Companies:
10,652
total market cap:
A$201.558 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Aaon
AAON
#2477
Rank
A$10.56 B
Marketcap
๐บ๐ธ
United States
Country
A$129.47
Share price
-1.20%
Change (1 day)
-30.64%
Change (1 year)
๐ญ Manufacturing
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Aaon
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Aaon - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
0000824142
--12-31
2019
Q3
false
33.33
0000824142
2019-01-01
2019-09-30
xbrli:shares
0000824142
2019-10-29
iso4217:USD
0000824142
2019-09-30
0000824142
2018-12-31
iso4217:USD
xbrli:shares
0000824142
2019-07-01
2019-09-30
0000824142
2018-07-01
2018-09-30
0000824142
2018-01-01
2018-09-30
0000824142
us-gaap:CommonStockMember
2018-12-31
0000824142
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000824142
us-gaap:RetainedEarningsMember
2018-12-31
0000824142
us-gaap:RetainedEarningsMember
2019-01-01
2019-09-30
0000824142
us-gaap:CommonStockMember
2019-01-01
2019-09-30
0000824142
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-09-30
0000824142
us-gaap:CommonStockMember
2019-09-30
0000824142
us-gaap:AdditionalPaidInCapitalMember
2019-09-30
0000824142
us-gaap:RetainedEarningsMember
2019-09-30
0000824142
us-gaap:CommonStockMember
2019-06-30
0000824142
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0000824142
us-gaap:RetainedEarningsMember
2019-06-30
0000824142
2019-06-30
0000824142
us-gaap:RetainedEarningsMember
2019-07-01
2019-09-30
0000824142
us-gaap:CommonStockMember
2019-07-01
2019-09-30
0000824142
us-gaap:AdditionalPaidInCapitalMember
2019-07-01
2019-09-30
0000824142
us-gaap:CommonStockMember
2017-12-31
0000824142
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000824142
us-gaap:RetainedEarningsMember
2017-12-31
0000824142
2017-12-31
0000824142
us-gaap:RetainedEarningsMember
2018-01-01
2018-09-30
0000824142
us-gaap:CommonStockMember
2018-01-01
2018-09-30
0000824142
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-09-30
0000824142
us-gaap:CommonStockMember
2018-09-30
0000824142
us-gaap:AdditionalPaidInCapitalMember
2018-09-30
0000824142
us-gaap:RetainedEarningsMember
2018-09-30
0000824142
2018-09-30
0000824142
us-gaap:CommonStockMember
2018-06-30
0000824142
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0000824142
us-gaap:RetainedEarningsMember
2018-06-30
0000824142
2018-06-30
0000824142
us-gaap:RetainedEarningsMember
2018-07-01
2018-09-30
0000824142
us-gaap:CommonStockMember
2018-07-01
2018-09-30
0000824142
us-gaap:AdditionalPaidInCapitalMember
2018-07-01
2018-09-30
0000824142
aaon:RooftopUnitsMember
2019-07-01
2019-09-30
0000824142
aaon:RooftopUnitsMember
2018-07-01
2018-09-30
0000824142
aaon:RooftopUnitsMember
2019-01-01
2019-09-30
0000824142
aaon:RooftopUnitsMember
2018-01-01
2018-09-30
0000824142
aaon:CondensingUnitsMember
2019-07-01
2019-09-30
0000824142
aaon:CondensingUnitsMember
2018-07-01
2018-09-30
0000824142
aaon:CondensingUnitsMember
2019-01-01
2019-09-30
0000824142
aaon:CondensingUnitsMember
2018-01-01
2018-09-30
0000824142
aaon:AirHandlersMember
2019-07-01
2019-09-30
0000824142
aaon:AirHandlersMember
2018-07-01
2018-09-30
0000824142
aaon:AirHandlersMember
2019-01-01
2019-09-30
0000824142
aaon:AirHandlersMember
2018-01-01
2018-09-30
0000824142
aaon:OutdoorMechanicalRoomsMember
2019-07-01
2019-09-30
0000824142
aaon:OutdoorMechanicalRoomsMember
2018-07-01
2018-09-30
0000824142
aaon:OutdoorMechanicalRoomsMember
2019-01-01
2019-09-30
0000824142
aaon:OutdoorMechanicalRoomsMember
2018-01-01
2018-09-30
0000824142
aaon:WaterSourceHeatPumpsMember
2019-07-01
2019-09-30
0000824142
aaon:WaterSourceHeatPumpsMember
2018-07-01
2018-09-30
0000824142
aaon:WaterSourceHeatPumpsMember
2019-01-01
2019-09-30
0000824142
aaon:WaterSourceHeatPumpsMember
2018-01-01
2018-09-30
0000824142
aaon:PartSalesMember
2019-07-01
2019-09-30
0000824142
aaon:PartSalesMember
2018-07-01
2018-09-30
0000824142
aaon:PartSalesMember
2019-01-01
2019-09-30
0000824142
aaon:PartSalesMember
2018-01-01
2018-09-30
0000824142
aaon:OtherProductandServicesMember
2019-07-01
2019-09-30
0000824142
aaon:OtherProductandServicesMember
2018-07-01
2018-09-30
0000824142
aaon:OtherProductandServicesMember
2019-01-01
2019-09-30
0000824142
aaon:OtherProductandServicesMember
2018-01-01
2018-09-30
aaon:unit
0000824142
aaon:WattMasterControlsInc.Member
2018-02-28
2018-02-28
0000824142
2018-05-01
2018-05-31
0000824142
aaon:WattMasterControlsInc.Member
2019-09-30
0000824142
2019-01-01
0000824142
us-gaap:RevolvingCreditFacilityMember
2019-09-30
0000824142
us-gaap:RevolvingCreditFacilityMember
2019-01-01
2019-09-30
xbrli:pure
0000824142
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-09-30
0000824142
us-gaap:RevolvingCreditFacilityMember
2018-12-31
0000824142
us-gaap:RevolvingCreditFacilityMember
us-gaap:SubsequentEventMember
2019-10-24
0000824142
2018-01-01
2018-12-31
0000824142
2015-01-01
2017-12-31
0000824142
aaon:StockCompensationPlanAMember
2007-05-22
0000824142
aaon:StockCompensationPlanAMember
2007-05-22
2007-05-22
0000824142
2016-05-24
0000824142
aaon:A2016LongTermIncentivePlanMember
2016-05-24
0000824142
aaon:StockCompensationPlanAMember
2016-05-24
0000824142
aaon:A2016LongTermIncentivePlanMember
2018-05-15
0000824142
aaon:A2016LongTermIncentivePlanMember
2016-05-24
2016-05-24
0000824142
aaon:DirectorandOfficersMember
2019-01-01
2019-09-30
0000824142
aaon:DirectorandOfficersMember
2018-01-01
2018-09-30
0000824142
aaon:A2007LongTermIncentivePlanEmployeesMember
2019-01-01
2019-09-30
0000824142
aaon:A2007LongTermIncentivePlanEmployeesMember
2018-01-01
2018-09-30
0000824142
aaon:ExercisePriceRange1Member
2019-01-01
2019-09-30
0000824142
aaon:ExercisePriceRange1Member
2019-09-30
0000824142
aaon:ExercisePriceRange2Member
2019-01-01
2019-09-30
0000824142
aaon:ExercisePriceRange2Member
2019-09-30
0000824142
aaon:ExercisePriceRange3Member
2019-01-01
2019-09-30
0000824142
aaon:ExercisePriceRange3Member
2019-09-30
0000824142
aaon:ExercisePriceRange4Member
2018-01-01
2018-09-30
0000824142
aaon:ExercisePriceRange4Member
2018-09-30
0000824142
aaon:ExercisePriceRange5Member
2018-01-01
2018-09-30
0000824142
aaon:ExercisePriceRange5Member
2018-09-30
0000824142
aaon:ExercisePriceRange6Member
2018-01-01
2018-09-30
0000824142
aaon:ExercisePriceRange6Member
2018-09-30
0000824142
aaon:StockCompensationPlanAMember
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0000824142
aaon:StockCompensationPlanAMember
2019-09-30
0000824142
aaon:StockCompensationPlanAMember
2019-01-01
2019-09-30
0000824142
aaon:OptionsGrantedonorafterMay252004Member
srt:DirectorMember
us-gaap:RestrictedStockMember
2019-01-01
2019-09-30
0000824142
aaon:A2010StockRepurchaseProgramMember
2015-05-19
0000824142
aaon:A2010StockRepurchaseProgramMember
2018-05-15
0000824142
aaon:A2010StockRepurchaseProgramMember
2019-02-28
0000824142
aaon:A2010StockRepurchaseProgramMember
2019-01-01
2019-09-30
0000824142
aaon:A2010StockRepurchaseProgramMember
2018-01-01
2018-09-30
0000824142
aaon:A2005401kStockRepurchaseProgramMember
2019-01-01
2019-09-30
0000824142
aaon:A2005401kStockRepurchaseProgramMember
2018-01-01
2018-09-30
0000824142
aaon:A2006DirectorandOfficerRepurchaseProgramMember
2019-01-01
2019-09-30
0000824142
aaon:A2006DirectorandOfficerRepurchaseProgramMember
2018-01-01
2018-09-30
0000824142
aaon:A2010StockRepurchaseProgramMember
2010-05-17
2019-09-30
0000824142
aaon:A2005401kStockRepurchaseProgramMember
2005-07-01
2019-09-30
0000824142
aaon:A2006DirectorandOfficerRepurchaseProgramMember
2006-11-07
2019-09-30
0000824142
2005-07-01
2019-09-30
0000824142
aaon:A2005401kStockRepurchaseProgramMember
us-gaap:SubsequentEventMember
2019-10-01
2019-10-29
0000824142
us-gaap:DividendDeclaredMember
2018-05-18
2018-05-18
0000824142
us-gaap:DividendDeclaredMember
2018-11-08
2018-11-08
0000824142
us-gaap:DividendDeclaredMember
2019-05-20
2019-05-20
0000824142
us-gaap:SubsequentEventMember
aaon:Investor1Member
2019-10-24
0000824142
us-gaap:SubsequentEventMember
aaon:Investor1Member
2019-10-24
2019-10-24
0000824142
srt:AffiliatedEntityMember
us-gaap:SubsequentEventMember
2019-10-24
aaon:contract
0000824142
aaon:UnitsMember
us-gaap:OperatingSegmentsMember
2019-07-01
2019-09-30
0000824142
aaon:UnitsMember
us-gaap:OperatingSegmentsMember
2018-07-01
2018-09-30
0000824142
aaon:UnitsMember
us-gaap:OperatingSegmentsMember
2019-01-01
2019-09-30
0000824142
aaon:UnitsMember
us-gaap:OperatingSegmentsMember
2018-01-01
2018-09-30
0000824142
us-gaap:OperatingSegmentsMember
aaon:PartsMember
2019-07-01
2019-09-30
0000824142
us-gaap:OperatingSegmentsMember
aaon:PartsMember
2018-07-01
2018-09-30
0000824142
us-gaap:OperatingSegmentsMember
aaon:PartsMember
2019-01-01
2019-09-30
0000824142
us-gaap:OperatingSegmentsMember
aaon:PartsMember
2018-01-01
2018-09-30
0000824142
us-gaap:IntersegmentEliminationMember
2019-07-01
2019-09-30
0000824142
us-gaap:IntersegmentEliminationMember
2018-07-01
2018-09-30
0000824142
us-gaap:IntersegmentEliminationMember
2019-01-01
2019-09-30
0000824142
us-gaap:IntersegmentEliminationMember
2018-01-01
2018-09-30
0000824142
us-gaap:CorporateNonSegmentMember
2019-07-01
2019-09-30
0000824142
us-gaap:CorporateNonSegmentMember
2018-07-01
2018-09-30
0000824142
us-gaap:CorporateNonSegmentMember
2019-01-01
2019-09-30
0000824142
us-gaap:CorporateNonSegmentMember
2018-01-01
2018-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2019
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
____________________
to
____________________
Commission file number:
0-18953
AAON, INC.
