (3,927 Shares)
—
84
—
—
—
42
126
Shares Issued Under the Employee Stock
Purchase Plan (10,869 Shares)
—
230
—
—
—
121
351
Shares Issued for Dividend
Reinvestment Plans (37,525 Shares)
—
843
—
—
—
413
1,256
Stock-Based Compensation Expense
—
261
—
—
—
—
261
Purchase of Treasury Stock
(83,256 Shares)
—
—
—
—
—
(2,767
)
(2,767
)
Balance at September 30, 2017
$
18,481
$
289,294
$
22,581
$
(400
)
$
(6,135
)
$
(79,173
)
$
244,648
Balance at December 31, 2015
$
17,421
$
250,680
$
32,139
$
(1,100
)
$
(7,972
)
$
(77,197
)
$
213,971
Net Income
—
—
19,934
—
—
—
19,934
Other Comprehensive Income
—
—
—
—
2,530
—
2,530
3% Stock Dividend (522,425 Shares)
522
16,415
(16,937
)
—
—
—
—
Cash Dividends Paid, $.707 per Share
1
—
—
(9,736
)
—
—
—
(9,736
)
Stock Options Exercised, Net (80,449 Shares)
—
980
—
—
—
795
1,775
Shares Issued Under the Directors’ Stock
Plan (3,522 Shares)
—
76
—
—
—
36
112
Shares Issued Under the Employee Stock
Purchase Plan (13,041 Shares)
—
229
—
—
—
129
358
Shares Issued for Dividend
Reinvestment Plans (44,448 Shares)
—
862
—
—
—
440
1,302
Stock-Based Compensation Expense
—
215
—
—
—
—
215
Tax Benefit for Disposition of Stock Options
—
63
—
—
—
—
63
Purchase of Treasury Stock
(64,146 Shares)
—
—
—
—
—
(1,826
)
(1,826
)
Allocation of ESOP Stock (17,997 Shares)
—
160
—
350
—
—
510
Balance at September 30, 2016
$
17,943
$
269,680
$
25,400
$
(750
)
$
(5,442
)
$
(77,623
)
$
229,208
1
Cash dividends paid per share have been adjusted for the
September 28, 2017
3%
stock dividend.
See Notes to Unaudited Interim Consolidated Financial Statements.
#
6
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
(Unaudited)
Nine Months Ended September 30,
Cash Flows from Operating Activities:
2017
2016
Net Income
$
21,255
$
19,934
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Provision for Loan Losses
1,580
1,550
Depreciation and Amortization
4,247
4,605
Allocation of ESOP Stock
—
510
Net Gains on the Sale of Securities Available-for-Sale
(10
)
(144
)
Loans Originated and Held-for-Sale
(14,890
)
(20,025
)
Proceeds from the Sale of Loans Held-for-Sale
14,481
19,557
Net Gains on the Sale of Loans
(431
)
(649
)
Net Losses on the Sale of Premises and Equipment, Other Real Estate Owned and Repossessed Assets
197
120
Contributions to Retirement Benefit Plans
(640
)
(534
)
Deferred Income Tax Benefit
(20
)
(464
)
Shares Issued Under the Directors’ Stock Plan
126
112
Stock-Based Compensation Expense
261
215
Tax Benefit from Exercise of Stock Options
112
—
Net Increase in Other Assets
(1,689
)
(3,045
)
Net Increase in Other Liabilities
1,819
3,427
Net Cash Provided By Operating Activities
26,398
25,169
Cash Flows from Investing Activities:
Proceeds from the Sale of Securities Available-for-Sale
10,015
10,568
Proceeds from the Maturities and Calls of Securities Available-for-Sale
43,617
65,965
Purchases of Securities Available-for-Sale
(22,503
)
(10,920
)
Proceeds from the Maturities and Calls of Securities Held-to-Maturity
39,062
42,295
Purchases of Securities Held-to-Maturity
(36,018
)
(60,786
)
Net Increase in Loans
(156,643
)
(133,616
)
Proceeds from the Sales of Premises and Equipment, Other Real Estate Owned and Repossessed Assets
830
1,743
Purchase of Premises and Equipment
(1,335
)
(1,083
)
Proceeds from the Sale of a Subsidiary, Net
72
72
Net Decrease in Other Investments
4,208
3,468
Net Cash Used By Investing Activities
(118,695
)
(82,294
)
Cash Flows from Financing Activities:
Net Increase in Deposits
190,570
182,764
Net Increase (Decrease) in Short-Term Federal Home Loan Bank Borrowings
(90,000
)
(82,000
)
Net Increase (Decrease) in Short-Term Borrowings
25,583
15,416
Purchase of Treasury Stock
(2,767
)
(1,826
)
Stock Options Exercised, Net
734
1,775
Shares Issued Under the Employee Stock Purchase Plan
351
358
Tax Benefit from Exercise of Stock Options
—
63
Shares Issued for Dividend Reinvestment Plans
1,256
1,302
Cash Dividends Paid
(10,119
)
(9,736
)
Net Cash Provided By Financing Activities
115,608
108,116
Net Increase in Cash and Cash Equivalents
23,311
50,991
Cash and Cash Equivalents at Beginning of Period
57,355
51,068
Cash and Cash Equivalents at End of Period
$
80,666
$
102,059
Supplemental Disclosures to Statements of Cash Flow Information:
Interest on Deposits and Borrowings
$
5,168
$
3,932
Income Taxes
8,404
9,761
Non-cash Investing and Financing Activity:
Transfer of Loans to Other Real Estate Owned and Repossessed Assets
1,055
856
See Notes to Unaudited Interim Consolidated Financial Statements.
#
7
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. ACCOUNTING POLICIES
In the opinion of the management of Arrow Financial Corporation (Arrow), the accompanying unaudited consolidated interim financial statements contain all of the adjustments necessary to present fairly the financial position as of
September 30, 2017
,
December 31, 2016
and
September 30, 2016
; the results of operations for the three- and
nine
-month periods ended
September 30, 2017
and
2016
; the consolidated statements of comprehensive income for the three- and
nine
-month periods ended
September 30, 2017
and
2016
; the changes in stockholders' equity for the
nine
-month periods ended
September 30, 2017
and
2016
; and the cash flows for the
nine
-month periods ended
September 30, 2017
and
2016
. All such adjustments are of a normal recurring nature. Certain prior period amounts have been reclassified to conform to the current presentation, including a new requirement to present time deposits with balances greater than $250,000 which were previously presented as balances of $100,000 or greater. The preparation of financial statements requires the use of management estimates. The unaudited consolidated interim financial statements should be read in conjunction with the audited annual consolidated financial statements of Arrow for the year ended
December 31, 2016
, included in Arrow's
2016
Form 10-K.
New Accounting Standards Updates (ASU):
Effective January 1, 2017, Arrow adopted FASB accounting standard ASU 2016-09 "Improvements to Employee Share-Based Payment Accounting," which makes several revisions to equity compensation accounting. Under the new guidance all excess tax benefits and deficiencies that occur when an award is exercised or expires are recognized in income tax expense as discrete period items. Previously, these transactions were typically recorded directly within equity. Excess tax benefits are also recognized at the time an award is exercised compared to the previous requirement to delay recognition until the deduction reduces taxes payable. All tax related cash flows recognized on stock-based compensation expense are classified as an operating activity in our consolidated statements of cash flows on a prospective basis. Accordingly, prior periods have not been adjusted. ASU 2016-09 also provides an accounting policy election to recognize forfeitures of awards as they occur when estimating stock-based compensation expense rather than the previous requirement to estimate forfeitures from inception. Further, ASU 2016-09 permits employers to use a net-settlement feature to withhold taxes on equity compensation awards up to the maximum statutory tax rate without affecting the equity classification of the award. Under previous guidance, withholding of equity awards in excess of the minimum statutory requirement resulted in liability classification for the entire award. The related cash remittance by the employer for employee taxes is treated as a financing activity in the statement of cash flows.
The annual effect of the 2017 tax provision will primarily depend upon the share price of Arrow common stock which affects the probability of exercise of certain stock options and the magnitude of windfalls upon exercise. Income tax benefits from stock options exercised in the period reduced our effective tax rate for the
nine
months ended
September 30, 2017
, which resulted in an increase in earnings of approximately
$112 thousand
, representing earnings per share of less than
$0.01
.
In addition, during 2017, through the date of this report, the FASB issued 13 accounting standards updates. Some of the standards listed below did not have an immediate impact on Arrow, but could in the future.
ASU 2014-09 - Revenue from Contracts with Customers will change revenue recognition guidance under GAAP and is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects consideration to which the entity expects to be entitled in exchange for those goods and services. The ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. For financial reporting purposes, the standard allows for either full retrospective adoption, meaning the standard is applied to all of the periods presented, or modified retrospective adoption, meaning the standard is applied only to the most current period presented in the financial statements with the cumulative effect of initially applying the standard recognized at the date of initial application. Initially, ASU 2014-09 was effective for Arrow on January 1, 2017; however, in August 2015, the FASB issued ASU No. 2015-14 - Revenue from Contracts with Customers - Deferral of the Effective Date, which deferred the effective date to January 1, 2018. Early adoption is not permitted. In addition, the FASB has begun to issue targeted updates to clarify specific implementation issues of ASU 2014-09. These updates include ASU No. 2016-08 - Principal versus Agent Considerations (Reporting Revenue Gross versus Net), ASU No. 2016-10 - Identifying Performance Obligations and Licensing, ASU No. 2016-12 - Narrow-Scope Improvements and Practical Expedients, and ASU No. 2016-20 - Technical Corrections and Improvements to Top 606 - Revenue from Contract with Customers. We are currently in the process of identifying any required changes to our revenue recognition policies. We do not expect that the adoption of this change in accounting for revenue will have a material impact on our financial position or the results of operations in periods subsequent to its adoption.
ASU 2016-01 "Recognition and Measurement of Financial Assets and Financial Liabilities" will significantly change the income statement impact of equity investments. For Arrow, the standard is effective for the first quarter of 2018, and will require that equity investments be measured at fair value, with changes in fair value measured in net income. As of
September 30, 2017
, we hold
$1.5 million
of fair value in equity investments and we do not expect that the adoption of this change in accounting for equity investments will have a material impact on our financial position or the results of operations in periods subsequent to its adoption.
ASU 2016-02 "Leases" will require the recognition of operating leases. For Arrow, the standard becomes effective in the first quarter of 2019. We do not expect that the adoption of this change in accounting for operating leases will have a material impact on our financial position or the results of operations in periods subsequent to its adoption. As of
September 30, 2017
, we have less than $
2.6 million
in minimum lease payments for existing operating leases of branch and insurance locations with varying expiration dates from 2017 to 2031.
ASU 2016-13 "Financial Instruments - Credit Losses" will change the way we and other financial entities recognize losses on assets measured at amortized costs and change the method for recognizing credit losses on securities available-for-sale. Currently, loan losses are recognized using an "incurred loss" methodology. Under ASU 2016-13, the methodology will change to a current expected loss over the life of the loan. Currently, credit losses on available-for-sale securities reduce the carrying value of the instrument and cannot be reversed. Under ASU 2016-13, the amount of the credit loss is carried as a valuation allowance and can be reversed. For Arrow, the
#
8
standard is effective for the first quarter of 2020 and early adoption is allowed in 2019. The Company is currently evaluating the impact of the pending adoption of the ASU on its consolidated financial statements. The initial adjustment will not be reported in earnings, but as the cumulative effect of a change in accounting principle. At this time we have not calculated the estimated impact that this Update will have on our Allowance for Loan Losses, however, we anticipate it will have a significant impact on the methodology process we utilize to calculate the allowance.
ASU 2017-01 "Business Combinations" defines when a set of assets and activities constitutes a business for the purposes of determining whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Currently, the three elements required to be present in a business are inputs, processes, and outputs. The amendments in this Update allow for a business to consist of inputs, processes, and the ability to create output. For Arrow, the standard becomes effective in the first quarter of 2018. This Update will likely have no effect on our accounting for acquisitions and dispositions of businesses.
ASU 2017-04 "Intangibles-Goodwill and Other" changes the procedures for evaluating impairment of goodwill. Prior to this Update, entities were required to perform procedures to determine the fair value of the underlying assets and liabilities following the guidance for determining the fair value of assets and liabilities in a business combination. This additional step to impairment testing has been eliminated. Under the amendments in this Update, entities should perform goodwill impairment testing by comparing the fair value of a reporting unit to its carrying value. This amendment should reduce the cost and complexity of evaluating goodwill for impairment. For Arrow, the standard becomes effective in the first quarter of 2019, however, early adoption is permitted. This amendment will not affect our assessment of goodwill impairment since we currently perform the analysis of comparing carrying value to fair value of our reporting units that have goodwill and we have not had to perform a Step 2 Impairment Test to date.
ASU 2017-07 "Compensation-Retirement Benefits" improves the presentation of net periodic pension cost and net periodic post-retirement benefit cost by requiring that an employer disaggregate the service cost component from the other components of net benefit cost. The amendments also provide explicit guidance on how to present the service cost component and the other components of net benefit cost in the income statement and allow only the service cost component of net benefit cost to be eligible for capitalization. For Arrow, the standard becomes effective in the first quarter of 2018, however, early adoption is permitted. We do not expect that the adoption of this change in accounting for pension costs will have a material impact on our financial position or the results of operations in periods subsequent to its adoption.
ASU 2017-08 "Receivables-Nonrefundable Fees and Other Costs" amends the amortization period for certain purchased callable debt securities held at a premium. This shortens the amortization period for the premium to the earliest call date. Under current generally accepted accounting principles (GAAP), entities generally amortize the premium as an adjustment of yield over the contractual life of the instrument. For Arrow, the standard becomes effective in the first quarter of 2019, however, early adoption is permitted as early as the first quarter of 2017. We do not expect that the adoption of this change in accounting for certain callable debt securities will have a material impact on our financial position or the results of operations in periods subsequent to its adoption.
ASU 2017-09 "Compensation-Stock Compensation" provides guidance about which changes to the terms and conditions of a share-based payment award require an entity to apply modification accounting in Topic 718. The guidance highlights the requirements for applying modification accounting and the exception criteria relating to changes in share-based payment terms. For Arrow, the standard becomes effective in the first quarter of 2018, however, early adoption is permitted as early as the third quarter of 2017. We do not expect that the adoption of this change in accounting for share-based payment awards will have a material impact on our financial position or the results of operations in periods subsequent to its adoption.
#
9
Note 2. INVESTMENT SECURITIES (In Thousands)
The following table is the schedule of Available-For-Sale Securities at
September 30, 2017
,
December 31, 2016
and
September 30, 2016
:
Available-For-Sale Securities
U.S. Government & Agency
Obligations
State and
Municipal
Obligations
Mortgage-
Backed
Securities -
Residential
Corporate
and Other
Debt
Securities
Mutual Funds
and Equity
Securities
Total
Available-
For-Sale
Securities
September 30, 2017
Available-For-Sale Securities,
at Amortized Cost
$
146,976
$
11,875
$
152,858
$
2,500
$
1,120
$
315,329
Available-For-Sale Securities,
at Fair Value
146,978
11,902
152,806
2,299
1,474
315,459
Gross Unrealized Gains
152
27
964
—
354
1,497
Gross Unrealized Losses
150
—
1,016
201
—
1,367
Available-For-Sale Securities,
Pledged as Collateral
206,637
Maturities of Debt Securities,
at Amortized Cost:
Within One Year
$
—
$
9,068
$
3,649
$
1,500
$
14,217
From 1 - 5 Years
146,976
1,890
114,127
—
262,993
From 5 - 10 Years
—
397
35,082
—
35,479
Over 10 Years
—
520
—
1,000
1,520
Maturities of Debt Securities,
at Fair Value:
Within One Year
$
—
$
9,076
$
3,691
$
1,499
$
14,266
From 1 - 5 Years
146,978
1,910
114,202
—
263,090
From 5 - 10 Years
—
396
34,913
—
35,309
Over 10 Years
—
520
—
800
1,320
Securities in a Continuous
Loss Position, at Fair Value:
Less than 12 Months
$
89,563
$
—
$
85,091
$
500
$
—
$
175,154
12 Months or Longer
—
—
—
1,800
—
1,800
Total
$
89,563
$
—
$
85,091
$
2,300
$
—
$
176,954
Number of Securities in a
Continuous Loss Position
23
—
31
3
—
57
Unrealized Losses on
Securities in a Continuous
Loss Position:
Less than 12 Months
$
150
$
—
$
1,016
$
—
$
—
$
1,166
12 Months or Longer
—
—
—
201
—
201
Total
$
150
$
—
$
1,016
$
201
$
—
$
1,367
Disaggregated Details:
US Treasury Obligations,
at Amortized Cost
$
64,711
US Treasury Obligations,
at Fair Value
64,730
US Agency Obligations,
at Amortized Cost
82,265
US Agency Obligations,
at Fair Value
82,248
US Government Agency
Securities, at Amortized Cost
$
503
US Government Agency
Securities, at Fair Value
505
Government Sponsored Entity
Securities, at Amortized Cost
152,355
Government Sponsored Entity
Securities, at Fair Value
152,301
#
10
Available-For-Sale Securities
U.S. Government & Agency
Obligations
State and
Municipal
Obligations
Mortgage-
Backed
Securities -
Residential
Corporate
and Other
Debt
Securities
Mutual Funds
and Equity
Securities
Total
Available-
For-Sale
Securities
December 31, 2016
Available-For-Sale Securities,
at Amortized Cost
$
147,110
$
27,684
$
168,189
$
3,512
$
1,120
$
347,615
Available-For-Sale Securities,
at Fair Value
147,377
27,690
167,239
3,308
1,382
346,996
Gross Unrealized Gains
304
24
986
—
262
1,576
Gross Unrealized Losses
37
18
1,936
204
—
2,195
Available-For-Sale Securities,
Pledged as Collateral,
at Fair Value
262,852
Securities in a Continuous
Loss Position, at Fair Value:
Less than 12 Months
$
70,605
$
12,165
$
126,825
$
500
$
—
$
210,095
12 Months or Longer
—
7,377
—
2,809
—
10,186
Total
$
70,605
$
19,542
$
126,825
$
3,309
$
—
$
220,281
Number of Securities in a
Continuous Loss Position
19
84
40
4
—
147
Unrealized Losses on
Securities in a Continuous
Loss Position:
Less than 12 Months
$
37
$
13
$
1,936
$
1
$
—
$
1,987
12 Months or Longer
—
5
—
203
—
208
Total
$
37
$
18
$
1,936
$
204
$
—
$
2,195
Disaggregated Details:
US Treasury Obligations,
at Amortized Cost
$
54,701
US Treasury Obligations,
at Fair Value
54,706
US Agency Obligations,
at Amortized Cost
92,409
US Agency Obligations,
at Fair Value
92,671
US Government Agency
Securities, at Amortized Cost
$
3,694
US Government Agency
Securities, at Fair Value
3,724
Government Sponsored Entity
Securities, at Amortized Cost
164,495
Government Sponsored Entity
Securities, at Fair Value
163,515
#
11
Available-For-Sale Securities
U.S. Government & Agency
Obligations
State and
Municipal
Obligations
Mortgage-
Backed
Securities -
Residential
Corporate
and Other
Debt
Securities
Mutual Funds
and Equity
Securities
Total
Available-
For-Sale
Securities
September 30, 2016
Available-For-Sale Securities,
at Amortized Cost
$
152,511
$
31,562
$
144,598
$
4,500
$
1,120
$
334,291
Available-For-Sale Securities,
at Fair Value
153,926
31,628
148,087
4,299
1,250
339,190
Gross Unrealized Gains
1,415
69
3,489
—
130
5,103
Gross Unrealized Losses
—
3
—
201
—
204
Available-For-Sale Securities,
Pledged as Collateral
277,832
Securities in a Continuous
Loss Position, at Fair Value:
Less than 12 Months
$
—
$
9,237
$
—
$
1,022
$
—
$
10,259
12 Months or Longer
—
—
—
1,800
—
1,800
Total
$
—
$
9,237
$
—
$
2,822
$
—
$
12,059
Number of Securities in a
Continuous Loss Position
—
1
2
3
—
6
Unrealized Losses on Securities
in a Continuous Loss Position:
Less than 12 Months
$
—
$
3
$
—
$
1
$
—
$
4
12 Months or Longer
—
—
—
200
—
200
Total
$
—
$
3
$
—
$
201
$
—
$
204
Disaggregated Details:
US Agency Obligations,
at Amortized Cost
$
152,511
US Agency Obligations,
at Fair Value
153,926
US Government Agency
Securities, at Amortized Cost
$
10,849
US Government Agency
Securities, at Fair Value
11,003
Government Sponsored Entity
Securities, at Amortized Cost
133,749
Government Sponsored Entity
Securities, at Fair Value
137,084
#
12
The following table is the schedule of Held-To-Maturity Securities at
September 30, 2017
,
December 31, 2016
and
September 30, 2016
:
Held-To-Maturity Securities
State and
Municipal
Obligations
Mortgage-
Backed
Securities -
Residential
Corporate
and Other
Debt
Securities
Total
Held-To
Maturity
Securities
September 30, 2017
Held-To-Maturity Securities,
at Amortized Cost
$
277,738
$
63,788
$
—
$
341,526
Held-To-Maturity Securities,
at Fair Value
279,384
64,515
—
343,899
Gross Unrealized Gains
2,977
738
—
3,715
Gross Unrealized Losses
1,331
11
—
1,342
Held-To-Maturity Securities,
Pledged as Collateral
325,096
Maturities of Debt Securities,
at Amortized Cost:
Within One Year
$
39,609
$
—
$
—
$
39,609
From 1 - 5 Years
79,412
54,504
—
133,916
From 5 - 10 Years
154,981
9,284
—
164,265
Over 10 Years
3,736
—
—
3,736
Maturities of Debt Securities,
at Fair Value:
Within One Year
$
39,782
$
—
$
—
$
39,782
From 1 - 5 Years
80,944
55,120
—
136,064
From 5 - 10 Years
154,892
9,395
—
164,287
Over 10 Years
3,766
—
—
3,766
Securities in a Continuous
Loss Position, at Fair Value:
Less than 12 Months
$
78,238
$
3,544
$
—
$
81,782
12 Months or Longer
13,331
—
—
13,331
Total
$
91,569
$
3,544
$
—
$
95,113
Number of Securities in a
Continuous Loss Position
252
7
—
259
Unrealized Losses on Securities
in a Continuous Loss Position:
Less than 12 Months
$
1,034
$
11
$
—
$
1,045
12 Months or Longer
297
—
—
297
Total
$
1,331
$
11
$
—
$
1,342
Disaggregated Details:
US Government Agency
Securities, at Amortized Cost
$
2,792
US Government Agency
Securities, at Fair Value
2,799
Government Sponsored Entity
Securities, at Amortized Cost
60,996
Government Sponsored Entity
Securities, at Fair Value
61,716
#
13
Held-To-Maturity Securities
State and
Municipal
Obligations
Mortgage-
Backed
Securities -
Residential
Corporate
and Other
Debt
Securities
Total
Held-To
Maturity
Securities
December 31, 2016
Held-To-Maturity Securities,
at Amortized Cost
$
268,892
$
75,535
$
1,000
$
345,427
Held-To-Maturity Securities,
at Fair Value
267,127
75,624
1,000
343,751
Gross Unrealized Gains
2,058
258
—
2,316
Gross Unrealized Losses
3,823
169
—
3,992
Held-To-Maturity Securities,
Pledged as Collateral
321,202
Securities in a Continuous
Loss Position, at Fair Value:
Less than 12 Months
$
107,255
$
13,306
$
—
$
120,561
12 Months or Longer
12,363
—
—
12,363
Total
$
119,618
$
13,306
$
—
$
132,924
Number of Securities in a
Continuous Loss Position
347
13
—
360
Unrealized Losses on
Securities in a Continuous
Loss Position:
Less than 12 Months
$
3,129
$
169
$
—
$
3,298
12 Months or Longer
694
—
—
694
Total
$
3,823
$
169
$
—
$
3,992
Disaggregated Details:
US Government Agency
Securities, at Amortized Cost
$
3,206
US Government Agency
Securities, at Fair Value
3,222
Government Sponsored Entity
Securities, at Amortized Cost
72,329
Government Sponsored Entity
Securities, at Fair Value
72,402
September 30, 2016
Held-To-Maturity Securities,
at Amortized Cost
$
257,255
$
79,983
$
1,000
$
338,238
Held-To-Maturity Securities,
at Fair Value
263,897
82,544
1,000
347,441
Gross Unrealized Gains
6,712
2,561
—
9,273
Gross Unrealized Losses
70
—
—
70
Held-To-Maturity Securities,
Pledged as Collateral
320.774
Securities in a Continuous
Loss Position, at Fair Value:
Less than 12 Months
$
11,891
$
—
$
—
$
11,891
12 Months or Longer
1,172
—
—
1,172
Total
$
13,063
$
—
$
—
$
13,063
Number of Securities in a
Continuous Loss Position
3
—
—
3
Unrealized Losses on
Securities in a Continuous
Loss Position:
Less than 12 Months
$
68
$
—
$
—
$
68
12 Months or Longer
2
—
—
2
Total
$
70
$
—
$
—
$
70
#
14
Held-To-Maturity Securities
State and
Municipal
Obligations
Mortgage-
Backed
Securities -
Residential
Corporate
and Other
Debt
Securities
Total
Held-To
Maturity
Securities
September 30, 2016
Disaggregated Details:
US Government Agency
Securities, at Amortized Cost
$
3,497
US Government Agency
Securities, at Fair Value
3,622
Government Sponsored Entity
Securities, at Amortized Cost
76,486
Government Sponsored Entity
Securities, at Fair Value
78,922
In the tables above, maturities of mortgage-backed-securities - residential are included based on their expected average lives. Actual maturities will differ from the table above because issuers may have the right to call or prepay obligations with, or without, prepayment penalties.
