Companies:
10,793
total market cap:
A$194.440 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
AMC Networks
AMCX
#7912
Rank
A$0.46 B
Marketcap
๐บ๐ธ
United States
Country
A$10.63
Share price
2.93%
Change (1 day)
6.81%
Change (1 year)
๐ฐ Media/Press
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
AMC Networks
Quarterly Reports (10-Q)
Financial Year FY2015 Q2
AMC Networks - 10-Q quarterly report FY2015 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
þ
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
June 30, 2015
or
¨
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File Number: 1-35106
AMC Networks Inc.
(Exact name of registrant as specified in its charter)
Delaware
27-5403694
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
11 Penn Plaza,
New York, NY
10001
(Address of principal executive offices)
(Zip Code)
(212) 324-8500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
þ
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
þ
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company (as defined in Exchange Act Rule 12b-2).
Large accelerated filer
þ
Accelerated filer
¨
Non-accelerated filer
¨
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
þ
The number of shares of common stock outstanding as of
July 31, 2015
:
Class A Common Stock par value $0.01 per share
60,877,998
Class B Common Stock par value $0.01 per share
11,484,408
AMC NETWORKS INC. AND SUBSIDIARIES
FORM 10-Q
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements (unaudited)
Condensed Consolidated Balance Sheets - June 30, 2015 and December 31, 2014
1
Condensed Consolidated Statements of Income - Three and Six Months Ended June 30, 2015 and 2014
2
Condensed Consolidated Statements of Comprehensive Income - Three and Six Months Ended June 30, 2015 and 2014
3
Condensed Consolidated Statements of Cash Flows - Six Months Ended June 30, 2015 and 2014
4
Notes to Condensed Consolidated Financial Statements
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
27
Item 3. Quantitative and Qualitative Disclosures About Market Risk
46
Item 4. Controls and Procedures
47
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
47
Item 6. Exhibits
47
SIGNATURES
48
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements.
AMC NETWORKS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
(unaudited)
June 30, 2015
December 31, 2014
ASSETS
Current Assets:
Cash and cash equivalents
$
241,060
$
201,367
Accounts receivable, trade (less allowance for doubtful accounts of
$5,325
and $4,276)
607,026
587,193
Amounts due from related parties, net
3,975
4,102
Current portion of program rights, net
440,483
437,302
Prepaid expenses and other current assets
72,206
74,294
Deferred tax asset, net
21,741
24,822
Total current assets
1,386,491
1,329,080
Property and equipment, net of accumulated depreciation of
$205,109
a
nd $186,242
140,323
133,844
Program rights, net
1,028,927
959,941
Deferred carriage fees, net
55,578
46,737
Intangible assets, net
562,465
590,824
Goodwill
727,206
734,356
Other assets
208,620
181,805
Total assets
$
4,109,610
$
3,976,587
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
Current Liabilities:
Accounts payable
$
146,260
$
101,866
Accrued liabilities
154,099
204,786
Current portion of program rights obligations
280,641
271,199
Deferred revenue
70,604
36,888
Promissory note payable
—
40,000
Current portion of long-term debt
111,000
74,000
Current portion of capital lease obligations
3,083
2,953
Total current liabilities
765,687
731,692
Program rights obligations
459,650
465,672
Long-term debt
2,612,806
2,685,566
Capital lease obligations
25,708
27,386
Deferred tax liability, net
131,142
128,066
Other liabilities
74,700
85,503
Total liabilities
4,069,693
4,123,885
Commitments and contingencies
Redeemable noncontrolling interests
208,287
204,611
Stockholders’ deficiency:
Class A Common Stock, $0.01 par value, 360,000,000 shares authorized, 62,085,674 and 61,762,944 shares issued an
d 60,875,403 and 60
,552,673 shares outstanding, respectively
621
618
Class B Common Stock, $0.01 par value, 90,000,000 shares
authorized, 11,484,408 shares issue
d and outstanding, respectively
115
115
Preferred stock, $0.01 par value, 45,000,000 shares
authorized; none issued
—
—
Paid-in capital
107,477
100,642
Accumulated deficit
(137,960
)
(341,889
)
Treasury stock, at cost (1,210,271 shares Class A Common Stock, respectively)
(51,993
)
(51,993
)
Accumulated other comprehensive loss
(110,920
)
(79,248
)
Total AMC Networks stockholders’ deficiency
(192,660
)
(371,755
)
Non-redeemable noncontrolling interests
24,290
19,846
Total stockholders’ deficiency
(168,370
)
(351,909
)
Total liabilities and stockholders’ deficiency
$
4,109,610
$
3,976,587
See accompanying notes to condensed consolidated financial statements.
1
AMC NETWORKS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Three
and
Six
Months Ended
June 30, 2015
and
2014
(In thousands, except per share amounts)
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
Revenues, net (including revenues, net from related parties of $6,493, $7,525, $13,212 and $15,214, respectively)
$
601,138
$
522,093
$
1,269,820
$
1,046,647
Operating expenses:
Technical and operating (excluding depreciation and amortization)
259,730
232,044
521,903
449,215
Selling, general and administrative (including charges from related parties of $1,269, $890, $2,218 and $1,549, respectively)
158,880
141,890
313,459
287,246
Restructuring expense
2,654
1,153
3,310
1,153
Depreciation and amortization
21,040
17,531
41,567
31,925
442,304
392,618
880,239
769,539
Operating income
158,834
129,475
389,581
277,108
Other income (expense):
Interest expense
(32,571
)
(33,923
)
(65,595
)
(65,695
)
Interest income
792
318
1,229
659
Miscellaneous, net
11,384
869
1,154
(4,241
)
(20,395
)
(32,736
)
(63,212
)
(69,277
)
Income from continuing operations before income taxes
138,439
96,739
326,369
207,831
Income tax expense
(50,997
)
(36,559
)
(112,251
)
(75,664
)
Income from continuing operations
87,442
60,180
214,118
132,167
Loss from discontinued operations, net of income taxes
—
(1,732
)
—
(2,482
)
Net income including noncontrolling interests
87,442
58,448
214,118
129,685
Net (income) loss attributable to noncontrolling interests
(4,433
)
207
(10,189
)
337
Net income attributable to AMC Networks’ stockholders
$
83,009
$
58,655
$
203,929
$
130,022
Basic net income per share attributable to AMC Networks’ stockholders:
Income from continuing operations
$
1.15
$
0.84
$
2.82
$
1.84
Loss from discontinued operations
$
—
$
(0.02
)
$
—
$
(0.03
)
Net income
$
1.15
$
0.81
$
2.82
$
1.81
Diluted net income per share attributable to AMC Networks’ stockholders:
Income from continuing operations
$
1.14
$
0.83
$
2.81
$
1.83
Loss from discontinued operations
$
—
$
(0.02
)
$
—
$
(0.03
)
Net income
$
1.14
$
0.81
$
2.81
$
1.80
Weighted average common shares:
Basic weighted average common shares
72,447
72,043
72,327
71,910
Diluted weighted average common shares
73,128
72,802
72,685
72,343
See accompanying notes to condensed consolidated financial statements.
2
AMC NETWORKS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three
and
Six
Months Ended
June 30, 2015
and
2014
(Dollars in thousands)
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
Net income including noncontrolling interests
$
87,442
$
58,448
$
214,118
$
129,685
Other comprehensive income (loss):
Foreign currency translation adjustment
24,119
4,502
(36,706
)
10,052
Unrealized gain on interest rate swaps
674
1,171
1,370
1,957
Other comprehensive income (loss), before income taxes
24,793
5,673
(35,336
)
12,009
Income tax benefit (expense)
5,943
(432
)
3,664
(722
)
Other comprehensive income (loss), net of income taxes
30,736
5,241
(31,672
)
11,287
Comprehensive income
118,178
63,689
182,446
140,972
Comprehensive (income) loss attributable to noncontrolling interests
(4,433
)
207
(10,189
)
337
Comprehensive income attributable to AMC Networks’ stockholders
$
113,745
$
63,896
$
172,257
$
141,309
See accompanying notes to condensed consolidated financial statements.
3
AMC NETWORKS INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Six
Months Ended
June 30, 2015
and
2014
(Dollars in thousands)
(unaudited)
Six Months Ended June 30,
2015
2014
Cash flows from operating activities:
Net income including noncontrolling interests
$
214,118
$
129,685
Loss from discontinued operations
—
2,482
Adjustments to reconcile income from continuing operations to net cash from operating activities:
Depreciation and amortization
41,567
31,925
Share-based compensation expense related to equity classified awards
16,089
13,839
Amortization and write-off of program rights
343,161
291,467
Amortization of deferred carriage fees
8,009
5,501
Unrealized foreign currency transaction (gain)
(8,345
)
(1,338
)
Unrealized loss (gain) on derivative contracts, net
791
(1,038
)
Amortization of deferred financing costs and discounts on indebtedness
4,476
4,205
Bad debt expense
1,228
1,095
Deferred income taxes
10,069
5,300
Excess tax benefits from share-based compensation arrangements
(4,038
)
(4,708
)
Other, net
(246
)
(339
)
Changes in assets and liabilities:
Accounts receivable, trade
(18,182
)
(4,326
)
Amounts due from related parties, net
127
891
Prepaid expenses and other assets
(15,359
)
35,989
Program rights and obligations, net
(412,205
)
(336,284
)
Income taxes payable
2,696
11,992
Deferred revenue
33,779
19,867
Deferred carriage fees, net
(17,138
)
(13,110
)
Accounts payable, accrued expenses and other liabilities
(10,356
)
(15,644
)
Net cash provided by operating activities
190,241
177,451
Cash flows from investing activities:
Capital expenditures
(33,124
)
(18,755
)
Payments for acquisition of a business, net of cash acquired
(6,545
)
(993,210
)
Purchases of investments
(24,250
)
—
Proceeds from insurance settlements
—
654
Net cash used in investing activities
(63,919
)
(1,011,311
)
Cash flows from financing activities:
Proceeds from the issuance of long-term debt
—
600,000
Principal payments on long-term debt
(37,000
)
—
Payment of Promissory Note
(40,000
)
—
Payments for financing costs
—
(9,266
)
Deemed repurchases of restricted stock/units
(14,320
)
(17,804
)
Proceeds from stock option exercises
1,031
925
Excess tax benefits from share-based compensation arrangements
4,038
4,708
Principal payments on capital lease obligations
(1,449
)
(1,312
)
Distributions to noncontrolling member
(3,154
)
—
Contributions from noncontrolling member
1,373
835
Net cash (
used in)
provided by financing activities
(89,481
)
578,086
Net increase (decrease) in cash and cash equivalents from continuing operations
36,841
(255,774
)
Cash flows from discontinued operations:
Net cash used in operating activities
—
(2,719
)
Net decrease in cash and cash equivalents from discontinued operations
—
(2,719
)
Effect of exchange rate changes on cash and cash equivalents
2,852
20,534
Cash and cash equivalents at beginning of period
201,367
521,951
Cash and cash equivalents at end of period
$
241,060
$
283,992
See accompanying notes to condensed consolidated financial statements.
4
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Dollars in thousands, except per share amounts)
(unaudited)
Note 1. Description of Business and Basis of Presentation
Description of Business
AMC Networks Inc. (“AMC Networks”) and collectively with its subsidiaries (the “Company”) own and operate entertainment businesses and assets. The Company is comprised of
two
operating segments:
•
National Networks:
Principally includes
five
nationally distributed programming networks: AMC, WE tv, BBC AMERICA, IFC and SundanceTV. These programming networks are distributed throughout the United States (“U.S.”) via cable and other multichannel video programming distribution platforms, including direct broadcast satellite (“DBS”) and platforms operated by telecommunications providers (we refer collectively to these cable and other multichannel video programming distributors as “multichannel video programming distributors” or “distributors”). AMC, IFC and SundanceTV are also distributed in Canada. The National Networks operating segment also includes AMC Networks Broadcasting & Technology, which primarily services most of the nationally distributed programming networks.
•
International and Other:
Principally includes AMC Networks International, the Company’s international programming businesses consisting of a portfolio of channels in Europe, Latin America, the Middle East and parts of Asia and Africa; IFC Films, the Company’s independent film distribution business; AMC Networks International - DMC, the broadcast solutions unit of certain networks of AMC Networks International and third party networks; and various developing digital content distribution initiatives.
Basis of Presentation
Principles of Consolidation
These unaudited condensed consolidated financial statements include the accounts of AMC Networks, its majority owned or controlled subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
Investments in business entities in which the Company lacks control but does have the ability to exercise significant influence over operating and financial policies are accounted for using the equity method.
Unaudited Interim Financial Statements
These condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the Company's consolidated financial statements and notes thereto for the year ended
December 31, 2014
contained in the Company's Annual Report on Form 10-K (“
2014
Form 10-K”) filed with the SEC. The condensed consolidated financial statements as of
June 30, 2015
and for the
three and six
months ended
June 30, 2015
and
2014
presented in this Quarterly Report on Form 10-Q are unaudited; however, in the opinion of management, such financial statements reflect all adjustments, consisting solely of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods presented.
The results of operations for interim periods are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending
December 31, 2015
.
Program Rights
The Company periodically reviews the programming usefulness of its licensed and owned original program rights based on a series of factors, including expected future revenue generation from airings on the Company's networks and other exploitation opportunities, ratings, type and quality of program material, standards and practices, and fitness for exhibition through various forms of distribution. If it is determined that film or other program rights have no future programming usefulness, a write-off of the unamortized cost is recorded in technical and operating expense. Program rights write-offs included in the National Networks segment technical and operating expense of
$4,005
and
$3,890
were recorded for the three months ended
June 30, 2015
and
2014
, respectively, and program rights write-offs of
$13,580
and
$7,493
were recorded for the
six
months ended
June 30, 2015
and
2014
, respectively.
Use of Estimates
These condensed consolidated financial statements have been prepared in accordance with GAAP. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates and
5
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
judgments inherent in the preparation of the consolidated financial statements include the valuation of acquisition-related assets and liabilities, the useful lives and methodologies used to amortize and assess recoverability of program rights, the estimated useful lives of intangible assets, valuation and recoverability of goodwill and intangible assets and income taxes.
Reclassifications
Certain reclassifications were made to the prior period amounts to conform to the current period presentation.
Recently Issued Accounting Pronouncements
In April 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2015-03, Simplifying the Presentation of Debt Issuance Costs. ASU 2015-03 requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the debt. ASU 2015-03 will be applied retrospectively and is effective for the fourth quarter of 2015 and early adoption is permitted. The adoption of ASU 2015-03 is not expected to have a material effect on the Company's consolidated financial statements.
In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis. ASU 2015-02 amends current GAAP principles relating to the requirements of the reporting entity to consolidate other legal entities, which will therefore require all reporting entities that hold variable interests in other legal entities to re-evaluate consolidation assessments and disclosures. The new standard states (i) limited partnerships will be variable interest entities, unless the limited partners have either substantive kick-out or participating rights, (ii) a reporting organization may no longer have to consolidate a legal entity in certain circumstances based solely on its fee arrangement when certain criteria are met, (iii) less frequent performance of the related-party tiebreaker test (and mandatory consolidation by one of the related parties) than under current GAAP, and (iv) for entities other than limited partnerships, ASU 2015-02 clarifies how to determine whether the equity holders have power over the entity. ASU 2015-02 is effective for the fourth quarter of 2015 and early adoption is permitted. The Company is currently in the process of assessing the impact, if any, the adoption of ASU 2015-02 will have on its consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). ASU 2014-09 provides new guidance related to how an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard requires an evaluation of (i) transfer of control, (ii) variable consideration, (iii) allocation of selling price for multiple elements, (iv) intellectual property licenses, (v) time value of money and (vi) contract costs. The standard also expands the required disclosures related to revenue and cash flows from contracts with customers to provide greater insight into both revenue that has been recognized, and revenue that is expected to be recognized in the future from existing contracts. On July 9, 2015 the FASB voted to approve a one year delay of the effective date of the standard to the first quarter of 2018, and to permit companies to voluntarily adopt the new standard as of the original effective date of January 1, 2017. The new standard will be effective January 1, 2018 for the Company and management is currently determining its implementation approach and assessing the impact the adoption will have on its consolidated financial statements.
