Ally Financial
ALLY
#1630
Rank
A$18.76 B
Marketcap
A$60.84
Share price
-1.58%
Change (1 day)
-0.21%
Change (1 year)
Ally Financial is a bank holding company that provides financial services including car finance, online banking via a direct bank, corporate lending, vehicle insurance, mortgage loans, and an electronic trading platform to trade financial assets.

Ally Financial - 10-Q quarterly report FY


Text size:
Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549-1004
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2006, or
 
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                    to                    .
Commission file number: 1-3754
GMAC LLC
(Exact name of registrant as specified in its charter)

   
Delaware
(State or other jurisdiction of
incorporation or organization)
 38-0572512
(I.R.S. Employer
Identification No.)
200 Renaissance Center
P.O. Box 200 Detroit, Michigan
48265-2000
(Address of principal executive offices)
(Zip Code)
(313) 556-5000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days. Yes [X]  No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer (as these terms are defined in Rule 12b-2 of the Exchange Act).
Large accelerated filer [ ]  Accelerated filer [ ]  Non-accelerated filer [X]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ]  No [X]
Reduced Disclosure Format
The registrant meets the conditions set forth in General Instruction H(1)(a) and (b) of Form 10-Q and is therefore filing this Form with the reduced disclosure format.
 


Table of Contents

(PAGE INTENTIONALLY LEFT BLANK)


Table of Contents

Explanatory Note
GMAC LLC
GMAC LLC’s (GMAC) net loss for the third quarter of 2006, preliminarily indicated as $348 million as furnished in a Form 8-Kdated October 25, 2006, has been reduced by $24 million to $324 million. The reduction in net loss is attributable primarily to process improvements that identified amounts related to loan sales that had not been recorded. These items have been recorded and are reflected in this Form 10-Q.


 

INDEX
GMAC LLC

       
    Page
 
Part I — Financial Information    
Item 1.
 Financial Statements (unaudited)    
  Condensed Consolidated Statement of Income for the Third Quarter and Nine Months Ended September 30, 2006 and 2005  1 
  Condensed Consolidated Balance Sheet as of September 30, 2006, and December 31, 2005  2 
  Condensed Consolidated Statement of Changes in Equity for the Nine Months Ended September 30, 2006 and 2005  3 
  Condensed Consolidated Statement of Cash Flows for the Nine Months Ended September 30, 2006 and 2005  4 
  Notes to Condensed Consolidated Financial Statements  5 
Item 2.
 Management’s Discussion and Analysis of Financial Condition and Results of Operations  21 
Item 3.
 Quantitative and Qualitative Disclosures About Market Risk  * 
 Controls and Procedures  41 
Part II — Other Information    
 Legal Proceedings  42 
 Risk Factors  42 
Item 2.
 Unregistered Sales of Equity Securities and Use of Proceeds  * 
Item 3.
 Defaults Upon Senior Securities  * 
Item 4.
 Submission of Matters to a Vote of Security Holders  * 
 Other Information  43 
 Exhibits  43 
 
 Signatures  44 
 Index of Exhibits  45 
 Computation of Ratio of Earnings to Fixed Charges
 Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a)
 Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a)
 Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350
Item is omitted pursuant to the Reduced Disclosure Format, as set forth on the cover page of this filing.


Table of Contents

Condensed Consolidated Statement of Income (unaudited) GMAC LLC" -->
Condensed Consolidated Statement of Income (unaudited)
GMAC LLC

                  
  Third Quarter Nine Months
     
Period ended September 30, ($ in millions) 2006 2005 2006 2005
 
Revenue
                
Consumer
  $2,647   $2,448   $7,760   $7,438 
Commercial
  802   638   2,311   2,009 
Loans held for sale
  419   451   1,270   1,179 
Operating leases
  2,080   1,787   6,034   5,202 
 
 
Total financing revenue
  5,948   5,324   17,375   15,828 
Interest expense
  4,257   3,320   11,637   9,370 
 
 
Net financing revenue before provision for credit losses
  1,691   2,004   5,738   6,458 
Provision for credit losses
  486   385   906   915 
 
 
Net financing revenue
  1,205   1,619   4,832   5,543 
Servicing fees
  459   439   1,377   1,282 
Amortization and impairment of servicing rights
     (95)  (23)  (594)
Servicing asset valuation and hedge activities, net
  (331)  (1)  (688)  92 
 
 
Net loan servicing income
  128   343   666   780 
Insurance premiums and service revenue earned
  1,045   975   3,107   2,822 
Gain on sale of mortgage and automotive loans, net
  352   499   1,220   1,244 
Investment income
  525   264   1,079   918 
Gain on sale of equity method investments, net
        411    
Other income
  1,033   1,207   3,051   3,149 
 
 
Total net financing revenue and other income
  4,288   4,907   14,366   14,456 
Expense
                
Depreciation expense on operating lease assets
  1,400   1,329   4,185   3,888 
Compensation and benefits expense
  613   845   1,996   2,428 
Insurance losses and loss adjustment expenses
  580   593   1,830   1,779 
Other operating expenses
  1,109   1,089   3,452   2,995 
Impairment of goodwill and other intangible assets
  840      840    
 
 
Total noninterest expense
  4,542   3,856   12,303   11,090 
(Loss) income before income tax expense
  (254)  1,051   2,063   3,366 
Income tax expense
  70   376   815   1,147 
 
Net (loss) income
  ($324)  $675   $1,248   $2,219 
 
The Notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

1


Table of Contents

Condensed Consolidated Balance Sheet (unaudited) GMAC LLC" -->
Condensed Consolidated Balance Sheet (unaudited)
GMAC LLC

          
  September 30, December 31,
($ in millions) 2006 2005
 
Assets
        
Cash and cash equivalents
  $9,125   $15,424 
Investment securities
  19,262   18,207 
Loans held for sale
  24,996   21,865 
Assets held for sale
     19,030 
Finance receivables and loans, net of unearned income
        
 
Consumer
  140,121   140,411 
 
Commercial
  45,180   44,574 
Allowance for credit losses
  (2,986)  (3,116)
 
 
Total finance receivables and loans, net
  182,315   181,869 
Investment in operating leases, net
  35,755   31,211 
Notes receivable from General Motors
  5,698   4,565 
Mortgage servicing rights
  4,828   4,015 
Premiums and other insurance receivables
  2,052   1,873 
Other assets
  25,817   22,457 
 
Total assets
  $309,848   $320,516 
 
 
Liabilities
        
Debt
        
 
Unsecured
  $118,081   $133,269 
 
Secured
  131,429   121,138 
 
 
Total debt
  249,510   254,407 
Interest payable
  3,012   3,057 
Liabilities related to assets held for sale
     10,941 
Unearned insurance premiums and service revenue
  5,149   5,054 
Reserves for insurance losses and loss adjustment expenses
  2,611   2,534 
Accrued expenses and other liabilities
  23,763   18,381 
Deferred income taxes
  4,647   4,364 
 
Total liabilities
  288,692   298,738 
Equity
        
Common stock and paid-in capital
     5,760 
Member’s interest
  5,760    
Retained earnings
  14,475   15,190 
Accumulated other comprehensive income
  921   828 
 
Total equity
  21,156   21,778 
 
Total liabilities and equity
  $309,848   $320,516 
 
The Notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

2


Table of Contents

Condensed Consolidated Statement of Changes in Equity (unaudited) GMAC LLC" -->
Condensed Consolidated Statement of Changes in
Equity (unaudited)
GMAC LLC

                          
  Common       Accumulated  
  Stock       Other  
  and Paid- Member’s Retained Comprehensive Comprehensive  
($ in millions) in Capital Interest Earnings Income Income Total
 
Balance at January 1, 2005
  $5,760   $—   $15,491       $1,166   $22,417 
Net income
        2,219   $2,219      2,219 
Dividends paid
        (1,500)         (1,500)
Other comprehensive income (loss)
           (309)  (309)  (309)
                    
Comprehensive income
              $1,910         
 
Balance at September 30, 2005
  $5,760   $—   $16,210       $857   $22,827 
 
Balance at January 1, 2006
  $5,760   $—   $15,190       $828   $21,778 
Conversion of common stock to member’s interest on July 20, 2006
  (5,760)  5,760              
Net income
        1,248   $1,248      1,248 
Cumulative effect of a change in accounting principle, net of tax:
                        
 
Transfer of unrealized loss for certain available for sale securities to trading securities
        (17)      17    
 
Recognize mortgage servicing rights at fair value
        4   4      4 
Dividends paid
        (1,950)         (1,950)
Other comprehensive income (loss)
           76   76   76 
                    
Comprehensive income
              $1,328         
 
Balance at September 30, 2006
  $—   $5,760   $14,475       $921   $21,156 
 
The Notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

3


Table of Contents

Condensed Consolidated Statement of Cash Flows (unaudited) GMAC LLC" -->
Condensed Consolidated Statement of Cash Flows (unaudited)
GMAC LLC

         
Nine months ended September 30, ($ in millions) 2006 2005
 
Operating activities
        
Net cash used in operating activities
  ($12,526)  ($10,895)
 
Investing activities
        
Purchases of available for sale securities
  (10,423)  (14,100)
Proceeds from sales of available for sale securities
  3,242   3,899 
Proceeds from maturities of available for sale securities
  6,508   6,800 
Net increase in finance receivables and loans
  (75,345)  (68,483)
Proceeds from sales of finance receivables and loans
  88,724   95,596 
Purchases of operating lease assets
  (13,538)  (12,372)
Disposals of operating lease assets
  5,266   4,846 
Change in notes receivable from General Motors
  (322)  (435)
Purchases of mortgage servicing rights, net
  (66)  (100)
Acquisitions of subsidiaries, net of cash acquired
  (324)   
Proceeds from sale of business units, net (a)
  8,556    
Settlement of residual support and risk sharing obligations with GM (b)
  1,074    
Other, net (c)
  4   (796)
 
Net cash provided by investing activities
  13,356   14,855 
 
Financing activities
        
Net change in short-term debt
  1,450   (6,572)
Proceeds from issuance of long-term debt
  66,000   49,097 
Repayments of long-term debt
  (76,043)  (50,813)
Other financing activities
  2,931   5,020 
Dividends paid
  (1,900)  (1,500)
 
Net cash used in financing activities
  (7,562)  (4,768)
 
Effect of exchange rate changes on cash and cash equivalents
  61   (84)
 
Net decrease in cash and cash equivalents
  (6,671)  (892)
Cash and cash equivalents at beginning of year (d)
  15,796   22,718 
 
Cash and cash equivalents at September 30,
  $9,125   $21,826 
 
(a) Includes proceeds from the March 23, 2006 sale of GMAC Commercial Mortgage of approximately $1.5 billion and proceeds from repayment of intercompany loans with GMAC Commercial Mortgage of approximately $7.3 billion, $250 of which was received in preferred equity and net of cash transferred to buyer of approximately $650.
(b) Refer to Note 9 to the Condensed Consolidated Financial Statements for a more detailed description.
(c) Includes $570 and $767 for the nine months ended September 30, 2006 and 2005, respectively, related to securities lending transactions where cash collateral is received and a corresponding liability is recorded, both of which are presented in investing activities.
(d) Includes $372 of cash and cash equivalents in GMAC Commercial Mortgage classified as assets held for sale as of December 31, 2005.
The Notes to the Condensed Consolidated Financial Statements are an integral part of these statements.

4


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited) GMAC LLC" -->
Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC

     
 
 1  Basis of Presentation
Effective July 20, 2006, General Motors Acceptance Corporation converted its form of organization from a Delaware corporation to a Delaware limited liability company and changed its name to “GMAC LLC” as contemplated by the previously announced April 2, 2006 Purchase and Sale Agreement between General Motors Corporation, GM Finance Co. Holdings, Inc., FIM Holdings LLC and General Motors Acceptance Corporation. GMAC LLC (referred to herein as GMAC, we, our or us) is a wholly owned subsidiary of General Motors Corporation (General Motors or GM). The Condensed Consolidated Financial Statements include our accounts and those of our majority-owned subsidiaries, as well as all variable interest entities in which we are the primary beneficiary, after eliminating intercompany balances and transactions.
The Condensed Consolidated Financial Statements as of September 30, 2006, and for the third quarter and nine months ended September 30, 2006 and 2005, are unaudited but, in management’s opinion, include all adjustments consisting of normal recurring adjustments necessary for a fair presentation of the results for the interim periods. Certain prior period amounts have been reclassified to conform to the current period presentation.
The interim period consolidated financial statements, including the related notes, are condensed and are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim reporting. These interim period Condensed Consolidated Financial Statements should be read in conjunction with our audited Consolidated Financial Statements, which are included in our Annual Report on Form 10-K for the year ended December 31, 2005, filed with the United States Securities and Exchange Commission (SEC) on March 28, 2006, and revised through a Current Report on Form 8-K filing on June 2, 2006, to reflect changes to our reporting segments (collectively referred to herein as the 2005 Annual Report on 10-K).
On March 23, 2006, we sold approximately 78% of our equity in GMAC Commercial Mortgage for approximately $1.5 billion in cash. At the closing, GMAC Commercial Mortgage also repaid us approximately $7.3 billion of intercompany loans, bringing our total cash proceeds to $8.8 billion. Prior to March 23, 2006, GMAC Commercial Mortgage’s earnings and cash flows were fully consolidated in our Condensed Consolidated Statement of Income and Statement of Cash Flows. The assets and liabilities of GMAC’s Commercial Mortgage segment were classified as held for sale separately in our Condensed Consolidated Balance Sheet at September 30, 2005. Subsequent to the sale on March 23, 2006, our remaining interest in GMAC Commercial Mortgage is accounted for as an equity method investment. Effective with the date of the sale, GMAC Commercial Mortgage changed its name to Capmark Financial Group Inc. (Capmark).
As a result of the sale of Capmark, results of this entity are now included in Note 12 to the Condensed Consolidated Financial Statements (Segment Information) in Other. Prior to the sale, GMAC Commercial Mortgage was identified as a reportable operating segment under Statement of Financial Accounting Standards No. 131, Disclosures about Segments of an Enterprise and Related Information (SFAS 131). In addition, beginning January 1, 2006, based on changes in the organizational structure and management for the mortgage operations, Residential Capital Corporation (ResCap) is presented as a reportable operating segment. As a result, prior year financial data has been changed to reflect the current period presentation.
Change in Accounting Principle
On January 1, 2006, we adopted Statement of Financial Accounting Standards No. 156, Accounting for Servicing of Financial Assets (SFAS 156) that: (1) provides revised guidance on when a servicing asset and servicing liability should be recognized; (2) requires all separately recognized servicing assets and liabilities to be initially measured at fair value, if practicable; (3) permits an entity to elect to measure servicing assets and liabilities at fair value each reporting date and report changes in fair value in earnings in the period in which the changes occur; (4) upon initial adoption, permits a one time reclassification of available-for-sale securities to trading securities for securities, which are identified as offsetting an entity’s exposure to changes in the fair value of servicing assets or liabilities that a servicer elects to subsequently measure at fair value and (5) requires separate presentation of servicing assets and liabilities subsequently measured at fair value in the balance sheet and additional disclosures. We elected to subsequently measure the majority of servicing assets and liabilities at fair value and report changes in fair value in earnings in the period in which the changes occur. In addition, we made a one-time reclassification of $927 million of available for sale securities to trading securities for those securities identified as offsetting our exposure to changes in the fair value of servicing assets or liabilities. The adoption of SFAS No. 156 resulted in a $13 million reduction in the beginning of the year retained earnings, net of tax, as a cumulative effect of change in accounting principle. However, the impact to total member’s equity was a $4 million increase, net of tax.
We define our classes of servicing rights based on both the availability of market inputs and the manner in which we manage the risks of our servicing assets and liabilities. We manage our servicing rights at the reportable operating segment level. For all servicing assets and

5


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC
liabilities recorded on our balance sheet at January 1, 2006, the date of adoption, we identified three classes of servicing rights: those pertaining to residential mortgage in our ResCap reporting segment, auto finance in our North American Operations reporting segment and commercial mortgages. We have elected to measure our residential mortgage servicing rights at fair value for each reporting date and report changes in fair value in earnings during the period in which the changes occur. At September 30, 2006, these assets were valued at $4.8 billion and recorded separately on our Condensed Consolidated Balance Sheet. Refer to Note 6 to the Condensed Consolidated Financial Statements for further information.
For servicing assets and liabilities related to our auto finance and commercial mortgage classes of assets, we have elected to continue to use the amortization method of accounting. As a result of the sale of Capmark on March 23, 2006, the commercial mortgage servicing rights are no longer recorded on our balance sheet at September 30, 2006. Our auto finance servicing assets and liabilities at September 30, 2006, totaled $13 million and $19 million, respectively, and are recorded in other assets and other liabilities, respectively, on our Condensed Consolidated Balance Sheet.
Recently Issued Accounting Standards
Statement of Position 05-1 — In September 2005 the American Institute of Certified Public Accountants (AICPA) issued Statement of Position 05-1, Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts (SOP 05-1). SOP 05-1 provides guidance on accounting for deferred acquisition costs on internal replacements of insurance contracts. SOP 05-1 defines an internal replacement and specifies the conditions that determine whether the replacement contract is substantially or unsubstantially changed from the replaced contract. An internal replacement determined to result in a substantially changed contract should be accounted for as an extinguishment of the replaced contract; unamortized deferred acquisition costs and unearned revenue liabilities of the replaced contract should no longer be deferred. An internal replacement determined to result in an unsubstantially changed contract should be accounted for as a continuation of the replaced asset. SOP 05-01 introduces the terms integrated and non-integrated contract features and specifies that non-integrated features do not change the base contract and are to be accounted for in a manner similar to a separately issued contract. Integrated features are evaluated in conjunction with the base contract. SOP 05-1 is effective for internal replacements occurring in fiscal years beginning after December 15, 2006. Management is assessing the potential impact on our financial condition or results of operations.
Statement of Financial Accounting Standards No. 155 — In February 2006 the Financial Accounting Standards Board (FASB) issued Statement of Financial Standards No. 155 Accounting for Certain Hybrid Financial Instruments — an amendment of FASB Statements No. 133 and 140 (SFAS 155). This standard permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation. SFAS 155 allows an entity to make an irrevocable election to measure such a hybrid financial instrument at fair value on an instrument-by-instrument basis. The standard eliminates the prohibition on a QSPE from holding a derivative financial instrument that pertains to a beneficial instrument other than another derivative financial instrument. SFAS 155 also clarifies which interest-only and principal-only strips are not subject to the requirements of SFAS 133, as well as determines that concentrations of credit risk in the form of subordination are not embedded derivatives. SFAS 155 is effective for all financial instruments acquired or issued after the beginning of the fiscal year that begins after September 15, 2006. Adoption of SFAS 155 is not expected to have a material impact on our consolidated financial position or results of operations.
FASB Staff Position — FIN 46(R)-6 — In April 2006 the FASB issued FIN 46(R)-6, Determining the Variability to Be Considered in Applying FASB Interpretation No. 46(R),which requires the variability of an entity to be analyzed based on the design of the entity. The nature and risks in the entity, as well as the purpose for the entity’s creation, are examined to determine the variability in applying FIN 46(R). The variability is used in applying FIN 46(R) to determine whether an entity is a variable interest entity, which interests are variable interests in the entity and who is the primary beneficiary of the variable interest entity. This statement is applied prospectively and is effective for all reporting periods after June 15, 2006. The guidance did not have a material impact on our consolidated financial position or results of operations.
FASB Interpretation No. 48 — In June 2006 the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48), which supplements Statement of Financial Accounting Standard No. 109 by defining the confidence level that a tax position must meet in order to be recognized in the financial statements. The Interpretation requires that the tax effects of a position be recognized only if they are “more-likely-than-not” to be sustained based solely on their technical merits as of the reporting date. The more-likely-than-not threshold represents a positive assertion by management that a company is entitled to the economic benefits of a tax position. If a tax position is not considered more-likely-than-not to be sustained based solely on its technical merits, no benefits of the position are to be recognized. Moreover, the more-likely-than-not threshold must continue to be met in each reporting period to support continued recognition of a benefit. At adoption, companies must adjust their financial statements to reflect only those tax positions that are more-likely-than-not to be sustained as of the adoption date. Any necessary adjustment would be recorded directly to retained earnings in the period of adoption and