(Exact name of registrant as specified in its charter)
Nevada
87-0448736
(State or other jurisdiction
(IRS Employer
of incorporation or organization)
Identification No.)
2425 South Yukon Ave.,
Tulsa,
Oklahoma
74107
(Address of principal executive offices) (Zip Code)
(
918
)
583-2266
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☑
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
☑
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of "large accelerated filer", "accelerated filer", "small reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☑
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☑
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock
AAON
NASDAQ
As of October 29, 2019, registrant had outstanding a total of
52,097,581
shares of its $.004 par value Common Stock.
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements.
AAON, Inc. and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
September 30, 2019
December 31, 2018
Assets
(in thousands, except share and per share data)
Current assets:
Cash and cash equivalents
$
28,373
$
1,994
Accounts receivable, net
56,083
54,078
Income tax receivable
3,870
6,104
Note receivable
28
27
Inventories, net
80,623
77,612
Prepaid expenses and other
1,559
1,046
Total current assets
170,536
140,861
Property, plant and equipment:
Land
3,274
3,114
Buildings
99,705
97,393
Machinery and equipment
230,806
212,779
Furniture and fixtures
17,310
16,597
Total property, plant and equipment
351,095
329,883
Less: Accumulated depreciation
175,357
166,880
Property, plant and equipment, net
175,738
163,003
Intangible assets, net
331
506
Goodwill
3,229
3,229
Right of use assets
1,724
—
Note receivable
594
598
Total assets
$
352,152
$
308,197
Liabilities and Stockholders' Equity
Current liabilities:
Revolving credit facility
$
—
$
—
Accounts payable
11,118
10,616
Accrued liabilities
42,764
37,455
Total current liabilities
53,882
48,071
Deferred tax liabilities
15,034
10,826
Other long-term liabilities
3,669
1,801
Commitments and contingencies
Stockholders' equity:
Preferred stock, $
.001
par value,
5,000,000
shares authorized,
no
shares issued
—
—
Common stock, $
.004
par value,
100,000,000
shares authorized,
52,119,295
and
51,991,242
issued and outstanding at September 30, 2019 and December 31, 2018, respectively
209
208
Additional paid-in capital
2,680
—
Retained earnings
276,678
247,291
Total stockholders' equity
279,567
247,499
Total liabilities and stockholders' equity
$
352,152
$
308,197
The accompanying notes are an integral part of these consolidated financial statements.
- 1 -
AAON, Inc. and Subsidiaries
Consolidated Statements of Income
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2019
2018
2019
2018
(in thousands, except share and per share data)
Net sales
$
113,500
$
112,937
$
346,759
$
321,607
Cost of sales
86,115
80,174
263,406
245,869
Gross profit
27,385
32,763
83,353
75,738
Selling, general and administrative expenses
12,994
13,190
37,476
36,495
Loss (gain) on disposal of assets
6
2
296
(
9
)
Income from operations
14,385
19,571
45,581
39,252
Interest income, net
9
36
49
171
Other (expense) income, net
(
7
)
5
(
16
)
11
Income before taxes
14,387
19,612
45,614
39,434
Income tax provision
560
5,527
7,924
9,398
Net income
$
13,827
$
14,085
$
37,690
$
30,036
Earnings per share:
Basic
$
0.27
$
0.27
$
0.72
$
0.57
Diluted
$
0.26
$
0.27
$
0.72
$
0.57
Cash dividends declared per common share:
$
—
$
—
$
0.16
$
0.16
Weighted average shares outstanding:
Basic
52,111,444
52,238,796
52,086,209
52,315,719
Diluted
52,722,127
52,627,541
52,624,583
52,715,390
The accompanying notes are an integral part of these consolidated financial statements.
- 2 -
AAON, Inc. and Subsidiaries
Consolidated Statements of Stockholders' Equity
(Unaudited)
Nine Months Ended September 30, 2019
Common Stock
Paid-in
Retained
Shares
Amount
Capital
Earnings
Total
(in thousands)
Balances at December 31, 2018
51,991
$
208
$
—
$
247,291
$
247,499
Net income
—
—
—
37,690
37,690
Stock options exercised and restricted
494
2
11,281
—
11,283
stock awards granted
Share-based compensation
—
—
7,858
—
7,858
Stock repurchased and retired
(
366
)
(
1
)
(
16,459
)
—
(
16,460
)
Dividends
—
—
—
(
8,303
)
(
8,303
)
Balances at September 30, 2019
52,119
$
209
$
2,680
$
276,678
$
279,567
Three Months Ended September 30, 2019
Common Stock
Paid-in
Retained
Shares
Amount
Capital
Earnings
Total
(in thousands)
Balances at June 30, 2019
52,118
$
209
$
1,586
$
262,774
$
264,569
Net income
—
—
—
13,827
13,827
Stock options exercised and restricted
110
—
3,598
—
3,598
stock awards granted
Share-based compensation
—
—
2,785
—
2,785
Stock repurchased and retired
(
109
)
—
(
5,289
)
—
(
5,289
)
Dividends
—
—
—
77
77
Balances at September 30, 2019
52,119
$
209
$
2,680
$
276,678
$
279,567
Nine Months Ended September 30, 2018
Common Stock
Paid-in
Retained
Shares
Amount
Capital
Earnings
Total
(in thousands)
Balance at December 31, 2017
52,422
$
210
$
—
$
237,016
$
237,226
Net income
—
—
—
30,036
30,036
Stock options exercised and restricted
301
1
3,503
—
3,504
stock awards granted
Share-based compensation
—
—
5,614
—
5,614
Stock repurchased and retired
(
513
)
(
2
)
(
9,117
)
(
9,241
)
(
18,360
)
Dividends
—
—
—
(
8,391
)
(
8,391
)
Balances at September 30, 2018
52,210
$
209
$
—
$
249,420
$
249,629
Three Months Ended September 30, 2018
Common Stock
Paid-in
Retained
Shares
Amount
Capital
Earnings
Total
(in thousands)
Balances at June 30, 2018
52,290
$
209
$
—
$
238,228
$
238,437
Net income
—
—
—
14,085
14,085
Stock options exercised and restricted
75
—
1,205
—
1,205
stock awards granted
Share-based compensation
—
—
1,915
—
1,915
Stock repurchased and retired
(
155
)
—
(
3,120
)
(
2,893
)
(
6,013
)
Balances at September 30, 2018
52,210
$
209
$
—
$
249,420
$
249,629
The accompanying notes are an integral part of these consolidated financial statements.
- 3 -
AAON, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended
September 30,
2019
2018
Operating Activities
(in thousands)
Net income
$
37,690
$
30,036
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
17,627
12,865
Amortization of bond premiums
—
11
Provision for losses on accounts receivable, net of adjustments
91
67
Provision for excess and obsolete inventories
1,003
55
Share-based compensation
7,858
5,614
Loss (gain) on disposition of assets
296
(
9
)
Foreign currency transaction gain
(
17
)
(
20
)
Interest income on note receivable
(
19
)
27
Deferred income taxes
4,208
864
Changes in assets and liabilities:
Accounts receivable
(
2,096
)
146
Income taxes
2,234
(
649
)
Inventories
(
4,014
)
(
7,071
)
Prepaid expenses and other
(
513
)
(
792
)
Accounts payable
782
4,328
Deferred revenue
263
(
1,644
)
Accrued liabilities
5,190
364
Net cash provided by operating activities
70,583
44,192
Investing Activities
Capital expenditures
(
30,831
)
(
34,328
)
Cash paid in business combination
—
(
6,377
)
Proceeds from sale of property, plant and equipment
68
11
Investment in certificates of deposits
(
6,000
)
(
7,200
)
Maturities of certificates of deposits
6,000
7,920
Purchases of investments held to maturity
—
(
9,001
)
Maturities of investments
—
13,320
Proceeds from called investments
—
495
Principal payments from note receivable
39
32
Net cash used in investing activities
(
30,724
)
(
35,128
)
Financing Activities
Stock options exercised
11,283
3,504
Repurchase of stock
(
15,437
)
(
17,500
)
Employee taxes paid by withholding shares
(
1,023
)
(
860
)
Cash dividends paid to stockholders
(
8,303
)
(
8,400
)
Net cash used in financing activities
(
13,480
)
(
23,256
)
Net increase (decrease) in cash and cash equivalents
26,379
(
14,192
)
Cash and cash equivalents, beginning of period
1,994
21,457
Cash and cash equivalents, end of period
$
28,373
$
7,265
The accompanying notes are an integral part of these consolidated financial statements.