Note 2. Acquisitions
BBC AMERICA
In October 2014, a subsidiary of AMC Networks entered into a membership interest purchase agreement with BBC Worldwide Americas, Inc. ("BBCWA"), pursuant to which such subsidiary acquired
49.9%
of the limited liability company interests of New Video Channel America, L.L.C. ("New Video"), owner of the cable channel BBC AMERICA (the "Transaction"), for a purchase price of
$200,000
. The Company funded the purchase price with cash on hand and a
$40,000
promissory note, which was paid on April 23, 2015. In addition to the purchase agreement, the Company entered into a Second Amended and Restated Limited Liability Company Agreement with BBCWA and one of its affiliates (the "Joint Venture Agreement") that sets forth certain rights and obligations of the parties, including certain put rights. The Company has operational control of New Video and the BBC AMERICA channel. The joint venture’s results are consolidated in the financial results of AMC Networks from the date of closing and included in the National Networks operating segment. The Company views this joint venture as an important addition to its overall channel portfolio and programming content strategy.
The acquisition accounting for New Video as reflected in these consolidated financial statements is preliminary and based on current estimates and currently available information, and is subject to revision based on final determinations of fair value and final allocations of purchase price to the identifiable assets and liabilities acquired. The primary estimated fair values that are not yet finalized relate to the valuation of program rights and related obligations, intangible assets, other assets, accrued liabilities, and redeemable noncontrolling interests.
6
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
The following table summarizes the preliminary valuation of the tangible and identifiable intangible assets acquired and liabilities assumed.
Cash paid, net of cash acquired
$
159,889
Promissory note
40,000
Total consideration transferred
199,889
Redeemable noncontrolling interest
200,000
$
399,889
Preliminary allocation:
Prepaid expenses and other current assets
621
Accounts receivable, trade
32,240
Program rights
73,219
Deferred carriage fees
567
Property and equipment
111
Intangible assets
113,528
Other assets
46,000
Accounts payable and accrued liabilities
(5,528
)
Program rights obligations
(30,868
)
Deferred revenue
(3,378
)
Fair value of net assets acquired
226,512
Goodwill
173,377
$
399,889
Chellomedia
In January 2014, certain subsidiaries of AMC Networks purchased substantially all of Chellomedia (a combination of certain programming and content distribution subsidiaries and assets purchased from Liberty Global plc) for a purchase price of
€750 million
(approximately
$1.0 billion
). AMC Networks funded the purchase price with cash on hand and also borrowed an additional
$600 million
under its Term Loan A Facility.
Unaudited Pro Forma Financial Information
The following unaudited pro forma financial information is based on (i) the historical consolidated financial statements of AMC Networks, (ii) the historical financial statements of New Video and (iii) the historical combined financial statements of Chellomedia and is intended to provide information about how the acquisitions and related financing may have affected the Company's historical consolidated financial statements if they had occurred as of January 1, 2014. The unaudited pro forma information has been prepared for comparative purposes only and includes adjustments for additional interest expense associated with the terms of the Company's amended and restated credit agreement, estimated additional depreciation and amortization expense as a result of tangible and identifiable intangible assets acquired, and the reclassification of the operating results of the Atmedia business to discontinued operations (see Note 4). The pro forma information is not necessarily indicative of the results of operations that would have been achieved had the acquisition taken place on the date indicated or that may result in the future.
Pro Forma Financial Information for the
Three Months Ended
June 30, 2014
Six Months Ended
June 30, 2014
Revenues, net
$
564,330
$
1,157,602
Income from continuing operations, net of income taxes
$
62,812
$
140,966
Net income per share, basic
$
0.87
$
1.96
Net income per share, diluted
$
0.86
$
1.95
7
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Other Acquisitions
In February 2015, a subsidiary of AMC Networks acquired the shares of a small international channel. This acquisition is included in the International and Other segment and builds on the Company's international expansion strategy and the potential to provide international long-term growth and value.
Pro forma financial information related to this acquisition is not provided as the impact was not material to our condensed consolidated financial statements.
Note 3. Net Income per Share
The condensed consolidated statements of income present basic and diluted net income per share (“EPS”). Basic EPS is based upon net income divided by the weighted-average number of common shares outstanding during the period. Diluted EPS reflects the dilutive effects of AMC Networks stock options (including those held by directors and employees of related parties of the Company) and AMC Networks restricted stock units (including those held by employees of related parties of the Company).
The following is a reconciliation between basic and diluted weighted average shares outstanding:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
Basic weighted average common shares outstanding
72,447,000
72,043,000
72,327,000
71,910,000
Effect of dilution:
Stock options
164,000
231,000
91,000
120,000
Restricted stock/units
517,000
528,000
267,000
313,000
Diluted weighted average common shares outstanding
73,128,000
72,802,000
72,685,000
72,343,000
For the
three and six
months ended
June 30, 2015
, there were no restricted stock units that would have been anti-dilutive to the diluted weighted average common shares outstanding. For the
three and six
months ended
June 30, 2014
, approximately
326,000
restricted stock units have been excluded from diluted weighted average common shares outstanding since they would have been anti-dilutive. Approximately
125,000
and
476,000
restricted stock units for the
three and six
months ended
June 30, 2015
and
June 30, 2014
, respectively, have been excluded from diluted weighted average common shares outstanding since the performance criteria on these awards was not probable of being achieved in each of the respective periods.
Note 4. Discontinued Operations
In connection with the acquisition of Chellomedia (see Note 2), management committed to a plan to dispose of the operations of Chellomedia's advertising sales unit, Atmedia, which was completed in 2014. The operating results of discontinued operations included revenues, net of
$11,533
and
$18,171
, and a net loss of
$1,732
and
$2,482
for the three and six months ended
June 30, 2014
, respectively.
Note 5. Restructuring
The Company incurred restructuring expense primarily related to severance charges and other exit costs associated with the elimination of certain positions across the Company.
The following table summarizes the restructuring expense recognized by operating segment:
Three Months Ended June 30, 2015
Six Months Ended June 30, 2015
National Networks
$
651
$
717
International & Other
2,003
2,593
Total restructuring expense
$
2,654
$
3,310
8
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
The following table summarizes the accrued restructuring costs:
Severance and employee-related costs
Other exit costs
Total
Balance at December 31, 2014
$
6,525
$
885
$
7,410
Charges incurred
1,568
1,742
3,310
Cash payments
(6,634
)
(114
)
(6,748
)
Non-cash adjustments
(38
)
(1,742
)
(1,780
)
Currency translation
(91
)
(84
)
(175
)
Balance at June 30, 2015
$
1,330
$
687
$
2,017
Accrued liabilities for restructuring costs of
$1,949
and
$68
are included in accrued liabilities and other liabilities, respectively, in the condensed consolidated balance sheet at
June 30, 2015
. The Company expects that the restructuring will be substantially completed during 2015 and the majority of severance and other costs will be paid in 2015.
Note 6. Goodwill and Other Intangible Assets
The carrying amount of goodwill, by operating segment is as follows:
National Networks
International and Other
Total
December 31, 2014
$
250,595
$
483,761
$
734,356
Additions and purchase accounting adjustments
(2,994
)
3,796
802
Amortization of "second component" goodwill
(1,262
)
—
(1,262
)
Foreign currency translation
—
(6,690
)
(6,690
)
June 30, 2015
$
246,339
$
480,867
$
727,206
Additions and purchase accounting adjustments included in the National Networks and International and Other segments relate to the acquisition of New Video and a small international channel, respectively.
The reduction of
$1,262
in the carrying amount of goodwill for the National Networks is due to the realization of a tax benefit for the amortization of "second component" goodwill at SundanceTV. Second component goodwill is the amount of tax deductible goodwill in excess of goodwill for financial reporting purposes. In accordance with the authoritative guidance at the time of the SundanceTV acquisition, the tax benefits associated with this excess are applied to first reduce the amount of goodwill, and then other intangible assets for financial reporting purposes, if and when such tax benefits are realized in the Company's tax returns.
9
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
The following tables summarize information relating to the Company’s identifiable intangible assets:
June 30, 2015
Gross
Accumulated
Amortization
Net
Estimated Useful Lives
Amortizable intangible assets:
Affiliate and customer relationships
$
549,535
$
(95,581
)
$
453,954
17 to 25 years
Advertiser relationships
46,282
(2,887
)
43,395
11 years
Trade names
49,208
(4,004
)
45,204
20 years
Other amortizable intangible assets
15
(3
)
12
Total amortizable intangible assets
645,040
(102,475
)
542,565
Indefinite-lived intangible assets:
Trademarks
19,900
—
19,900
Total intangible assets
$
664,940
$
(102,475
)
$
562,465
December 31, 2014
Gross
Accumulated
Amortization
Net
Amortizable intangible assets:
Affiliate and customer relationships
$
555,742
$
(80,351
)
$
475,391
Advertiser relationships
45,827
(655
)
45,172
Trade names
52,698
(2,351
)
50,347
Other amortizable intangible assets
16
(2
)
14
Total amortizable intangible assets
654,283
(83,359
)
570,924
Indefinite-lived intangible assets:
Trademarks
19,900
—
19,900
Total intangible assets
$
674,183
$
(83,359
)
$
590,824
Aggregate amortization expense for amortizable intangible assets for the
six
months ended
June 30, 2015
and
2014
was
$21,912
and
$13,792
, respectively. Estimated aggregate amortization expense for intangible assets subject to amortization for each of the following five years is:
Years Ending December 31,
2015
$
41,198
2016
38,025
2017
38,025
2018
38,022
2019
38,022
Note 7. Accrued Liabilities
Accrued liabilities consist of the following:
June 30, 2015
December 31, 2014
Interest
$
28,513
$
28,685
Employee related costs
77,020
102,608
Income taxes payable
10,143
11,876
Other accrued expenses
38,423
61,617
Total accrued liabilities
$
154,099
$
204,786
10
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Note 8. Long-term Debt
The Company's long-term debt consists of:
June 30, 2015
December 31, 2014
Senior Secured Credit Facility:
(a)
Term Loan A Facility
$
1,443,000
$
1,480,000
Senior Notes:
7.75% Notes due July 2021
700,000
700,000
4.75% Notes due December 2022
600,000
600,000
Total long-term debt
2,743,000
2,780,000
Unamortized discount
(19,194
)
(20,434
)
Long-term debt, net
2,723,806
2,759,566
Current portion of long-term debt
111,000
74,000
Noncurrent portion of long-term debt
$
2,612,806
$
2,685,566
(a)
The Company’s
$500,000
revolving credit facility remains undrawn at
June 30, 2015
. Total undrawn revolver commitments are available to be drawn for general corporate purposes of the Company.
Note 9. Fair Value Measurement
The fair value hierarchy is based on inputs to valuation techniques that are used to measure fair value that are either observable or unobservable. Observable inputs reflect assumptions market participants would use in pricing an asset or liability based on market data obtained from independent sources while unobservable inputs reflect a reporting entity’s pricing based upon their own market assumptions. The fair value hierarchy consists of the following three levels:
•
Level I - Quoted prices for identical instruments in active markets.
•
Level II - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
•
Level III - Instruments whose significant value drivers are unobservable.
The following table presents for each of these hierarchy levels, the Company’s financial assets and liabilities that are measured at fair value on a recurring basis:
Level I
Level II
Total
At June 30, 2015:
Assets:
Cash equivalents
(a)
$
21,081
$
—
$
21,081
Foreign currency derivatives
$
—
$
3,725
$
3,725
Liabilities:
Interest rate swap contracts
$
—
$
4,452
$
4,452
Foreign currency derivatives
$
—
$
3,992
$
3,992
At December 31, 2014:
Assets:
Cash equivalents
(a)
$
11,058
$
—
$
11,058
Foreign currency derivatives
$
—
$
3,949
$
3,949
Liabilities:
Interest rate swap contracts
$
—
$
6,613
$
6,613
Foreign currency derivatives
$
—
$
2,346
$
2,346
(a)
Represents the Company’s investment in funds that invest primarily in money market securities.
11
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
The Company’s cash equivalents represents investment in funds that invest primarily in money market securities and are classified within Level I of the fair value hierarchy because they are valued using quoted market prices.
The Company’s interest rate swap contracts and foreign currency derivatives (see Note 10) are classified within Level II of the fair value hierarchy and their fair values are determined based on a market approach valuation technique that uses readily observable market parameters and the consideration of counterparty risk.
The Company does not have any recurring assets or liabilities measured at fair value that would be considered Level III.
Fair value measurements are also used in nonrecurring valuations performed in connection with acquisition accounting. These nonrecurring valuations primarily include the valuation of affiliate and customer relationships intangible assets, advertiser relationship intangible assets and property and equipment. With the exception of certain inputs for our weighted average cost of capital and discount rate calculations that are derived from pricing services, the inputs used in the Company’s discounted cash flow analysis, such as forecasts of future cash flows, are based on assumptions. The valuation of affiliate and customer relationships and advertiser relationships is primarily based on an excess earnings methodology, which is a form of a discounted cash flow analysis. The excess earnings methodology requires us to estimate the specific cash flows expected from the relationships, considering such factors as estimated life of the relationships and the revenue expected to be generated over the life of such relationships. Tangible assets are typically valued using a replacement or reproduction cost approach, considering factors such as current prices of the same or similar equipment, the age of the equipment and economic obsolescence. All of our nonrecurring valuations use significant unobservable inputs and therefore fall under Level III of the fair value hierarchy.
Credit Facility Debt and Senior Notes
The fair values of each of the Company’s debt instruments are based on quoted market prices for the same or similar issues or on the current rates offered to the Company for instruments of the same remaining maturities.
The carrying values and estimated fair values of the Company’s financial instruments, excluding those that are carried at fair value in the condensed consolidated balance sheets, are summarized as follows:
June 30, 2015
Carrying
Amount
Estimated
Fair Value
Debt instruments:
Term Loan A Facility
$
1,441,831
$
1,424,963
7.75% Notes due July 2021
690,274
758,625
4.75% Notes due December 2022
591,701
601,500
$
2,723,806
$
2,785,088
December 31, 2014
Carrying
Amount
Estimated
Fair Value
Debt instruments:
Term Loan A Facility
$
1,478,659
$
1,465,200
7.75% Notes due July 2021
689,659
761,250
4.75% Notes due December 2022
591,248
585,000
$
2,759,566
$
2,811,450
Fair value estimates related to the Company’s debt instruments presented above are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgments and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Note 10. Derivative Financial Instruments
Interest Rate Risk
To manage interest rate risk, the Company enters into interest rate swap contracts to adjust the amount of total debt that is subject to variable interest rates.
12
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
As of
June 30, 2015
, the Company had interest rate swap contracts outstanding with notional amounts aggregating
$455,750
, which consists of interest rate swap contracts with notional amounts of
$204,600
that are designated as cash flow hedges and interest rate swap contracts with notional amounts of
$251,150
that are not designated as hedging instruments. The Company’s outstanding interest rate swap contracts have varying maturities ranging from September 2015 to July 2017. At
June 30, 2015
, the Company’s interest rate swap contracts designated as cash flow hedges were highly effective.
Foreign Currency Exchange Rate Risk
We are exposed to foreign currency risk to the extent that we enter into transactions denominated in currencies other than our or our subsidiaries' respective functional currencies (non-functional currency risk), such as affiliation agreements, programming contracts, certain accounts payable and trade receivables (including intercompany amounts) that are denominated in a currency other than the applicable functional currency.
The fair values of the Company’s derivative financial instruments included in the condensed consolidated balance sheets are as follows:
Balance Sheet
Location
June 30,
2015
December 31, 2014
Derivatives designated as hedging instruments:
Liabilities:
Interest rate swap contracts
Accrued liabilities
$
666
$
2,388
Derivatives not designated as hedging instruments:
Assets:
Foreign currency derivatives
Prepaid expenses and other current assets
1,777
1,808
Foreign currency derivatives
Other assets
1,948
2,141
Liabilities:
Interest rate swap contracts
Other liabilities
3,786
4,225
Foreign currency derivatives
Accrued liabilities
1,852
914
Foreign currency derivatives
Other liabilities
2,140
1,432
The amounts of the gains and losses related to the Company’s derivative financial instruments designated as hedging instruments are as follows:
Amount of Gain or (Loss) Recognized
in OCI on Derivatives
(Effective Portion)
Location of Gain or (Loss)
Reclassified from
Accumulated OCI into Earnings (Effective Portion)
Amount of Gain or (Loss) Reclassified
from Accumulated OCI into Earnings
(Effective Portion)(a)
Three Months Ended June 30,
Three Months Ended June 30,
2015
2014
2015
2014
Derivatives in cash flow hedging relationships:
Interest rate swap contracts
$
(197
)
$
(340
)
Interest expense
$
871
$
(1,512
)
(a)
There were no gains or losses recognized in earnings related to any ineffective portion of hedging relationships or related to any amount excluded from the assessment of hedge effectiveness for the three months ended
June 30, 2015
and
2014
.