6


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC
reported as a change in accounting principle. This Interpretation is effective as of the beginning of the first fiscal year beginning after December 15, 2006. Management is assessing the potential impact on our financial condition or results of operations.
FASB Staff Position (FSP) No. 13-2 — In July 2006 the FASB issued FSP No. 13-2Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease Transaction, (FSP 13-2), which amends SFAS No. 13, Accounting for Leases, by requiring lessors to recalculate the rate of return and periodic income allocation for leveraged-lease transactions when there is a change or projected change in the timing of income tax cash flows related to the lease. FSP 13-2 requires lessors to use the model in FIN 48 to determine the timing and amount of expected tax cash flows in leveraged-lease calculations and recalculations. FSP 13-2 is effective in the same period as FIN 48. At the date of adoption, the lessor is required to reassess projected income tax cash flows related to leveraged leases using the FIN 48 model for recognition and measurement. Revisions to the net investment in a leverage lease required when FSP 13-2 is adopted would be recorded as an adjustment to the beginning balance of retained earnings in the period of adoption and reported as a change in accounting principle. Management is assessing the potential impact on our financial condition and results of operations.
SEC Staff Accounting Bulletin No. 108 — In September 2006 the SEC issued Staff Accounting Bulletin (SAB) No. 108Quantifying Financial Misstatements, which expresses the Staff’s views regarding the process of quantifying financial statement misstatements. Registrants are required to quantify the impact of correcting all misstatements, including both the carryover and reversing effects of prior year misstatements, on the current year financial statements. The techniques most commonly used in practice to accumulate and quantify misstatements are generally referred to as the “rollover” (current year income statement perspective) and “iron curtain” (year-end balance perspective) approaches. The financial statements would require adjustment when either approach results in quantifying a misstatement that is material, after considering all relevant quantitative and qualitative factors. Management does not expect this guidance to have a material effect on our current process for assessing and quantifying financial statement misstatements.
SFAS No. 157 — In September 2006 the FASB issued SFAS No. 157 Fair Value Measurements, which provides a definition of fair value, establishes a framework for measuring fair value and requires expanded disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 12, 2007, and interim periods within those years. The provisions of SFAS 157 should be applied prospectively. Management is assessing the potential impact on our financial condition and results of operations.
SFAS No. 158 — In September 2006 the FASB issued SFAS No. 158 Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans,which amends SFAS No. 87 Employers’ Accounting for Pensions (SFAS No. 87), SFAS No. 88Employer’s Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits(SFAS No. 88), SFAS No. 106Employer’s Accounting for Postretirements Benefits Other Than Pensions (SFAS No. 106), and SFAS No. 132(R) Employers’ Disclosures about Pensions and Other Postretirement Benefits (revised 2003)(SFAS 132(R)). This Statement requires companies to recognize an asset or liability for the overfunded or underfunded status of their benefit plans in their financial statements. The asset or liability is the offset to other comprehensive income, consisting of previously unrecognized prior service costs and credits, actuarial gains or losses and transition obligations and assets. SFAS 158 also requires the measurement date for plan assets and liabilities to coincide with the sponsor’s year end. The standard provides two transition alternatives for companies to make the measurement-date provisions. The recognition of asset and liability related to funded status provision is effective for fiscal years ending after December 15, 2006, and the change in measurement is effective for fiscal years ending after December 15, 2008. Management is assessing the potential impact on our financial condition and results of operations.

     
 2  Sale of a Controlling Interest in GMAC
On April 2, 2006, GM and its wholly owned subsidiaries, GMAC and GM Finance Co. Holdings Inc., entered into a definitive agreement pursuant to which GM will sell a 51% controlling interest in GMAC for a purchase price of approximately $7.4 billion to FIM Holdings LLC (FIM Holdings), a consortium of investors including Cerberus FIM Investors LLC, the sole managing member, Citigroup Inc., Aozora Bank Ltd. and a subsidiary of The PNC Financial Services Group, Inc. GM and the consortium will invest $1.9 billion of cash in new GMAC preferred limited liability company interest in us, with $1.4 billion to be invested by GM and $500 million to be invested by the consortium. The transaction is subject to a number of U.S. and international regulatory and other approvals. GM and GMAC expect to close the transaction in the fourth quarter of 2006.
Prior to consummation of the transaction, (i) certain assets with respect to automotive leases owned by us and our affiliates having a net book value of approximately $4.1 billion will be dividended to GM; (ii) GM will assume or retain certain of our post-employment benefit obligations; (iii) we will dividend to GM certain entities that hold a fee interest in certain real properties; (iv) we will pay dividends to GM in

7


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC
an amount up to the amount of our net income prior to the acquisition; (v) GM will repay certain indebtedness owing to us, and specified intercompany unsecured obligations owing to us shall be no greater than $1.5 billion and (vi) we will make a one-time distribution to GM of approximately $2.7 billion of cash to reflect the increase in our equity value resulting from the transfer of a portion of our net deferred tax liabilities arising from the conversion by us and certain of our subsidiaries to limited liability company form. The total value of the cash proceeds and distributions to GM after repayment of certain intercompany obligations and before it purchases preferred limited liability company interests will be approximately $14 billion over three years, comprised of the $7.4 billion purchase price, $2.7 billion cash dividend, and other transaction related cash flows including monetization of certain retained assets over three years.
As part of the transaction, we will enter into a number of agreements with GM that will require us to continue to allocate capital to automotive financing consistent with historical practices, thereby continuing to provide critical financing support to a significant share of GM’s global sales. While we will retain the right to make individual credit decisions, we will commit to fund a broad spectrum of customers and dealers consistent with historical practice in the relevant jurisdiction. Subject to our fulfillment of certain conditions, GM will grant us exclusivity for 10 years for U.S., Canadian and international GM-sponsored retail and wholesale marketing incentives around the world, with the exception of Saturn branded products.
As part of the agreement, GM will retain an option, for 10 years after the closing of the transaction, to repurchase certain assets from us related to the Automotive Finance operations of our North American Operations and our International Operations. GM’s exercise of the option is conditional on GM’s credit rating being investment grade or higher than our credit rating. The call option price will be calculated as the higher of (i) fair market value or (ii) 9.5 times the consolidated net income of our automotive finance operations in either the calendar year the call option is exercised or the calendar year immediately following the year the call option is exercised.
The agreement is subject to the satisfaction or waiver of customary and other closing conditions, including, among other things: (i) receipt of ratings for our senior unsecured long-term indebtedness and the ratings of ResCap, our wholly owned subsidiary, after giving effect to the transactions contemplated by the agreement, of at least BB and BBB- (or their respective equivalents), respectively, and an A.M. Best rating for our significant insurance subsidiaries of at least B++; (ii) that no material adverse effect will have occurred with respect to our business, financial condition or results of operations, which includes any actual downgrading by any of the major rating agencies of GM’s unsecured long-term indebtedness rating below CCC or its equivalent; and (iii) the receipt of required regulatory approvals and licenses. The agreement may be terminated upon the occurrence of certain events, including the failure to complete the transaction by March 31, 2007.
As previously reported, on July 28, 2006, the Federal Deposit Insurance Corporation (the “FDIC”) announced a six-month moratorium on the acceptance of, or final decisions on, notices filed under the Change in Bank Control Act with regard to industrial loan companies (ILCs). In connection with the transaction, a notice was submitted to the FDIC. Since FDIC regulatory approval is a condition of the Agreement, GM, GMAC and representatives of FIM Holdings have been working with the FDIC to develop a means to enable the parties to stay on target for a closing of the transaction in the fourth quarter of 2006. GM and GMAC expect to close the transaction in the fourth quarter of 2006.

8


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC

     
 
 3  Other Income
The following table presents the components of other income:
                 
  Third Quarter Nine Months
     
Period ended September 30, ($ in millions) 2006 2005 2006 2005
 
Interest and service fees on transactions with GM (a)
  $173   $118   $467   $350 
Real estate services
  162   202   493   527 
Other interest revenue
  158   119   406   314 
Interest on cash equivalents
  109   176   406   344 
Full service leasing fees
  70   44   205   131 
Insurance service fees
  45   9   103   85 
Late charges and other administrative fees
  40   42   122   123 
Mortgage processing fees
  28   143   135   340 
Interest on restricted cash deposits
  27   32   86   81 
Fair value adjustment on certain derivatives (b)
  17   (17)  (4)  (20)
Factoring commissions
  16   19   45   56 
Specialty lending fees
  12   17   42   46 
Equity interest in Capmark
  10      28    
Other
  166   303   517   772 
 
Total other income
  $1,033   $1,207   $3,051   $3,149 
 
(a) Refer to Note 9 to the Condensed Consolidated Financial Statements for a description of transactions with GM. 
(b) Refer to Note 8 to the Condensed Consolidated Financial Statements for a description of derivative instruments and hedging activities. 
     
 
 4  Other Operating Expenses
The following table presents the components of other operating expenses:
                 
  Third Quarter Nine Months
     
Period ended September 30, ($ in millions) 2006 2005 2006 2005
 
Insurance commissions
  $238   $247   $692   $715 
Technology and communications expense
  144   155   408   437 
Professional services
  120   112   336   316 
Advertising and marketing
  84   71   260   282 
Premises and equipment depreciation
  64   70   191   210 
Full service leasing vehicle maintenance costs
  66   60   188   179 
Auto remarketing and repossession
  89   51   212   131 
Rent and storage
  59   66   180   198 
Lease and loan administration
  58   54   166   148 
Operating lease disposal loss (gain)
  27   (83)  (1)  (297)
Other
  160   286   820   676 
 
Total other operating expenses
 $1,109  $1,089  $3,452  $2,995 
 

9


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC

     
 
 5  Finance Receivables and Loans
The composition of finance receivables and loans outstanding, which excludes Capmark activity, was as follows:
                           
  September 30, 2006 December 31, 2005
     
($ in millions) Domestic Foreign Total Domestic Foreign Total
 
Consumer
                        
 
Retail automotive
  $46,355   $19,607   $65,962   $53,789   $17,663   $71,452 
 
Residential mortgages
  70,484   3,675   74,159   65,040   3,919   68,959 
 
Total consumer
  116,839   23,282   140,121   118,829   21,582   140,411 
Commercial
                        
 
Automotive:
                        
  
Wholesale
  12,962   7,866   20,828   13,202   7,372   20,574 
  
Leasing and lease financing
  343   802   1,145   461   767   1,228 
  
Term loans to dealers and other
  1,988   738   2,726   2,397   719   3,116 
 
Commercial and industrial
  14,899   2,422   17,321   14,908   2,028   16,936 
 
Real estate construction and other (a)
  2,982   178   3,160   2,601   119   2,720 
 
Total commercial
  33,174   12,006   45,180   33,569   11,005   44,574 
 
Total finance receivables and loans (b)
  $150,013   $35,288   $185,301   $152,398   $32,587   $184,985 
 
(a) At December 31, 2005, $3.0 billion ($2.1 billion domestic and $949 foreign) in Capmark finance receivables and loans were transferred to assets held for sale in our Consolidated Balance Sheet.
(b) Net of unearned income of $6.3 billion and $5.9 billion as of September 30, 2006, and December 31, 2005, respectively.
The following tables present an analysis of the activity as of September 30 in the allowance for credit losses on finance receivables and loans.
                           
  2006 2005
     
Third quarter ended September 30, ($ in millions) Consumer Commercial Total Consumer Commercial Total
 
Allowance at beginning of period (a)
  $2,509   $374   $2,883   $2,752   $468   $3,220 
 
Provision for credit losses
  388   97   485   375   10   385 
 
Charge-offs
                        
  
Domestic
  (364)  (30)  (394)  (351)  (3)  (354)
  
Foreign
  (47)  (4)  (51)  (50)  (5)  (55)
 
 
Total charge-offs
  (411)  (34)  (445)  (401)  (8)  (409)
 
 
Recoveries
                        
  
Domestic
  44      44   47      47 
  
Foreign
  10   2   12   11   2   13 
 
 
Total recoveries
  54   2   56   58   2   60 
 
 
Net charge-offs
  (357)  (32)  (389)  (343)  (6)  (349)
 
Transfer to assets held for sale
              (27)  (27)
 
Impacts of foreign currency translation
  4   3   7   6   (1)  5 
 
Securitization activity
           1   2   3 
 
Allowance at September 30,
  $2,544   $442   $2,986   $2,791   $446   $3,237 
 
(a) At September 30, 2005, $3.4 billion in Capmark finance receivables and loans and the related allowance of $27.0 million were transferred to assets held for sale on the Condensed Consolidated Balance Sheet.

10


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC

                           
  2006 2005
Nine months ended September 30,    
($ in millions) Consumer Commercial Total Consumer Commercial Total
 
Allowance at beginning of period (a)
  $2,683   $433   $3,116   $2,951   $471   $3,422 
 
Provision for credit losses
  802   104   906   854   61   915 
 
Charge-offs
                        
  
Domestic
  (1,005)  (101)  (1,106)  (1,020)  (27)  (1,047)
  
Foreign
  (131)  (8)  (139)  (148)  (18)  (166)
 
 
Total charge-offs
  (1,136)  (109)  (1,245)  (1,168)  (45)  (1,213)
 
 
Recoveries
                        
  
Domestic
  147   8   155   126   4   130 
  
Foreign
  34   4   38   35   3   38 
 
 
Total recoveries
  181   12   193   161   7   168 
 
 
Net charge-offs
  (955)  (97)  (1,052)  (1,007)  (38)  (1,045)
 
Transfer to assets held for sale
              (27)  (27)
 
Impacts of foreign currency translation
  12   2   14   (6)  (18)  (24)
 
Securitization activity
  2      2   (1)  (3)  (4)
 
Allowance at September 30,
  $2,544   $442   $2,986   $2,791   $446   $3,237 
 
(a) At September 30, 2005, $3.4 billion in Capmark finance receivables and loans and the related allowance of $27.0 million were transferred to assets held for sale on the Condensed Consolidated Balance Sheet.

11


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC

     
 6  Mortgage Servicing Rights
The following table summarizes 2006 activity related to mortgage servicing rights (MSRs) carried at fair value.
      
Period ended September 30, 2006 ($ in millions) Total
 
Estimated fair value at January 1, 2006
 $4,021 
Additions obtained from sales of financial assets
  1,269 
Additions from purchases of servicing rights
  12 
Changes in fair value:
    
 
Due to changes in valuation inputs or
assumptions used in the valuation model
  79 
 
Other changes in fair value
  (553)
 
Estimated fair value at September 30, 2006
 $4,828 
 
Changes in fair value, due to changes in valuation inputs or assumptions used in the valuation models, include all changes due to a revaluation by a model or by a benchmarking exercise. This line item also includes changes in fair value due to a change in valuation assumptions and/or model calculations. Other changes in fair value primarily include the accretion of the present value of the discount related to forecasted cash flows and the economic run-off of the portfolio. Other changes that affect the balance primarily include foreign currency adjustments and the extinguishment of mortgage servicing rights related to clean-upcalls of securitization transactions.
The following are key assumptions used by us in valuing our MSRs:
     
September 30, 2006 Total
 
Range of prepayment speeds
  5.2 - 43.2% 
Range of discount rate
  8.0 - 14.0% 
 
Our servicing rights’ primary risk is interest rate risk and the resulting impact on prepayments. A significant decline in interest rates could lead to higher than expected prepayments, which could reduce the value of the mortgage servicing rights. We economically hedge the income statement impact of these risks with both derivative and non-derivative financial instruments. These instruments include interest rate swaps, caps and floors, options to purchase these items, futures and forward contracts and/or purchasing or selling U.S. Treasury and principal-only securities. At September 30, 2006, the fair value of derivative financial instruments and non-derivative financial instruments used to mitigate these risks amounted to $344 million and $2.0 billion, respectively. The change in the fair value of the derivative financial instruments amounted to a loss of $218 million for the nine months ended September 30, 2006, and is included in servicing asset valuation and hedge activities, net in the Condensed Consolidated Statement of Income.
The components of servicing fees were as follows for the nine months ended September 30, 2006:
     
($ in millions) Total
 
Contractual servicing fees, net of guarantee fees and including subservicing
  $972 
Late fees
  96 
Ancillary fees
  94 
 
Total
 $1,162 
 
At September 30, 2006, we pledged MSRs of $2.4 billion as collateral for borrowings.

