Aimco
AIV
#7711
Rank
A$0.62 B
Marketcap
A$4.32
Share price
0.17%
Change (1 day)
-67.39%
Change (1 year)

Aimco - 10-Q quarterly report FY


Text size:
Table of Contents



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


Form 10-Q

    
(Mark One)  
(checkbox) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
   
  FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2001
   
  OR
   
(box) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
   
  FOR THE TRANSITION PERIOD FROM ______ TO  ______


Commission File Number 1-13232


Apartment Investment and Management Company
(Exact name of registrant as specified in its charter)

   
Maryland
(State or other jurisdiction of
incorporation or organization)
 84-1259577
(I.R.S. Employer
Identification No.)
   
2000 South Colorado Boulevard, Tower 2, Suite 2-1000
Denver, Colorado

(Address of principal executive offices)
 
80222
(Zip Code)

(303) 757-8101
(Registrant’s telephone number, including area code)

Not Applicable
(Former name, former address, and former fiscal year,
if changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes (checkbox)      No (box)


         The number of shares of Class A Common Stock outstanding as of October 31, 2001: 74,280,257



 


CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
PART II. OTHER INFORMATION
ITEM 1. Legal Proceedings
ITEM 2. Changes in Securities and Use of Proceeds
ITEM 3. Defaults Upon Senior Securities
ITEM 4. Submission of Matters to a Vote of Security Holders
ITEM 5. Other Information
ITEM 6. Exhibits and Reports on Form 8-K
SIGNATURES
EXHIBIT INDEX(1)
EX-10.1 - Payment Guaranty
EX-99.1 - Agreement Re: Disclosure


Table of Contents

APARTMENT INVESTMENT AND MANAGEMENT COMPANY

FORM 10-Q

INDEX

             
          Page
          
   PART I. FINANCIAL INFORMATION    
   
ITEM 1     
Financial Statements
    
   
      
Consolidated Balance Sheets as of September 30, 2001 (unaudited) and December 31, 2000
  3 
   
        
Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2001 and 2000 (unaudited)
  4 
   
        
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2001 and 2000 (unaudited)
  5 
   
        
Notes to Consolidated Financial Statements (unaudited)
  6 
   
ITEM 2     
Management’s Discussion and Analysis of Financial Condition and Results of Operations
  22 
   
ITEM 3     
Quantitative and Qualitative Disclosures about Market Risk
  33 
   
   PART II. OTHER INFORMATION    
   
ITEM 1     
Legal Proceedings
  34 
   
ITEM 2     
Changes in Securities and Use of Proceeds
  34 
   
ITEM 3     
Defaults Upon Senior Securities
  34 
   
ITEM 4     
Submission of Matters to a Vote of Security Holders
  34 
   
ITEM 5     
Other Information
  34 
   
ITEM 6     
Exhibits and Reports on Form 8-K
  35 
   
Signatures     
 
  36 

2


Table of Contents

APARTMENT INVESTMENT AND MANAGEMENT COMPANY

CONSOLIDATED BALANCE SHEETS
(In Thousands, Except Share Data)

             
      September 30, 2001 December 31, 2000
      
 
      (Unaudited)    
ASSETS
        
Real estate:
        
 
Improved land
 $1,013,007  $976,421 
 
Buildings and improvements
  6,818,372   6,036,031 
 
  
   
 
Total real estate
  7,831,379   7,012,452 
 
Less accumulated depreciation
  (1,384,636)  (913,263)
 
  
   
 
  
Net real estate
  6,446,743   6,099,189 
 
  
   
 
Investments in unconsolidated real estate partnerships
  725,797   676,188 
Investments in unconsolidated subsidiaries
     107,781 
Notes receivable from unconsolidated real estate partnerships
  257,403   140,860 
Notes receivable from and advances to unconsolidated subsidiaries, net
     190,453 
Cash and cash equivalents
  69,186   157,115 
Restricted cash
  147,604   126,914 
Accounts receivable
  98,836   2,873 
Deferred financing costs, net
  84,428   44,403 
Goodwill, net
  106,973   100,532 
Other assets
  117,815   53,566 
 
  
   
 
   
Total assets
 $8,054,785  $7,699,874 
 
  
   
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
        
Liabilities:
        
Secured notes payable
 $3,372,550  $3,258,342 
Secured tax-exempt bond financing
  963,611   773,033 
Term loan
     74,040 
Credit facility
  109,000   254,700 
 
  
   
 
   
Total indebtedness
  4,445,161   4,360,115 
 
  
   
 
Accounts payable
  18,240   88,818 
Accrued and other liabilities
  252,060   211,324 
Deferred rental income
  8,621   5,611 
Deferred income taxes
  33,453    
Security deposits
  31,182   28,332 
 
  
   
 
   
Total liabilities
  4,788,717   4,694,200 
 
  
   
 
Mandatorily redeemable convertible preferred securities
  21,347   32,330 
Minority interest in other entities
  91,336   139,731 
Minority interest in Operating Partnership
  401,250   331,956 
Stockholders’ equity:
        
 
Preferred Stock, perpetual
  502,520   315,770 
 
Preferred Stock, convertible
  621,947   521,947 
 
Class A Common Stock, $.01 par value, 456,962,738 shares and 468,432,738 shares authorized, 74,224,713 and 71,337,217 shares issued and outstanding, at September 30, 2001 and December 31, 2000, respectively
  742   713 
 
Additional paid-in capital
  2,200,249   2,072,208 
 
Notes receivable on common stock purchases
  (46,334)  (44,302)
 
Distributions in excess of earnings
  (526,989)  (364,679)
 
  
   
 
   
Total stockholders’ equity
  2,752,135   2,501,657 
 
  
   
 
   
Total liabilities and stockholders’ equity
 $8,054,785  $7,699,874 
 
  
   
 

See notes to consolidated financial statements.

3


Table of Contents

APARTMENT INVESTMENT AND MANAGEMENT COMPANY

CONSOLIDATED STATEMENTS OF INCOME
(In Thousands, Except Per Share Data)
(Unaudited)

                 
  Three Months Ended Nine Months Ended
  September 30, September 30,
  
 
  2001 2000 2001 2000
  
 
 
 
RENTAL PROPERTY OPERATIONS:
                
Rental and other property revenues
 $323,801  $271,079  $969,805  $753,463 
Property operating expense
  (131,522)  (107,031)  (384,366)  (302,435)
Owned property management expense
  (2,240)  (3,473)  (8,458)  (9,713)
 
  
   
   
   
 
Income from property operations
  190,039   160,575   576,981   441,315 
 
  
   
   
   
 
SERVICE BUSINESS:
                
Management fees and other income from affiliates
  60,717   14,430   158,715   36,865 
Management and other expenses
  (35,147)  (10,220)  (97,637)  (19,599)
Amortization of intangibles
  (4,230)  (1,898)  (13,463)  (4,968)
 
  
   
   
   
 
Income from service business
  21,340   2,312   47,615   12,298 
 
  
   
   
   
 
General and administrative expenses
  (4,319)  (4,936)  (12,868)  (13,613)
 
                
Depreciation on rental property
  (100,127)  (76,548)  (300,731)  (223,128)
Interest expense
  (81,639)  (67,855)  (250,022)  (190,459)
Interest and other income
  15,000   18,841   47,038   47,352 
Equity in losses of unconsolidated real estate partnerships
  (4,861)  (8,375)  (14,068)  (4,489)
Equity in earnings (losses) of unconsolidated subsidiaries
     (1,934)     2,538 
Minority interest in other entities
  (9,126)  2,475   (20,007)  (10,977)
 
  
   
   
   
 
Income before gain on disposition of properties and minority interest in Operating Partnership
  26,307   24,555   73,938   60,837 
 
                
Gain on disposition of properties, net
  2,847   8,902   4,403   14,234 
 
  
   
   
   
 
Income before minority interest in Operating Partnership
  29,154   33,457   78,341   75,071 
 
                
Minority interest in Operating Partnership, common
  (285)  (1,568)  (728)  (2,276)
Minority interest in Operating Partnership, preferred
  (2,758)  (1,653)  (7,049)  (4,855)
 
  
   
   
   
 
Net income
  26,111   30,236   70,564   67,940 
 
                
Net income attributable to preferred stockholders
  24,341   15,728   65,444   44,843 
 
  
   
   
   
 
Net income attributable to common stockholders
 $1,770  $14,508  $5,120  $23,097 
 
  
   
   
   
 
 
                
Basic earnings per common share
 $0.02  $0.21  $0.07  $0.35 
 
  
   
   
   
 
Diluted earnings per common share
 $0.02  $0.20  $0.07  $0.34 
 
  
   
   
   
 
Dividends declared per common share
 $0.78  $0.70  $2.34  $2.10 
 
  
   
   
   
 

See notes to consolidated financial statements.

4


Table of Contents

APARTMENT INVESTMENT AND MANAGEMENT COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(Unaudited)

            
     Nine Months Ended September 30,
     
     2001 2000
     
 
CASH FLOWS FROM OPERATING ACTIVITIES:
        
 
Net income
 $70,564  $67,940 
 
  
   
 
 
Adjustments to reconcile net income to net cash provided by operating activities:
        
  
Depreciation and amortization of intangibles
  314,194   228,096 
  
Gain on disposition of properties
  (4,403)  (14,234)
  
Minority interest in Operating Partnership
  7,777   7,131 
  
Minority interest in other entities
  20,007   10,977 
  
Equity in losses of unconsolidated real estate partnerships
  14,068   4,489 
  
Equity in earnings of unconsolidated subsidiaries
     (2,538)
  
Changes in operating assets and operating liabilities
  (37,268)  (20,676)
 
  
   
 
   
Total adjustments
  314,375   213,245 
 
  
   
 
   
Net cash provided by operating activities
  384,939   281,185 
 
  
   
 
CASH FLOWS FROM INVESTING ACTIVITIES:
        
 
Purchase of and additions to real estate
  (268,301)  (520,990)
 
Proceeds from sales of property
  151,858   84,324 
 
Proceeds from sales of investments
  237,824    
 
Cash from newly consolidated properties
  22,505   206,115 
 
Purchase of notes receivable, general and limited partnership interests and other assets
  (73,744)  (225,840)
 
Purchase/originations of notes receivable
  (82,971)  (202,314)
 
Proceeds from repayment of notes receivable
  38,561   20,885 
 
Cash paid in connection with mergers/acquisitions and related costs
  (45,930)  (4,484)
 
Distributions received from investments in unconsolidated real estate partnerships
  33,408   79,278 
 
  
   
 
   
Net cash provided by (used in) investing activities
  13,210   (563,026)
 
  
   
 
CASH FLOWS FROM FINANCING ACTIVITIES:
        
 
Proceeds from secured notes payable borrowings
  448,836   151,452 
 
Principal repayments on secured notes payable
  (420,151)  (81,450)
 
Proceeds from secured tax-exempt bond financing
  112,676    
 
Principal repayments on secured tax-exempt bond financing
  (145,759)  (24,848)
 
Principal repayments on secured short-term financing
  (25,105)   
 
Net borrowings (paydowns) on term loan and revolving credit facilities
  (282,740)  244,800 
 
Payment of loan costs
  (18,031)  (3,603)
 
Proceeds from issuance of common and preferred stock, exercise of options/warrants
  205,175   250,285 
 
Repurchase of Class A Common Stock and Operating Partnership units
  (31,732)  (2,580)
 
Principal repayments received on notes due from officers on Class A Common Stock purchases
  7,929   13,283 
 
Proceeds from issuance of other units
  3,198    
 
Payment of common stock dividends
  (169,083)  (138,622)
 
Payment of distributions to minority interest
  (107,502)  (77,095)
 
Payment of preferred stock dividends
  (63,789)  (44,841)
 
  
   
 
   
Net cash provided by (used in) financing activities
  (486,078)  286,781 
 
  
   
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
  (87,929)  4,940 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
  157,115   101,604 
 
  
   
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
 $69,186  $106,544 
 
  
   
 

See notes to consolidated financial statements.

