Astrotech
ASTC
#10481
Rank
$7.82 M
Marketcap
$4.45
Share price
-14.91%
Change (1 day)
-30.47%
Change (1 year)
Categories

Astrotech - 10-Q quarterly report FY


Text size:
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q


(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended...............December 31, 1998



OR


( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934.


Commission file number 0-27206


SPACEHAB, Incorporated
300 D Street, SW
Suite 814
Washington, D.C. 20024
(202) 488-3500



Incorporated in the State of Washington I.R.S. Employer
Identification
No. 91-1273737


The number of shares of Common Stock outstanding as of the close of business
on January 31, 1999:


Class Number of Shares
Outstanding
Common Stock 11,188,836


Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports, and (2) has been subject to
such filing requirements for the past 90 days.


Yes X No
------ -----
DECEMBER 31, 1998 QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS




PART 1 FINANCIAL INFORMATION Page

Item 1. Unaudited Condensed Consolidated Financial Statements

Condensed Consolidated Balance Sheets as of
December 31, 1998 and June 30, 1998 3

Condensed Consolidated Statements of Operations for the
Three and Six Months ended December 31, 1998 and 1997 4

Condensed Consolidated Statements of Cash Flows for the
Six Months ended December 31, 1998 and 1997 5

Notes to Unaudited Condensed Consolidated Financial
Statements 6


Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 9


PART II - OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders 16

Item 6. Exhibits and Reports on Form 8-K 17
PART 1:  FINANCIAL INFORMATION
Item 1. UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SPACEHAB, INCORPORATED AND SUBSIDIARIES
Condensed Consolidated Balance Sheets




(In thousands, except share data) December 31, June 30,
1998 1998
(unaudited) (audited)
--------------- ---------------
ASSETS
Cash and cash equivalents $ 38,787 $ 92,327
Receivables 18,968 5,979
Prepaid expenses and other current assets 1,695 550
--------------- ---------------
Total current assets 59,450 98,856
Property, plant and equipment, net of
accumulated depreciation and amortization
of $46,221 and $43,338 115,805 112,588
Goodwill, net of accumulated amortization of 27,148 3,224
$804 and $230
Other assets, net 6,675
5,936
--------------- ---------------
Total assets $ 209,078 $ 220,604


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Loan payable, current portion $ 2,824 $ 2,824
Loan payable under credit agreement, 333 500
current portion
Accounts payable and accrued expenses 10,683 6,204
Accrued subcontracting services 8,629 13,177
Deferred revenue 8,953
13,491
-------------- -------------
Total current liabilities 31,422 36,196

Accrued contract costs 906 -
Notes payable to shareholder 7,860 11,895
Loan payable under credit agreement, net of
current portion 667 1,000
Loan payable, net of current portion 7,765 9,177
Convertible notes payable 63,250 63,250
Deferred income taxes 2,094 2,678
-------------- --------------
Total liabilities 113,964 124,196
Commitments and contingencies
Stockholders' equity:
Common stock, no par value, authorized
30,000,000 shares, issued and outstanding
11,176,651 and 11,168,161 shares,
respectively 81,383 81,239
Additional paid-in capital 16 16
Retained earnings 13,715 15,153
-------------- --------------
Total stockholders' equity 95,114 96,408
-------------- --------------
Total liabilities and stockholders'
equity $ 209,078 $ 220,604
============= ============


See accompanying notes to unaudited condensed consolidated financial
statements.
SPACEHAB, INCORPORATED AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations



<TABLE>
<CAPTION>

Three Months Six Months
(In thousands, except share data) Ended December 31, Ended December 31,
----------------------- ------------------------
1998 1997 1998 1997
---------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Revenue $ 23,634 $ 17,756 $ 51,907 $ 20,293
Costs of revenue:
Integration and operations 14,547 6,143 33,237 9,961
Depreciation 1,259 1,224 2,517 2,446
Insurance and other direct costs 4,350 553 6,142 752
----------- ---------- ----------- ----------
Total costs of revenue 20,156 7,920 41,896 13,159
----------- ---------- ----------- ----------
Gross profit 3,478 9,836 10,011 7,134
Operating expenses:
Marketing, general and administrative 4,722 3,243 8,857 5,881
Research and development 763 760 1,010 1,051
----------- ---------- ----------- ----------
Total operating expenses 5,485 4,003 9,867 6,932
----------- ---------- ----------- ----------
Income (loss) from operations (2,007) 5,833 144 202
Interest expense, net of capitalized 1,227 1,176 2,658 1,379
amounts
Interest and other income (918) (1,148) (1,437) (1,410)
Other expense - - 550 -
----------- ---------- ----------- ----------
Income (loss) before income taxes (2,316) 5,805 (1,627) 233
Income tax expense (benefit) (465) 78 (189) 160
----------- ---------- ----------- ----------
Net income (loss) $ (1,851) $ 5,727 $ (1,438) $ 73
=========== ========== =========== ==========

Basic earnings per share:
Net income (loss) per share- basic $ (0.17) $ 0.51 $ (0.13) $ 0.01
=========== ========== =========== ==========
Shares used in computing net income
Per share- basic 11,176,651 11,149,789 11,172,507 11,148,830
=========== ========== =========== ===========
Diluted earnings per share:
Net income (loss) per share - diluted $ (0.17) $ 0.43 $ (0.13) $ 0.01
=========== ========== =========== ==========
Shares used in computing net income
Per share - assuming dilution 11,176,651 15,034,271 11,172,507 11,401,426
=========== ========== =========== ===========
</TABLE>