12


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC
The following table summarizes activity and related amortization of MSRs, which prior to January 1, 2006, were carried at lower of cost or fair value:

     
($ in millions) 2005
 
Balance at January 1, 2005
  $4,819 
Originations and purchases, net of sales
  1,296 
Amortization
  (823)
Sales
  (208)
SFAS 133 hedge valuation adjustments
  (18)
Transfers to assets held for sale (a)
  (603)
Other than temporary impairment
  (37)
 
Balance at September 30, 2005
  4,426 
Valuation allowance
  (663)
 
Carrying value at September 30, 2005
  $3,763 
 
(a) At September 30, 2005, $603 in Capmark mortgage servicing rights, net were transferred to assets held for sale on our Condensed Consolidated Balance Sheet. 
The following table summarizes the change in the valuation allowance for mortgage servicing rights.
     
($ in millions) Total
 
Valuation allowance at January 1, 2005
  $929 
Deductions (a)
  (229)
Other than temporary impairment
  (37)
 
Valuation allowance at September 30, 2005
  $663 
 
(a) Changes to the valuation allowance are reflected as a component of amortization and impairment of servicing rights on our Condensed Consolidated Statement of Income. 
For a description of MSRs and the related hedging strategy, refer to Notes 1 and 10 to our 2005 Annual Report on Form 10-K.
     
 
 7  Debt
The presentation of debt in the following table is classified between domestic and foreign based on the location of the office recording the transaction.
                           
  September 30, 2006 December 31, 2005
     
($ in millions) Domestic Foreign Total Domestic Foreign Total
 
Short-term debt
                        
 
Commercial paper
  $556   $772   $1,328   $227   $297   $524 
 
Demand notes
  5,638   142   5,780   5,928   119   6,047 
 
Bank loans and overdrafts
  957   4,728   5,685   1,165   5,487   6,652 
 
Repurchase agreements and other (a)
  23,287   8,248   31,535   22,330   5,954   28,284 
 
Total short-term debt
  30,438   13,890   44,328   29,650   11,857   41,507 
Long-term debt
                        
 
Senior indebtedness:
                        
  
Due within one year (b)
  27,263   13,858   41,121   31,286   10,443   41,729 
  
Due after one year
  141,099   23,302   164,401   147,307   23,862   171,169 
 
Total long-term debt
  168,362   37,160   205,522   178,593   34,305   212,898 
Fair value adjustment (c)
  (250)  (90)  (340)     2   2 
 
Total debt
  $198,550   $50,960   $249,510   $208,243   $46,164   $254,407 
 
(a) Repurchase agreements consist of secured financing arrangements with third parties at our mortgage operations. Other primarily includes non-bank secured borrowings, as well as Notes payable to GM. Refer to Note 9 to the Condensed Consolidated Financial Statements for further details.
(b) Includes $1 billion of deferred interest debentures repurchased in October 2006.
(c) To adjust designated fixed rate debt to fair value in accordance with SFAS 133.

13


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC
The following summarizes assets that are restricted as collateral for the payment of the related debt obligation primarily arising from securitization transactions accounted for as secured borrowings and repurchase agreements.

                  
  September 30, December 31,
  2006 2005
     
    Related   Related
    secured   secured
($ in millions) Assets debt (a) Assets debt (a)
 
Loans held for sale
  $20,271   $18,156   $16,147   $12,647 
Mortgage assets held for investment and lending receivables
  84,524   71,967   78,820   71,083 
Retail automotive finance receivables
  17,861   16,465   20,427   18,888 
Wholesale automotive finance receivables
  436   302       
Investment securities
  3,599   4,712   3,631   4,205 
Investment in operating leases, net
  19,358   16,538   13,136   11,707 
Real estate investments and other assets
  6,150   3,290   4,771   2,608 
 
 
Total
  $152,199   $131,430   $136,932   $121,138 
 
(a) Included as part of secured debt are repurchase agreements of $10.0 billion and $9.9 billion where we have pledged assets, reflected as investment securities, as collateral for approximately the same amount of debt at September 30, 2006, and December 31, 2005, respectively. 
Liquidity Facilities
Liquidity facilities represent additional funding sources, if required. The financial institutions providing the uncommitted facilities are not legally obligated to fund such amounts. The following table summarizes the liquidity facilities maintained by us.
                                  
  Committed Uncommitted Total liquidity Unused liquidity
  facilities facilities facilities facilities
         
  Sep 30, Dec 31, Sep 30, Dec 31, Sep 30, Dec 31, Sep 30, Dec 31,
($ in billions) 2006 2005 2006 2005 2006 2005 2006 2005
 
Automotive operations:
                                
 
Syndicated multi-currency global credit facility (a)
  $7.6   $7.4   $—   $—   $7.6   $7.4   $7.6   $7.4 
ResCap (b)
  3.9   3.9   0.9   0.9   4.8   4.8   2.5   2.2 
Other:
                                
 
U.S. asset-backed commercial paper liquidity and receivables facilities (c)
  21.3   21.5         21.3   21.5   21.3   21.5 
 
Other foreign facilities (d)
  3.1   2.9   8.3   7.5   11.4   10.4   2.7   1.7 
 
Total bank liquidity facilities
  35.9   35.7   9.2   8.4   45.1   44.1   34.1   32.8 
 
Secured funding facilities
                                
 
Financing (e)
  34.2   28.1         34.2   28.1   9.1   5.6 
 
ResCap
  28.2   22.6         28.2   22.6   12.2   9.3 
 
Whole loan forward flow agreements
  48.0   64.2         48.0   64.2   48.0   64.2 
 
Other (f)
  1.4   0.6         1.4   0.6   0.4   0.1 
 
Total secured funding facilities (g)
  111.8   115.5         111.8   115.5   69.7   79.2 
 
Total
  $147.7   $151.2   $9.2   $8.4   $156.9   $159.6   $103.8   $112.0 
 
(a)The entire $7.6 is available for use in the U.S., $0.8 is available for use by GMAC (UK) plc and $0.8 is available for use by GMAC International Finance B.V. in Europe.
(b)Relates mainly to $3.5 of syndicated bank facilities in the U.S., consisting of a $1.75 syndication term loan committed through July 2008, an $875 million syndication line of credit committed through July 2008 and an $875 million syndicated line of credit committed through July 2007.
(c)Relates to New Center Asset Trust (NCAT) and Mortgage Interest Networking Trust (MINT), which are special purpose entities administered by us for the purpose of funding assets as part of our securitization and mortgage warehouse funding programs. These entities fund assets primarily through the issuance of asset-backed commercial paper and represent an important source of liquidity to us. At September 30, 2006, NCAT had commercial paper outstanding of $8.4, which is not consolidated in the Condensed Consolidated Balance Sheet. At September 30, 2006, MINT had commercial paper outstanding of $0.4, which is reflected as secured debt in the Condensed Consolidated Balance Sheet.
(d)Consists primarily of credit facilities supporting operations in Canada, Europe, Latin America and Asia-Pacific.
(e)In August 2006, we closed a three-year, $10 billion facility with a subsidiary of Citigroup.
(f)Consists primarily of Commercial Finance committed conduits.
(g)Consists of committed secured funding facilities with third parties, including commitments with third-party asset-backed commercial paper conduits, as well as forward flow sale agreements with third parties, securities purchase commitments with third parties and repurchase facilities. Amounts include five-year commitments that we entered into in 2005 with remaining capacity to sell up to $48 of retail automotive receivables to a third-party purchaser through June 2010.

14


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC
The syndicated multi-currency global credit facility includes a $4.35 billion five-year facility (expires June 2008) and a $3.25 billion364-day facility (expires June 2007). In the event that a public announcement is made by GMAC or GM that the acquisition as defined in the current report on Form 8-K filed by GMAC on April 3, 2006, will not be consummated or that such transaction has otherwise been terminated, $1.51 billion of the 364-day facility may be terminated by the lenders, and the remaining $1.74 billion will be transferred to the NCAT secured committed facility. Provided that such announcement has not been made, the facility also includes a term out option which, if exercised by us prior to expiration, carries a one-year term. Additionally, a leverage covenant in the liquidity facilities and certain other funding facilities restricts the ratio of consolidated borrowed funds (excluding certain obligations of bankruptcy remote special purpose entities) to consolidated net worth to no greater than 11.0:1 under certain conditions. More specifically, the covenant is only applicable on the last day of any fiscal quarter (other than the fiscal quarter during which a change in rating occurs) during such times that we have senior unsecured long-term debt outstanding, without third-party enhancement, which is rated BBB+ or less (by Standard & Poor’s), or Baa1 or less (by Moody’s). Our leverage ratio covenant was 7.4:1 at September 30, 2006, and we are, therefore, in compliance with this covenant.

     
 8  Derivative Instruments and Hedging Activities
We enter into interest rate and foreign currency futures, forwards, options and swaps in connection with our market risk management activities. In accordance with SFAS 133, as amended, we record derivative financial instruments on the balance sheet as assets or liabilities at fair value. Changes in fair value are accounted for depending on the use of the derivative financial instrument and whether it qualifies for hedge accounting treatment. Refer to our 2005 Annual Report on Form 10-K for a more detailed description of our use of and accounting for derivative financial instruments.
The following table summarizes the pre-tax earnings effect for each type of accounting hedge classification, segregated by the asset or liability being hedged.
                     
  Third Quarter Nine Months  
Period ended September 30,      
($ in millions) 2006 2005 2006 2005 Income Statement Classification
 
Fair value hedge ineffectiveness gain (loss):
                  
 
Debt obligations
  $27   ($15)  ($17)  $19  Interest expense
 
Mortgage servicing rights
     26      35  Servicing asset valuation and hedge activities, net
 
Loans held for sale
  (1)  (13)     (28) Gain on sale of mortgage and automotive loans, net
Cash flow hedge ineffectiveness gain (loss):
                  
 
Debt obligations
     5   1   3  Interest expense
Economic hedge change in fair value:
                  
 
Off-balance sheet securitization activities:
                  
  
Financing operations
  17   (17)  (4)  (20) Other income
  
Mortgage operations
           1  Other income
 
Foreign currency debt (a)
  (9)  7   49   (156) Interest expense
 
Loans held for sale or investment
  (174)  56   (16)  16  Gain on sale of mortgage and automotive loans, net
 
Mortgage servicing rights
  437   (35)  (219)  4  Servicing asset valuation and hedge activities, net
 
Mortgage related securities
  30   1      (32) Investment income
 
Other
  (3)  20   24   2  Other income
   
Total gain (loss)
  $324   $35   ($182)  ($156)  
 
(a) Amount represents the difference between the changes in the fair values of the currency swap, net of the reevaluation of the related foreign denominated debt. 
In addition, net gains on fair value hedges, excluded from assessment of effectiveness, totaled $0 and $8 million for the third quarter of 2006 and 2005, respectively, and $0 and $53 million for the nine months ended 2006 and 2005, respectively.

15


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC

     
 
 9  Transactions with Affiliates
As a wholly owned subsidiary, we enter into various operating and financing arrangements with our parent GM. A master intercompany operating agreement governs the nature of these transactions to ensure that they are done on an arm’s-length basis, in accordance with commercially reasonable standards and in our best interest as a diversified financial services company. In addition, GM and we agree that our total member’s equity, as reflected in our consolidated financial statements at the end of any quarter, will be maintained at a commercially reasonable level appropriate to support the amount, quality and mix of our assets.
Balance Sheet
A summary of the balance sheet effect of transactions with GM and affiliated companies is as follows:
          
($ in millions) September 30, 2006 December 31, 2005
 
Assets:
        
Finance receivables and loans, net of unearned income (a)
        
 
Wholesale auto financing
  $892   $1,159 
 
Term loans to dealers
  203   207 
Investment in operating leases, net (b)
  288   286 
Notes receivable from GM (c)
  5,698   4,565 
Other assets
        
 
Real estate synthetic lease (d)
  1,038   1,005 
 
Receivable related to taxes due from GM (e)
  1,137   690 
Liabilities:
        
Unsecured debt
        
 
Notes payable to GM
  1,874   1,190 
Accrued expenses and liabilities (f)
        
 
Wholesale payable
  527   802 
 
Subvention receivables (rate and residual support)
  (438)  (133)
 
Insurance premium and contract receivable, net
  (59)  (81)
 
Lease pull ahead receivable
  (50)  (189)
 
Other receivable
  (48)  (246)
Equity:
        
 
Dividends paid (g)
  1,950   2,500 
 
(a) Represents wholesale financing and term loans to certain dealerships wholly owned by GM or in which GM has an interest. All of these amounts are included in finance receivables and loans.
(b) Includes net balance of vehicles, buildings and other equipment classified as operating lease assets that are leased to GM affiliated entities.
(c) Includes borrowing arrangements with GM, Opel and GM of Canada and arrangements related to our funding of GM company-owned vehicles, rental car vehicles awaiting sale at auction, our funding of the sale of GM vehicles through the use of overseas distributors and amounts related to a GM trade supplier finance program at December 31, 2005. In addition, we provide wholesale financing to GM for vehicles in which GM retains title while the vehicles are consigned to us or dealers in the UK. The financing to GM remains outstanding until the title is transferred to the dealers. The amount of financing provided to GM under this arrangement varies based on inventory levels. In May 2006 we recorded a note receivable from GM in the amount of $1.35 billion related to the settlement between GM and GMAC of residual support and risk sharing liabilities as of April 30, 2006, as well as to fund estimated residual support at lease inception pursuant to new up-front payment terms for residual support which began on May 1, 2006. This note is expected to be paid immediately prior to the closing of the GMAC majority sale transaction.
(d) During 2000, we entered into a16-year lease arrangement with GM, under which we agreed to fund and capitalize improvements to three Michigan properties leased by GM totaling $1.2 billion. In 2004, the lease arrangement was increased to $1.3 billion. The total construction advances as of September 30, 2006, and December 31, 2005, were $1,007 and $971, respectively. On October 31, 2006, we made a dividend to GM of these leased assets. Refer to Note 13 to the Condensed Consolidated Financial Statements for a description of the transaction with GM. Subsequently, the lease arrangement was terminated, and no further lease payments or advances will be made.
(e) At September 30, 2006, we carried an intercompany tax receivable from GM of $1.1 billion. This receivable is expected to be paid immediately prior to the closing of the GMAC majority sale transaction. The receivable is comprised of federal net operating loss carryforwards of $981, charitable contributions carryforwards of $16 and foreign tax credit carryforwards of $140. We believe that the intercompany tax receivable is realizable as GM has determined that it is more likely than not that the tax attributes will be utilized in the remaining carryforward period.
(f) Includes (receivables) payables from GM as follows: wholesale settlements payable to GM, subvention receivables due from GM and other (receivables) payables due to/from GM, which are included in accrued expenses, and other liabilities and debt, respectively.
(g) The 2005 amount represents cash dividends of $500 million in each of the first three quarters and $1.0 billion in the fourth quarter. The 2006 amount represents cash dividends of $1.4 billion in the second quarter and $500 million in the third quarter. In addition, the 2006 amounts include non-cash dividends of $11 in the second quarter and $39 in the third quarter.

16


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC
Retail and lease contracts acquired by us that included rate and residual subvention from GM, payable directly or indirectly to GM dealers as a percent of total new retail and lease contracts acquired, are noted in the table below.

          
Nine months ended September 30, 2006 2005
 
GM and affiliates subvented contracts acquired:
        
 
North American operations (a)
  91%  77%
 
International operations
  54%  57%
 
(a) The increase in 2006 is primarily due to the 72-hour sale that occurred in July 2006. Contracts were sold at 0% financing for 72 months. 
GM also provides payment guarantees on certain commercial assets we have outstanding with certain third-party customers. As of September 30, 2006, and December 31, 2005, commercial obligations guaranteed by GM were $263 million and $934 million, respectively. In addition, we have a consignment arrangement with GM for commercial inventories in Europe. As of September 30, 2006, and December 31, 2005, commercial inventories related to this arrangement were $298 million and $303 million, respectively, and are reflected in Other assets in the Condensed Consolidated Balance Sheet.
Income Statement
A summary of the income statement effect of transactions with GM and affiliated companies is as follows:
                   
  Third Quarter Nine Months
     
Period ended September 30, ($ in millions) 2006 2005 2006 2005
 
Net financing revenue:
                
 
GM and affiliates lease residual value support (a)
  $245   $136   $609   $390 
 
Wholesale subvention and service fees from GM
  49   53   137   164 
 
Interest paid on loans from GM
  (17)  (11)  (45)  (30)
 
Consumer lease payments from GM (b)
  4   37   65   149 
 
Insurance premiums earned from GM
  72   97   229   300 
Other income:
                
 
Interest on notes receivable from GM and affiliates
  97   51   233   163 
 
Interest on wholesale settlements (c)
  44   36   137   100 
 
Revenues from GM leased properties, net (d)
  28   20   82   57 
Service fee income:
                
  
GMAC of Canada operating lease administration (e)
     5      17 
  
Rental car repurchases held for resale (f)
  4   5   15   15 
Expense:
                
 
Employee retirement plan costs allocated by GM
  21   36   84   124 
 
Off-lease vehicle selling expense reimbursement (g)
  (8)  (9)  (22)  (12)
 
Payments to GM for services, rent and marketing expenses
  23   14   70   105 
 
(a) Represents total amount of residual support paid (or invoiced) for the third quarter 2006 and 2005 under the residual support and risk sharing programs. However, the table does not include a payment of $1.1 billion made during the second quarter in connection with settlement of residual support and risk sharing obligations for a portion of the lease portfolio, as described below.
(b) GM sponsors lease pull-ahead programs whereby consumers are encouraged to terminate lease contracts early in conjunction with the acquisition of a new GM vehicle, with the customer’s remaining payment obligation waived. For certain programs, GM compensates us for the waived payments, adjusted based on the remarketing results associated with the underlying vehicle.
(c) The settlement terms related to the wholesale financing of certain GM products are at shipment date. To the extent that wholesale settlements with GM are made prior to the expiration of transit, we receive interest from GM.
(d) Includes net balance of vehicles, buildings and other equipment classified as operating lease assets that are leased to GM affiliated entities.
(e) GMAC of Canada, Limited administered operating lease receivables on behalf of GM of Canada, Limited (GMCL) and received a servicing fee, which was included in other income. As of October 2005, GMAC of Canada, Limited no longer administers these operating lease receivables.
(f) We receive a transaction fee from GM related to the resale of rental car repurchases.
(g) An agreement with GM provides for the reimbursement of certain selling expenses incurred by us on off-lease vehicles sold by GM at auction.
Operating Lease Residuals
As a marketing incentive GM may sponsor residual support programs as a way to lower customer monthly payments. Under residual support programs, the customer’s contractual residual value is adjusted above our standard residual rates. GM reimburses us if remarketing sales proceeds are less than the customer’s contract residual value limited to our standard residual value. In addition to residual support programs, GM also participates in a risk sharing arrangement whereby GM shares equally in residual losses to the extent that remarketing proceeds are below our standard residual rates (limited to a floor).