5


Table of Contents

APARTMENT INVESTMENT AND MANAGEMENT COMPANY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2001
(Unaudited)

NOTE 1 — Organization

         Apartment Investment and Management Company, a Maryland corporation incorporated on January 10, 1994 (“AIMCO” and, together with its consolidated subsidiaries and other controlled entities, the “Company”), owns a majority of the ownership interests in AIMCO Properties, L.P., (the “Operating Partnership”) through its wholly owned subsidiaries, AIMCO-GP, Inc. and AIMCO-LP, Inc. The Company held an approximate 86% interest in the Operating Partnership as of September 30, 2001. AIMCO-GP, Inc. is the sole general partner of the Operating Partnership.

         As of September 30, 2001, AIMCO:

  owned or controlled (consolidated) and managed 154,081 units in 564 apartment properties;
 
  held an equity interest in (unconsolidated) and managed 97,120 units in 593 apartment properties; and
 
  managed 52,604 units in 409 apartment properties for third party owners, primarily pursuant to long term, non-cancelable agreements.

         At September 30, 2001, AIMCO had 74,224,713 shares of Class A Common Stock (the “Common Stock”) outstanding and the Operating Partnership had 12,376,417 Partnership Common OP Units (“Common OP Units”) and other units (excluding units held by the Company), for a combined total of 86,601,130 shares of Common Stock, Common OP Units and other units outstanding.

NOTE 2 — Basis of Presentation

         The accompanying unaudited consolidated financial statements of the Company have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2001 are not necessarily indicative of the results that may be expected for the year ending December 31, 2001.

         The balance sheet at December 31, 2000 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

         For further information, refer to the statements and notes thereto included in the AIMCO annual report on Form 10-K for the year ended December 31, 2000. Certain 2000 financial statement amounts have been reclassified to conform to the 2001 presentation.

         The accompanying consolidated financial statements include the accounts of AIMCO, the Operating Partnership, majority owned subsidiaries and controlled real estate limited partnerships. Interests held by limited partners in real estate partnerships controlled by the Company are reflected as minority interest in other entities. All significant intercompany balances and transactions have been eliminated in consolidation. Minority interest in limited partnerships represents the non-controlling partners’ share of the underlying net assets of the Company’s controlled limited partnerships. With regard to such partnerships, losses in excess of the minority partners’ basis of $19.2 million for the three months ended, and $30.1 for the nine months ended, September 30, 2001 have been charged to operations. The assets of property owning limited partnerships and limited liability companies owned or

6


Table of Contents

controlled by AIMCO or the Operating Partnership generally are not available to pay creditors of AIMCO or the Operating Partnership.

NOTE 3 — Acquisitions

During the nine months ended September 30, 2001 the Company purchased:

 for $148.5 million, limited partnership interests in 238 partnerships (which own 274 properties) where AIMCO serves as general partner;
 
 interests in five apartment communities with details below:
             
Date Acquired Location Number of Units Purchase Price Ownership Interest

 
 
 
 
March 2001 Naperville, IL  240  $19 million  100.00%
April 2001 Farmington Hills, MI  981  $23 million  49.99%
April 2001 Iowa City, Iowa  401  $10 million  100.00%
June 2001 Venice, California  795  $58 million  42.77%
June 2001 Jacksonville, Florida  256  $10 million  100.00%

         On March 26, 2001, the Company completed a merger pursuant to an agreement entered into on November 29, 2000 between AIMCO and Oxford Tax Exempt Fund II Limited Partnership (“OTEF”), for a total purchase price of $270 million, comprised of $100 million in Class P Convertible Cumulative Preferred Stock (the “Class P Preferred Stock”), $106 million in Common Stock issued at $48.46 per share, $17 million in cash, and $47 million in assumed liabilities. OTEF merged with a subsidiary of the Operating Partnership. In connection with the Company’s acquisition of interests in properties (the “Oxford properties”) from affiliates of Oxford Realty Financial Group, Inc., on September 20, 2000, the Company had acquired interests in OTEF’s managing general partner and OTEF’s associate general partner. After the merger, the Company’s interests in OTEF include a 1% general partner interest held by OTEF’s managing general partner and a 99% limited partner interest held by the Operating Partnership. OTEF was a publicly traded master limited partnership that invested primarily in tax-exempt bonds issued to finance high quality apartment and senior living/health care communities, the majority of which were owned by affiliates of OTEF, including the Oxford properties. In the merger, each BAC was converted into the right to receive 0.299 shares of Common Stock and 0.547 shares of AIMCO’s Class P Preferred Stock. In addition, the BAC holders received a special distribution of $50 million, or $6.21 per BAC.

NOTE 4 — Notes Receivable

         The following table summarizes the Company’s notes receivable from unconsolidated real estate partnerships and subsidiaries at September 30, 2001 and 2000 (in thousands):

                 
  Notes Receivable from Notes Receivable from
  Unconsolidated Real Unconsolidated
  Estate Partnerships Subsidiaries
  
 
  2001 2000 2001 2000
  
 
 
 
Par value notes
 $128,540  $60,636  $  $92,743 
Discounted notes
  128,863   84,951       
 
  
   
   
   
 
Total
 $257,403  $145,587  $  $92,743 
 
  
   
   
   
 

         The Company recognizes interest income earned from its investments in notes receivable based upon whether the collectibility of such amounts is both probable and estimable. The notes receivable were either extended by the Company and are carried at the face amount plus accrued interest (“par value notes”) or were made by predecessors whose positions have been acquired by the Company at a discount and are carried at the acquisition amount using the cost recovery method (“discounted notes”).

         As of September 30, 2001 and September 30, 2000, the Company held $128.5 million and $60.6 million, respectively, of par value notes receivable from unconsolidated real estate partnerships, including accrued interest, for which management believes the collectibility of such amounts is both probable and estimable. As such, interest

7


Table of Contents

income from the par value notes is generally recognized as it is earned. Interest income from the par value notes for the three and nine months ended September 30, 2001 totaled $8.1 million and $22.8 million, respectively, and for the three and nine months ended September 30, 2000, totaled $7.0 million and $17.0 million, respectively.

         As of September 30, 2001 and 2000, the Company held discounted notes, including accrued interest, with a carrying value of $128.9 million and $85.0 million, respectively. The total face value plus accrued interest of these notes were $289 million and $221 million in 2001 and 2000, respectively. Effective January 1, 2001, the Company now consolidates its previously unconsolidated subsidiaries (see Note 10). As a result, the notes receivable from unconsolidated subsidiaries have been eliminated and notes receivable from unconsolidated real estate partnerships have increased, and includes discounted notes which were held at the previously unconsolidated subsidiaries. In general, interest income from the discounted notes is not recognized as it is earned until such time as the timing and amounts of cash flows are probable and estimable.

         Under the cost recovery method, the discounted notes are carried at the acquisition amount, less subsequent cash collections, until such time as collectibility is probable and the timing and amounts are estimable. Based upon closed or pending transactions (including sales activity), market conditions, and improved operations of the obligor, among other things, certain notes and the related discounts have been determined to be collectible. Accordingly, interest income that had previously been deferred and portions of the related discounts were recognized as interest income during the period. For the three and nine months ended September 30, 2001, the Company recognized deferred interest income and discounts of approximately $3.1 million ($0.04 per basic and diluted share) and $5.7 million ($0.08 per basic and diluted share), respectively, and in the three and nine months ended September 30, 2000, the Company recognized deferred interest income and discounts of approximately $7.2 million ($0.11 per basic and $0.10 per diluted share) and $20.6 million ($0.31 per basic and $0.30 per diluted share), respectively. Approximately 90% of the recognized interest income is collected in cash or recapitalized within 12 months from the date that such amounts were determined to be collectible, and the remainder is collected in the following nine months.

NOTE 5 — Commitments and Contingencies

Legal

         The Company is a party to various legal actions resulting from its operating activities. These actions are routine litigation and administrative proceedings arising in the ordinary course of business, some of which are covered by liability insurance, and none of which are expected to have a material adverse effect on the consolidated financial condition or results of operations of the Company and its subsidiaries taken as a whole.

Limited Partnerships

         In connection with the Company’s acquisitions of interests in limited partnerships that own properties (including mergers with such limited partnerships) the Company and its affiliates are sometimes subject to legal actions, including allegations that such activities may involve breaches of fiduciary duties to the limited partners of such partnerships or violations of the relevant partnership agreements. The Company believes it complies with its fiduciary obligations and relevant partnership agreements, and does not expect any such legal actions to have a material adverse effect on the consolidated financial condition or results of operations of the Company and its subsidiaries taken as a whole.

Environmental

         Various Federal, state and local laws subject property owners or operators to liability for the costs of removal or remediation of certain hazardous substances present on a property. Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the presence or release of the hazardous substances. The presence of, or the failure to properly remediate, hazardous substances may adversely affect occupancy at contaminated apartment communities and our ability to sell or finance contaminated properties. In addition to the costs associated with investigation and remediation actions brought by governmental agencies, the presence of hazardous substances on a property could result in claims by private plaintiffs for personal injury, disease, disability or other infirmities. Various laws also impose liability for the cost of removal or remediation of hazardous substances

8


Table of Contents

at the disposal or treatment facility. Anyone who arranges for the disposal or treatment of hazardous or toxic substances is potentially liable under such laws. These laws often impose liability whether or not the person arranging for the disposal ever owned or operated the disposal facility. In connection with the ownership, operation and management of our properties, the Company could potentially be liable for environmental liabilities or costs associated with properties or properties it acquires or manages in the future.

NOTE 6 — Stockholders’ Equity

Preferred Stock

         On July 20, 2001, AIMCO completed the sale of 3,600,000 shares of newly created Class R Cumulative Preferred Stock, par value $0.01 per share (the “Class R Preferred Stock”) in an underwritten public offering. AIMCO also gave the underwriters an option to purchase up to 540,000 additional shares of the Class R Preferred Stock to cover over-allotments, which was exercised on July 26, 2001. On August 1, 2001 an additional 800,000 shares were issued pursuant to an underwriting agreement dated July 27, 2001. The total net proceeds of approximately $119 million were used to repay short-term indebtedness. Holders of Class R Preferred Stock are entitled to receive dividends that are cumulative from the date of original issue and are payable quarterly each year, when and as declared by the AIMCO board of directors beginning on September 15, 2001, in an amount per share equal to $2.50 per year (equivalent to 10% of the $25 liquidation preference). Preferred stock for cash at a price per share equal to the liquidation preference plus accumulated, accrued and unpaid dividends. The Class R Preferred Stock is senior to Common Stock as to dividends and liquidation. Upon any liquidation, dissolution or winding up of AIMCO, before payments of distributions by AIMCO are made to any holders of Common Stock, the holders of the Class R Preferred Stock are entitled to receive a liquidation preference of $25 per share, plus accumulated, accrued and unpaid dividends. Each share of Class R Preferred Stock is redeemable beginning July 20, 2006, at the option of the Company, at a price equal to a liquidation preference of $25 per share, plus all accumulated, accrued, and unpaid dividends, if any, to the date fixed for redemption.

         On March 26, 2001, AIMCO issued 4,000,000 shares of newly created Class P Preferred Stock, par value $.01 per share, in connection with the OTEF merger. The Class P Preferred Stock is valued at $100 million based on a $25 per share liquidation preference. Holders of Class P Preferred Stock are entitled to receive, when and as declared by the AIMCO board of directors, cash dividends in an amount per share equal to the greater of (i) $2.25 per year (equivalent to 9% of the liquidation preference) or (ii) the cash dividends payable on the number of shares of Common Stock into which a share of Class P Preferred Stock is convertible. Each share of Class P Preferred Stock is convertible at the option of the holder into 0.4464 shares of Common Stock, subject to certain anti-dilutive adjustments. The initial conversion ratio was in excess of the fair market value of the Common Stock on the commitment date. The Class P Preferred Stock is senior to Common Stock as to dividends and liquidation. Upon any liquidation, dissolution or winding up of the Company, before payments or distributions by the Company are made to any holders of Common Stock, the holders of the Class P Preferred Stock are entitled to receive a liquidation preference of $25 per share, plus accumulated, accrued and unpaid dividends. Each share of Class P Preferred Stock is redeemable beginning March 26, 2004, at the option of the Company, at a price equal to a liquidation preference of $25 per share, plus all accumulated, accrued and unpaid dividends, if any, to the date fixed for redemption.