Securities in a continuous loss position, in the tables above for
September 30, 2017
,
December 31, 2016
and
September 30, 2016
, do not reflect any deterioration of the credit worthiness of the issuing entities. U.S. Government and Agency issues, including agency-backed collateralized mortgage obligations and mortgage-backed securities, are all rated at least Aaa by Moody's or AA+ by Standard and Poor's. The state and municipal obligations are general obligations supported by the general taxing authority of the issuer, and in some cases are insured. Obligations issued by school districts are supported by state aid. For any non-rated municipal securities, credit analysis is performed in-house based upon data that has been submitted by the issuers to the NY State Comptroller. That analysis reflects satisfactory credit worthiness of the municipalities. Corporate and other debt securities continue to be rated above investment grade according to Moody's and Standard and Poor's. Subsequent to
September 30, 2017
, and through the date of filing this report, there were no securities downgraded below investment grade.
The unrealized losses on these temporarily impaired securities are primarily the result of changes in interest rates for fixed rate securities where the interest rate received is less than the current rate available for new offerings of similar securities, changes in market spreads as a result of shifts in supply and demand, and/or changes in the level of prepayments for mortgage related securities. Because we do not currently intend to sell any temporarily impaired securities, and because it is not more likely-than-not that we would be required to sell the securities prior to recovery, the impairment is considered temporary.
#
15
Note 3. LOANS (In Thousands)
Loan Categories and Past Due Loans
The following table presents loan balances outstanding as of
September 30, 2017
,
December 31, 2016
and
September 30, 2016
and an analysis of the recorded investment in loans that are past due at these dates. Generally, Arrow considers an amortizing loan past due 30 or more days when the borrower is two payments past due. Loans held-for-sale of
$1,323
,
$483
and
$1,414
as of
September 30, 2017
,
December 31, 2016
and
September 30, 2016
, respectively, are included in the residential real estate balances for current loans.
Commercial
Commercial
Real Estate
Consumer
Residential
Total
September 30, 2017
Loans Past Due 30-59 Days
$
122
$
442
$
4,781
$
1,675
$
7,020
Loans Past Due 60-89 Days
—
—
914
77
991
Loans Past Due 90 or more Days
102
807
291
1,742
2,942
Total Loans Past Due
224
1,249
5,986
3,494
10,953
Current Loans
125,136
439,467
586,043
747,200
1,897,846
Total Loans
$
125,360
$
440,716
$
592,029
$
750,694
$
1,908,799
Loans 90 or More Days Past Due
and Still Accruing Interest
$
—
$
—
$
41
$
926
$
967
Nonaccrual Loans
609
1,249
507
3,117
5,482
December 31, 2016
Loans Past Due 30-59 Days
$
112
$
121
$
5,593
$
2,368
$
8,194
Loans Past Due 60-89 Days
29
—
898
142
1,069
Loans Past Due 90 or more Days
148
—
513
1,975
2,636
Total Loans Past Due
289
121
7,004
4,485
11,899
Current Loans
104,866
431,525
530,357
674,621
1,741,369
Total Loans
$
105,155
$
431,646
$
537,361
$
679,106
$
1,753,268
Loans 90 or More Days Past Due
and Still Accruing Interest
$
—
$
—
$
158
$
1,043
$
1,201
Nonaccrual Loans
$
155
$
875
$
589
$
2,574
4,193
September 30, 2016
Loans Past Due 30-59 Days
$
38
$
—
$
3,793
$
271
$
4,102
Loans Past Due 60-89 Days
67
—
1,412
1,450
2,929
Loans Past Due 90 or more Days
160
1,106
343
1,467
3,076
Total Loans Past Due
265
1,106
5,548
3,188
10,107
Current Loans
102,789
427,905
518,155
648,260
1,697,109
Total Loans
$
103,054
$
429,011
$
523,703
$
651,448
$
1,707,216
Loans 90 or More Days Past Due
and Still Accruing Interest
$
—
$
—
$
—
$
548
$
548
Nonaccrual Loans
$
160
$
3,689
$
532
$
1,726
6,107
The Company disaggregates its loan portfolio into the following four categories:
Commercial - The Company offers a variety of loan options to meet the specific needs of commercial customers including term loans, time notes and lines of credit. Such loans are made available to businesses for working capital needs such as inventory and receivables, business expansion and equipment purchases. Generally, a collateral lien is placed on equipment or other assets owned by the borrower. These loans carry a higher risk than commercial real estate loans due to the nature of the underlying collateral, which can be business assets such as equipment and accounts receivable and generally have a lower liquidation value than real estate. In the event of default by the borrower, the Company may be required to liquidate collateral at deeply discounted values. To reduce the risk, management usually obtains personal guarantees of the borrowers.
#
16
Commercial Real Estate - The Company offers commercial real estate loans to finance real estate purchases, refinancings, expansions and improvements to commercial properties. Commercial real estate loans are made to finance the purchases of real property which generally consists of real estate with completed structures. These commercial real estate loans are secured by first liens on the real estate, which may include apartments, commercial structures, housing businesses, healthcare facilities, and both owner- and non owner-occupied facilities. These loans are typically less risky than commercial loans, since they are secured by real estate and buildings, and are generally originated in amounts of no more than 80% of the appraised value of the property. However, the Company also offers commercial construction and land development loans to finance projects, primarily within the communities that we serve. Many projects will ultimately be used by the borrowers' businesses, while others are developed for resale. These real estate loans are also secured by first liens on the real estate, which may include apartments, commercial structures, housing business, healthcare facilities and both owner-occupied and non-owner-occupied facilities. There is enhanced risk during the construction period, since the loan is secured by an incomplete project.
Consumer Loans - The Company offers a variety of consumer installment loans to finance personal expenditures. Most of these loans carry a fixed rate of interest with principal repayment terms typically ranging from
one
to
five
years, based upon the nature of the collateral and the size of the loan. In addition to installment loans, the Company also offers personal lines of credit and overdraft protection. Several loans are unsecured, which carry a higher risk of loss. Also included in this category are automobile loans. The Company primarily finances the purchases of automobiles indirectly through dealer relationships located throughout upstate New York and Vermont. Most of these loans carry a fixed rate of interest with principal repayment terms typically ranging from
three
to
seven
years. Indirect consumer loans are underwritten on a secured basis using the underlying collateral being financed.
Residential Real Estate Mortgages - Residential real estate loans consist primarily of loans secured by first or second mortgages on primary residences. We originate adjustable-rate and fixed-rate one-to-four-family residential real estate loans for the construction, purchase or refinancing of an existing mortgage. These loans are collateralized primarily by owner-occupied properties generally located in the Company’s market area. Loans on one-to-four-family residential real estate are generally originated in amounts of no more than 85% of the purchase price or appraised value (whichever is lower), or have private mortgage insurance. The Company’s underwriting analysis for residential mortgage loans typically includes credit verification, independent appraisals, and a review of the borrower’s financial condition. Mortgage title insurance and hazard insurance are normally required. It is the Company's general practice to underwrite residential real estate loans to secondary market standards. Construction loans have a unique risk, because they are secured by an incomplete dwelling. This risk is reduced through periodic site inspections, including one at each loan draw period. In addition, the Company offers fixed home equity loans as well as home equity lines of credit to consumers to finance home improvements, debt consolidation, education and other uses. Company policy allows for a maximum loan to value ratio of 80%, although periodically higher advances are allowed. The Company originates home equity lines of credit and second mortgage loans (loans secured by a second junior lien position on one-to-four-family residential real estate). Risk is generally reduced through underwriting criteria, which include credit verification, appraisals, a review of the borrower's financial condition, and personal cash flows. A security interest, with title insurance when necessary, is taken in the underlying real estate.
Allowance for Loan Losses
The following table presents a roll-forward of the allowance for loan losses and other information pertaining to the allowance for loan losses:
Allowance for Loan Losses
Commercial
Commercial
Real Estate
Consumer
Residential
Unallocated
Total
Roll-forward of the Allowance for Loan Losses for the Quarterly Periods:
June 30, 2017
$
925
$
4,983
$
7,305
$
4,229
$
—
$
17,442
Charge-offs
—
(342
)
(280
)
—
—
(622
)
Recoveries
1
—
74
—
—
75
Provision
(46
)
446
509
(109
)
—
800
September 30, 2017
$
880
$
5,087
$
7,608
$
4,120
$
—
$
17,695
June 30, 2016
$
1,128
$
5,816
$
5,742
$
4,026
$
86
$
16,798
Charge-offs
(34
)
—
(243
)
(90
)
—
(367
)
Recoveries
5
—
59
—
—
64
Provision
(76
)
(75
)
513
166
(48
)
480
September 30, 2016
$
1,023
$
5,741
$
6,071
$
4,102
$
38
$
16,975
#
17
Allowance for Loan Losses
Commercial
Commercial
Real Estate
Consumer
Residential
Unallocated
Total
Roll-forward of the Allowance for Loan Losses for the Year-to-Date Periods:
December 31, 2016
$
1,017
$
5,677
$
6,120
$
4,198
$
—
$
17,012
Charge-offs
(2
)
(342
)
(847
)
(6
)
—
(1,197
)
Recoveries
8
—
292
—
—
300
Provision
(143
)
(248
)
2,043
(72
)
—
1,580
September 30, 2017
$
880
$
5,087
$
7,608
$
4,120
$
—
$
17,695
December 31, 2015
$
1,827
$
4,520
$
5,554
$
3,790
$
347
$
16,038
Charge-offs
(86
)
—
(591
)
(107
)
—
(784
)
Recoveries
20
—
150
1
—
171
Provision
(738
)
1,221
958
418
(309
)
1,550
September 30, 2016
$
1,023
$
5,741
$
6,071
$
4,102
$
38
$
16,975
September 30, 2017
Allowance for loan losses - Loans Individually Evaluated for Impairment
$
104
$
—
$
—
$
34
$
—
$
138
Allowance for loan losses - Loans Collectively Evaluated for Impairment
776
5,087
7,608
4,086
—
17,557
Ending Loan Balance - Individually Evaluated for Impairment
489
1,543
104
1,139
—
3,275
Ending Loan Balance - Collectively Evaluated for Impairment
$
124,871
$
439,172
$
591,925
$
749,556
$
—
$
1,905,524
December 31, 2016
Allowance for loan losses - Loans Individually Evaluated for Impairment
$
—
$
—
$
—
$
—
$
—
$
—
Allowance for loan losses - Loans Collectively Evaluated for Impairment
1,017
5,677
6,120
4,198
—
17,012
Ending Loan Balance - Individually Evaluated for Impairment
—
890
91
1,098
—
2,079
Ending Loan Balance - Collectively Evaluated for Impairment
$
105,155
$
430,756
$
537,270
$
678,008
$
—
$
1,751,189
September 30, 2016
Allowance for loan losses - Loans Individually Evaluated for Impairment
$
—
$
240
$
—
$
—
$
—
$
240
Allowance for loan losses - Loans Collectively Evaluated for Impairment
1,023
5,501
6,071
4,102
38
16,735
Ending Loan Balance - Individually Evaluated for Impairment
—
3,538
90
317
—
3,945
Ending Loan Balance - Collectively Evaluated for Impairment
$
103,054
$
425,473
$
523,613
$
651,131
$
—
$
1,703,271
#
18
Through the provision for loan losses, an allowance for loan losses is maintained that reflects the best estimate of the inherent risk of loss in the Company’s loan portfolio as of the balance sheet date. Additions are made to the allowance for loan losses through a periodic provision for loan losses. Actual loan losses are charged against the allowance for loan losses when loans are deemed uncollectible and recoveries of amounts previously charged off are recorded as credits to the allowance for loan losses.
Loan officers and risk managers meet at least quarterly to discuss and review the conditions and risks associated with certain criticized and classified commercial-related relationships. In addition, the independent internal loan review department performs periodic reviews of the risk ratings on individual loans in the commercial loan portfolio.
We use a two-step process to determine the provision for loan losses and the amount of the allowance for loan losses. We measure impairment of impaired loans on a quarterly basis. Impaired loans are generally nonaccrual loans over $250 thousand and all troubled debt restructured loans. Impaired loans are generally considered to be collateral dependent with the specific reserve, if any, determined based on the value of the collateral less estimated costs to sell.
The remainder of the portfolio is evaluated on a pooled basis. For each homogeneous loan pool, we estimate a total loss factor based on the historical net loss rates adjusted for applicable qualitative factors. We update the total loss factors assigned to each loan category on a quarterly basis. For the commercial and commercial real estate categories, we further segregate the loan categories by credit risk profile (pools of loans graded satisfactory, special mention and substandard). Additional description of the credit risk classifications is detailed in the Credit Quality Indicators section of this note.
We determine the annualized historical net loss rate for each loan category using a trailing three-year net charge-off average. We then apply a loss emergence period factor to the historical net loss rate to account for the time it takes to identify the loss after a loss-causing event. While historical net loss experience provides a reasonable starting point for analysis, historical net losses, or even recent trends in net losses, do not by themselves form a sufficient basis to determine the appropriate level of the allowance for loan losses. Therefore, we also consider and adjust historical net loss factors for qualitative factors that impact the inherent risk of loss associated with the loan categories within the total loan portfolio. These include:
•
Changes in the volume and severity of past due, nonaccrual and adversely classified loans
•
Changes in the nature and volume of the portfolio and in the terms of loans
•
Changes in the value of the underlying collateral for collateral dependent loans
•
Changes in lending policies and procedures, including changes in underwriting standards and collection, charge-off, and recovery practices not considered elsewhere in estimating credit losses
•
Changes in the quality of the loan review system
•
Changes in the experience, ability, and depth of lending management and other relevant staff
•
Changes in international, national, regional, and local economic and business conditions and developments that affect the collectibility of the portfolio
•
The existence and effect of any concentrations of credit, and changes in the level of such concentrations
•
The effect of other external factors such as competition and legal and regulatory requirements on the level of estimated credit losses in the existing portfolio or pool
While not a significant part of the allowance for loan losses methodology, in 2016, we maintained an unallocated portion of the total allowance for loan losses related to the overall level of imprecision inherent in the estimation of the appropriate level of allowance for loan losses.
#
19
Credit Quality Indicators
The following table presents the credit quality indicators by loan category at
September 30, 2017
,
December 31, 2016
and
September 30, 2016
:
Loan Credit Quality Indicators
Commercial
Commercial
Real Estate
Consumer
Residential
Total
September 30, 2017
Credit Risk Profile by Creditworthiness Category:
Satisfactory
$
120,622
$
411,685
$
—
$
—
$
532,307
Special Mention
1,394
1,401
—
—
2,795
Substandard
3,344
26,822
—
—
30,166
Doubtful
—
807
—
—
807
Credit Risk Profile Based on Payment Activity:
Performing
$
—
$
—
$
591,499
$
746,652
$
1,338,151
Nonperforming
—
—
530
4,043
4,573
December 31, 2016
Credit Risk Profile by Creditworthiness Category:
Satisfactory
$
95,722
$
396,907
$
—
$
—
$
492,629
Special Mention
1,359
7,008
—
—
8,367
Substandard
8,074
27,731
—
—
35,805
Doubtful
—
—
—
—
—
Credit Risk Profile Based on Payment Activity:
Performing
$
—
$
—
$
536,614
$
675,489
$
1,212,103
Nonperforming
—
—
747
3,617
4,364
September 30, 2016
Credit Risk Profile by Creditworthiness Category:
Satisfactory
$
93,903
$
392,697
$
—
$
—
$
486,600
Special Mention
1,274
10,472
—
—
11,746
Substandard
7,877
25,842
—
—
33,719
Doubtful
—
—
—
—
—
Credit Risk Profile Based on Payment Activity:
Performing
$
—
$
—
$
523,171
$
649,093
$
1,172,264
Nonperforming
—
—
532
2,355
2,887
We use an internally developed system of five credit quality indicators to rate the credit worthiness of each commercial loan defined as follows: 1) Satisfactory - "Satisfactory" borrowers have acceptable financial condition with satisfactory record of earnings and sufficient historical and projected cash flow to service the debt. Borrowers have satisfactory repayment histories and primary and secondary sources of repayment can be clearly identified; 2) Special Mention - Loans in this category have potential weaknesses that deserve management
’
s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution
’
s credit position at some future date. "Special mention" assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. Loans which might be assigned this risk rating include loans to borrowers with deteriorating financial strength and/or earnings record and loans with potential for problems due to weakening economic or market conditions; 3) Substandard - Loans classified as
“
substandard
”
are inadequately protected by the current sound net worth or paying capacity of the borrower or the collateral pledged, if any. Loans in this category have well defined weaknesses that jeopardize the repayment. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected.
“
Substandard
”
loans may include loans which are likely to require liquidation of collateral to effect repayment, and other loans where character or ability to repay has become suspect. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets classified substandard; 4) Doubtful - Loans classified as
“
doubtful
”
have all of the weaknesses inherent in those classified as
“
substandard
”
with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values highly questionable and improbable. Although possibility of loss is extremely high, classification of these loans as
“
loss
”
has been deferred due to specific pending factors or events which may strengthen the value (i.e. possibility of additional collateral, injection of capital, collateral liquidation, debt restructure, economic recovery, etc). Loans classified as
“
doubtful
”
need to be placed on
#
20
non-accrual; and 5) Loss - Loans classified as
“
loss
”
are considered uncollectible and of such little value that their continuance as a bankable asset is not warranted. As of the date of the balance sheet, all loans in this category have been charged-off to the allowance for loan losses. Large commercial loans are evaluated on an annual basis, unless the credit quality indicator falls to a level of "special mention" or below, when the loan is evaluated quarterly. The credit quality indicator is one of the factors used to determine any loss, as further described in this footnote.
For the purposes of the table above, nonperforming consumer and residential loans are those loans on nonaccrual status or are 90 days or more past due and still accruing interest.
Impaired Loans
The following table presents information on impaired loans based on whether the impaired loan has a recorded related allowance or has no recorded related allowance:
Impaired Loans
Commercial
Commercial
Real Estate
Consumer
Residential
Total
September 30, 2017
Recorded Investment:
With No Related Allowance
$
—
$
818
$
104
$
851
$
1,773
With a Related Allowance
489
725
—
288
1,502
Unpaid Principal Balance:
With No Related Allowance
—
818
90
850
1,758
With a Related Allowance
489
723
—
288
1,500
December 31, 2016
Recorded Investment:
With No Related Allowance
$
—
$
890
$
91
$
1,098
$
2,079
With a Related Allowance
—
—
—
—
—
Unpaid Principal Balance:
With No Related Allowance
—
890
91
1,098
2,079
With a Related Allowance
—
—
—
—
—
September 30, 2016
Recorded Investment:
With No Related Allowance
$
—
$
898
$
90
$
317
$
1,305
With a Related Allowance
—
2,640
—
—
2,640
Unpaid Principal Balance:
With No Related Allowance
—
898
90
317
$
1,305
With a Related Allowance
—
2,640
—
—
2,640
For the Quarter Ended:
September 30, 2017
Average Recorded Balance:
With No Related Allowance
$
—
$
998
$
96
$
827
$
1,921
With a Related Allowance
496
363
—
288
1,147
Interest Income Recognized:
With No Related Allowance
—
—
1
—
1
With a Related Allowance
—
—
—
—
—
Cash Basis Income:
With No Related Allowance
—
—
—
—
—
With a Related Allowance
—
—
—
—
—
September 30, 2016
Average Recorded Balance:
With No Related Allowance
$
—
$
1,374
$
92
$
479
$
1,945
With a Related Allowance
—
2,166
—
—
2,166
Interest Income Recognized:
With No Related Allowance
—
3
2
—
5
With a Related Allowance
—
—
—
—
—
Cash Basis Income:
With No Related Allowance
—
—
—
—
—
With a Related Allowance
—
—
—
—
—
#
21
Impaired Loans
Commercial
Commercial
Real Estate
Consumer
Residential
Total
For the Year-To-Date Period Ended:
September 30, 2017
Average Recorded Balance:
With No Related Allowance
$
—
$
854
$
98
$
975
$
1,927
With a Related Allowance
245
363
—
144
752
Interest Income Recognized:
With No Related Allowance
—
—
3
—
3
With a Related Allowance
—
—
—
4
4
Cash Basis Income:
With No Related Allowance
—
—
—
—
—
With a Related Allowance
—
—
—
—
—
September 30, 2016
Average Recorded Balance:
With No Related Allowance
$
78
$
1,635
$
102
$
481
$
2,296
With a Related Allowance
—
1,320
—
—
1,320
Interest Income Recognized:
With No Related Allowance
—
14
4
—
18
With a Related Allowance
—
—
—
—
—
Cash Basis Income:
With No Related Allowance
—
—
—
—
—
With a Related Allowance
—
—
—
—
—
At
September 30, 2017
,
December 31, 2016
and
September 30, 2016
, all impaired loans were considered to be collateral dependent and were therefore evaluated for impairment based on the fair value of collateral less estimated cost to sell. Interest income recognized in the table above, represents income earned after the loans became impaired and includes restructured loans in compliance with their modified terms and nonaccrual loans where we have recognized interest income on a cash basis.