13
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Amount of Gain or (Loss) Recognized
in OCI on Derivatives
(Effective Portion)
Location of Gain or (Loss)
Reclassified from
Accumulated OCI into Earnings (Effective Portion)
Amount of Gain or (Loss) Reclassified
from Accumulated OCI into Earnings
(Effective Portion)(a)
Six Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
Derivatives in cash flow hedging relationships:
Interest rate swap contracts
$
(469
)
$
(636
)
Interest expense
$
1,839
$
2,593
(a)
There were no gains or losses recognized in earnings related to any ineffective portion of hedging relationships or related to any amount excluded from the assessment of hedge effectiveness for the
six
months ended
June 30, 2015
and
2014
.
The amount of the gains and losses related to the Company's derivative financial instruments not designated as hedging instruments are as follows:
Location of Gain or (Loss) Recognized in Earnings on Derivatives
Amount of Gain or (Loss) Recognized in Earnings on Derivatives
Amount of Gain or (Loss) Recognized in Earnings on Derivatives
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
Derivatives not designated as hedging relationships:
Interest rate swap contracts
Interest expense
$
(74
)
$
(769
)
$
(495
)
$
(1,024
)
Foreign currency option contracts
Miscellaneous, net
—
—
—
(1,754
)
Foreign currency derivatives
Miscellaneous, net
(1,993
)
182
(1,500
)
(268
)
Total
$
(2,067
)
$
(587
)
$
(1,995
)
$
(3,046
)
Note 11. Income Taxes
For the
three and six
months ended
June 30, 2015
, income tax expense attributable to continuing operations was
$50,997
and
$112,251
, respectively, representing an effective tax rate of
37%
and
34%
, respectively. The effective tax rate differs from the federal statutory rate of
35%
due primarily to state and local income tax expense of
$2,726
and
$6,560
, tax benefit from foreign subsidiary earnings indefinitely reinvested outside the U.S. of
$939
and
$6,201
, tax benefit from the domestic production activities deduction of
$5,015
and
$10,183
and tax expense of
$3,957
and
$6,788
resulting from an increase in the valuation allowances for foreign and local taxes for the
three and six
months ended
June 30, 2015
, respectively.
For the
three and six
months ended
June 30, 2014
, income tax expense attributable to continuing operations was
$36,559
and
$75,664
, respectively, representing an effective tax rate of
38%
and
36%
, respectively. The effective tax rate differs from the federal statutory rate of
35%
due to state and local income tax expense of
$1,914
and
$3,803
, tax benefit from foreign subsidiary earnings indefinitely reinvested outside the U.S. of
$3,303
and
$7,190
, tax expense of
$3,090
and
$6,424
relating to uncertain tax positions, including accrued interest, tax benefit from the domestic production activities deduction of
$2,647
and
$5,424
, tax expense of
$2,512
and
$3,159
resulting from an increase in valuation allowances for foreign and local taxes partially offset by a decrease in the valuation allowance for foreign tax credits and tax expense of
$1,134
and
$2,151
for the effect of acquisition costs and other items for the
three and six
months ended
June 30, 2014
, respectively.
At
June 30, 2015
, the Company had foreign tax credit carry forwards of approximately
$37,000
, expiring on various dates from 2016 through 2025. For the
six
months ended
June 30, 2015
, excess tax benefits of
$4,038
relating to share-based compensation awards and
$800
relating to amortization of tax deductible second component goodwill were realized as a reduction in tax liability (as determined on a 'with-and-without' approach).
Note 12. Commitments
As of
June 30, 2015
, the Company’s contractual obligations not reflected on the Company’s condensed consolidated balance sheet
increased
$13,089
to
$1,420,242
as compared to
$1,407,153
at
December 31, 2014
.
The increase relates primarily to program rights obligations and transmission commitments.
14
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Note 13. Equity Plans
On June 9, 2015, AMC Networks granted
22,659
restricted stock units under the AMC Networks Inc. Amended and Restated 2011 Non-Employee Directors Plan to non-employee directors that vested on the date of grant.
On May 26, 2015, AMC Networks granted
39,099
restricted stock units to an employee under the AMC Networks Inc. Amended and Restated 2011 Employee Stock Plan that vest in equal annual installments over a three year period.
On March 6, 2015, AMC Networks granted
437,717
restricted stock units to certain executive officers and employees under the AMC Networks Inc. Amended and Restated 2011 Employee Stock Plan that vest on the third anniversary of the grant date. The vesting criteria for
125,465
restricted stock units include the achievement of certain performance targets by the Company.
During the
six
months ended
June 30, 2015
,
403,491
restricted stock units of AMC Networks Class A Common Stock previously issued to employees of the Company vested. On the vesting date,
171,382
of the shares underlying the restricted stock units were retained by the Company to cover the required statutory tax withholding obligations and
232,109
new shares of the Company's Class A Common Stock were issued in respect of the remaining restricted stock units. The shares retained to satisfy the employees' statutory minimum tax withholding obligations for the applicable income and other employment tax had an aggregate value of
$14,320
, which has been reflected as a financing activity in the condensed consolidated statement of cash flows for the
six
months ended
June 30, 2015
.
Share-based compensation expense included in selling, general and administrative expense, for the
three and six
months ended
June 30, 2015
was
$8,801
and
$16,089
, respectively and
$8,760
and
$13,839
for the
three and six
ended
June 30, 2014
, respectively.
As of
June 30, 2015
, there was
$73,455
of total unrecognized share-based compensation cost related to outstanding unvested restricted stock units. The unrecognized compensation cost is expected to be recognized over a weighted-average remaining period of approximately
3.0
years.
Note 14. Redeemable Noncontrolling Interests
In connection with the acquisition of the Company's
49.9%
interest in New Video in 2014, the terms of the agreement provide BBCWA with a right to put all of its
50.1%
noncontrolling interest to the Company at the greater of the then fair value or the fair value of the initial equity interest at inception. The put option is exercisable on the
fifteenth
and
twenty-fifth
year anniversaries of the agreement.
Additionally, in connection with the creation of a joint venture entity in 2013, the terms of the agreement provide the noncontrolling member with a right to put all of its interest to the Company at the then fair value.
Because exercise of these put rights is outside of the Company's control, the noncontrolling interest in each entity is presented as redeemable noncontrolling interest outside of stockholders' deficiency in the Company's condensed consolidated balance sheet. The activity reflected within redeemable noncontrolling interest for the
six
months ended
June 30, 2015
is presented below.
Six Months Ended June 30, 2015
Beginning balance
$
204,611
Net earnings
6,778
Distributions
(3,154
)
Non-cash contributions
52
Ending balance
$
208,287
Note 15. Related Party Transactions
Members of the Dolan Family, for purposes of Section 13(d) of the Securities Exchange Act of 1934, as amended, including trusts for the benefit of the Dolan Family, collectively beneficially own
all
of the Company’s outstanding Class B Common Stock and own less than
2%
of the Company’s outstanding Class A Common Stock. Such shares of the Company’s Class A Common Stock and Class B Common Stock, collectively, represent approximately
66%
of the aggregate voting power of the Company’s outstanding common stock. Members of the Dolan Family are also the controlling stockholders of both Cablevision Systems Corporation and its subsidiaries ("Cablevision") and The Madison Square Garden Company and its subsidiaries (“MSG”).
In connection with the spin off from Cablevision in 2011, the Company entered into various agreements with Cablevision, and certain related party arrangements. These agreements govern certain of the Company’s relationships with Cablevision
15
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
subsequent to the spin-off and provide for the allocation of employee benefits, taxes and certain other liabilities and obligations attributable to periods prior to the spin-off as well as a number of on-going commercial relationships. The distribution agreement provides that the Company and Cablevision agree to provide each other with indemnities with respect to liabilities arising out of the businesses Cablevision transferred to the Company.
The Company records revenues, net from subsidiaries of Cablevision and MSG. Revenues, net from related parties amounted to
$6,493
and
$7,525
for the
three
months ended
June 30, 2015
and
2014
, respectively. Revenues, net from related parties amounted to
$13,212
and
$15,214
for the
six
months ended
June 30, 2015
and
2014
, respectively.
In addition, the Company and its related parties routinely enter into transactions with each other in the ordinary course of business. Amounts charged to the Company, included in selling, general and administrative expenses, pursuant to transactions with its related parties amounted to
$1,269
and
$890
for the
three
months ended
June 30, 2015
and
2014
, respectively. Selling, general and administrative expenses with its related parties amounted to
$2,218
and
$1,549
for the
six
months ended
June 30, 2015
and
2014
, respectively.
Note 16. Cash Flows
The Company’s non-cash investing and financing activities and other supplemental data are as follows:
Six Months Ended June 30,
2015
2014
Non-Cash Investing and Financing Activities:
Continuing Operations:
Increase in capital lease obligations and related assets
$
—
$
19,036
Capital expenditures incurred but not yet paid
1,957
656
Supplemental Data:
Cash interest paid — continuing operations
61,223
61,300
Income taxes paid, net — continuing operations
99,177
32,187
Note 17. Accumulated Other Comprehensive (Loss) Income
The following table details the components of accumulated other comprehensive (loss) income:
Six Months Ended June 30, 2015
Six Months Ended June 30, 2014
Currency Translation Adjustment
Gains (Losses) on Cash Flow Hedges
Accumulated Other Comprehensive Income (Loss)
Currency Translation Adjustment
Gains (Losses) on Cash Flow Hedges
Accumulated Other Comprehensive Income (Loss)
Beginning Balance
$
(77,492
)
$
(1,756
)
$
(79,248
)
$
—
$
(4,495
)
$
(4,495
)
Other comprehensive (loss) income before reclassifications
(36,706
)
(469
)
(37,175
)
10,052
(636
)
9,416
Amounts reclassified from accumulated other comprehensive loss
—
1,839
1,839
—
2,593
2,593
Net current-period other comprehensive (loss) income, before income taxes
(36,706
)
1,370
(35,336
)
10,052
1,957
12,009
Income tax expense
4,165
(501
)
3,664
—
(722
)
(722
)
Net current-period other comprehensive (loss) income, net of income taxes
(32,541
)
869
(31,672
)
10,052
1,235
11,287
Ending Balance
$
(110,033
)
$
(887
)
$
(110,920
)
$
10,052
$
(3,260
)
$
6,792
Amounts reclassified to net earnings for gains and losses on cash flow hedges are included in interest expense in the condensed consolidated statements of income.
16
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Note 18. Segment Information
The Company classifies its operations into
two
operating segments: National Networks and International and Other. These reportable segments represent strategic business units that are managed separately.
The Company generally allocates all corporate overhead costs to the Company’s
two
operating segments based upon their proportionate estimated usage of services, including such costs as executive salaries and benefits, costs of maintaining corporate headquarters, facilities and common support functions (such as human resources, legal, finance, tax, accounting, audit, treasury, risk management, strategic planning and information technology) as well as sales support functions and creative and production services.
The Company evaluates segment performance based on several factors, of which the primary financial measure is operating segment adjusted operating cash flow (defined as operating income (loss) before depreciation and amortization, share-based compensation expense or benefit, and restructuring expense or credit). The Company has presented the components that reconcile adjusted operating cash flow to operating income, an accepted GAAP measure and other information as to the continuing operations of the Company’s reportable segments below.
Three Months Ended June 30, 2015
National
Networks
International
and Other
Inter-segment
eliminations
Consolidated
Revenues, net
Advertising
$
185,712
$
21,778
$
—
$
207,490
Distribution
302,896
91,105
(353
)
393,648
Consolidated revenues, net
$
488,608
$
112,883
$
(353
)
$
601,138
Adjusted operating cash flow
$
182,553
$
8,610
$
166
$
191,329
Depreciation and amortization
(7,212
)
(13,828
)
—
(21,040
)
Share-based compensation expense
(7,043
)
(1,758
)
—
(8,801
)
Restructuring expense
(651
)
(2,003
)
—
(2,654
)
Operating income (loss)
$
167,647
$
(8,979
)
$
166
$
158,834
Three Months Ended June 30, 2014
National
Networks
International
and Other
Inter-segment
eliminations
Consolidated
Revenues, net
Advertising
$
163,836
$
16,475
$
—
$
180,311
Distribution
234,168
108,125
(511
)
341,782
Consolidated revenues, net
$
398,004
$
124,600
$
(511
)
$
522,093
Adjusted operating cash flow
$
136,918
$
19,537
$
464
$
156,919
Depreciation and amortization
(5,046
)
(12,485
)
—
(17,531
)
Share-based compensation expense
(6,624
)
(2,136
)
—
(8,760
)
Restructuring expense
—
(1,153
)
—
(1,153
)
Operating income
$
125,248
$
3,763
$
464
$
129,475
17
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Six Months Ended June 30, 2015
National
Networks
International
and Other
Inter-segment
eliminations
Consolidated
Revenues, net
Advertising
$
446,151
$
40,581
$
—
$
486,732
Distribution
605,304
178,658
(874
)
783,088
Consolidated revenues, net
$
1,051,455
$
219,239
$
(874
)
$
1,269,820
Adjusted operating cash flow
$
435,811
$
14,289
$
447
$
450,547
Depreciation and amortization
(14,574
)
(26,993
)
—
(41,567
)
Share-based compensation expense
(12,453
)
(3,636
)
—
(16,089
)
Restructuring expense
(717
)
$
(2,593
)
$
—
$
(3,310
)
Operating income (loss)
$
408,067
$
(18,933
)
$
447
$
389,581
Capital expenditures
$
11,484
$
21,640
$
—
$
33,124
Six Months Ended June 30, 2014
National
Networks
International
and Other
Inter-segment
eliminations
Consolidated
Revenues, net
Advertising
$
371,739
$
24,489
$
—
$
396,228
Distribution
474,945
176,689
(1,215
)
650,419
Consolidated revenues, net
$
846,684
$
201,178
$
(1,215
)
$
1,046,647
Adjusted operating cash flow
$
314,664
$
8,488
$
873
$
324,025
Depreciation and amortization
(9,953
)
(21,972
)
—
(31,925
)
Share-based compensation expense
(10,789
)
(3,050
)
—
(13,839
)
Restructuring expense
—
(1,153
)
—
(1,153
)
Operating income (loss)
$
293,922
$
(17,687
)
$
873
$
277,108
Capital expenditures
$
7,204
$
11,551
$
—
$
18,755
Inter-segment eliminations are primarily revenues recognized by AMC Networks Broadcasting & Technology for transmission revenues recognized from the International and Other operating segment as well as distribution licensing revenues recognized between the National Networks and International and Other segments.
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
Inter-segment revenues
National Networks
$
(336
)
$
(316
)
$
(788
)
$
(990
)
International and Other
(17
)
(195
)
(86
)
(225
)
$
(353
)
$
(511
)
$
(874
)
$
(1,215
)
The table below summarizes revenues based on customer location:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
Revenues
United States
$
472,258
$
383,610
$
1,036,083
$
832,760
Europe
78,056
107,231
153,942
157,014
Other
50,824
31,252
79,795
56,873
$
601,138
$
522,093
$
1,269,820
$
1,046,647
18
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
The table below summarizes property and equipment based on asset location:
June 30, 2015
December 31, 2014
Property and equipment, net
United States
$
84,940
$
79,832
Europe
35,356
33,380
Other
20,027
20,632
$
140,323
$
133,844
Note 19. Condensed Consolidating Financial Statements
Long-term debt of AMC Networks includes
$700,000
of
7.75%
senior notes due July 2021 and
$600,000
of
4.75%
senior notes due December 2022. All outstanding senior notes issued by AMC Networks are guaranteed on a senior unsecured basis by certain of its existing and future domestic restricted subsidiaries (the “Guarantor Subsidiaries”). All Guarantor Subsidiaries are owned
100%
by AMC Networks. The outstanding notes are fully and unconditionally guaranteed by the Guarantor Subsidiaries on a joint and several basis.
Set forth below are condensed consolidating financial statements presenting the financial position, results of operations, comprehensive income, and cash flows of (i) the Parent Company, (ii) the Guarantor Subsidiaries on a combined basis (as such guarantees are joint and several), (iii) the direct and indirect non-guarantor subsidiaries of the Parent Company (the “Non-Guarantor Subsidiaries”) on a combined basis and (iv) reclassifications and eliminations necessary to arrive at the information for the Company on a consolidated basis.