         On March 19, 2001, AIMCO completed the sale of 2,200,000 shares of its Class Q Cumulative Preferred Stock, $.01 par value per share (the “Class Q Preferred Stock”), in an underwritten public offering. AIMCO also gave the underwriters an option to purchase up to 330,000 additional shares of the Class Q Preferred Stock to cover over-allotments, which was exercised on March 29, 2001. The net proceeds of approximately $61 million were used to repay short-term indebtedness. Holders of Class Q Preferred Stock are entitled to receive, when and as declared by the AIMCO board of directors cash dividends in an amount per share equal to $2.525 per year (equivalent to 10.10% of the liquidation preference). On and after March 19, 2006, the Company may redeem the Class Q Preferred Stock for cash at a price per share equal to the $25 liquidation preference plus accumulated, accrued and unpaid dividends, if any, to the redemption date. The Class Q Preferred Stock is senior to Common Stock as to dividends and liquidation. Upon any liquidation, dissolution or winding up of AIMCO, before payments or distributions by AIMCO are made to any holders of Common Stock, the holders of the Class Q Preferred Stock are entitled to receive a liquidation preference of $25 per share, plus accumulated, accrued and unpaid dividends. Each share of Class Q Preferred Stock is redeemable beginning March 19, 2006, at the option of the Company, at a price equal to a liquidation preference of $25 per share, plus all accumulated, accrued and unpaid dividends, if any, to the date fixed for redemption.

Common Stock

         On March 26, 2001, AIMCO issued approximately 2.2 million shares of Common Stock in connection with the OTEF merger. Pursuant to the agreement of merger, each OTEF BAC was converted into the right to receive 0.299 shares of Common Stock.

9


Table of Contents

         During the three and nine months ended September 30, 2001, the Company repurchased and retired approximately 45,000 shares and 713,000 shares, respectively, of Common Stock at average prices of $45.62 per share and $43.03 per share, respectively.

         During the three and nine months ended September 30, 2001, the holders of trust convertible preferred securities (“TOPRS”) converted a total of $4.0 million and $11.0 million of TOPRS into 84,109 and 224,881 shares of Common Stock, respectively. The convertible preferred securities were assumed by AIMCO in October 1998 in connection with its merger with Insignia Financial Group, Inc. The preferred securities have a conversion price of $49.61 per share which, based on a liquidation amount of $50 per security, results in the issuance of 1.0079 shares of Common Stock for each preferred security converted.

         During the nine months ended September 30, 2001, approximately 312,000 shares of Common Stock were issued in exchange for Common OP Units.

10


Table of Contents

NOTE 7 — Earnings Per Share

         Earnings per share is calculated based on the weighted average number of shares of common stock, common stock equivalents and dilutive convertible securities outstanding during the period. The following tables illustrate the calculation of basic and diluted earnings per share for the three and nine months ended September 30, 2001 and 2000 (in thousands, except per share data):

           
    Three Months Ended
    September 30,
    
    2001 2000
    
 
NUMERATOR:
        
Net income
 $26,111  $30,236 
Preferred stock dividends
  (24,341)  (15,728)
 
  
   
 
Numerator for basic and diluted earnings per share — income attributable to common stockholders
 $1,770  $14,508 
 
  
   
 
DENOMINATOR:
        
Denominator for basic earnings per share — weighted average number of shares of common stock outstanding
  73,114   67,715 
Effect of dilutive securities:
        
Dilutive potential common shares, options and warrants
  1,406   4,018 
 
  
   
 
Denominator for dilutive earnings per share
  74,520   71,733 
 
  
   
 
Basic earnings (loss) per common share:
        
 
Operations
 $(0.02) $0.08 
 
Gain on disposition of properties
  0.04   0.13 
 
  
   
 
  
Total
 $0.02  $0.21 
 
  
   
 
Diluted earnings (loss) per common share:
        
 
Operations
 $(0.02) $0.08 
 
Gain on disposition of properties
  0.04   0.12 
 
  
   
 
  
Total
 $0.02  $0.20 
 
  
   
 
           
    Nine Months Ended
    September 30,
    
    2001 2000
    
 
NUMERATOR:
        
Net income
 $70,564  $67,940 
Preferred stock dividends
  (65,444)  (44,843)
 
  
   
 
Numerator for basic and diluted earnings per share — income attributable to common stockholders
 $5,120  $23,097 
 
  
   
 
DENOMINATOR:
        
Denominator for basic earnings per share — weighted average number of shares of common stock outstanding
  72,150   66,641 
Effect of dilutive securities:
        
Dilutive potential common shares, options and warrants
  1,014   1,837 
 
  
   
 
Denominator for dilutive earnings per share
  73,164   68,478 
 
  
   
 
Basic earnings per common share:
        
 
Operations
 $0.01  $0.14 
 
Gain on disposition of properties
  0.06   0.21 
 
  
   
 
  
Total
 $0.07  $0.35 
 
  
   
 
Diluted earnings per common share:
        
 
Operations
 $0.01  $0.13 
 
Gain on disposition of properties
  0.06   0.21 
 
  
   
 
  
Total
 $0.07  $0.34 
 
  
   
 

11


Table of Contents

NOTE 8 — Industry Segments

         AIMCO has two reportable segments: real estate and service business. The Company owns and operates multi-family apartment communities throughout the United States and Puerto Rico which generate rental and other property related income through the leasing of apartment units to a diverse base of residents. The Company separately evaluates the performance of each of its apartment communities. However, because each of the apartment communities has similar economic characteristics, facilities, services and residents, the apartment communities have been aggregated into a single apartment communities segment, or real estate segment. There are different components of the multi-family business for which management considers disclosure to be useful. All real estate revenues are from external customers and no revenues are generated from transactions with other segments. There were no residents that contributed 10% or more of the Company’s total revenues during the three and nine months ended September 30, 2001 and 2000. The Company also manages apartment properties for third parties and affiliates through its service business segment. As disclosed, a significant portion of the revenues of the service business are from affiliates of the Company.

         The performance measure used by management of the Company for each segment is its contribution to free cash flow (“Free Cash Flow” (“FCF”)). Free Cash Flow is defined by the Company as net operating income minus the capital spending required to maintain the related assets. Free Cash Flow measures profitability prior to the cost of capital. Other performance measures also used by management of the Company include Funds From Operations (“FFO”), Adjusted Funds From Operations (“AFFO”) and Earnings Before Structural Depreciation (“EBSD”).

         The following tables present the contribution (separated between consolidated and unconsolidated activity) to the Company’s Free Cash Flow for the three and nine months ended September 30, 2001 and 2000 from these segments, and a reconciliation of Free Cash Flow to Funds From Operations, Adjusted Funds From Operations, and net income (in thousands, except equivalent units (ownership effected and period weighted) and monthly rents):

12


Table of Contents

FREE CASH FLOW FROM BUSINESS COMPONENTS
For the Three Months Ended September 30, 2001 and 2000
(in thousands, except share and unit data)

                                    
     2001 2000
     
 
     Consolidated Unconsolidated Total % Consolidated Unconsolidated Total %
     
 
 
 
 
 
 
 
Real Estate
                                
 
                                
 
Conventional
                                
   
Average monthly rent greater than $1,000 per unit (equivalent units of 9,374 and 2,487 for 2001 and 2000)
 $19,700  $3,319   23,019   10.7% $10,465  $2,449   12,914   7.5%
   
Average monthly rent $900 to $1,000 per unit (equivalent units of 8,684 and 2,304 for 2001 and 2000)
  18,670   782   19,452   9.0%  9,622   543   10,165   5.9%
   
Average monthly rent $800 to $900 per unit (equivalent units of 13,050 and 3,462 for 2001 and 2000)
  23,511   993   24,504   11.4%  12,539   1,300   13,839   8.0%
   
Average monthly rent $700 to $800 per unit (equivalent units of 20,353 and 8,698 for 2001 and 2000)
  24,125   2,814   26,939   12.5%  15,805   1,141   16,946   9.8%
   
Average monthly rent $600 to $700 per unit (equivalent units of 34,280 and 27,225 for 2001 and 2000)
  37,844   3,589   41,433   19.2%  40,015   1,861   41,876   24.5%
   
Average monthly rent $500 to $600 per unit (equivalent units of 41,919 and 40,558 for 2001 and 2000)
  32,406   3,105   35,511   16.4%  38,532   4,213   42,745   24.8%
   
Average monthly rent less than $500 per unit (equivalent units of 20,634 and 23,363 for 2001 and 2000)
  10,174   523   10,697   5.0%  14,316   837   15,153   8.8%
   
 
  
   
   
   
   
   
   
   
 
   
Subtotal conventional real estate contribution to Free Cash Flow
  166,430   15,125   181,555   84.2%  141,294   12,344   153,638   89.3%
 
                                
Affordable (equivalent units of 12,515 and 12,445 for 2001 and 2000)
  3,184   6,452   9,636   4.5%  6,731   7,362   14,093   8.2%
College housing (average rent of $545 and $663 per month for 2001 and 2000) (equivalent units of 2,947 and 2,490 for 2001 and 2000)
  2,600   35   2,635   1.2%  3,206   129   3,335   1.9%
Other real estate
  4,838   142   4,980   2.3%  1,215   159   1,374   0.8%
Minority interest
  (19,170)     (19,170)  (9.0%)  (24,217)     (24,217)  (14.1%)
   
 
  
   
   
   
   
   
   
   
 
   
Total real estate contribution to Free Cash Flow
  157,882(1)  21,754   179,636   83.2%  128,229(1)  19,994   148,223   86.1%
 
                                
Service Business
                                
 
                                
  
Management contracts (property and asset management)
                                
   
Controlled properties
  10,694      10,694   4.9%  3,195   1,200   4,395   2.5%
   
Third party with terms in excess of one year
  400      400   0.2%     2,701   2,701   1.6%
   
Third party cancelable in 30 days
  869      869   0.4%     1,142   1,142   0.7%
   
 
  
   
   
   
   
   
   
   
 
   
Service business contribution to Free Cash Flow before fees
  11,963      11,963   5.5%  3,195   5,043   8,238   4.8%
  
Activity based fees
  13,607      13,607   6.3%  1,015   678   1,693   1.0%
   
 
  
   
   
   
   
   
   
   
 
   
Total service business contribution to Free Cash Flow
  25,570(2)     25,570   11.8%  4,210(2)  5,721   9,931   5.8%
 
                                
Interest income
                                
  
General partner loan interest
  8,051      8,051   3.7%  7,043      7,043   4.1%
  
Transactional income
  5,831      5,831   2.7%  7,160      7,160   4.2%
  
Money market and interest bearing accounts
  1,118      1,118   0.5%  4,638      4,638   2.7%
   
 
  
   
   
   
   
   
   
   
 
   
Total interest income contribution to Free Cash Flow
  15,000      15,000   6.9%  18,841      18,841   11.0%
General and Administrative Expense
  (4,319)     (4,319)  (1.9%)  (4,936)     (4,936)  (2.9%)
   
 
  
   
   
   
   
   
   
   
 
Free Cash Flow (FCF) (4)
  194,133   21,754   215,887   100%  146,344   25,715   172,059   100%

13


Table of Contents

FREE CASH FLOW FROM BUSINESS COMPONENTS
For the Three Months Ended September 30, 2001 and 2000
(in thousands, except share and unit data)

                           
    2001 2000
    
 
    Consolidated Unconsolidated Total Consolidated Unconsolidated Total
    
 
 
 
 
 
Free Cash Flow (FCF) (4)
  194,133   21,754   215,887   146,344   25,715   172,059 
 
                        
Interest expense:
                        
 
Secured debt
                        
  
Long-term, fixed rate
  (69,000)  (12,339)  (81,339)  (56,771)  (15,297)  (72,068)
  
Long-term, variable rate
  (7,958)  (1,576)  (9,534)  (281)  (433)  (714)
  
Short-term
  (2,251)  (2)  (2,253)  (1,658)     (1,658)
 
Lines of credit and other unsecured debt
  (4,204)     (4,204)  (8,433)  (335)  (8,768)
 