See accompanying notes to unaudited condensed consolidated financial
statements.
SPACEHAB, INCORPORATED AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows


(In thousands) Six Months Ended December 31,
1998 1997
-------------- ---------------
Cash flows provided by (used for)
operating activities:
Net income (loss) $ (1,438) $ 73

Adjustments to reconcile net income
(loss) to net cash provided by
(used for)operating activities:
Depreciation and amortization 3,693 2,790
Changes in assets and liabilities:
Increase in accounts receivable (4,624) (2,915)
Increase in prepaid and other
current assets (639) (954)
Increase in deferred mission costs - (1,149)
Increase in other assets (233) (1,575)
Increase (decrease) in deferred
revenue (4,539) 9,171
Increase (decrease) in accounts
payable and accrued expenses (3,589) 887
Decrease in accrued consulting
and subcontracting services (4,570) (693)
-------------- ---------------
Net cash provided by (used for)
operating activities (15,939) 5,635
-------------- ---------------
Cash flows used for investing activities:
Payments for flight assets under
construction (3,948) (8,339)
Payments for building under
construction (446) (2,046)
Purchase of property and equipment and
other assets (2,061) (687)
Purchase of Johnson Engineering, net of
cash acquired (25,344) -
-------------- ---------------
Net cash used for investing
activities (31,799) (11,072)
-------------- ---------------
Cash flows provided by (used for)
financing activities:
Payment of note payable to Insurers (500) (500)
Payment of debt placement fees - (3,822)
Proceeds from issuance of convertible
notes payable - 63,250
Payment of note payable to shareholder (4,035) -
Proceeds from note payable - 13,413
Payment of loan payable (1,412) -
Proceeds from issuance of common stock 145 66
-------------- ---------------
Net cash provided by (used for)
financing activities (5,802) 72,407
-------------- ---------------
Net increase (decrease) in cash
and cash equivalents (53,540) 66,970
Cash and cash equivalents at beginning of
period 92,327 12,887
-------------- ---------------
Cash and cash equivalents at end of period $ 38,787 $ 79,857
============== ===============





See accompanying notes to unaudited condensed consolidated financial
statements.
SPACEHAB, INCORPORATED AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

1. Basis of Presentation:

In the opinion of management, the accompanying unaudited condensed
consolidated financial statements reflect all adjustments, consisting of only
normal recurring accruals, necessary for a fair presentation of the
consolidated financial position of SPACEHAB, Incorporated and subsidiaries
("SPACEHAB" or the "Company") as of December 31, 1998, and the results of
their operations for the three and six month periods ended December 31, 1998
and 1997 and their cash flows for the six months ended December 31, 1998 and
1997. However, the consolidated financial statements are unaudited, and do
not include all related footnote disclosures. The consolidated results of
operations for the three and six months ended December 31, 1998 and 1997 are not
necessarily indicative of the results that may be expected for the full year.
The Company's results of operations fluctuate significantly from quarter to
quarter (see note 4). The interim unaudited condensed consolidated financial
statements should be read in conjunction with the Company's audited
consolidated financial statements appearing in the Company's Form 10-K for the
year ended June 30, 1998.

2. Earnings per Share:

In December 1997, the Company adopted the provisions of Statement of Financial
Accounting Standards (SFAS) No. 128, Earnings Per Share, which establishes new
guidelines, for the calculations of earnings per share.


The following are reconciliations of the numerators and denominators of
the basic and diluted earnings per share computations for the three and
six-month periods ended December 31, 1998 and 1997, respectively:

(In thousands except Three months ended Three months ended
per share data) December 31, 1998 December 31, 1997
Income Shares Per Income Shares Per
Share Share
(Numerator)(Denominator)Amount(Numerator)(Denominator) Amount
------------------------------------------------------------
Basic EPS:
Income available
to common
stockholders $(1,851) 11,176,651 $(0.17) $5,727 11,149,789 $0.51

Effect of dilutive
securities:
Convertible notes
payable - - - $797 3,626,446 -
Options and
warrants - - - - 258,036 -
--------------------------------------------------------
Diluted EPS:
Income available
to common
stockholders $(1,851) 11,176,651 $(0.17) $6,524 15,034,271 $0.43


Six months ended Six months ended
December 31, 1998 December 31, 1997
Income Shares Per Income Shares Per
Share Share
(Numerator)(Denominator)Amount (Numerator)(Denominator)Amount
--------------------------------------------------------
Basic EPS:
Income available
to common
stockholders $(1,438) 11,172,507 $(0.13) $73 11,148,830 $0.01

Effect of dilutive
securities:
Convertible notes
payable - - - - - -
Options and
warrants - - - - 252,596 -
--------------------------------------------------------
Diluted EPS:
Income available
to common
stockholders : $(1,438) 11,172,507 $(0.13) $73 11,401,426 $0.01


Convertible notes payable outstanding as of December 31, 1998,
convertible into 4,642,202 shares of common stock at $13.625 per share and due
October 2007, were not included in the computation of diluted EPS for the
three and six months ended December 31, 1998 or the six months ending
December 31, 1997 as the inclusion of the converted notes would be
anti-dilutive for these periods.