- 4 -
AAON, Inc. and Subsidiaries
Notes to the Consolidated Financial Statements
(Unaudited)
1.
General
Basis of Presentation
The accompanying unaudited consolidated financial statements of AAON, Inc., a Nevada corporation, and our operating subsidiaries, all of which are wholly-owned, (collectively, the “Company”) have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for interim financial information and with the rules and regulations of the Securities and Exchange Commission (“SEC”). These financial statements have not been audited by the Company's independent registered public accounting firm, except that the consolidated balance sheet at December 31, 2018 is derived from audited consolidated financial statements. Accordingly, they do not include all of the information and notes required by U.S. GAAP for complete financial statements. The financial statements reflect all adjustments (all of which are of a normal recurring nature) which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented. Interim results are not necessarily indicative of the results that may be expected for a full year. Certain disclosures have been condensed in or omitted from these consolidated financial statements. The accompanying unaudited financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. All intercompany balances and transactions have been eliminated in consolidation.
We are engaged in the engineering, manufacturing, marketing and sale of air conditioning and heating equipment consisting of standard, semi-custom and custom rooftop units, chillers, packaged outdoor mechanical rooms, air handling units, makeup air units, energy recovery units, condensing units, geothermal/water-source heat pumps, coils and controls.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Because these estimates and assumptions require significant judgment, actual results could differ from those estimates and could have a significant impact on our results of operations, financial position and cash flows. We reevaluate our estimates and assumptions as needed, but at a minimum on a quarterly basis. The most significant estimates include, but are not limited to, the fair-value of acquisitions, inventory reserves, warranty accrual, worker's compensation accrual, medical insurance accrual, income taxes and share-based compensation. Actual results could differ materially from those estimates.
Accounting Policies
A comprehensive discussion of our critical accounting policies and management estimates is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2018.
Business Combinations
We record the assets acquired and liabilities assumed in a business combination at their acquisition date fair values.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. Fair value is based upon assumptions that market participants would use when pricing an asset or liability. We use the following fair value hierarchy, which prioritizes valuation technique inputs used to measure fair value into three broad levels:
•
Level 1: Quoted prices in active markets for identical assets and liabilities that we have the ability to access at the measurement date.
- 5 -
•
Level 2: Inputs (other than quoted prices included within Level 1) that are either directly or indirectly observable for the asset or liability, including (i) quoted prices for similar assets or liabilities in active markets, (ii) quoted prices for identical or similar assets or liabilities in inactive markets, (iii) inputs other than quoted prices that are observable for the asset or liability, and (iv) inputs that are derived from observable market data by correlation or other means.
•
Level 3: Unobservable inputs for the asset or liability including situations where there is little, if any, market activity for the asset or liability. Items categorized in Level 3 include the estimated business combination fair values of property, plant and equipment, intangible assets and goodwill.
The fair value hierarchy gives the highest priority to quoted prices in active markets (Level 1) and the lowest priority to unobservable inputs (Level 3). In some cases, the inputs used to measure fair value might fall into different levels of the fair value hierarchy. The lowest level input that is significant to a fair value measurement determines the applicable level in the fair value hierarchy. Assessing the significance of a particular input to a fair value measurement requires judgment, considering factors specific to the asset or liability.
Intangible Assets
Our intangible assets include various trademarks, service marks and technical knowledge acquired in our February 2018 business combination (see Note 3). We amortize our intangible assets on a straight-line basis over the estimated useful lives of the assets. We evaluate the carrying value of our amortizable intangible assets for potential impairment when events and circumstances warrant such a review.
Goodwill
Goodwill represents the excess of the consideration paid for the acquired businesses over the fair value of the individual assets acquired, net of liabilities assumed. Goodwill at September 30, 2019 is deductible for income tax purposes. Goodwill is not amortized, but instead is evaluated for impairment at least annually. We perform our annual assessment of impairment during the fourth quarter of our fiscal year, and more frequently if circumstances warrant.
Recent Accounting Pronouncements
Changes to U.S. GAAP are established by the Financial Accounting Standards Board ("FASB") in the form of Accounting Standards Updates ("ASUs") to the FASB's Accounting Standards Codification ("ASC").
We consider the applicability and impact of all ASUs. ASUs not listed below were assessed and determined to be either not applicable or are expected to have minimal impact on our consolidated financial statements and notes thereto.
In August 2018, the FASB issued ASU 2018-13,
Fair Value Measurements: Changes to the Disclosure Requirement for Fair Value Measurements
. The ASU includes additional disclosure requirements for unrealized gains and losses for Level 3 fair value measurement and significant observable inputs used to develop Level 3 fair value measurements. The ASU is effective for the Company beginning after December 15, 2019. We do not expect ASU 2018-13 will have a material effect on our consolidated financial statements and notes thereto.
2.
Revenue Recognition
On January 1, 2018, we adopted the new accounting standard FASB ASC 606,
Revenue from Contracts with Customers,
and all the related amendments to all contracts using the retrospective method. The impact at adoption was not material to the consolidated financial statements. The new accounting policy provides results substantially consistent with prior revenue recognition policies.
- 6 -
Disaggregated net sales by major source:
Three months ended
September 30,
Nine months ended
September 30,
2019
2018
2019
2018
(in thousands)
Rooftop Units
$
78,432
$
86,498
$
255,532
$
244,978
Condensing Units
4,416
5,356
13,622
14,492
Air Handlers
6,523
5,686
18,150
17,479
Outdoor Mechanical Rooms
181
311
1,488
2,178
Water Source Heat Pumps
8,751
3,112
21,417
10,240
Part Sales
10,313
5,030
25,602
17,692
Other
4,884
6,944
10,948
14,548
Net Sales
$
113,500
$
112,937
$
346,759
$
321,607
Disaggregated units sold by major source:
Three months ended
September 30,
Nine months ended
September 30,
2019
2018
2019
2018
Rooftop Units
3,520
4,053
11,079
11,696
Condensing Units
418
611
1,291
1,647
Air Handlers
552
713
1,669
2,067
Outdoor Mechanical Rooms
7
8
28
35
Water Source Heat Pumps
1,311
1,162
5,977
3,780
Total Units
5,808
6,547
20,044
19,225
The Company recognizes revenue when it satisfies the performance obligation in its contracts. Most of the Company’s products are highly customized, cannot be resold to other customers and the cost of rework to be resold is not economical. The Company has a formal cancellation policy and generally does not accept returns on these units. As a result, many of the Company’s products do not have an alternative use and therefore, for these products we recognize revenue over the time it takes to produce the unit. For all other products that are part sales or standardized units, we satisfy the performance obligation when the title and risk of ownership pass to the customer, generally at time of shipment. Final sales prices are fixed based on purchase orders. Sales allowances and customer incentives are treated as reductions to sales and are provided for based on historical experiences and current estimates. Sales of our products are moderately seasonal with the peak period being July - November of each year.
In addition, the Company presents revenues net of sales tax and net of certain payments to our independent manufacturer representatives (“Representatives”). Representatives are national companies that are in the business of providing HVAC units and other related products and services to customers. The end user customer orders a bundled group of products and services from the Representative and expects the Representative to fulfill the order. Only after the specifications are agreed to by the Representative and the customer, and the decision is made to use an AAON HVAC unit, will we receive notice of the order. We establish the amount we must receive for our HVAC unit (“minimum sales price”), but do not control the total order price that is negotiated by the Representative with the end user customer.
We are responsible for billings and collections resulting from all sales transactions, including those initiated by our Representatives. The Representatives submit the total order price to us for invoicing and collection. The total order price includes our minimum sales price and an additional amount which may include both the Representatives’ fee and amounts due for additional products and services required by the customer. These additional products and services may include controls purchased from another manufacturer to operate the unit, start-up services, and curbs for supporting the unit (“Third Party Products”). All are associated with the purchase of a HVAC unit but may be provided by the Representative or another third party. The Company is under no obligation related to Third Party Products.
The Representatives’ fee and Third Party Products amounts (“Due to Representatives”) are paid only after all amounts associated with the order are collected from the customer. The amount of payments to our Representatives were $
12.7
million and $
11.7
million for the three months ended September 30, 2019 and 2018, respectively and $
34.4
million and $
36.6
million for the nine months ended September 30, 2019 and 2018, respectively.
- 7 -
The Company also sells extended warranties on parts for various lengths of time ranging from
six months
to
10
years. Revenue for these separately priced warranties is deferred and recognized on a straight-line basis over the separately priced warranty period.
3. Business Combination
On February 28, 2018, we closed on the purchase of substantially all of the assets of WattMaster Controls, Inc., (“WattMaster”). The assets acquired consisted primarily of intellectual property, receivables, inventory and fixed assets. The Company also hired substantially all of the WattMaster employees. These assets and workforce have allowed us to accelerate the development of our own electronic controllers for air distribution systems. We funded the business combination with available cash of $
6.0
million. We paid the final working capital settlement of $
0.4
million with available cash in May 2018. We have included the results of WattMaster's operations in our consolidated financial statements beginning March 1, 2018.