Interest expense on convertible preferred securities
  (294)     (294)  (3,426)     (3,426)
 
Interest capitalized
  2,068      2,068   2,714      2,714 
 
  
   
   
   
   
   
 
  
Total interest expense before minority interest
  (81,639)  (13,917)  (95,556)  (67,855)  (16,065)  (83,920)
 
Minority interest share of interest expense
  9,844      9,844   18,440      18,440 
 
  
   
   
   
   
   
 
  
Total interest expense after minority interest
  (71,795)  (13,917)  (85,712)  (49,415)  (16,065)  (65,480)
 
                        
Distributions on preferred OP units
  (2,758)     (2,758)  (1,653)     (1,653)
Dividends on preferred securities owned by minority interest
  (678)     (678)  (678)     (678)
Dividends on preferred stock
  (24,341)     (24,341)  (15,728)     (15,728)
 
  
   
   
   
   
   
 
  
Total dividends/distributions on preferred securities
  (27,777)     (27,777)  (18,059)     (18,059)
 
                        
Non-structural depreciation, net of capital replacements
  (1,105)  (278)  (1,383)  (3,608)  (1,665)  (5,273)
Amortization of intangibles
  (4,230)     (4,230)  (1,898)  (186)  (2,084)
Gain on disposition of properties
  2,847      2,847   8,902      8,902 
Deferred income tax benefit
              286   286 
 
  
   
   
   
   
   
 
  
Earnings Before Structural Depreciation (EBSD)(4)
  92,073   7,559   99,632   82,266   8,085   90,351 
Structural depreciation, net of minority interest in other entities
  (85,157)  (12,420)  (97,577)  (55,881)  (18,394)  (74,275)
 
  
   
   
   
   
   
 
  
Net income (loss) attributable to common OP unitholders and stockholders
  6,916   (4,861)(3)  2,055   26,385   (10,309)(3)  16,076 
 
                        
Gain on disposition of properties
  (2,847)     (2,847)  (8,902)     (8,902)
Income tax arising from disposition of properties
  1,207      1,207          
Structural depreciation, net of minority interest in other entities
  85,157   12,420   97,577   55,881   18,394   74,275 
Non-structural depreciation, net of minority interest in other entities
  14,094   2,478   16,572   11,736   3,226   14,962 
Amortization of intangibles
  4,230      4,230   1,898   186   2,084 
Deferred income tax benefit
              (286)  (286)
 
  
   
   
   
   
   
 
  
Funds From Operations (FFO)(4)
  108,757   10,037   118,794   86,998   11,211   98,209 
Capital replacement reserve
  (12,987)  (2,200)  (15,187)  (8,129)  (1,562)  (9,691)
 
  
   
   
   
   
   
 
  
Adjusted Funds From Operations (AFFO)(4)
 $95,770  $7,837  $103,607  $78,869  $9,649  $88,518 
 
  
   
   
   
   
   
 
                          
           Earnings         Earnings
   Earnings Shares Per Share Earnings Shares Per Share
   
 
 
 
 
 
EBSD
                        
 
Basic
 $99,632   85,420      $90,351   74,022     
 
Diluted
  116,855   104,302       104,546   91,615     
Net Income
                        
 
Basic
  2,055   85,420  $0.02   16,076   74,022  $0.21 
 
Diluted
  2,055   86,826  $0.02   16,076   78,040  $0.20 
FFO
                        
 
Basic
  118,794   85,420       98,209   74,022     
 
Diluted
  136,017   104,302       112,485   91,615     
AFFO
                        
 
Basic
  103,607   85,420       88,518   74,022     
 
Diluted
  120,830   104,302       102,794   91,615     

14


Table of Contents

FREE CASH FLOW FROM BUSINESS COMPONENTS
For the Nine Months Ended September 30, 2001 and 2000
(in thousands, except share and unit data)

                                     
      2001 2000
      
 
      Consolidated Unconsolidated Total % Consolidated Unconsolidated Total %
      
 
 
 
 
 
 
 
Real Estate
                                
 
                                
 
Conventional
                                
  
Average monthly rent greater than $1,000 per unit (equivalent units of 8,730 and 4,686 for 2001 and 2000)
 $58,887  $7,417  $66,304   10.5% $29,640  $5,081   34,721   7.1%
  
Average monthly rent $900 to $1,000 per unit (equivalent units of 8,330 and 2,875 for 2001 and 2000)
  54,447   1,645   56,092   8.9%  16,433   1,308   17,741   3.6%
  
Average monthly rent $800 to $900 per unit (equivalent units of 12,706 and 6,831 for 2001 and 2000)
  70,958   3,938   74,896   11.8%  42,091   3,921   46,012   9.4%
  
Average monthly rent $700 to $800 per unit (equivalent units of 18,331 and 8,978 for 2001 and 2000)
  70,818   6,906   77,724   12.3%  40,322   5,362   45,684   9.3%
  
Average monthly rent $600 to $700 per unit (equivalent units of 36,023 and 27,629 for 2001 and 2000)
  128,381   11,325   139,706   22.0%  104,637   10,059   114,696   23.4%
  
Average monthly rent $500 to $600 per unit (equivalent units of 39,555 and 39,972 for 2001 and 2000)
  97,786   9,964   107,750   17.0%  111,741   14,098   125,839   25.7%
  
Average monthly rent less than $500 per unit (equivalent units of 18,403 and 23,046 for 2001 and 2000)
  29,708   1,660   31,368   5.0%  45,135   4,608   49,743   10.1%
  
 
  
   
   
   
   
   
   
   
 
   
Subtotal conventional real estate contribution to Free Cash Flow
  510,985   42,855   553,840   87.5%  389,999   44,437   434,436   88.6%
 
Affordable (equivalent units of 13,480 and 13,003 for 2001 and 2000)
  12,220   19,094   31,314   4.9%  13,772   26,390   40,162   8.2%
 
College housing (average rent of $538 and $663 per month for 2001 and 2000) (equivalent units of 3,140 and 2,691 for 2001 and 2000)
  7,811   294   8,105   1.3%  9,755   619   10,374   2.1%
 
Other real estate
  10,816   384   11,200   1.8%  4,391   1,630   6,021   1.2%
 
Minority interest
  (66,022)     (66,022)  (10.4%)  (67,232)     (67,232)  (13.5%)
  
 
  
   
   
   
   
   
   
   
 
    
Total real estate contribution to Free Cash Flow
  475,810(1)  62,627   538,437   85.1%  350,685(1)  73,076   423,761   86.4%    
 
                                
Service Business
                                
 
                                
 
Management contracts (property and asset management)
                                
  
Controlled properties
  29,972      29,972   4.7%  14,520   5,058   19,578   4.0%
  
Third party with terms in excess of one year
  1,006      1,006   0.2%     7,226   7,226   1.5%
  
Third party cancelable in 30 days
  1,779      1,779   0.3%     2,570   2,570   0.5%    
  
 
  
   
   
   
   
   
   
   
 
    
Service business contribution to Free Cash Flow before fees
  32,757      32,757   5.2%  14,520   14,854   29,374   6.0%
 
Activity based fees
  28,321      28,321   4.5%  2,746   743   3,489   0.7%
  
 
  
   
   
   
   
   
   
   
 
  
Total service business contribution to Free Cash Flow
  61,078(2)     61,078   9.6%  17,266(2)  15,597   32,863   6.7%
 
                                
Interest income
                                
 
General partner loan interest
  22,806      22,806   3.6%  16,952      16,952   3.4%
 
Transactional income
  16,989      16,989   2.7%  20,557      20,557   4.2%
 
Money market and interest bearing accounts
  7,243      7,243   1.1%  9,843      9,843   2.0%
  
 
  
   
   
   
   
   
   
   
 
  
Total interest income contribution to Free Cash Flow
  47,038      47,038   7.4%  47,352      47,352   9.6%
General and Administrative Expense
  (12,868)     (12,868)  (2.2%)  (13,613)     (13,613)  (3.0%)
  
 
  
   
   
   
   
   
   
   
 
Free Cash Flow (FCF)(4)
  571,058   62,627   633,685   100%  401,690   88,673   490,363   100%

15


Table of Contents

FREE CASH FLOW FROM BUSINESS COMPONENTS
For the Nine Months Ended September 30, 2001 and 2000
(in thousands, except share and unit data)

                            
     2001 2000
     
 
                         
     Consolidated Unconsolidated Total Consolidated Unconsolidated Total
     
 
 
 
 
 
 
                        
Free Cash Flow (FCF)(4)
  571,058   62,627   633,685   401,690   88,673   490,363 
Interest expense:
                        
  
Secured debt
   
Long-term, fixed rate
  (208,835)  (34,947)  (243,782)  (162,066)  (35,228)  (197,294)
   
Long-term, variable rate
  (22,778)  (4,232)  (27,010)  (742)  (1,178)  (1,920)
   
Short-term
  (6,177)  (49)  (6,226)  (4,974)     (4,974)
  
Lines of credit and other unsecured debt
  (18,953)  (2)  (18,955)  (21,545)  (1,168)  (22,713)
  
Interest expense on convertible preferred securities
  (1,308)     (1,308)  (8,285)     (8,285)
  
Interest capitalized
  8,029      8,029   7,153   1,165   8,318 
 
  
   
   
   
   
   
 
   
Total interest expense before minority interest
  (250,022)  (39,230)  (289,252)  (190,459)  (36,409)  (226,868)
  
Minority interest share of interest expense
  37,326      37,326   36,511      36,511 
 
  
   
   
   
   
   
 
   
Total interest expense after minority interest
  (212,696)  (39,230)  (251,926)  (153,948)  (36,409)  (190,357)
 
                        
Distributions on preferred OP units
  (7,049)     (7,049)  (4,855)     (4,855)
Dividends on preferred securities owned by minority interest
  (2,035)     (2,035)  (2,030)     (2,030)
Dividends on preferred stock
  (65,444)     (65,444)  (44,843)     (44,843)
 
  
   
   
   
   
   
 
 
                        
 
Total dividends/distributions on preferred securities
  (74,528)     (74,528)  (51,728)     (51,728)
 
                        
Non-structural depreciation, net of capital replacements
  (6,200)  (656)  (6,856)  (8,372)  (2,927)  (11,299)
Amortization of intangibles
  (13,463)     (13,463)  (4,968)  (1,205)  (6,173)
Gain on disposition of properties
  4,403      4,403   14,234      14,234 
Deferred income tax provision
              (2,675)  (2,675)
 
  
   
   
   
   
   
 
 
                        
  
Earnings Before Structural Depreciation (EBSD)(4)
  268,574   22,741   291,315   196,908   45,457   242,365 
 
                        
Structural depreciation, net of minority interest in other entities
  (248,658)  (36,809)  (285,467)  (169,584)  (47,408)  (216,992)
 
  
   
   
   
   
   
 
 
                        
  
Net income (loss) attributable to common OP unitholders and stockholders
  19,916   (14,068)(3)  5,848   27,324   (1,951)(3)  25,373 
 
                        
Gain on disposition of properties
  (4,403)     (4,403)  (14,234)     (14,234)
Income tax arising from disposition of properties
  1,207      1,207             
Structural depreciation, net of minority interest in other entities
  248,658   36,809   285,467   169,584   47,408   216,992 
Non-structural depreciation, net of minority interest in other entities
  41,348   6,956   48,304   31,769   8,771   40,540 
Amortization of intangibles
  13,463      13,463   4,968   1,205   6,173 
Deferred income tax provision
              2,675   2,675 
 
  
   
   
   
   
   
 
 
                        
  
Funds From Operations (FFO)(4)
  320,189   29,697   349,886   219,411   58,108   277,519 
 
                        
Capital replacement reserve
  (35,149)  (6,300)  (41,449)  (23,397)  (5,851)  (29,248)
 
  
   
   
   
   
   
 
 
                        
  
Adjusted Funds From Operations (AFFO)(4)
 $285,040  $23,397  $308,437  $196,014  $52,257  $248,271 
 
  
   
   
   
   
   
 
                          
           Earnings         Earnings
   Earnings Shares Per Share Earnings Shares Per Share
   
 
 
 
 