Options and warrants to purchase 1,425,373 shares of common stock for the three
month period ended December 31,1998, at prices ranging from $8.88 to $24.00 per
share, were outstanding as of December 31, 1998 but were not included in the
computation of diluted EPS because the options' exercise prices were greater
than the average market price of the common shares during the three months ended
December 31, 1998. The options expire between February 19, 1999 and August 3,
2007.

Options and warrants to purchase 1,342,000 shares of common stock for the six
months ending December 31, 1998, at prices ranging from $9.875 to $24.00 per
share, were outstanding but were not included in the computation of diluted EPS
because the options' exercise prices were greater than the average market price
of the common shares during the six months ended December 31, 1998. The options
expire between February 19, 1999 and August 3, 2007.

Options and warrants to purchase 1,161,650 shares of common stock, at
prices ranging from $11.00 to $14.88 per share, were outstanding for the three
and six month periods ended December 31, 1997 but were not included in the
computation of diluted EPS because the options' and warrants' exercise prices
were greater than the average market price of the common shares during the
three and six month periods ended December 31, 1997. The options expire
between January 31, 1998 and October 21, 2004 and warrants expire between
December 31, 1997 and June 21, 1998.


3. Acquisition of Johnson Engineering:

On July 1, 1998, the Company acquired all of the outstanding shares of capital
stock of Johnson Engineering Corporation ("Johnson Engineering"). Johnson
Engineering performs several critical services for NASA including flight crew
support services, operations, training and fabrication of mockups at NASA's
Neutral Buoyancy Laboratory and at NASA's Mockup and Integration Laboratory,
where astronauts train for both Space Shuttle and International Space Station
missions. Johnson Engineering also designs and fabricates flight hardware,
such as flight crew equipment and crew quarters habitability outfitting as
well as provides stowage integration services. Johnson Engineering is also
responsible for configuration management of the International Space Station
(ISS).

The Company paid approximately $25.3 million, including transaction costs, to
acquire all of the capital stock of Johnson Engineering. The business
combination is being accounted for using the purchase method under Accounting
Principles Board Opinion No. 16, Business Combinations, (APB Opinion 16) to
record the purchase of all the capital stock of Johnson Engineering. The
purchase price has been allocated to the assets and liabilities acquired based
on preliminary estimates of fair value as of the date of acquisition. Based
on the allocation of the net assets acquired, goodwill of approximately $24.6
million was recorded. Such goodwill is being amortized on a straight-line
basis over 25 years. The purchase price has been allocated as follows (in
thousands):


Cash $ 2
Prepaid and other current
assets 306
Accounts receivable, net 8,366
Inventory 5
Property, plant and
equipment, net 446
Other assets 622
Goodwill 24,562
Current liabilities (8,070)
Accrued contract costs (928)
----
Total purchase price $ 25,311
========



APB Opinion 16 requires, for purchase business computations, the presentation
of pro forma combined results of operations for the current year and the
preceding year as if the combination had occurred at the beginning of the
periods presented. The following unaudited pro forma consolidated results of
operations are not necessarily indicative of actual or future results of
operations.

(in thousands except per Three Months Six Months
share data) Ended December 31, Ended December 31,
1998 1997 1998 1997
------------------------------------------------
Revenue $ 23,634 $ 29,151 $ 51,907 $ 45,467
Gross profit 3,478 11,397 10,011 9,648
Net income (loss) $ (1,851) $ 5,708 (1,438) $ 21
========== ========== ========== =========

Net income (loss) per
share - diluted $ (0.17) $ 0.43 $ (0.13) $ 0.00
========== ========== ========= =========

4. Revenue Recognition:

Under the Mir contract, revenue was recognized upon completion of each module
flight, total contract revenue was allocated to each flight based on the
amount of services the Company provided on the flight relative to total
services provided for all flights under contract. Obligations associated with
a specific mission, e.g., integration services, were also recognized upon
completion of the mission. For the REALMS contract and for new contract
awards for which the capability to successfully complete the contract can be
reasonably assured and the costs at completion can be reliably estimated at
contract inception, revenue is recognized under the
percentage-of-completion method. This percentage-of-completion method allows
the Company to report revenue based on costs incurred on a per mission basis
over the period of that mission. The percentage of completion method results
in the recognition of revenue over the period of contract performance, thereby
decreasing significant quarter by quarter fluctuations in reported revenue.
Revenue provided by the Astrotech payload processing facilities is recognized
ratably over the occupancy period of the satellites at the Astrotech
facilities. Revenue provided by Johnson Engineering is primarily based on
cost-plus award fee contracts, whereby revenue is recognized to the extent of
costs incurred plus estimates of award fee revenues using the
percentage-of-completion method. Award fees, which provide earnings based on
the Company's contract performance as determined by NASA evaluations, are
recorded when the amounts can be reasonably estimated, or are awarded.

5. Statements of Cash Flows - Supplemental Information:

(a) Cash paid for interest costs was $3.8 million and $0.9 million for
the six months ended December 31, 1998 and 1997, respectively. The Company
capitalized interest of approximately $1.2 million and $0.8 million during
the six months ended December 31, 1998 and 1997, respectively.

(b) The Company paid $4 thousand and $1.4 million for income taxes during the
six months ended December 31, 1998 and 1997, respectively.