The following table presents the allocation of the consideration paid to the assets acquired and liabilities assumed, based on their fair values, in the acquisition of WattMaster described above:
(in thousands)
Accounts receivable
$
1,082
Inventories
1,380
Property, plant and equipment
340
Intellectual property
700
Goodwill
3,229
Assumed current liabilities
(
354
)
Consideration paid
$
6,377
Goodwill represents the excess of the consideration paid for the acquired businesses over the fair value of the individual assets acquired, net of liabilities assumed. Goodwill represents a premium paid to acquire the skilled workforce of the business acquired and is deductible for federal income tax purposes.
4.
Leases
We adopted ASU No. 2016-02,
Leases (Topic 842)
, as amended, as of January 1, 2019, using the transition method, which becomes effective upon the date of adoption. The transition method allows entities to initially apply the new leases standard at the adoption date (January 1, 2019) and recognizes a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. In addition, we elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed us to carry forward the historical lease classification. We have also elected the short-term lease measurement and recognition exemption which does not require balance sheet presentation for short-term leases. The Company historically does not enter into numerous or material lease agreements to support its manufacturing operations. Furthermore, any lease agreements entered into are usually less than a year and for leases on non material assets such as warehouse vehicles and office equipment.
Adoption of the new standard resulted in the recording of additional lease right of use assets and lease liabilities of approximately $
1.8
million as of January 1, 2019, which mostly relates to the multi-year facility lease assumed in the 2018 WattMaster acquisition. The cumulative-effect adjustment to the opening balance was immaterial to the consolidated financial statements as a whole. The standard did not materially impact our consolidated net earnings or cash flows.
- 8 -
5.
Accounts Receivable
Accounts receivable and the related allowance for doubtful accounts are as follows:
September 30,
2019
December 31, 2018
(in thousands)
Accounts receivable
$
56,436
$
54,342
Less: Allowance for doubtful accounts
(
353
)
(
264
)
Total, net
$
56,083
$
54,078
Three months ended
Nine months ended
September 30,
2019
September 30,
2018
September 30,
2019
September 30,
2018
Allowance for doubtful accounts:
(in thousands)
Balance, beginning of period
$
392
$
208
$
264
$
119
Provisions for losses on accounts receivables, net of adjustments
(
37
)
(
31
)
91
67
Accounts receivable written off, net of recoveries
(
2
)
—
(
2
)
(
9
)
Balance, end of period
$
353
$
177
$
353
$
177
6.
Inventories
Inventories are valued at the lower of cost or net realizable value. Cost is determined by the first-in, first-out (“FIFO”) method. We establish an allowance for excess and obsolete inventories based on product line changes, the feasibility of substituting parts and the need for supply and replacement parts.
The components of inventories are as follows:
September 30,
2019
December 31, 2018
(in thousands)
Raw materials
$
74,950
$
67,995
Work in process
2,271
4,060
Finished goods
5,602
6,767
Total, gross
82,823
78,822
Less: Allowance for excess and obsolete inventories
(
2,200
)
(
1,210
)
Total, net
$
80,623
$
77,612
The related changes in the allowance for excess and obsolete inventories account are as follows:
Three months ended
Nine months ended
September 30,
2019
September 30,
2018
September 30,
2019
September 30,
2018
Allowance for excess and obsolete inventories:
(in thousands)
Balance, beginning of period
$
2,350
$
1,407
$
1,210
$
1,118
Provisions for excess and obsolete inventories
(
150
)
(
263
)
1,003
55
Inventories written off
—
(
30
)
(
13
)
(
59
)
Balance, end of period
$
2,200
$
1,114
$
2,200
$
1,114
- 9 -
7.
Intangible Assets
Our intangible assets consist of the following:
September 30,
2019
December 31, 2018
(in thousands)
Intellectual property
$
700
$
700
Less: Accumulated amortization
(
369
)
(
194
)
Total, net
$
331
$
506
Amortization expense recorded in cost of sales is as follows:
Three months ended
Nine months ended
September 30,
2019
September 30,
2018
September 30,
2019
September 30,
2018
(in thousands)
Amortization expense
$
58
$
58
$
175
$
136
8.
Supplemental Cash Flow Information
Three months ended
Nine months ended
September 30,
2019
September 30,
2018
September 30,
2019
September 30,
2018
Supplemental disclosures:
(in thousands)
Interest paid
$
—
$
—
$
—
$
5
Income taxes paid
$
1,116
$
2,500
$
1,510
$
9,183
Non-cash investing and financing activities:
Non-cash capital expenditures
$
(
116
)
$
1,159
$
(
280
)
$
288
9.
Warranties
The Company has warranties with various terms ranging from
18
months for parts to
25
years for certain heat exchangers. The Company has an obligation to replace parts if conditions under the warranty are met. A provision is made for estimated warranty costs at the time the related products are sold based upon the warranty period, historical trends, new products and any known identifiable warranty issues.
Changes in the warranty accrual are as follows:
Three months ended
Nine months ended
September 30,
2019
September 30,
2018
September 30,
2019
September 30,
2018
Warranty accrual:
(in thousands)
Balance, beginning of period
$
11,666
$
11,458
$
11,421
$
10,483
Payments made
(
2,023
)
(
2,355
)
(
5,200
)
(
6,078
)
Provisions
2,707
3,050
6,129
7,748
Balance, end of period
$
12,350
$
12,153
$
12,350
$
12,153
Warranty expense:
$
2,707
$
3,050
$
6,129
$
7,748
- 10 -
10.
Accrued Liabilities
Accrued liabilities were comprised of the following:
September 30,
2019
December 31, 2018
(in thousands)
Warranty
$
12,350
$
11,421
Due to representatives
11,890
11,024
Payroll
4,465
4,182
Profit sharing
1,613
1,835
Worker's compensation
619
567
Medical self-insurance
1,074
1,207
Customer prepayments
2,819
2,367
Employee vacation time
4,050
3,173
Other
3,884
1,679
Total
$
42,764
$
37,455
11.
Revolving Credit Facility
Our revolving credit facility ("BOK Revolver"), as amended, provides for maximum borrowings of $
30.0
million, which is provided by BOKF, NA dba Bank of Oklahoma (“Bank of Oklahoma”). Under the line of credit, there is one standby letter of credit totaling $
1.3
million. Borrowings available under the revolving credit facility at September 30, 2019 were $
28.7
million. Interest on borrowings is payable
monthly
at LIBOR plus
2.0
%.
No
fees are associated with the unused portion of the committed amount. We had
no
outstanding balance under the revolving credit facility at September 30, 2019 and December 31, 2018. The revolving credit facility expires on July 26, 2021.
As of September 30, 2019, we were in compliance with our financial covenants. These covenants require that we meet certain parameters related to our tangible net worth and total liabilities to tangible net worth ratio. At September 30, 2019, our tangible net worth was $
279.6
million and met the requirement of being at or above $
175.0
million. Our total liabilities to tangible net worth ratio was
0.3
to 1, and met the requirement of not being above
2
to 1.
On October 24, 2019 we amended the BOK Revolver to allow for the occurrence of transactions associated with the New Markets Tax Credit transaction (Note 16). This amendment also removed section 8.1.4 which required our Chief Executive Officer, Norman Asbjornson, to maintain ownership of
25
% of the Company. As Mr. Norman Asbjornson does not currently, and has not for several years maintained this level of ownership, a limited waiver of default was also added to the amendment.
12.
Income Taxes
The provision (benefit) for income taxes consists of the following:
Three months ended
Nine months ended
September 30,
2019
September 30,
2018
September 30,
2019
September 30,
2018
(in thousands)
Current
$
464
$
5,101
$
3,716
$
8,534
Deferred
96
426
4,208
864
$
560
$
5,527
$
7,924
$
9,398
The provision for income taxes differs from the amount computed by applying the statutory federal income tax rate before the provision for income taxes.
- 11 -
The reconciliation of the Federal statutory income tax rate to the effective income tax rate is as follows:
Three months ended
Nine months ended
September 30,
2019
September 30,
2018
September 30,
2019
September 30,
2018
Federal statutory rate
21.0
%
21.0
%
21.0
%
21.0
%
State income taxes, net of Federal benefit
1.3
5.0
4.2
5.9
Amended Oklahoma tax returns
(
4.5
)
—
(
2.0
)
—
Excess tax benefits
(
1.7
)
(
2.1
)
(
3.1
)
(
3.1
)
Return to provision adjustments
(
7.1
)
4.2
(
2.1
)
0.5
Other
(
5.1
)
0.1
(
0.6
)
(
0.5
)
Effective tax rate
3.9
%
28.2
%
17.4
%
23.8
%
Upon completion of the Company's 2018 tax return, the Company recorded an additional benefit due to higher than expected research and development credit of $
0.6
million. Historically, the Company has taken advantage of the Oklahoma Investment/New Jobs Credit ("OK Credit"). This OK Credit allows the Company to take a credit equal to
1
% of eligible investments each year for
five years
, beginning with the year of investment. The Company determined it could take advantage of an additional
1
% tax credit for years in which the Company's location was deemed to be within an enterprise zone. The additional OK Credit for being in an enterprise zone, or otherwise allowable under Oklahoma law resulted in a benefit of $
0.3
million for 2018 and $
0.9
million for our 2015, 2016 and 2017 amended returns, combined.
The Company's estimated annual 2019 effective tax rate, excluding discrete events, is approximately
24
%. Our estimated effective tax rate for 2019 decreased due to the additional credit we expect to realize in Oklahoma. We file income tax returns in the U.S., state and foreign income tax returns jurisdictions. We are subject to U.S. income tax examinations for tax years 2014 to present, and to non-U.S. income tax examinations for the tax years 2014 to present. In addition, we are subject to state and local income tax examinations for the tax years 2014 to present. The Company continues to evaluate its need to file returns in various state jurisdictions. Any interest or penalties would be recognized as a component of income tax expense.
13.
Share-Based Compensation
On May 22, 2007, our stockholders adopted a Long-Term Incentive Plan (“LTIP”) which provided an additional
3.3
million shares that could be granted in the form of stock options, stock appreciation rights, restricted stock awards, performance units and performance awards, in addition to the shares from the previous plan, the 1992 Plan. Since inception of the LTIP, non-qualified stock options and restricted stock awards have been granted with a
five years
vesting schedule. Under the LTIP, the exercise price of shares granted could not be less than
100
% of the fair market value at the date of the grant.