 
EBSD
                        
 
Basic
 $291,315   84,014      $242,365   72,969     
 
Diluted
  340,086   102,055       275,405   89,396     
Net Income
                        
 
Basic
  5,848   84,014  $0.07   25,373   72,969  $0.35 
 
Diluted
  5,848   85,028  $0.07   25,373   74,806  $0.34 
FFO
                        
 
Basic
  349,886   84,014       277,519   72,969     
 
Diluted
  398,657   102,055       315,910   89,396     
AFFO
                        
 
Basic
  308,437   84,014       248,271   72,969     
 
Diluted
  357,208   102,055       286,662   89,396     

16


Table of Contents

(1) Reconciliation of total consolidated real estate contribution to Free Cash Flow to consolidated rental and other property revenues:
                  
   Three Months Ended Nine Months Ended
   September 30, September 30,
   
 
   2001 2000 2001 2000
   
 
 
 
Consolidated real estate contribution to Free Cash Flow
 $157,882  $128,229  $475,810  $350,685 
Plus: minority interest
  19,170   24,217   66,022   67,232 
Plus: capital replacement reserve
  12,987   8,129   35,149   23,398 
Plus: property operating expense
  131,522   107,031   384,366   302,435 
Plus: owned property management expense
  2,240   3,473   8,458   9,713 
 
  
   
   
   
 
 
Rental and other property revenues
 $323,801  $271,079  $969,805  $753,463 
 
  
   
   
   
 

(2) Reconciliation of total service business contribution to Free Cash Flow to consolidated management fees and other income from affiliates:
                  
   Three Months Ended Nine Months Ended
   September 30, September 30,
   
 
   2001 2000 2001 2000
   
 
 
 
Consolidated service business contribution to Free Cash Flow
 $25,570  $4,210  $61,078  $17,266 
Plus: management and other expenses
  35,147   10,220   97,637   19,599 
 
  
   
   
   
 
 
Management fees and other income from affiliates
 $60,717  $14,430  $158,715  $36,865 
 
  
   
   
   
 

(3) Reconciliation of unconsolidated net income attributable to common OP unitholders and stockholders to equity in losses of unconsolidated real estate partnerships and equity in earnings (losses) of unconsolidated subsidiaries:
                  
   Three Months Ended Nine Months Ended
   September 30, September 30,
   
 
   2001 2000 2001 2000
   
 
 
 
Equity in earnings (losses) of unconsolidated subsidiaries
 $  $(1,934) $  $2,538 
Equity in losses of unconsolidated real estate partnerships
  (4,861)  (8,375)  (14,068)  (4,489)
 
  
   
   
   
 
 
Unconsolidated net income (loss) attributable to common OP unitholders and stockholders
 $(4,861) $(10,309) $(14,068) $(1,951)
 
  
   
   
   
 

(4) Free Cash Flow (FCF), Earnings Before Structural Depreciation (EBSD), Funds From Operations (FFO), and Adjusted Funds From Operations (AFFO) are measurement standards used by the Company’s management. These should not be considered alternatives to net income or net cash flow from operating activities, as determined in accordance with GAAP, as an indication of the Company’s performance or as a measure of liquidity.

  “Free Cash Flow” or “FCF” is defined by the Company as net operating income minus the capital spending required to maintain the related assets. It measures profitability prior to the cost of capital.
 
  “Earnings Before Structural Depreciation” or “EBSD” is defined by the Company as Net Income, determined in accordance with GAAP, plus “structural depreciation”, i.e., depreciation of buildings and land improvements whose useful lives exceed 20 years.
 
  “Funds From Operations” or “FFO” is defined by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”) as net income (loss), computed in accordance with generally accepted accounting principles (“GAAP”), excluding gains and losses from debt restructuring and sales of property, plus real estate related depreciation and amortization (excluding amortization of financing costs),

17


Table of Contents

   and after adjustments for unconsolidated partnerships and joint ventures. The Company calculates FFO (diluted) based on the NAREIT definition, as further adjusted for minority interest in the Operating Partnership, amortization of intangibles for which no economic loss is anticipated or occurring, interest expense on mandatorily convertible preferred securities, the non-cash deferred portion of the income tax provision and less the payment of dividends on perpetual and non-dilutive convertible preferred stock. There can be no assurance that the Company’s basis for computing FFO is comparable with that of other real estate investment trusts.
 
  “Adjusted Funds From Operations” or “AFFO” is defined by the Company as FFO less a charge for capital replacements equal to at least $380 per apartment unit.

Reconciliation of FCF, EBSD, FFO and AFFO to Net Income:

                                 
  For the Three Months Ended September 30, 2001 For the Three Months Ended September 30, 2000
  
 
  FCF EBSD FFO AFFO FCF EBSD FFO AFFO
  
 
 
 
 
 
 
 
 
                                
Amount per Free Cash Flow schedule above
 $215,887  $99,632  $118,794  $103,607  $172,059  $90,351  $98,209  $88,518 
Total interest expense after minority interest
  (85,712)           (65,480)         
Dividends on preferred securities owned by minority interest
  (676)           (680)         
Distributions on preferred OP units
     2,758   2,758   2,758      1,653   1,653   1,653 
Dividends on preferred stock
     24,341   24,341   24,341      15,728   15,728   15,728 
Structural depreciation, net of minority interest
  (97,577)  (97,577)  (97,577)  (97,577)  (74,275)  (74,275)  (74,275)  (74,275)
Non-structural depreciation, net of minority interest
  (16,572)     (16,572)  (16,572)  (14,962)     (14,962)  (14,962)
Capital replacement reserve
  15,187         15,187   9,691         9,691 
Amortization of intangibles
  (4,230)     (4,230)  (4,230)  (2,084)     (2,084)  (2,084)
Gain on disposition of properties
  2,847      2,847   2,847   8,902      8,902   8,902 
Income tax arising from disposition of properties
        (1,207)  (1,207)            
Deferred income tax benefit (provision)
              286      286   286 
Minority interest in Operating Partnership
  (3,043)  (3,043)  (3,043)  (3,043)  (3,221)  (3,221)  (3,221)  (3,221)
 
  
   
   
   
   
   
   
   
 
Net income
 $26,111  $26,111  $26,111  $26,111  $30,236  $30,236  $30,236  $30,236 
 
  
   
   
   
   
   
   
   
 
                                 
  For the Nine Months Ended September 30, 2001 For the Nine Months Ended September 30, 2000
  
 
  FCF EBSD FFO AFFO FCF EBSD FFO AFFO
  
 
 
 
 
 
 
 
 
                                
Amount per Free Cash Flow schedule above
 $633,685  $291,315  $349,886  $308,437  $490,363  $242,365  $277,519  $248,271 
Total interest expense after minority interest
  (251,926)            (190,357)         
Dividends on preferred securities owned by minority interest
  (2,036)           (2,037)         
Distributions on preferred OP units
     7,049   7,049   7,049      4,855   4,855   4,855 
Dividends on preferred stock
     65,444   65,444   65,444      44,843   44,843   44,843 
Structural depreciation, net of minority interest
  (285,467)  (285,467)  (285,467)  (285,467)  (216,992)  (216,992)  (216,992)  (216,992)
Non-structural depreciation, net of minority interest
  (48,304)     (48,304)  (48,304)  (40,540)     (40,540)  (40,540)
Capital replacement reserve
  41,449         41,449   29,248         29,248 
Amortization of intangibles
  (13,463)     (13,463)  (13,463)  (6,173)     (6,173)  (6,173)
Income tax arising from disposition of properties
        (1,207)  (1,207)            
Gain on disposition of properties
  4,403      4,403   4,403   14,234      14,234   14,234 
Deferred income tax benefit (provision)
              (2,675)     (2,675)  (2,675)
Minority interest in Operating Partnership
  (7,777)  (7,777)  (7,777)  (7,777)  (7,131)  (7,131)  (7,131)  (7,131)
 
  
   
   
   
   
   
   
   
 
Net income
 $70,564  $70,564  $70,564  $70,564  $67,940  $67,940  $67,940  $67,940 
 
  
   
   
   
   
   
   
   
 

18


Table of Contents

          
ASSETS:        
  September 30, 2001 December 31, 2000
   
 
Total assets for reportable segments(1)
 $6,939,579  $6,522,114 
Corporate and other assets
  1,115,206   1,177,760 
 
  
   
 
 
Total consolidated assets
 $8,054,785  $7,699,874 
 
  
   
 

(1) Assets associated with the service business are immaterial, and therefore included in total assets for reportable segments, and not separately disclosed.

NOTE 9 — Derivative Financial Instruments

         In June 1998, Statement of Financial Accounting Standards No. 133,Accounting for Derivative Instruments and Hedging Activities (“Statement 133”) was issued. In June 2000, Statement of Financial Accounting Standards No. 138,Accounting for Certain Derivative Instruments and Hedging Activities(“Statement 138”), an amendment of Statement 133 was issued. Statements 133 and 138 require that all derivative instruments be recorded on the balance sheet at their fair value. Changes in the fair value of derivatives are recorded each period in current earnings or other comprehensive income, depending on whether a derivative is designated as part of a hedge transaction and, if it is, the type of hedge transaction.

         The Company predominately uses long-term, fixed-rate and self-amortizing non-recourse debt in order to avoid, among other things, risk related to fluctuating interest rates. Where the Company does use variable-rate debt, occasionally the Company enters into short-term economic hedges, such as interest rate swap agreements and interest rate cap agreements, to reduce its exposure to interest rate fluctuations. The interest rate swap agreements are generally utilized by the Company to modify the Company’s exposure to interest rate risk by converting the variable-rate debt to a fixed rate. The interest rate cap agreements utilized by the Company effectively limit the Company’s exposure to interest rate risk by providing a ceiling on the underlying variable rate debt. Normally, the interest rate caps are embedded within the original debt contract and are considered clearly and closely related to the debt contract and, therefore, are not measured as separate derivative instruments. Free standing interest rate exchange agreements were not material and were recorded on the balance sheet at their fair value and in current earnings in each period. The Company adopted Statements 133 and 138 on January 1, 2001. Due to the Company’s limited use of derivative instruments, the adoption of Statements 133 and 138 did not have a material effect on the Company’s financial statements.

NOTE 10 — Consolidation of Subsidiaries

         In prior years, in order to satisfy certain requirements of the Internal Revenue Code applicable to the Company’s status as a REIT, certain assets of the Company were held through unconsolidated subsidiaries in which the Operating Partnership held non-voting preferred stock representing a 99% economic interest and certain officers and directors of the Company held all of the voting common stock, representing a 1% economic interest. As a result of the controlling ownership interest in the unconsolidated subsidiaries being held by others, the Company accounted for its interest in the unconsolidated subsidiaries using the equity method.

         The REIT Modernization Act, which became effective January 1, 2001, among other things, permits REITS to own taxable REIT subsidiaries. Therefore, effective January 1, 2001, the Company acquired the 1% controlling ownership interest in the unconsolidated subsidiaries. As a result, the Company now consolidates these subsidiaries.

19


Table of Contents

         The following table provides selected financial information assuming these subsidiaries were consolidated in the prior year (in thousands):

         
  Three Months Ended Nine Months Ended
Operating Data: September 30, 2000 September 30, 2000

 
 
 
        
Income from property operations
 $160,575  $441,315 
Income from service business
  11,986   32,490 
Interest and other income
  19,158   48,982 
Interest expense
  (68,579)  (193,610)
Net income
  30,236   67,940 
     
Balance Sheet Data: As of December 31, 2000

 
 
    
Real estate
 $6,370,288 
Total assets
  8,043,846 
Total indebtedness
  4,625,314 
Total liabilities
  5,015,416 
Stockholders’ equity
  2,501,657 

NOTE 11 — Transactional Income

         For the three and nine months ended September 30, 2001, the Company’s interest and other income included transactional income (gains on sale of bonds or accretion of discounted notes) of $5.8 and $17.0 million, respectively.

         During the nine months ended September 30, 2001, the Company received net proceeds of approximately $237.8 million from the sale of certain of the tax-exempt mortgage bonds. The remaining tax-exempt mortgage bonds of $9.0 million have been classified with other assets and are recorded at their fair value. All gains and losses have been realized and were determined on the specific identification method and are reflected in net income.