6. Credit Facilities:

On June 16, 1997, the Company entered into a $10.0 million line of credit
agreement with a financial institution. Outstanding balances on the line of
credit accrue interest at either the lender's prime rate or a LIBOR-based
rate, and are collateralized by certain assets of the Company. The term of
the agreement is through October 1999. As of December 31, 1998, the Company
had not drawn against the line of credit.

On July 14, 1997, the Company's wholly owned subsidiary, Astrotech, entered
into a five-year credit facility with a financial institution for loans of up
to $15.0 million. This loan is collateralized by the assets of Astrotech and
certain other assets of the Company, and is guaranteed by the Company.
Interest accrues at LIBOR plus three percent. As of December 31, 1998, the
Company had drawn $14.1 million against this loan. As of December 31, 1998 and
1997, the outstanding balance on this loan was $10.6 million and $13.4
million, respectively.

In October 1997, the Company completed a private placement offering for $63.3
million of aggregate principal of 8% Convertible Subordinated Notes due 2007.
Interest is payable semi-annually. The notes are convertible into the common
stock of the Company at a rate of $13.625 per share. This offering provided
the Company with net proceeds of approximately $59.9 million to be used for
capital expenditures associated with the development and construction of space
related assets, the purchase of Johnson Engineering and for other general
corporate purposes.

In December 1998, the Company amended the agreement with Alenia Spazio S.p.A., a
shareholder, relative to subordinated notes payable with an outstanding
principal balance of $11.9 million and due in August 2001. In exchange for
payment of $4.0 million of principal payable on or before December 31, 1998,
Alenia agreed to waive the interest payment due for the quarter ended December
31, 1998 and reduce the annual interest rate on the subordinated notes from 12%
to 10% on the outstanding balance as of January 1, 1999. The interest expense
benefit,$0.4 million for the payment waived, is being amortized over the
remaining term of the loan which is due August 2001. Beginning January 1, 1999,
the same interest rate will be applied to the senior debt (the Insurers' note)
that has an outstanding balance of $1.0 million as of December 31, 1998.



ITEM 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations.

General

This document may contain "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934, including (without limitation) the "General"
and "Liquidity and Capital Resources" sections of this Item 2. Such
statements are subject to certain risks and uncertainties, including those
discussed herein, which could cause actual results to differ materially from
those projected in such statements.

SPACEHAB was incorporated in 1984 to commercially develop space habitat
modules to operate in the cargo bay of the Space Shuttles.

The Company currently operates under two contracts with NASA: the Research and
Logistics Module Services Contract, (the "REALMS Contract"), a $87.8 million
contract for two research missions aboard the Space Shuttle and two logistics
missions to resupply the International Space Station; and, the Flight Crew
Systems Development Contract (the "FCSD Contract") currently a $324.9 million
multitask cost-plus-award and incentive-fee contract, that commenced in May 1993
and will conclude in April 2001. The value of the NASA portion of the REALMS
contract is $63.0 million for four firm missions and the commercial value is
currently $24.8 million. The Company has the potential to increase the total
REALMS contract value by additional $12.5 million through module usage sales to
commercial customers for microgravity space research such as the European Space
Agency (ESA), the National Space Development Agency of Japan (NASDA) and the
Canadian Space Agency (CSA). The first mission under the REALMS Contract, STS-95
which carried Senator John Glenn back into space, was completed in October 1998.
The three remaining flights are scheduled for launch in May 1999, October 1999
and December 2000. Under the FCSD Contract, Johnson Engineering provides a
variety of critical crew training, support and manufacturing functions on a cost
plus award fee and incentive fee basis.
Revenue

SPACEHAB generates revenue by: (i) providing lockers and/or volume
within the SPACEHAB Modules; (ii) integration and operations support services
provided to scientists and researchers responsible for the experiments; and/or
(iii) from NASA or International Agencies to carry logistics supplies for
Module missions aboard the Shuttle system. Under the Mir Contract, the
Company recognized revenue only at the completion of each Space Shuttle
mission utilizing Company assets. Accordingly, the Company's quarterly
revenue and profits had fluctuated dramatically based on NASA's launch
schedule and will continue to do so under any contract for which revenue is
recognized only upon completion of a mission. For the REALMS contract and for
future contract awards for which the capability to successfully complete the
contract can be demonstrated at contract inception, revenue recognition under
the percentage-of-completion method is being reported based on costs incurred
on a per mission basis over the period of the mission. The
percentage-of-completion method results in the recognition of revenue over the
period of contract performance, thereby significantly decreasing the
quarter-by-quarter fluctuations in reported revenue.

Astrotech revenue is derived from various multiyear fixed price
contracts with satellite and launch vehicle manufacturers. The services and
facilities Astrotech provides to its customers support the final assembly,
checkout and countdown functions associated with preparing a satellite for
launch. This preparation includes: the final assembly and checkout of the
satellite, installation of the solid rocket motors, loading of the liquid
propellant, encapsulation of the satellite in the launch vehicle,
transportation to the launch pad and command and control of the satellite
during pre-launch countdown. Revenue provided by the Astrotech payload
processing facilities is recognized ratably over the occupancy period of the
satellites in the Astrotech facilities. In addition, Astrotech expects to
generate additional revenue from an exclusive multiyear agreement to process
all Sea Launch program payloads at the Boeing facility in Long Beach,
California.