17


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC
In connection with the agreement to sell a 51 percent ownership interest in GMAC, GM settled its estimated liabilities with respect to residual support and risk sharing on a portion of our operating lease portfolio (approximately 19% of the North American Automotive Finance operating lease portfolio) and on the entire U.S. balloon retail receivable portfolio in a lump-sum payment. As of April 30, 2006, the maximum amount that would have been paid under the residual support and risk sharing arrangements with GM on this portion of the portfolio totaled approximately $2.0 billion. A negotiated amount totaling approximately $1.1 billion was agreed to by GM under these leases and balloon contracts and was paid to us on May 15, 2006. The payment of $1.1 billion was recorded as a deferred amount in accrued expenses and other liabilities in our Condensed Consolidated Balance Sheet and will be treated as sales proceeds on the underlying assets, as the contracts terminate and the vehicles are sold at auction, in recognizing the gain or loss on sale.
For the remainder of the operating lease portfolio, not subject to this payout arrangement, based on September 30, 2006 outstandings, the current amount that we would expect to be paid by GM under residual support programs would be $1.7 billion. The maximum that could be paid under the residual support programs on this portion of the lease portfolio is approximately $2.8 billion and would be paid only in the unlikely event that the proceeds from this portion of the operating lease portfolio are at or below our standard residual rates. As disclosed in Note 2 to the Condensed Consolidated Financial Statements, certain assets with respect to automotive leases will be dividended to GM prior to consummation of the agreement.
In addition, as it relates to those lease originations and all U.S. balloon retail contract originations occurring after April 30, 2006, that will remain with GMAC after the majority sale transaction GM agreed to begin payment of the expected residual support owed to us at the time of contract origination as opposed to after contract termination at the time of sale of the related vehicle. After the sale of a 51 percent ownership interest in us is completed, all new operating lease originations will be subject to this revised residual support arrangement with GM. For the affected contracts originated in the second and third quarters of 2006, GM paid or agreed to pay us a total of $234 million. The remaining maximum exposure after consideration of these payments that could be paid under these contracts for residual support is approximately $140 million and would be paid only in the unlikely event that the proceeds from this portion of the operating lease portfolio are at or below our standard residual rates.
The maximum amount that could be paid under the risk sharing arrangement on all leases not subject to the payout arrangement is approximately $1.5 billion and would only be paid in the unlikely event that the proceeds from outstanding lease vehicles would be lower than our standard residual rates. The expected amount to be paid under the risk sharing arrangement is approximately $0.2 billion.
In addition to the financing arrangements summarized in the foregoing table, GM had a $4 billion revolving line of credit from us that expired September 15, 2006. Subsequently, this revolving line of credit was not renewed. This credit line had previously been used for general operating and seasonal working capital purposes and to reduce external liquidity requirements.

     
 
 10  Pension and Other Postretirement Benefits
Pension
Certain of our employees are eligible to participate in various domestic and foreign pension plans of General Motors. On March 7, 2006, GM announced that, effective March 7, 2006, it would freeze accrued pension benefits for U.S. salaried employees and implement a new benefit structure for future accruals.
Other employees (primarily at ResCap, the Commercial Finance business, and certain subsidiaries of GMAC Insurance) participate in separate retirement plans that provide for pension payments to eligible employees upon retirement based on factors such as length of service and salary.
During the second quarter, we approved the freezing of the benefit accrual of a noncontributory defined benefit retirement plan as of December 31, 2006 covering primarily ResCap employees. No further participant benefits will accrue subsequent to that date and no new entrants will be permitted in the plan. A curtailment gain of $42.4 million was recorded in compensation and benefits expense during the three months ended September 30, 2006. After the curtailment gain, the plan’s fair value of assets exceeded the plan’s projected benefit obligation by $60.8 million.
In addition, our Commercial Finance business and Insurance operations have made modifications and are in the process of further modifying their pension arrangements, which are not anticipated to have a material impact on our financial condition or results of operations.

18


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC

     
 
 11  Goodwill and Other Intangible Assets
Following attrition of key personnel around the middle of the year, our Commercial Finance reporting unit initiated a goodwill impairment test, in accordance with Statement of Financial Accounting Standards No. 142 Goodwill and Other Intangible Assets (SFAS 142), outside the normal fourth quarter cycle. A necessary precedent to such test was a thorough review of the business by new leadership, with a particular focus on long-term strategy. As a result of the review the operating divisions were reorganized and the decision was made to implement a different exit strategy for the workout portfolio and to exit product lines with lower returns. These decisions had a significant impact on expected asset levels and growth rate assumptions used to estimate the fair value of the business. In particular, the analysis performed during the third quarter incorporates management’s decision to discontinue activity in the equipment finance business, which had a portfolio of over $1 billion, representing approximately 20 percent of Commercial Finance business’s average commercial loan portfolio during 2006.
Consistent with the prior analysis, the fair value of the Commercial Finance business was determined using an internally developed discounted cash flow analysis based on five-year projected net income and a market driven terminal value multiple. Based upon the results of the assessment, we concluded that the carrying value of goodwill exceeded its fair value, resulting in an impairment loss of $827 million during the third quarter of 2006.
In connection with this analysis, Commercial Finance impaired certain related intangible assets totaling approximately $13 million. This amount is included in Impairment of goodwill and other intangible assets on the Condensed Consolidated Statement of Income.
     
 
 12  Segment Information
Financial results for our reporting segments are summarized below.
                         
  Automotive Finance operations        
           
  North          
Third quarter ended September 30, American International   Insurance    
($ in millions) Operations (a) Operations (a) ResCap (b) Operations Other (c) Consolidated
 
2006
                        
Net financing revenue before provision for credit losses
  $1,035   $338   $174   $—   $144   $1,691 
Provision for credit losses
  (124)  (31)  (239)     (92)  (486)
Other revenue
  848   219   858   1,258   (100)  3,083 
 
Total net financing revenue and other income
  1,759   526   793   1,258   (48)  4,288 
Impairment of goodwill and other intangible assets
              840   840 
Noninterest expense
  1,631   396   644   977   54   3,702 
 
Income (loss) before income tax expense
  128   130   149   281   (942)  (254)
Income tax expense (benefit)
  42   47   66   98   (183)  70 
 
Net income (loss)
  $86   $83   $83   $183   ($759)  ($324)
 
Total assets
  $150,340   $30,491   $132,490   $13,919   ($17,392)  $309,848 
 
2005
                        
Net financing revenue before provision for credit losses
  $1,036   $377   $293   $—   $298   $2,004 
Provision for credit losses
  (184)  (27)  (164)     (10)  (385)
Other revenue
  767   183   1,044   1,070   224   3,288 
 
Total net financing revenue and other income
  1,619   533   1,173   1,070   512   4,907 
Noninterest expense
  1,527   396   702   928   303   3,856 
 
Income before income tax expense
  92   137   471   142   209   1,051 
Income tax expense
  31   34   191   53   67   376 
 
Net income
  $61   $103   $280   $89   $142   $675 
 
Total assets
  $173,722   $30,226   $104,620   $12,489   ($6,863)  $314,194 
 
(a) North American Operations consist of automotive financing in the U.S. and Canada and certain corporate activities. International Operations consists of automotive financing and full service leasing in all other countries and Puerto Rico through March 31, 2006. Beginning April 1, 2006, Puerto Rico is included in North American Operations.
(b) Refer to Note 1 to the Condensed Consolidated Financial Statements for a discussion on changes to the reportable operating segments.
(c) Represents our Commercial Finance business, Capmark, certain corporate activities related to mortgage activities, and reclassifications and elimination between the reporting segments. The financial results for 2006 reflect our approximately 22% equity interest in Capmark commencing March 23, 2006, while the 2005 financial results represent Capmark as wholly owned.

19


Table of Contents

Notes to Condensed Consolidated Financial Statements (unaudited)
GMAC LLC

                         
  Automotive Finance operations        
           
  North          
Nine months ended September 30, American International   Insurance    
($ in millions) Operations (a) Operations (a) ResCap (b) Operations Other (c) Consolidated
 
2006
                        
Net financing revenue before provision for credit losses
  $3,408   $1,024   $702   $—   $604   $5,738 
Provision for credit losses
  (267)  (46)  (484)     (109)  (906)
Other revenue
  2,417   637   3,090   3,556   (166)  9,534 
 
Total net financing revenue and other income
  5,558   1,615   3,308   3,556   329   14,366 
Impairment of goodwill and other intangible assets
              840   840 
Noninterest expense
  4,946   1,197   1,941   2,972   407   11,463 
 
Income (loss) before income tax expense
  612   418   1,367   584   (918)  2,063 
Income tax expense (benefit)
  176   129   534   192   (216)  815 
 
Net income (loss)
  $436   $289   $833   $392   ($702)  $1,248 
 
2005
                        
Net financing revenue before provision for credit losses
  $3,420   $1,137   $1,087   $—   $814   $6,458 
Provision for credit losses
  (350)  (89)  (440)     (36)  (915)
Other revenue
  2,017   577   2,752   3,162   405   8,913 
 
Total net financing revenue and other income
  5,087   1,625   3,399   3,162   1,183   14,456 
Noninterest expense
  4,428   1,194   1,940   2,732   796   11,090 
 
Income before income tax expense
  659   431   1,459   430   387   3,366 
Income tax expense
  206   120   557   146   118   1,147 
 
Net income
  $453   $311   $902   $284   $269   $2,219 
 
(a) North American Operations consist of automotive financing in the U.S. and Canada and certain corporate activities. International Operations consists of automotive financing and full service leasing in all other countries and Puerto Rico through March 31, 2006. Beginning April 1, 2006, Puerto Rico was included in North American Operations.
(b) Refer to Note 1 to the Condensed Consolidated Financial Statements for a discussion on changes to the reportable operating segments.
(c) Represents our Commercial Finance business, Capmark, certain mortgage activities maintained at corporate, and reclassifications and elimination between the reporting segments. The financial results for 2006 reflect our approximately 22% equity interest in Capmark commencing March 23, 2006, while the 2005 financial results represent Capmark as wholly owned.
     
 
 13  Subsequent Events
On October 31, 2006, in connection with the expected closing of the sale by GM of a 51% controlling interest in us to FIM Holdings, we made a dividend of certain Michigan properties with a carrying value of approximately $1.2 billion to GM. Separately, on November 1, 2006, GM agreed to assume or retain approximately $800 million of other liabilities related to U.S. and Canadian based GM sponsored other postretirement programs, as well as approximately $300 million of related deferred tax assets.

20


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
 Overview
We are a leading global financial services firm with approximately $310 billion of assets and operations in approximately 40 countries. Founded in 1919 as a wholly owned subsidiary of General Motors Corporation, GMAC was originally established to provide GM dealers with the automotive financing necessary to acquire and maintain vehicle inventories and to provide retail customers the means by which to finance vehicle purchases through GM dealers. Our products and services have expanded beyond automotive financing as we currently operate in the following lines of business — Automotive Finance, Mortgage (ResCap), and Insurance. Refer to our 2005 Annual Report on Form 10-K for a more complete description of our business activities, along with the products and services offered and the market competition.
Net income for our businesses is summarized as follows:

                   
  Third Quarter Nine Months
     
Period ended September 30, ($ in millions) 2006 2005 2006 2005  
 
Automotive Finance (a)
  $169   $164   $725   $764   
ResCap
  83   280   833   902   
Insurance
  183   89   392   284   
Other (b)
  (759)  142   (702)  269   
 
Net (loss) income
  ($324)  $675   $1,248   $2,219   
 
Return on average equity
  (5.9%)  11.9%  7.5%  13.1%  
 
(a) Includes our North America and International automotive finance reporting segments, separately identified in Note 12 to the Condensed Consolidated Financial Statements. 
(b) Includes our Commercial Finance business operating segment, equity interest in Capmark and mortgage activities. 
We reported a net loss of $324 million in the third quarter of 2006, as compared to third quarter 2005 net income of $675 million. The third quarter net loss includes non-cash goodwill and other intangible asset impairment charges of $695 million after-tax related to our Commercial Finance business.
Excluding these charges, we earned $371 million. The decrease in operating earnings was primarily driven by lower income at our mortgage business, ResCap, resulting from softness in the U.S. residential mortgage market, the unfavorable effect on income from our recently concluded debt tender offers as well as weakness in the Commercial Finance business.
We continue to be a significant source of cash flow to GM through the payment of a $500 million cash dividend in the third quarter, resulting in 2006 year to date cash dividends of $1.9 billion. We continue to maintain adequate liquidity with cash reserves at September 30, 2006, of $14.1 billion, comprised of $9.1 billion in cash and cash equivalents and $5.0 billion invested in marketable securities. We have begun to prudently reduce high excess levels of cash to more moderate levels, reflecting increased access to liquidity.
Net income for Automotive Finance was $169 million, up $5 million from $164 million earned in the same period in the prior year. These results include an expense of $135 million related to our third-quarter offer to repurchase $1 billion of deferred interest debentures, which will be positive to future period earnings as this debt was among our most expensive. Automotive Finance results otherwise benefited from an increase in net financing revenue as a result of strong retail financing penetration as well as lower provisions for credit losses.
ResCap’s net income was $83 million in the third quarter of 2006, down from $280 million earned in the third quarter of 2005. The decrease in earnings was the result of a number of factors in ResCap’s U.S. residential mortgage business. In particular, competitive pricing pressures negatively impacted margins, which led to lower gains despite year-over-year increases in production. Results were also affected by higher credit loss provisions resulting from increases in delinquencies, lower net interest margins as a result of a flatter yield curve, and a decrease in net servicing income, due to the effect of lower long-term rates on expected prepayments of mortgages. Mortgage originations were $51.5 billion for the third quarter of 2006, representing a slight increase from $51.3 billion in the same period in the prior year.
Our Insurance operations experienced record quarterly net income of $183 million in the third quarter of 2006, up $94 million from earnings of $89 million in the third quarter of 2005, primarily attributable to a combination of favorable loss performance and higher capital gains. In addition, our Insurance operations maintained a strong investment portfolio, with a market value of $8.0 billion at September 30, 2006, including unrealized capital gains of $604 million, net of tax.

21


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
Excluding the goodwill and other intangible asset impairment charges, our Other segment, which includes the Commercial Finance business and our equity investment of approximately 22% in Capmark, incurred a net operating loss of $64 million as compared to $142 million earned in the same period last year. Part of the third quarter decline relates to the change in ownership of Capmark, following the first quarter sale of approximately 78% of our commercial mortgage business. As a result, the third quarter income includes the earnings on our equity share of Capmark compared to a year ago when Capmark was wholly owned and fully consolidated in our results. In addition, the Other segment results were negatively affected by higher credit provisions at Commercial Finance business, mostly related to the workout portfolio.
The goodwill impairment charge of $685 million (after-tax) at our Commercial Finance business was the result of our third quarter impairment test which was triggered outside the normal fourth quarter cycle as the business experienced attrition of key personnel around the middle of the year. The charge results from lower cash flow projections due to the decision by new management at Commercial Finance business to exit certain low return product lines and asset classes as well as a decline in expected factored sales volume growth.
The sale of 51 percent of our equity to FIM Holdings is expected to close in the fourth quarter of this year. In addition to continuing to enable us to support the sale of GM vehicles, the transaction is intended to support our strategic goal of a stable investment grade credit rating and profitable growth.
 Automotive Finance Operations
Our Automotive Finance operations offer a wide range of financial services and products (directly and indirectly) to retail automotive consumers, automotive dealerships and other commercial businesses. Our Automotive Finance operations are comprised of two separate reporting segments — North American Automotive Finance Operations and International Automotive Finance Operations — and certain corporate activities. The products and services offered by our Automotive Finance operations include the purchase of retail installment sales contracts and leases, extension of term loans, dealer floor plan financing and other lines of credit to dealers, and fleet leasing. Refer to pages 21-31 of our 2005 Annual Report on Form 10-K for further discussion of the business profile of our Automotive Finance operations.
Results of Operations
The following table summarizes the operating results of our Automotive Finance operations for the periods indicated. The amounts presented are before the elimination of balances and transactions with our other reporting segments.