NOTE 12 — Dilutive Securities

         In June 2001, AIMCO shareholders approved the sale by AIMCO’s Operating Partnership of an aggregate of 15,000 of its Class II, III, and IV High Performance Partnership Units (the “Class II Units”, “Class III Units” and “Class IV Units,” respectively, and, collectively the “High Performance Units”) to three limited liability companies comprised of a limited number of AIMCO employees for an aggregate offering price of $4.9 million. For further information on this transaction, see Proposal 3 in AIMCO’s proxy statement for its 2001 annual meeting of stockholders.

         There is substantial uncertainty that the High Performance Units will have more than nominal value due to the required total return over the respective measurement periods. The Company has not met the required measurement benchmarks at September 30, 2001, and therefore, the Company has not recorded any value to the High Performance Units in the consolidated financial statements as of September 30, 2001, and such High Performance Units have had no dilutive effect.

20


Table of Contents

         AIMCO has additional dilutive securities, which include options, warrants, convertible preferred securities and convertible debt securities. The following table represents the total amount of common shares that would be outstanding if all dilutive securities were converted or exercised (not all of which are included in the fully diluted share count) as of September 30, 2001:

      
Type of Security As of September 30, 2001

 
 
    
Common Stock
  74,224,713 
Common OP Units and other units
  12,376,417 
Vested options and warrants
  2,316,361 
Convertible preferred stock
  13,320,026 
Convertible preferred OP units
  3,520,543 
Convertible debt securities
  430,287 
 
  
 
 
Total
  106,188,347 

NOTE 13 — Recent Accounting Developments

         In June 2001, the Financial Accounting Standards Board issued Statements of Financial Accounting Standards No. 141, Business Combinations, and No. 142,Goodwill and Other Intangible Assets, effective for fiscal years beginning after December 15, 2001. Under the new rules, goodwill and intangible assets deemed to have indefinite lives will no longer be amortized but will be subject to annual impairment tests in accordance with the Statement. Other intangible assets will continue to be amortized over their useful lives.

         The Company will apply the new rules on accounting for goodwill and other intangible assets beginning in the first quarter of 2002. Application of the non-amortization provisions of the Statement is expected to result in an increase in annual net income of $6.7 million ($.09 per share) per year. During 2002, the Company will perform the first of the required impairment tests of goodwill and indefinite lived intangible assets as of January 1, 2002, and believes that there will be no material effect on the earnings and financial position of the Company.

         In July of 2001, the Securities and Exchange Commission (SEC) issued Staff Accounting Bulletin No. 102, “Selected Loan Loss Allowance Methodology and Documentation Issue” (“SAB 102”). SAB 102 summarizes certain of the SEC’s views on the development, documentation, and application of a systematic methodology as required by Financial Reporting Release No. 28 for determining allowances for loan and lease losses in accordance with generally accepted accounting principles. The Company believes that it is in compliance with the guidelines set forth in SAB 102.

21


Table of Contents

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

         The Private Securities Litigation Reform Act of 1995 provides a “safe harbor” for forward-looking statements in certain circumstances. Certain information included in this Report contains or may contain information that is forward-looking, including, without limitation, statements regarding the effect of acquisitions, the Company’s future financial performance and the effect of government regulations. Actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors including, without limitation, national and local economic conditions: the general level of interest rates; the terms of governmental regulations that affect the Company and interpretations of those regulations; the competitive environment in which the Company operates; financing risks, including the risk that the Company’s cash flows from operations may be insufficient to meet required payments of principal and interest; real estate risks, including variations of real estate values and the general economic climate in local markets and competition for residents in such markets; acquisition and development risks, including failure of such acquisitions to perform in accordance with projections; and possible environmental liabilities, including costs which may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by the Company. In addition, the Company’s current and continuing qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code and depends on its ability to meet the various requirements imposed by the Internal Revenue Code, through actual operating results, distributions levels and diversity of stock ownership. Readers should carefully review the Company’s financial statements and the notes thereto, as well as the risk factors described in documents the Company files from time to time with the Securities and Exchange Commission.

         AIMCO is a real estate investment trust with headquarters in Denver, Colorado and 18 regional operating centers, which holds a geographically diversified portfolio of apartment communities. As of September 30, 2001, the Company owned or managed 303,805 apartment units, comprised of 154,081 units in 564 apartment properties owned or controlled by the Company (the “Owned Properties”), 97,120 units in 593 apartment properties in which the Company has an equity interest (the “Equity Properties”) and 52,604 units in 409 apartment properties which the Company manages for third parties (the “Managed Properties” and together with the Owned Properties and the Equity Properties, the “AIMCO Properties”). The apartment communities are located in 46 states, the District of Columbia and Puerto Rico.

         In the three months ended September 30, 2001, the Company completed the following:

  purchased $28 million of limited partnership interests in 51 partnerships;
 
  sold 27 apartment communities for a total of $156 million, of which AIMCO’s share was $70 million; and
 
  refinanced 25 mortgage loans generating a total of $255 million of proceeds, of which AIMCO’s share was $207, at a weighted average interest rate of 7.07%

22


Table of Contents

Results of Operations

         Comparison of the Three Months Ended September 30, 2001 to the Three Months Ended September 30, 2000

         In order for a meaningful analysis of the financial statements to be made, the revenues and expenses for the unconsolidated subsidiaries for the three months ended September 30, 2000, have been included as though they had been consolidated in the following analysis. All significant intercompany revenues and expenses have been eliminated.

         
  Three Months Ended
  September 30,
  
  2001 2000
  
 
 
        
RENTAL PROPERTY OPERATIONS:
        
Rental and other property revenues
 $323,801  $271,079 
Property operating expense
  (131,522)  (107,031)
Owned property management expense
  (2,240)  (3,473)
 
  
   
 
Income from property operations
  190,039   160,575 
 
  
   
 
 
        
SERVICE BUSINESS:
        
Management fees and other income from affiliates
  60,717   44,038 
Management and other expenses
  (35,147)  (29,968)
Amortization of intangibles
  (4,230)  (2,084)
 
  
   
 
Income from service business
  21,340   11,986 
 
  
   
 
 
        
General and administrative expenses
  (4,319)  (4,936)
 
        
Depreciation on rental property
  (100,127)  (76,548)
Interest expense
  (81,639)  (68,579)
Interest and other income
  15,000   19,158 
Equity in losses of unconsolidated real estate partnerships
  (4,861)  (8,375)
Deferred income tax benefit (provision)
     286 
Minority interest in other entities
  (9,126)  (9,012)
 
  
   
 
Income before gain on disposition of properties and minority interest in Operating Partnership
  26,307   24,555 
Gain on disposition of properties, net
  2,847   8,902 
 
  
   
 
Income before minority interest in Operating Partnership
  29,154   33,457 
 
        
Minority interest in Operating Partnership, common
  (285)  (1,568)
Minority interest in Operating Partnership, preferred
  (2,758)  (1,653)
 
  
   
 
Net income
 $26,111  $30,236 
 
  
   
 

Net Income

         The Company recognized net income of $26.1 million for the three months ended September 30, 2001, compared with $30.2 million for the three months ended September 30, 2000. The following paragraphs discuss the results of operations in detail.

23


Table of Contents

Consolidated Rental Property Operations

         Consolidated rental and other property revenues from the consolidated Owned Properties totaled $323.8 million for the three months ended September 30, 2001, compared with $271.1 million for the three months ended September 30, 2000, an increase of $52.7 million, or 19.4%. This increase in consolidated rental and other property revenues is a result of the purchase of interests in the Oxford properties, as well as 11 other properties in 2000, and 3 properties in 2001, which contributed 94.0% of the increase; the purchase of controlling interests and the subsequent consolidation of partnerships owning 7 properties in 2000 and 3 properties in 2001, which contributed 7.2% of the increase, and a 3.1% increase in “same store” sales revenues, which contributed 15.9% of the total increase. The effect of the foregoing was offset by the sale of 18 apartment properties in 2000 and 20 apartment properties in 2001.

         Consolidated property operating expenses for the consolidated Owned Properties, consisting of on-site payroll costs, utilities, contract services, turnover costs, repairs and maintenance, advertising and marketing, property taxes and insurance, totaled $131.5 million for the three months ended September 30, 2001, compared with $107.0 million for the three months ended September 30, 2000, an increase of $24.5 million or 22.9%. The increase in property operating expenses was due to the purchase of interests in the Oxford properties, as well as 11 other properties in 2000, and 3 properties in 2001, which contributed 67.8% of the increase; the purchase of controlling interests and the subsequent consolidation of partnerships owning 7 properties in 2000 and 3 properties in 2001, which contributed 24.0% of the increase, and an increase in “same store” expenses of 3.5%, which contributed 15.3% of the total increase, offset by the sale of 18 apartment properties in 2000 and 20 apartment properties in 2001.

         Depreciation expense increased $23.6 million to $100.1 million for the three months ended September 30, 2001, compared to $76.5 million for the three months ended September 30, 2000. This is primarily a result of the purchase of interests in the Oxford properties, as well as 11 other properties in 2000, and 3 in 2001, and the purchase of controlling interests and the subsequent consolidation of partnerships owning 7 properties in 2000 and 3 properties in 2001.

Consolidated Service Business

         The Company’s share of income from the consolidated service business totaled $21.3 million for the three months ended September 30, 2001, compared with income of $12.0 million for the three months ended September 30, 2000, an increase of $9.3 million. The increase resulted from higher construction revenue of $13.8 million, due to the seasonality of increased capital expenditures from construction and redevelopment activities. In addition, the Company took advantage of the lower interest rate environment and increased its refinancing activities generating additional fee revenue of approximately $2.9 million. This was offset by higher operating and corporate expenses of $5.3 million, primarily employee severance, and health insurance costs, and additional property and asset management contract intangible amortization of $2.1 million as a result of the acquisition of interests in the Oxford properties.

Consolidated General and Administrative Expenses

         Consolidated general and administrative expenses decreased by $.6 million or 12.2% from $4.9 million for the three months ended September 30, 2000 compared to $4.3 million for the three months ended September 30, 2001, due to a reduction in temporary office assistance, recruiting, outside consultant, and travel expenses.

Consolidated Interest Expense

         Consolidated interest expense, which includes the amortization of deferred financing costs, totaled $81.6 million for the three months ended September 30, 2001, compared with $68.6 million for the three months ended September 30, 2000, an increase of $13.0 million, or 19.0%. The increase was due to the acquisition of interests in the Oxford properties, as well as 11 other properties in 2000, and 3 properties in 2001, which contributed 138.7% of the increase; and the purchase of controlling interests and the subsequent consolidation of partnerships owning 7 properties in 2000 and 3 properties in 2001, which contributed 5.4% of the increase. These increases were offset by the sale of 18 apartment properties in 2000 and 20 apartment properties in 2001. In addition, there was a 32.4%

24


Table of Contents

decrease in the interest expense on the Company’s line of credit, as the Company had $109 million outstanding on its credit facility as of September 30, 2001, compared with $175 million at September 30, 2000, and the cost of such borrowing was at a weighted average interest rate of 6.12% compared to 9.17% at September 30, 2001 and September 30, 2000, respectively.

Consolidated Interest and Other Income

         Consolidated interest and other income decreased $4.2 million or 21.9% from $19.2 million for the three months ended September 30, 2000, to $15.0 million for the three months ended September 30, 2001. The majority of this decrease is due to a $3.5 million decrease in interest income from money market and interest bearing accounts. The Company had $69.2 million in cash as of September 30, 2001, compared to $106.5 million at September 30, 2000, as well as interest rates on deposit accounts have decreased. In addition, transactional income, which was comprised of gain on sale of bonds or accretion of discounted notes, net of allocated expenses, decreased nearly $1.3 million from $7.2 million for the three months ended September 30, 2000 to $5.8 million for the three months ended September 30, 2001.

Equity in Losses of Unconsolidated Real Estate Partnerships

         Equity in losses of unconsolidated real estate partnerships totaled $4.9 million for the three months ended September 30, 2001, compared with $8.4 million for the three months ended September 30, 2000, an increase of $3.5 million. The acquisition of interests in the Oxford properties in 2000 was a contributing factor to this increase.