#
22
Loans Modified in Trouble Debt Restructurings
The following table presents information on loans modified in trouble debt restructurings during the periods indicated. All loans were modified under Arrow's own programs. The principal modification, for all the modifications in the table below, involved payment deferrals.
Loans Modified in Trouble Debt Restructurings During the Period
Commercial
Commercial
Real Estate
Consumer
Residential
Total
For the Quarter Ended:
September 30, 2017
Number of Loans
1
—
2
—
3
Pre-Modification Outstanding Recorded Investment
$
725
$
—
$
25
$
—
$
750
Post-Modification Outstanding Recorded Investment
725
—
25
—
750
Subsequent Default, Number of Contracts
—
—
—
—
—
Subsequent Default, Recorded Investment
—
—
—
—
—
September 30, 2016
Number of Loans
—
—
1
—
1
Pre-Modification Outstanding Recorded Investment
$
—
$
—
$
15
$
—
$
15
Post-Modification Outstanding Recorded Investment
—
—
15
—
15
Subsequent Default, Number of Contracts
—
—
—
—
—
Subsequent Default, Recorded Investment
—
—
—
—
—
For the Year-To-Date Period Ended:
September 30, 2017
Number of Loans
2
—
6
—
8
Pre-Modification Outstanding Recorded Investment
$
1,228
$
—
$
51
$
—
$
1,279
Post-Modification Outstanding Recorded Investment
1,228
—
51
—
1,279
Subsequent Default, Number of Contracts
—
—
—
—
—
Subsequent Default, Recorded Investment
—
—
—
—
—
September 30, 2016
Number of Loans
—
—
2
—
2
Pre-Modification Outstanding Recorded Investment
$
—
$
—
$
23
$
—
$
23
Post-Modification Outstanding Recorded Investment
—
—
23
—
23
Subsequent Default, Number of Contracts
—
—
—
—
—
Subsequent Default, Recorded Investment
—
—
—
—
—
In general, loans requiring modification are restructured to accommodate the projected cashflows of the borrower. No loans modified during the preceding twelve months subsequently defaulted as of
September 30, 2017
. In addition, no commitments have been made to extend credit to borrowers whose loans have been modified in a troubled debt restructuring.
#
23
Note 4. GUARANTEES (In Thousands)
The following table presents the balance for commitments to extend credit and standby letters of credit for the periods ended
September 30, 2017
,
December 31, 2016
and
September 30, 2016
:
Commitments to Extend Credit and Letters of Credit
September 30, 2017
December 31, 2016
September 30, 2016
Notional Amount:
Commitments to Extend Credit
$
316,449
$
296,442
$
300,439
Standby Letters of Credit
3,672
3,445
3,483
Fair Value:
Commitments to Extend Credit
$
—
$
—
$
—
Standby Letters of Credit
18
30
31
Arrow is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Commitments to extend credit include home equity lines of credit, commitments for residential and commercial construction loans and other personal and commercial lines of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated balance sheets. The contract or notional amounts of those instruments reflect the extent of the involvement Arrow has in particular classes of financial instruments.
Arrow's exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. Arrow uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Arrow evaluates each customer's creditworthiness on a case-by-case basis. Home equity lines of credit are secured by residential real estate. Construction commitments are secured by underlying real estate. For other lines of credit, the amount of collateral obtained, if deemed necessary by Arrow upon extension of credit, is based on management's credit evaluation of the counterparty. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, and income-producing commercial properties. Most of the commitments are variable rate instruments.
Arrow has issued conditional commitments in the form of standby letters of credit to guarantee payment on behalf of a customer and guarantee the performance of a customer to a third party. Standby letters of credit generally arise in connection with lending relationships. The credit risk involved in issuing these instruments is essentially the same as that involved in extending loans to customers. Contingent obligations under standby letters of credit at
September 30, 2017
,
December 31, 2016
and
September 30, 2016
represent the maximum potential future payments Arrow could be required to make. Typically, these instruments have terms of 12 months or less and expire unused; therefore, the total amounts do not necessarily represent future cash requirements. Each customer is evaluated individually for creditworthiness under the same underwriting standards used for commitments to extend credit and on-balance sheet instruments. Company policies governing loan collateral apply to standby letters of credit at the time of credit extension. Loan-to-value ratios generally range from 50% for movable assets, such as inventory, to 100% for liquid assets, such as bank CD's. Fees for standby letters of credit typically range from
1%
to
3%
of the notional amount. Fees are collected upfront and are amortized over the life of the commitment. The fair values of Arrow's standby letters of credit at
September 30, 2017
,
December 31, 2016
and
September 30, 2016
, in the table above, were the same as the carrying amounts. The fair value of standby letters of credit is based on the fees currently charged for similar agreements or the cost to terminate the arrangement with the counterparties.
The fair value of commitments to extend credit is determined by estimating the fees to enter into similar agreements, taking into account the remaining terms and present creditworthiness of the counterparties, and for fixed rate loan commitments, the difference between the current and committed interest rates. Arrow provides several types of commercial lines of credit and standby letters of credit to its commercial customers. The pricing of these services is not isolated, as Arrow considers the customer's complete deposit and borrowing relationship in pricing individual products and services. The commitments to extend credit also include commitments under home equity lines of credit, for which Arrow charges no fee. The carrying value and fair value of commitments to extend credit are not material and Arrow does not expect to incur any material loss as a result of these commitments.
#
24
Note 5. COMPREHENSIVE INCOME (In Thousands)
The following table presents the components of other comprehensive income for the
three-month period
ended
September 30, 2017
and
2016
:
Schedule of Comprehensive Income
Three Months Ended September 30,
Nine Months Ended September 30,
Tax
Tax
Before-Tax
(Expense)
Net-of-Tax
Before-Tax
(Expense)
Net-of-Tax
Amount
Benefit
Amount
Amount
Benefit
Amount
2017
Net Unrealized Securities Holding (Losses) Gains Arising During the Period
6
$
3
9
749
$
(284
)
465
Reclassification Adjustment for Securities Gains Included in Net Income
(10
)
4
(6
)
(10
)
4
(6
)
Amortization of Net Retirement Plan Actuarial Loss
179
(115
)
64
537
(292
)
245
Accretion of Net Retirement Plan Prior Service Credit
(3
)
1
(2
)
(8
)
3
(5
)
Other Comprehensive Income (Loss)
$
172
$
(107
)
$
65
$
1,268
$
(569
)
$
699
2016
Net Unrealized Securities Holding Gains (Losses) Arising During the Period
(1,264
)
$
454
(810
)
3,868
$
(1,559
)
2,309
Reclassification Adjustment for Securities Gains Included in Net Income
—
—
—
(144
)
56
(88
)
Amortization of Net Retirement Plan Actuarial Loss
181
(70
)
111
503
(189
)
314
Accretion of Net Retirement Plan Prior Service Credit
(3
)
2
(1
)
(7
)
2
(5
)
Other Comprehensive Income (Loss)
$
(1,086
)
$
386
$
(700
)
$
4,220
$
(1,690
)
$
2,530
#
25
The following table presents the changes in accumulated other comprehensive income by component:
Changes in Accumulated Other Comprehensive Income (Loss) by Component
(1)
Unrealized
Defined Benefit Plan Items
Gains and
Losses on
Net Prior
Available-for-
Net Gain
Service
Sale Securities
(Loss)
(Cost ) Credit
Total
For the Quarter-To-Date periods ended:
June 30, 2017
$
74
$
(5,556
)
$
(718
)
$
(6,200
)
Other comprehensive income or loss before reclassifications
9
—
—
9
Amounts reclassified from accumulated other comprehensive income
(6
)
64
(2
)
56
Net current-period other comprehensive income
3
64
(2
)
65
September 30, 2017
$
77
$
(5,492
)
$
(720
)
$
(6,135
)
June 30, 2016
$
3,660
$
(7,690
)
$
(712
)
$
(4,742
)
Other comprehensive income or loss before reclassifications
(810
)
—
—
(810
)
Amounts reclassified from accumulated other comprehensive income
—
111
(1
)
110
Net current-period other comprehensive income
(810
)
111
(1
)
(700
)
September 30, 2016
$
2,850
$
(7,579
)
$
(713
)
$
(5,442
)
For the Year-To-Date periods ended:
December 31, 2016
$
(382
)
$
(5,737
)
$
(715
)
$
(6,834
)
Other comprehensive income or loss before reclassifications
465
—
—
465
Amounts reclassified from accumulated other comprehensive income
(6
)
245
(5
)
234
Net current-period other comprehensive income
459
245
(5
)
699
September 30, 2017
$
77
$
(5,492
)
$
(720
)
$
(6,135
)
December 31, 2015
$
629
$
(7,893
)
$
(708
)
$
(7,972
)
Other comprehensive income or loss before reclassifications
2,309
—
—
2,309
Amounts reclassified from accumulated other comprehensive income
(88
)
314
(5
)
221
Net current-period other comprehensive income
2,221
314
(5
)
2,530
September 30, 2016
$
2,850
$
(7,579
)
$
(713
)
$
(5,442
)
(1) All amounts are net of tax. Amounts in parentheses indicate debits.
#
26
The following table presents the reclassifications out of accumulated other comprehensive income:
Reclassifications Out of Accumulated Other Comprehensive Income
(1)
Amounts Reclassified
Details about Accumulated Other
from Accumulated Other
Affected Line Item in the Statement
Comprehensive Income (Loss) Components
Comprehensive Income
Where Net Income Is Presented
For the Quarter-to-date periods ended:
September 30, 2017
Unrealized gains and losses on available-for-sale securities
$
10
Gain on Securities Transactions
10
Total before Tax
(4
)
Provision for Income Taxes
$
6
Net of Tax
Amortization of defined benefit pension items:
Prior-service costs
$
3
(2)
Salaries and Employee Benefits
Actuarial gains/(losses)
(179
)
(2)
Salaries and Employee Benefits
(176
)
Total before Tax
114
Provision for Income Taxes
$
(62
)
Net of Tax
Total reclassifications for the period
$
(56
)
Net of Tax
September 30, 2016
Unrealized gains and losses on available-for-sale securities
$
—
Gain on Securities Transactions
—
Total before Tax
—
Provision for Income Taxes
$
—
Net of Tax
Amortization of defined benefit pension items:
Prior-service costs
$
3
(2)
Salaries and Employee Benefits
Actuarial gains/(losses)
(181
)
(2)
Salaries and Employee Benefits
(178
)
Total before Tax
68
Provision for Income Taxes
$
(110
)
Net of Tax
Total reclassifications for the period
$
(110
)
Net of Tax
For the Year-to-date periods ended:
September 30, 2017
Unrealized gains and losses on available-for-sale securities
$
10
Gain on Securities Transactions
10
Total before Tax
(4
)
Provision for Income Taxes
$
6
Net of Tax
Amortization of defined benefit pension items:
Prior-service costs
$
8
(2)
Salaries and Employee Benefits
Actuarial gains/(losses)
(537
)
(2)
Salaries and Employee Benefits
(529
)
Total before Tax
289
Provision for Income Taxes
$
(240
)
Net of Tax
Total reclassifications for the period
$
(234
)
Net of Tax
#
27
Reclassifications Out of Accumulated Other Comprehensive Income
(1)
Amounts Reclassified
Details about Accumulated Other
from Accumulated Other
Affected Line Item in the Statement
Comprehensive Income (Loss) Components
Comprehensive Income
Where Net Income Is Presented
September 30, 2016
Unrealized gains and losses on available-for-sale securities
$
144
Gain on Securities Transactions
144
Total before Tax
(56
)
Provision for Income Taxes
$
88
Net of Tax
Amortization of defined benefit pension items:
Prior-service costs
7
(2)
Salaries and Employee Benefits
Actuarial gains/(losses)
$
(503
)
(2)
Salaries and Employee Benefits
(496
)
Total before Tax
187
Provision for Income Taxes
$
(309
)
Net of Tax
Total reclassifications for the period
$
(221
)
Net of Tax
(1) Amounts in parentheses indicate debits to profit/loss.
(2) These accumulated other comprehensive income components are included in the computation of net periodic pension cost.
#
28
Note 6. STOCK BASED COMPENSATION PLANS
Under the 2013 Long-Term Incentive Plan, Arrow granted options in the first quarter of
2017
to purchase shares of common stock. The fair values of the options were estimated on the date of grant using the Black-Scholes option-pricing model. The fair value of grants is expensed over the
four
year vesting period.
The following table presents a roll-forward of stock option plans and grants issued during
2017
:
Schedule of Share-based Compensation Arrangements
Stock Option Plans
Roll-Forward of Shares Outstanding:
Outstanding at January 1, 2017
366,329
Granted
55,621
Exercised
(35,937
)
Forfeited
—
Outstanding at September 30, 2017
386,013
Exercisable at Period-End
242,706
Vested and Expected to Vest
143,307
Roll-Forward of Shares Outstanding - Weighted Average Exercise Price:
Outstanding at January 1, 2017
$
21.86
Granted
36.12
Exercised
20.46
Forfeited
—
Outstanding at September 30, 2017
24.05
Exercisable at Period-End
21.34
Vested and Expected to Vest
28.62
Grants Issued During 2017 - Weighted Average Information:
Fair Value
$
6.25
Fair Value Assumptions:
Dividend Yield
2.72
%
Expected Volatility
21.40
%
Risk Free Interest Rate
2.25
%
Expected Lives (in years)
6.88
The following table presents information on the amounts expensed for the periods ended
September 30, 2017
and
2016
:
Share-Based Compensation Expense
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2017
2016
2017
2016
Share-Based Compensation Expense
$
90
$
71
$
262
$
215
Arrow also sponsors an Employee Stock Purchase Plan under which employees purchase Arrow's common stock at a
5%
discount below market price. Under current accounting guidance, a stock purchase plan with a discount of 5% or less is not considered a compensatory plan.
#
29
Note 7. RETIREMENT PLANS (Dollars in Thousands)
The following tables provide the components of net periodic benefit costs for the
three and nine-
month periods ended
September 30, 2017
and
2016
.
Select
Employees'
Executive
Postretirement
Pension
Retirement
Benefit
Plan
Plan
Plans
Net Periodic Benefit Cost
For the Three Months Ended September 30, 2017:
Service Cost
$
350
$
10
$
37
Interest Cost
362
55
75
Expected Return on Plan Assets
(800
)
—
—
Amortization of Prior Service (Credit) Cost
(14
)
14
(3
)
Amortization of Net Loss
148
31
—
Net Periodic Benefit Cost
$
46
$
110
$
109
Plan Contributions During the Period
$
—
$
116
$
65
For the Three Months Ended September 30, 2016:
Service Cost
$
376
$
8
$
63
Interest Cost
420
56
83
Expected Return on Plan Assets
(828
)
—
—
Amortization of Prior Service (Credit) Cost
(14
)
14
(3
)
Amortization of Net Loss
140
28
—
Net Periodic Benefit Cost
$
94
$
106
$
143
Plan Contributions During the Period
$
—
$
131
$
47
Net Periodic Benefit Cost
For the Nine Months Ended September 30, 2017:
Service Cost
$
1,050
$
30
$
110
Interest Cost
1,085
164
224
Expected Return on Plan Assets
(2,399
)
—
—
Amortization of Prior Service Cost (Credit)
(43
)
43
(8
)
Amortization of Net Loss
443
94
—
Net Periodic Benefit Cost
$
136
$
331
$
326
Plan Contributions During the Period
$
—
$
345
$
295
Estimated Future Contributions in the Current Fiscal Year
$
—
$
115
$
98
For the Nine Months Ended September 30, 2016:
Service Cost
$
1,127
$
24
$
188
Interest Cost
1,262
163
178
Expected Return on Plan Assets
(2,483
)
—
—
Amortization of Prior Service (Credit) Cost
(42
)
43
(8
)
Amortization of Net Loss
419
84
—
Net Periodic Benefit Cost
$
283
$
314
$
358
Plan Contributions During the Period
$
—
$
350
$
197
We were not required to make a contribution to the qualified pension plan in
2017
, and currently, we do not expect to make additional contributions in
2017
. Arrow makes contributions to its other post-retirement benefit plans in an amount equal to benefit payments for the year.
#
30
Note 8. EARNINGS PER COMMON SHARE (In Thousands, Except Per Share Amounts)
The following table presents a reconciliation of the numerator and denominator used in the calculation of basic and diluted earnings per common share (
“
EPS
”
) for periods ended
September 30, 2017
and
2016
. All share and per share amounts have been adjusted for the
September 28, 2017
3%
stock dividend.
Earnings Per Share
Quarterly Period Ended:
Year-to-Date Period Ended:
September 30, 2017
September 30, 2016
September 30, 2017
September 30, 2016
Earnings Per Share - Basic:
Net Income
$
7,416
$
6,738
$
21,255
$
19,934
Weighted Average Shares - Basic
13,889
13,810
13,889
13,775
Earnings Per Share - Basic
$
0.53
$
0.49
$
1.53
$
1.45
Earnings Per Share - Diluted:
Net Income
$
7,416
$
6,738
$
21,255
$
19,934
Weighted Average Shares - Basic
13,889
13,810
13,889
13,775
Dilutive Average Shares Attributable to Stock Options
77
91
92
67
Weighted Average Shares - Diluted
13,966
13,901
13,981
13,842
Earnings Per Share - Diluted
$
0.53
$
0.48
$
1.52
$
1.44
#
31
Note 9. FAIR VALUE OF FINANCIAL INSTRUMENTS (In Thousands)
FASB ASC Subtopic 820-10 defines fair value, establishes a framework for measuring fair value in Generally Accepted Accounting Principles (GAAP) and requires certain disclosures about fair value measurements. We do not have any nonfinancial assets or liabilities measured at fair value on a recurring basis. The only assets or liabilities that Arrow measured at fair value on a recurring basis at
September 30, 2017
,
December 31, 2016
and
September 30, 2016
were securities available-for-sale. Arrow held no securities or liabilities for trading on such dates.
The table below presents the financial instrument's fair value and the amounts within the fair value hierarchy based on the lowest level of input that is significant to the fair value measurement:
Fair Value of Assets and Liabilities Measured on a Recurring and Nonrecurring Basis
Fair Value Measurements at Reporting Date Using:
Fair Value
Quoted Prices
In Active Markets for Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Total Gains (Losses)
Fair Value of Assets and Liabilities Measured on a Recurring Basis:
September 30, 2017
Securities Available-for Sale:
U.S. Government & Agency Obligations
$
146,978
$
64,730
$
82,248
$
—
State and Municipal Obligations
11,902
—
11,902
—
Mortgage-Backed Securities - Residential
152,806
—
152,806
—
Corporate and Other Debt Securities
2,299
—
2,299
—
Mutual Funds and Equity Securities
1,474
—
1,474
—
Total Securities Available-for-Sale
$
315,459
$
64,730
$
250,729
$
—
December 31, 2016
Securities Available-for Sale:
U.S. Government & Agency Obligations
$
147,377
$
54,706
$
92,671
$
—
State and Municipal Obligations
27,690
—
27,690
—
Mortgage-Backed Securities - Residential
167,239
—
167,239
—
Corporate and Other Debt Securities
3,308
—
3,308
—
Mutual Funds and Equity Securities
1,382
—
1,382
—
Total Securities Available-for Sale
$
346,996
$
54,706
$
292,290
$
—
September 30, 2016
Securities Available-for Sale:
U.S. Government & Agency Obligations
$
153,926
$
—
$
153,926
$
—
State and Municipal Obligations
31,628
—
31,628
—
Mortgage-Backed Securities - Residential
148,087
—
148,087
—
Corporate and Other Debt Securities
4,299
—
4,299
—
Mutual Funds and Equity Securities
1,250
—
1,250
—
Total Securities Available-for Sale
$
339,190
$
—
$
339,190
$
—
Fair Value of Assets and Liabilities Measured on a Nonrecurring Basis:
September 30, 2017
Collateral Dependent Impaired Loans
$
1,502
$
—
$
—
$
1,502
$
(138
)
Other Real Estate Owned and Repossessed Assets, Net
1,713
—
—
1,713
(655
)
December 31, 2016
Collateral Dependent Impaired Loans
$
—
$
—
$
—
$
—
$
—
Other Real Estate Owned and Repossessed Assets, Net
$
1,686
$
—
—
1,686
$
(587
)
September 30, 2016
Collateral Dependent Impaired Loans
$
2,640
$
—
$
—
$
2,640
$
(240
)
Other Real Estate Owned and Repossessed Assets, Net
1,016
—
—
1,016
(319
)
#
32
We determine the fair value of financial instruments under the following hierarchy:
•
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
•
Level 2 - Quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
•
Level 3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
There were no transfers between Levels 1, 2 and 3 for the three months ended
September 30, 2017
,
December 31, 2016
and
September 30, 2016
.
Fair Value Methodology for Assets and Liabilities Measured on a Recurring Basis
The fair value of Level 1 securities available-for-sale are based on unadjusted, quoted market prices from exchanges in active markets. The fair value of Level 2 securities available-for-sale are based on an independent bond and equity pricing service for identical assets or significantly similar securities and an independent equity pricing service for equity securities not actively traded. The pricing service uses a variety of techniques to arrive at fair value including market maker bids, quotes and pricing models. Inputs to the pricing models include recent trades, benchmark interest rates, spreads and actual and projected cash flows.
Fair Value Methodology for Assets and Liabilities Measured on a Nonrecurring Basis
The Company uses the fair value of underlying collateral to estimate the specific reserves for collateral dependent impaired loans. The fair value of underlying collateral is generally determined through independent appraisals, which generally include various Level 3 inputs which are not identifiable. The appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses ranging from 15% to 25%. Based on the valuation techniques used, the fair value measurements for collateral dependent impaired loans are classified as Level 3. Other assets which might have been included in this table include mortgage servicing rights, goodwill and other intangible assets. Arrow evaluates each of these assets for impairment on a quarterly basis, with no impairment recognized for these assets at
September 30, 2017
,
December 31, 2016
and
September 30, 2016
.