Basis of Presentation
In presenting the condensed consolidating financial statements, the equity method of accounting has been applied to (i) the Parent Company's interests in the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, and (ii) the Guarantor Subsidiaries' interests in the Non-Guarantor Subsidiaries, even though all such subsidiaries meet the requirements to be consolidated under GAAP. All intercompany balances and transactions between the Parent Company, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries have been eliminated, as shown in the column "Eliminations."
The accounting basis in all subsidiaries, including goodwill and identified intangible assets, have been allocated to the applicable subsidiaries.
19
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Condensed Consolidating Balance Sheet
June 30, 2015
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
ASSETS
Current Assets:
Cash and cash equivalents
$
894
$
122,665
$
117,501
$
—
$
241,060
Accounts receivable, trade (less allowance for doubtful accounts)
—
453,121
153,905
—
607,026
Amounts due from related parties, net
—
3,721
254
—
3,975
Current portion of program rights, net
—
339,508
100,975
—
440,483
Prepaid expenses, other current assets and intercompany receivable
24,693
159,592
18,470
(130,549
)
72,206
Deferred tax asset, net
19,660
—
2,081
—
21,741
Total current assets
45,247
1,078,607
393,186
(130,549
)
1,386,491
Property and equipment, net of accumulated depreciation
—
85,013
55,310
—
140,323
Investment in affiliates
2,037,049
946,829
—
(2,983,878
)
—
Program rights, net
—
929,806
99,121
—
1,028,927
Long-term intercompany notes receivable
615,906
400,258
201,598
(1,217,762
)
—
Deferred carriage fees, net
—
53,370
2,208
—
55,578
Intangible assets, net
—
194,913
367,552
—
562,465
Goodwill
—
72,962
654,244
—
727,206
Other assets
23,525
73,060
112,035
—
208,620
Total assets
$
2,721,727
$
3,834,818
$
1,885,254
$
(4,332,189
)
$
4,109,610
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
Current Liabilities:
Accounts payable
$
12
$
102,615
$
43,633
$
—
$
146,260
Accrued liabilities and intercompany payable
36,994
101,626
146,028
(130,549
)
154,099
Current portion of program rights obligations
—
225,383
55,258
—
280,641
Deferred revenue
—
62,868
7,736
—
70,604
Current portion of long-term debt
111,000
—
—
—
111,000
Current portion of capital lease obligations
—
2,312
771
—
3,083
Total current liabilities
148,006
494,804
253,426
(130,549
)
765,687
Program rights obligations
—
441,316
18,334
—
459,650
Long-term debt
2,612,806
—
—
—
2,612,806
Capital lease obligations
—
10,603
15,105
—
25,708
Deferred tax liability, net
121,398
—
9,744
—
131,142
Other liabilities and intercompany notes payable
32,177
851,046
409,239
(1,217,762
)
74,700
Total liabilities
2,914,387
1,797,769
705,848
(1,348,311
)
4,069,693
Commitments and contingencies
Redeemable noncontrolling interests
—
—
208,287
—
208,287
Stockholders’ deficiency:
AMC Networks stockholders’ (deficiency) equity
(192,660
)
2,037,049
946,829
(2,983,878
)
(192,660
)
Total AMC Networks stockholders’ (deficiency) equity
(192,660
)
2,037,049
946,829
(2,983,878
)
(192,660
)
Non-redeemable noncontrolling interests
—
—
24,290
—
24,290
Total stockholders' (deficiency) equity
(192,660
)
2,037,049
971,119
(2,983,878
)
(168,370
)
Total liabilities and stockholders’ (deficiency) equity
$
2,721,727
$
3,834,818
$
1,885,254
$
(4,332,189
)
$
4,109,610
20
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Condensed Consolidating Balance Sheet
December 31, 2014
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
ASSETS
Current Assets:
Cash and cash equivalents
$
1,581
$
83,676
$
116,110
$
—
$
201,367
Accounts receivable, trade (less allowance for doubtful accounts)
—
443,720
143,473
—
587,193
Amounts due from related parties, net
—
3,846
256
—
4,102
Current portion of program rights, net
—
350,750
86,552
—
437,302
Prepaid expenses, other current assets and intercompany receivable
44,011
75,631
6,702
(52,050
)
74,294
Deferred tax asset, net
22,221
—
2,601
—
24,822
Total current assets
67,813
957,623
355,694
(52,050
)
1,329,080
Property and equipment, net of accumulated depreciation
—
80,064
53,780
—
133,844
Investment in affiliates
1,851,065
1,237,919
—
(3,088,984
)
—
Program rights, net
—
878,294
81,647
—
959,941
Long-term intercompany notes receivable
624,100
111,263
198,304
(933,667
)
—
Deferred carriage fees, net
—
44,644
2,093
—
46,737
Intangible assets, net
—
199,785
391,039
—
590,824
Goodwill
—
74,224
660,132
—
734,356
Other assets
26,760
63,700
91,345
—
181,805
Total assets
$
2,569,738
$
3,647,516
$
1,834,034
$
(4,074,701
)
$
3,976,587
LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
Current Liabilities:
Accounts payable
$
15
$
62,573
$
39,278
$
—
$
101,866
Accrued liabilities and intercompany payable
39,566
155,569
61,701
(52,050
)
204,786
Current portion of program rights obligations
—
212,310
58,889
—
271,199
Deferred revenue
—
30,184
6,704
—
36,888
Promissory note payable
—
—
40,000
—
40,000
Current portion of long-term debt
74,000
—
—
—
74,000
Current portion of capital lease obligations
—
2,226
727
—
2,953
Total current liabilities
113,581
462,862
207,299
(52,050
)
731,692
Program rights obligations
—
453,343
12,329
—
465,672
Long-term debt
2,685,566
—
—
—
2,685,566
Capital lease obligations
—
11,884
15,502
—
27,386
Deferred tax liability, net
113,742
—
14,324
—
128,066
Other liabilities and intercompany payable
28,604
868,362
122,204
(933,667
)
85,503
Total liabilities
2,941,493
1,796,451
371,658
(985,717
)
4,123,885
Commitments and contingencies
Redeemable noncontrolling interests
—
—
204,611
—
204,611
Stockholders’ deficiency:
AMC Networks stockholders’ (deficiency) equity
(371,755
)
1,851,065
1,237,919
(3,088,984
)
(371,755
)
Total AMC Networks stockholders’ (deficiency) equity
(371,755
)
1,851,065
1,237,919
(3,088,984
)
(371,755
)
Non-redeemable noncontrolling interests
—
—
19,846
—
19,846
Total stockholders' (deficiency) equity
(371,755
)
1,851,065
1,257,765
(3,088,984
)
(351,909
)
Total liabilities and stockholders’ (deficiency) equity
$
2,569,738
$
3,647,516
$
1,834,034
$
(4,074,701
)
$
3,976,587
21
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Condensed Consolidating Statement of Income
Three Months Ended June 30, 2015
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Revenues, net
$
—
$
464,368
$
136,948
$
(178
)
$
601,138
Operating expenses:
Technical and operating (excluding depreciation and amortization)
—
189,500
70,401
(171
)
259,730
Selling, general and administrative
—
114,080
44,819
(19
)
158,880
Restructuring expense
—
557
2,097
—
2,654
Depreciation and amortization
—
9,203
11,837
—
21,040
—
313,340
129,154
(190
)
442,304
Operating income
—
151,028
7,794
12
158,834
Other income (expense):
Interest expense, net
(20,020
)
(2,325
)
(9,434
)
—
(31,779
)
Share of affiliates' income
126,287
3,368
—
(129,655
)
—
Miscellaneous, net
23,961
(23,601
)
11,036
(12
)
11,384
130,228
(22,558
)
1,602
(129,667
)
(20,395
)
Income from continuing operations before income taxes
130,228
128,470
9,396
(129,655
)
138,439
Income tax (expense) benefit
(47,219
)
(2,183
)
(1,595
)
—
(50,997
)
Income from continuing operations
83,009
126,287
7,801
(129,655
)
87,442
Net income including noncontrolling interest
83,009
126,287
7,801
(129,655
)
87,442
Net (income) attributable to noncontrolling interests
—
—
(4,433
)
—
(4,433
)
Net income attributable to AMC Networks' stockholders
$
83,009
$
126,287
$
3,368
$
(129,655
)
$
83,009
Condensed Consolidating Statement of Income
Three Months Ended June 30, 2014
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Revenues, net
$
—
$
412,773
$
109,320
$
—
$
522,093
Operating expenses:
Technical and operating (excluding depreciation and amortization)
—
175,522
56,522
—
232,044
Selling, general and administrative
—
114,963
26,917
10
141,890
Restructuring expense
—
—
1,153
—
1,153
Depreciation and amortization
—
8,511
9,020
—
17,531
—
298,996
93,612
10
392,618
Operating income
—
113,777
15,708
(10
)
129,475
Other income (expense):
Interest expense, net
(19,953
)
(12,213
)
(1,439
)
—
(33,605
)
Share of affiliates' income
115,703
9,663
—
(125,366
)
—
Miscellaneous, net
(4,500
)
6,461
(1,102
)
10
869
91,250
3,911
(2,541
)
(125,356
)
(32,736
)
Income from continuing operations before income taxes
91,250
117,688
13,167
(125,366
)
96,739
Income tax expense
(32,595
)
(2,417
)
(1,547
)
—
(36,559
)
Income from continuing operations
58,655
115,271
11,620
(125,366
)
60,180
Loss from discontinued operations, net of income taxes
—
—
(1,732
)
—
(1,732
)
Net income including noncontrolling interest
58,655
115,271
9,888
(125,366
)
58,448
Net (income) loss attributable to noncontrolling interests
—
432
(225
)
—
207
Net income attributable to AMC Networks' stockholders
$
58,655
$
115,703
$
9,663
$
(125,366
)
$
58,655
22
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Condensed Consolidating Statement of Income
Six Months Ended June 30, 2015
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Revenues, net
$
—
$
1,003,811
$
266,412
$
(403
)
$
1,269,820
Operating expenses:
Technical and operating (excluding depreciation and amortization)
—
386,258
136,022
(377
)
521,903
Selling, general and administrative
—
232,567
80,910
(18
)
313,459
Restructuring expense
—
672
2,638
—
3,310
Depreciation and amortization
—
18,170
23,397
—
41,567
—
637,667
242,967
(395
)
880,239
Operating income
—
366,144
23,445
(8
)
389,581
Other income (expense):
Interest expense, net
(40,374
)
(12,790
)
(11,202
)
—
(64,366
)
Share of affiliates' income
402,272
7,756
—
(410,028
)
—
Miscellaneous, net
(52,352
)
45,712
7,786
8
1,154
309,546
40,678
(3,416
)
(410,020
)
(63,212
)
Income from continuing operations before income taxes
309,546
406,822
20,029
(410,028
)
326,369
Income tax (expense) benefit
(105,617
)
(4,550
)
(2,084
)
—
(112,251
)
Income from continuing operations
203,929
402,272
17,945
(410,028
)
214,118
Net income including noncontrolling interest
203,929
402,272
17,945
(410,028
)
214,118
Net (income) attributable to noncontrolling interests
—
—
(10,189
)
—
(10,189
)
Net income attributable to AMC Networks' stockholders
$
203,929
$
402,272
$
7,756
$
(410,028
)
$
203,929
Condensed Consolidating Statement of Income
Six Months Ended June 30, 2014
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Revenues, net
$
—
$
872,861
$
173,786
$
—
$
1,046,647
Operating expenses:
Technical and operating (excluding depreciation and amortization)
—
356,972
92,243
—
449,215
Selling, general and administrative
—
241,340
45,896
10
287,246
Restructuring expense
—
—
1,153
—
1,153
Depreciation and amortization
—
16,720
15,205
—
31,925
—
615,032
154,497
10
769,539
Operating income
—
257,829
19,289
(10
)
277,108
Other income (expense):
Interest expense, net
(42,185
)
(20,585
)
(2,266
)
—
(65,036
)
Share of affiliates' income
238,876
6,070
—
(244,946
)
—
Miscellaneous, net
1,842
(334
)
(5,759
)
10
(4,241
)
198,533
(14,849
)
(8,025
)
(244,936
)
(69,277
)
Income from continuing operations before income taxes
198,533
242,980
11,264
(244,946
)
207,831
Income tax expense
(68,511
)
(4,958
)
(2,195
)
—
(75,664
)
Income from continuing operations
130,022
238,022
9,069
(244,946
)
132,167
Loss from discontinued operations, net of income taxes
—
—
(2,482
)
—
(2,482
)
Net income including noncontrolling interest
130,022
238,022
6,587
(244,946
)
129,685
Net (income) loss attributable to noncontrolling interests
—
854
(517
)
—
337
Net income attributable to AMC Networks' stockholders
$
130,022
$
238,876
$
6,070
$
(244,946
)
$
130,022
23
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended June 30, 2015
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Net income including noncontrolling interest
$
83,009
$
126,287
$
7,801
$
(129,655
)
$
87,442
Other comprehensive income (loss):
Foreign currency translation adjustment
7,591
7,572
16,528
(7,572
)
24,119
Unrealized gain on interest rate swaps
674
—
—
—
674
Other comprehensive income (loss), before income taxes
8,265
7,572
16,528
(7,572
)
24,793
Income tax benefit
5,943
—
—
—
5,943
Other comprehensive income, net of income taxes
14,208
7,572
16,528
(7,572
)
30,736
Comprehensive income
97,217
133,859
24,329
(137,227
)
118,178
Comprehensive (income) attributable to noncontrolling interests
—
—
(4,433
)
—
(4,433
)
Comprehensive income attributable to AMC Networks' stockholders
$
97,217
$
133,859
$
19,896
$
(137,227
)
$
113,745
Condensed Consolidating Statement of Comprehensive Income
Three Months Ended June 30, 2014
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Net income including noncontrolling interests
$
58,655
$
115,271
$
9,888
$
(125,366
)
$
58,448
Other comprehensive income (loss):
Foreign currency translation adjustment
9,221
9,221
(4,719
)
(9,221
)
4,502
Unrealized gain on interest rate swaps
1,171
—
—
—
1,171
Other comprehensive income (loss), before income taxes
10,392
9,221
(4,719
)
(9,221
)
5,673
Income tax expense
(432
)
—
—
—
(432
)
Other comprehensive income (loss), net of income taxes
9,960
9,221
(4,719
)
(9,221
)
5,241
Comprehensive income
68,615
124,492
5,169
(134,587
)
63,689
Comprehensive loss (income) attributable to noncontrolling interests
—
432
(225
)
—
207
Comprehensive income attributable to AMC Networks' stockholders
$
68,615
$
124,924
$
4,944
$
(134,587
)
$
63,896
Condensed Consolidating Statement of Comprehensive Income
Six Months Ended June 30, 2015
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Net income including noncontrolling interest
$
203,929
$
402,272
$
17,945
$
(410,028
)
$
214,118
Other comprehensive income (loss):
Foreign currency translation adjustment
(64,120
)
(64,120
)
27,414
64,120
(36,706
)
Unrealized gain on interest rate swaps
1,370
—
—
—
1,370
Other comprehensive (loss) income, before income taxes
(62,750
)
(64,120
)
27,414
64,120
(35,336
)
Income tax benefit
3,664
—
—
—
3,664
Other comprehensive (loss) income, net of income taxes
(59,086
)
(64,120
)
27,414
64,120
(31,672
)
Comprehensive income
144,843
338,152
45,359
(345,908
)
182,446
Comprehensive (income) attributable to noncontrolling interests
—
—
(10,189
)
—
(10,189
)
Comprehensive income attributable to AMC Networks' stockholders
$
144,843
$
338,152
$
35,170
$
(345,908
)
$
172,257
24
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Condensed Consolidating Statement of Comprehensive Income
Six Months Ended June 30, 2014
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Net income including noncontrolling interests
$
130,022
$
238,022
$
6,587
$
(244,946
)
$
129,685
Other comprehensive income (loss):
Foreign currency translation adjustment
15,374
15,374
(5,322
)
(15,374
)
10,052
Unrealized gain on interest rate swaps
1,957
—
—
—
1,957
Other comprehensive income (loss), before income taxes
17,331
15,374
(5,322
)
(15,374
)
12,009
Income tax expense
(722
)
—
—
—
(722
)
Other comprehensive income (loss), net of income taxes
16,609
15,374
(5,322
)
(15,374
)
11,287
Comprehensive income
146,631
253,396
1,265
(260,320
)
140,972
Comprehensive loss (income) attributable to noncontrolling interests
—
854
(517
)
—
337
Comprehensive income attributable to AMC Networks' stockholders
$
146,631
$
254,250
$
748
$
(260,320
)
$
141,309
Condensed Consolidating Statement of Cash Flows
Six Months Ended June 30, 2015
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Cash flows from operating activities:
Net cash provided by operating activities
$
238,455
$
169
$
362,865
$
(411,248
)
$
190,241
Cash flows from investing activities:
Capital expenditures
(3
)
(22,875
)
(10,246
)
—
(33,124
)
Payments for acquisitions, net of cash acquired
—
—
(6,545
)
—
(6,545
)
Acquisition of investments
—
(369
)
(23,881
)
—
(24,250
)
(Increase) decrease to investment in affiliates
(134,957
)
127,384
(339,452
)
347,025
—
Net cash (used in) provided by investing activities
(134,960
)
104,140
(380,124
)
347,025
(63,919
)
Cash flows from financing activities:
Principal payments on long-term debt
(37,000
)
—
—
—
(37,000
)
Payment of Promissory Note
—
—
(40,000
)
—
(40,000
)
Deemed repurchases of restricted stock/units
(14,320
)
—
—
—
(14,320
)
Proceeds from stock option exercises
1,031
—
—
—
1,031
Excess tax benefits from share-based compensation arrangements
4,038
—
—
—
4,038
Principal payments on capital lease obligations
—
(1,097
)
(352
)
—
(1,449
)
Distributions to noncontrolling member
—
—
(3,154
)
—
(3,154
)
Contributions from noncontrolling member
—
—
1,373
—
1,373
Net cash (used in) provided by financing activities
(46,251
)
(1,097
)
(42,133
)
—
(89,481
)
Net increase in cash and cash equivalents from continuing operations
57,244
103,212
(59,392
)
(64,223
)
36,841
Cash flows from discontinued operations:
Net cash used in operating activities
—
—
—
—
—
Net decrease in cash and cash equivalents from discontinued operations
—
—
—
—
—
Effect of exchange rate changes on cash and cash equivalents
(57,931
)
(64,223
)
60,783
64,223
2,852
Cash and cash equivalents at beginning of period
1,581
83,676
116,110
—
201,367
Cash and cash equivalents at end of period
$
894
$
122,665
$
117,501
$
—
$
241,060
25
AMC NETWORKS INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (Continued)
(Dollars in thousands, except per share amounts)
(unaudited)
Condensed Consolidated Statement of Cash Flows
Six Months Ended June 30, 2014
Parent Company
Guarantor Subsidiaries
Non- Guarantor Subsidiaries
Eliminations
Consolidated
Cash flows from operating activities:
Net cash provided by operating activities
$
153,255
$
141,858
$
37,951
$
(155,613
)
$
177,451
Cash flows from investing activities:
Capital expenditures
(1,371
)
(13,086
)
(4,298
)
—
(18,755
)
(Increase) decrease to investment in affiliates
(38,589
)
(161,166
)
28,768
170,987
—
Payment for acquisition of a business, net of cash acquired
—
(1,009,286
)
16,076
—
(993,210
)
Proceeds from insurance settlements
—
654
—
—
654
Net cash (used in) provided by investing activities
(39,960
)
(1,182,884
)
40,546
170,987
(1,011,311
)
Cash flows from financing activities:
Proceeds from the issuance of long-term debt
600,000
—
—
—
600,000
Payments for financing costs
(9,266
)
—
—
—
(9,266
)
Purchase of treasury stock
(17,804
)
—
—
—
(17,804
)
Proceeds from stock option exercises
925
—
—
—
925
Excess tax benefits from share-based compensation arrangements
4,708
—
—
—
4,708
Principal payments on capital lease obligations
—
(865
)
(447
)
—
(1,312
)
Long-term intercompany debt
(706,190
)
706,190
—
—
—
Cash contributions from member
—
(5,100
)
5,100
—
—
Contributions from noncontrolling member
—
—
835
—
835
Net cash (used in) provided by financing activities
(127,627
)
700,225
5,488
—
578,086
Net (decrease) increase in cash and cash equivalents from continuing operations
(14,332
)
(340,801
)
83,985
15,374
(255,774
)
Cash flows from discontinued operations:
Net cash used in operating activities
—
—
(2,719
)
—
(2,719
)
Net decrease in cash and cash equivalents from discontinued operations
—
—
(2,719
)
—
(2,719
)
Effect of exchange rate changes on cash and cash equivalents
15,374
15,374
5,160
(15,374
)
20,534
Cash and cash equivalents at beginning of period
942
519,392
1,617
—
521,951
Cash and cash equivalents at end of period
$
1,984
$
193,965
$
88,043
$
—
$
283,992
26
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains statements that constitute forward-looking information within the meaning of the Private Securities Litigation Reform Act of 1995. In this Management’s Discussion and Analysis of Financial Condition and Results of Operations there are statements concerning our future operating results and future financial performance. Words such as “expects,” “anticipates,” “believes,” “estimates,” “may,” “will,” “should,” “could,” “potential,” “continue,” “intends,” “plans” and similar words and terms used in the discussion of future operating results and future financial performance identify forward-looking statements. You are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties and that actual results or developments may differ materially from the forward-looking statements as a result of various factors. Factors that may cause such differences to occur include, but are not limited to:
• the level of our revenues;
• market demand for our programming networks and our programming;
• demand for advertising inventory;
•
the demand for our programming among cable and other video programming distributors and our ability to maintain and renew distribution or affiliation agreements with video programming distributors;
•
the cost of, and our ability to obtain or produce, desirable programming content for our networks and independent film distribution businesses;
•
market demand for our services internationally and for our independent film distribution business, and our ability to profitably provide those services;
• the security of our program rights and other electronic data;
• the loss of any of our key personnel and artistic talent;
• the highly competitive nature of the cable programming industry;
• changes in both domestic and foreign laws or regulations under which we operate;
• economic and business conditions and industry trends in the countries in which we operate;
•
fluctuations in currency exchange rates and interest rates;
•
changes in laws or treaties relating to taxation, or the interpretation thereof, in the U.S. or in the countries in which we operate;
• our substantial debt and high leverage;
• reduced access to capital markets or significant increases in costs to borrow;
• the level of our expenses;
• the level of our capital expenditures;
• future acquisitions and dispositions of assets;
•
our ability to successfully acquire new businesses and, if acquired, to integrate, and implement our plan with respect to businesses we acquire;
•
problems we may discover post-closing with the operations, including the internal controls and financial reporting process, of businesses we acquire;
•
changes in the nature of key strategic relationships with partners and joint ventures;
• the outcome of litigation and other proceedings;
•
whether pending uncompleted transactions, if any, are completed on the terms and at the times set forth (if at all);
• other risks and uncertainties inherent in our programming businesses;
•
financial community and rating agency perceptions of our business, operations, financial condition and the industry in which we operate, and the additional factors described herein;
•
events that are outside our control, such as political unrest in international markets, terrorist attacks, natural disasters and other similar events; and
•
the factors described under Item 1A, “Risk Factors” in our
2014
Annual Report on Form 10-K (the "
2014
Form 10-K"), as filed with the Securities and Exchange Commission ("SEC").
We disclaim any obligation to update or revise the forward-looking statements contained herein, except as otherwise required by applicable federal securities laws.
All dollar amounts and subscriber data included in the following Management’s Discussion and Analysis of Financial Condition and Results of Operations are presented in thousands.
27
Introduction
Management’s discussion and analysis, or MD&A, of our results of operations and financial condition is provided as a supplement to, and should be read in conjunction with, the unaudited condensed consolidated financial statements and notes thereto included elsewhere herein and our
2014
Form 10-K to enhance the understanding of our financial condition, changes in financial condition and results of our operations. Unless the context otherwise requires, all references to “we,” “us,” “our,” “AMC Networks” or the “Company” refer to AMC Networks Inc., together with its subsidiaries. MD&A is organized as follows:
Business Overview.
This section provides a general description of our business and our operating segments, as well as other matters that we believe are important in understanding our results of operations and financial condition and in anticipating future trends.
Consolidated Results of Operations.
This section provides an analysis of our results of operations for the
three and six
months ended
June 30, 2015
compared to the
three and six
months ended
June 30, 2014
. Our discussion is presented on both a consolidated and operating segment basis. Our two operating segments are: (i) National Networks and (ii) International and Other.
Liquidity and Capital Resources.
This section provides a discussion of our financial condition as of
June 30, 2015
, as well as an analysis of our cash flows for the
six
months ended
June 30, 2015
and
2014
. The discussion of our financial condition and liquidity includes summaries of (i) our primary sources of liquidity and (ii) our contractual obligations that existed at
June 30, 2015
as compared to
December 31, 2014
.
Critical Accounting Policies and Estimates
. This section provides an update, if any, to our significant accounting policies or critical accounting estimates since
December 31, 2014
.
Business Overview
We manage our business through the following
two
operating segments:
•
National Networks:
Principally includes
five
nationally distributed programming networks: AMC, WE tv, BBC AMERICA, IFC and SundanceTV. These programming networks are distributed throughout the United States (“U.S.”) via cable and other multichannel video programming distribution platforms, including direct broadcast satellite (“DBS”) and platforms operated by telecommunications providers (we refer collectively to these cable and other multichannel video programming distributors as “multichannel video programming distributors” or “distributors”). AMC, IFC and SundanceTV are also distributed in Canada. The National Networks operating segment also includes AMC Networks Broadcasting & Technology, the National Networks' technical services business, which primarily services the nationally distributed programming networks of the Company.
•
International and Other:
Principally includes AMC Networks International, the Company’s international programming businesses consisting of a portfolio of programming networks in Europe, Latin America, the Middle East and parts of Asia and Africa; IFC Films, the Company’s independent film distribution business; AMC Networks International - DMC, the broadcast solutions unit of certain networks of AMC Networks International; and various developing digital content distribution initiatives.
Items Impacting Comparability
The comparability of our results of operations between the
three and six
months ended
June 30, 2015
as compared to the
three and six
months ended
June 30, 2014
have been impacted by the following significant acquisitions.
BBC AMERICA
In October 2014, a subsidiary of AMC Networks entered into a membership interest purchase agreement with BBC Worldwide Americas, Inc. ("BBCWA"), pursuant to which, such subsidiary acquired
49.9%
of the limited liability company interests of New Video Channel America, L.L.C. ("New Video"), owner of the cable channel BBC AMERICA. The Company has operational control of New Video and the BBC AMERICA channel. The joint venture’s results are consolidated in the financial results of AMC Networks from the acquisition date (October 23, 2014) and included in the National Networks operating segment.
Chellomedia
In January 2014, certain subsidiaries of AMC Networks purchased substantially all of Chellomedia, the international content division of Liberty Global plc. This acquisition has been included in our operating results since the acquisition date (January 31, 2014) and included in the International and Other operating segment. The operating businesses of Chellomedia were rebranded in 2014 as AMC Networks International.
28
Financial Results Overview
The tables presented below set forth our consolidated revenues, net, operating income (loss) and adjusted operating cash flow (“AOCF”), defined below, for the periods indicated.
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
Revenues, net
National Networks
$
488,608
$
398,004
$
1,051,455
$
846,684
International and Other
112,883
124,600
219,239
201,178
Inter-segment eliminations
(353
)
(511
)
(874
)
(1,215
)
Consolidated revenues, net
$
601,138
$
522,093
$
1,269,820
$
1,046,647
Operating income (loss)
National Networks
$
167,647
$
125,248
$
408,067
$
293,922
International and Other
(8,979
)
3,763
(18,933
)
(17,687
)
Inter-segment eliminations
166
464
447
873
Consolidated operating income
$
158,834
$
129,475
$
389,581
$
277,108
AOCF
National Networks
$
182,553
$
136,918
$
435,811
$
314,664
International and Other
8,610
19,537
14,289
8,488
Inter-segment eliminations
166
464
447
873
Consolidated AOCF
$
191,329
$
156,919
$
450,547
$
324,025
We evaluate segment performance based on several factors, of which the primary financial measure is operating segment AOCF. We define AOCF, which is a financial measure that is not calculated in accordance with generally accepted accounting principles (“GAAP”), as operating income (loss) before depreciation and amortization, share-based compensation expense or benefit, and restructuring expense or credit.
We believe that AOCF is an appropriate measure for evaluating the operating performance on both an operating segment and consolidated basis. AOCF and similar measures with similar titles are common performance measures used by investors, analysts and peers to compare performance in the industry.
Internally, we use revenues, net and AOCF measures as the most important indicators of our business performance, and evaluate management’s effectiveness with specific reference to these indicators. AOCF should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities and other measures of performance and/or liquidity presented in accordance with GAAP. Since AOCF is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies.
The following is a reconciliation of consolidated operating income to AOCF for the periods indicated:
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
Operating income
$
158,834
$
129,475
$
389,581
$
277,108
Share-based compensation expense
8,801
8,760
16,089
13,839
Restructuring expense
2,654
1,153
3,310
1,153
Depreciation and amortization
21,040
17,531
41,567
31,925
AOCF
$
191,329
$
156,919
$
450,547
$
324,025
National Networks
In our National Networks segment, which accounted for
83%
of our consolidated revenues for the
six
months ended
June 30, 2015
, we earn revenue principally from the distribution of our programming and the sale of advertising. Distribution revenue primarily includes affiliation fees paid by distributors to carry our programming networks and the licensing of original programming for digital, foreign and home video distribution. Affiliation fees paid by distributors represent the largest component of distribution revenue. Our affiliation fee revenues are generally based on a per subscriber fee under multi-year contracts, commonly referred to as “affiliation agreements,” which generally provide for rate increases. The specific affiliation fee revenues we earn vary from period to period, distributor to distributor and also vary among our networks, but are generally based upon the number of each
29
distributor’s subscribers who receive our programming, referred to as viewing subscribers. The terms of certain other affiliation agreements provide that the affiliation fee revenues we earn are a fixed contractual monthly fee, which could be adjusted for acquisitions and dispositions of multichannel video programming systems by the distributor. Revenue from the licensing of original programming for digital and foreign distribution is recognized upon availability or distribution by the licensee.
Our principal goal is to increase our revenues by increasing distribution and penetration of our services, and increasing our ratings. To do this, we must continue to contract for and produce high-quality, attractive programming. As competition for programming increases and alternative distribution technologies continue to emerge and develop in the industry, costs for content acquisition and original programming may increase. There is a concentration of subscribers in the hands of a few distributors, which could create disparate bargaining power between the largest distributors and us by giving those distributors greater leverage in negotiating the price and other terms of affiliation agreements.
Programming expense, included in technical and operating expense, represents the largest expense of the National Networks segment and primarily consists of amortization and impairments or write-offs of programming rights, such as those for original programming, feature films and licensed series, as well as participation and residual costs. The other components of technical and operating expense primarily include distribution and production related costs and program operating costs, such as origination, transmission, uplinking and encryption.
To an increasing extent, the success of our business depends on original programming, both scripted and unscripted, across all of our networks. In recent years, we have introduced a number of scripted original series. These series generally result in higher audience ratings for our networks. Among other things, higher audience ratings drive increased revenues through higher advertising revenues. The timing of exhibition and distribution of original programming varies from period to period, which results in greater variability in our revenues, earnings and cash flows from operating activities. We will continue to increase our investment in programming across all of our channels. There may be significant changes in the level of our technical and operating expenses due to the amortization of content acquisition and/or original programming costs and/or the impact of management’s periodic assessment of programming usefulness. Such costs will also fluctuate with the level of revenues derived from owned original programming in each period as these costs are amortized based on the film-forecast-computation method.
Most original series require us to make up-front investments, which are often significant amounts. Not all of our programming efforts are commercially successful, which could result in a write-off of program rights. If it is determined that programming rights have no future programming usefulness based on actual demand or market conditions, a write-off of the unamortized cost is recorded in technical and operating expense. Program rights write-offs of
$4,005
and
$3,890
were recorded for the three months ended
June 30, 2015
and
2014
, respectively, and program rights write-offs of
$13,580
and
$7,493
were recorded for the
six
months ended
June 30, 2015
and
2014
, respectively.
International and Other
Our International and Other segment primarily includes the operations of AMC Networks International and IFC Films.