Johnson Engineering generates revenue primarily from its multiyear cost
plus award and incentive-fee contract with NASA. Johnson Engineering's flight
crew support services include operations, training and fabrication of mockups
at NASA's Neutral Buoyancy Laboratory, and at NASA's Mockup and Integration
Laboratory, where astronauts train for both Space Shuttle and International
Space Station missions. Johnson Engineering also designs and fabricates flight
hardware including flight crew equipment and crew quarters habitability
outfitting and provides stowage integration services. Johnson is also
responsible for configuration management of the ISS. Revenue provided by
Johnson Engineering is recognized to the extent of costs incurred plus award
fee using the percentage of completion method, measured on costs incurred.
Award fees, which provide earnings based on contract performance as determined
by periodic NASA evaluations, are recorded when the amounts can be reasonably
estimated or are awarded.

Costs of Revenue

Costs of revenue for SPACEHAB missions include integration and
operations expenses associated with the performance of three types of
efforts: (i) sustaining engineering in support of all missions under a
contract, (ii) mission specific support and (iii) other costs of revenue
including depreciation expense, related insurance, costs associated with the
Astrotech payload processing facilities and Johnson Engineering costs under
the FCSD Contract. Expenses associated with sustaining engineering are
expensed as incurred.


RESULTS OF OPERATIONS

For the three months ended December 31, 1998 as compared to the three months
ended December 31, 1997.


Revenue. Revenue increased by 33% to approximately $23.6 million as
compared to $17.8 million for the three months ended December 31, 1998 and
1997, respectively. Revenue of $9.4 million was recognized from the REALMS
contract with NASA and with related commercial customers, $11.9 million from
Johnson Engineering under the FCSD contract and $2.3 million from Astrotech.
In contrast, for the quarter ended December 31, 1997, revenue of $13.6
million was recognized for the fifth Mir mission upon the return of the
module, $1.7 million was recognized under the REALMS contract for both NASA
and related commercial customers and revenue of $2.5 million was generated by
Astrotech. Johnson's revenue was reduced during the quarter ended December
31, 1998 by $0.7 million as the result of the receipt of their award score,
for the award period April-September 1998, which was lower than accrued and
resulted in no fee earned for the period. The fee reduction addressed
performance at Johnson prior to its acquisition by SPACEHAB. Corrective
action has been taken and the award score has been appealed to NASA. For the
current award period, Johnson has been recognizing revenue based on an
anticipated award score of 75%, which management of the Company believes is
reasonable based on its understanding of the reasons for the low score and the
corrective actions taken by the Company in response to the customer's
concerns. There can be no assurance that Johnson will achieve that score.

Costs of Revenue. Costs of revenue for the quarter ended December 31,
1998 increased by 254% to $20.2 million, as compared to $7.9 million for the
prior year's quarter. This significant increase is due to the inclusion of
Johnson Engineering's costs of $11.6 million, primarily for costs incurred in
support of the FCSD contract. For the quarter ended December 31, 1998,
integration and operations costs for the REALMS and related commercial
customer contracts were $6.2 million, $1.1 million for Astrotech payload
processing and $1.3 million of depreciation expense. For the three months
ended December 1997, the components of costs of revenue include integration and
operations costs under the Mir contract of $4.6 million, $1.0 million under
the REALMS and related commercial customer contracts, $1.1 million for
Astrotech payload processing, and depreciation expense of $1.2 million.

Operating Expenses. Operating expenses increased approximately 37% to
approximately $5.5 million for the three months ended December 31, 1998 as
compared to approximately $4.0 million for the three months ended December 31,
1997. This increase is due primarily to the Company's efforts to increase
staff during fiscal year 1998 by adding strength in engineering, design and
research and development capabilities and also reflects the additional costs
of approximately $0.7 million incurred for operating the Johnson Engineering
subsidiary, which was acquired in July 1998. Research and development costs
were essentially the same for the two corresponding periods.

Interest and Other Expense. Interest expense was approximately $1.2
million for the three months ended December 31, 1998 as compared to
approximately $1.2 million for the three months ended December 31, 1997. There
was also approximately $0.6 million and $0.5 million of interest capitalized
for the quarters ended December 31, 1998 and 1997, respectively. Interest was
capitalized based on the construction of the Company's research module with
double module hardware, the ICC and an additional facilities being
constructed by Astrotech.

Interest and Other Income. Interest and other income was
approximately $0.9 million and $1.1 million for the three months ended
December 31, 1998 and 1997, respectively. Interest is earned on the Company's
short-term investments of proceeds received from the Company's debt financings
completed during July and October 1997.

Income Taxes. Based on the Company's projected taxable earnings for fiscal year
1999, the Company has recorded a $0.5 million income tax benefit for the quarter
ended December 31, 1998.

Net Income (Loss). Net income (loss) was approximately ($1.9) million
and $5.7 million for the quarter ended December 31, 1998 and 1997,
respectively. Basic earnings per share for the quarter ended December 31, 1998
and 1997 was ($0.17) per share on 11,176,651 shares and $0.51 per share on
11,149,789 shares, respectively. Diluted earnings per share for the quarter
ended December 31, 1998 and 1997 were ($0.17) per share on 11,176,762 shares
and $0.43 per share on 15,034,271 shares, respectively.


For the six months ended December 31, 1998 as compared to the six months ended
December 31, 1997.