Fair Value by Balance Sheet Grouping
The following table presents a summary of the carrying amount, the fair value or an amount approximating fair value and the fair value hierarchy of Arrow’s financial instruments:
#
33
Schedule of Fair Values by Balance Sheet Grouping
Fair Value Hierarchy
Carrying
Amount
Fair
Value
Level 1
Level 2
Level 3
September 30, 2017
Cash and Cash Equivalents
$
80,666
$
80,666
$
80,666
$
—
$
—
Securities Available-for-Sale
315,459
315,459
64,730
250,729
—
Securities Held-to-Maturity
341,526
343,899
—
343,899
—
Federal Home Loan Bank and Federal
Reserve Bank Stock
6,704
6,704
—
6,704
—
Net Loans
1,891,104
1,870,379
—
—
1,870,379
Accrued Interest Receivable
7,692
7,692
—
7,692
—
Deposits
2,307,116
2,299,011
—
2,299,011
—
Federal Funds Purchased and Securities
Sold Under Agreements to Repurchase
61,419
61,419
—
61,419
—
Federal Home Loan Bank Overnight Advances
33,000
33,000
—
33,000
—
Federal Home Loan Bank Term Advances
55,000
55,110
—
55,110
—
Junior Subordinated Obligations Issued
to Unconsolidated Subsidiary Trusts
20,000
20,000
—
20,000
—
Accrued Interest Payable
260
260
—
260
—
December 31, 2016
Cash and Cash Equivalents
$
57,355
$
57,355
$
57,355
$
—
$
—
Securities Available-for-Sale
346,996
346,996
54,706
292,290
—
Securities Held-to-Maturity
345,427
343,751
—
343,751
—
Federal Home Loan Bank and Federal
Reserve Bank Stock
10,912
10,912
—
10,912
—
Net Loans
1,736,256
1,720,078
—
—
1,720,078
Accrued Interest Receivable
6,684
6,684
—
6,684
—
Deposits
2,116,546
2,109,557
—
2,109,557
—
Federal Funds Purchased and Securities
Sold Under Agreements to Repurchase
35,836
35,836
—
35,836
—
Federal Home Loan Bank Overnight Advances
123,000
123,000
—
123,000
—
Federal Home Loan Bank Term Advances
55,000
55,118
—
55,118
—
Junior Subordinated Obligations Issued
to Unconsolidated Subsidiary Trusts
20,000
20,000
—
20,000
—
Accrued Interest Payable
247
247
—
247
—
September 30, 2016
Cash and Cash Equivalents
$
102,059
$
102,059
$
102,059
$
—
$
—
Securities Available-for-Sale
339,190
339,190
—
339,190
—
Securities Held-to-Maturity
338,238
347,441
—
347,441
—
Federal Home Loan Bank and Federal
Reserve Bank Stock
5,371
5,371
—
5,371
—
Net Loans
1,690,241
1,696,929
—
—
1,696,929
Accrued Interest Receivable
7,046
7,046
—
7,046
—
Deposits
2,213,187
2,207,985
—
2,207,985
—
Federal Funds Purchased and Securities
Sold Under Agreements to Repurchase
38,589
38,589
—
38,589
—
Federal Home Loan Bank Overnight Advances
—
—
—
—
—
Federal Home Loan Bank Term Advances
55,000
55,955
—
55,955
—
Junior Subordinated Obligations Issued
to Unconsolidated Subsidiary Trusts
20,000
20,000
—
20,000
—
Accrued Interest Payable
247
247
—
247
—
#
34
Fair Value Methodology for Financial Instruments Not Measured on a Recurring or Nonrecurring Basis
Securities held-to-maturity are fair valued utilizing an independent bond pricing service for identical assets or significantly similar securities. The pricing service uses a variety of techniques to arrive at fair value including market maker bids, quotes and pricing models. Inputs to the pricing models include recent trades, benchmark interest rates, spreads and actual and projected cash flows.
Fair values for loans are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial, commercial real estate, residential mortgage, indirect and other consumer loans. Each loan category is further segmented into fixed and adjustable interest rate terms and by performing and nonperforming categories. The fair value of performing loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan. The estimate of maturity is based on historical experience with repayments for each loan classification, modified, as required, by an estimate of the effect of current economic and lending conditions. Fair value for nonperforming loans is generally based on recent external appraisals. If appraisals are not available, estimated cash flows are discounted using a rate commensurate with the risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows and discount rates are judgmentally determined using available market information and specific borrower information.
The fair value of time deposits is based on the discounted value of contractual cash flows, except that the fair value is limited to the extent that the customer could redeem the certificate after imposition of a premature withdrawal penalty. The discount rates are estimated using the Federal Home Loan Bank of New York (FHLBNY) yield curve, which is considered representative of Arrow
’
s time deposit rates. The fair value of all other deposits is equal to the carrying value.
The fair value of FHLBNY advances is estimated based on the discounted value of contractual cash flows. The discount rate is estimated using current rates on FHLBNY advances with similar maturities and call features.
Based on Arrow
’
s capital adequacy, the book value of the outstanding trust preferred securities (Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts) are considered to approximate fair value since the interest rates are variable (indexed to LIBOR) and Arrow is well-capitalized.
#
35
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Arrow Financial Corporation:
We have reviewed the consolidated balance sheets of Arrow Financial Corporation and subsidiaries (the Company) as of
September 30, 2017
and
2016
, the related consolidated statements of income, comprehensive income for the three-month and nine-month periods ended
September 30, 2017
and
2016
, and the related consolidated statements of changes in stockholders’ equity and cash flows for the nine-month periods ended
September 30, 2017
and
2016
. These consolidated financial statements are the responsibility of the Company’s management.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion
Based on our reviews, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.
We have previously audited, in accordance with standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Arrow Financial Corporation and subsidiaries as of
December 31, 2016
, and the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for the year then ended (not presented herein); and in our report dated March 14, 2017, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated balance sheet as of
December 31, 2016
, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/s/ KPMG LLP
Albany, New York
November 7, 2017
#
36
ARROW FINANCIAL CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
September 30, 2017
Note on Terminology -
In this Quarterly Report on Form 10-Q, the terms “Arrow,” “the registrant,” “the company,” “we,” “us,” and “our” generally refer to Arrow Financial Corporation and its subsidiaries as a group, except where the context indicates otherwise. At certain points in this Form 10-Q, our performance is compared with that of our “peer group” of financial institutions. Unless otherwise specifically stated, the peer group for the purposes of this Form 10-Q is comprised of the group of
338
domestic bank holding companies with $1 to $3 billion in total consolidated assets as identified in the Federal Reserve Board’s “Bank Holding Company Performance Report” for
June 30, 2017
(the most recent such Report currently available), and peer group data contained herein has been derived from such Report.
The Company and Its Subsidiaries -
Arrow is a two-bank holding company headquartered in Glens Falls, New York. Our banking subsidiaries are Glens Falls National Bank and Trust Company (Glens Falls National) whose main office is located in Glens Falls, New York, and Saratoga National Bank and Trust Company (Saratoga National) whose main office is located in Saratoga Springs, New York. Our non-bank subsidiaries include Capital Financial Group, Inc. (an insurance agency specializing in selling and servicing group health care policies); Upstate Agency, LLC (an insurance agency specializing in property and casualty insurance); North Country Investment Advisers, Inc. (a registered investment adviser that provides investment advice to our proprietary mutual funds); Glens Falls National Community Development Corporation (which invests in qualifying community development projects); and Arrow Properties, Inc. (a real estate investment trust, or REIT). Our holding company also owns directly two subsidiary business trusts, organized in 2003 and 2004 to issue trust preferred securities (TRUPs), which are still outstanding.
Forward Looking Statements -
This Quarterly Report on Form 10-Q contains statements that are not historical in nature but rather are based on our beliefs, assumptions, expectations, estimates and projections about the future. These statements are “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and involve a degree of uncertainty and attendant risk. Words such as “expects,” “believes,” “anticipates,” “estimates” and variations of such words and similar expressions are intended to identify such forward-looking statements. Some of these statements, such as those included in the interest rate sensitivity analysis in Part I, Item 3, entitled “Quantitative and Qualitative Disclosures About Market Risk,” are merely presentations of what future performance or changes in future performance would look like based on hypothetical assumptions and on simulation models. Other forward-looking statements are based on our general perceptions of market conditions and trends in business activity, both our own and in the banking industry generally, as well as current management strategies for future operations and development.
Examples of Forward-Looking Statements:
Topic
Page
Location
Future compliance with regulatory capital standards
46
First paragraph under "Regulatory Capital and Increase in Stockholders' Equity"
VISA
47
"VISA Class B Common Stock"
Impact of market rate structure on net interest margin, loan yields and deposit rates
51
All paragraphs under "Quarterly Taxable Equivalent Yield on Loans"
Impact of market rate structure on net interest margin, loan yields and deposit rates
65
Last paragraph under "Quantitative and Qualitative Disclosures about Market Risk
Future level of residential real estate loans
50
Both paragraphs under "Residential Real Estate Loans"
Future level of indirect consumer loans
51
Last paragraph under "Consumer Loans"
Future level of commercial loans
51
Third paragraph under "Commercial Loans, and Commercial Real Estate Loans"
Impact of changes in mortgage rates
53
First paragraph under "Investment Sales, Purchases and Maturities"
Provision for loan losses
54
First paragraph in section
Future level of nonperforming assets
55
Last four paragraphs under "Risk Elements"
Liquidity
58
Last paragraph under "LIQUIDITY"
Fees for other services to customers
60, 63
Second paragraph under "Noninterest Income"
#
37
These forward-looking statements may not be exhaustive, are not guarantees of future performance and involve certain risks and uncertainties that are difficult to quantify or, in some cases, to identify. You should not place undue reliance on any such forward-looking statements. In the case of all forward-looking statements, actual outcomes and results may differ materially from what the statements predict or forecast. Factors that could cause or contribute to such differences include, but are not limited to:
a.
rapid and dramatic changes in economic and market conditions, such as the U.S. economy experienced during the financial crisis of 2008-2010;
b.
sharp fluctuations in interest rates, economic activity, or consumer spending patterns;
c.
sudden changes in the market for products we provide, such as real estate loans;
d.
significant changes in banking, corporate income tax, or other laws and regulations, including both enactment of new legal or regulatory measures (e.g., the Dodd-Frank Act) or the modification or elimination of pre-existing measures;
e.
significant changes in U.S. monetary or fiscal policy, including new or revised monetary programs or targets adopted or announced by the Federal Reserve ("monetary tightening or easing") or significant new federal legislation materially affecting the federal budget ("fiscal tightening or expansion");
f.
enhanced competition from unforeseen sources (e.g., so-called Fintech enterprises); and
g.
similar uncertainties inherent in banking operations or business generally, including technological developments and changes.
Readers are cautioned not to place undue reliance on forward-looking statements in this Report, which speak only as of the date hereof.
We undertake no general obligation to revise or update the forward-looking statements contained in this Report to reflect the occurrence of unanticipated events at any point in the future. This Quarterly Report should be read in conjunction with our Annual Report on Form 10-K for the year ended
December 31, 2016
.
USE OF NON-GAAP FINANCIAL MEASURES
The Securities and Exchange Commission (SEC) has adopted Regulation G, which applies to all public disclosures, including earnings releases, made by registered companies that contain
“
non-GAAP financial measures.
”
GAAP is generally accepted accounting principles in the United States of America. Under Regulation G, companies making public disclosures containing non-GAAP financial measures must also disclose, along with each non-GAAP financial measure, certain additional information, including a reconciliation of the non-GAAP financial measure to the closest comparable GAAP financial measure and a statement of the Company
’
s reasons for utilizing the non-GAAP financial measure as part of its financial disclosures. The SEC has exempted from the definition of
“
non-GAAP financial measures
”
certain commonly used financial measures that are not based on GAAP. When these exempted measures are included in public disclosures, supplemental information is not required. The following measures used in this Report, which are commonly utilized by financial institutions, have not been specifically exempted by the SEC and may constitute "non-GAAP financial measures" within the meaning of the SEC's new rules, although we are unable to state with certainty that the SEC would so regard them.
Tax-Equivalent Net Interest Income and Net Interest Margin:
Net interest income, as a component of the tabular presentation by financial institutions of Selected Financial Information regarding their recently completed operations, as well as disclosures based on that tabular presentation, is commonly presented on a tax-equivalent basis. That is, to the extent that some component of the institution's net interest income, which is presented on a before-tax basis, is exempt from taxation (e.g., is received by the institution as a result of its holdings of state or municipal obligations), an amount equal to the tax benefit derived from that component is added to the actual before-tax net interest income total. This adjustment is considered helpful in comparing the financial institution's net interest income (before tax) to that of another institution or in analyzing the institution
’
s net interest income trend line over time, to correct any analytical distortion that might otherwise arise from the fact that financial institutions vary widely in the proportions of their portfolios that are invested in tax-exempt securities, or from the fact that even a single institution may significantly alter over time the proportion of its own portfolio that is invested in tax-exempt obligations. Moreover, net interest income is itself a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income (before tax) to average earning assets. For purposes of this measure as well, tax-equivalent net interest income is generally used by financial institutions, again to provide a better basis of comparison from institution to institution and/or to better demonstrate a single institution
’
s performance over time. We follow these practices.
The Efficiency Ratio:
Financial institutions often use an "efficiency ratio" as a measure of expense control. The efficiency ratio typically is defined as the ratio of noninterest expense to net interest income and noninterest income. Net interest income as utilized in calculating the efficiency ratio is typically the same as the net interest income presented in Selected Financial Information table discussed in the preceding paragraph, i.e., it is expressed on a tax-equivalent basis. Moreover, many financial institutions, in calculating the efficiency ratio, also adjust both noninterest expense and noninterest income to exclude from these items (as calculated under GAAP) certain recurring component elements of income and expense, such as intangible asset amortization (which is included in noninterest expense under GAAP but may be excluded therefrom for purposes of calculating the efficiency ratio) and securities gains or losses (which are reflected in the calculation of noninterest income under GAAP but may be excluded therefrom for purposes of calculating the efficiency ratio). We make these adjustments.
Tangible Book Value per Share:
Tangible equity is total stockholders
’
equity less intangible assets. Tangible book value per share is tangible equity divided by total shares issued and outstanding. Tangible book value per share is often regarded as a more meaningful comparative ratio than book value per share as calculated under GAAP, that is, total stockholders
’
equity including intangible assets divided by total shares issued and outstanding. Intangible assets includes many items, but in our case, essentially represents goodwill.
#
38
Adjustments for Certain Items of Income or Expense:
In addition to our regular utilization in our public filings and disclosures of the various non-GAAP measures commonly utilized by financial institutions discussed above, we also may elect from time to time, in connection with our presentation of various financial measures prepared in accordance with GAAP, such as net income, earnings per share (i.e. EPS), return on average assets (i.e. ROA), and return on average equity (i.e. ROE), to provide as well certain comparative disclosures that adjust these GAAP financial measures, typically by removing therefrom the impact of certain transactions or other material items of income or expense that are unusual or unlikely to be repeated. We do so only if we believe that provision of the resulting non-GAAP financial measures may improve the average investor's understanding of our results of operations by separating out items that have a disproportional positive or negative impact on the particular period in question or by otherwise permitting a better comparison from period-to-period in our results of operations with respect to our fundamental lines of business, including the commercial banking business.
We believe that the non-GAAP financial measures disclosed by us from time-to-time are useful in evaluating our performance and that such information should be considered as supplemental in nature, and not as a substitute for or superior to, the related financial information prepared in accordance with GAAP. Our non-GAAP financial measures may differ from similar measures presented by other companies.
#
39
Arrow Financial Corporation
Selected Quarterly Information
(Dollars In Thousands, Except Per Share Amounts
- Unaudited)
Quarter Ended
9/30/2017
6/30/2017
3/31/2017
12/31/2016
9/30/2016
Net Income
$
7,416
$
7,208
$
6,631
$
6,600
$
6,738
Transactions Recorded in Net Income (Net of Tax):
Net Gain (Loss) on Securities Transactions
6
—
—
(101
)
—
Share and Per Share Data:
(1)
Period End Shares Outstanding
13,891
13,900
13,886
13,887
13,828
Basic Average Shares Outstanding
13,889
13,890
13,889
13,844
13,810
Diluted Average Shares Outstanding
13,966
13,975
14,001
13,972
13,901
Basic Earnings Per Share
$
0.53
$
0.52
$
0.48
$
0.48
$
0.49
Diluted Earnings Per Share
0.53
0.52
0.47
0.47
0.48
Cash Dividend Per Share
0.243
0.243
0.243
0.243
0.236
Selected Quarterly Average Balances:
Interest-Bearing Deposits at Banks
27,143
24,480
23,565
34,731
21,635
Investment Securities
677,368
684,570
695,615
684,906
696,712
Loans
1,892,766
1,842,543
1,781,113
1,726,738
1,680,850
Deposits
2,193,778
2,206,365
2,161,798
2,160,156
2,063,832
Other Borrowed Funds
262,864
207,270
205,436
157,044
209,946
Stockholders’ Equity
243,801
239,396
235,257
230,198
228,048
Total Assets
2,725,653
2,677,843
2,626,470
2,572,425
2,528,124
Return on Average Assets, annualized
1.08
%
1.08
%
1.02
%
1.02
%
1.06
%
Return on Average Equity, annualized
12.07
%
12.08
%
11.43
%
11.41
%
11.75
%
Return on Tangible Equity, annualized
(2)
13.40
%
13.45
%
12.76
%
12.77
%
13.18
%
Average Earning Assets
2,597,277
2,551,593
2,500,293
2,446,375
2,399,197
Average Paying Liabilities
2,012,802
2,005,421
1,977,628
1,933,974
1,892,583
Interest Income, Tax-Equivalent
(3)
22,565
21,875
20,945
20,709
20,222
Interest Expense
1,949
1,699
1,536
1,404
1,405
Net Interest Income, Tax-Equivalent
(3)
20,616
20,176
19,409
19,305
18,817
Tax-Equivalent Adjustment
(3)
966
949
948
939
940
Net Interest Margin, annualized
(3)
3.15
%
3.17
%
3.15
%
3.14
%
3.12
%
Efficiency Ratio Calculation:
(4)
Noninterest Expense
$
15,548
$
15,637
$
15,475
$
15,272
$
15,082
Less: Intangible Asset Amortization
69
70
71
73
74
Net Noninterest Expense
15,479
15,567
15,404
15,199
15,008
Net Interest Income, Tax-Equivalent
(3)
20,616
20,176
19,409
19,305
18,817
Noninterest Income
7,141
7,057
6,695
6,648
7,114
Less: Net Securities Gain (Loss)
10
—
—
(166
)
—
Net Gross Income
27,747
27,233
26,104
26,119
25,931
Efficiency Ratio (Non-GAAP)
55.79
%
57.16
%
59.01
%
58.19
%
57.88
%
Period-End Capital Information:
Total Stockholders’ Equity (i.e. Book Value)
$
244,648
$
240,752
$
236,111
$
232,852
$
229,208
Book Value per Share
(1)
17.61
17.32
17.00
16.77
16.58
Goodwill and Other Intangible Assets, net
24,268
24,355
24,448
24,569
24,675
Tangible Book Value per Share
(1,2)
15.86
15.57
15.24
15.00
14.79
Capital Ratios:
(5)
Tier 1 Leverage Ratio
9.30
%
9.35
%
9.37
%
9.47%
9.44%
Common Equity Tier 1 Capital Ratio
12.70
%
12.68
%
12.84
%
12.97%
12.80%
Tier 1 Risk-Based Capital Ratio
13.79
%
13.79
%
13.99
%
14.14%
13.98%
Total Risk-Based Capital Ratio
14.77
%
14.77
%
14.98
%
15.15%
14.99%
Assets Under Trust Administration
and Investment Management
$
1,411,608
$
1,356,262
$
1,333,690
$
1,301,408
$
1,284,051
#
40
Arrow Financial Corporation
Selected Quarterly Information - Continued
(Dollars In Thousands, Except Per Share Amounts
- Unaudited)
Footnotes:
1.
Share and Per Share Data have been restated for the September 28, 2017, 3% stock dividend.
2.
Tangible Book Value, Tangible Equity and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures which we believe provide investors with information that is useful in understanding our financial performance. See "Use of Non-GAAP Financial Measures" on page 38.
9/30/2017
6/30/2017
3/31/2017
12/31/2016
9/30/2016
Total Stockholders' Equity (GAAP)
$
244,648
$
240,752
$
236,111
$
232,852
$
229,208
Less: Goodwill and Other Intangible assets, net
24,268
24,355
24,448
24,569
24,675
Tangible Equity (Non-GAAP)
$
220,380
$
216,397
$
211,663
$
208,283
$
204,533
Period End Shares Outstanding
13,891
13,900
13,886
13,887
13,828
Tangible Book Value per Share
(Non-GAAP)
$
15.86
$
15.57
$
15.24
$
15.00
$
14.79
Net Income
7,416
7,208
6,631
6,600
6,738
Return on Tangible Equity (Net Income/Tangible Equity - Annualized)
13.40
%
13.45
%
12.76
%
12.77
%
13.18
%
3.
Net Interest Margin is the ratio of our annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which we believe provides investors with information that is useful in understanding our financial performance. See "Use of Non-GAAP Financial Measures" on page 38.
9/30/2017
6/30/2017
3/31/2017
12/31/2016
9/30/2016
Interest Income (GAAP)
$
21,599
$
20,926
$
19,997
$
19,770
$
19,282
Add: Tax-Equivalent adjustment
(Non-GAAP)
966
949
948
939
940
Interest Income - Tax Equivalent
(Non-GAAP)
$
22,565
$
21,875
$
20,945
$
20,709
$
20,222
Net Interest Income (GAAP)
$
19,650
$
19,227
$
18,461
$
18,366
$
17,877
Add: Tax-Equivalent adjustment
(Non-GAAP)
966
949
948
939
940
Net Interest Income - Tax Equivalent
(Non-GAAP)
$
20,616
$
20,176
$
19,409
$
19,305
$
18,817
Average Earning Assets
$
2,597,277
$
2,551,593
$
2,500,293
$
2,446,375
$
2,399,197
Net Interest Margin (Non-GAAP)*
3.15
%
3.17
%
3.15
%
3.14
%
3.12
%
4.
Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. We believe the efficiency ratio provides investors with information that is useful in understanding our financial performance. We define our efficiency ratio as the ratio of our noninterest expense to our net gross income (which equals our tax-equivalent net interest income plus noninterest income, as adjusted). There is no GAAP financial measure that is closely comparable to the efficiency ratio. See "Use of Non-GAAP Financial Measures" on page 38.
5.
For the recently-completed quarter, all of the regulatory capital ratios in the table on page 40 and the table in this Note 5, below, as well as the Total Risk-Weighted Assets and Common Equity Tier 1 Capital amounts listed in the table below, are estimates based on, and calculated in accordance with, bank regulatory capital rules. The Common Equity Tier 1 Capital Ratio (CET1 Ratio) of Arrow as of 9/30/2017 that is listed in the tables (i.e., 12.70%) not only exceeds the currently required minimum CET1 Ratio (including Conservation Buffer) of 5.750%, but also exceeds the minimum CET1 Ratio that will be required when the Conservation Buffer is fully phased-in, on January 1, 2019, of 7.00% (including the ultimate required Conservation Buffer of 2.50%).
9/30/2017
6/30/2017
3/31/2017
12/31/2016
9/30/2016
Total Risk Weighted Assets
$
1,830,730
$
1,802,455
$
1,747,318
$
1,707,829
$
1,690,646
Common Equity Tier 1 Capital
232,473
228,586
224,369
221,472
216,382
Common Equity Tier 1 Capital Ratio
12.70
%
12.68
%
12.84
%
12.97
%
12.80
%
*
Quarterly ratios have been annualized.