                                  
  Third Quarter Nine Months
Period ended September 30,    
($ in millions) 2006 2005 Change % 2006 2005 Change %
   
Revenue
                                
Consumer
  $1,481   $1,605   ($124)  (8)  $4,267   $4,991   ($724)  (15)
Commercial
  399   322   77   24   1,187   1,122   65   6 
Operating leases
  2,079   1,777   302   17   6,028   5,194   834   16 
         
 
Total financing revenue
  3,959   3,704   255   7   11,482   11,307   175   2 
Interest expense
  (2,518)  (2,258)  (260)  (12)  (6,865)  (6,659)  (206)  (3)
Provision for credit losses
  (155)  (211)  56   27   (313)  (439)  126   29 
         
 
Net financing revenue
  1,286   1,235   51   4   4,304   4,209   95   2 
Servicing fees
  58   37   21   57   176   81   95   117 
Net gains on sales
  115   139   (24)  (17)  298   354   (56)  (16)
Investment income
  152   54   98   181   387   162   225   139 
Other income
  673   686   (13)  (2)  2,004   1,903   101   5 
Depreciation expense on operating leases
  (1,394)  (1,326)  (68)  (5)  (4,176)  (3,880)  (296)  (8)
Noninterest expense
  (632)  (596)  (36)  (6)  (1,963)  (1,739)  (224)  (13)
Income tax expense
  (89)  (65)  (24)  37   (305)  (326)  21   6 
         
Net income
  $169   $164   5   3   $725   $764   ($39)  (5)
 
Total assets
  $174,748   $200,743   ($25,995)  (13)                
             
Automotive Finance operations net income increased 3% for the third quarter and decreased 5% for the first nine months of 2006, respectively. Results for Automotive Finance include the earnings impact of a third quarter 2006 $1 billion debt tender offer to repurchase

22


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
certain deferred interest debentures, which resulted in an after-tax unfavorable impact of $135 million. Absent the impact of the tender offer, Automotive Finance operating earnings were $140 million higher than the third quarter of 2005.
Total financing revenue increased 7% in the third quarter of 2006, as compared to the prior year, with declines in consumer revenue being more than offset by higher commercial and operating lease revenues in the North American operations. The decrease in consumer revenue is consistent with the reduction in consumer asset levels as a result of continued whole loan sale activity. Consumer finance receivables declined by $13 billion, or approximately 16%, since September 30, 2005. Operating lease revenue (along with the related depreciation expense) increased year over year consistent with the increase in the size of the operating lease portfolio (approximately 20% since September 2005). The increase in the portfolio is reflective of continued strong lease volumes in North American operations and higher average customer balances.
The increase in interest expense for the third quarter as compared to the third quarter of 2005 is primarily due to the aforementioned $1 billion debt tender offer, which resulted in a $220 million pre-tax unfavorable impact ($135 million after-tax). Absent the impact of the tender offer, despite lower overall debt levels, interest expense is relatively flat in comparison with 2005 due to an increased cost of funds, as a result of higher market interest rates.
The provision for credit losses decreased in comparison to the prior year largely due to the estimated provision, which was necessary in the third quarter of 2005 due to Hurricane Katrina losses. The provision decreases due to Hurricane Katrina were somewhat offset by the overall credit performance of the consumer portfolio. Refer to Credit Risk discussion within this Automotive Finance Operations section of the MD&A for further discussion.
Investment income increased for both the third quarter and first nine months of 2006, as compared to the same periods in 2005. The increases are largely a result of higher short-term interest rates and asset balances in 2006 versus 2005. Other income decreased in comparison to the third quarter of 2005 due to lower revenue on intercompany loans. In addition, non-interest expenses increased in comparison with 2005 levels due to an overall decline in operating lease remarketing results as a result of a softening in used vehicle prices and an overall decrease in lease termination volume.
Total income tax expense increased by $24 million in the third quarter and declined by $21 million for the first nine months of 2006, respectively, as compared to the same periods in 2005.

23


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
Automotive Financing Volume
The following table summarizes our new vehicle consumer financing volume, our share of GM retail sales and our wholesale financing of new vehicles and related share of GM sales to dealers in markets where we operate.

                   
  Third Quarter Nine Months
     
    Share of   Share of
  GMAC volume GM sales GMAC volume GM sales
Period ended September 30,        
(units in thousands) 2006 2005 2006 2005 2006 2005 2006 2005
 
New vehicle consumer financing
                
GM vehicles
                
 
North America
                
  
Retail contracts
 418 249 45% 24% 825 838 32% 29%
  
Leases
 162 137 17% 14% 495 449 19% 15%
   
 
Total North America
 580 386 62% 38% 1,320 1,287 51% 44%
 
International (retail contracts and leases)
 127 129 24% 25% 390 398 24% 27%
           
Total GM units financed
 707 515 48% 34% 1,710 1,685 41% 38%
             
Non-GM units financed
 18 21     52 57    
           
 
Total consumer automotive financing volume
 725 536     1,762 1,742    
             
Wholesale financing of new vehicles
                
GM vehicles
                
 
North America
 785 899 76% 81% 2,626 2,790 76% 80%
 
International
 606 598 84% 83% 1,954 1,803 87% 85%
           
Total GM units financed
 1,391 1,497 79% 82% 4,580 4,593 80% 82%
             
Non-GM units financed
 34 48     107 139    
           
 
Total wholesale volume
 1,425 1,545     4,687 4,732    
           
Our consumer financing volume and penetration levels are significantly impacted by the nature, timing and extent of GM’s use of rate, residual and other financing incentives for marketing purposes on consumer retail contracts and leases. In the third quarter of 2006 our North American retail volume and penetration levels were positively impacted by certain consumer retail financing incentives. These incentives resulted in significant volume increases in comparison with the third quarter of 2005 and modest increases in comparison with the first nine months of 2005. In our International Automotive Finance Operations, financing volume has been comparable with 2005 levels. Our wholesale financing continues to be the primary funding source for GM dealer inventories, as total penetration levels in the third quarter of 2006 remained relatively consistent with levels in the third quarter of 2005 and continue to reflect traditionally strong levels.
Consumer Credit
The following tables summarize pertinent loss experience in the consumer managed and on-balance sheet automotive retail contract portfolio. The managed portfolio includes retail receivables held on-balance sheet for investment and off-balance sheet receivables securitized and sold that we continue to service and have a continued involvement in (i.e., in which we retain an interest or risk of loss in the underlying receivables) but excludes securitized and sold finance receivables that we continue to service but have no other continuing involvement (serviced-only portfolio). We believe that the disclosure of the credit experience of the managed portfolio presents a more complete presentation of our risk of loss in the underlying assets (typically in the form of a subordinated retained interest). Consistent with the presentation in the Condensed Consolidated Balance Sheet, retail contracts presented in the table represent the principal balance of the finance receivables discounted for any unearned rate support received from GM.
The off-balance sheet portion of the managed portfolio includes receivables securitized and sold that we continue to service and in which we retain an interest or risk of loss but excludes securitized and sold finance receivables that we continue to service but in which we retain no interest or risk of loss. The process of creating a pool of retail finance receivables for securitization or sale typically excludes accounts that are greater than 30 days delinquent at such time. In addition, the process involves selecting from a pool of receivables that are currently outstanding and, therefore, represent seasoned accounts. A seasoned portfolio that excludes delinquent accounts historically

24


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
results in better credit performance in the managed portfolio than in the on-balance sheet portfolio of retail finance receivables. In addition, the current off-balance sheet transactions are comprised mainly of subvented rate retail finance receivables, which generally attract higher quality customers (or otherwise cash purchasers) than customers typically associated with non-subvented receivables.

             
  Average Charge-offs,  
  retail net of Annualized net
  contracts recoveries(a) charge-off rate
Third quarter ended September 30,      
($ in millions) 2006 2006 2005 2006 2005
 
Managed
            
North America
  $55,329  $135 $199 0.98% 1.12%
International
  15,354  33 34 0.86% 0.93%
     
Total managed
  $70,683  $168 $233 0.95% 1.09%
 
On-balance sheet
            
North America
  $50,595  $132 $195 1.04% 1.22%
International
  15,354  33 34 0.86% 0.93%
     
Total on-balance sheet
  $65,949  $165 $229 1.00% 1.16%
 
(a) Net charge-offs exclude amounts related to the lump-sum payments on balloon finance contracts. The amount totaled $7 for the third quarter ended September 30, 2006. 
             
  Average Charge-offs,  
  retail net of Annualized net
  contracts recoveries charge-off rate
Nine months ended September 30,      
($ in millions) 2006 2006 2005 2006 2005
 
Managed
            
North America
  $56,196  $416 $566 0.99% 0.99%
International
  15,081  82 103 0.72% 0.93%
     
Total managed
  $71,277  $498 $669 0.93% 0.98%
 
On-balance sheet
            
North America
  $51,067  $409 $556 1.07% 1.05%
International
  15,081  82 103 0.72% 0.93%
     
Total on-balance sheet
  $66,148  $491 $659 0.99% 1.03%
 
(a) Net charge-offs exclude amounts related to the lump-sum payments on balloon finance contracts. The amount totaled $15 for the nine months ended September 30, 2006. 
The following table summarizes pertinent delinquency experience in the consumer automotive retail contract portfolio. 
         
  Percent of retail contracts
  30 days or more past due (a)
   
  Managed On-balance sheet
     
September 30, 2006 2005 2006 2005
 
North America
 2.46% 2.14% 2.68% 2.29%
International
 2.64% 2.68% 2.64% 2.68%
 
Total
 2.51% 2.28% 2.67% 2.40%
 
(a) Past due contracts are calculated on the basis of the average number of contracts delinquent during a month and exclude accounts in bankruptcy. 

25


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
In addition to the preceding loss and delinquency data, the following table summarizes bankruptcies and repossession information for the United States consumer automotive retail contract portfolio (which represents approximately 58% of our on-balance sheet consumer automotive retail contract portfolio):

                   
  Managed On-balance sheet
     
Third quarter ended September 30, 2006 2005 2006 2005  
 
Average retail contracts in bankruptcy (in units)
  83,103   99,542   82,680   95,610   
Bankruptcies as a percent of average number of contracts outstanding
  2.49%  2.27%  2.63%  2.37%  
Retail contract repossessions (in units)
  21,904   26,256   21,536   25,628   
Annualized repossessions as a percent of average number of contracts outstanding
  2.61%  2.35%  2.71%  2.50%  
 
                   
  Managed On-balance sheet
     
Nine months ended September 30, 2006 2005 2006 2005  
 
Average retail contracts in bankruptcy (in units)
  93,433   98,386   92,403   94,044   
Bankruptcies as a percent of average number of contracts outstanding
  2.70%  2.12%  2.83%  2.19%  
Retail contract repossessions (in units)
  68,469   76,640   67,500   74,330   
Annualized repossessions as a percent of average number of contracts outstanding
  2.62%  2.19%  2.74%  2.30%  
 
The following table summarizes activity related to the consumer allowance for credit losses for our Automotive Finance operations.
                    
  Third Quarter Nine Months
     
Period ended September 30, ($ in millions) 2006 2005 2006 2005  
 
Allowance at beginning of period
  $1,467   $1,819   $1,618   $2,035   
 
Provision for credit losses
  156   225   332   452   
 
Charge-offs
                  
 
Domestic
  (172)  (233)  (529)  (647)  
 
Foreign
  (45)  (48)  (124)  (147)  
 
Total charge-offs
  (217)  (281)  (653)  (794)  
 
Recoveries
                  
 
Domestic
  35   41   113   100   
 
Foreign
  10   11   34   35   
 
Total recoveries
  45   52   147   135   
 
Net charge-offs
  (172)  (229)  (506)  (659)  
Impacts of foreign currency translation
  5   4   10   (9)  
Securitization activity
     1   2   1   
 
Allowance at September 30,
  $1,456   $1,820   $1,456   $1,820   
Allowance coverage (a)
  2.21%  2.32%  2.21%  2.32%  
 
(a) Represents the related allowance for credit losses as a percentage of total on-balance sheet consumer automotive retail contracts.
The overall credit performance of the consumer portfolio has deteriorated from the prior year consistent with the decline in the level of overall managed and on balance sheet receivables as we continue to execute more whole loan sales. Similar to securitizations, the process of creating a pool of retail finance receivables for whole loan sales typically involves excluding retail contracts that are greater than 30 days delinquent at such time and selecting from a pool of receivables currently outstanding, which therefore, represents seasoned contracts. A seasoned portfolio that excludes delinquent contracts historically results in better credit performance and, as a result, the increase in whole loan activity over the past year has impacted the charge-offs as a percentage of the managed and on-balance sheet portfolio, when compared to the comparable period in the prior year. In addition to the impact of whole loan activity, delinquencies in the North American Operations managed and on-balance sheet portfolio has been negatively impacted by an aging of the overall portfolio as consumer serviced assets continue to decrease, as compared to prior year levels. International consumer credit portfolio performance remains strong as both delinquencies and charge-offs have declined as compared to prior year levels.

26


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
The allowance for credit losses as a percentage of the total on-balance sheet consumer portfolio has experienced a slight decrease in comparison with the third quarter of 2005. This decrease is primarily related to improved credit performance in our International operations consumer portfolio. The allowance for credit losses as a percentage of the total on-balance sheet consumer portfolio for our North American operations remained stable in comparison to 2005 levels.
Commercial Credit
Our credit risk on the commercial portfolio is markedly different from that of our consumer portfolio. Whereas the consumer portfolio represents a homogenous pool of retail contracts that exhibit fairly predictable and stable loss patterns, the commercial portfolio exposures are less predictable. In general, the credit risk of the commercial portfolio is tied to overall economic conditions in the countries in which we operate.
At September 30, 2006, the only commercial receivables that had been securitized and accounted for as off-balance sheet transactions represent wholesale lines of credit extended to automotive dealerships, which historically experience low charge-offs. As a result, the amount of charge-offs on our managed portfolio is the same as the on-balance sheet portfolio, and only the on-balance sheet commercial portfolio credit experience is presented in the following table:

                   
  Total  
  loans Impaired loans (a)
     
  Sep 30, Sep 30, Dec 31, Sep 30,  
($ in millions) 2006 2006 2005 2005  
 
Wholesale
  20,828   $317   $299   $330   
       1.52%  1.45%  2.65%  
Other commercial financing
  3,878   46   142   162   
       1.19%  1.36%  1.49%  
 
Total on-balance sheet
  24,706   $363   $441   $492   
       1.47%  1.42%  2.27%  
 
(a) Includes loans where it is probable that we will be unable to collect all amounts due according to the terms of the loan. 
The commercial allowance for credit losses was $66 million and $102 million as of September 30, 2006 and 2005, respectively. Charge-off activity in the commercial portfolio was a net charge-off of $6 million and $3 million for the nine months ended September 30, 2006 and 2005, respectively. Decreases in the level of allowance from 2005 levels are reflective of proportional decreases in the on-balance sheet commercial portfolio over the same period.
 ResCap Operations
The principal activities of our ResCap operations involve the origination, purchase, servicing, sale and securitization of consumer (i.e., residential) and commercial mortgage loans and mortgage-related products (e.g., real estate services). Typically, mortgage loans are originated and sold to investors in the secondary market, including securitization transactions in which the assets are legally sold but are accounted for as secured financings. For additional information, please refer to ResCap’s quarterly report on Form 10-Q for the period ended September 30, 2006, filed separately with the SEC, which report is not deemed incorporated into any of our filings under the Securities Act or the Exchange Act.

27


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
Results of Operations
The following table summarizes the operating results for ResCap for the periods indicated. The amounts presented are before the elimination of balances and transactions with our other reporting segments.

                                 
  Third Quarter Nine Months
Period ended September 30,    
($ in millions) 2006 2005 Change % 2006 2005 Change %
         
   
Revenue
                                
Total financing revenue
  $1,878   $1,330   $548   41   $5,399   $3,740   $1,659   44 
Interest expense
  (1,704)  (1,037)  (667)  (64)  (4,697)  (2,653)  (2,044)  (77)
Provision for credit losses
  (239)  (164)  (75)  (46)  (484)  (440)  (44)  (10)
         
Net financing revenue
  (65)  129   (194)  (150)  218   647   (429)  (66)
Mortgage servicing fees
  401   361   40   11   1,162   1,047   115   11 
MSR amortization and impairment
     (69)  69   100      (516)  516   100 
Servicing asset valuation and hedge activities, net
  (332)  (1)  (331)      (688)  92   (780)  (848)
         
Net loan servicing income
  69   291   (222)  (76)  474   623   (149)  (24)
Gains on sale of loans
  237   307   (70)  (23)  879   787   92   12 
Other income
  552   446   106   24   1,737   1,342   395   29 
Noninterest expense
  (644)  (702)  58   8   (1,941)  (1,940)  (1)   
Income tax expense
  (66)  (191)  125   65   (534)  (557)  23   4 
         
Net income
  $83   $280   ($197)  (70)  $833   $902   ($69)  (8)
 
Total assets
  $132,490   $104,620   $27,870   27                 
             
ResCap net income decreased 70% and 8% to $83 million and $833 million for the third quarter and first nine months of 2006. Net financing revenue was negatively impacted by higher interest expense driven by an increase in short-term market interest rates. In addition, the provision for credit losses increased due to higher delinquencies. The increase in interest expense and provision for credit losses was partially offset by an increase in total financing revenues from higher asset levels due to higher loan production.
Net loan servicing income decreased due to negative servicing asset valuations, which were partially offset by an increase in the size of the mortgage servicing rights portfolio. The negative servicing asset valuation was primarily due to a decline in interest rates in 2006. Gain on sales of loans decreased as a result of lower margins due to competitive pricing pressures. This decline was partially offset by an increase in mortgage loan sales attributable to higher mortgage loan originations.
Other income, for the third quarter of 2006, increased due to higher residential real estate income as a result of continued growth in residential real estate investments and gains on U.S. Treasury and principal-only securities.
Noninterest expense decreased in the third quarter due to a $42.6 million gain from the freezing of the benefit accrual of GMAC Mortgage, Inc.’s noncontributory defined benefit plan as of December 31, 2006.
Mortgage Loan Production, Sales and Servicing
Our mortgage loan production increased to $51.5 billion for the three months ended September 30, 2006, compared to $51.3 billion for the same period in 2005. During the first nine months of 2006, our loan production increased to $140.1 billion from $130.3 billion in 2005. These increases were due primarily to the continued expansion of our international operations. Our domestic loan production declined 6% during the three months ended September 30, 2006, and increased 1.7% for the first nine months of 2006, compared to the same periods in 2005.

28


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
The following summarizes mortgage loan production for the periods indicated.