In our International and Other segment, which accounted for
17%
of our consolidated revenues for the
six
months ended
June 30, 2015
, we earn revenue principally from the international distribution of programming and to a lesser extent, the sale of advertising. Distribution revenue primarily includes affiliation fees paid by distributors to carry our programming networks. Affiliation fees paid by distributors represent the largest component of distribution revenue. Our affiliation fee revenues are generally based on either a per subscriber fee or a fixed contractual monthly fee, under multi-year contracts, commonly referred to as “affiliation agreements,” which may provide for annual affiliation rate increases. For the
six
months ended
June 30, 2015
, distribution revenues represented
81%
of the revenues of the International and Other segment. Most of these revenues are derived primarily from Europe and to a lesser extent, Latin America, the Middle East and parts of Asia and Africa. The International and Other segment also includes IFC Films, our independent film distribution business where revenues are derived principally from theatrical, digital and licensing distribution.
Programming and program operating costs, included in technical and operating expense, represents the largest expense of the International and Other segment and primarily consists of amortization of acquired content, costs of dubbing and sub-titling of programs and participation costs. Program operating costs include costs such as origination, transmission, uplinking and encryption.
We view our international expansion as an important long-term strategy. We may experience an adverse impact to the International and Other segment's operating results and cash flows in periods of increased international investment by the Company. Similar to our domestic businesses, the most significant business challenges we expect to encounter in our international business include programming competition (from both foreign and domestic programmers), limited channel capacity on distributors’ platforms, the growth of subscribers on those platforms and economic pressures on affiliation fees. Other significant business challenges unique to international expansion include increased programming costs for international rights and translation (
i.e.
dubbing and subtitling), a lack of availability of international rights for a portion of our domestic programming content, increased distribution costs for cable, satellite or fiber feeds and a limited physical presence in each territory. Our operating results are also
30
impacted by changes in foreign currency exchange rates. See also the risk factors described under Item 1A, “Risk Factors - We face risks from doing business internationally” in our
2014
Form 10-K.
Corporate Expenses
We allocate corporate overhead to each segment based upon their proportionate estimated usage of services. The segment financial information set forth below, including the discussion related to individual line items, does not reflect inter-segment eliminations unless specifically indicated.
Impact of Economic Conditions
Our future performance is dependent, to a large extent, on general economic conditions including the impact of direct competition, our ability to manage our businesses effectively, and our relative strength and leverage in the marketplace, both with suppliers and customers.
Capital and credit market disruptions could cause economic downturns, which may lead to lower demand for our products, such as lower demand for television advertising and a decrease in the number of subscribers receiving our programming networks from our distributors. Events such as these may adversely impact our results of operations, cash flows and financial position.
31
Consolidated Results of Operations
The amounts presented and discussed below represent 100% of each operating segment's revenues, net and expenses. Where we have management control of an entity, we consolidate 100% of such entity in our consolidated statements of operations notwithstanding that a third-party owns a significant interest in such entity. The noncontrolling owner's interest in the operating results of majority-owned subsidiaries are reflected in net (income) loss attributable to noncontrolling interests in our consolidated statements of operations.
Three Months Ended June 30, 2015
Compared to
Three Months Ended June 30, 2014
The following table sets forth our consolidated results of operations for the periods indicated.
Three Months Ended June 30,
2015
2014
Amount
% of
Revenues,
net
Amount
% of
Revenues,
net
$ change
% change
Revenues, net
$
601,138
100.0
%
$
522,093
100.0
%
$
79,045
15.1
%
Operating expenses:
Technical and operating (excluding depreciation and amortization)
259,730
43.2
232,044
44.4
27,686
11.9
Selling, general and administrative
158,880
26.4
141,890
27.2
16,990
12.0
Restructuring expense
2,654
0.4
1,153
0.2
1,501
130.2
Depreciation and amortization
21,040
3.5
17,531
3.4
3,509
20.0
Total operating expenses
442,304
73.6
392,618
75.2
49,686
12.7
Operating income
158,834
26.4
129,475
24.8
29,359
22.7
Other income (expense):
Interest expense, net
(31,779
)
(5.3
)
(33,605
)
(6.4
)
1,826
(5.4
)
Miscellaneous, net
11,384
1.9
869
0.2
10,515
n/m
Total other income (expense)
(20,395
)
(3.4
)
(32,736
)
(6.3
)
12,341
(37.7
)
Income from continuing operations before income taxes
138,439
23.0
96,739
18.5
41,700
43.1
Income tax expense
(50,997
)
(8.5
)
(36,559
)
(7.0
)
(14,438
)
39.5
Income from continuing operations
87,442
14.5
60,180
11.5
27,262
45.3
Loss from discontinued operations, net of income taxes
—
—
(1,732
)
(0.3
)
1,732
n/m
Net income including noncontrolling interests
87,442
14.5
58,448
11.2
28,994
49.6
Net (income) loss attributable to noncontrolling interests
(4,433
)
(0.7
)
207
—
(4,640
)
n/m
Net income attributable to AMC Networks’ stockholders
$
83,009
13.8
%
$
58,655
11.2
%
$
24,354
41.5
%
The following is a reconciliation of our consolidated operating income to AOCF:
Three Months Ended June 30,
2015
2014
$ change
% change
Operating income
$
158,834
$
129,475
$
29,359
22.7
%
Share-based compensation expense
8,801
8,760
41
0.5
Restructuring expense
2,654
1,153
1,501
130.2
Depreciation and amortization
21,040
17,531
3,509
20.0
Consolidated AOCF
$
191,329
$
156,919
$
34,410
21.9
%
32
National Networks Segment Results
The following table sets forth our National Networks segment results for the periods indicated.
Three Months Ended June 30,
2015
2014
Amount
% of
Revenues,
net
Amount
% of
Revenues,
net
$ change
% change
Revenues, net
$
488,608
100.0
%
$
398,004
100.0
%
$
90,604
22.8
%
Operating expenses:
Technical and operating (excluding depreciation and amortization)
192,188
39.3
162,060
40.7
30,128
18.6
Selling, general and administrative
120,910
24.7
105,650
26.5
15,260
14.4
Restructuring expense
651
0.1
—
—
651
n/m
Depreciation and amortization
7,212
1.5
5,046
1.3
2,166
42.9
Operating income
$
167,647
34.3
%
$
125,248
31.5
%
$
42,399
33.9
%
Share-based compensation expense
7,043
1.4
6,624
1.7
419
6.3
Depreciation and amortization
7,212
1.5
5,046
1.3
2,166
42.9
Restructuring expense
651
0.1
—
—
651
n/m
AOCF
$
182,553
37.4
%
$
136,918
34.4
%
$
45,635
33.3
%
International and Other Segment Results
The following table sets forth our International Networks segment results for the periods indicated.
Three Months Ended June 30,
2015
2014
Amount
% of
Revenues,
net
Amount
% of
Revenues,
net
$ change
% change
Revenues, net
$
112,883
100.0
%
$
124,600
100.0
%
$
(11,717
)
(9.4
)%
Operating expenses:
Technical and operating (excluding depreciation and amortization)
68,057
60.3
70,947
56.9
(2,890
)
(4.1
)
Selling, general and administrative
37,974
33.6
36,252
29.1
1,722
4.8
Restructuring expense
2,003
1.8
1,153
0.9
850
73.7
Depreciation and amortization
13,828
12.2
12,485
10.0
1,343
10.8
Operating (loss) income
$
(8,979
)
(8.0
)%
$
3,763
3.0
%
$
(12,742
)
(338.6
)%
Share-based compensation expense
1,758
1.6
2,136
1.7
(378
)
(17.7
)
Depreciation and amortization
13,828
12.2
12,485
10.0
1,343
10.8
Restructuring expense
2,003
1.8
1,153
0.9
850
73.7
AOCF
$
8,610
7.6
%
$
19,537
15.7
%
$
(10,927
)
(55.9
)%
33
Revenues, net
Revenues, net increased
$79,045
to
$601,138
for the
three
months ended
June 30, 2015
as compared to the
three
months ended
June 30, 2014
. The net change by segment was as follows:
Three Months Ended June 30,
2015
% of
total
2014
% of
total
$ change
% change
National Networks
$
488,608
81.3
%
$
398,004
76.2
%
$
90,604
22.8
%
International and Other
112,883
18.8
124,600
23.9
(11,717
)
(9.4
)
Inter-segment eliminations
(353
)
(0.1
)
(511
)
(0.1
)
158
(30.9
)
Consolidated revenues, net
$
601,138
100.0
%
$
522,093
100.0
%
$
79,045
15.1
%
National Networks
The increase in National Networks revenues, net was attributable to the following:
Three Months Ended June 30,
2015
% of
total
2014
% of
total
$ change
% change
Advertising
$
185,712
38.0
%
$
163,836
41.2
%
$
21,876
13.4
%
Distribution
302,896
62.0
234,168
58.8
68,728
29.3
$
488,608
100.0
%
$
398,004
100.0
%
$
90,604
22.8
%
•
Advertising revenues increased
$21,876
primarily due the inclusion of the results of BBC America as well as increases at WE tv, IFC and SundanceTV, partially offset by a decrease at AMC primarily due to a decline in ratings over the prior comparable period as well as the performance of certain original programming. Most of our advertising revenues vary based on the timing of our original programming series and the popularity of our programming as measured by Nielsen. Due to these factors, we expect advertising revenues to vary from quarter to quarter.
•
Distribution revenues increased
$68,728
due to an increase of $45,468 principally from affiliation fee revenues across all of our networks, with the largest increase at AMC. The increase in affiliation fee revenues resulted from an increase in rates, primarily at AMC. Additionally, distribution revenues also increased due to an increase
in digital distribution, licensing and home video revenues derived from our original programming. Distribution revenues vary based on the impact of renewals of affiliation agreements and the timing of availability of our programming to distributors. Because of these factors, we expect distribution revenues to vary from quarter to quarter.
•
The increase in total revenues, net of $90,604 includes $40,914 due to the inclusion of the results of BBC AMERICA for the three months ended
June 30, 2015
.
The following table presents certain subscriber information at
June 30, 2015
, March 31, 2015 and
June 30, 2014
:
Estimated Domestic Subscribers
(1)
National Programming Networks:
June 30, 2015
March 31, 2015
June 30, 2014
AMC
94,500
94,600
96,600
WE tv
85,400
85,000
85,800
BBC AMERICA
(2)
77,800
78,100
79,000
IFC
72,900
73,500
73,000
SundanceTV
60,800
57,400
57,100
_________________
(1)
Estimated U.S. subscribers as measured by Nielsen.
(2)
Acquired in October 2014 (see discussion above).
34
International and Other
The decrease in International and Other revenues, net was attributable to the following:
Three Months Ended June 30,
2015
% of
total
2014
% of
total
$ change
% change
Advertising
$
21,778
19.3
%
$
16,475
13.2
%
$
5,303
32.2
%
Distribution
91,105
80.7
108,125
86.8
(17,020
)
(15.7
)
$
112,883
100.0
%
$
124,600
100.0
%
$
(11,717
)
(9.4
)%
The increase in advertising revenues is due to an increase at AMC Networks International which is principally due to increased demand for our programming by advertisers, which was partially offset by the unfavorable impact of foreign currency fluctuations of approximately $4,000. The decrease in distribution revenues is primarily due to a decrease at AMC Networks International of $17,657 which is principally due to the the unfavorable impact of foreign currency fluctuations of approximately $13,800 and a one-time contract termination benefit of approximately $9,700 recorded in the three months ended June 30, 2014, partially offset by growth in affiliate revenue.
Technical and operating expense (excluding depreciation and amortization)
The components of technical and operating expense primarily include the amortization and impairments or write-offs of program rights, such as those for original programming, feature films and licensed series, participation and residual costs, distribution and production related costs and program operating costs, such as origination, transmission, uplinking and encryption.
Technical and operating expense (excluding depreciation and amortization) increased
$27,686
to
$259,730
for the
three
months ended
June 30, 2015
as compared to the
three
months ended
June 30, 2014
. The net change by segment was as follows:
Three Months Ended June 30,
2015
2014
$ change
% change
National Networks
$
192,188
$
162,060
$
30,128
18.6
%
International and Other
68,057
70,947
(2,890
)
(4.1
)
Inter-segment eliminations
(515
)
(963
)
448
(46.5
)
Total
$
259,730
$
232,044
$
27,686
11.9
%
Percentage of revenues, net
43.2
%
44.4
%
National Networks
The increase in the National Networks segment was attributable to increased program rights amortization expense of $19,381 and an increase of $10,747 for other direct programming related costs, primarily including participation and residuals, and other development costs. The increase in program rights amortization expense is primarily due to the inclusion of the results of BBC AMERICA for the three months ended June 30, 2015. Program rights amortization expense for the three months ended
June 30, 2015
includes write-offs of
$4,005
primarily related to management's assessment of programming usefulness of certain scripted series at SundanceTV, as compared to write-offs of
$3,890
for the three months ended
June 30, 2014
based on management's assessment of programming usefulness of certain pilot costs at AMC. There may be significant changes in the level of our technical and operating expenses due to content acquisition and/or original programming costs and/or the impact of management’s periodic assessment of programming usefulness. Such costs will also fluctuate with the level of revenues derived from owned original programming in each period as these costs are amortized based on the film-forecast-computation method. As additional competition for programming increases and alternate distribution technologies continue to develop in the industry, costs for content acquisition and original programming may increase.
International and Other
The decrease in the International and Other segment was primarily due to a decrease at AMC Networks International of $2,890. The decrease over the prior comparable period was primarily due to an increase in program rights amortization expense of $11,258 offset by a decrease of $3,748 in other direct programming related costs and a favorable impact of foreign currency fluctuations of approximately $10,400.
Selling, general and administrative expense
The components of selling, general and administrative expense primarily include sales, marketing and advertising expenses, administrative costs and costs of facilities.
35
Selling, general and administrative expense increased
$16,990
to
$158,880
for the
three
months ended
June 30, 2015
, as compared to the
three
months ended
June 30, 2014
. The net change by segment was as follows:
Three Months Ended June 30,
2015
2014
$ change
% change
National Networks
$
120,910
$
105,650
$
15,260
14.4
%
International and Other
37,974
36,252
1,722
4.8
Inter-segment eliminations
(4
)
(12
)
8
(66.7
)
Total
$
158,880
$
141,890
$
16,990
12.0
%
Percentage of revenues, net
26.4
%
27.2
%
National Networks
The increase in the National Networks segment was primarily attributable to the inclusion of the results of BBC AMERICA for the
three
months ended
June 30, 2015
. There may be significant changes in the level of our selling, general and administrative expense from quarter to quarter and year to year due to the timing of promotion and marketing of original programming series and subscriber retention marketing efforts.
International and Other
The increase in the International and Other segment was primarily due to an increase in marketing and selling expenses at IFC Films of $4,840 due to the exploitation of certain films, partially offset by a decrease in selling, general and administrative expenses of $1,911 at AMC Networks International and a decrease of $1,607 in costs incurred for our developing of digital content distribution businesses. The impact of foreign currency fluctuations had a favorable impact of approximately $2,900.
Restructuring expense
The restructuring expense of $
651
in the National Networks segment and
$2,003
in the International and Other segment primarily represents severance charges incurred related to employee terminations associated with the elimination of certain positions across the Company and other exit costs.
Depreciation and amortization
Depreciation and amortization increased
$3,509
to
$21,040
for the
three
months ended
June 30, 2015
, as compared to the
three
months ended
June 30, 2014
. The net change by segment was as follows:
Three Months Ended June 30,
2015
2014
$ change
% change
National Networks
$
7,212
$
5,046
$
2,166
42.9
%
International and Other
13,828
12,485
1,343
10.8
$
21,040
$
17,531
$
3,509
20.0
%
The increase in depreciation and amortization expense in the National Networks segment was primarily attributable to an increase in amortization expense of $1,936 related to identifiable intangible assets acquired in connection with the BBC AMERICA acquisition.
The increase in depreciation and amortization expense in the International and Other segment was primarily attributable to
an increase in amortization expense of $1,282 related to identifiable intangible assets at AMC Networks International including the impact of a smaller acquisition which occurred during the three months ended September 30, 2014.
AOCF
AOCF increased
$34,410
for the
three
months ended
June 30, 2015
as compared to the
three
months ended
June 30, 2014
. The net change by segment was as follows:
Three Months Ended June 30,
2015
2014
$ change
% change
National Networks
$
182,553
$
136,918
$
45,635
33.3
%
International and Other
8,610
19,537
(10,927
)
(55.9
)
Inter-segment eliminations
166
464
(298
)
(64.2
)
AOCF
$
191,329
$
156,919
$
34,410
21.9
%
36
National Networks AOCF increased due to an increase in revenues, net of
$90,604
, partially offset by an increase in technical and operating expenses of
$30,128
resulting primarily from an increase in program rights expense driven by increased amortization and an increase in selling, general and administrative expenses of $14,841. Additionally, National Networks AOCF increased due to the inclusion of the results of BBC AMERICA for the three months ended
June 30, 2015
. As a result of the factors discussed above impacting the variability in revenues and operating expenses, we expect AOCF to vary from quarter to quarter.