#
41
Arrow Financial Corporation
Selected Year-to-Date Information
(Dollars In Thousands, Except Per Share Amounts
- Unaudited)
Nine Months Ended
9/30/2017
9/30/2016
Net Income
$
21,255
$
19,934
Transactions Recorded in Net Income (Net of Tax):
Net Gain on Securities Transactions
6
88
Share and Per Share Data:
(1)
Period End Shares Outstanding
13,891
13,828
Basic Average Shares Outstanding
13,889
13,775
Diluted Average Shares Outstanding
13,981
13,842
Basic Earnings Per Share
$
1.53
$
1.45
Diluted Earnings Per Share
1.52
1.44
Cash Dividend Per Share
0.73
0.71
Selected Year-to-Date Average Balances:
Interest-Bearing Deposits at Banks
25,076
21,665
Investment Securities
685,784
704,890
Loans
1,839,216
1,641,899
Deposits
2,187,431
2,072,052
Other Borrowed Funds
225,400
173,159
Stockholders’ Equity
239,516
223,214
Total Assets
2,677,018
2,493,909
Return on Average Assets, annualized
1.06
%
1.07
%
Return on Average Equity, annualized
11.86
%
11.93
%
Return on Tangible Equity, annualized (Non-GAAP)
(2)
13.21
%
13.42
%
Average Earning Assets
2,550,076
2,368,454
Average Paying Liabilities
1,998,746
1,883,717
Interest Income, Tax-Equivalent (Non-GAAP)
(3)
65,385
59,925
Interest Expense
5,184
3,952
Net Interest Income, Tax-Equivalent (Non-GAAP)
(3)
60,201
55,973
Tax-Equivalent Adjustment (Non-GAAP)
(3)
2,863
2,780
Net Interest Margin, annualized (Non-GAAP)
(3)
3.16
%
3.16
%
Efficiency Ratio Calculation:
(4)
Noninterest Expense
46,661
44,337
Less: Intangible Asset Amortization
210
223
Net Noninterest Expense
46,451
44,114
Net Interest Income, Tax-Equivalent (Non-GAAP)
(3)
60,201
55,973
Noninterest Income
20,893
21,184
Less: Net Securities Gain
10
144
Net Gross Income
81,084
77,013
Efficiency Ratio (Non-GAAP)
57.29
%
57.28
%
#
42
Arrow Financial Corporation
Selected Year-to-Date Information - Continued
(Dollars In Thousands, Except Per Share Amounts
- Unaudited)
Footnotes:
1.
Share and Per Share Data have been restated for the September 28, 2017, 3% stock dividend.
2.
Tangible Book Value, Tangible Equity and Return on Tangible Equity exclude goodwill and other intangible assets, net from total equity. These are non-GAAP financial measures which we believe provide investors with information that is useful in understanding our financial performance. See "Use of Non-GAAP Financial Measures" on page 38.
9/30/2017
9/30/2016
Total Stockholders' Equity (GAAP)
$
244,648
$
229,208
Less: Goodwill and Other Intangible assets, net
24,268
24,675
Tangible Equity (Non-GAAP)
$
220,380
$
204,533
Period End Shares Outstanding
13,891
13,828
Tangible Book Value per Share (Non-GAAP)
$
15.86
$
14.79
Net Income
21,255
19,934
Return on Tangible Equity (Net Income/Tangible Equity - Annualized)
13.21
%
13.42
%
3.
Net Interest Margin is the ratio of our annualized tax-equivalent net interest income to average earning assets. This is also a non-GAAP financial measure which we believe provides investors with information that is useful in understanding our financial performance. See "Use of Non-GAAP Financial Measures" on page 38.
9/30/2017
9/30/2016
Interest Income (GAAP)
$
62,522
$
57,145
Add: Tax-Equivalent adjustment (Non-GAAP)
$
2,863
$
2,780
Net Interest Income - Tax Equivalent (Non-GAAP)
$
65,385
$
59,925
Net Interest Income (GAAP)
$
57,338
$
53,193
Add: Tax-Equivalent adjustment (Non-GAAP)
2,863
2,780
Net Interest Income - Tax Equivalent (Non-GAAP)
$
60,201
$
55,973
Average Earning Assets
$
2,550,076
$
2,368,454
Net Interest Margin (Non-GAAP)*
3.16
%
3.16
%
4.
Financial Institutions often use the "efficiency ratio", a non-GAAP ratio, as a measure of expense control. We believe the efficiency ratio provides investors with information that is useful in understanding our financial performance. We define our efficiency ratio as the ratio of our noninterest expense to our net gross income (which equals our tax-equivalent net interest income plus noninterest income, as adjusted). See "Use of Non-GAAP Financial Measures" on page 38.
* Year-to-date ratios have been annualized.
#
43
Average Consolidated Balance Sheets and Net Interest Income Analysis
(see “Use of Non-GAAP Financial Measures” on page 38)
(Fully Taxable Basis using a marginal tax rate of 35%)
(Dollars In Thousands)
Quarter Ended September 30:
2017
2016
Interest
Rate
Interest
Rate
Average
Income/
Earned/
Average
Income/
Earned/
Balance
Expense
Paid
Balance
Expense
Paid
Interest-Bearing Deposits at Banks
$
27,143
$
104
1.52
%
$
21,635
$
34
0.63
%
Investment Securities:
Fully Taxable
389,092
1,928
1.97
409,355
1,893
1.84
Exempt from Federal Taxes
288,276
2,404
3.31
287,357
2,332
3.23
Loans
1,892,766
18,129
3.80
1,680,850
15,963
3.78
Total Earning Assets
2,597,277
22,565
3.45
2,399,197
20,222
3.35
Allowance for Loan Losses
(17,393
)
(16,696
)
Cash and Due From Banks
37,592
36,041
Other Assets
108,177
109,582
Total Assets
$
2,725,653
$
2,528,124
Deposits:
Interest-Bearing Checking Accounts
$
869,748
376
0.17
$
869,439
320
0.15
Savings Deposits
682,347
356
0.21
607,850
231
0.15
Time Deposits of $250,000 or More
31,067
66
0.84
75,388
128
0.68
Other Time Deposits
166,776
241
0.57
129,960
164
0.50
Total Interest-Bearing Deposits
1,749,938
1,039
0.24
1,682,637
843
0.20
Short-Term Borrowings
187,864
465
0.98
134,946
152
0.45
FHLBNY Term Advances and Other Long-Term Debt
75,000
445
2.35
75,000
410
2.17
Total Interest-Bearing Liabilities
2,012,802
1,949
0.38
1,892,583
1,405
0.30
Demand Deposits
443,840
381,195
Other Liabilities
25,210
26,298
Total Liabilities
2,481,852
2,300,076
Stockholders’ Equity
243,801
228,048
Total Liabilities and Stockholders’ Equity
$
2,725,653
$
2,528,124
Net Interest Income (Tax-equivalent Basis)
(Non-GAAP)
(1)
20,616
18,817
Reversal of Tax Equivalent Adjustment
(966
)
(0.15
)%
(940
)
(0.16
)%
Net Interest Income
$
19,650
$
17,877
Net Interest Spread (Non-GAAP)
(1)
3.07
%
3.05
%
Net Interest Margin (Non-GAAP)
(1)
3.15
%
3.12
%
1
See Note 3 on p.
43
.
#
44
Average Consolidated Balance Sheets and Net Interest Income Analysis
(see “Use of Non-GAAP Financial Measures” on page 38)
(Fully Taxable Basis using a marginal tax rate of 35%)
(Dollars In Thousands)
Nine-Month Period Ended September 30:
2017
2016
Interest
Rate
Interest
Rate
Average
Income/
Earned/
Average
Income/
Earned/
Balance
Expense
Paid
Balance
Expense
Paid
Interest-Bearing Deposits at Banks
$
25,076
$
242
1.29
%
$
21,665
$
100
0.62
%
Investment Securities:
Fully Taxable
398,231
5,940
1.99
427,937
6,006
1.87
Exempt from Federal Taxes
287,553
7,116
3.31
276,953
6,861
3.31
Loans
1,839,216
52,087
3.79
1,641,899
46,958
3.82
Total Earning Assets
2,550,076
65,385
3.43
2,368,454
59,925
3.38
Allowance for Loan Losses
(17,172
)
(16,316
)
Cash and Due From Banks
36,056
32,327
Other Assets
108,058
109,444
Total Assets
$
2,677,018
$
2,493,909
Deposits:
Interest-Bearing Checking Accounts
$
894,206
1,088
0.16
$
909,268
941
0.14
Savings Deposits
680,419
963
0.19
604,886
677
0.15
Time Deposits of $250,000 or More
31,974
187
0.78
66,230
313
0.63
Other Time Deposits
166,747
702
0.56
130,174
497
0.51
Total Interest-Bearing Deposits
1,773,346
2,940
0.22
1,710,558
2,428
0.19
Short-Term Borrowings
150,400
946
0.84
98,159
303
0.41
FHLBNY Term Advances and Other Long-Term Debt
75,000
1,298
2.31
75,000
1,221
2.17
Total Interest-Bearing Liabilities
1,998,746
5,184
0.35
1,883,717
3,952
0.28
Demand Deposits
414,085
361,494
Other Liabilities
24,671
25,484
Total Liabilities
2,437,502
2,270,695
Stockholders’ Equity
239,516
223,214
Total Liabilities and Stockholders’ Equity
$
2,677,018
$
2,493,909
Net Interest Income (Tax-equivalent Basis)
(Non-GAAP)
60,201
55,973
Reversal of Tax Equivalent Adjustment
(2,863
)
(0.15
)%
(2,780
)
(0.16
)%
Net Interest Income
$
57,338
$
53,193
Net Interest Spread (Non-GAAP)
(1)
3.08
%
3.10
%
Net Interest Margin (Non-GAAP)
(1)
3.16
%
3.16
%
1
See Note 3 on p.
43
.
#
45
OVERVIEW
We reported net income for the
third
quarter of
2017
of
$7.4 million
,
an increase
of $
678 thousand
, or
10.1%
, over our net income for the
third
quarter of
2016
. Diluted earnings per share (EPS) for the quarter was
$0.53
,
an increase
of
10.4%
from the EPS of
$0.48
reported for the
third
quarter of
2016
. Return on average equity (ROE) for the
third
quarter of
2017
continued to be strong at
12.07%
,
up
from an ROE of
11.75%
for the
third
quarter ended
September 30, 2016
. Return on average assets (ROA) for the
2017
third
quarter was
1.08%
,
an increase
from an ROA of
1.06%
for the
third
quarter ended
September 30, 2016
. Tax-equivalent net interest income (a non-GAAP measure)
increased
between the respective quarters by approximately
9.6%
, mainly due to the
8.3%
increase in average earning assets in the
third
quarter of
2017
. The composition of earning assets changed in the current quarter through an increase in higher yielding loans and a decrease in lower yielding investment securities. Total loans
increased
between the respective period ends by
$201.6 million
, or
11.8%
, while investment securities decreased by
$18.4 million
, or
2.7%
. Salaries and employee benefits expenses
increased
by
6.4%
in the
third
quarter of
2017
compared to the
2016
quarter, due to increased staffing levels, normal salary increases, and increases in medical claims under our health benefit plans. Total assets were
$2.74 billion
at
September 30, 2017
, which represented
an increase
of
$139.2 million
, or
5.3%
, from the level at
December 31, 2016
, and
an increase
of
$164.0 million
, or
6.4%
, from the
September 30, 2016
level.
The changes in net income, net interest income and net interest margin between the
three and nine-
month periods are discussed in detail under the heading "RESULTS OF OPERATIONS," beginning on page
59
.
Stockholders’ equity was
$244.6 million
at
September 30, 2017
,
an increase
of
$11.8 million
, or
5.1%
, from the
December 31, 2016
level of
$232.9 million
, and
an increase
of
$15.4 million
, or
6.7%
, from the prior-year level. The components of the change in stockholders’ equity since year-end
2016
are presented in the Consolidated Statement of Changes in Stockholders’ Equity on page
6
, and are discussed in more detail in the next section.
Regulatory Capital and Increase in Stockholders' Equity:
At
September 30, 2017
, we continued to exceed by a substantial amount all required minimum capital ratios under the new bank regulatory capital rules at both the holding company and bank levels. At that date, both of our banks, as well as our holding company, continued to qualify as "well-capitalized" under the revised capital classification guidelines that became effective contemporaneously with the new bank regulatory capital rules in 2015. Because of our continued profitability and strong asset quality, our regulatory capital levels throughout recent years have consistently remained well in excess of the various required regulatory minimums in effect from time to time, as they do at present. As a result of the Dodd-Frank Act, however, required minimum regulatory capital levels for insured banks and their parent holding companies will continue to increase, as a percentage of risk-based assets in the upcoming years through 2019.
At
September 30, 2017
, our book value per share was
$17.61
,
up
by
6.2%
over the prior-year level, and our tangible book value per share (a non-GAAP measure that deducts intangible assets from stockholders' equity) was
$15.86
,
an increase
of
$1.07
, or
7.2%
, over the level as of
September 30, 2016
. See the disclosure on page
38
related to our use of non-GAAP financial measures generally, and tangible book value, specifically. In the
first nine months
of
2017
, total stockholders' equity
increased
by
5.1%
(not annualized) and our total book value per share also
increased
by
5.0%
. The increase in stockholders' equity over the
first nine months
of
2017
principally reflected the following factors: (i)
$21.3 million
of net income for the period and (ii) issuance of $2.7 million of common stock through our employee benefit and dividend reinvestment plans; reduced by (iii) cash dividends of
$10.1 million
; and (iv) repurchases of our own common stock, primarily in connection with our approved treasury stock repurchase plan, of
$2.8 million
. On
September 30, 2017
, our closing stock price was
$34.35
, representing a trading multiple of
2.17
to our tangible book value. As adjusted for a
3.0%
stock dividend distributed
September 28, 2017
, the Company paid a quarterly cash dividend of
$0.236
per share for the
third
quarter of
2016
, and a cash dividend of
$0.243
per share for the last quarter of
2016
and the first, second, and third quarters of
2017
.
Loan Quality:
Our net charge-offs for the
third
quarter of
2017
were
$547 thousand
as compared to
$303 thousand
for the comparable
2016
quarter. Our ratio of net charge-offs to average loans (annualized) was
0.11%
for the
third
quarter of
2017
compared to
0.07%
for the
third
quarter of
2016
. Our peer group's weighted average ratio of net charge-offs to average loans was
0.07%
for the quarter ended
June 30, 2017
. See page
37
for a discussion of our peer group. At
September 30, 2017
, our allowance for loan losses was
$17.7 million
representing
0.93%
of total loans, down
4
basis points from the
December 31, 2016
ratio. We believe this allowance is appropriate and reflects the continuing strong credit quality in the loan portfolio.
Nonperforming loans were
$7.3 million
at
September 30, 2017
, representing
0.38%
of period-end loans,
a decrease
of
2
basis points from our prior year comparable quarter ratio, which compares favorably with the weighted average ratio of our peer group of
0.72%
at
June 30, 2017
.
Loan Segments:
During the
third
quarter of
2017
, we experienced increases in outstanding balances in consumer loan and residential real estate loan segments of our loan portfolio, without any significant deterioration in our credit quality. During the quarter, our total loans grew by
$30.2 million
, or
1.6%
. The largest portion of such increase was in residential real estate loans, which expanded by
$18.9 million
, or
2.6%
. Consumer loans also
increased
during the quarter by
$13.3 million
, or
2.3%
. The total commercial loan portfolio
decreased
slightly by
$2.0 million
, or
0.4%
.
Commercial Loans:
These loans comprised
6.6%
of our loan portfolio at period-end. The business sector in our service area, including small- and mid-sized businesses with headquarters in the area, continued to be in reasonably good financial condition at period-end, and some lines of business appear to be experiencing modest improvement during the year.
Commercial Real Estate Loans:
These loans comprised
23.1%
of our loan portfolio at period-end. Commercial property values in our region have remained stable in recent periods. We update the appraisals on our nonperforming and watched CRE loan properties as deemed necessary, usually when the loan is downgraded or when we perceive significant market deterioration since our last appraisal.
#
46
Consumer Loans:
These loans (primarily automobile loans) comprised
31.0%
of our loan portfolio at period-end. Consumer automobile loans at
September 30, 2017
, were
$585 million
, or
98.8%
of this portfolio segment. In the first
nine
months of
2017
, we did not experience any significant increase in our delinquency rate or in the percentage of nonperforming loans in this segment.
Residential Real Estate Loans:
These loans, including home equity loans, made up
39.3%
of our portfolio at period-end. The residential real estate market in our service area has been stable in recent periods. During the first
nine
months of
2017
, refinancings of our own loans represented about 20% of our total originations. We originated nearly all of the residential real estate loans currently held in our portfolio and apply conservative underwriting standards to our originations. We typically sell a portion of our residential real estate mortgage originations into the secondary market. The ratio of our sales of originations to total originations tends to fluctuate from period to period, although this ratio has generally declined somewhat in recent periods.
Liquidity and Access to Credit Markets:
We have not experienced any liquidity problems or special concerns thus far in
2017
, nor did we in any prior years back to and during the financial crisis. The terms of our lines of credit with our correspondent banks, the FHLBNY and the Federal Reserve Bank have not changed significantly in recent periods (see our general liquidity discussion on page
58
), although rates on such borrowings have begun to move a little recently in response to gradual tightening of short-term rates. Historically, we have principally relied on asset-based liquidity (i.e., funds in overnight investments and cash flow from maturing investments and loans) with liability-based liquidity as a secondary source of funds (our main liability-based sources are overnight borrowing arrangements with our correspondent banks, an arrangement for overnight borrowing and term credit advances from the FHLBNY, and an additional arrangement for short-term advances at the Federal Reserve Bank discount window). We regularly perform a liquidity stress test and periodically test our contingent liquidity plan to ensure that we can generate an adequate amount of available funds to meet a wide variety of potential liquidity crises, including a severe crisis.
Visa Class B Common Stock:
We, like other former Visa member banks, bear some indirect contingent liability for Visa's direct liability arising out of certain antitrust claims involving merchant discounts to the extent that Visa's liability might exceed the remaining litigation escrow account amount. In light of the current state of covered litigation at Visa, which is winding down, as well as the substantial remaining dollar amounts in Visa's escrow fund, we determined that the balance that Visa maintains in its escrow fund is substantially sufficient to satisfy Visa's remaining direct liability to such claims without further resort to the contingent liability of the former Visa member banks such as ours. At
September 30, 2017
, the Company held 27,771 shares of Visa Class B common stock. A potential future conversion of these shares into Visa Class A common stock could result in our receiving approximately 46 thousand shares of the latter. There continue to be restrictions remaining on Visa Class B shares held by us. We continue not to recognize any economic value for these shares.
#
47
CHANGE IN FINANCIAL CONDITION
Summary of Selected Consolidated Balance Sheet Data
(Dollars in Thousands)
At Period-End
$ Change
$ Change
% Change
% Change
September 30, 2017
December 31, 2016
September 30, 2016
From December
From September
From December (not annualized)
From September
Interest-Bearing Bank Balances
$
24,983
$
14,331
$
35,503
$
10,652
$
(10,520
)
74.3
%
(29.6
)%
Securities Available-for-Sale
315,459
346,996
339,190
(31,537
)
(23,731
)
(9.1
)%
(7.0
)%
Securities Held-to-Maturity
341,526
345,427
338,238
(3,901
)
3,288
(1.1
)%
1.0
%
Loans
(1)
1,908,799
1,753,268
1,707,216
155,531
201,583
8.9
%
11.8
%
Allowance for Loan Losses
17,695
17,012
16,975
683
720
4.0
%
4.2
%
Earning Assets
(1)
2,597,471
2,470,934
2,425,518
126,537
171,953
5.1
%
7.1
%
Total Assets
$
2,744,462
$
2,605,242
$
2,580,485
$
139,220
$
163,977
5.3
%
6.4
%
Demand Deposits
$
448,515
$
387,280
$
381,760
$
61,235
$
66,755
15.8
%
17.5
%
Interest-Bearing Checking Accounts
967,250
877,988
993,221
89,262
(25,971
)
10.2
%
(2.6
)%
Savings Deposits
696,805
651,965
629,201
44,840
67,604
6.9
%
10.7
%
Time Deposits over $250,000
28,464
32,878
45,237
(4,414
)
(16,773
)
(13.4
)%
(37.1
)%
Other Time Deposits
166,082
166,435
163,768
(353
)
2,314
(0.2
)%
1.4
%
Total Deposits
$
2,307,116
$
2,116,546
$
2,213,187
$
190,570
$
93,929
9.0
%
4.2
%
Federal Funds Purchased and
Securities Sold Under Agreements
to Repurchase
$
61,419
$
35,836
$
38,589
$
25,583
$
22,830
71.4
%
59.2
%
FHLBNY Advances - Overnight
33,000
123,000
—
(90,000
)
33,000
(73.2
)%
—
%
FHLBNY Advances - Term
55,000
55,000
55,000
—
—
—
%
—
%
Stockholders' Equity
244,648
232,852
229,208
11,796
15,440
5.1
%
6.7
%
(1) Includes Nonaccrual Loans
Municipal Deposits:
Fluctuations in balances of our interest-bearing checking accounts are largely the result of municipal deposit fluctuations. Municipal deposits on average represent 28% to 34% of our total deposits. Municipal deposits are typically placed in interest-bearing checking and savings accounts, as well as various time deposits.
In general, there is a seasonal pattern to municipal deposits which dip to a low point in August each year. Account balances tend to increase throughout the fall and into early winter from tax deposits, flatten out after the beginning of the ensuing calendar year, and increase again at the end of March from the electronic deposit of NYS Aid payments to school districts. In addition to these seasonal fluctuations within types of accounts, the overall level of municipal deposit balances fluctuates from year-to-year as some municipalities move their accounts in and out of our banks due to competitive factors. Often, the balances of municipal deposits at the end of a quarter are not representative of the average balances for that quarter.
If in the future, interest rates begin to rise significantly or the competition for municipal deposits otherwise becomes more intense, we may experience an elevation in the rates we are forced to pay on such deposits above our normal rates or, if we decline to pay such rates, we may experience a sustained decrease in municipal deposit levels.
Changes in Sources of Funds:
Our total deposits
increased
$190.6 million
, or
9.0%
, from
December 31, 2016
to
September 30, 2017
. Our municipal deposits
increased
by
14.5%
during the period, mainly due to the collection of school taxes, while our consumer and business deposit balances increased by
6.7%
. Our significant loan growth during the
first nine months
of 2017 and our reduction in FHLBNY Advances-Overnight was funded by a combination of our increase in deposits and our securities sold under agreements to repurchase, in addition to a reduction in our investment securities portfolio. At
September 30, 2017
, our term advances from the FHLBNY were
$55 million
, unchanged from both our year-end
2016
balance and our
September 30, 2016
balance.
Changes in Earning Assets:
Our loan portfolio at
September 30, 2017
, was
$1.91 billion
, up by
$155.5 million
, or
8.9%
, from the
December 31, 2016
level and up by
$201.6 million
, or
11.8%
, from the
September 30, 2016
level. We experienced the following trends in our four largest segments:
1.
Commercial loans
. This segment of our portfolio
increased
significantly by
$20.2 million
, or
19.2%
, during the first
nine
months of
2017
, representing the impact of demand for such loans during the period.
2.
Commercial real estate loans
. This segment of our portfolio
increased
by
$9.1 million
, or
2.1%
, during the first
nine
months of
2017
, representing the continued strong demand for such loans offset in part by a few large payoffs during the period.
3.
Consumer loans (primarily automobile loans through indirect lending)
. As of
September 30, 2017
, these loans, primarily auto loans, had
increased
by
$54.7 million
, or
10.2%
, from the
December 31, 2016
balance, reflecting a continuation of strong demand for new and used vehicles region-wide and an expansion of our dealer network for indirect lending.
4.
Residential real estate loans
. This segment
increased
during the first
nine
months of
2017
, by
$71.6 million
, or
10.5%
. As in prior periods, we elected to sell a portion of the residential mortgage loans we originated during the period to Freddie Mac. Gross originations were up during the period, compared to the comparable
2016
period, and we retained a higher percentage of our originations than in
#
48
the year earlier period. Nevertheless, demand for new mortgage loans remained strong throughout the
first nine months
, reflecting continuing low rates and a stable local economy with low unemployment.