On May 24, 2016, our stockholders adopted the 2016 Long-Term Incentive Plan ("2016 Plan") which provides for approximately
6.4
million shares, comprised of
3.4
million new shares provided for under the 2016 Plan, approximately
0.4
million shares that were available for issuance under the previous LTIP that are now authorized for issuance under the 2016 Plan, and an additional
2.6
million shares that were approved by the stockholders on May 15, 2018. Under the 2016 Plan, shares can be granted in the form of stock options, stock appreciation rights, restricted stock awards, performance awards, dividend equivalent rights, and other awards. Under the 2016 Plan, the exercise price of shares granted may not be less than
100
% of the fair market value at the date of the grant. The 2016 Plan will be administered by the Compensation Committee of the Board of Directors or such other committee of the Board of Directors as is designated by the Board of Directors (the “Committee”). Membership on the Committee shall be limited to independent directors. The Committee may delegate certain duties to one or more officers of the Company as provided in the 2016 Plan. The Committee will determine the persons to whom awards are to be made, determine the type, size and terms of awards, interpret the 2016 Plan, establish and revise rules and regulations relating to the 2016 Plan and make any other determinations that it believes necessary for the administration of the 2016 Plan.
Options
- The total pre-tax compensation cost related to unvested stock options not yet recognized as of September 30, 2019 is $
26.8
million and is expected to be recognized over a weighted average period of
3.8
years.
- 12 -
The following weighted average assumptions were used to determine the fair value of the stock options granted on the original grant date for expense recognition purposes for options granted during the nine months ended September 30, 2019 and 2018 using a Black Scholes-Merton Model:
Nine months ended
September 30, 2019
September 30, 2018
Directors and Officers:
Expected dividend rate
$
0.32
$
0.26
Expected volatility
29.54
%
29.73
%
Risk-free interest rate
2.40
%
2.20
%
Expected life (in years)
5.0
5.0
Employees:
Expected dividend rate
$
0.32
$
0.26
Expected volatility
29.54
%
29.82
%
Risk-free interest rate
2.39
%
2.48
%
Expected life (in years)
5.0
5.0
The expected term of the options is based on evaluations of historical and expected future employee exercise behavior. The risk-free interest rate is based on the U.S. Treasury rates at the date of grant with maturity dates approximately equal to the expected life at the grant date. Volatility is based on historical volatility of our stock over time periods equal to the expected life at grant date.
The following is a summary of stock options vested and exercisable as of September 30, 2019:
Range of
Exercise
Prices
Number
of
Shares
Weighted
Average
Remaining
Contractual Life
(in years)
Weighted
Average
Exercise
Price
Intrinsic
Value
(
in thousands
)
$
7.18
-
$
33.20
350,549
5.29
$
21.07
$
8,717
$
33.40
-
$
40.87
124,622
7.79
35.63
1,284
$
41.37
-
$
50.68
4,070
0.67
41.37
19
Total
479,241
5.90
$
25.03
$
10,020
The following is a summary of stock options vested and exercisable as of September 30, 2018:
Range of
Exercise
Prices
Number
of
Shares
Weighted
Average
Remaining
Contractual Life
(in years)
Weighted
Average
Exercise
Price
Intrinsic
Value
(
in thousands
)
$
5.67
-
$
32.80
362,715
5.54
$
18.14
$
7,132
$
32.85
-
$
33.80
5,484
4.08
33.18
25
$
34.00
-
$
40.60
81,417
5.87
34.32
283
Total
449,616
5.58
$
21.25
$
7,440
- 13 -
A summary of option activity under the plans is as follows:
Shares
Weighted
Average
Exercise
Price
Outstanding at December 31, 2018
2,445,849
$
30.77
Granted
1,965,520
41.46
Exercised
(
394,024
)
28.63
Forfeited or Expired
(
293,299
)
36.71
Outstanding at September 30, 2019
3,724,046
$
36.17
Exercisable at September 30, 2019
479,241
$
25.03
The total intrinsic value of options exercised during the nine months ended September 30, 2019 and 2018 was $
7.0
million and $
5.0
million, respectively. The cash received from options exercised during the nine months ended September 30, 2019 and 2018 was $
11.3
million and $
3.5
million, respectively. The impact of these cash receipts is included in financing activities in the accompanying Consolidated Statements of Cash Flows.
Restricted Stock
- Since 2007, as part of the LTIP and since May 2016, as part of the 2016 Plan, the Compensation Committee of the Board of Directors has authorized and issued restricted stock awards to directors and key employees. Historically, restricted stock awards granted to directors vest at one-third each year. As of May 2019, all new restricted stock awards granted to directors vest ratably over each director's remaining elected term. All other restricted stock awards vest at a rate of
20
% per year. The fair value of restricted stock awards is based on the fair market value of AAON, Inc. common stock on the respective grant dates, reduced for the present value of dividends.
These awards are recorded at their fair value on the date of grant and compensation cost is recorded using straight-line vesting over the service period. At September 30, 2019, unrecognized compensation cost related to unvested restricted stock awards was approximately $
7.6
million, which is expected to be recognized over a weighted average period of
2.8
years.
A summary of the unvested restricted stock awards is as follows:
Shares
Weighted
Average
Grant Date
Fair Value
Unvested at December 31, 2018
292,450
$
28.54
Granted
112,018
40.92
Vested
(
109,514
)
26.99
Forfeited
(
12,103
)
33.87
Unvested at September 30, 2019
282,851
$
33.81
- 14 -
A summary of share-based compensation is as follows:
Three months ended
Nine months ended
September 30,
2019
September 30,
2018
September 30,
2019
September 30,
2018
Grant date fair value of awards during the period:
(in thousands)
Options
$
244
$
53
$
20,315
$
12,633
Restricted stock
—
18
4,584
3,379
Total
$
244
$
71
$
24,899
$
16,012
Share-based compensation expense:
Options
$
1,874
$
1,076
$
5,156
$
3,202
Restricted stock
911
839
2,702
2,412
Total
$
2,785
$
1,915
$
7,858
$
5,614
Income tax benefit/(deficiency) related to share-based compensation:
Options
$
233
$
379
$
964
$
980
Restricted stock
7
26
462
245
Total
$
240
$
405
$
1,426
$
1,225
14.
Earnings Per Share
Basic net income per share is calculated by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted net income per share assumes the conversion of all potentially dilutive securities and is calculated by dividing net income by the sum of the weighted average number of shares of common stock outstanding plus all potentially dilutive securities. Dilutive common shares consist primarily of stock options and restricted stock awards.
The following table sets forth the computation of basic and diluted earnings per share:
Three months ended
Nine months ended
September 30,
2019
September 30,
2018
September 30,
2019
September 30,
2018
(in thousands, except share and per share data)
Numerator:
Net income
$
13,827
$
14,085
$
37,690
$
30,036
Denominator:
Basic weighted average shares
52,111,444
52,238,796
52,086,209
52,315,719
Effect of dilutive stock options and restricted stock
610,683
388,745
538,374
399,671
Diluted weighted average shares
52,722,127
52,627,541
52,624,583
52,715,390
Earnings per share:
Basic
$
0.27
$
0.27
$
0.72
$
0.57
Diluted
$
0.26
$
0.27
$
0.72
$
0.57
Anti-dilutive shares:
Shares
1,834,379
1,950,343
1,886,728
1,929,453
- 15 -
15.
Stockholders’ Equity
Stock Repurchase
- The Board has authorized three stock repurchase programs for the Company. Al1 other repurchases from directors or employees are contingent upon Board approval. All repurchases are done at current market prices.
The Company may purchase shares on the open market from time to time, up to a total of
5.7
million shares. The Board must authorize the timing and amount of these purchases. In May 2018, the Board authorized up to $
15.0
million in open market repurchases and on May 18, 2018, the Company executed a repurchase agreement in accordance with the rules and regulations of the SEC allowing the Company to repurchase shares from the open market. The agreement expired on March 1, 2019. In February 2019, the Board authorized up to $
20.0
million in open market repurchases and on March 5, 2019, the Company executed a repurchase agreement in accordance with the rules and regulations of the SEC allowing the Company to repurchase shares from the open market. The agreement will expire on March 4, 2020.
The Company also has a stock repurchase arrangement by which employee-participants in our 401(k) savings and investment plan are entitled to have shares in AAON, Inc. stock in their accounts sold to the Company. The maximum number of shares to be repurchased is contingent upon the number of shares sold by employee-participants.
Lastly, the Company repurchases shares of AAON, Inc. stock from certain of its directors and employees for payment of statutory tax withholdings on stock transactions.
Our repurchase activity is as follows:
Nine months ended
September 30,
2019
2018
(in thousands, except share and per share data)
Program
Shares
Total $
$ per share
Shares
Total $
$ per share
Open market
5,799
$
200
$
34.46
116,289
$
3,840
$
33.02
401(k)
335,139
15,237
45.46
373,129
13,661
36.61
Directors and employees
24,948
1,023
41.00
24,457
860
35.15
Total
365,886
$
16,460
$
44.99
513,875
$
18,361
$
35.73
Our repurchase activity since Company inception, including our current authorized stock repurchase programs, are as follows:
Inception to date
(in thousands, except share and per share data)
Program
Shares
Total $
$ per share
Open market
4,101,566
$
69,806
$
17.02
401(k)
7,382,915
115,778
15.68
Directors and employees
1,978,209
19,398
9.81
Total
13,462,690
$
204,982
$
15.23
Subsequent to September 30, 2019 and through October 29, 2019, the Company repurchased
27,532
shares for $
1.3
million from our 401(k) savings and investment plan.
Dividends
- At the discretion of the Board, we pay semi-annual cash dividends. Board approval is required to determine the date of declaration and amount for each semi-annual dividend payment.