International and Other AOCF decreased primarily due to a decrease in revenues, net of
$11,717
and an increase in selling, general and administrative expenses of $2,100, partially offset by a decrease in technical and operating expenses of
$2,890
. The decrease is principally due to the unfavorable impact of foreign currency fluctuations and a one-time contract termination benefit recorded in 2014. The impact of foreign currency fluctuations had an unfavorable impact to AOCF of approximately $4,600.
Interest expense, net
The decrease in interest expense, net of
$1,826
for the
three
months ended
June 30, 2015
as compared to the
three
months ended
June 30, 2014
was primarily attributable to a decrease in the loss related to interest rate swap contracts.
Miscellaneous, net
The increase in miscellaneous, net of
$10,515
for the
three
months ended
June 30, 2015
as compared to the
three
months ended
June 30, 2014
is primarily the result of foreign currency transaction gains in the International and Other segment of $12,181 due to the translation of monetary assets and liabilities that are denominated in currencies other than the underlying functional currency of the applicable entity, partially offset by a realized loss of $2,175 on derivative contracts recorded in the International and Other segment for the three months ended June 30, 2015 as compared to the same period in 2014.
Income tax expense
For the three months ended June 30, 2015, income tax expense attributable to continuing operations was $50,997, representing an effective tax rate of 37%. The effective tax rate differs from the federal statutory rate of 35% due primarily to state and local income tax expense of $2,726, tax benefit from foreign subsidiary earnings indefinitely reinvested outside of the U.S. of $939, tax benefit from the domestic production activities deduction of $5,015 and tax expense of $3,957 resulting from an increase in the valuation allowance for foreign and local taxes
For the three months ended June 30, 2014, income tax expense attributable to continuing operations was $36,559, representing an effective tax rate of 38%. The effective tax rate differs from the federal statutory rate of 35% due to state and local income tax expense of $1,914, tax benefit from foreign subsidiary earnings indefinitely reinvested outside of the U.S. of $3,303, tax expense of $3,090 relating to uncertain tax positions (including accrued interest), tax benefit from the domestic production activities deduction of $2,647, tax expense of $2,512 resulting from an increase in the valuation allowances for foreign and local taxes partially offset by a decrease in the valuation allowance for foreign tax credits and tax expense of $1,134 and for the effect of acquisition costs and other items.
Net (income) loss attributable to noncontrolling interests
Net (income) loss attributable to noncontrolling interests includes the noncontrolling interests’ share of the net earnings. The net change for the
three
months ended
June 30, 2015
as compared to the
three
months ended
June 30, 2014
is due to the impact of the acquisitions of BBC AMERICA (October 23, 2014) and Chellomedia (January 31, 2014).
37
Six Months Ended June 30, 2015
Compared to
Six Months Ended June 30, 2014
The following table sets forth our consolidated results of operations for the periods indicated.
Six Months Ended June 30,
2015
2014
Amount
% of
Revenues,
net
Amount
% of
Revenues,
net
$ change
% change
Revenues, net
$
1,269,820
100.0
%
$
1,046,647
100.0
%
$
223,173
21.3
%
Operating expenses:
Technical and operating (excluding depreciation and amortization)
521,903
41.1
449,215
42.9
72,688
16.2
Selling, general and administrative
313,459
24.7
287,246
27.4
26,213
9.1
Restructuring expense
3,310
0.3
1,153
0.1
2,157
187.1
Depreciation and amortization
41,567
3.3
31,925
3.1
9,642
30.2
Total operating expenses
880,239
69.3
769,539
73.5
110,700
14.4
Operating income
389,581
30.7
277,108
26.5
112,473
40.6
Other income (expense):
Interest expense, net
(64,366
)
(5.1
)
(65,036
)
(6.2
)
670
(1.0
)
Miscellaneous, net
1,154
0.1
(4,241
)
(0.4
)
5,395
(127.2
)
Total other income (expense)
(63,212
)
(5.0
)
(69,277
)
(6.6
)
6,065
(8.8
)
Income from continuing operations before income taxes
326,369
25.7
207,831
19.9
118,538
57.0
Income tax expense
(112,251
)
(8.8
)
(75,664
)
(7.2
)
(36,587
)
48.4
Income from continuing operations
214,118
16.9
132,167
12.6
81,951
62.0
Loss from discontinued operations, net of income taxes
—
—
(2,482
)
(0.2
)
2,482
n/m
Net income including noncontrolling interests
214,118
16.9
129,685
12.4
84,433
65.1
Net (income) loss attributable to noncontrolling interests
(10,189
)
(0.8
)
337
—
(10,526
)
n/m
Net income attributable to AMC Networks’ stockholders
$
203,929
16.1
%
$
130,022
12.4
%
$
73,907
56.8
%
The following is a reconciliation of our consolidated operating income to AOCF:
Six Months Ended June 30,
2015
2014
$ change
% change
Operating income
$
389,581
$
277,108
$
112,473
40.6
%
Share-based compensation expense
16,089
13,839
2,250
16.3
Restructuring expense
3,310
1,153
2,157
187.1
Depreciation and amortization
41,567
31,925
9,642
30.2
Consolidated AOCF
$
450,547
$
324,025
$
126,522
39.0
%
38
National Networks Segment Results
The following table sets forth our National Networks segment results for the periods indicated.
Six Months Ended June 30,
2015
2014
Amount
% of
Revenues,
net
Amount
% of
Revenues,
net
$ change
% change
Revenues, net
$
1,051,455
100.0
%
$
846,684
100.0
%
$
204,771
24.2
%
Operating expenses:
Technical and operating (excluding depreciation and amortization)
389,112
37.0
331,803
39.2
57,309
17.3
Selling, general and administrative
238,985
22.7
211,006
24.9
27,979
13.3
Restructuring expense
717
0.1
—
—
717
n/m
Depreciation and amortization
14,574
1.4
9,953
1.2
4,621
46.4
Operating income
$
408,067
38.8
%
$
293,922
34.7
%
$
114,145
38.8
%
Share-based compensation expense
12,453
1.2
10,789
1.3
1,664
15.4
Depreciation and amortization
14,574
1.4
9,953
1.2
4,621
46.4
Restructuring expense
717
0.1
—
—
717
n/m
AOCF
$
435,811
41.4
%
$
314,664
37.2
%
$
121,147
38.5
%
International and Other Segment Results
The following table sets forth our International Networks segment results for the periods indicated.
Six Months Ended June 30,
2015
2014
Amount
% of
Revenues,
net
Amount
% of
Revenues,
net
$ change
% change
Revenues, net
$
219,239
100.0
%
$
201,178
100.0
%
$
18,061
9.0
%
Operating expenses:
Technical and operating (excluding depreciation and amortization)
134,096
61.2
119,471
59.4
14,625
12.2
Selling, general and administrative
74,490
34.0
76,269
37.9
(1,779
)
(2.3
)
Restructuring expense
2,593
1.2
1,153
0.6
1,440
124.9
Depreciation and amortization
26,993
12.3
21,972
10.9
5,021
22.9
Operating loss
$
(18,933
)
(8.6
)%
$
(17,687
)
(8.8
)%
$
(1,246
)
7.0
%
Share-based compensation expense
3,636
1.7
3,050
1.5
586
19.2
Depreciation and amortization
26,993
12.3
21,972
10.9
5,021
22.9
Restructuring expense
2,593
1.2
1,153
0.6
1,440
124.9
AOCF
$
14,289
6.5
%
$
8,488
4.2
%
$
5,801
68.3
%
39
Revenues, net
Revenues, net increased
$223,173
to
$1,269,820
for the
six
months ended
June 30, 2015
as compared to the
six
months ended
June 30, 2014
. The net change by segment was as follows:
Six Months Ended June 30,
2015
% of
total
2014
% of
total
$ change
% change
National Networks
$
1,051,455
82.8
%
$
846,684
80.9
%
$
204,771
24.2
%
International and Other
219,239
17.3
201,178
19.2
18,061
9.0
Inter-segment eliminations
(874
)
(0.1
)
(1,215
)
(0.1
)
341
(28.1
)
Consolidated revenues, net
$
1,269,820
100.0
%
$
1,046,647
100.0
%
$
223,173
21.3
%
National Networks
The increase in National Networks revenues, net was attributable to the following:
Six Months Ended June 30,
2015
% of
total
2014
% of
total
$ change
% change
Advertising
$
446,151
42.4
%
$
371,739
43.9
%
$
74,412
20.0
%
Distribution
605,304
57.6
474,945
56.1
130,359
27.4
$
1,051,455
100.0
%
$
846,684
100.0
%
$
204,771
24.2
%
•
Advertising revenues increased
$74,412
primarily due the inclusion of the results of BBC America as well as increases across all networks, primarily at AMC, resulting from higher pricing per unit sold due to an increased demand for our programming by advertisers, led by
The Walking Dead
. Most of our advertising revenues vary based on the timing of our original programming series and the popularity of our programming as measured by Nielsen. Due to these factors, we expect advertising revenues to vary from quarter to quarter.
•
Distribution revenues increased
$130,359
due to an increase of $40,968 principally from digital distribution and licensing revenues derived from our original programming, primarily at AMC and SundanceTV. In addition, affiliation fee revenues increased across all networks due to an increase in rates during the six months ended June 30, 2015 as compared to the same period in 2014. The increase in distribution revenues for the
six
months ended June 30, 2015 as compared to the same period in 2014 is not indicative of what we expect for the remainder of 2015. Distribution revenues vary based on the impact of renewals of affiliation agreements and the timing of availability of our programming to distributors. Because of these factors, we expect distribution revenues to vary from quarter to quarter.
•
The increase in total revenues, net of $204,771 includes $77,549 due to the inclusion of the results of BBC AMERICA for the
six
months ended
June 30, 2015
.
International and Other
The increase in International and Other revenues, net was attributable to the following:
Six Months Ended June 30,
2015
% of
total
2014
% of
total
$ change
% change
Advertising
$
40,581
18.5
%
$
24,489
12.2
%
$
16,092
65.7
%
Distribution
178,658
81.5
176,689
87.8
1,969
1.1
$
219,239
100.0
%
$
201,178
100.0
%
$
18,061
9.0
%
The increase in advertising revenues is due to an increase at AMC Networks International which is principally due to the impact of increased demand for our programming by advertisers and the timing of the acquisition of Chellomedia, which occurred on January 31, 2014, partially offset by the unfavorable impact of foreign currency fluctuations of $6,100. The increase in distribution revenues is primarily due to an increase in revenues at IFC Films due to
Boyhood,
partially offset by a decrease at AMC Networks International of $1,698. The decrease at AMC Networks International is attributed to the unfavorable impact of foreign currency fluctuations of approximately $22,200 and a one-time contract termination benefit of approximately $9,700 recorded in 2014, partially offset by the timing of the acquisition of Chellomedia which occurred on January 31, 2014.
40
Technical and operating expense (excluding depreciation and amortization)
The components of technical and operating expense primarily include the amortization and impairments or write-offs of program rights, such as those for original programming, feature films and licensed series, participation and residual costs, distribution and production related costs and program operating costs, such as origination, transmission, uplinking and encryption.
Technical and operating expense (excluding depreciation and amortization) increased
$72,688
to
$521,903
for the
six
months ended
June 30, 2015
as compared to the
six
months ended
June 30, 2014
. The net change by segment was as follows:
Six Months Ended June 30,
2015
2014
$ change
% change
National Networks
$
389,112
$
331,803
$
57,309
17.3
%
International and Other
134,096
119,471
14,625
12.2
Inter-segment eliminations
(1,305
)
(2,059
)
754
(36.6
)
Total
$
521,903
$
449,215
$
72,688
16.2
%
Percentage of revenues, net
41.1
%
42.9
%
National Networks
The increase in the National Networks segment was attributable to increased program rights amortization expense of $36,087 and an increase of $21,222 for other direct programming related costs, primarily including participation and residuals, and other development costs. The increase in program rights amortization expense is due to the inclusion of the results of BBC AMERICA for the six months ended June 30, 2015 and our increased investment in owned scripted original series. Program rights amortization expense for the three months ended
June 30, 2015
includes write-offs of
$13,580
based on management's assessment of programming usefulness of certain scripted series at SundanceTV, pilot costs at AMC and an unscripted series at WE tv. Program rights amortization expense for the for the six months ended
June 30, 2014
includes write-offs of $7,493 based on management's assessment of programming usefulness of certain pilot cost and unscripted series, primarily at AMC. There may be significant changes in the level of our technical and operating expenses due to content acquisition and/or original programming costs and/or the impact of management’s periodic assessment of programming usefulness. Such costs will also fluctuate with the level of revenues derived from owned original programming in each period as these costs are amortized based on the film-forecast-computation method. As additional competition for programming increases and alternate distribution technologies continue to develop in the industry, costs for content acquisition and original programming may increase.
International and Other
The increase in the International and Other segment was primarily due to an increase at AMC Networks International of $13,118 due to an increase in program rights amortization expense of $13,074 principally due to the timing of the acquisition of Chellomedia which occurred on January 31, 2014. The impact of foreign currency fluctuations had an favorable impact to the change in technical and operating expense of approximately $16,900.
Selling, general and administrative expense
The components of selling, general and administrative expense primarily include sales, marketing and advertising expenses, administrative costs and costs of facilities.
Selling, general and administrative expense increased
$26,213
to
$313,459
for the
six
months ended
June 30, 2015
, as compared to the
six
months ended
June 30, 2014
. The net change by segment was as follows:
Six Months Ended June 30,
2015
2014
$ change
% change
National Networks
$
238,985
$
211,006
$
27,979
13.3
%
International and Other
74,490
76,269
(1,779
)
(2.3
)
Inter-segment eliminations
(16
)
(29
)
13
(44.8
)
Total
$
313,459
$
287,246
$
26,213
9.1
%
Percentage of revenues, net
24.7
%
27.4
%
National Networks
The increase in the National Networks segment was primarily attributable to the inclusion of the results of BBC AMERICA for the
six
months ended June 30, 2015. There may be significant changes in the level of our selling, general and administrative
41
expense from quarter to quarter and year to year due to the timing of promotion and marketing of original programming series and subscriber retention marketing efforts.
International and Other
The decrease in the International and Other segment was primarily due to a decrease at AMC Networks International of $9,036 due to the absence of acquisition and integration related professional fees of $15,451 incurred in 2014 related to the acquisition of Chellomedia, partially offset by an increase in selling, general and administrative expenses due to the timing of the acquisition of Chellomedia on January 31, 2014. The decrease in selling, general and administrative expense at AMC Networks International was partially offset by an increase at IFC Films of $9,771 principally due to an increase in marketing expenses for the promotion of certain films. The impact of foreign currency fluctuations had a favorable impact to the change in selling, general and administrative expenses of approximately $4,800.
Restructuring expense
The restructuring expense of
$717
in the National Networks segment and
$2,593
in the International and Other segment primarily represents severance charges incurred related to employee terminations associated with the elimination of certain positions across the Company and other exit costs.
Depreciation and amortization
Depreciation and amortization increased
$9,642
to
$41,567
for the
six
months ended
June 30, 2015
, as compared to the
six
months ended
June 30, 2014
. The net change by segment was as follows:
Six Months Ended June 30,
2015
2014
$ change
% change
National Networks
$
14,574
$
9,953
$
4,621
46.4
%
International and Other
26,993
21,972
5,021
22.9
$
41,567
$
31,925
$
9,642
30.2
%
The increase in depreciation and amortization expense in the National Networks segment was primarily attributable to an
increase in amortization expense of $4,092 related to identifiable intangible assets acquired in connection with the BBC AMERICA acquisition.
The increase in depreciation and amortization expense in the International and Other segment was primarily attributable to
an increase in amortization expense of $4,028 related to identifiable intangible assets in connection with the timing of the Chellomedia acquisition which occurred on January 31, 2014 and a smaller acquisition which occurred during the three months ended September 30, 2014.