Deposit Trends
The following two tables provide information on trends in the balance and mix of our deposit portfolio by presenting, for each of the last five quarters, the quarterly average balances by deposit type and the percentage of total deposits represented by each deposit type. The principal change in deposit balances over the period was the steady and significant increase in demand deposits and savings deposits and little or no increase in other types of deposits, including time deposits. As mentioned previously, the volatility in interest-bearing checking deposit account balances is mainly due to seasonal fluctuations in municipal deposits. If and to the extent that interest rates, and corresponding deposit rates, across all maturities, begin to increase in future periods from their current continuing very low rates, even if such increases are very gradual, we would expect this multi-year migration to lower-rate deposits to change, as depositors shift back to higher-rate, longer term deposits, putting heightened pressure on our net interest margin.
Quarterly Average Deposit Balances
(Dollars in Thousands)
Quarter Ended
9/30/2017
6/30/2017
3/31/2017
12/31/2016
9/30/2016
Demand Deposits
$
443,840
$
408,214
$
389,606
$
383,226
$
381,195
Interest-Bearing Checking Accounts
869,748
918,235
894,911
921,971
869,439
Savings Deposits
682,347
681,197
677,662
649,928
607,850
Time Deposits over $250,000
31,067
31,126
33,758
39,058
41,267
Other Time Deposits
166,776
167,593
165,861
165,973
164,081
Total Deposits
$
2,193,778
$
2,206,365
$
2,161,798
$
2,160,156
$
2,063,832
Percentage of Total Quarterly Average Deposits
Quarter Ended
9/30/2017
6/30/2017
3/31/2017
12/31/2016
9/30/2016
Demand Deposits
20.2
%
18.5
%
18.0
%
17.7
%
18.5
%
Interest-Bearing Checking Accounts
39.6
%
41.6
%
41.4
%
42.7
%
42.1
%
Savings Deposits
31.2
%
30.9
%
31.3
%
30.1
%
29.4
%
Time Deposits over $250,000
1.4
%
1.4
%
1.6
%
1.8
%
2.0
%
Other Time Deposits
7.6
%
7.6
%
7.7
%
7.7
%
8.0
%
Total Deposits
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
Quarterly Cost of Deposits
Quarter Ended
9/30/2017
6/30/2017
3/31/2017
12/31/2016
9/30/2016
Demand Deposits
—
%
—
%
—
%
—
%
—
%
Interest-Bearing Checking Accounts
0.17
0.17
0.15
0.15
0.15
Savings Deposits
0.21
0.19
0.17
0.16
0.15
Time Deposits over $250,000
0.84
0.85
0.66
0.55
0.59
Other Time Deposits
0.57
0.56
0.56
0.60
0.56
Total Deposits
0.19
0.18
0.17
0.16
0.16
During the quarter ended
September 30, 2017
, our average deposit cost on our interest bearing deposit categories increased slightly due to certain deposit customers shifting funds to higher rate deposit products. This shift may represent the beginning of a general increase in deposit rates for banks in response to the program initiated by the Federal Reserve in late 2015 to drive up short term rates through a series of gradual rate increases. Given the uncertainty surrounding the future of interest rates, we are unable to predict at this time what the short- or long-term effect of the Federal Reserve’s interest rate determinations may be.
Non-Deposit Sources of Funds
We have several sources of funding other than new deposits. Historically, we have borrowed funds from the FHLBNY under a variety of programs, including fixed and variable rate short-term borrowings and borrowings in the form of "structured advances." These structured advances typically have original maturities of 3 to 10 years with some advances being callable by the FHLBNY at certain dates. If the advances are called, we may elect to receive replacement advances from the FHLBNY at the then prevailing FHLBNY rates of interest. We currently do not have, and have not had in recent periods, any structured advances in this portfolio.
We no longer rely on TRUPs as a source of new funds. As a result of the passage of the Dodd-Frank Act in 2010 and its removal of Tier 1 regulatory capital treatment for TRUPs issued after the Act's grandfathering date, we like all insured financial institutions of our size
#
49
or larger have not issued any TRUPs since that date and are not likely to issue any TRUPs in the future. However, consistent with the grandfathering provision in Dodd-Frank, the $20 million principal amount of Junior Subordinated Obligations Issued to Unconsolidated Subsidiary Trusts listed on our consolidated balance sheet as of
September 30, 2017
(i.e., our previously issued TRUPS) will, subject to certain limits, continue to qualify as Tier 1 regulatory capital for Arrow until such TRUPs mature or are redeemed, as is further discussed under “Capital Resources” beginning on page
55
of this Report. These trust preferred securities are subject to early redemption by us if the proceeds cease to qualify as Tier 1 capital of Arrow for any reason, or if any of certain other unanticipated but negative events should occur, such as any adverse change in tax laws that might deny the Company the ability to deduct interest paid on these obligations for federal income tax purposes.
Loan Trends
The following two tables present, for each of the last five quarters, the quarterly average balances by loan type and the percentage of total loans represented by each loan type. For purposes of the following tables only, we have broken out Home Equity loans from Residential Real Estate loans (they are otherwise included in a single category in this Report). We have also combined Commercial Loans and Commercial Real Estate Loans into a single category (they are treated as separate categories in other sections of this Report). Over the last five quarters, the average balances for all of the below-listed categories of loans have steadily increased, although at different rates.
Quarterly Average Loan Balances
(Dollars in Thousands)
Quarter Ended
9/30/2017
6/30/2017
3/31/2017
12/31/2016
9/30/2016
Commercial and Commercial Real Estate
$
561,260
$
556,014
$
541,187
$
532,456
$
524,523
Residential Real Estate
563,793
538,884
518,263
490,427
470,865
Home Equity
137,251
138,125
135,910
135,939
133,009
Consumer Loans
(1)
630,462
609,520
585,753
567,916
552,454
Total Loans
$
1,892,766
$
1,842,543
$
1,781,113
$
1,726,738
$
1,680,851
Percentage of Total Quarterly Average Loans
Quarter Ended
9/30/2017
6/30/2017
3/31/2017
12/31/2016
9/30/2016
Commercial and Commercial Real Estate
29.7
%
30.2
%
30.4
%
30.8
%
31.2
%
Residential Real Estate
29.8
%
29.2
%
29.1
%
28.4
%
28.0
%
Home Equity
7.3
%
7.5
%
7.6
%
7.9
%
7.9
%
Consumer Loans
(1)
33.2
%
33.1
%
32.9
%
32.9
%
32.9
%
Total Loans
100.0
%
100.0
%
100.0
%
100.0
%
100.0
%
(1)
The category “Other Consumer Loans”, in the tables above, includes home improvement loans secured by mortgages, which are otherwise included by us as part of our residential real estate loans in this Report.
Maintenance of High Quality in the Loan Portfolio:
In the
first nine months
of
2017
, we did not experience any material weakening in the quality of our loan portfolio or any segment thereof. In general, we have historically underwritten our residential real estate loans to secondary market standards for prime loans and have not engaged in subprime mortgage lending as a business line. Similarly, we have historically applied high underwriting standards in our commercial and commercial real estate lending operations and generally in our indirect (automobile) lending program as well. We have occasionally made loans, including indirect loans, to borrowers having FICO scores below the highest credit quality classifications, where special circumstances such as competitive considerations have led us to conclude it was appropriate to do so, with suitable protections against any enhanced perceived risk in such loans. We also have had extensions of credit outstanding to borrowers who have developed credit problems after origination resulting in deterioration of their FICO scores.
Residential Real Estate Loans:
In recent years, residential real estate and home equity loans have represented the largest single segment of our loan portfolio (comprising
39.3%
of the entire portfolio at
September 30, 2017
), eclipsing both our commercial and commercial real estate loans, which represented
29.7%
of the portfolio on that date, and our consumer loans (primarily automobile loans), which were
31.0%
of the portfolio. Our gross originations for residential real estate loans (including refinancings of pre-existing mortgage loans) were
$151.7 million
and
$113.4 million
for the first
nine
months of
2017
and
2016
, respectively. We expect this trend (i.e., substantially increased originations over the prior year periods) to continue through 2017 and into 2018. Origination totals substantially exceeded the sum of repayments and prepayments in the
third
quarters of both years, but in each period we also sold a portion of these originations on or immediately after origination. In the first
nine
months of
2017
, we sold
$13.7 million
, or
9.0%
, of our originations. In the first
nine
months of
2016
, we sold a larger dollar amount,
$19.3 million
, or
17.1%
, of our originations, and at a higher premium. During recent periods, commencing in 2014, we have offered additional competitive products for variable rate (adjustable) residential real estate and construction loans. These variable rate loans have not been subprime loans. We have not sold any of these variable rate loans into the secondary market.
#
50
Commercial Loans and Commercial Real Estate Loans:
For the first
nine
months of
2017
, combined commercial and commercial real estate loan originations continued to be strong, with an annualized growth rate of
7.3%
.
Substantially all commercial and commercial real estate loans in our portfolio were extended to businesses or borrowers located in our regional market. Less than 12% of the loans in the commercial portfolio have variable rates tied to prime, FHLBNY rates or U.S. Treasury indices. We have not experienced any significant weakening in the quality of our commercial loan portfolio in recent years.
Growth in our commercial loans and commercial real estate loans has slowed in recent periods. It is entirely possible that demand for commercial and commercial real estate loans may generally weaken in upcoming periods and/or that the quality of this segment of the portfolio may experience stress in upcoming periods. This is particularly likely if the ultimate effect of the Fed's current rate hike program triggers a significant and long-lasting increase in prevailing interest rates for medium- or long-term credits. Generally, however, the business sector, at least in our service area, appeared to be in reasonably good financial condition at period-end.
Consumer Loans (primarily automobile loans through indirect lending):
At
September 30, 2017
, our automobile loans (primarily loans originated through dealerships located in upstate New York and Vermont) represented the third largest category of loans in our portfolio, and continued to be a significant component of our business comprising almost a third of our loan portfolio.
Our new automobile loan volume for the first
nine
months of
2017
remained strong, at
$234.6 million
, up from the
$218.5 million
originated in the
first nine months
of
2016
. As a result of these originations, our consumer loan portfolio also grew in the
first nine months
of
2017
, by
$54.7 million
, or
10.2%
, from our
December 31, 2016
balance.
For credit quality purposes, we assign our potential automobile loan customers into one of four tiers, ranging from lower to higher quality in terms of anticipated credit risk. Our lending staff not only utilizes credit evaluation software tools but also reviews and evaluates each loan individually. We believe our disciplined approach to evaluating risk has contributed to maintaining our strong loan quality in this segment of our portfolio.
Recently, several market indicators have suggested that auto loan demand is weakening somewhat on a national scale, although not in every market area. Our average maturity for automobile loan originations has expanded in recent years, reflective of a larger market development. If we encounter some weakening in auto demand in our service area (and we have not, to date), we may experience limited, if any, overall growth in this segment of our portfolio in upcoming periods, regardless of whether the auto company lending affiliates continue to offer highly-subsidized loans. Of course, in this segment of our portfolio, as in the other segments, any substantial increase in prevailing interest rates in upcoming periods, presumably in response to the Fed's rate rise program, would likely have some negative impact on our originations. The same also may occur if economic conditions in our indirect loan service area should generally weaken in upcoming periods.
The following table indicates the annualized tax-equivalent yield of each loan category for the past five quarters.
Quarterly Taxable Equivalent Yield on Loans
Quarter Ended
9/30/2017
6/30/2017
3/31/2017
12/31/2016
9/30/2016
Commercial and Commercial Real Estate
4.32
%
4.30
%
4.25
%
4.29
%
4.28
%
Residential Real Estate
3.98
%
4.03
%
4.10
%
4.09
%
4.20
%
Home Equity
3.55
%
3.41
%
3.28
%
3.11
%
3.13
%
Consumer Loans
3.23
%
3.21
%
3.14
%
3.18
%
3.19
%
Total Loans
3.80
%
3.79
%
3.76
%
3.78
%
3.82
%
The average yield in our total loan portfolio during the
third
quarter of
2017
was down slightly compared to the average yield during the
third
quarter of
2016
. For the quarter, yields on all loan types increased in comparison to the immediately preceding quarter with the exception of the residential real estate portfolio. The residential real estate portfolio's overall yield continues to decline as cash flow from the portfolio is replaced with new production in the current rate environment. However, the average rates on newly-originated loans made by us in all segments of our portfolio were at least equal to, and in most cases slightly above, the average rates for comparable loans originated by us in the year-earlier quarter.
Regardless of the future direction or magnitude of changes in prevailing interest rates, the yield on our loan portfolio will ultimately be impacted by such changes. However, the timing and degree of responsiveness, in loans generally and as between various categories of loans, will also be influenced by a variety of other factors, including the extent of federal government participation in the home mortgage market, the makeup of our loan portfolio, the shape of the yield curve, consumer expectations and preferences, and the rate at which the portfolio expands.
#
51
Investment Portfolio Trends
The table below presents the changes in the period-end balances for the securities available-for-sale and the securities held-to-maturity investment portfolios from
December 31, 2016
to
September 30, 2017
(in thousands).
The net reduction in the two portfolios on a combined basis during the period (of $31.5 million, or 4.8%) reflected our strategy in recent years to reallocate earning assets from investment securities to higher yielding loans to maximize earning asset yields.
(Dollars in Thousands)
Fair Value at Period-End
Net Unrealized Gains (Losses)
For Period Ended
9/30/2017
12/31/2016
Change
9/30/2017
12/31/2016
Change
Securities Available-for-Sale:
U.S. Treasury Securities
$
64,730
$
54,706
$
10,024
$
19
$
5
$
14
U.S. Agency Securities
82,248
92,671
(10,423
)
(17
)
262
(279
)
State and Municipal Obligations
11,902
27,690
(15,788
)
27
6
21
Mortgage-Backed Securities-Residential
152,806
167,239
(14,433
)
(52
)
(950
)
898
Corporate and Other Debt Securities
2,299
3,308
(1,009
)
(201
)
(204
)
3
Mutual Funds and Equity Securities
1,474
1,382
92
354
262
92
Total
$
315,459
$
346,996
$
(31,537
)
$
130
$
(619
)
$
749
Securities Held-to-Maturity:
State and Municipal Obligations
$
279,384
$
267,127
$
12,257
$
1,646
$
(1,765
)
$
3,411
Mortgage-Backed Securities-Residential
64,515
75,624
(11,109
)
727
89
638
Corporate and Other Debt Securities
—
1,000
(1,000
)
—
—
—
Total
$
343,899
$
343,751
$
148
$
2,373
$
(1,676
)
$
4,049
At
September 30, 2017
, we held no investment securities in either of our securities portfolios that consisted of or included, directly or indirectly, obligations of foreign governments or governmental agencies or foreign issuers.
As of both period-ends presented in the above table, all listed Mortgage-Backed Securities-Residential consisted of mortgage-backed security pools and collateralized mortgage obligations (CMOs) that were guaranteed by U.S. Government Agency or government sponsored enterprises (GSEs), such as Fannie Mae or Freddie Mac. Mortgage-backed security pools provide to the investor monthly portions of principal and interest payments pursuant to the contractual obligations of the underlying mortgages. In the case of most CMOs, the principal and interest payments on the pooled mortgages are separated into two or more components (tranches), with each tranche having a separate estimated life, risk profile and yield. Our practice has been to purchase only those CMOs that are guaranteed by GSEs or other federal agencies and only those CMO tranches with shorter maturities and no more than moderate extension risk. Included in corporate and other debt securities are trust preferred securities issued by other financial institutions prior to May 19, 2010, the grandfathering date for TRUPs in Dodd Frank, that were highly rated at the time of purchase.
Other-Than-Temporary Impairment
Each quarter we evaluate all investment securities with a fair value less than amortized cost, both in the available-for-sale portfolio and the held-to-maturity portfolio, to determine if there exists other-than-temporary impairment for any such security as defined under generally accepted accounting principles. There were no other-than-temporary impairment losses in the
first nine months
of
2017
.
Change in Net Unrealized Securities Gains (Losses): Nearly all of the change in our net unrealized gains or losses during recent periods has been attributable to changes in the market yields during the periods in question, with little or no change in the credit-worthiness of the issuers.
#
52
Investment Sales, Purchases and Maturities
(In Thousands)
The following table summarizes sales of investment securities within the available-for-sale and held-to-maturity portfolios for the
three and nine-
month periods ended
September 30, 2017
and
2016
:
Three Months Ended
Nine Months Ended
Sales
9/30/2017
9/30/2016
9/30/2017
9/30/2016
Available-For-Sale Portfolio:
Mortgage-Backed Securities-Residential
$
—
$
—
$
—
$
—
U.S. Treasury Securities
—
—
—
—
U.S. Agency Securities
10,005
—
10,005
4,793
Corporate Bonds and Other
—
—
—
5,631
Total
10,005
—
10,005
10,424
Net Gains on Securities Transactions
10
—
10
144
Proceeds on the Sales of Securities
$
10,015
$
—
$
10,015
$
10,568
Held-to-Maturity Portfolio:
State and Municipal Obligations
$
—
$
—
$
—
$
2
Net Gains on Securities Transactions
—
—
—
—
Proceeds on the Sales of Securities
$
—
$
—
$
—
$
2
Investment yields in the debt markets experienced some volatility in the fourth quarter of 2016 and the first nine months of
2017
. We regularly review our interest rate risk position along with our security holdings to evaluate if market opportunities have arisen that may permit us to reposition certain securities available-for-sale to enhance portfolio performance.
The following table summarizes purchases of investment securities within the available-for-sale and held-to-maturity portfolios for the
three and nine-
month periods ended
September 30, 2017
and
2016
, as well as proceeds from the maturity and calls of investment securities within each portfolio for the respective periods presented:
Three Months Ended
Nine Months Ended
Purchases:
9/30/2017
9/30/2016
9/30/2017
9/30/2016
Available-for-Sale Portfolio
U.S. Treasury Securities
$
10,179
$
—
$
10,179
$
—
U.S. Agency Securities
—
—
—
—
State and Municipal Obligations
—
—
—
10,920
Mortgage-Backed Securities-Residential
—
—
12,324
—
Other
—
—
—
—
Total Purchases
$
10,179
$
—
$
22,503
$
10,920
Maturities & Calls
$
11,750
$
22,185
$
43,617
$
65,965
Three Months Ended
Nine Months Ended
Purchases:
9/30/2017
9/30/2016
9/30/2017
9/30/2016
Held-to-Maturity Portfolio
State and Municipal Obligations
$
2,583
$
850
$
36,018
$
60,786
Mortgage-Backed Securities-Residential
—
—
—
—
Total Purchases
$
2,583
$
850
$
36,018
$
60,786
Maturities & Calls
$
8,800
$
17,699
$
39,062
$
42,295
#
53
Asset Quality
The following table presents information related to our allowance and provision for loan losses for the past five quarters.
Summary of the Allowance and Provision for Loan Losses
(Dollars in Thousands, Loans Stated Net of Unearned Income)
9/30/2017
6/30/2017
3/31/2017
12/31/2016
9/30/2016
Loan Balances:
Period-End Loans
$
1,908,799
$
1,878,632
$
1,810,805
$
1,753,268
$
1,707,216
Average Loans, Year-to-Date
1,839,216
1,811,998
1,781,113
1,663,225
1,641,899
Average Loans, Quarter-to-Date
1,892,766
1,842,543
1,781,113
1,726,738
1,680,850
Period-End Assets
2,744,462
2,721,721
2,656,386
2,605,242
2,580,485
Allowance for Loan Losses, Year-to-Date:
Allowance for Loan Losses, Beginning of Period
$
17,012
$
17,012
$
17,012
$
16,038
$
16,038
Provision for Loan Losses, YTD
1,580
780
358
2,033
1,550
Loans Charged-off, YTD
(1,197
)
(574
)
(270
)
(1,270
)
(784
)
Recoveries of Loans Previously Charged-off
300
224
116
211
171
Net Charge-offs, YTD
(897
)
(350
)
(154
)
(1,059
)
(613
)
Allowance for Loan Losses, End of Period
$
17,695
$
17,442
$
17,216
$
17,012
$
16,975
Allowance for Loan Losses, Quarter-to-Date:
Allowance for Loan Losses, Beginning of Period
$
17,442
$
17,216
$
17,012
$
16,975
$
16,798
Provision for Loan Losses, QTD
800
422
358
483
480
Loans Charged-off, QTD
(622
)
(305
)
(270
)
(486
)
(367
)
Recoveries of Loans Previously Charged-off
75
109
116
40
64
Net Charge-offs, QTD
(547
)
(196
)
(154
)
(446
)
(303
)
Allowance for Loan Losses, End of Period
$
17,695
$
17,442
$
17,216
$
17,012
$
16,975
Nonperforming Assets, at Period-End:
Nonaccrual Loans
$
5,482
$
5,222
$
4,273
$
4,193
$
6,107
Loans Past Due 90 or More Days
and Still Accruing Interest
967
1,821
—
1,201
548
Restructured and in Compliance with
Modified Terms
828
101
101
106
107
Total Nonperforming Loans
7,277
7,144
4,374
5,500
6,762
Repossessed Assets
62
90
103
101
149
Other Real Estate Owned
1,651
1,523
1,631
1,585
868
Total Nonperforming Assets
$
8,990
$
8,757
$
6,108
$
7,186
$
7,779
Asset Quality Ratios:
Allowance to Nonperforming Loans
243.16
%
244.15
%
393.60
%
309.31
%
251.04
%
Allowance to Period-End Loans
0.93
%
0.93
%
0.95
%
0.97
%
0.99
%
Provision to Average Loans (Quarter)
(1)
0.17
%
0.09
%
0.08
%
0.11
%
0.11
%
Provision to Average Loans (YTD)
(1)
0.11
%
0.09
%
0.08
%
0.12
%
0.13
%
Net Charge-offs to Average Loans (Quarter)
(1)
0.11
%
0.04
%
0.04
%
0.10
%
0.07
%
Net Charge-offs to Average Loans (YTD)
(1)
0.07
%
0.04
%
0.04
%
0.06
%
0.05
%
Nonperforming Loans to Total Loans
0.38
%
0.38
%
0.24
%
0.31
%
0.40
%
Nonperforming Assets to Total Assets
0.33
%
0.32
%
0.23
%
0.28
%
0.30
%
(1)
Annualized
Provision for Loan Losses
Through the provision for loan losses, an allowance is maintained that reflects our best estimate of probable incurred loan losses related to specifically identified impaired loans as well as the inherent risk of loss related to the remaining portfolio. Loan charge-offs are recorded to this allowance when loans are deemed uncollectible, in whole or in part. As loans become past due, consideration is given to the status of those loans and whether or not to classify them as nonaccrual loans. Any loans listed as "past due 90 or more days and still accruing interest" have been evaluated and the borrowers have been deemed to have the capacity to repay all principal and interest and, therefore, have not been classified as nonaccrual.
In the
third
quarter of
2017
, we made a
$800 thousand
provision for loan losses, compared to a provision of
$480 thousand
for the
third
quarter of
2016
and a provision of
$422 thousand
for the
second
quarter of
2017
. The provision was primarily driven by net charge-offs of
$547 thousand
, growth in outstanding loan balances, and minor changes in qualitative factors. See Note 3 to our
#
54
unaudited interim consolidated financial statements for a discussion on how we classify our credit quality indicators as well as the balance in each category.