Our recent dividends are as follows:
Declaration Date
Record Date
Payment Date
Dividend per Share
May 18, 2018
June 8, 2018
July 6, 2018
$
0.16
November 8, 2018
November 29, 2018
December 20, 2018
$
0.16
May 20, 2019
June 3, 2019
July 1, 2019
$
0.16
- 16 -
16.
New Markets Tax Credit
On October 24, 2019, the Company entered into a transaction with a subsidiary of an unrelated third-party financial institution (the “Investor”) and a certified Community Development Entity under a qualified New Markets Tax Credit (“NMTC”) program pursuant to Section 45D of the Internal Revenue Code of 1986, as amended, related to an investment in plant and equipment to facilitate the expansion of our Longview, Texas manufacturing operations (the “Project”). In connection with the NMTC transaction, the Company received a $
23.0
million NMTC allocation for the Project and secured low interest financing and the potential for future debt forgiveness related to the expansion of its Longview, Texas facilities.
Upon closing of the NMTC transaction, the Company provided an aggregate of approximately $
15.9
million to the Investor, in the form of a loan receivable, with a term of
twenty-five years
, bearing an interest rate of
1.0
%. This $
15.9
million in proceeds plus capital contributed from the Investor was used to make an aggregate $
22.5
million loan to a subsidiary of the Company. This financing arrangement is secured by equipment at the Company's Longview, Texas facilities and a guarantee from the Company, including an unconditional guarantee of NMTCs.
This transaction also includes a put/call feature that either of which can be exercised at the end of the seven-year compliance period. The Investor may exercise its put option or the Company can exercise the call, both of which could serve to trigger forgiveness of a portion of the debt.
The Investor is subject to 100 percent recapture of the NMTC it receives for a period of seven years, as provided in the Internal Revenue Code and applicable U.S. Treasury regulations in the event that the financing facility of the Borrower under the transaction (AAON Coil Products, Inc.) becomes ineligible for NMTC treatment per the Internal Revenue Code requirements. The Company is required to be in compliance with various regulations and contractual provisions that apply to the NMTC arrangement. Noncompliance with applicable requirements could result in the Investor’s projected tax benefits not being realized and, therefore, require the Company to indemnify the Investor for any loss or recapture of the NMTC related to the financing until such time as the recapture provisions have expired under the applicable statute of limitations. The Company does not anticipate any credit recapture will be required in connection with this financing arrangement.
17.
Commitments and Contingencies
We are subject to various claims and legal actions that arise in the ordinary course of business. We closely monitor these claims and legal actions and frequently consult with our legal counsel to determine whether they may, when resolved, have a material adverse effect on our financial position, results of operations or cash flows and we accrue and/or disclose loss contingencies as appropriate. We have concluded that the likelihood is remote that the ultimate resolution of any pending litigation or claims will be material or have a material adverse effect on the Company's business, financial position, results of operations and/or cash flows.
We are occasionally party to short-term, cancellable and occasionally non-cancellable, fixed price contracts with major suppliers for the purchase of raw material and component parts. We expect to receive delivery of raw materials for use in our manufacturing operations. These contracts are not accounted for as derivative instruments because they meet the normal purchase and normal sales exemption. At September 30, 2019, we had
one
material contractual purchase obligation for approximately $
3.4
million that expires in December 2020.
18.
Related Parties
The Company purchases some supplies from an entity controlled by the Company’s CEO. The Company sometimes makes sales to the CEO for parts. Additionally, the Company sells units to an entity owned by a member of the President's immediate family. This entity is also one of the Company’s Representatives and as such, the Company makes payments to the entity for third party products. All related party transactions are made on standard Company terms.
- 17 -
The following is a summary of transactions and balance with affiliates:
Three months ended
Nine months ended
September 30,
2019
September 30,
2018
September 30,
2019
September 30,
2018
(in thousands)
Sales to affiliates
$
338
$
298
$
706
$
890
Payments to affiliates
32
48
225
159
September 30,
2019
December 31, 2018
(in thousands)
Due from affiliates
$
119
$
79
Due to affiliates
—
—
19.
Segments
The following table summarizes certain financial data related to our segments. Transactions between segments are recorded based on prices negotiated between the segments. Sales of units represent the selling price of our units plus freight and other miscellaneous charges less any returns and allowances. Parts include sales of purchased and fabricated parts including our coils along with the related freight and less any returns and allowances. The “Other” category in the table below includes certain sales cost and expenses that are not allocated to the reportable segments.
Asset information by segment is not easily identifiable or reviewed by the chief operating decision maker. As such, this information is not included below.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2019
2018
2019
2018
(in thousands)
Sales
Units
$
102,499
$
104,957
$
319,820
$
300,623
Parts - External
11,028
8,321
27,287
21,700
Parts - Inter-segment
6,448
7,669
21,665
21,306
Other
(
27
)
(
341
)
(
348
)
(
716
)
Eliminations
(
6,448
)
(
7,669
)
(
21,665
)
(
21,306
)
Net sales
$
113,500
$
112,937
$
346,759
$
321,607
Gross Profit
Units
$
27,713
$
33,488
$
84,998
$
79,407
Parts - External
5,074
3,893
13,245
9,880
Parts - Inter-segment
44
(
39
)
889
325
Other
(
5,402
)
(
4,618
)
(
14,890
)
(
13,549
)
Eliminations
(
44
)
39
(
889
)
(
325
)
Net gross profit
$
27,385
$
32,763
$
83,353
$
75,738
- 18 -
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the notes thereto, which are included in this report, and our audited consolidated financial statements and the notes thereto, which are included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018. This discussion contains or incorporates by reference “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are not historical facts, but rather are based on expectations, estimates, assumptions and projections about our industry, business and future financial results, based on information available at the time this report is filed with the SEC or, with respect to any document incorporated by reference, available at the time that such document was prepared. Our actual results could differ materially from the results contemplated by these forward-looking statements due to a number of factors, including those identified in the section entitled “Forward-Looking Statements” in this Item 2 of this Quarterly Report on Form 10-Q and in the section entitled “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2018. We do not assume any obligation to update or revise any forward-looking statements to reflect changed assumptions, the occurrence of anticipated or unanticipated events, new information or circumstances or otherwise, except as required by law.
Overview
We engineer, manufacture and market air conditioning and heating equipment consisting of standard, semi-custom and custom rooftop units, chillers, packaged outdoor mechanical rooms, air handling units, makeup air units, energy recovery units, condensing units, geothermal/water-source heat pumps, coils and controls. These products are marketed and sold to retail, manufacturing, educational, lodging, supermarket, medical and other commercial industries. We market our products to all 50 states in the United States and all provinces in Canada. Foreign sales were approximately $11.5 million of our total net sales for the nine months just ended and $11.0 million of our sales during the same period of 2018.
Our business can be affected by a number of economic factors, including the level of economic activity in the markets in which we operate. The uncertainty of the economy has negatively impacted the commercial and industrial new construction markets. A further decline in economic activity could result in a decrease in our sales volume and profitability. Sales in the commercial and industrial new construction markets correlate closely to the number of new homes and buildings that are built, which in turn is influenced by cyclical factors such as interest rates, inflation, consumer spending habits, employment rates and other macroeconomic factors over which we have no control.
We sell our products to property owners and contractors through a network of manufacturers’ representatives and our internal sales force. The demand for our products is influenced by national and regional economic and demographic factors. The commercial and industrial new construction market is subject to cyclical fluctuations in that it is generally tied to housing starts, but has a lag factor of six to 18 months. Housing starts, in turn, are affected by such factors as interest rates, the state of the economy, population growth and the relative age of the population. Our sales strategy is currently balanced between new construction and replacement applications. The new construction market in 2018 and through the third quarter of 2019 has been robust, but showing signs of uncertainty. Thus, we continue to emphasize promotion of the benefits of AAON equipment to property owners in the replacement market.
The principal components of cost of goods sold are labor, raw materials, component costs, factory overhead, freight and engineering expense. The principal high volume raw materials used in our manufacturing processes are steel, copper and aluminum, and are obtained from domestic suppliers. We also purchase from domestic manufacturers certain components, including compressors, motors and electrical controls.
The price levels of most raw materials have started to decline in the past twelve months and we expect this trend to continue into 2020. For the nine months ended September 30, 2019, the price (twelve month trailing average) for galvanized steel increased by approximately 4.1% and copper and aluminum decreased by 2.7% and 1.1%, respectively, as compared to the nine months ended September 30, 2018.
We attempt to limit the impact of price fluctuations on these materials by entering into cancellable and non-cancellable fixed price contracts with our major suppliers for periods of six to 18 months. We expect to receive delivery of raw materials from our fixed price contracts for use in our manufacturing operations.
We continued construction of our three-story 134,000 square foot laboratory building with ten testing cells contained within it. This unique laboratory will have capabilities beyond anything known to exist in the world and will elevate AAON's research
- 19 -
and design capabilities accordingly. We have started testing in our new laboratory building in 2019 and expect to have the laboratory fully operational in 2020 with the completion of our 100 ton and environmental testing chambers.
The following are recent highlights and items that impacted our results of operations, cash flows and financial condition:
•
We continue to see improvement in our gross margin.
•
Overall units sold decreased approximately 11.3% for the three months ended and increased 4.3% for the nine months ended, respectively, as compared to the same period last year.
•
We invested $30.8 million in capital expenditures, continuing our work on projects such as our new research and development lab, water-source heat pump production line, and additional Salvagnini machines that will increase our sheet metal capacity.
•
Our order intake level continued to support our high backlog.
Backlog
The following table shows our historical backlog levels:
9/30/2019
12/31/2018
9/30/2018
(in thousands)
$
165,325
$
151,767
$
126,843
Results of Operations
Three Months Ended September 30, 2019 vs. Three Months Ended September 30, 2018
Units Sold
Three months ended
September 30,
2019
2018
Rooftop Units
3,520
4,053
Condensing Units
418
611
Air Handlers
552
713
Outdoor Mechanical Rooms
7
8
Water Source Heat Pumps
1,311
1,162
Total Units
5,808
6,547
Net Sales
Three months ended
September 30,
2019
2018
Change
% Change
(in thousands, except unit data)
Net sales
$
113,500
$
112,937
$
563
0.5
%
Total units
5,808
6,547
(739)
(11.3)
%
Net sales for the three months ended are up mainly due to increases in part and water source heat pumps sales.