                   
  Third Quarter Nine Months
     
Period ended September 30, ($ in millions) 2006 2005 2006 2005
 
Consumer:
                
 
Principal amount by product type:
                
  
Prime conforming
  $12,002   $14,832   $32,536   $39,532 
  
Prime nonconforming
  16,411   17,292   42,776   42,358 
  
Government
  942   1,141   2,884   3,382 
  
Nonprime
  8,467   9,884   23,623   23,821 
  
Prime second-lien
  6,100   3,588   18,500   9,262 
 
  
Total U.S. production
  43,922   46,737   120,319   118,355 
  
International
  7,531   4,535   19,736   11,932 
 
 
Total
  $51,453   $51,272   $140,055   $130,287 
 
 
Principal amount by origination channel:
                
  
Retail and direct channels
  $7,012   $10,500   $21,114   $28,677 
  
Correspondent and broker channels
  36,910   36,237   99,205   89,678 
 
  
Total U.S. production
  $43,922   $46,737   $120,319   $118,355 
 
 
Number of loans (in units):
                
  
Retail and direct channels
  60,693   80,727   186,592   223,697 
  
Correspondent and broker channels
  222,196   196,222   621,795   499,856 
 
  
Total U.S. production
  282,889   276,949   808,387   723,553 
 
The following table summarizes the primary domestic mortgage loan servicing portfolio for which we hold the corresponding mortgage servicing rights:
                 
  U.S. mortgage loan servicing portfolio
   
  September 30, 2006 December 31, 2005
     
  Number of Dollar amount Number of Dollar amount
($ in millions) loans of loans loans of loans
 
Prime nonconforming
  310,937   $96,851   257,550   $76,980 
Prime conforming
  1,449,123   200,632   1,393,379   186,405 
Government
  183,058   18,866   181,679   18,098 
Nonprime
  478,130   57,494   493,486   56,373 
Prime second-lien
  694,654   28,584   500,534   17,073 
 
Total primary servicing portfolio (a)
  3,115,902   $402,427   2,826,628   $354,929 
 
(a) Excludes loans for which we acted as a subservicer. This included 280,003 of loans with an unpaid principal balance of $47.5 billion at September 30, 2006, and 271,489 loans with an unpaid balance of $38.9 billion at December 31, 2005. 
Our international servicing portfolio was comprised of $31.5 billion of mortgage loans as of September 30, 2006.

29


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
Allowance for Loan Losses
The following table summarizes the activity related to the allowance for loan losses:

                   
  Third Quarter Nine Months
     
Period ended September 30, ($ in millions) 2006 2005 2006 2005  
 
Allowance at beginning of period
  $1,230   $1,094   $1,253   $1,015   
Provision for loan losses
  239   164   484   462   
Charge-offs
  (194)  (117)  (488)  (359)  
Recoveries
  9   7   35   30   
 
Allowance at September 30
  $1,284   $1,148   $1,284   $1,148   
Allowance as a percentage of total mortgage loans held for investment and lending receivables
  1.45%  1.62%  1.45%  1.62%  
 
The provision for loan losses was $484 million for the nine months ended September 30, 2006, compared to $462 million in the same period in 2005, representing an increase of $22 million. The increase in the provision was primarily due to the increase in the mortgage loans held for investment portfolio, which includes more delinquent loans than the same period last year. Delinquent mortgage loans held for investment totaled $12 million, or 16.4%, of total mortgage loans held for investment at September 30, 2006, compared to $9 million, or 16.2%, at September 30, 2005.
Nonperforming Assets
The following table summarizes the nonperforming assets. Nonperforming assets are nonaccrual loans, foreclosed assets and restructured loans. Mortgage loans and lending receivables are generally placed on nonaccrual status when they are 60 and 90 days past due, respectively, or when the timely collection of the principal of the loan, in whole or in part, is doubtful. Management’s classification of a loan as nonaccrual does not necessarily indicate that the principal of the loan is uncollectible in whole or in part.
                 
  Sep 30, Dec 31, Sep 30,  
($ in millions) 2006 2005 2005  
 
Nonaccrual loans:
              
 
Mortgage loans:
              
  
Prime conforming
  $10   $10   $20   
  
Prime nonconforming
  371   361   239   
  
Government
        39   
  
Prime second-lien
  133   85   72   
  
Nonprime (a)
  6,275   5,731   5,110   
Lending receivables:
              
  
Warehouse
  9   42   1   
  
Construction
  21   8   9   
  
Commercial real estate
     17      
 
Total nonaccrual loans
  $6,819   $6,254   $5,490   
Restructured loans
  12   23      
Foreclosed assets
  922   506   557   
 
Total nonperforming assets
  $7,753   $6,783   $6,047   
 
 
Total nonaccrual loans as a percentage of total mortgage loans held for investment and lending receivables
  7.7%  7.6%  7.8%  
 
Total nonperforming assets as a percentage of total ResCap assets
  5.8%  5.7%  5.8%  
 
(a) Includes $340 as of September 30, 2006, $374 as of December 31, 2005, and $462 as of September 30, 2005, of loans that were purchased distressed and already in nonaccrual status. 

30


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
Our classification of a loan as nonperforming does not necessarily indicate that the principal amount of the loan is ultimately uncollectible in whole or in part. In certain cases, borrowers make payments to bring their loans contractually current and, in all cases, our mortgage loans are collateralized by residential real estate. As a result, our experience has been that any amount of ultimate loss is substantially less than the unpaid principal balance of a nonperforming loan.
 Insurance Operations
Our Insurance operations insure automobile service contracts and underwrite personal automobile insurance coverages (ranging from preferred to non-standard risks) and selected commercial insurance and reinsurance coverages. Refer to pages 42-45 of our 2005 Annual Report on Form 10-K for further discussion of the business profile of our Insurance operations.
Results of Operations
The following table summarizes the operating results of GMAC Insurance for the periods indicated. The amounts presented are before the elimination of balances and transactions with our other operating segments.

                                 
  Third Quarter Nine Months
     
Period ended September 30, ($ in millions) 2006 2005 Change % 2006 2005 Change %
 
Revenue
                                
Insurance premiums and service revenue earned
  $1,037   $967   $70   7   $3,082   $2,797   $285   10 
Investment income
  172   89   83   93   361   275   86   31 
Other income
  49   14   35   250   113   90   23   26 
         
Total financing revenue and other income
  1,258   1,070   188   18   3,556   3,162   394   12 
Insurance losses and loss adjustment expenses
  (580)  (593)  13   2   (1,830)  (1,779)  (51)  (3)
Acquisition and underwriting expense
  (380)  (313)  (67)  (21)  (1,074)  (888)  (186)  (21)
Premium tax and other expense
  (17)  (22)  5   23   (68)  (65)  (3)  (5)
         
Income before income taxes
  281   142   139   98   584   430   154   36 
Income tax expense
  (98)  (53)  (45)  (85)  (192)  (146)  (46)  (32)
         
Net income
  $183   $89   $94   106   $392   $284   $108   38 
 
Total assets
  $13,919   $12,489   $1,430   11                 
             
Insurance premiums and service revenue written
  $1,037   $1,053   ($16)  (2)  $3,168   $3,209   ($41)  (1)
         
Combined ratio (a)
  89.4%  94.6%          92.3%  94.3%        
 
(a) Management uses combined ratio as a primary measure of underwriting profitability, with its components measured using Generally Accepted Accounting Principles. Underwriting profitability is indicated by a combined ratio under 100% and is calculated as the sum of all reported losses and expenses (excluding interest and income tax expense) divided by the total of premiums and service revenues earned and other income.
Net income from Insurance operations totaled $183 million and $392 million for the third quarter and first nine months of 2006, respectively, as compared to $89 million and $284 million for the same periods in 2005. Net income increased quarter over quarter and year over year due to a higher level of realized capital gains and favorable underwriting results driven by a lower level of losses and loss adjustment expenses. The impact of the favorable underwriting results is exhibited in the lower combined ratio for both periods. In addition, quarter andyear-to-date results benefited from the first quarter 2006 strategic acquisition of MEEMIC, a personal lines business that offers automobile and homeowners insurance in the Midwest.
Insurance premiums and service revenue written totaled $1.0 billion and $3.2 billion for the third quarter and first nine months of 2006, respectively, as compared to $1.1 billion and $3.2 billion for the same periods in 2005. The slight decrease in both periods is primarily attributable to a lower volume of policies in the extended service contract business due to lower penetration and GM retail vehicle sales. The decrease in insurance premiums and service revenue written was partially offset by the inclusion of MEEMIC and growth in the domestic and international reinsurance assumed business.
Additionally, our extended service contract product line was unfavorably impacted by $15 million of customer refunds due to the recent announcement by GM to extend its powertrain warranty. On September 6, 2006, GM extended its powertrain limited warranty coverage across its entire 2007 car and light-duty lineup in the United States and Canada. The warranty extension provides coverage for up to five years or 100,000 miles. In addition, GM expanded its roadside assistance and courtesy transportation programs to match the powertrain

31


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
warranty term. Going forward the GM warranty extension will have a financial impact on our operations and management is currently assessing the potential revenue impact.
Underwriting results increased in the third quarter 2006 due to lower weather losses in the auto dealer physical damage business combined with the hurricane losses incurred in 2005 (primarily Hurricane Katrina) and continued favorable loss trends experienced by the extended service contract product line.
The combination of investment and other income increased 115% and 30% in the third quarter and first nine months of 2006, respectively, as compared to the same 2005 periods. The increase is primarily attributable to higher capital gains realized. The market value of the investment portfolio was $8.0 billion, comprised of $5.5 billion fixed income and $2.5 billion equity investments at September 30, 2006, compared to $7.8 billion, comprised of $5.4 billion fixed income and $2.4 billion equity investments at September 30, 2005. The increase in market value was driven by a strong equity portfolio and the reinvestment of positive cash flow.
During the fourth quarter, as part of our investment and capital strategy, our Insurance operations is completing a securities portfolio review and is in the process of rebalancing the mix of equity and fixed income securities. The proceeds from these sales will either be invested in fixed income securities or remitted as dividends. It is expected that significant net capital gains will be realized on these sales during the fourth quarter.
Total expenses increased 5% in the third quarter of 2006, as compared to the same period in 2005, and 9% for the first nine months of 2006 over the same period in 2005. The increases were commensurate with higher insurance premiums and service revenue earned and an increase in amortization of deferred acquisition costs, partially offset by favorable loss experience.
 Other Operations
Other operations is comprised of our Commercial Finance business, equity interest in Capmark, certain corporate activities related to the Mortgage Group, and reclassifications and elimination between the reporting segments.
Results of Operations
Net income for our Other operations is summarized as follows:

                                 
  Third Quarter Nine Months
     
Period ended September 30, ($ in millions) 2006 2005 Change % 2006 2005 Change %
 
Commercial Finance
  ($768)  $14   ($782)  (5,586)  ($756)  $40   ($796)  (1,990)
Capmark
  9   128   (119)  (93)  54   229   (175)  (76)
         
Net (loss) income
  ($759)  $142   ($901)  (635)  ($702)  $269   ($971)  (361)
 
Total assets (a)
  $6,244   $26,688   ($20,444)  (77)                
             
(a) Represents assets of Commercial Finance business.
Commercial Finance
The Commercial Finance business incurred a loss of $768 million and $756 million for the third quarter and first nine months of 2006, respectively, as compared to earnings of $14 million and $40 million in the same periods of the prior year. Excluding the non-cash goodwill impairment charge of $685 million (after-tax) discussed below, the decrease in earnings was driven primarily by increases in the provision for credit losses. The additional losses are primarily the result of a decline in the present value of expected future cash flows or collateral value, for collateral dependent loans, resulting from Commercial Finance management’s decision to liquidate versus hold approach to many troubled legacy accounts. The change in approach was driven by higher funding and maintenance costs on these primarily non-earning loans.
During the quarter, we recognized a non-cash goodwill impairment charge in accordance with Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (SFAS 142). The initiation of a goodwill impairment test, outside the normal fourth quarter cycle, was triggered during the middle of the year as the Commercial Finance business experienced attrition of key personnel, including their President and CEO. The charge is primarily due to the impact of the decision by new management to exit certain low return product lines and assets classes which impacted future growth assumptions used to measure the fair value of the company plus a decline in forecasted factored sales volume.

32


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
Equity Interest in Capmark
On March 23, 2006, we closed on the sale of approximately 78 percent of our equity in Capmark for approximately $1.5 billion in cash. At the closing, Capmark also repaid us approximately $7.3 billion in intercompany loans, bringing the total cash proceeds from the sale to $8.8 billion.
We retained an equity voting interest in Capmark and have representation on its Board of Directors. We no longer have a majority ownership or a majority controlling interest in Capmark but do have the ability to exercise significant influence and have accounted for our remaining interest under the equity method of accounting. In addition to our equity investment, we have an investment of $250 million of subordinated indenture notes issued by Capmark. Both investments are reflected in Other assets in the Condensed Consolidated Balance Sheet.
Our net after-tax earnings in Capmark decreased 93% and 76% to $9 and $54 million for the third quarter and first nine months of 2006. The results for the third quarter were partially offset as Capmark recognized a number of losses associated with properties owned by a Capmark subsidiary. For the nine months ended September 30, 2006, earnings declined due to a loss recognized on the sale and a decline in the share of Capmark income recognized as we no longer fully consolidate the results of Capmark but instead reflect our approximate 22% equity interest.
 Critical Accounting Estimates
We have identified critical accounting estimates that, as a result of judgments, uncertainties, uniqueness and complexities of the underlying accounting standards and operations involved, could result in material changes to our financial condition, results of operations or cash flows under different conditions or using different assumptions.
Our most critical accounting estimates are:
 • Determination of the allowance for credit losses
 
 • Valuation of automotive lease residuals
 
 • Valuation of mortgage servicing rights
 
 • Valuation of interests in securitized assets
 
 • Determination of reserves for insurance losses and loss adjustment expenses
The adoption of SFAS 156 as of January 1, 2006, requires us to present our servicing rights at fair value for those classes of servicing rights for which we have elected the fair value method.
There have been no other significant changes in the methodologies and processes used in developing these estimates from what is described in our 2005 Annual Report on Form 10-K. Refer to Note 1 for further discussion of the impact of adopting this standard.
 Funding and Liquidity
Our liquidity and our ongoing profitability is, in large part, dependent upon our timely access to capital and the costs associated with raising funds in different segments of the capital markets. Over the past several years, our funding strategy has focused on the development of diversified funding sources across a global investor base, both public and private and, as appropriate, the extension of debt maturities. In addition, we maintain a large cash reserve ($14.1 billion at September 30, 2006), including certain marketable securities that can be utilized to meet our obligations in the event of any market disruption. During the quarter, we reduced our cash reserves from $22.7 billion at June 30, 2006, to $14.1 billion at September 30, 2006, reflecting our increased access to liquidity. From time to time, we repurchase previously issued debt as part of our cash and liquidity management strategy. In October 2006 we successfully completed a debt tender offer to retire $1 billion of deferred interest debentures, which will generate significant interest savings going forward. This multi-faceted strategy, combined with a continuous prefunding of requirements, is designed to enhance our ability to meet our obligations.
The diversity of our funding sources enhances funding flexibility, limits dependence on any one source of funds and results in a more cost effective strategy over the longer term. In developing this approach, management considers market conditions, prevailing interest rates, liquidity needs and the desired maturity profile of our liabilities. This strategy has helped us maintain liquidity during periods of weakness in the capital markets, changes in our business or changes in our credit ratings. Despite our diverse funding sources and strategies, our ability to maintain liquidity may be affected by certain risk factors. Refer to Risk Factors for further discussion on risk factors.

33


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
The following table summarizes our outstanding debt by funding source, excluding Capmark balances, for the periods indicated:

          
  Outstanding
   
  September 30, December 31,
($ in millions) 2006 2005
 
Commercial paper
  $1,328   $524 
Institutional term debt
  71,650   82,557 
Retail debt programs
  31,333   34,482 
Secured financings
  131,429   121,138 
Bank loans, and other
  14,110   15,704 
 
 
Total debt (a)
  249,850   254,405 
Customer deposits (b)
  10,119   6,855 
Off-balance sheet securitizations (c)
        
 
Retail finance receivables
  5,567   3,165 
 
Wholesale loans
  17,798   20,724 
 
Mortgage loans
  101,884   77,573 
 
 
Total funding
  385,218   362,722 
Less: cash reserves (d)
  (14,100)  (19,605)
 
 
Net funding
  $371,118   $343,117 
 
Leverage ratio covenant (e)
  7.4:1   7.5:1 
 
Funding Commitments ($ in billions)
        
 
Bank liquidity facilities (f)
  $45.1   $44.1 
 
Secured funding facilities (g)
  $111.8   $115.5 
 
(a) Excludes fair value adjustment as described in Note 7 to the Condensed Consolidated Financial Statements. 
(b) Includes consumer and commercial bank deposits and dealer wholesale deposits.
(c) Represents net funding from securitizations of retail and wholesale automotive receivables and mortgage loans accounted for as sales, further described in Note 8 to the Consolidated Financial Statements in our 2005 Annual Report on Form 10-K.
(d) Includes $9.1 billion in cash and cash equivalents and $5.0 billion invested in marketable securities at September 30, 2006, and $15.4 billion and $4.2 billion at December 31, 2005, respectively.
(e) As described in Note 7 to the Condensed Consolidated Financial Statements, our liquidity facilities and certain other funding facilities contain a leverage ratio covenant of 11.0:1, which excludes from debt certain securitization transactions that are accounted for on-balance sheet as secured financings (totaling $93,476 and $94,346 at September 30, 2006, and December 31, 2005, respectively). Our debt to equity ratio was 11.8:1 and 11.9:1, at September 30, 2006, and December 31, 2005, respectively, as determined by accounting principles generally accepted in the United States of America, which was the former basis for the leverage ratio covenant.
(f) Represents both committed and uncommitted bank liquidity facilities. Refer to Note 7 to the Condensed Consolidated Financial Statements for details.
(g) Represents committed secured funding facilities with third parties. Includes commitments with third-party asset-backed commercial paper conduits, as well as forward flow sale agreements with third parties securities, purchase commitments with third parties and repurchase facilities. Refer to Note 7 to the Condensed Consolidated Financial Statements for details.
In the second and third quarters of 2005, our unsecured debt ratings (excluding ResCap) were lowered to a non-investment grade rating by three of the four nationally recognized rating agencies that rate us (refer to the Credit Ratings section of this MD&A for further information). These downgrades were a continuation of a series of credit rating actions over the past few years caused by concerns as to the financial outlook of GM, including its overall market position in the automotive industry and its burdensome health care obligations, as well as the uncertainty surrounding the auto parts supplier Delphi Corporation and its impact on GM’s financial condition. As a result of these rating actions, our unsecured credit spreads widened to unprecedented levels in 2005. In anticipation of, and as a result of, these credit rating actions, we modified our diversified funding strategy to focus on secured funding and automotive whole loan sales. These funding sources are generally not directly affected by ratings on unsecured debt and therefore offer both stability in spread and access to the market. For the first nine months of 2006, approximately 94% of our U.S. Automotive volume was funded through a secured funding arrangement or automotive whole loan sale. The increased use of automotive whole loan sales is part of our migration to an “originate and sell” model for our U.S. automotive finance business. In the third quarter of 2006, we executed $1.8 billion in automotive whole loan sales.
In addition, through our banking activities in our mortgage and automotive operations, bank deposits (certificates of deposits and brokered deposits) have become an important funding source for us. We have also been able to diversify our unsecured funding through the