Minority Interest in Other Entities

         Minority interest in other entities was relatively unchanged, with $9.1 million for the three months ended September 30, 2001, compared to $9.0 million for the three months ended September 30, 2000.

Gain on Disposition of Properties

         Gain on disposition of properties totaled $2.8 million for the three months ended September 30, 2001, compared to $8.9 million for the three months ended September 30, 2000, a decrease of $6.1 million. In both periods the properties sold were considered by management to be inconsistent with the Company’s long-term investment strategy.

Minority Interest in Operating Partnership

         Minority interest in Operating Partnership remained relatively unchanged with $3.0 million for the three months ended September 30, 2001 compared to $3.2 million for the three months ended September 30, 2001.

25


Table of Contents

         Comparison of the Nine Months Ended September 30, 2001 to the Nine Months Ended September 30, 2000

         In order for a meaningful analysis of the financial statements to be made, the revenues and expenses for the unconsolidated subsidiaries for the nine months ended September 30, 2000, have been included as though they had been consolidated in the following analysis. All significant intercompany revenues and expenses have been eliminated.

         
  Nine Months Ended
  September 30,
  
  2001 2000
  
 
 
        
RENTAL PROPERTY OPERATIONS:
        
Rental and other property revenues
 $969,805  $753,463 
Property operating expense
  (384,366)  (302,435)
Owned property management expense
  (8,458)  (9,713)
 
  
   
 
Income from property operations
  576,981   441,315 
 
  
   
 
 
        
SERVICE BUSINESS:
        
Management fees and other income from affiliates
  158,715   129,137 
Management and other expenses
  (97,637)  (90,476)
Amortization of intangibles
  (13,463)  (6,171)
 
  
   
 
Income from service business
  47,615   32,490 
 
  
   
 
 
        
General and administrative expenses
  (12,868)  (13,613)
 
        
Depreciation on rental property
  (300,731)  (222,822)
Interest expense
  (250,022)  (193,610)
Interest and other income
  47,038   48,982 
Equity in losses of unconsolidated real estate partnerships
  (14,068)  (6,766)
Income tax benefit (provision)
     (2,675)
Minority interest in other entities
  (20,007)  (22,464)
 
  
   
 
Income before gain on disposition of properties and minority interest in Operating Partnership
  73,938   60,837 
Gain on disposition of properties, net
  4,403   14,234 
 
  
   
 
Income before minority interest in Operating Partnership
  78,341   75,071 
 
        
Minority interest in Operating Partnership, common
  (728)  (2,276)
Minority interest in Operating Partnership, preferred
  (7,049)  (4,855)
 
  
   
 
Net income
 $70,564  $67,940 
 
  
   
 

Net Income

         The Company recognized net income of $70.6 million for the nine months ended September 30, 2001, compared with $67.9 million for the nine months ended September 30, 2000. The following paragraphs discuss the results of operations in detail.

Consolidated Rental Property Operations

         Consolidated rental and other property revenues from the consolidated Owned Properties totaled $969.8 million for the nine months ended September 30, 2001, compared with $753.5 million for the nine months ended September 30, 2000, an increase of $216.3 million, or 28.7%. This increase in consolidated rental and other property revenues is a result of the purchase of interests in the Oxford properties, as well as 12 other properties in 2000, and 3 in 2001, which contributed 67.1% of the increase; the purchase of controlling interests and the subsequent consolidation of

26


Table of Contents

partnerships owning 66 properties in 2000 and 3 properties in 2001, which contributed 23.4% of the increase, and a 4.2% increase in “same store” sales revenues, which contributed 14.6% of the total increase. The effect of the foregoing was offset by the sale of 28 apartment properties in 2000 and 20 apartment properties in 2001.

         Consolidated property operating expenses for the consolidated Owned Properties, consisting of on-site payroll costs, utilities, contract services, turnover costs, repairs and maintenance, advertising and marketing, property taxes and insurance, totaled $384.4 million for the nine months ended September 30, 2001, compared with $302.4 million for the nine months ended September 30, 2000, an increase of $82.0 million or 27.1%. The increase in property operating expenses was due to the purchase of interests in the Oxford properties, as well as 12 other properties in 2000, and 3 in 2001, which contributed 61.4% of the increase; the purchase of controlling interests and the subsequent consolidation of partnerships owning 66 properties in 2000 and 3 properties in 2001, which contributed 23.4% of the increase, and an increase in “same store” expenses of 4.6%, which contributed 17.0% of the total increase, offset by the sale of 28 apartment properties in 2000 and 20 apartment properties in 2001.

         Depreciation expense increased $77.9 million to $300.7 million for the nine months ended September 30, 2001, compared to $222.8 million for the nine months ended September 30, 2000 as a primary result of the purchase of interests in the Oxford properties, as well as 12 other properties in 2000, and 3 in 2001, and the purchase of controlling interests and the subsequent consolidation of partnerships owning 66 properties in 2000 and 3 properties in 2001.

Consolidated Service Business

         The Company’s share of income from the consolidated service business totaled $47.6 million for the nine months ended September 30, 2001, compared with income of $32.5 million for the nine months ended September 30, 2000, an increase of $15.1 million. The increase resulted from higher construction revenue of $24.4 million, due to the seasonality of increased capital expenditures from construction and redevelopment activities. In addition, the Company took advantage of the lower interest rate environment and increased its refinancing activities generating additional fee revenue of approximately $5.2 million. This was offset by higher operating and corporate expenses of $7.2 million, primarily employee severance, and health insurance costs, and additional property and asset management contract intangible amortization of $7.3 million as a result of the acquisition of interests in the Oxford properties.

Consolidated General and Administrative Expenses

         Consolidated general and administrative expenses decreased by $.7 million or 5.1% from $13.6 million for the nine months ended September 30, 2000 compared to $12.9 million for the nine months ended September 30, 2001, due to a reduction in temporary office assistance, recruiting, outside consultant, and travel expenses.

Consolidated Interest Expense

         Consolidated interest expense, which includes the amortization of deferred financing costs, totaled $250.0 million for the nine months ended September 30, 2001, compared with $193.6 million for the nine months ended September 30, 2000, an increase of $56.4 million, or 29.1%. The increase was due to the acquisition of interests in the Oxford properties, as well as 12 other properties in 2000, and 3 in 2001, which contributed 93.7% of the increase; and the purchase of controlling interests and the subsequent consolidation of partnerships owning 66 properties in 2000 and 3 properties in 2001, which contributed 19.3% of the increase. These increases were offset by the sale of 28 apartment properties in 2000 and 20 apartment properties in 2001. In addition, there was a 6.6% decrease in the interest expense on the Company’s line of credit, as the Company had $109 million outstanding on its credit facility as of September 30, 2001, compared with $175 million at September 30, 2000, and the cost of such borrowing was at a weighted average interest rate of 6.12% compared to 9.17% at September 30, 2001 and September 30, 2000, respectively.

Consolidated Interest and Other Income

         Consolidated interest and other income remained relatively unchanged with $47.0 million for the nine months ended September 30, 2001, compared to $49.0 million for the nine months ended September 30, 2000. While

27


Table of Contents

transactional income, which was comprised of gain on sale of bonds or accretion of discounted notes, net of allocated expenses, decreased nearly $3.6 million from $20.6 million for the three months ended September 30, 2000 to $17.0 million for the three months ended September 30, 2001, and interest from money market and interest bearing accounts decreased $2.6 million, interest from general partner notes receivable increased $5.9 million, as a result of increased funding of general partner loans.

Equity in Losses of Unconsolidated Real Estate Partnerships

         Equity in losses of unconsolidated real estate partnerships totaled $14.1 million for the nine months ended September 30, 2001, compared with $6.8 million for the nine months ended September 30, 2000, a decrease of $7.3 million. The acquisition of interests in the Oxford properties in 2000 has contributed over $1.0 million to the earnings of unconsolidated real estate partnerships. However, this was offset by the purchase of equity interests in better performing apartment properties which resulted in these properties being consolidated and contributing to consolidated rental revenues and expenses (66 properties in 2000 and 3 properties in 2001).

Deferred Income Tax Benefit (Provision)

         In the nine months ended September 30, 2001, there was no provision for income taxes, compared to an expense of $2.7 million in the nine months ended September 30, 2000. This decrease is a result of a reduction in income from the Company’s taxable REIT subsidiaries.

Minority Interest in Other Entities

         Minority interest in other entities totaled $20.0 million for the nine months ended September 30, 2001, compared to $22.5 million for the nine months ended September 30, 2000, a decrease of $2.5 million. This decrease is a result of the Company’s purchase of additional interests in consolidated properties, thereby reducing the minority interest allocation.

Gain on Disposition of Properties

         Gain on disposition of properties totaled $4.4 million for the nine months ended September 30, 2001, compared to $14.2 million for the nine months ended September 30, 2000, a decrease of $9.8 million. In both periods the properties sold were considered by management to be inconsistent with the Company’s long-term investment strategy.

Minority Interest in Operating Partnership

         Minority interest in Operating Partnership increased $.7 million, from $7.1 million for the nine months ended September 30, 2000 to $7.8 million for the nine months ended September 30, 2001. This increase is due to additional partnership units issued in tender, merger and acquisition related activities, resulting in dilution and an increase to minority interest shareholders. As a result, AIMCO’s interest in the Operating Partnership has decreased to 86% from 91% as of September 30, 2000.

28


Table of Contents

Same Store Property Operating Results

         The Company defines “same store” properties as conventional apartment communities in which AIMCO’s ownership interest exceeded 10% in the comparable periods of 2001 and 2000. Total portfolio includes same store properties plus acquisition and redevelopment properties. The following table summarizes the unaudited conventional rental property operations on a “same store” and a total portfolio basis (dollars in thousands):

                 
  Same Store
  
  Three Months Ended Nine Months Ended
  September 30, September 30,
  
 
  2001 2000 2001 2000
  
 
 
 
Properties
  645   645   645   645 
Apartment units
  176,701   176,701   176,701   176,701 
Average physical occupancy
  93.6%  94.7%  93.6%  94.3%
Average rent collected/unit/month
 $687  $687  $687  $662 
 
                
Revenues
 $278,183  $269,864  $824,850  $791,433 
Expenses
  107,934   104,248   313,471   299,732 
 
  
   
   
   
 
Net operating income
 $170,249  $165,616  $511,379  $491,701 
 
  
   
   
   
 
                 
  Total Portfolio
  
  Three Months Ended Nine Months Ended
  September 30, September 30,
  
 
  2001 2000 2001 2000
  
 
 
 
Properties
  679   672   679   672 
Apartment units
  188,768   185,260   188,768   185,260 
Average physical occupancy
  92.7%  92.3%  92.2%  91.6%
Average rent collected/unit/month
 $691  $669  $689  $662 
 
                
Revenues
 $298,919  $282,146  $884,316  $824,210 
Expenses
  118,054   110,184   341,198   316,678 
 
  
   
   
   
 
Net operating income
 $180,865  $171,962  $543,118  $507,532 
 
  
   
   
   
 

29


Table of Contents

Funds From Operations

         For the three and nine months ended September 30, 2001 and 2000, the Company’s Funds From Operations (“FFO”) on a fully diluted basis were as follows (dollars in thousands):

                   
    Three Months Ended Nine Months Ended
    September 30, September 30,
    
 
    2001 2000 2001 2000
    
 
 
 
 
                
Net Income
 $26,111  $30,236  $70,564  $67,940 
 
Adjustments:
                
  
Real estate depreciation, net of minority interest
  99,251   72,564   290,007   206,298 
  
Real estate depreciation related to unconsolidated entities
  14,898   16,672   43,765   51,235 
  
Amortization of intangibles
  4,230   2,084   13,463   6,171 
  
Gain on disposition of properties
  (2,847)  (8,902)  (4,403)  (14,234)
 
Other items:
                
  
Deferred income tax provision (benefit)
     (286)     2,675 
  
Income tax arising from the disposition of properties
  1,207      1,207    
  
Preferred stock dividends and distributions
  (10,170)  (6,530)  (25,031)  (19,590)
  
Interest expense on mandatorily redeemable convertible preferred securities
  294   3,426   1,308   8,284 
  
Minority interest in Operating Partnership
  3,043   3,221   7,777   7,131 
 
  
   
   
   
 
Funds From Operations (FFO)
 $136,017  $112,485  $398,657  $315,910 
 
  
   
   
   
 
 
                
Weighted average number of common shares, common share equivalents, Common OP Units and other units outstanding:
                
 
Common share and common share equivalents
  91,996   83,441   90,191   81,201 
 
Common OP Units and other units
  12,306   8,174   11,864   8,195 
 
  
   
   
   
 
 
  104,302   91,615   102,055   89,396 
 
  
   
   
   
 

Liquidity and Capital Resources

         For the nine months ended September 30, 2001 and 2000, net cash flows were as follows (dollars in thousands):

         
  2001 2000
  
 
Cash flow provided by operating activities
 $384,939  $281,185 
Cash flow provided by (used in) investing activities
  13,210   (563,026)
Cash flow provided by (used in) financing activities
  (486,078)  286,781 

         During the nine months ended September 30, 2001, the Company closed $791 million in secured notes payable with a weighted average interest rate of 6.19%. Each of the notes is individually secured by one of 75 properties with no cross-collateralization, and the majority are long-term, fixed-rate and fully amortizing. The Company used its share of the proceeds, approximately $633 million, to repay the existing mortgage debt and to fund operating activities.