Revenue. Revenue increased by 156% to $51.9 million as compared to
$20.3 million for the six months ended December 31, 1998 and 1997,
respectively. Revenue recognized during the six months ended December 31,
1998 was from: REALMS and commercial customer contracts of $20.8 million;
Astrotech operations of $4.8 million and Johnson Engineering operations of
$26.3 million primarily under the FCSD contract. Conversely, for the six months
ended December 31, 1997 the Company's revenue was attributable to the fifth
mission under the Mir Contract of $13.6 million, REALMS and commercial customer
contracts of $1.7 million and Astrotech operations of $5.0 million. Johnson's
revenue was reduced during the quarter ended December 31, 1998 by $0.7
million as the result of the receipt of their award score, for the award
period April-September 1998, which was lower than accrued and resulted in no
fee earned for the period. The fee reduction addressed performance at Johnson
prior to its acquisition by SPACEHAB. Corrective action has been taken and
the award score has been appealed to NASA. For the current award period,
Johnson has been recognizing revenue based on an anticipated award score of
75%, which management of the Company believes is reasonable based on its
understanding of the reasons for the low score and the corrective actions
taken by the Company in response to the customer's concerns. There can be no
assurance that Johnson will achieve that score.

Costs of Revenue. Costs of revenue for the six months ended December
31, 1998 increased 318% to $41.9 million, as compared to $13.2 million for six
months ended December 31, 1997. The primary components of costs of revenue for
the six months ended December 31, 1998 include integration and operation costs
under the REALMS and commercial customer contracts of $12.3 million,
Astrotech operations $2.3 million and Johnson Engineering $24.8 million.
Depreciation expense for the period was $2.5 million. In contrast, the primary
components of costs of revenue for the six months ended December 31, 1997
included integration and operations costs under the Mir contract of $7.5
million, REALMS and commercial customers contracts of $1.1 million, and
Astrotech operations of $2.1 million. Depreciation expense for the period
was $2.5 million.

Operating Expenses. Operating expenses increased by approximately 42% to
approximately $9.9 million for the six months ended December 31, 1998 as
compared to approximately $6.9 million for the six months ended December 31,
1997. This increase is due primarily to the Company's efforts to increase
staff, adding strength in engineering, design and research and development
capabilities during fiscal year 1998. In addition, $1.4 million of costs were
incurred for operating Johnson Engineering. Research and development expense
is similar to the prior year.

Interest and Other Expense. Interest and other expense was approximately
$3.2 million for the six months ended December 31, 1998 as compared to
approximately $1.4 million for the six months ended December 31, 1997.
There was approximately $1.2 million and $0.8 million of capitalized
interest for the six months ended December 31, 1998 and 1997, respectively.
Interest for the current fiscal year is capitalized primarily on the
construction of the Company's science module with adapter hardware, the ICC
and an additional payload processing facility being constructed by Astrotech.
The increase in interest expense between the two periods is due primarily
to the interest accrued on the convertible notes that were issued on
October 21, 1997. Additionally during the six months ended December 31,
1998, the Company recognized $0.6 million in other expense related to costs
associated with a debt offering that the Company canceled in July.

Interest and Other Income. Interest and other income was approximately
$1.4 million for the six months ended December 31, 1998 and 1997. Interest
income is due to short-term interest earned by the Company for the investment
of proceeds received from the Company's credit facilities.

Income Taxes. Based on the Company's projected taxable earnings for fiscal year
1999, the Company has recorded a $0.2 million income tax benefit for the six
months ended December 31, 1999.

Net Income (Loss). Net income (loss) was approximately ($1.4) million, or
($0.13) per share (basic and diluted EPS), on 11,172,507 shares as compared to
$0.1 million, or $0.01 per share (basic EPS and diluted), for the six months
ended December 31, 1997, on 11,148,830 shares and 11,401,426 respectively.


LIQUIDITY AND CAPITAL RESOURCES

The Company has historically financed its capital expenditures, research and
development and working capital requirements with progress payments under its
various contracts, as well as with proceeds received from private debt and
equity offerings and borrowings under credit facilities. During December
1995, SPACEHAB completed an initial public offering of common stock (the
"Offering"), which provided the Company with net proceeds of approximately
$43.5 million. In June 1997, the Company signed an agreement with a financial
institution securing a $10.0 million revolving line of credit (the "Revolving
Line of Credit") that the Company may use for working capital purposes. As of
December 31, 1998, no amounts were drawn on this line of credit. In July
1997, Astrotech obtained a five-year term loan (the "Term Loan Agreement"),
which is guaranteed by SPACEHAB, and provides for draws of up to $15.0 million
for general corporate purposes. As of December 31, 1998, the Company had drawn
$14.1 million on this loan and had an outstanding balance on that date of
$10.6 million. On October 21, 1997, the Company completed a private placement
offering of convertible subordinated notes (the "Notes Offering"), which
provided the Company with net proceeds of approximately $59.9 million to be
used for capital expenditures associated with the development and construction
of space related assets, the purchase of Johnson Engineering, and for general
corporate purposes. In December 1998, the Company amended its agreement with
Alenia Spazio S.p.A. relative to subordinated notes payable with an outstanding
balance of $11.9 million. In exchange for payment of $4.0 million of
principal, Alenia agreed to reduce the annual interest rate from 12% to 10% on
the outstanding balance as of January 1, 1999 and the interest payment due for
the quarter ended December 31, 1998 was waived. An agreement with the senior
debt holders under the Insurers' note requires that the same interest rate be
applied to the senior debt with an outstanding balance of $1.0 million as of
December 31, 1998.