34


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
formation of ResCap. ResCap, an indirect wholly owned subsidiary, was formed as the holding company of our residential mortgage businesses and in the second quarter of 2005 successfully achieved an investment grade rating (separate from us). To date, ResCap has issued $12.2 billion in public and private unsecured debt and closed a $3.5 billion syndication of its bank facilities. The syndication, which closed in July 2005, consisted of a $1.75 billion syndicated term loan; an $875 million syndicated line of credit committed through July 2008 and an $875 million syndicated line of credit committed through July 2007. In the fourth quarter of 2005, ResCap filed a $12 billion shelf registration statement in order to offer senior and/or subordinated debt securities and has issued $7.2 billion in unsecured debt to date from this shelf. In May 2006 $1.7 billion was issued from this shelf which was comprised of two tranches, GBP 400 million and EUR 750 million. The proceeds from bond transactions were used to repay the intercompany subordinated note to us, thus providing additional liquidity.
As previously disclosed, on March 23, 2006, we completed the sale of 78% of our equity in GMAC Commercial Mortgage. Under the terms of the transaction, we received $8.8 billion at closing, which is comprised of sale proceeds and repayment of intercompany debt, thereby increasing our liquidity position and reducing the amount of funding required. Please refer to Note 1 to the Condensed Consolidated Financial Statements for further details.
The change in focus in the funding strategy has allowed us to maintain adequate access to capital and a sufficient liquidity position despite reductions in and limited access to traditional unsecured funding sources (i.e., commercial paper, term debt, bank loans and lines of credit) due to the deterioration in our unsecured credit rating. Unsecured sources most impacted by the reduction in our credit rating have been our commercial paper programs, the term debt markets, certain bank loan arrangements primarily at ResCap and our International Automotive operations, as well as Fannie Mae custodial borrowing arrangements at ResCap.
A further reduction of our credit rating could increase borrowing costs and further constrain our access to unsecured debt markets, including capital markets for retail debt. In addition, a further reduction of our credit ratings could increase the possibility of additional terms and conditions in any new or replacement financing arrangements and impact elements of certain existing secured borrowing arrangements. However, our funding strategy has increased our focus on expanding and developing diversified secured funding sources and increased use of automotive whole loan sales that are not directly impacted by ratings on our unsecured debt.
With limited access to traditional unsecured funding sources, management will continue to diversify and expand our use of asset-backed funding, and we believe that our funding strategy will provide sufficient access to the capital markets to meet our short- and medium-term funding needs. Notwithstanding the foregoing, management believes that the current ratings situation and outlook increases the level of risk to our long-term ability to sustain the current level of asset originations. In an effort to mitigate this risk, on April 3, 2006, GM announced that it agreed to sell a 51 percent controlling interest in us to a consortium led by Cerberus Capital Management, which is expected to close in the fourth quarter of this year. In addition to continuing to enable us to support the sale of GM vehicles, the transaction is intended to support our strategic goal of a stable investment grade rating and profitable growth. In April 2006, in conjunction with the announcement of the sale of 51% of GMAC, we announced that we expected to arrange two asset-backed funding facilities totaling up to $25 billion which would support our ongoing business and enhance our liquidity position. Citigroup has committed $12.5 billion in aggregate to these two facilities. In August 2006, we closed on the first of the two asset backed funding facilities, a three year, $10 billion facility with a subsidiary of Citigroup. At this time, GMAC is continuing to review its options for a second asset-based facility, including the form of the facility, to enhance our overall liquidity position. The funding facilities are in addition to Citigroup’s initial equity investment in us. There can be no assurance that the sale transaction will be successful in achieving a stable investment grade rating and therefore we plan to maintain the current conservative funding strategy until risks to closing the transaction are reduced.
Credit Ratings
The cost and availability of unsecured financing is influenced by credit ratings, which are intended to be an indicator of the creditworthiness of a particular company, security, or obligation. Lower ratings generally result in higher borrowing costs as well as reduced access to capital markets. This is particularly true for certain term debt institutional investors whose investment guidelines require investment grade term ratings and for short-term institutional investors (money markets in particular) whose investment guidelines require the two highest rating categories for short-term debt. Substantially all of our debt has been rated by nationally recognized statistical rating organizations. Concerns over the competitive and financial strength of GM, including how it will fund its health care liabilities and uncertainties at Delphi Corporation, have resulted in a series of credit rating actions, which commenced late in 2001. In the second and third quarters of 2005, Standard & Poor’s, Fitch and Moody’s downgraded our (excluding ResCap) senior debt to a non-investment grade rating with DBRS continuing to maintain an investment grade rating on our senior debt. As a result of GM’s announcement on October 17, 2005, that it was exploring the possible sale of a controlling interest in us to a strategic partner, the four rating agencies changed our review status to either evolving or developing. On March 16, 2006, Moody’s placed our senior unsecured ratings under review for a possible downgrade following GM’s announcement that it would delay filing its annual report on Form 10-K with the SEC. Following

35


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
the April 3, 2006 announcement by GM that it agreed to sell a 51 percent controlling interest in us, Fitch revised our rating watch status to Positive from Evolving, indicating that the ratings may be upgraded or maintained at current levels.
The following summarizes our current ratings, outlook and the date of last rating action by the respective nationally recognized rating agencies.

           
Rating Commercial Senior    
Agency Paper Debt Outlook Date of Last Action
 
Fitch
 B BB Positive  September 26, 2005  (a) 
Moody’s
 Not-Prime Ba1 Possible downgrade  August 24, 2005 (b) 
S&P
 B-1 BB Developing  May 5, 2005 (c) 
DBRS
 R-3 BBB (low) Developing  August 2, 2005 (d) 
 
(a)Fitch downgraded our senior debt to BB from BB+, affirmed the commercial paper rating of B and on October 17, 2005, placed the ratings on Rating Watch Evolving and on April 3, 2006, changed the rating watch status to Positive. 
(b)Moody’s lowered our senior debt to Ba1 from Baa2, downgraded the commercial paper rating to Not-Prime from Prime-2 and on October 17, 2005, changed the review status of the long-term debt ratings to direction uncertain and on March 16, 2006, changed the review status of the senior debt ratings to possible downgrade. 
(c)Standard & Poor’s downgraded our senior debt to BB from BBB–, downgraded the commercial paper rating to B-1 from A-3 and on October 10, 2005, changed the outlook to CreditWatch with developing implications. 
(d)DBRS downgraded our senior debt to BBB (low) from BBB, downgraded the commercial paper rating to R-2 (low) from R-2 (middle), on October 11, 2005, placed the ratings under review with developing implications and affirmed the review status on October 17, 2005. On September 15, 2006, DBRS modified their short-term rating scale by changing the lowest investment-grade rating from R-2 (low) to R-3. As a result of this technical change, our rating was reclassified from R-2 (low) to R-3. 
In addition, ResCap, our indirect wholly owned subsidiary, has investment grade ratings (separate from us) from the nationally recognized rating agencies. The following table summarizes ResCap’s current ratings, outlook and the date of the last rating or outlook change by the respective agency.
           
Rating Commercial Senior    
Agency Paper Debt Outlook Date of Last Action
 
Fitch
 F3 BBB– Positive  September 26, 2005  (a) 
Moody’s
 P-3 Baa3 Possible downgrade  August 24, 2005 (b) 
S&P
 A-3 BBB– Developing  June 9, 2005 (c) 
DBRS
 R-2 (middle) BBB Developing  June 9, 2005 (d) 
 
(a)Fitch downgraded the senior debt of ResCap to BBB– from BBB, downgraded the commercial paper rating to F3 from F2, and on October 17, 2005, placed the ratings on Rating Watch Evolving and on April 3, 2006, changed the rating watch status to Positive. 
(b)Moody’s downgraded the senior debt of ResCap to Baa3 from Baa2, downgraded the commercial paper rating to P3 from P2, on October 17, 2005, changed the review status of the long-term debt ratings to direction uncertain and on March 16, 2006, changed the review status of the senior debt ratings to possible downgrade. 
(c)Standard & Poor’s initial ratings for ResCap were assigned, and on October 10, 2005, S&P changed the outlook to CreditWatch with developing implications. 
(d)DBRS initial ratings for ResCap were assigned and on October 11, 2005, DBRS placed the ratings under review with developing implications and affirmed the review status on October 17, 2005. 

36


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
 Off-balance Sheet Arrangements
We use off-balance sheet entities as an integral part of our operating and funding activities. For further discussion of our use of off-balance sheet entities, refer to the Off-balance Sheet Arrangements section in our 2005 Annual Report on Form 10-K.
The following table, which excludes Capmark balances, summarizes assets carried off-balance sheet in these entities.

          
  September 30, December 31,
($ in billions) 2006 2005
 
Securitization (a)
        
 
Retail finance receivables
  $6.1   $6.0 
 
Wholesale loans
  18.5   21.4 
 
Mortgage loans
  105.3   79.4 
 
Total securitization
  129.9   106.8 
Other off-balance sheet activities
        
 
Mortgage warehouse
  0.6   0.6 
 
Other mortgage
  0.1   0.2 
 
Total off-balance sheet activities
  $130.6   $107.6 
 
(a) Includes only securitizations accounted for as sales under SFAS 140, as further described in Note 8 to the Consolidated Financial Statements in our 2005 Annual Report on Form 10-K. 
 Accounting and Reporting Developments
Statement of Position 05-1 — In September 2005 the AICPA issued Statement of Position 05-1, Accounting by Insurance Enterprises for Deferred Acquisition Costs in Connection with Modifications or Exchanges of Insurance Contracts (SOP 05-1). SOP 05-1 provides guidance on accounting for deferred acquisition costs on internal replacements of insurance contracts. SOP 05-1 defines an internal replacement and specifies the conditions that determine whether the replacement contract is substantially or unsubstantially changed from the replaced contract. An internal replacement determined to result in a substantially changed contract should be accounted for as an extinguishment of the replaced contract; unamortized deferred acquisition costs and unearned revenue liabilities of the replaced contract should no longer be deferred. An internal replacement determined to result in an unsubstantially changed contract should be accounted for as a continuation of the replaced asset. SOP 05-01 introduces the terms integrated and non-integrated contract features and specifies that non-integrated features do not change the base contract and are to be accounted for in a manner similar to a separately issued contract. Integrated features are evaluated in conjunction with the base contract. SOP 05-1 is effective for internal replacements occurring in fiscal years beginning after December 15, 2006. Management is assessing the potential impact on our financial condition or results of operations.
Statement of Financial Accounting Standards No. 155 — In February 2006 the Financial Accounting Standards Board (FASB) issued Statement of Financial Standards No. 155 Accounting for Certain Hybrid Financial Instruments — an amendment of FASB Statements No. 133 and 140 (SFAS 155). This standard permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation. SFAS 155 allows an entity to make an irrevocable election to measure such a hybrid financial instrument at fair value on an instrument-by-instrument basis. The standard eliminates the prohibition on a QSPE from holding a derivative financial instrument that pertains to a beneficial instrument other than another derivative financial instrument. SFAS 155 also clarifies which interest-only and principal-only strips are not subject to the requirements of SFAS 133, as well as determines that concentrations of credit risk in the form of subordination are not embedded derivatives. SFAS 155 is effective for all financial instruments acquired or issued after the beginning of the fiscal year that begins after September 15, 2006. Adoption of SFAS 155 is not expected to have a material impact on our financial position or results of operation.
FASB Staff Position — FIN 46(R)-6 — In April 2006 the FASB issued FIN 46(R)-6, Determining the Variability to Be Considered in Applying FASB Interpretation No. 46(R), which requires the variability of an entity to be analyzed based on the design of the entity. The nature and risks in the entity, as well as the purpose for the entity’s creation, are examined to determine the variability in applying FIN 46(R). The variability is used in applying FIN 46(R) to determine whether an entity is a variable interest entity, which interests are variable interests in the entity and who is the primary beneficiary of the variable interest entity. This statement is applied prospectively and is effective for all reporting periods after June 15, 2006. The guidance did not have a material impact on our consolidated financial position or results of operations.
FASB Interpretation No. 48 — In June 2006 the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes (FIN 48), which supplements Statement of Financial Accounting Standard No. 109 by defining the confidence level that a tax position must meet in order to be recognized in the financial statements. The Interpretation requires that the tax effects of a position be recognized only if they are “more-likely-than-not” to be sustained based solely on its technical merits as of the reporting date. The more-likely-than-not threshold

37


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
represents a positive assertion by management that a company is entitled to the economic benefits of a tax position. If a tax position is not considered more-likely-than-not to be sustained based solely on its technical merits, no benefits of the position are to be recognized. Moreover, the more-likely-than-not threshold must continue to be met in each reporting period to support continued recognition of a benefit. At adoption, companies must adjust their financial statements to reflect only those tax positions that are more-likely-than-not to be sustained as of the adoption date. Any necessary adjustment would be recorded directly to retained earnings in the period of adoption and reported as a change in accounting principle. This Interpretation is effective as of the beginning of the first fiscal year beginning after December 15, 2006. Management is assessing the potential impact on our financial condition or results of operations.
FASB Staff Position (FSP) No. 13-2 — In July 2006 the FASB issued FSP No. 13-2Accounting for a Change or Projected Change in the Timing of Cash Flows Relating to Income Taxes Generated by a Leveraged Lease Transaction,(FSP 13-2), which amends SFAS No. 13, Accounting for Leases, by requiring lessors to recalculate the rate of return and periodic income allocation for leveraged-lease transactions when there is a change or projected change in the timing of income tax cash flows related to the lease. FSP 13-2 requires lessors to use the model in FIN 48 to determine the timing and amount of expected tax cash flows in leveraged-lease calculations and recalculations. FSP 13-2 is effective in the same period as FIN 48. At the date of adoption, the lessor is required to reassess projected income tax cash flows related to leveraged leases using the FIN 48 model for recognition and measurement. Revisions to the net investment in a leverage lease required when FSP 13-2 is adopted would be recorded as an adjustment to the beginning balance of retained earnings in the period of adoption and reported as a change in accounting principle. Management is assessing the potential impact on our financial condition or results of operations.
SEC Staff Accounting Bulletin No. 108 — In September 2006 the SEC issued Staff Accounting Bulletin (SAB) No. 108 Quantifying Financial Misstatements, which expresses the Staff’s views regarding the process of quantifying financial statement misstatements. Registrants are required to quantify the impact of correcting all misstatements, including both the carryover and reversing effects of prior year misstatements, on the current year financial statements. The techniques most commonly used in practice to accumulate and quantify misstatements are generally referred to as the “rollover” (current year income statement perspective) and “iron curtain” (year-end balance perspective) approaches. The financial statements would require adjustment when either approach results in quantifying a misstatement that is material, after considering all relevant quantitative and qualitative factors. Management does not expect this guidance to have a material effect on our current process for assessing and quantifying financial statement misstatements.
SFAS No. 157 — In September 2006 the FASB issued SFAS No. 157 Fair Value Measurements, which provides a definition of fair value, establishes a framework for measuring fair value and requires expanded disclosures about fair value measurements. SFAS 157 is effective for financial statements issued for fiscal years beginning after November 12, 2007, and interim periods within those years. The provisions of SFAS 157 should be applied prospectively. Management is assessing the potential impact on our financial condition and results of operations.
SFAS No. 158 — In September 2006 the FASB issued SFAS No. 158 Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans,which amends SFAS No. 87 Employers’ Accounting for Pensions (SFAS No. 87), SFAS No. 88Employer’s Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits(SFAS No. 88), SFAS No. 106Employer’s Accounting for Postretirements Benefits Other Than Pensions (SFAS No. 106), and SFAS No. 132(R) Employers’ Disclosures about Pensions and Other Postretirement Benefits (revised 2003)(SFAS 132(R)). This Statement requires companies to recognize an asset or liability for the overfunded or underfunded status of their benefit plans in their financial statements. The asset or liability is the offset to other comprehensive income, consisting of previously unrecognized prior service costs and credits, actuarial gains or losses and transition obligations and assets. SFAS 158 also requires the measurement date for plan assets and liabilities to coincide with the sponsor’s year end. The standard provides two transition alternatives for companies to make the measurement-date provisions. The recognition of asset and liability related to funded status provision is effective for fiscal years ending after December 15, 2006, and the change in measurement is effective for fiscal years ending after December 15, 2008. Management is assessing the potential impact on our financial condition and results of operations.
 Consolidated Operating Results
The following section provides a discussion of our consolidated results of operations as displayed in the Condensed Consolidated Statement of Income. The individual business segment sections of this MD&A provide a further discussion of the operating results.
Revenues
Total financing revenue increased by $624 million and $1,547 million, respectively, in the third quarter and first nine months of 2006, compared to the same period of 2005, due to increases in auto financing revenue, operating lease income, and mortgage consumer