AOCF
AOCF increased
$126,522
for the
six
months ended
June 30, 2015
as compared to the
six
months ended
June 30, 2014
. The net change by segment was as follows:
Six Months Ended June 30,
2015
2014
$ change
% change
National Networks
$
435,811
$
314,664
$
121,147
38.5
%
International and Other
14,289
8,488
5,801
68.3
Inter-segment eliminations
447
873
(426
)
(48.8
)
AOCF
$
450,547
$
324,025
$
126,522
39.0
%
National Networks AOCF increased due to an increase in revenues, net of
$204,771
, partially offset by an increase in technical and operating expenses of
$57,309
resulting primarily from an increase in program rights expense and an increase in selling, general and administrative expenses of $26,315 both principally due to the inclusion of the results of BBC AMERICA for the
six
months ended June 30, 2015. As a result of the factors discussed above impacting the variability in revenues and operating expenses, we expect AOCF to vary from quarter to quarter.
International and Other AOCF increased primarily due to an increase in revenues, net of
$18,061
, partially offset by an increase in technical and operating expenses of
$14,625
and a decrease in selling, general and administrative expenses of $2,365. The increase is due principally to the absence of transaction related costs incurred in 2014 related to the acquisition of Chellomedia. The impact of foreign currency fluctuations had an unfavorable impact to AOCF of approximately $6,700.
42
Interest expense, net
The decrease in interest expense, net of
$670
for the
six
months ended
June 30, 2015
as compared to the
six
months ended
June 30, 2014
was primarily attributable to a decrease in the loss related to interest rate swap contracts.
Miscellaneous, net
The increase in miscellaneous, net of
$5,395
for the
six
months ended
June 30, 2015
as compared to the
six
months ended
June 30, 2014
is primarily the result of an increase in foreign currency transaction gains at AMC Networks International of $3,634 due to the translation of monetary assets and liabilities that are denominated in currencies other than the underlying functional currency of the applicable entity and a gain on derivative contracts of $1,232, partially offset by a realized loss of $1,754 recorded in the six months ended June 30, 2014 related to foreign currency option contracts which prior to their expiration, and in connection with the acquisition of Chellomedia on January 31, 2014, were settled with the counterparties.
Income tax expense
For the six months ended June 30, 2015, income tax expense attributable to continuing operations was $112,251, representing an effective tax rate of 34%. The effective tax rate differs from the federal statutory rate of 35% due primarily to state and local income tax expense of $6,560, tax benefit from foreign subsidiary earnings indefinitely reinvested outside of the U.S. of $6,201, tax benefit from the domestic production activities deduction of $10,183 and tax expense of $6,788 resulting from an increase in the valuation allowance for foreign and local taxes.
For the six months ended June 30, 2014, income tax expense attributable to continuing operations was $75,664, representing an effective tax rate of 36%. The effective tax rate differs from the federal statutory rate of 35% due to state and local income tax expense of $3,803, tax benefit from foreign subsidiary earnings indefinitely reinvested outside of the U.S. of $7,190, tax expense of $6,424 relating to uncertain tax positions (including accrued interest), tax benefit from the domestic production activities deduction of $5,424, tax expense of $3,159 resulting from an increase in the valuation allowances for foreign and local taxes partially offset by a decrease in the valuation allowance for foreign tax credits and tax expense of $2,151 and for the effect of acquisition costs and other items.
Net (income) loss attributable to noncontrolling interests
Net (income) loss attributable to noncontrolling interests includes the noncontrolling interests’ share of the net earnings. The net change for the
six
months ended
June 30, 2015
as compared to the
six
months ended
June 30, 2014
is due to the impact of the acquisitions of BBC AMERICA (October 23, 2014) and Chellomedia (January 31, 2014).
43
Liquidity and Capital Resources
Our operations have historically generated positive net cash flow from operating activities. However, each of our programming businesses has substantial programming acquisition and production expenditure requirements.
Sources of cash primarily include cash flow from operations, amounts available under our revolving credit facility (as described below) and access to capital markets. Although we currently believe that amounts available under our revolving credit facility will be available when and if needed, we can provide no assurance that access to such funds will not be impacted by adverse conditions in the financial markets. As a public company, we may have access to other sources of capital such as the public bond markets. We have a Registration Statement on Form S-3 ("Shelf Registration") filed with the SEC in which we registered debt securities.
Our principal uses of cash include the acquisition and production of programming, investments and acquisitions, debt service and payments for income taxes. We continue to increase our investment in original programming, the funding of which generally occurs six to nine months in advance of a program’s airing. We expect this increased investment to continue in
2015
. The required principal payments on our Term Loan A facility over the next twelve months will be $111,000. Historically, our businesses have not required significant capital expenditures, however, we expect capital expenditures in
2015
will be higher than historical years primarily related to investments in our broadcasting and technology facilities. As of
June 30, 2015
, our consolidated cash and cash equivalents balance includes approximately
$71,259
held by foreign subsidiaries, some of which have earnings that have not been subject to U.S. tax. Repatriation of earnings not previously subject to U.S. tax would generally require us to accrue and pay U.S. taxes on such amount. However, we intend to either permanently reinvest these funds or repatriate them in a tax-free manner.
We believe that a combination of cash-on-hand, cash generated from operating activities and availability under our revolving credit facility will provide sufficient liquidity to service the principal and interest payments on our indebtedness, along with our other funding and investment requirements over the next twelve months and over the longer term. However, we do not expect to generate sufficient cash from operations to repay at maturity the entirety of the then outstanding balances of our debt. As a result, we will then be dependent upon our ability to access the capital and credit markets in order to repay or refinance the outstanding balances of our indebtedness. Failure to raise significant amounts of funding to repay these obligations at maturity would adversely affect our business. In such a circumstance, we would need to take other actions including selling assets, seeking strategic investments from third parties or reducing other discretionary uses of cash.
Our level of debt could have important consequences on our business including, but not limited to, increasing our vulnerability to general adverse economic and industry conditions, limiting the availability of our cash flow to fund future programming investments, capital expenditures, working capital, business activities and other general corporate requirements and limiting our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate. For information relating to our outstanding debt obligations, refer to Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations - Debt Financing Agreements" of our
2014
Form 10-K.
In addition, economic or market disruptions could lead to lower demand for our services, such as lower levels of advertising. These events would adversely impact our results of operations, cash flows and financial position.
The revolving credit facility was not drawn upon at
June 30, 2015
. Total undrawn revolver commitments are available to be drawn for our general corporate purposes.
AMC Networks was in compliance with all of its debt covenants as of
June 30, 2015
.
Cash Flow Discussion
The following table is a summary of cash flows provided by (used in) continuing operations and discontinued operations for the
six
months ended
June 30
:
2015
2014
Continuing operations:
Cash provided by operating activities
$
190,241
$
177,451
Cash used in investing activities
(63,919
)
(1,011,311
)
Cash (used in) provided by financing activities
(89,481
)
578,086
Net increase (decrease) in cash from continuing operations
36,841
(255,774
)
Discontinued operations:
Net decrease in cash from discontinued operations
$
—
$
(2,719
)
44
Continuing Operations
Operating Activities
Net cash provided by operating activities amounted to
$190,241
for the
six
months ended
June 30, 2015
as compared to
$177,451
for the
six
months ended
June 30, 2014
. Net cash provided by operating activities for the six months ended
June 30, 2015
primarily resulted from
$626,879
of net income before amortization of program rights, depreciation and amortization, and other non-cash items, which was partially offset by payments for program rights of
$412,205
. Additionally, net cash provided by operating activities increased due to an increase in deferred revenue of
$33,779
primarily related to advertising arrangements. Decreases to operating cash flows consisted of an increase in accounts receivable, trade of
$18,182
primarily driven by higher revenues as well as the timing of cash receipts, an increase in prepaid expenses and other assets of
$15,359
primarily related to income taxes paid, a decrease in accounts payable, accrued expenses and other liabilities of
$10,356
due primarily to lower employee related liabilities and a decrease in deferred carriage fees, net of
$17,138
related to deferred carriage payments. Changes in all other assets and liabilities during the
six
months ended
June 30, 2015
resulted in an increase in cash of
$2,823
.
Net cash provided by operating activities for the
six
months ended
June 30, 2014
primarily resulted from
$478,076
of net income before amortization of program rights, deferred taxes, depreciation and amortization, and other non-cash items, partially offset by payments for program rights of
$336,284
. Additionally, net cash provided by operating activities increased due to a decrease in prepaid expenses and other assets of
$35,989
primarily related to income tax payments. Changes in all other assets and liabilities during the
six
months ended
June 30, 2014
resulted in a decrease in cash of
$330
.
Investing Activities
Net cash used in investing activities for the
six
months ended
June 30, 2015
and
2014
was
$63,919
and
$1,011,311
, respectively. Capital expenditures were
$33,124
and
$18,755
for the
six
months ended
June 30, 2015
and
2014
, respectively. For the
six
months ended
June 30, 2015
, net cash used in investing activities also included the payment for the acquisition of a small international channel, net of cash acquired of
$6,545
and purchases of investments of
$24,250
. For the
six
months ended
June 30, 2014
, net cash used in investing activities primarily related to the payment for the acquisition of Chellomedia, net of cash acquired of $993,210.
Financing Activities
Net cash (used in) provided by financing activities amounted to
$(89,481)
for the
six
months ended
June 30, 2015
as compared to
$578,086
for the
six
months ended
June 30, 2014
. For the
six
months ended
June 30, 2015
, financing activities consisted the repayment of the $40,000 promissory note issued in connection with the acquisition of New Video, payment of principal payments on long-term debt of
$37,000
, taxes paid in lieu of shares issued for equity-based compensation of
$14,320
, distributions to a noncontrolling member of $3,154 and principal payments on capital leases of
$1,449
, partially offset by the excess tax benefits from share-based compensation arrangements of
$4,038
, contributions from a noncontrolling member of $1,373 and proceeds from stock option exercises of
$1,031
.
For the
six
months ended
June 30, 2014
, financing activities consisted of proceeds from the issuance of long-term debt of $600,000, which was used to fund a portion of the Chellomedia purchase price, the excess tax benefits from share-based compensation arrangements of $4,708 and proceeds from stock option exercises of $925, partially offset by treasury stock acquired from the acquisition of restricted shares of $17,804, payments for financing costs of $9,266 and principal payments on capital leases of $1,312.
Contractual Obligations
As of
June 30, 2015
, our contractual obligations not reflected on the condensed consolidated balance sheet
increased
$13,089
to
$1,420,242
as compared to
$1,407,153
at
December 31, 2014
.
The increase relates primarily to program rights obligations and transmission commitments.
Critical Accounting Policies and Estimates
We describe our significant accounting policies in Note 2 to the Company's Consolidated Financial Statements included in our
2014
Form 10-K. We discuss our critical accounting estimates in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations," in the same
2014
Form 10-K. There have been no significant changes in our significant accounting policies or critical accounting estimates since December 31,
2014
.
Recently Issued Accounting Pronouncements
See Note 1 to the accompanying Condensed Consolidated Financial Statements of the Company for a discussion of recently issued accounting pronouncements.
45
Item 3.
Quantitative and Qualitative Disclosures About Market Risk.
All dollar amounts included in the following discussion under this Item 3 are presented in thousands.
Fair Value of Debt
Based on the level of interest rates prevailing at
June 30, 2015
, the fair value of our fixed rate debt of
$1,360,125
was more than its carrying value of
$1,281,975
by
$78,150
. The fair value of these financial instruments is estimated based on reference to quoted market prices for these or comparable securities. A hypothetical 100 basis point decrease in interest rates prevailing at
June 30, 2015
would increase the estimated fair value of our fixed rate debt by approximately
$37,300
to approximately
$1,397,400
.
Managing our Interest Rate Risk
To manage interest rate risk, we enter into interest rate swap contracts from time to time to adjust the amount of total debt that is subject to variable interest rates. Such contracts effectively fix the borrowing rates on floating rate debt to limit the exposure against the risk of rising rates. We do not enter into interest rate swap contracts for speculative or trading purposes and we only enter into interest rate swap contracts with financial institutions that we believe are creditworthy counterparties. We monitor the financial institutions that are counterparties to our interest rate swap contracts and to the extent possible diversify our swap contracts among various counterparties to mitigate exposure to any single financial institution.
As of
June 30, 2015
, we had
$2,723,806
of debt outstanding (excluding capital leases), of which
$1,441,831
is outstanding under the credit facility and is subject to variable interest rates (before consideration of the interest rate swaps contracts described below).
As of
June 30, 2015
, we had interest rate swap contracts outstanding with notional amounts aggregating
$455,750
. The aggregate fair value of interest rate swap contracts at
June 30, 2015
was a liability of
$4,452
(consisting of
$666
included in accrued liabilities and
$3,786
in other liabilities). As a result of these transactions, the interest rate paid on approximately
64%
of the Company’s debt (excluding capital leases) as of
June 30, 2015
is effectively fixed (
47%
being fixed rate obligations and
17%
effectively fixed through utilization of these interest rate swap contracts). Accumulated other comprehensive income (loss) consists of
$887
of cumulative unrealized losses, net of tax, on the portion of floating-to-fixed interest rate swap contracts designated as cash flow hedges. At
June 30, 2015
, our interest rate swap contracts designated as cash flow hedges were highly effective, in all material respects.
A hypothetical 100 basis point increase in interest rates prevailing at
June 30, 2015
would not have a material impact on our annual interest expense.
Managing our Foreign Currency Exchange Rate Risk
Historically, our exposure to foreign currency fluctuations was limited to certain trade receivables from the distribution of our programming in certain territories outside of the U.S. that are denominated in a foreign currency. Following the Chellomedia acquisition, we are exposed to foreign currency risk to the extent that we enter into transactions denominated in currencies other than our or our subsidiaries' respective functional currencies (non-funcional currency risk), such as affiliation agreements, programming contracts, certain accounts payable and trade receivables (including intercompany amounts) that are denominated in a currency other than the applicable functional currency. Changes in exchange rates with respect to the translation of monetary assets and liabilities that are denominated in currencies other than the underlying functional currency of the applicable entity will result in unrealized transaction gains and losses (based upon period-end exchange rates). Unrealized foreign currency transaction gains or losses are non-cash in nature until such time as the amounts are settled. Realized foreign currency transaction gains and losses will result upon settlement of the transactions. Moreover, to the extent that our revenue, costs and expenses are denominated in currencies other than our respective functional currencies, we will experience fluctuations in our revenue, costs and expenses solely as a result of changes in foreign currency exchange rates. The Company recognized
$1,608
of foreign currency transaction gains, net for the
six
months ended
June 30, 2015
. Such amount is included in miscellaneous, net in the condensed consolidated statement of income.
To manage foreign currency exchange rate risk, we may enter into foreign currency contracts from time to time with financial institutions to limit our exposure to fluctuations in foreign currency exchange rates. We do not enter into foreign currency contracts for speculative or trading purposes.
We also are exposed to fluctuations of the U.S. dollar (our reporting currency) against the currencies of our operating subsidiaries when their respective financial statements are translated into U.S. dollars for inclusion in our condensed consolidated financial statements. Cumulative translation adjustments are recorded in accumulated other comprehensive income (loss) as a separate component of equity. Any increase (decrease) in the value of the U.S. dollar against any foreign currency that is the functional currency of one of our operating subsidiaries will cause us to experience unrealized foreign currency translation losses (gains) with respect to amounts already invested in such foreign currencies. Accordingly, we may experience a negative impact
46
on our comprehensive income (loss) and equity with respect to our holdings solely as a result of changes in foreign currency exchange rates.
Item 4.
Controls and Procedures.
Disclosure Controls and Procedures
An evaluation was carried out under the supervision and with the participation of the Company’s management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended). Based upon that evaluation as of
June 30, 2015
, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective.
Changes in Internal Control over Financial Reporting
During the
six
months ended
June 30, 2015
, there were no changes in the Company's internal control over financial reporting, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings.
Since our
2014
Form 10-K, there have been no material developments in legal proceedings in which we are involved. See Note 15, Commitments and Contingencies to the consolidated financial statements included in our
2014
Form 10-K.
Item 6.
Exhibits.
(a)
Index to Exhibits.
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350.
101.INS
XBRL Instance Document.
101.SCH
XBRL Taxonomy Extension Schema Document.
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
XBRL Taxonomy Extension Definition Linkbase.
101.LAB
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document.
47
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on their behalf by the undersigned thereunto duly authorized.
AMC Networks Inc.
Date:
August 6, 2015
By:
/s/ Sean S. Sullivan
Sean S. Sullivan
Executive Vice President and Chief Financial Officer
48