For the period ended December 31, 1998, the Company was in breach of certain
loan covenants of the term loan and line of credit facility. The covenants
had been negotiated prior to the acquisition of Johnson Engineering. While
the Company has not drawn against the line of credit, covenant waivers were
requested and received from both lending institutions. The Company is in the
process or renegotiating the loan covenants.

Cash Flows from Operating Activities. Cash flows provided by (used for)
operating activities for the six months ended December 31, 1998 and 1997, were
($15.9) million and $5.6 million respectively. The decrease in cash flows
provided by operating activities for the current period is due to a number of
factors. Deferred flight revenue decreased by $4.5 million during the six
months ended December 31, 1998. Accrued consulting and subcontracting services
decreased by $4.6 million. Accounts payable decreased by $3.0 million.
Accounts receivable increased by $3.6 million related to missions currently
under contract.

Cash Flows from Investing Activities. For the six months ended December
31, 1998 and 1997, cash flows used for investing activities consisted
primarily of capital expenditures related to the acquisition of Johnson
Engineering in July 1998 for $25.3 million. Additional investing included
approximately $3.9 million attributable to the construction of the ICC system
and the Company's research module with adapter hardware. $0.5 million was
invested in the expansion of the Astrotech facilities, $1.2 million for the
purchase of additional property and equipment and $0.8 million in a joint
venture with Guigne Technologies Limited.

Cash Flows from Financing Activities. Cash flows provided by (used for)
financing activities were approximately ($5.8) million and $72.4 million for
the six months ended December 31, 1998 and 1997, respectively. During the
period ended December 31, 1998, the Company made an early payment of $4.0
million of Alenia debt in exchange for a lower interest rate and a waiver of
interest expense due and payable for the quarter ended December 31, 1998.
Additional payments were made on outstanding debt of $1.9 million. During the
six months ended December 31, 1997, the Company received net proceeds of
approximately $13.4 million under the Term Loan Agreement. In August 1997,
the Company also made the first payment of $0.5 million under the Credit
Agreement. In October 1997, the Company received net proceeds of approximately
$59.9 million by completing an offering of $55.0 million of its 8% Convertible
Subordinated Notes due 2007 as well as exercise of the underwriters'
over-allotment for an additional $8.3 million.

The Company believes that cash flows from the Notes Offering, the Term Loan
Agreement, the Revolving Line of Credit and other current financing activities
will be sufficient to meet any cash flow requirements from operations and
other funding requirements for capital asset construction and development for
at least the next twelve months.
Recent Accounting Pronouncements

In June 1997, the FASB issued SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information" (SFAS 131). SFAS 131 establishes new
procedures and requirements for the (i) determination of business segments and
(ii) presentation and disclosure of segment information. The Company is
required to adopt the provisions of SFAS 131 for the year ended June 30, 1999.


Year 2000 Readiness Disclosure Statement

The Year 2000 ("Y2K") issue is the result of computer programs that were written
using two digits rather than four to define the applicable year. Any computer
program that has date-sensitive software may recognize the date using "00" as
the year 1900 rather than the year 2000. This error could result in systems
failures and computational errors causing disruptions of operations, including,
among other things, the temporary inability to process transactions, send
invoices or engage in similar normal business activities.

SPACEHAB has established a Y2K program to address both information-technology
("IT") and non-IT problems that may exist within the SPACEHAB system, including
its vendors and customers, e.g.- NASA and the Space Shuttle. SPACEHAB's Y2K
program is divided into five major phases- Awareness and Risk Assessment,
Inventory and Risk Assessment, Repair, Replacement and Renovation, Verification
and Validation, and Implementation and Monitoring.

Phases

AWARENESS AND RISK ASSESSMENT- This phase is intended to ensure the
establishment of the Y2K program and the awareness of potential risks and
issues. This phase involves communicating the status and progress of the Y2K
program within SPACEHAB and to third parties. It is an on-going activity and
will continue as SPACEHAB proceeds through the other phases.

INVENTORY AND RISK ASSESSMENT- This phase involves taking an inventory of
SPACEHAB hardware, software and infrastructure to identify those systems that
are and are not Y2K compatible. The emphasis is on those items, which are
believed by SPACEHAB to have a significant impact on the business from a
financial, legal or service perspective. While this process is ongoing, SPACEHAB
estimates that this phase is substantially complete for Company owned hardware
and software. SPACEHAB is in the process of surveying third party vendors to
determine their state of readiness.

REPAIR, REPLACEMENT AND RENOVATION- This phase, also known as "conversion", is
intended to ensure that the appropriate items identified in the preceding phase
are upgraded to meet the Y2K compliance criteria. Material repairs, replacements
and renovations will be substantially complete by the end of the current fiscal
year for systems that are under direct control of SPACEHAB. No assessment of
completion dates are available for which third parties are responsible until the
completion of that portion of the Inventory and Risk Assessment phase.