         On November 6, 2001, the Company amended and restated its revolving credit facility. The commitment remains $400 million, and the number of lender participants in the facility’s syndicate is ten. The obligations under the amended and restated credit facility are secured by a first priority pledge of certain non-real estate assets of the Company and the stock of certain subsidiaries of the Company owned by the Operating Partnership, NHP Management Company, AIMCO/Bethesda Holdings, Inc., and AIMCO Holdings, L.P. Borrowings under the amended and restated credit facility are available for general corporate purposes. The amended and restated credit facility matures in July 2004 and can be extended once at AIMCO’s option, for a term of one year. The annual interest rate under the credit facility is based either on LIBOR or a base rate which is the higher of Bank of America’s reference rate or 0.50% over the federal funds rate, plus, in either case, an applicable margin. From November 6, 2001 through July 31,

30


Table of Contents

2002, the margin ranges between 2.05% and 2.55%, in the case of LIBOR-based loans, and between 0.55% and 1.05%, in the case of base rate loans, based upon a fixed charge coverage ratio. Commencing August 1, 2002 through maturity, the margin will range between 1.60% and 2.35%, in the case of LIBOR-based loans, and between 0.20% and 0.95% in the case of base rate loans, based upon a fixed charge coverage ratio. The weighted average interest rate at November 6, 2001 was 5.01%. The amount available under the credit facility at September 30, 2001 was $291 million. At November 6, 2001, $128.5 million was outstanding on the line, providing availability of $271.5 million.

         On September 20, 2000, AIMCO completed the acquisition of interests in the Oxford properties. In order to pay the cash portion of the purchase price and transactions costs, the Company borrowed $302 million from Bank of America, N.A., Lehman Commercial Paper Inc. and several other lenders, pursuant to a term loan. In March 2001, the Company paid off the remaining balance of the term loan and charged to operations approximately $2.2 million for the complete amortization of deferred financing and loan origination costs principally related to the term loan.

         At September 30, 2001, the Company had $69.2 million in cash and cash equivalents. In addition, the Company had $147.6 million of restricted cash, primarily consisting of reserves and impounds held by lenders for capital replacements, property taxes and insurance. The Company’s principal liquidity requirements include normal operating expenses, payments of principal and interest on outstanding debt, capital improvements, acquisitions of or investments in properties, dividends paid to its stockholders and distributions paid to limited partners. The Company considers its cash provided by operating activities, and funds available under its credit facilities, to be adequate to meet short-term liquidity demands. The Company utilizes its revolving credit facility for general corporate purposes and to fund investments on an interim basis.

         The Company expects to fund its requirements for property acquisitions, tender offers and refinancing of short-term debt with: cash generated from operations; long-term, fixed rate, fully amortizing non-recourse property debt; secured or unsecured short-term debt; and the issuance of debt or equity securities in public offerings or private placements.

         From time to time, the Company has offered to acquire and, in the future, may offer to acquire the interests held by third party investors in certain limited partnerships for which the Company acts as general partner. Any such acquisitions will require funds to pay the cash purchase price for such interests. During the nine months ended September 30, 2001, the Company made separate offers to the limited partners of 238 partnerships to acquire their limited partnership interests, and purchased approximately $148.5 million (including transaction costs) of limited partnership interests.

Return on Assets and Return on Equity

         The Company’s Return On Assets and Return On Equity for the nine months ended September 30, 2001 and 2000 are as follows:

                  
   Based on AFFO Based on FFO
   
 
   Nine Months Ended Nine Months Ended
   September 30, September 30,
   
 
   2001 2000 2001 2000
   
 
 
 
Return on Assets(a)
  9.9%  9.9%  10.4%  10.4%
 
                
Return on Equity
                
 
Basic(b)
  14.3%  14.7%  15.5%  15.9%
 
Diluted(c)
  13.1%  13.2%  14.1%  14.2%

(a) The Company defines Return on Assets (AFFO) as (i) annualized Free Cash Flow, divided by (ii) Average Assets. Average Assets are computed by averaging the sum of Assets, as defined below, at the beginning and the end of the period. Assets are total assets, plus accumulated depreciation, less accumulated Capital Replacements of $145,055 and $77,863 for the nine months ended September 30, 2001 and 2000, respectively,

31


Table of Contents

  and less all non-indebtedness liabilities. The Company defines Return on Assets (FFO) as (i) annualized Free Cash Flow plus Capital Replacements, divided by (ii) Average Assets plus accumulated Capital Replacements.
(b) The Company defines Return on Equity-Basic (AFFO) as (i) annualized AFFO-Basic, divided by (ii) Average Equity. Average Equity is computed by averaging the sum of Equity, as defined below, at the beginning and the end of the period. Equity is total stockholders’ equity, plus accumulated depreciation, less accumulated Capital Replacements of $145,055 and $77,863 for the nine months ended September 30, 2001 and 2000, respectively, less preferred stock, plus minority interest in the Operating Partnership, net of preferred OP unit interests $159,835 and $105,440 for the nine months ended September 30, 2001 and 2000, respectively. The Company defines Return on Equity-Basic (FFO) as (i) annualized AFFO-Basic plus Capital Replacements; divided by (ii) Average Equity plus accumulated Capital Replacements.
(c) The Company defines Return on Equity-Diluted (AFFO) and Return on Equity-Diluted (FFO) assuming conversion of debt and preferred securities whose conversion is dilutive.

32


Table of Contents

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

         The Company’s primary market risk exposure relates to changes in interest rates. The Company is not subject to any foreign currency exchange rate risk or commodity price risk, or any other material market rate or price risks. The Company believes that an increase in energy costs will not have a material adverse effect on its results of operations. The Company uses predominantly long-term, fixed-rate and self-amortizing non-recourse debt in order to avoid the refunding or repricing risks of short-term borrowings. The Company uses short-term debt financing and working capital primarily to fund acquisitions and generally expects to refinance such borrowings with proceeds from equity offerings or long-term debt financings.

         The Company had $708.5 million of variable rate debt outstanding at September 30, 2001, which represented 15.9% of the Company’s total outstanding debt. Based on this level of debt, an increase in interest rates of 1% would result in the Company’s income and cash flows being reduced by $7.1 million on an annual basis.

         The estimated aggregate fair value of the Company’s cash and cash equivalents, receivables, payables and short-term secured and unsecured debt as of September 30, 2001 is assumed to approximate their carrying value due to their relatively short terms. Management further believes that, after consideration of interest rate agreements, the fair market value of the Company’s secured tax-exempt bond debt and secured long-term debt approximates their carrying value, based on market comparisons to similar types of debt instruments having similar maturities.

33


Table of Contents

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

         None.

ITEM 2. Changes in Securities and Use of Proceeds

         From time to time during the quarter, AIMCO issued shares of Common Stock in exchange for Common OP Units tendered to the Operating Partnership for redemption in accordance with the terms and provisions of the agreement of limited partnership of the Operating Partnership. Such shares are issued based on an exchange ratio of one share for each Common OP Unit. The shares are issued in exchange for Common OP Units in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), pursuant to Section 4(2) thereof. During the three months ended September 30, 2001, 61,737 shares of Common Stock were issued in exchange for Common OP Units in these transactions.

         During the three months ended September 30, 2001, the holders of trust convertible preferred securities (“TOPRS”) converted a total of $4.0 million of TOPRS into 84,109 shares of Common Stock. The convertible preferred securities were assumed by AIMCO in October 1998 in connection with its merger with Insignia Financial Group, Inc. The preferred securities have a conversion price of $49.61 per share which, based on a liquidation amount of $50 per security, results in the issuance of 1.0079 shares of Common Stock for each preferred security converted.

         All of the foregoing issuances were made in private placement transactions exempt from registration under the Securities Act pursuant to Section 4(2) thereof.

ITEM 3. Defaults Upon Senior Securities

         None.

ITEM 4. Submission of Matters to a Vote of Security Holders

         None.

ITEM 5. Other Information

         None.

34


Table of Contents

ITEM 6. Exhibits and Reports on Form 8-K

 (a) Exhibits. The following exhibits are filed with this report1:
   
EXHIBIT NO.  

  
  3.1 Charter (Exhibit 3.1 to AIMCO’s Quarterly Report on Form 10-Q for the period ended June 30, 2001, is incorporated herein by this reference)
  3.2 Bylaws (Exhibit 3.2 to AIMCO’s Annual Report on Form 10-K for the fiscal year 2000, is incorporated herein by this reference)
10.1 Payment Guaranty, dated as of November 6, 2001, by AIMCO, AIMCO/Bethesda Holdings, Inc., AIMCO/NHP Holdings, Inc., NHP A&R Services, Inc., AIMCO NHP Properties, Inc. and NHP Management Company, in favor of Bank of America, N.A.
99.1 Agreement re: disclosure of long term debt instruments

 (b) Reports on Form 8-K for the quarter ended September 30, 2001:
 
   During the quarter for which this report if filed, Apartment Investment and Management Company filed its Current Report on Form 8-K, dated July 20, 2001, relating to the sale of 3,600,000 shares of Class R Cumulative Preferred Stock in an underwritten public offering; its Current Report on Form 8-K, dated July 26, 2001, relating to financial results for the quarter ended June 30, 2001; and its Current Report on Form 8-K, dated August 1, 2001, relating to the sale of an additional 800,000 shares of Class R Cumulative Preferred Stock in an underwritten public offering.


1 Schedules and supplemental materials to the exhibits have been omitted but will be provided to the Securities and Exchange Commission upon request.

35


Table of Contents

APARTMENT INVESTMENT AND MANAGEMENT COMPANY

SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

     
  APARTMENT INVESTMENT AND
MANAGEMENT COMPANY
 
  By: /s/ PAUL J. McAULIFFE

Paul J. McAuliffe
Executive Vice President,
Chief Financial Officer
(duly authorized officer and
principal financial officer)
 
  By: /s/ THOMAS C. NOVOSEL

Thomas C. Novosel
Senior Vice President,
Chief Accounting Officer

Date: November 14, 2001

36


Table of Contents

EXHIBIT INDEX(1)

   
Exhibit  
Number Description

 
  3.1 Charter (Exhibit 3.1 to AIMCO’s Quarterly Report on Form 10-Q for the period ended June 30, 2001, is incorporated herein by this reference)
  3.2 Bylaws (Exhibit 3.2 to AIMCO’s Annual Report on Form 10-K for the fiscal year 2000, is incorporated herein by this reference)
10.1 Payment Guaranty, dated as of November 6, 2001, by AIMCO, AIMCO/Bethesda Holdings, Inc., AIMCO/NHP Holdings, Inc., NHP A&R Services, Inc., AIMCO/NHP Properties, Inc. and NHP Management Company, in favor of Bank of America, N.A.
99.1 Agreement re: disclosure of long-term debt instruments


(1) Schedules and supplemental materials to the exhibits have been omitted but will be provided to the Securities and Exchange Commission upon request.