- 20 -
Cost of Sales
Three months ended
September 30,
Percent of Sales
2019
2018
2019
2018
(in thousands)
Cost of sales
$
86,115
$
80,174
75.9
%
71.0
%
Gross profit
27,385
32,763
24.1
%
29.0
%
During the three months ended September 30, 2019, we experienced higher labor and engineering costs. Combined with the lower unit production as a result of decreased sheet metal production due to machine downtime our overall gross profit percentage decreased during the period. While the costs of some raw materials continue to increase, we continue to see over all raw material costs decrease, a trend we expect to continue into 2020.
Twelve-month average raw material cost per pound as of September 30:
2019
2018
% Change
Copper
$
3.67
$
3.77
(2.7)
%
Galvanized Steel
$
0.51
$
0.49
4.1
%
Stainless Steel
$
1.31
$
1.31
—
%
Aluminum
$
1.80
$
1.82
(1.1)
%
Selling, General and Administrative Expenses
Three months ended
September 30,
Percent of Sales
2019
2018
2019
2018
(in thousands)
Warranty
$
2,707
$
3,050
2.4%
2.7%
Profit Sharing
1,612
2,153
1.4%
1.9%
Salaries & Benefits
3,437
3,071
3.0%
2.7%
Stock Compensation
1,459
1,093
1.3%
1.0%
Advertising
146
176
0.1%
0.2%
Depreciation
400
223
0.4%
0.2%
Insurance
218
281
0.2%
0.2%
Professional Fees
693
448
0.6%
0.4%
Donations
155
102
0.1%
0.1%
Bad Debt Expense
(37)
(31)
—%
—%
Other
2,204
2,624
1.9%
2.3%
Total SG&A
$
12,994
$
13,190
11.4%
11.7%
The Company's warranty expense continues to improve after making significant quality control improvements in the past two years.
- 21 -
Income Taxes
Three months ended
September 30,
Effective Tax Rate
2019
2018
2019
2018
(in thousands)
Income tax provision
$
560
$
5,527
3.9
%
28.2
%
The Company’s estimated annual 2019 effective tax rate, excluding discrete events, is expected to be approximately 24%. Upon completion of the Company's 2018 tax return, the Company recorded additional benefit due to higher than expected research and development credit of $0.6 million. Historically, the Company has taken advantage of the Oklahoma Investment/New Jobs Credit ("OK Credit"). This OK Credit allows the Company to take a credit equal to 1% of eligible investments each year for five years, beginning with the year of investment. The Company determined it could take advantage of an additional 1% tax credit for years in which the Company's location was deemed to be within an enterprise zone. The additional OK Credit for being in an enterprise zone, or otherwise allowable under Oklahoma law, resulted in a benefit of $0.3 million for 2018 and $0.9 million for our 2015, 2016 and 2017 amended returns, combined.
Results of Operations
Nine Months Ended September 30, 2019 vs. Nine Months Ended September 30, 2018
Units Sold
Nine months ended
September 30,
2019
2018
Rooftop Units
11,079
11,696
Condensing Units
1,291
1,647
Air Handlers
1,669
2,067
Outdoor Mechanical Rooms
28
35
Water Source Heat Pumps
5,977
3,780
Total Units
20,044
19,225
Net Sales
Nine months ended
September 30,
2019
2018
Change
% Change
(in thousands, except unit data)
Net sales
$
346,759
$
321,607
$
25,152
7.8
%
Total units
20,044
19,225
819
4.3
%
Total number of units sold increased by 4.3%. Our net sales increased by 7.8% mostly as a result of price increases we implemented in 2018 and 2019, part sales, and an increase in the number of water source heat pumps units sold.
- 22 -
Cost of Sales
Nine months ended
September 30,
Percent of Sales
2019
2018
2019
2018
(in thousands)
Cost of sales
$
263,406
$
245,869
76.0
%
76.5
%
Gross profit
83,353
75,738
24.0
%
23.5
%
While the costs of some raw materials continue to increase, we continue to see overall raw material costs decrease, a trend we expect to continue into 2020. The Company continues to improve its labor and overhead efficiencies and expects that trend to continue as new sheet metal machines are placed into service in the last quarter of 2019 and early 2020.
Twelve-month average raw material cost per pound as of September 30:
2019
2018
% Change
Copper
$
3.67
$
3.77
(2.7)
%
Galvanized Steel
$
0.51
$
0.49
4.1
%
Stainless Steel
$
1.31
$
1.31
—
%
Aluminum
$
1.80
$
1.82
(1.1)
%
Selling, General and Administrative Expenses
Nine months ended
September 30,
Percent of Sales
2019
2018
2019
2018
(in thousands)
Warranty
$
6,129
$
7,748
1.8
%
2.4
%
Profit Sharing
5,148
4,382
1.5
%
1.4
%
Salaries & Benefits
10,602
9,513
3.1
%
3.0
%
Stock Compensation
4,302
3,161
1.2
%
1.0
%
Advertising
496
610
0.1
%
0.2
%
Depreciation
1,092
657
0.3
%
0.2
%
Insurance
594
886
0.2
%
0.3
%
Professional Fees
1,723
1,821
0.5
%
0.6
%
Donations
1,019
805
0.3
%
0.3
%
Bad Debt Expense
91
68
—
%
—
%
Other
6,280
6,844
1.8
%
2.1
%
Total SG&A
$
37,476
$
36,495
10.8
%
11.3
%
The Company's warranty expense continues to improve after making significant quality control improvements in the past two years.
- 23 -
Income Taxes
Nine months ended
September 30,
Effective Tax Rate
2019
2018
2019
2018
(in thousands)
Income tax provision
$
7,924
$
9,398
17.4
%
23.8
%
The Company’s estimated annual 2019 effective tax rate, excluding discrete events, is expected to be approximately 24%. Upon completion of the Company's 2018 tax return, the Company recorded additional benefit due to higher than expected research and development credit of $0.6 million. The Company determined it could take advantage of an additional 1% tax credit in Oklahoma for years in which the Company's location was deemed to be within an enterprise zone. The additional OK Credit for being in an enterprise zone, or otherwise allowable under Oklahoma law, resulted in a benefit of $0.3 million for 2018 and $0.9 million for our 2015, 2016 and 2017 amended returns, combined.
Liquidity and Capital Resources
Our working capital and capital expenditure requirements are generally met through net cash provided by operations and the occasional use of our revolving credit facility.
Our cash increased $26.4 million from December 31, 2018 to September 30, 2019 and totaled $28.4 million at September 30, 2019.
Under the line of credit with Bank of Oklahoma, there was one standby letter of credit of $1.3 million as of September 30, 2019. At September 30, 2019, we have 28.7 million of borrowings available under the revolving credit facility. No fees are associated with the unused portion of the committed amount.
We had no outstanding balance under the revolving credit facility at September 30, 2019 and December 31, 2018. Interest on borrowings is payable monthly at LIBOR plus 2.0%. The termination date of the revolving credit facility is July 26, 2021.
At September 30, 2019, we were in compliance with all of the covenants under the revolving credit facility. We are obligated to comply with certain financial covenants under the revolving credit facility. These covenants require that we meet certain parameters related to our tangible net worth and total liabilities to tangible net worth ratio. At September 30, 2019, our tangible net worth was $279.6 million, which meets the requirement of being at or above $175.0 million. Our total liabilities to tangible net worth ratio was 0.3 to 1.0 which meets the requirement of not being above 2 to 1.
On October 24, 2019 we amended the BOK Revolver to allow for the occurrence of transactions associated with the New Markets Tax Credit transaction (Note 16). This amendment also removed section 8.1.4 which required our Chief Executive Officer, Norman Asbjornson, to maintain ownership of 25% of the Company. As Mr. Norman Asbjornson does not currently, and has not for several years maintained this level of ownership, a limited waiver of default was also added to the amendment.
On October 24, 2019, the Company entered into a transaction with a subsidiary of an unrelated third-party financial institution (the “Investor”) and a certified Community Development Entity under a qualified New Markets Tax Credit (“NMTC”) program pursuant to Section 45D of the Internal Revenue Code of 1986, as amended, related to an investment in plant and equipment to facilitate the expansion of our Longview, Texas manufacturing operations (the “Project”). In connection with the NMTC transaction, the Company received a $23.0 million NMTC allocation for the Project and secured low interest financing and the potential for future debt forgiveness related to the expansion of its Longview, Texas facilities.
Upon closing of the NMTC transaction, the Company provided an aggregate of approximately $15.9 million to the Investor, in the form of a loan receivable, with a term of twenty-five years, bearing an interest rate of 1.0%. This $15.9 million in proceeds plus capital contributed from the Investor was used to make an aggregate $22.5 million loan to a subsidiary of the Company. This financing arrangement is secured by equipment at the Company's Longview, Texas facilities, and a guarantee from the Company, including an unconditional guarantee of NMTCs.
Authorizations -
The Board has authorized three stock repurchase programs for the Company. Any other repurchases from directors or employees are contingent upon Board approval. All repurchases are done at current market prices.
The Company may purchase shares on the open market from time to time, up to a total of 5.7 million shares. The Board must
- 24 -
authorize the timing and amount of these purchases. In May 2018, the Board authorized up to $15.0 million in open market repurchases and on May 18, 2018, the Company executed a repurchase agreement in accordance with the rules and regulations of the SEC allowing the Company to repurchase shares from the open market. The agreement expired on March 1, 2019. In February 2019, the Board authorized up to $20.0 million in open market repurchases and on March 5, 2019, the Company executed a repurchase agreement in accordance with the rules and regulations of the SEC allowing the Company to repurchase shares from the open market. The agreement will expire on March 4, 2020.