VERIFICATION AND VALIDATION- This phase ensures that critical processes, systems
and infrastructure are verified and tested to ensure Y2K issues will not cause
major disruptions in the on-going operations and business of the Company.
Verification and testing of systems under SPACEHAB's direct control will be
performed by SPACEHAB personnel and personnel of Spacehab's major subcontractor,
Boeing. SPACEHAB expects that all testing of these systems will be complete by
the end of the Company's fiscal year.

IMPLEMENTATION AND MONITORING- Y2K upgrades are and will be installed into
SPACEHAB's operating systems as necessary. Monitoring will be employed to ensure
that unforeseen Y2K critical items are appropriately prioritized for correction.
SPACEHAB's implementation and monitoring activities are ongoing.


State of Readiness

While there is uncertainty inherent in the Y2K problem resulting in large part
from the uncertainty of the readiness of third party vendors, SPACEHAB's
progress towards completing risk assessment within the SPACEHAB systems is
expected to be completed before the end of 1999.

A) Based on an ongoing assessment, the Company has determined that the vast
majority of the hardware and software used in its administrative functions are
Y2K compliant. The computers that are not compliant will be replaced during
1999.

B) Some computer hardware used in the operations function of SPACEHAB will
require upgrading. The computers at SPACEHAB's Payload Process Facility in
Florida used for ground support electrical testing (GSE) are antiquated,
inefficient and are not Y2K compatible. A proposal has been to upgrade those
systems during 1999.

C) Surveys and/or questionnaires are being sent to those third parties that
might have an impact on SPACEHAB's business to determine their state of
readiness. Those third parties include; NASA, Boeing, Lockheed-Martin and the
various utility service companies serving our locations.

Costs

The costs associated with required modifications to become Y2K compliant are not
expected to be material to SPACEHAB's financial position or results of
operations. The current estimate to become Y2K compliant is minimal,
approximately $0.2 million, for the replacement of all hardware and software.
This estimate excludes system enhancements, modifications and upgrades to
replace inefficient and antiquated GSE equipment. The costs of the Year 2000
program are being expensed as incurred.

Risks

In a likely worse case scenario, the failure to correct a material Y2K problem
could result in an interruption in, or a failure of, certain normal business
activities or operations, including operations that are essential to the
provision of SPACEHAB's services. Due to the general uncertainty inherent in the
Y2K problem, resulting in major part from the state of readiness of third
parties, SPACEHAB is unable to determine at this time whether the consequences
of Y2K failures will have a material impact on SPACEHAB's results of operations,
liquidity or financial condition. The potential Y2K impacts from third parties
include; the failure of the utility companies and power grids, NASA and the
shuttle in particular and from the customer owned IT systems which are located
at Astrotech's payload processing facilities.

Contingency Plans

After gathering information from SPACEHAB's Y2K readiness program and to prepare
for the possibility that certain information systems or third parties will not
be Y2K compliant, SPACEHAB intends to develop appropriate contingency plans. The
GSE at SPACEHAB's payload processing facility in Florida, while not Y2K
compliant, is still usable. The only functionality of the GSE that is expected
to be impaired is the printing of the correct date on computer generated
reports.

Readers are cautioned that the discussion of SPACEHAB's efforts and expectations
related to Year 2000 are forward looking statements and should be read in
conjunction with SPACEHAB's disclosure under "Management's Discussion and
Analysis of Financial Condition and Results of Operations- Forward Looking
Statements."
PART II - OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS

NONE


ITEM 2. CHANGES IN SECURITIES

NONE


ITEM 3. DEFAULTS UPON SENIOR SECURITIES

NONE


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


The Annual Meeting of Shareholders was held on October 20, 1998.

( a ) At the Annual Meeting of Shareholders, the existing Board of
Directors stood for and were duly reelected, with each nominee receiving a
vote of at least 8,731,770 votes.
The reelected directors are:
Hironori Aihara
Robert A. Citron
Dr. Edward E. David, Jr.
Dr. Shelley Harrison
Dr. Shi H. Huang
Chester M. Lee
Gordon S. Macklin
Dr. Brad M. Meslin
Dr. Udo Pollvogt
Alvin L. Reeser
James R. Thompson
Giuseppe Viriglio
( b ) The appointment of KPMG LLP as the Company's independent
auditors for fiscal year 1999 was also approved and ratified.
For 9,386,175 Against 830 Abstain 11,155




ITEM 5. OTHER INFORMATION

NONE





ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits. The separate Index to Exhibits accompanying this filing is
incorporated herein by reference.

(b) Reports on Form 8-K.

None

Exhibit No. Description of Exhibits

10.85 Letter Agreement between the Company and Alenia Aerospazio

10.86 Employment and Non-Interference Agreement dated July 1, 1998 between the
Company and William A. Jackson

10.87 Employment and Non-Interference Agreement dated July 1, 1998 between the
Company and Eugene A. Cernan

10.88 Employment and Non-Interference Agreement dated July 1, 1998 between the
Company and W.T. Short

10.89 Modification S/A 14 to NAS9-97199 dated November 25, 1998, between the
Company and NASA

11. Statement regarding Computation of Earnings Per Common Share.

27 Financial Data Schedule
Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


SPACEHAB, INCORPORATED




Date: February 16, 1999 /s/ Mark A. Kissman
----------------------------------
Mark A. Kissman
Vice President, Finance
and Chief Financial Officer


/s/ David A. Rossi
----------------------------------
David A. Rossi
President and Chief Operating
Officer