The ratio of the allowance for loan losses to total loans was
0.93%
at
September 30, 2017
,
a decrease
of
4
basis points from the
0.97%
ratio at
December 31, 2016
and
a decrease
of
6
basis points from the
0.99%
ratio at
September 30, 2016
.
We consider our accounting policy relating to the allowance for loan losses to be a critical accounting policy, given the uncertainty involved in evaluating the level of the allowance required to cover credit losses inherent in the loan portfolio, and the material effect that such judgments may have on our results of operations. Our process for determining the provision for loan losses is described in Note 3 to our unaudited interim consolidated financial statements.
Risk Elements
Our nonperforming assets at
September 30, 2017
amounted to $
9.0 million
,
an increase
of
$1.8 million
, from the
December 31, 2016
total and
an increase
of
$1.2 million
, from the year earlier total. In all recent periods, our ratios of nonperforming assets to total assets have remained below the average ratios for our peer group, although the average peer group ratios have improved dramatically in recent years, from post-crisis levels that were substantially higher than their current levels (and substantially higher than our ratios during such periods). (See page
37
for a discussion of our peer group.) At
June 30, 2017
, our ratio of loans past due 90 or more days plus nonaccrual loans plus other real estate owned to total assets was
0.32%
, well below the
0.68%
ratio of our peer group at such date (the latest date for which peer group information is available). At
September 30, 2017
our ratio increased slightly to
0.33%
, however, this is still far below the most recent ratio for our peer group.
The following table presents the balance of other non-current loans at period-end as to which interest income was being accrued (i.e. loans 30 to 89 days past due, as defined in bank regulatory guidelines). These non-current loans are not included in our nonperforming assets but entail heightened risk.
Loans Past Due 30-89 Days and Accruing Interest
($ in 000's)
9/30/2017
12/31/2016
9/30/2016
Commercial Loans
$
122
$
134
$
105
Commercial Real Estate Loans
—
121
—
Residential Real Estate Loans
1,063
2,461
1,693
Consumer Loans - Primarily Indirect Automobile
5,615
6,369
5,144
Total Delinquent Loans
$
6,800
$
9,085
$
6,942
At
September 30, 2017
, our loans in this category totaled
$6.8 million
,
a decrease
of
$2.3 million
, or
25.1%
, from the
$9.1 million
of such loans at
December 31, 2016
. The
September 30, 2017
total of non-current loans equaled
0.36%
of loans then outstanding, whereas the year-end
2016
total equaled
0.52%
of loans then outstanding. The decrease from
December 31, 2016
is primarily attributable to
a decrease in delinquent automobile loans, which were at a seasonally elevated level at year-end
2016
but declined (imp
roved) during the
first nine months
of
2017
.
The number and dollar amount of our performing loans that demonstrate characteristics of potential weakness from time-to-time (potential problem loans) typically is a very small percentage of our portfolio. See the table of Credit Quality Indicators in Note 3 to our unaudited interim consolidated financial statements. We consider all performing commercial and commercial real estate loans classified as substandard or lower (as reported in Note 3) to be potential problem loans. The dollar amount of such loans at
September 30, 2017
was $31.0 million, down from the dollar amount of such loans at
December 31, 2016
, when the amount was
$35.8 million
, due primarily to the upgrade of several commercial borrowers. These loans will continue to be closely monitored and we do expect to collect all payments of contractual interest and principal in full on these classified loans. Total nonperforming assets at period-end
increased
by
$1.2 million
, or
15.6%
from
September 30, 2016
. This change resulted primarily from several commercial loans moving to nonaccrual status.
The economy in our market area has been relatively strong in recent years, compared to the immediate post-crisis years, but any general weakening of the U.S. economy in upcoming periods would likely have an adverse effect on the economy in our market area as well, and ultimately on our loan portfolio, particularly our commercial and commercial real estate portfolio.
As of
September 30, 2017
, we held for sale three residential real estate properties and one commercial property in other real estate owned. We do not expect to acquire a significant number of other real estate properties in the near term as a result of payment defaults or the foreclosure process.
We do not currently anticipate significant increases in our nonperforming assets, other non-current loans as to which interest income is still being accrued or potential problem loans, but can give no assurances in this regard.
#
55
CAPITAL RESOURCES
Regulatory Capital Standards
Capital Adequacy Requirements
.
An important area of banking regulation is the federal banking system's promulgation and enforcement of minimum capitalization standards for banks and bank holding companies.
The following is a summary of certain definitions of capital under the various new capital measures in the revised capital rules:
Common Equity Tier 1 Capital (CET1):
Equals the sum of common stock instruments and related surplus (net of treasury stock), retained earnings, accumulated other comprehensive income (AOCI), and qualifying minority interests, minus applicable regulatory adjustments and deductions. Such deductions will include AOCI, if the organization has exercised its irrevocable option not to include AOCI in capital (we made such an election). Mortgage-servicing assets, deferred tax assets, and investments in financial institutions are limited to 15 percent of CET1 in the aggregate and 10 percent of CET1 for each such item individually.
Additional Tier 1 Capital:
Equals the sum of noncumulative perpetual preferred stock, tier 1 minority interests, grandfathered TRUPs, and Troubled Asset Relief Program instruments, minus applicable regulatory adjustments and deductions.
Tier 2 Capital:
Equals the sum of subordinated debt and preferred stock, total capital minority interests not included in Tier 1, and allowance for loan and lease losses (not exceeding 1.25 percent of risk-weighted assets) minus applicable regulatory adjustments and deductions.
The following table presents the current minimum regulatory capital ratios applicable to our holding company and banks under the revised capital rules (as of January 1, 2017), as well as the increased minimum capital ratios that will apply at certain dates over the remaining portion of the phase-in period (i.e., as of January 1, 2018 and January 1, 2019):
Capital Ratio
Year, as of January 1
2017
2018
2019
Minimum CET1 Ratio
4.500
%
4.500
%
4.500
%
Capital Conservation Buffer ("Buffer")
1.250
%
1.875
%
2.500
%
Minimum CET1 Ratio Plus Buffer
5.750
%
6.375
%
7.000
%
Minimum Tier 1 Risk-Based Capital Ratio
6.000
%
6.000
%
6.000
%
Minimum Tier 1 Risk-Based Capital Ratio Plus Buffer
7.250
%
7.875
%
8.500
%
Minimum Total Risk-Based Capital Ratio
8.000
%
8.000
%
8.000
%
Minimum Total Risk-Based Capital Ratio Plus Buffer
9.250
%
9.875
%
10.500
%
Minimum Leverage Ratio
4.000
%
4.000
%
4.000
%
These minimum capital ratios, especially the CET1 ratio (4.5%) and the enhanced Tier 1 risk-based capital ratio (6.0%), represent a heightened and more restrictive capital regime than institutions like ours previously had to meet under the prior capital rules.
At
September 30, 2017
, our holding company and both of our banks exceeded by a substantial amount each of the applicable minimum capital ratios established under the revised capital rules, including the minimum CET1 Ratio, the minimum Tier 1 Risk-Based Capital Ratio, the minimum Total Risk-Based Capital Ratio, and the minimum Leverage Ratio, including in the case of each risk-based ratio, the phased-in portion of the capital buffer.
Prompt Corrective Action Capital Classifications.
Under applicable banking law, federal banking regulators are required to take prompt corrective action with respect to depository institutions that do not meet certain minimum capital requirements. For these purposes, the regulators have established five capital classifications for banking institutions, ranging from the highest category of "well-capitalized" to the lowest category of "critically under-capitalized". As a result of the regulators' adoption of the revised capital rules, the definitions for determining which of the five capital classifications a particular banking organization will fall into were changed, effective as of January 1, 2015. Under the revised capital classifications, a banking institution is considered "well-capitalized" if it meets the following capitalization standards on the date of measurement: a CET1 risk-based capital ratio of 6.50% or greater, a Tier 1 risk-based capital ratio of 8.00% or greater, a total risk-based capital ratio of 10.00% or greater, and a Tier 1 leverage ratio of 5.00% or greater, provided the institution is not subject to any regulatory order or written directive regarding capital maintenance. Federal banking law also ties the ability of banking organizations to engage in certain types of activities and to utilize certain procedures to such organizations' continuing to qualify for inclusion in one of the two highest ranking of these capitalization categories, i.e., as "well-capitalized" or "adequately capitalized."
#
56
Our Current Capital Ratios:
The table below sets forth the regulatory capital ratios of our holding company and our two subsidiary banks, Glens Falls National and Saratoga National, under the current capital rules, as of
September 30, 2017
:
Common
Tier 1
Total
Equity
Risk-Based
Risk-Based
Tier 1
Tier 1 Capital
Capital
Capital
Leverage
Ratio
Ratio
Ratio
Ratio
Arrow Financial Corporation
12.70
%
13.79
%
14.77
%
9.30
%
Glens Falls National Bank & Trust Co.
13.35
%
13.36
%
14.33
%
8.88
%
Saratoga National Bank & Trust Co.
13.20
%
13.20
%
14.15
%
9.42
%
Current Regulatory Minimum (2017)
5.750%
(1)
7.250%
(1)
9.250%
(1)
4.000
%
FDICIA's Prompt Corrective Action - "Well-Capitalized" Standard (2017)
6.500
%
8.000
%
10.000
%
5.000
%
Final Regulatory Minimum (1/1/2019)
7.000%
(2)
8.500%
(2)
10.500%
(2)
4.000
%
(1)
Including currently phased-in 1.25% capital conservation buffer
(2)
Including the fully phased-in 2.50 % capital conservation buffer
At
September 30, 2017
, our holding company and both banks exceeded the minimum regulatory capital ratios established under the current capital rules and each also qualified as "well-capitalized", the highest category in the new capital classification scheme established by federal bank regulatory agencies under the "prompt corrective action" standards, as described above.
Capital Components; Stock Repurchases; Dividends
Stockholders' Equity:
Stockholders' equity was
$244.6 million
at
September 30, 2017
,
an increase
of
$11.8 million
, or
5.1%
, from
December 31, 2016
. This increase was the result of net income for the period of
$21.3 million
, an increase in other comprehensive income of
$0.7 million
, and increases in book equity from our various stock-based compensation and dividend reinvestment plans of $2.7 million. These equity enhancing developments during the quarter were offset, in part, by cash dividends of
$10.1 million
and purchases of our own common stock of
$2.8 million
.
Trust Preferred Securities:
In each of 2003 and 2004, we issued $10 million of trust preferred securities (TRUPs) in a private placement. Under the Federal Reserve Board's regulatory capital rules then in effect, TRUPs proceeds typically qualified as Tier 1 capital for bank holding companies such as ours, but only in amounts up to 25% of Tier 1 capital, net of goodwill less any associated deferred tax liability. Under the Dodd-Frank Act, any trust preferred securities that Arrow might issue on or after the grandfathering date set forth in Dodd-Frank (May 19, 2010) would no longer qualify as Tier 1 capital under bank regulatory capital guidelines, whereas TRUPs outstanding prior to the grandfathering cutoff date set forth in Dodd-Frank (May 19, 2010) would continue to qualify as Tier 1 capital until maturity or redemption, subject to limitations. Thus, our outstanding TRUPs continue to qualify as Tier 1 regulatory capital, subject to such limitations.
Stock Repurchase Program
:
In October 2016, the Board of Directors approved a $5.0 million stock repurchase program, effective January 1, 2017 (the 2017 program), under which management is authorized, in its discretion, to repurchase from time-to-time during 2017, in the open market or in privately negotiated transactions, up to $5 million of Arrow common stock, to the extent management believes purchase of the Company's stock is an attractive use of available capital and in the best interests of stockholders. This 2017 program replaced a similar repurchase program which was in effect during 2016 (the 2016 program), which also authorized the repurchase of up to $5.0 million of Arrow common stock. As of
September 30, 2017
approximately $2.1 million had been used under the 2017 program to repurchase Arrow shares. This total does not include repurchases of Arrow's Common Stock other than through its repurchase program, i.e., repurchases of Arrow shares on the market utilizing funds accumulated under Arrow's Dividend Reinvestment Plan and the surrender or deemed surrender of Arrow stock to the Company in connection with employees' stock-for-stock exercises of compensatory stock options to buy Arrow stock.
In October 2017, the Board of Directors approved a new stock repurchase program authorizing the repurchase, at the discretion of senior management, of up to $5 million of Arrow common stock over the 12-month period starting January 1, 2018, in open market or negotiated transactions. This new repurchase program will replace the existing 2017, which expires December 31, 2017 program.
#
57
Dividends:
Our common stock is traded on NasdaqGS
®
under the symbol AROW. The high and low stock prices for the past seven quarters listed below represent actual sales transactions, as reported by NASDAQ. On
October 25, 2017
, our Board of Directors declared a
2017
fourth quarter cash dividend of
$0.250
payable on
December 15, 2017
. Per share amounts in the following table have been restated for our
September 28, 2017
3%
stock dividend.
Cash
Market Price
Dividends
Low
High
Declared
2016
First Quarter
$
23.13
$
25.96
$
0.236
Second Quarter
24.42
28.65
0.236
Third Quarter
27.79
33.08
0.236
Fourth Quarter
29.67
40.49
0.243
2017
First Quarter
$
31.80
$
39.76
$
0.243
Second Quarter
30.15
34.95
0.243
Third Quarter
29.81
35.00
0.243
Fourth Quarter (dividend payable December 15, 2017)
TBD
TBD
0.250
Quarter Ended September 30,
2017
2016
Cash Dividends Per Share
$
0.243
$
0.236
Diluted Earnings Per Share
0.53
0.48
Dividend Payout Ratio
45.85
%
49.17
%
Total Equity (in thousands)
244,648
$
229,208
Shares Issued and Outstanding (in thousands)
13,891
13,828
Book Value Per Share
$
17.61
$
16.58
Intangible Assets (in thousands)
24,268
24,675
Tangible Book Value Per Share
$
15.86
$
14.79
LIQUIDITY
The objective of effective liquidity management is to ensure that we have the ability to raise cash when we need it at a reasonable cost. We must be capable of meeting expected and unexpected obligations to our customers at any time. Given the uncertain nature of customer demands as well as the need to maximize earnings, we must have available reasonably priced sources of funds, both on- and off-balance sheet, that can be accessed quickly in time of need.
Our primary sources of available liquidity are overnight investments in federal funds sold, interest bearing bank balances at the Federal Reserve Bank, and cash flow from investment securities and loans. Certain investment securities are selected at purchase as available-for-sale based on their marketability and collateral value, as well as their yield and maturity. Our securities available-for-sale portfolio was
$315.5 million
at
September 30, 2017
,
a decrease
of
$31.5 million
, from the year-end
2016
level. Due to the potential for volatility in market values, we are not always able to assume that securities may be sold on short notice at their carrying value, even to provide needed liquidity.
In addition to liquidity from short-term investments, investment securities and loans, we have supplemented available operating liquidity with additional off-balance sheet sources such as federal funds lines of credit with correspondent banks and credit lines with the FHLBNY. Our federal funds lines of credit are with two correspondent banks totaling $35 million; we did not draw on these lines during the three months ended
September 30, 2017
.
To support our borrowing relationship with the FHLBNY, we have pledged collateral, including residential mortgage and home equity loans. At
September 30, 2017
, we had outstanding collateral obligations with the FHLBNY of $258 million; on such date, our unused borrowing capacity at the FHLBNY was approximately $242 million. In addition we have identified brokered certificates of deposit as an appropriate off-balance sheet source of funding accessible in a relatively short time period. Also, our two bank subsidiaries have each established a borrowing facility with the Federal Reserve Bank of New York, pledging certain consumer loans as collateral for potential "discount window" advances, which we maintain for contingency liquidity purposes. At
September 30, 2017
, the amount available under this facility was approximately $416 million, and there were no advances then outstanding.
We measure and monitor our basic liquidity as a ratio of liquid assets to total short-term liabilities, both with and without the availability of borrowing arrangements. Based on the level of overnight funds investments, available liquidity from our investment securities portfolio, cash flows from our loan portfolio, our stable core deposit base and our significant borrowing capacity, we believe that our liquidity is sufficient to meet all funding needs that may arise in connection with any reasonably likely events or occurrences. At
September 30, 2017
, our basic liquidity ratio, including our FHLB collateralized borrowing capacity, was 11.0% of total assets, or $192 million in excess of our internally-set minimum target ratio of 4%.
Because of our consistently favorable credit quality and strong balance sheet, we did not experience any significant liquidity constraints in the
three-month period
ended
September 30, 2017
and did not experience any such constraints in any prior year, back to and including the financial crisis years. We have not at any time during such period been forced to pay premium rates to obtain retail deposits or other funds from any source.
#
58
RESULTS OF OPERATIONS
Three Months Ended
September 30, 2017
Compared With
Three Months Ended
September 30, 2016
Summary of Earnings Performance
(Dollars in Thousands, Except Per Share Amounts)
Quarter Ended
9/30/2017
9/30/2016
Change
% Change
Net Income
$
7,416
$
6,738
$
678
10.1
%
Diluted Earnings Per Share
0.53
0.48
0.05
10.4
Return on Average Assets
1.08
%
1.06
%
0.02
%
1.9
Return on Average Equity
12.07
%
11.75
%
0.32
%
2.7
We reported net income of
$7.4 million
and diluted earnings per share (EPS) of
$.53
for the
third
quarter of
2017
, compared to net income of
$6.7 million
and diluted EPS of
$.48
for the
third
quarter of
2016
. Return on average assets (ROA) for the
third
quarter of
2017
was
1.08%
,
up
2 basis points from
1.06%
in the
third
quarter of
2016
. In addition, our return on average equity (ROE)
increased
to
12.07%
for the
third
quarter of
2017
,
up
32 basis points from
11.75%
in the
third
quarter of
2016
.
The following narrative discusses the quarter-to-quarter changes in net interest income, noninterest income, noninterest expense and income taxes.
Net Interest Income
Summary of Net Interest Income
(Taxable Equivalent Basis, Dollars in Thousands)
Quarter Ended
9/30/2017
9/30/2016
Change
% Change
Interest and Dividend Income
$
22,565
$
20,222
$
2,343
11.6
%
Interest Expense
1,949
1,405
544
38.7
%
Net Interest Income
20,616
18,817
1,799
9.6
%
Tax-Equivalent Adjustment
966
940
26
2.8
%
Average Earning Assets
(1)
2,597,277
2,399,197
198,080
8.3
%
Average Interest-Bearing Liabilities
2,012,802
1,892,583
120,219
6.4
%
Yield on Earning Assets
(1)
3.45
%
3.35
%
0.10
%
3.0
%
Cost of Interest-Bearing Liabilities
0.38
0.30
0.08
%
26.7
%
Net Interest Spread
3.07
3.05
0.02
%
0.7
%
Net Interest Margin
3.15
3.12
0.03
%
1.0
%
(1)
Includes Nonaccrual Loans
Net interest income for the just completed quarter, on a taxable equivalent basis,
increased
by
$1.8 million
, or
9.6%
, from the
third
quarter of
2016
, largely due to an increase in our average earning assets of
8.3%
, as compared to the
6.4%
increase in our average interest-bearing liabilities. In addition, our net interest margin increased 3 basis points in the
third
quarter of
2017
to
3.15%
, from
3.12%
during the
third
quarter of
2016
. Due to our strong loan growth, the composition of our average earning assets during the 2017 period includes more higher yielding loans and slightly less lower yielding investment securities due to the strategy of not reinvesting a portion of the maturing securities. As a result, the yield on average earning assets increased 10 basis points in the current year period. While our growth in non-interest bearing demand deposits during the 2017 period has resulted in slowing the increase in our cost of interest-bearing liabilities, the additional 53 basis points in the cost of short-term borrowings utilized to fund our loan growth resulted in an increase in the cost of interest-bearing liabilities of 8 basis points. We define net interest margin as our net interest income on a tax-equivalent basis divided by average earning assets, annualized. Our net interest margin, as well as our tax-equivalent net income, from which the margin is derived, are non-GAAP financial measures. (See the discussion under “Use of Non-GAAP Financial Measures,” on page
38
, and the tabular information and notes on pages
40 through 43
, regarding our reasons for using these and other non-GAAP measures and the reconciliation thereof to comparable GAAP measures.) Further detailed information is presented above under the section entitled “Average Consolidated Balance Sheets and Net Interest Income Analysis.” The impact of recent interest rate changes on our deposit and loan portfolios are discussed above in this Report under the sections entitled “Deposit Trends” and “Loan Trends.”
As discussed previously under the heading "Asset Quality" beginning on page
54
, the provision for loan losses for the
third
quarter of
2017
was $
800 thousand
, compared to a provision of
$480 thousand
for the
2016
quarter.
#
59
Noninterest Income
Summary of Noninterest Income
(Dollars in Thousands)
Quarter Ended
9/30/2017
9/30/2016
Change
% Change
Income From Fiduciary Activities
$
2,116
$
1,923
$
193
10.0
%
Fees for Other Services to Customers
2,453
2,491
(38
)
(1.5
)%
Insurance Commissions
2,113
2,127
(14
)
(0.7
)%
Net Gain on Securities Transactions
10
—
10
—
%
Net Gain on the Sale of Loans
182
310
(128
)
(41.3
)%
Other Operating Income
267
263
4
1.5
%
Total Noninterest Income
$
7,141
$
7,114
$
27
0.4
%
Total noninterest income in the current quarter was
$7.1 million
, up slightly from total noninterest income for the
third
quarter of
2016
. Fees for other services to customers, the largest segment of our noninterest income, remained consistent at
$2.5 million
for the
third
quarter of
2017
, as compared to the
third
quarter of
2016
. In addition to service charge income on deposits, this category also includes debit card interchange income, revenues related to the sale of mutual funds to our customers by third party providers, and servicing income on sold loans. Debit card usage by our customers has continued to grow in recent periods, which has generally offset the negative effect of reduced debit interchange rates. Generally, we do not believe that the limits on debit interchange fees resulting from Dodd-Frank will have a material adverse impact on our financial condition or results of operations in future periods.
Income from fiduciary activities for the
third
quarter of
2017
increased
by
$193 thousand
, or
10.0%
over the
third
quarter of
2016
. This growth in income from fiduciary activities can be attributed to market performance and customer account acquisition and retention strategies. Insurance commissions remained consistent at
$2.1 million
for the
third
quarter of
2017
.
The
$10 thousand
increase in net securities gains between the periods was due to the fact that we did not sell any securities in the
third
quarter of
2016
.
Net gain on the sale of loans in the
third
quarter of
2017
decreased
by
$128 thousand
from the
third
quarter of
2016
. This decrease was a result of both a decrease in loan sale volume and a slight reduction in the premium achieved by those sales. The slight reduction in premium is consistent with our yield trend from residential real estate loans and the reduction in volume in loan sales is a reflection of our business strategy to sell fewer earning assets, in favor of retaining them in our portfolio. See page
50
for our discussion of loan sales.