The Company also has a stock repurchase arrangement by which employee-participants in our 401(k) savings and investment plan are entitled to have shares in AAON, Inc. stock in their accounts sold to the Company. The maximum number of shares to be repurchased is contingent upon the number of shares sold by employee-participants.
Lastly, the Company repurchases shares of AAON, Inc. stock from certain of its directors and employees for payment of statutory tax withholdings on stock transactions.
Repurchase Activity
Nine months ended
September 30,
2019
2018
(in thousands, except share and per share data)
Program
Shares
Total $
$ per share
Shares
Total $
$ per share
Open market
5,799
$
200
$
34.46
116,289
$
3,840
$
33.02
401(k)
335,139
15,237
45.46
373,129
13,661
36.61
Directors and employees
24,948
1,023
41.00
24,457
860
35.15
Total
365,886
$
16,460
$
44.99
513,875
$
18,361
$
35.73
Our repurchase activity since Company inception, including our current authorized stock repurchase programs, are as follows:
Inception to date
(in thousands, except share and per share data)
Program
Shares
Total $
$ per share
Open market
4,101,566
$
69,806
$
17.02
401(k)
7,382,915
115,778
15.68
Directors and employees
1,978,209
19,398
9.81
Total
13,462,690
$
204,982
$
15.23
Dividends
- At the discretion of the Board, we pay semi-annual cash dividends. Board approval is required to determine the date of declaration and amount for each semi-annual dividend payment.
Our recent dividends are as follows:
Declaration Date
Record Date
Payment Date
Dividend per Share
May 18, 2018
June 8, 2018
July 6, 2018
$0.16
November 8, 2018
November 29, 2018
December 20, 2018
$0.16
May 20, 2019
June 3, 2019
July 1, 2019
$0.16
Based on historical performance and current expectations, we believe our cash and cash equivalents balance, the projected cash flows generated from our operations, our existing committed revolving credit facility (or comparable financing) and our expected ability to access capital markets will satisfy our working capital needs, capital expenditures and other liquidity requirements associated with our operations in 2019 and the foreseeable future.
- 25 -
Statement of Cash Flows
The following table reflects the major categories of cash flows for the nine months ended September 30, 2019 and 2018. For additional details, see the consolidated financial statements.
Nine months ended
September 30,
2019
2018
(in thousands)
Operating Activities
Net Income
$
37,690
$
30,036
Income statement adjustments, net
31,047
19,474
Changes in assets and liabilities:
Accounts receivable
(2,096)
146
Income taxes
2,234
(649)
Inventories
(4,014)
(7,071)
Prepaid expenses and other
(513)
(792)
Accounts payable
782
4,328
Deferred revenue
263
(1,644)
Accrued liabilities & donations
5,190
364
Net cash provided by operating activities
70,583
44,192
Investing Activities
Capital expenditures
(30,831)
(34,328)
Cash paid in business combination
—
(6,377)
Purchases of investments
(6,000)
(16,201)
Maturities of investments and proceeds from called investments
6,000
21,735
Other
107
43
Net cash used in investing activities
(30,724)
(35,128)
Financing Activities
Stock options exercised
11,283
3,504
Repurchase of stock
(15,437)
(17,500)
Employee taxes paid by withholding shares
(1,023)
(860)
Cash dividends paid to stockholders
(8,303)
(8,400)
Net cash used in financing activities
$
(13,480)
$
(23,256)
Cash Flows Provided by Operating Activities
The Company manages cash needs through working capital rather than drawing on its line of credit. In 2018, the Company slowed vendor payments and benefited from more rapid customer payments to fund its WattMaster acquisition and large equipment purchases. In 2019, the Company's cash needs have lessened while collections and payments cycles have resumed a more normal pattern.
Cash Flows Used in Investing Activities
The capital expenditure program for 2019 is estimated to be approximately $48.3 million. The capital expenditures for 2019 relate to the completion of our R&D lab and water-source heat pump lines, along with expansion of our Tulsa facility. Many of these projects are subject to review and cancellation at the discretion of our CEO and Board of Directors without incurring substantial charges.
The Company invested excess cash flows in 2018 in investments along with completing a strategic business combination that allowed us to quickly develop our own electronic controllers for air distribution systems.
- 26 -
Cash Flows Used in Financing Activities
Stock options exercised increased due to the increase in the number of employee options exercised and increases in our stock price.
Off-Balance Sheet Arrangements
We are not party to any off-balance sheet arrangements that have or are reasonably likely to have a material current or future effect on our financial condition, changes in financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.
Contractual Obligations
We had one material contractual purchase obligation as of September 30, 2019 for approximately $3.4 million that expires in December 2020.
Critical Accounting Policies
There have been no material changes in the Company’s critical accounting policies during the nine months ended September 30, 2019.
Recent Accounting Pronouncements
See Note 1 of the Notes to the Consolidated Financial Statements for a discussion of recent accounting pronouncements.
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “expects”, “anticipates”, “intends”, “plans”, “believes”, “seeks”, “estimates”, “will”, “should”, and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions, which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise. Important factors that could cause results to differ materially from those in the forward-looking statements include (1) the timing and extent of changes in raw material and component prices, (2) the effects of fluctuations in the commercial/industrial new construction market, (3) the timing and extent of changes in interest rates, as well as other competitive factors during the year, and (4) general economic, market or business conditions.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Commodity Price Risk
We are exposed to volatility in the prices of commodities used in some of our products and we may use fixed price cancellable and non-cancellable contracts with our major suppliers for periods of six to 18 months to manage this exposure.
- 27 -
Item 4.
Controls and Procedures.
(a) Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer with the oversight of the Audit Committee, regarding the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded, as of the end of the period covered by this Quarterly Report, that our disclosure controls and procedures were effective.
(c) Changes in Internal Control over Financial Reporting
There have been no changes in internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings.
We are subject to various claims and legal actions that arise in the ordinary course of business. We closely monitor these claims and legal actions and frequently consult with our legal counsel to determine whether they may, when resolved, have a material adverse effect on our financial position, results of operations, or cash flows and we accrue and/or disclose loss contingencies as appropriate. We have concluded that the likelihood is remote that the ultimate resolution of any pending litigation or claims will be material or have a material adverse effect on the Company's business, financial position, results of operations or cash flows.
Item 1A. Risk Factors.
In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018. The risk factors described in our Annual Report could materially adversely affect our business, financial condition or future results. There have been no material changes to the risk factors included in our 2018 Annual Report.
Item 2. Unregistered Sales of Equity and Securities and Use of Proceeds.
In May 2018, the Board authorized up to $15.0 million in open market repurchases and on May 18, 2018, executed a repurchase agreement in accordance with the rules and regulations of the SEC allowing the Company to repurchase shares from the open market. The agreement expired on March 1, 2019. In February 2019, the Board authorized up to $20.0 million in open market repurchases and on March 5, 2019, the Company executed a repurchase agreement in accordance with the rules and regulations of the SEC allowing the Company to repurchase shares from the open market. The agreement will expire on March 4, 2020. We have repurchased a total of approximately 4.1 million shares under the stock buyback programs for an aggregate price of $69.8 million, or an average price of $17.02 per share. We purchased the shares at current market prices.
On July 1, 2005, we entered into a stock repurchase arrangement by which employee-participants in our 401(k) savings and investment plan are entitled to have shares of AAON, Inc. stock in their accounts sold to the Company. The maximum number of shares to be repurchased is contingent upon the number of shares sold by employees. From inception through September 30, 2019, we repurchased approximately 7.4 million shares for an aggregate price of $115.8 million, or an average price of $15.68 per share. We purchased the shares at current market prices.
Periodically, the Company repurchases shares of AAON, Inc. stock from certain of its directors and employees. The number of shares to be repurchased is contingent upon Board approval. From inception through September 30, 2019, we repurchased approximately 2.0 million shares for an aggregate price of $19.4 million, or an average price of $9.81 per share. We purchased the shares at current market prices.
- 28 -
Repurchases during the third quarter of 2019 were as follows:
ISSUER PURCHASES OF EQUITY SECURITIES
Period
(a)
Total
Number
of Shares
(or Units)
Purchased
(b)
Average
Price
Paid
Per Share
(or Unit)
(c)
Total Number
of Shares (or
Units) Purchased
as part of
Publicly Announced
Plans or Programs
(d)
Maximum Number (or
Approximate Dollar
Value) of Shares (or
Units) that may yet be
Purchased under the
Plans or Programs
July 2019
31,219
$
50.90
31,219
—
August 2019
30,420
46.51
30,420
—
September 2019
47,675
47.91
47,675
—
Total
109,314
$
48.37
109,314
—
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 4A. Submission of Matters to a Vote of Security Holders.
None.
Item 5. Other Information.
None.
Item 6. Exhibits.
Exhibit #
Description
31.1
Certification by Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification by Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification by Chief Executive Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification by Chief Financial Officer furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
Interactive data files pursuant to Rule 405 of Regulation S-T formatted in iXBRL (Inline Extensible Business Reporting Language): (i) our Consolidated Balance Sheets as of September 30, 2019 and December 31, 2018; (ii) our Consolidated Statements of Income for the three and nine months ended September 30, 2019 and 2018; (iii) our Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2019 and 2018; (iv) our Consolidated Statements of Cash Flows for the three and nine months ended September 30, 2019 and 2018; and (vi) the notes to our Consolidated Financial Statements.
104
Cover Page Interactive Data File pursuant to Rule 406 of Regulation S-T formatted in iXBRL (Inline Extensible Business Reporting Language) and contained in Exhibit 101.
- 29 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
AAON, INC.
Dated: October 31, 2019
By:
/s/ Norman H. Asbjornson
Norman H. Asbjornson
Chief Executive Officer
Dated: October 31, 2019
By:
/s/ Scott M. Asbjornson
Scott M. Asbjornson
Chief Financial Officer
- 30 -