38


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
interest income. Auto financing revenue benefited from strong retail financing penetration and operating lease income benefited due to the growth in the operating lease portfolio. Mortgage consumer interest income benefited from mortgage originations which increased slightly to $51.5 billion in the third quarter from $51.3 billion in the prior period. These increases were partially offset by a decline in mortgage loans held for sale which declined due to the sale of Capmark. Subsequent to the sale of Capmark on March 23, 2006, we only recognize our approximately 22% equity interest versus a year ago when Capmark was wholly-owned and fully consolidated in our results.
Interest expense increased by $937 million and $2,267 million in the third quarter and first nine months of 2006, as compared with the same period in 2005. The increase is primarily a result of the negative impact of higher funding costs due to an increase in overall market interest rates. In addition, a portion of the increase is due to an unfavorable impact of $220 million related to our third-quarter debt tender offer to repurchase $1 billion of zero coupon bonds. The provision for credit losses increased for the third quarter of 2006 by $101 million primarily due to increases in provisions at both the Commercial Finance business and ResCap. This increase was partially offset by lower provisions in the auto finance business.
Insurance premiums and service revenue earned increased by 7% and 10% in the third quarter and first nine months of 2006, as compared with the same period in 2005. However, insurance premiums and service revenue written declined slightly for the third quarter and first nine months due to a lower volume of policies written in the extended service contract business due to lower penetration and GM retail vehicle sales.
Gains on sales of mortgage and automotive loans, net decreased due to lower margins resulting from competitive pricing pressures. Net loan servicing income decreased due to unfavorable mortgage servicing asset valuations resulting from lower long-term rates. The decline in net loan servicing was partially offset by an increase in servicing fees resulting from a higher volume of originations.
Investment income increased by $261 million and $161 million in the third quarter and first nine months of 2006, as compared to the same period of the prior year. The increase is primarily attributable to higher capital gains recognized during the period at our Insurance operations. The market value of the investment portfolio at our Insurance operations was $8.0 billion at September 30, 2006, compared to $7.8 billion at September 30, 2005. Gain on sale of equity investments increased by $411 million in the first nine months of 2006, as compared to the same period in the prior year. The increase is primarily due to the sale of our equity interest in a regional homebuilder during the second quarter of 2006.
Expenses
Noninterest expense increased by 18% and 11%, in the third quarter and first nine months of 2006, as compared to the same period in the prior year. Depreciation expense on operating lease assets increased during the third quarter and first nine months of 2006, as a result of higher average operating lease asset levels, as compared to the same period of 2005. In addition, noninterest expense was negatively impacted in the third quarter by non-cash goodwill and other intangible asset impairment charges of $840 million related to the Commercial Finance business. Part of the increase was offset by lower compensation and benefits expenses at Capmark which was fully consolidated in 2005 versus accounted for under the equity method starting in March 2006.
 Forward Looking Statements
The foregoing Management’s Discussion and Analysis of Financial Condition and Results of Operations and other portions of this Form 10-Qcontains various forward-looking statements within the meaning of applicable federal securities laws, including the Private Securities Litigation Reform Act of 1995, that are based upon our current expectations and assumptions concerning future events, which are subject to a number of risks and uncertainties that could cause actual results to differ materially from those anticipated.
The words “anticipate,” “estimate,” “believe,” “expect,” “intend,” “may,” “plan,” “project,” “future” and “should” and any similar expressions are intended to identify forward-looking statements. Forward-looking statements involve a number of risks, uncertainties and other factors, including (but not limited to) the Risk Factors described in Item 1A of our 2005 Form 10-K, as updated in this Form 10-Q, and which may be revised or supplemented in subsequent reports on SEC Forms 10-Qand 8-K. Such factors include, among others, the following:
 • the ability of GM to complete the previously announced transaction with a strategic investor of a controlling interest in us while maintaining a significant stake in us, securing separate credit ratings and low cost funding to sustain growth for us and ResCap and maintaining the mutually beneficial relationship between us and GM;
 
 • changes in economic conditions, currency exchange rates, significant terrorist attacks or political instability in the major markets where we operate;

39


Table of Contents

Management’s Discussion and Analysis
GMAC LLC
 • changes in the laws, regulations, policies or other activities of governments, agencies and similar organizations where such actions may affect the production, licensing, distribution or sale of our products, the cost thereof or applicable tax rates; and
 
 • the threat of terrorism, the outbreak or escalation of hostilities between the United States and any foreign power or territory and changes in international political conditions may continue to affect both the United States and the global economy and may increase other risks.

40


Table of Contents

Controls and Procedures
GMAC LLC
Controls and Procedures" -->
 Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rule 13a-15(e)under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), designed to ensure that information required to be disclosed in reports filed under the Exchange Act is recorded, processed, summarized and reported within the specified time periods. As of the end of the period covered by this report, our Principal Executive Officer and our Principal Financial Officer evaluated, with the participation of our management, the effectiveness of our disclosure controls and procedures. Based on management’s evaluation, GMAC’s Principal Executive and Principal Financial Officer each concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
As previously disclosed in our Form 10-K for the year ended December 31, 2005, management had concluded that the disclosure controls and procedures related to certain mortgage loan operations of GMAC were not effective because of a material weakness in internal control over financial reporting with respect to the preparation, review, presentation and disclosure of the consolidated statement of cash flows.
Subsequently, during 2006, management implemented enhancements to our internal controls over financial reporting with respect to the consolidated statement of cash flows. For example, management is utilizing enhanced templates in the financial reporting process which provide more detailed information about cash flows and which facilitate identifying and isolatingnon-cash amounts. GMAC reporting units certify to the accuracy of cash flow data on a quarterly basis, and internal quarterly accounting reviews have been expanded to incorporate cash flow items. In addition, the disclosure process for testing for GAAP compliance has been revised to cover treatment of cash flows more thoroughly. Management has assessed the operating effectiveness of these enhanced internal controls and believe the material weakness has been remediated.
There were no other changes in GMAC’s internal control over financial reporting (as defined in Rule 13a-15(f)under the Exchange Act) that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

41


Table of Contents

Other Information GMAC LLC" -->
Other Information
GMAC LLC
Legal Proceedings" -->
 Legal Proceedings
We are subject to potential liability under laws and government regulations and various claims and legal actions that are pending or may be asserted against us. The following update supplements our Legal Proceedings section in our 2005 Annual Report on Form 10-K. Please refer to the Legal Proceedings section in our 2005 Annual Report on Form 10-K, as supplemented by our March 31 and June 30, 2006 Forms 10-Q, for additional information regarding the items noted below and other pending governmental proceedings, claims and legal actions.
In the previously reported bondholder class action, J&R Marketing et al. v. General Motors Corporation, et al., July 28, 2006, plaintiffs filed a Consolidated Amended Complaint. The amended complaint mainly differs from the initial complaint in that it asserts claims for GMAC debt securities purchased during a different time period (July 28, 2003 through November 9, 2005) and adds additional underwriter defendants. No determination has been made that the case may be maintained as a class action. The GM and GMAC defendants intend to vigorously defend this action.
Risk Factors" -->
 Risk Factors
There have been no material changes to the Risk Factors section of our 2005 Annual Report on Form 10-K as supplemented by our March 31 and June 30, 2006 Forms 10-Q.
The following risk factors, which were disclosed in our 2005 Annual Report on Form 10-K and supplemented by our March 31 and June 30, 2006 Forms 10-Q have not materially changed since we filed these reports. Please refer to these reports for a complete discussion of these risk factors.
Risks Related to Our Controlling Member
 • GM has agreed to sell a controlling interest in us. There is a risk that the sale may not occur or, if it does occur, may not restore our investment grade rating or maintain ResCap’s investment grade rating.
Risks Related to Our Business
 • We have recently experienced a series of credit rating actions, resulting in the downgrade of our credit ratings to historically low levels. Any further reduction of our credit ratings or failure to restore our credit ratings to higher levels could have a material adverse effect on our business.
 
 • Our business requires substantial capital and, if we are unable to maintain adequate financing sources, our profitability and financial condition will suffer and jeopardize our ability to continue operations.
 
 • Our indebtedness and other obligations are significant and could materially adversely affect our business.
 
 • The profitability and financial condition of our operations are dependent upon the operations of our parent, General Motors.
 
 • We have substantial credit exposure to General Motors.
 
 • As a wholly owned subsidiary of GM, we are jointly and severally responsible with GM and its other subsidiaries for funding obligations under GM’s and its subsidiaries’ qualified U.S. defined benefit pension plans. Our financial condition and our ability to repay unsecured debt could be impaired if we were required to pay significant funding obligations for the GM plans.
 
 • We are exposed to credit risk which could affect our profitability and financial condition.
 
 • Our earnings may decrease because of increases or decreases in interest rates.
 
 • Our hedging strategies may not be successful in mitigating our risks associated with changes in interest rates and could affect our profitability and financial condition.
 
 • Our residential mortgage subsidiary’s ability to pay dividends and to prepay subordinated debt obligations to us is restricted by contractual arrangements.
 
 • A failure of or interruption in the communications and information systems on which we rely to conduct our business could adversely affect our revenues and profitability.

42


Table of Contents

Other Information
GMAC LLC
 • We use estimates and assumptions in determining the fair value of certain of our assets, in determining our allowance for credit losses, in determining lease residual values and in determining our reserves for insurance losses and loss adjustment expenses. If our estimates or assumptions prove to be incorrect, our cash flow, profitability, financial condition and business prospects could be materially adversely affected.
 
 • Our business outside the United States exposes us to additional risks that may cause our revenues and profitability to decline.
 
 • Our business could be adversely affected by changes in currency exchange rates.
 
 • General business and economic conditions of the industries and geographic areas in which we operate affect our revenues, profitability and financial condition.
 
 • Our profitability and financial condition may be materially adversely affected by decreases in the residual value of off-lease vehicles.
 
 • Fluctuations in valuation of investment securities or significant fluctuations in investment market prices could negatively affect revenues.
 
 • Changes in existing U.S. government-sponsored mortgage programs, or disruptions in the secondary markets in the United States or in other countries in which our mortgage subsidiaries operate, could adversely affect the profitability and financial condition of our mortgage business.
 
 • We may be required to repurchase contracts and provide indemnification if we breach representations and warranties from our securitization and whole loan transactions, which could harm our profitability and financial condition.
 
 • Significant indemnification payments or contract, lease or loan repurchase activity of retail contracts or leases or mortgage loans could harm our profitability and financial condition.
 
 • A loss of contractual servicing rights could have a material adverse effect on our financial condition, liquidity and results of operations.
 
 • The regulatory environment in which we operate could have a material adverse effect on our business and earnings.
 
 • The worldwide financial services industry is highly competitive. If we are unable to compete successfully or if there is increased competition in the automotive financing, mortgage and/or insurance markets or generally in the markets for securitizations or asset sales, our margins could be materially adversely affected.
Other Information" -->
 Other Information
None.
Exhibits" -->
 Exhibits
The exhibits listed on the accompanying Index of Exhibits are filed as a part of this report. Such Index is incorporated herein by reference.

43


Table of Contents

Signatures" -->
Signatures
GMAC LLC
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, this 7th day of November, 2006.
GMAC LLC
(Registrant)
/s/ Sanjiv Khattri
 
Sanjiv Khattri
Executive Vice President and
Chief Financial Officer
/s/ Linda K. Zukauckas
 
Linda K. Zukauckas
Vice President and Corporate Controller

44


Table of Contents

Index of Exhibits GMAC LLC" -->
Index of Exhibits
GMAC LLC

     
Exhibit Description Method of Filing
 
 
2.1
 Purchase and Sale Agreement by and among General Motors Corporation, General Motors Acceptance Corporation, GM Finance Co. Holdings Inc. and FIM Holdings LLC dated as of April 2, 2006 Filed as Exhibit 2.1 to the Company’s Current Report on Form 8-K dated as of April 2, 2006 (File No. 1-3754); incorporated herein by reference.
 
3.1
 Certificate of Formation of GMAC LLC dated July 20, 2006 Filed as Exhibit 3.1 to the Company’s Quarterly Report for the Period Ended June 30, 2006, on Form 10-Q (File No. 1-3754); incorporated herein by reference.
 
3.2
 Certificate of Conversion to Limited Liability Company of General Motors Acceptance Corporation to GMAC LLC dated July 20, 2006 Filed as Exhibit 3.2 to the Company’s Quarterly Report for the Period Ended June 30, 2006, on Form 10-Q (File No. 1-3754); incorporated herein by reference.
 
3.3
 Limited Liability Company Agreement of GMAC LLC dated July 21, 2006 Filed as Exhibit 3.3 to the Company’s Quarterly Report for the Period Ended June 30, 2006, on Form 10-Q (File No. 1-3754); incorporated herein by reference.
 
4.1
 Form of Indenture dated as of July 1, 1982, between the Company and Bank of New York (Successor Trustee to Morgan Guaranty Trust Company of New York), relating to Debt Securities Filed as Exhibit 4(a) to the Company’s Registration Statement No. 2-75115; incorporated herein by reference.
 
4.1.1
 Form of First Supplemental Indenture dated as of April 1, 1986, supplementing the Indenture designated as Exhibit 4.1 Filed as Exhibit 4(g) to the Company’s Registration Statement No. 33-4653; incorporated herein by reference.
 
4.1.2
 Form of Second Supplemental Indenture dated as of June 15, 1987, supplementing the Indenture designated as Exhibit 4.1 Filed as Exhibit 4(h) to the Company’s Registration Statement No. 33-15236; incorporated herein by reference.
 
4.1.3
 Form of Third Supplemental Indenture dated as of September 30, 1996, supplementing the Indenture designated as Exhibit 4.1 Filed as Exhibit 4(i) to the Company’s Registration Statement No. 333-33183; incorporated herein by reference.
 
4.1.4
 Form of Fourth Supplemental Indenture dated as of January 1, 1998, supplementing the Indenture designated as Exhibit 4.1 Filed as Exhibit 4(j) to the Company’s Registration Statement No. 333-48705; incorporated herein by reference.
 
4.1.5
 Form of Fifth Supplemental Indenture dated as of September 30, 1998, supplementing the Indenture designated as Exhibit 4.1 Filed as Exhibit 4(k) to the Company’s Registration Statement No. 333-75463; incorporated herein by reference.
 
4.2
 Form of Indenture dated as of September 24, 1996, between the Company and The Chase Manhattan Bank, Trustee, relating to SmartNotes Filed as Exhibit 4 to the Company’s Registration Statement No. 333-12023; incorporated herein by reference.
 
4.2.1
 Form of First Supplemental Indenture dated as of January 1, 1998, supplementing the Indenture designated as Exhibit 4.2 Filed as Exhibit 4(a)(1) to the Company’s Registration Statement No. 333-48207; incorporated herein by reference.
 
4.2.2
 Form of Second Supplemental Indenture dated as of June 20, 2006, supplementing the Indenture designated as Exhibit 4.2 Filed as Exhibit 4(a)(2) to the Company’s Registration Statement No. 333-136021; incorporated herein by reference.
 
4.3
 Form of Indenture dated as of October 15, 1985, between the Company and U.S. Bank Trust (Successor Trustee to Comerica Bank), relating to Demand Notes Filed as Exhibit 4 to the Company’s Registration Statement No. 2-99057; incorporated herein by reference.
 
4.3.1
 Form of First Supplemental Indenture dated as of April 1, 1986, supplementing the Indenture designated as Exhibit 4.3 Filed as Exhibit 4(a) to the Company’s Registration Statement No. 33-4661; incorporated herein by reference.

45


Table of Contents

Index of Exhibits
GMAC LLC

     
Exhibit Description Method of Filing
 
 
4.3.2
 Form of Second Supplemental Indenture dated as of June 24, 1986, supplementing the Indenture designated as Exhibit 4.3 Filed as Exhibit 4(b) to the Company’s Registration Statement No. 33-6717; incorporated herein by reference.
 
4.3.3
 Form of Third Supplemental Indenture dated as of February 15, 1987, supplementing the Indenture designated as Exhibit 4.3 Filed as Exhibit 4(c) to the Company’s Registration Statement No. 33-12059; incorporated herein by reference.
 
4.3.4
 Form of Fourth Supplemental Indenture dated as of December 1, 1988, supplementing the Indenture designated as Exhibit 4.3 Filed as Exhibit 4(d) to the Company’s Registration Statement No. 33-26057; incorporated herein by reference.
 
4.3.5
 Form of Fifth Supplemental Indenture dated as of October 2, 1989, supplementing the Indenture designated as Exhibit 4.3 Filed as Exhibit 4(e) to the Company’s Registration Statement No. 33-31596; incorporated herein by reference.
 
4.3.6
 Form of Sixth Supplemental Indenture dated as of January 1, 1998, supplementing the Indenture designated as Exhibit 4.3 Filed as Exhibit 4(f) to the Company’s Registration Statement No. 333-56431; incorporated herein by reference.
 
4.3.7
 Form of Seventh Supplemental Indenture dated as of June 15, 1998, supplementing the Indenture designated as Exhibit 4.3 Filed as Exhibit 4(g) to the Company’s Registration Statement No. 333-56431; incorporated herein by reference.
 
4.4
 Form of Indenture dated as of December 1, 1993, between the Company and Citibank, N.A., Trustee, relating to Medium-Term Notes Filed as Exhibit 4 to the Company’s Registration Statement No. 33-51381; incorporated herein by reference.
 
4.4.1
 Form of First Supplemental Indenture dated as of January 1, 1998, supplementing the Indenture designated as Exhibit 4.4 Filed as Exhibit 4(a)(1) to the Company’s Registration Statement No. 333-59551; incorporated herein by reference.
 
10
 Copy of agreement dated as of October 22, 2001, between General Motors Corporation and General Motors Acceptance Corporation. Filed as Exhibit 10 to the Company’s current report on Form 8-K dated as of October 23, 2001 (File No. 1-3754); incorporated herein by reference.
 
12
 Computation of ratio of earnings to fixed charges Filed herewith.
 
31.1
 Certification of Principal Executive Officer pursuant to
Rule 13a-14(a)/15d-14(a)
 Filed herewith.
 
31.2
 Certification of Principal Financial Officer pursuant to
Rule 13a-14(a)/15d-14(a)
 Filed herewith.
 

The following exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liability of that Section. In addition Exhibit No. 32 shall not be deemed incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
 
32
 Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350 Filed herewith.

46