Noninterest Expense
Summary of Noninterest Expense
(Dollars in Thousands)
Quarter Ended
9/30/2017
9/30/2016
Change
% Change
Salaries and Employee Benefits
$
9,251
$
8,693
$
558
6.4
%
Occupancy Expense of Premises, Net
1,145
1,257
(112
)
(8.9
)
Furniture and Equipment Expense
1,226
1,168
58
5.0
FDIC and FICO Assessments
225
217
8
3.7
Amortization
69
74
(5
)
(6.8
)
Other Operating Expense
3,632
3,673
(41
)
(1.1
)
Total Noninterest Expense
$
15,548
$
15,082
$
466
3.1
Efficiency Ratio
55.79
%
57.88
%
(2.09
)%
(3.6
)
Noninterest expense for the
third
quarter of
2017
was
$15.5 million
,
an increase
of
$0.5 million
, or
3.1%
, from the expense for the
third
quarter of
2016
. However, the rate of increase in expense on a year-over-year basis was less than the rate of growth in average total loans or in average total assets between the same two periods. This favorable comparison of rates of increase was reflected in our efficiency ratio, which was
55.79%
for the
third
quarter of
2017
, down
209
basis points from our ratio for the comparable
2016
quarter. The efficiency ratio (a ratio where lower is better), is a commonly used non-GAAP financial measure in the banking industry that purports to reflect an institution's operating efficiency. We calculate our efficiency ratio as the ratio of noninterest expense (excluding, under our definition, intangible asset amortization) to (i) net interest income (on a tax-equivalent basis) plus (ii) noninterest income (excluding net securities gains or losses). See the discussion on this non-GAAP measure on page
38
of this Report under the heading “Use of Non-GAAP Financial Measures” and the related tabular information and notes on pages
40 through 43
of this Report. The efficiency ratio included by the Federal Reserve Board in its "Peer Holding Company Performance Reports" excludes net securities gains or losses from the denominator (as does our calculation), but unlike our ratio does not exclude intangible asset amortization from the numerator. Our efficiency ratios in recent periods have generally compared favorably to the ratios of our peer group as disclosed in the Fed's Performance Reports (see page
37
for a discussion of our peer group). For the three-month period ended
June 30, 2017
(the most recent reporting period for which peer group information is available), the peer group's efficiency ratio was
66.14%
, and our ratio was
57.16%
(not adjusted for the definitional difference).
#
60
Salaries and employee benefits expense
increased
6.4%
in the
third
quarter of
2017
compared to the
2016
quarter. The primary reason for the increase is increased staffing levels and normal salary increases. Employee benefit expenses increased by $184 thousand or 10.2% primarily related to increases in medical claims under our health benefit plans.
Income Taxes
Summary of Income Taxes
(Dollars in Thousands)
Quarter Ended
9/30/2017
9/30/2016
Change
% Change
Provision for Income Taxes
$
3,027
$
2,691
$
336
12.5
%
Effective Tax Rate
29.0
%
28.5
%
0.5
1.8
The effective tax rate did not materially change in the
third
quarter of
2017
compared to the
2016
quarter.
#
61
RESULTS OF OPERATIONS
Nine Months Ended
September 30, 2017
Compared With
Nine Months Ended
September 30, 2016
Summary of Earnings Performance
(Dollars in Thousands, Except Per Share Amounts)
Nine Months Ended
9/30/2017
9/30/2016
Change
% Change
Net Income
$
21,255
$
19,934
$
1,321
6.6
%
Diluted Earnings Per Share
1.52
1.44
0.08
5.6
Return on Average Assets
1.06
%
1.07
%
(0.01
)%
(0.9
)
Return on Average Equity
11.86
%
11.93
%
(0.07
)%
(0.6
)
We reported net income of
$21.3 million
and diluted earnings per share (EPS) of
$1.52
for the
first nine months
of
2017
, compared to net income of
$19.9 million
and diluted EPS of
$1.44
for the
first nine months
of
2016
. Return on average assets (ROA) for the
first nine months
of
2017
was
1.06%
,
down
slightly from
1.07%
for the
first nine months
of
2016
. In addition, our return on average equity (ROE)
decreased
slightly to
11.86%
for the
first nine months
of
2017
from
11.93%
for the
first nine months
of
2016
.
The following narrative discusses the period-to-period changes in net interest income, noninterest income, noninterest expense and income taxes.
Net Interest Income
Summary of Net Interest Income
(Taxable Equivalent Basis, Dollars in Thousands)
Nine Months Ended
9/30/2017
9/30/2016
Change
% Change
Interest and Dividend Income
$
65,385
$
59,925
$
5,460
9.1
%
Interest Expense
5,184
3,952
1,232
31.2
%
Net Interest Income
60,201
55,973
4,228
7.6
%
Tax-Equivalent Adjustment
2,863
2,780
83
3.0
%
Average Earning Assets
(1)
2,550,076
2,368,454
181,622
7.7
%
Average Interest-Bearing Liabilities
1,998,746
1,883,717
115,029
6.1
%
Yield on Earning Assets
(1)
3.43
%
3.38
%
0.05
%
1.5
%
Cost of Interest-Bearing Liabilities
0.35
0.28
0.07
%
25.0
%
Net Interest Spread
3.08
3.10
(0.02
)%
(0.6
)%
Net Interest Margin
3.16
3.16
—
%
—
%
(1)
Includes Nonaccrual Loans
Net interest income dollars for the just completed
nine
-month period, on a taxable equivalent basis, increased by
$4.2 million
, or
7.6%
, over the
2016
amount, principally due to the above mentioned positive impact of a
7.7%
increase in the level of our average earning assets as compared to the 6.1% increase in average interest-bearing liabilities. For the
first nine months
of
2017
, net interest margin
was unchanged
from the
3.16%
for the
first nine months
of
2016
. Due to our strong loan growth, the composition of our average earning assets during the 2017 period includes more loans earning higher yields and slightly less lower yielding investment securities, due to the strategy of not reinvesting a portion of the maturing securities. As a result, the yield on average earning assets increased 5 basis points in the current year period. Although our growth in non-interest bearing demand deposits during the 2017 period has resulted in slowing the increase in our cost of interest-bearing liabilities, the additional 43 basis points in the cost of short-term borrowings utilized to fund our loan growth resulted in an increase in the cost of interest bearing liabilities of 7 basis points. We define net interest margin as our net interest income on a tax-equivalent basis divided by average earning assets, annualized. Our net interest margin, as well as our tax-equivalent net interest income from which the margin is derived, are non-GAAP measures. (See the discussion under “Use of Non-GAAP Financial Measures,” on page
38
, and the tabular information and notes on pages
40 through 43
, regarding our net interest margin and tax-equivalent net interest income, which are commonly used non-GAAP financial measures.) Further detailed information is presented above under the section entitled “Average Consolidated Balance Sheets and Net Interest Income Analysis.” The impact of recent interest rate changes on our deposit and loan portfolios are discussed above in this Report under the sections entitled “Deposit Trends” and “Loan Trends.”
As discussed previously under the heading "Asset Quality" beginning on page
54
, the provision for loan losses for the first
nine
months of
2017
was
$1.58 million
, compared to a provision of
$1.55 million
for the
2016
period.
#
62
Noninterest Income
Summary of Noninterest Income
(Dollars in Thousands)
Nine Months Ended
9/30/2017
9/30/2016
Change
% Change
Income From Fiduciary Activities
$
6,284
$
5,854
$
430
7.3
%
Fees for Other Services to Customers
7,122
7,144
(22
)
(0.3
)
Insurance Commissions
6,426
6,468
(42
)
(0.6
)
Net Gain on Securities Transactions
10
144
(134
)
(93.1
)
Net Gain on the Sale of Loans
431
649
(218
)
(33.6
)
Other Operating Income
620
925
(305
)
(33.0
)
Total Noninterest Income
$
20,893
$
21,184
$
(291
)
(1.4
)
Total noninterest income in the
first nine months
of
2017
was
$20.9 million
, a small decrease of
$291 thousand
, or
1.4%
, from total noninterest income of
$21.2 million
for the
first nine months
of
2016
. Fees for other services to customers, the largest segment of our noninterest income, remained consistent at
$7.1 million
for the
first nine months
of
2017
, as compared to the
first nine months
of
2016
.
Income from fiduciary activities for the
first nine months
of
2017
increased
by
$430 thousand
, or
7.3%
over the
first nine months
of
2016
. This growth in income from fiduciary activities can be attributed to market performance and customer account acquisition and retention strategies. Insurance commissions remained materially consistent at
$6.4 million
for the
first nine months
of
2017
, as compared to the
first nine months
of
2016
.
Net securities gains between the periods
decreased
$134 thousand
due to the opportunities available to reposition our available-for-sale securities portfolio during the 2016 period that were not available during the 2017 period. See our discussion on our investment securities portfolio beginning on page
53
of this Report. The decrease in other operating income between the periods was due to the fact that we recognized significant income in the
2016
period from our investment in regional business incubation enterprises (limited partnerships), which was not recognized by us in the
2017
period.
Net gain on the sale of loans in the
first nine months
of
2017
decreased
by
$218 thousand
, or
33.6%
from the
first nine months
of
2016
. This decrease was a result of both lower loan sale volume and a slight reduction in the average premium achieved by those sales. The slight reduction in premium is consistent with our yield trend from residential real estate loans (i.e.: yields were not dropping as fast during this period) and the reduction in volume in loan sales is a reflection of our business strategy to sell fewer earning assets, in favor of retaining them in our portfolio. See page
50
for our discussion of loan sales.
Noninterest Expense
Summary of Noninterest Expense
(Dollars in Thousands)
Nine Months Ended
9/30/2017
9/30/2016
Change
% Change
Salaries and Employee Benefits
$
27,343
$
25,223
$
2,120
8.4
%
Occupancy Expense of Premises, Net
3,761
3,819
(58
)
(1.5
)
Furniture and Equipment Expense
3,649
3,404
245
7.2
FDIC and FICO Assessments
679
844
(165
)
(19.5
)
Amortization
210
223
(13
)
(5.8
)
Other Operating Expense
11,019
10,824
195
1.8
Total Noninterest Expense
$
46,661
$
44,337
$
2,324
5.2
Efficiency Ratio
57.29
%
57.28
%
0.01
%
—
Noninterest expense for the first
nine
months of
2017
was
$46.7 million
,
an increase
of
$2.3 million
, or
5.2%
, from the expense for the first
nine
months of
2016
. This increase on a year-over-year basis represents less than the growth in average total loans or in average total assets between the same two periods. Our efficiency ratio was
57.29%
for the first
nine
months of
2017
, up by
1
basis point (a slight drop in efficiency) from our ratio for the comparable
2016
period. This ratio (a ratio where lower is better), is a commonly used non-GAAP financial measure in the banking industry that purports to reflect operating efficiency. We calculate our efficiency ratio as the ratio of noninterest expense (excluding, under our definition, intangible asset amortization) to (i) net interest income (on a tax-equivalent basis) plus (ii) noninterest income (excluding net securities gains or losses). See the discussion on this non-GAAP measure on page
38
of this Report under the heading “Use of Non-GAAP Financial Measures” and the related tabular information and notes on pages
40 through 43
of this Report.
Salaries and employee benefits expense
increased
8.4%
in the first
nine
months of
2017
over the
2016
period, reflecting an increase of
7.1%
in salaries and an increase of
12.1%
in benefits. The increase in salary expense was due in part to staffing expansion and normal merit increases. The increase in our benefit expenses was primarily due to medical claims incurred under the company's minimum premium health insurance plan during the
2017
period.
#
63
FDIC and FICO assessments
decreased
by
$165 thousand
for the
first nine months
of
2017
, as compared to the
first nine months
of
2016
. This decrease is primarily the result of a reduction in the requirements for community banks of our size and a repositioning of our balance sheet components on which the assessment is based.
Income Taxes
Summary of Income Taxes
(Dollars in Thousands)
Nine Months Ended
9/30/2017
9/30/2016
Change
% Change
Provision for Income Taxes
$
8,735
$
8,556
$
179
2.1
%
Effective Tax Rate
29.1
%
30.0
%
(0.9
)
(3.0
)
The decrease in the effective tax rate in the first
nine
months of
2017
over the first
nine
months of
2016
, was primarily attributable to a change in state tax law that reduced our state tax expense combined with the impact of the adoption of new guidance on the accounting for share-based payment transactions. The new guidance resulted in excess tax benefits from these transactions to be recorded as a reduction in the provision for income taxes.
#
64
Item 3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
In addition to credit risk in our loan portfolio and liquidity risk, discussed on page
58
of this Report, we have market risk in our business activities. Market risk is the possibility that changes in future market rates (interest rates) or prices (market value of our financial instruments) will make our position less valuable. The ongoing monitoring and management of market risk, principally interest rate risk, is an important component of our asset/liability management process, which is governed by policies that are reviewed and approved annually by the Board of Directors. The Board of Directors delegates responsibility for carrying out asset/liability oversight and control to management’s Asset/Liability Committee (“ALCO”). In this capacity, ALCO develops guidelines and strategies impacting our asset/liability profile based upon estimated market risk sensitivity, policy limits and overall market interest rate levels and trends. As of the date of this Report, we are not using, and have not in recent periods used, derivatives, such as interest rate swaps, in our risk management process.
Interest rate risk is the exposure of our net interest income to changes in interest rates. Interest rate risk is directly related to the different maturities and repricing characteristics of interest-bearing assets and liabilities, as well as to the risk of prepayment of loans and early withdrawal of time deposits, and the fact that the speed and magnitude of responses to interest rate changes vary by product.
The ALCO utilizes the results of a detailed and dynamic simulation model to quantify the estimated exposure of net interest income to sustained interest rate changes. While ALCO routinely monitors simulated net interest income sensitivity over a rolling two-year horizon, it also utilizes additional tools to monitor potential longer-term interest rate risk.
Our current simulation model captures the impact of changing interest rates on the interest income received and interest expense paid on all interest rate-sensitive assets and liabilities reflected on our consolidated balance sheet. This sensitivity analysis is compared to pre-established ALCO policy limits which specify a maximum tolerance level for net interest income exposure over a one year horizon. Our current sensitivity analysis model examines both a hypothetical upward shift of interest rates (currently, 200 basis points) and a hypothetical downward shift in interest rates (currently, 100 basis points, subject to certain zero rate limitations), and assumes (i) no balance sheet growth and (ii) a repricing of interest-bearing assets and liabilities at their earliest reasonably predictable repricing dates following the shift. For repricing purposes, we normally assume a parallel and pro-rata shift in rates for both assets and liabilities, over a 12 month period.
We occasionally need to make ad hoc adjustments to our model. During recent years, the Federal Reserve's targeted federal funds rate has remained at historically low levels. From 2010-2015 it was within a range of 0 to .50%; since then, the range has increased by 75 basis points to a range of 1.00% to 1.25%, but remains very low. The low prevailing short-term rate environment has led us to revise our standard model for the decreasing interest rate simulation for short-term liabilities and assets. Under our revised model, we have continued to apply our usual 100 basis point downward shift in interest rates for liabilities and assets on the long end of the yield curve, but we have begun to assume, for purposes of modeling our short-term liabilities and assets bearing interest rates of less than 1.00%, a hypothetical downward shift of less that the normal rate utilized (i.e., less than 100 basis points) and in some cases have made no downward shift at all in the modeled interest rates if such rates only slightly exceed zero at the measurement date. As under our old model, we continue to assume that hypothetical interest rate shifts, upward or downward, affect assets and liabilities simultaneously, depending solely upon the contractual maturities of the particular assets and liabilities in question.
Applying the revised simulation model analysis as of
September 30, 2017
, a 200 basis point increase in all interest rates demonstrated a 2.8% decrease in net interest income over the ensuing 12 month period, and a 100 basis point decrease (adjusted, as described above) demonstrated a 0.5% increase in net interest income, when compared with our base projection. These amounts were well within our ALCO policy limits. The preceding sensitivity analysis does not represent a forecast on our part and should not be relied upon as being indicative of expected operating results in the event of actual rate changes.
The hypothetical estimates underlying the sensitivity analysis are based upon numerous assumptions including: the nature and timing of changes in interest rates including yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of asset and liability cash flows, and others. While assumptions are developed based upon current economic and local market conditions, we cannot make any assurance as to the predictive nature of these assumptions including how customer preferences or competitor influences might change.
Also, as market conditions vary from those assumed in the sensitivity analysis, actual results may differ due to: prepayment/refinancing levels deviating from those assumed, the varying impact of interest rate changes on caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals and product preference changes, unanticipated shifts in the yield curve, including a so-called "flattening" or even a possible "inversion" of the yield curve, and other internal/external variables. Furthermore, the sensitivity analysis does not reflect balance sheet growth or actions that ALCO might take in responding to or anticipating changes in interest rates.
In general, we expect that our interest-bearing liabilities, which are primarily deposit liabilities, many of them having no minimum contractual term and bearing a very low interest rate, will likely reprice upward. In many cases, these deposit liabilities will reprice upward more rapidly than our short-term assets, if and as prevailing rates begin to rise, which may have a negative short-term impact on our net interest margin and net interest income, beyond that reported in the simulation analysis, above. However, many of our interest-earning assets also have relatively short maturities such that, following a rise in rates, they too will likely commence to reprice upward, relatively quickly, which will then have an offsetting positive impact on net interest income in ensuing periods.
#
65
Item 4.
CONTROLS AND PROCEDURES
Senior management, including the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the design and operation of Arrow's disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of
September 30, 2017
. Based upon that evaluation, senior management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were effective. Further, there were no changes made in our internal control over financial reporting that occurred during the most recent fiscal quarter that had materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
#
66
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings
The Company, including its subsidiary banks, are not currently the subject of any material pending legal proceedings, other than ordinary routine litigation occurring in the normal course of their business. On an ongoing basis, we are often the subject of, or a party to, various legal claims by other parties against us, by us against other parties, or involving us, which arise in the normal course of business. The various pending legal claims against us will not, in the opinion of management based upon consultation with counsel, result in any material liability.
Item 1.A.
Risk Factors
We believe that the Risk Factors identified in our Annual Report on Form 10-K for the year ended
December 31, 2016
, continue to represent the most significant risks to our future results of operations and financial conditions, without modification or amendment. Please refer to such Risk Factors as listed in Part I, Item 1A, of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2016
.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
There were no unregistered sales of the Company's equity securities by or on behalf of the Company during the just-completed quarter.
Issuer Purchases of Equity Securities
The following table presents information about purchases by Arrow of its common stock during the quarter ended
September 30, 2017
:
Third Quarter
2017
Calendar Month
(A)
Total Number of
Shares Purchased
1
(B)
Average Price
Paid Per Share
1
(C)
Total Number of
Shares Purchased as
Part of Publicly
Announced
Plans or Programs
2
(D)
Maximum
Approximate Dollar
Value of Shares that
May Yet be
Purchased Under the
Plans or Programs
3
July
8,138
$
31.28
6,180
$
3,502,520
August
22,678
31.34
20,600
2,856,516
September
14,456
31.88
—
2,856,516
Total
45,272
31.50
26,780
1
The total number of shares of Common Stock purchased by the Company in each month in the quarter and the average price paid per share are listed in columns A and B, respectively. All shares identified in column A were either (i) shares purchased in open market transactions under the Arrow Financial Corporation Automatic Dividend Reinvestment Plan (DRIP) on behalf of participating stockholders, under the general supervision of the Board as administrator, (ii) shares surrendered (or deemed surrendered) to Arrow by holders of Arrow stock options in connection with such holders' stock-for-stock exercises of such options. and (iii) shares repurchased under the publicly announced Repurchase Program.
Specifically, in the months indicated, the total number of shares identified in column A includes shares purchased on the open market on behalf of DRIP participants as well as shares delivered to (or deemed delivered) by option holders in connection with stock-for-stock exercises of their options, as follows: in July, DRIP purchases (1,958 shares), stock option exercises (6,180 shares), and repurchased under the publicly-announced Repurchase Program (6,180 shares); in August, DRIP purchases (2,078 shares), stock option exercises (20,600 shares), and repurchased under the publicly-announced Repurchase Program (20,600 shares); and in September, DRIP purchases (14,098 shares), and stock option exercises (358 shares).
2
Represents total number of shares repurchased by the Company during the quarter under the publicly-announced 2017 Repurchase Program (i.e., the $5 million stock repurchase program authorized by the Board of Directors in October 2016 and effective January 1, 2017).
3
Represents the maximum dollar amount of repurchase authority remaining at each month-end during the quarter under the 2017 Repurchase Program.
Item 3.
Defaults Upon Senior Securities - None
Item 4.
Mine Safety Disclosures - None
#
67
Item 5.
Other Information
Separation Agreement
As previously disclosed in Current Reports on Form 8-K filed with the Securities and Exchange Commission February 7, 2017 and August 16, 2017, Terry R. Goodemote, then Executive Vice President, Treasurer and Chief Financial Officer of Arrow Financial Corporation (the “Company”), announced his intention to retire from all positions he held as an officer of the Company and its subsidiaries upon the hiring of his successor, Edward J. Campanella, which became effective September 5, 2017. In connection with Mr. Goodemote’s departure, on November 1, 2017, the Company and Mr. Goodemote signed an Executive Separation Agreement and Release (the “Separation Agreement”). The Separation Agreement is subject to revocation on the part of Mr. Goodemote no later than November 8, 2017.
Pursuant to the Separation Agreement, the Company will pay Mr. Goodemote a separation payment of $260,000 in installments over the 2018 calendar year. He will also be eligible to receive certain additional benefits, including, among other things, (1) continued medical, dental and life insurance contributions; (2) benefits under the Company’s retirement plans as set forth by the terms of the applicable plans; (3) any award to be paid according to the Company’s short-term incentive plan, pro-rated for the term of his service as an officer during 2017; and (4) continued rights of indemnification and directors and officers liability insurance with respect to the period of his service as an officer of the Company. Treatment of any outstanding equity awards held by Mr. Goodemote on his last day of employment with the Company will be governed by the applicable award agreement and underlying long-term incentive plan. Additionally, Mr. Goodemote will continue to be employed as a non-officer employee of the Company through December 31, 2017, unless earlier terminated by the Company for cause, to assist in an advisory capacity with the transition to his successor.
The benefits specified in the Separation Agreement, including the separation payment, will be provided by the Company in consideration of and contingent upon compliance with certain releases, representations, warranties, covenants and agreements made by Mr. Goodemote, including, but not limited to, covenants of confidentiality and non-solicitation. Pursuant to the Separation Agreement, the Company waived its rights to enforce a non-competition covenant set forth in the Employment Agreement dated January 27, 2016 by and among Mr. Goodemote, the Company and its wholly owned subsidiary, Glens Falls National Bank and Trust Company.
The foregoing description of the Separation Agreement is qualified in its entirety by reference to the complete text of the Separation Agreement, a copy of which is attached as Exhibit 10.1 hereto and is incorporated herein by reference.
Item 6.
Exhibits
Exhibit Number
Exhibit
10.1
Executive Separation Agreement and Release between the Company and Terry R. Goodemote signed November 1, 2017*
15
Awareness Letter
31.1
Certification of Chief Executive Officer under SEC Rule 13a-14(a)/15d-14(a)
31.2
Certification of Chief Financial Officer under SEC Rule 13a-14(a)/15d-14(a)
32
Certification of Chief Executive Officer under 18 U.S.C. Section 1350 and Certification of Chief Financial Officer under 18 U.S.C. Section 1350
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
* Management contracts or compensation plans required to be filed as an exhibit.
#
68
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
ARROW FINANCIAL CORPORATION
Registrant
November 7, 2017
/s/Thomas J. Murphy
Date
Thomas J. Murphy, President and
Chief Executive Officer
November 7, 2017
/s/Edward J. Campanella
Date
Edward J. Campanella, Senior Vice President,
Treasurer and Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)
#
69