Argan
AGX
#2967
Rank
A$7.88 B
Marketcap
A$561.86
Share price
-1.52%
Change (1 day)
34.68%
Change (1 year)
Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

( X ) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 1995
OR
( ) TRANSITION REPORT PURSUANT TO SECTION 14 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
For the transition period from to



For the fiscal year ended January 31, 1996 Commission File No. 0-5622


PUROFLOW INCORPORATED
------------------------------------------------------
(Exact name of registrant as specified in its charter)




DELAWARE 13-1947195
- ---------------------------------- -----------------------------------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)


16559 Saticoy Street, Van Nuys, California 91406
- ------------------------------------------ -----------------------------------
(Address of principal executive offices) (Zip Code)


Registrant's telephone number, including area code: (818) 756-1388

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, Par
Value $0.01

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

On March 29, 1991, the aggregate market value based on the average bid and asked
price of the voting stock held by nonaffiliates of the Registrant was
$4,700,895.

Number of shares of Common Stock outstanding as of March 29, 1996 :
4,578,521.

The Registrant's Proxy Statement relating to the Annual Meeting of Stockholders
to be held on July 11, 1996 is hereby incorporated by reference into Part III of
this Form 10-K.
PART I

ITEM 1. BUSINESS

Puroflow Incorporated (the "Registrant" or the "Company") designs and
manufactures specialized filtration devices. The Company's specialty high
performance filtration products are designed and manufactured to meet specific
customer needs. Used in automobile airbag inflators, aerospace, petrochemical
and a wide range of commercial and industrial applications, Puroflow's diversity
of products and customer base has contributed to its current financial vibrance.
Representing the state-of-the-art in filtration technology, each product
delivered achieves effectiveness of performance through a careful selection of
materials ranging from all welded titanium construction to epoxy assembled paper
elements.

The Company was incorporated in Delaware in 1961 and has its principal offices
located at 16559 Saticoy Street, Van Nuys, California, 91406. The Company's
telephone number is (818) 756-1388. Consolidated within a single, 50,000 square
foot facility, Puroflow is fully self contained within the engineer, test and
manufacturing disciplines.


AUTOMOTIVE AIRBAG FILTERS

The Company produces filters which are an integral part of conventional
pyrotechnic automotive airbag inflators. The primary functions of the airbag
filter is to cool and control the expansion of the hot gas into the inflating
bag and to prevent hot particles of combustion from entering the expanding bag.
The Company's filters are comprised of a unique blend of woven wire meshes and
random fiber materials.

An entire pyrotechnic airbag system includes the bag, the inflator (initiator,
filter and gas generant), the module for the steering wheel or dashboard, the
sensors, and the diagnostics. When the crash sensors (located in the front of
the vehicle) detect a rapid deceleration, equivalent to hitting a stationary
object at a predetermined speed, an electrical impulse is transmitted to the
initiator. The initiator triggers a chemical reaction of the airbag's gas
generant, which inflates the bag, forcing open the module's cover (located
either in the center of the steering wheel or in the dashboard on the
passenger-side). The inflation sequence is designed to take place in less than
one-tenth of a second without interfering with control of the car. After
inflation, the airbag automatically deflates in less than one second.

The Company has agreements to supply airbag filters on a purchase order basis to
two customers - ISI and Breed. The Company supplies airbag filters to ISI for
use in systems produced for Honda, General Motors, Mazda, and Mitsubishi.
Breed's customer base is comprised of Chrysler, Fiat, Ford of Australia, Jaguar,
and General Motors. Both ISI and Breed currently use Puroflow as their
exclusive filter supplier.

The Company designs, manufactures, and operates high precision machines to
fabricate airbag filters. They require minimal time for tooling changes between
production runs of different filter types. These methods permit greater
flexibility and lower unit costs without compromising the high reliability which
is essential for automotive airbag filters.

The Company is in the process of designing and developing new filters in
response to requests for proposals made by various inflator manufacturers, both
domestic and offshore, and has supplied pre-production qualification filters for
possible use in airbag systems to some of these manufacturers. The Company
intends to continue to enhance its technology and product development in order
to meet the changing needs of airbag manufacturers and their customers. The
Company is developing filters for the next generation azide and non-azide
passenger and side impact airbag applications.


1
HIGH PERFORMANCE FILTERS

Since 1961, the Company has designed and manufactured state-of-the-art,
precision filtration products for critical applications. Specializing in highly
reliable, all metallic filters of standard and custom design, the Company's
products range from filters in hydraulic, fuel and pneumatic systems to large
cryogenic and petrochemical filters. The Company also designs and manufactures
surface tension devices for propellant management in missiles and satellites
using porous metal, high-performance filter media and specialized gas tungsten
arc welding processes.

The Company is a leading filter supplier for United States space applications,
including the Space Shuttle program, various commercial and military satellites,
launch vehicles and boosters, and ground support equipment. Certain of the
manufacturing, welding, cleaning and testing required by these applications are
performed in a laminar flow, class 10,000 clean room.


REPLACEMENT PARTS

The Company is a leading supplier of aftermarket filtration products used in jet
aircraft and turboshaft powered aircraft and helicopters. Utilizing highly
successful reverse engineering techniques, the Company produces "generic plain
wrap" filters for use in the aftermarket at a substantial reduction in cost to
the distributor and end user. The Company utilizes exclusive agreements with
its distributor base which assists them to dominate, on a part number base, a
particular market segment. The Company continues to market this product and
projects that it will contribute 25 percent of both sales and profit in FY 1997.


RAW MATERIALS AND SUPPLIES

The principal raw materials utilized by the Company in connection with its
filter operations include stainless steel and other manmade or natural products,
which are standard items available from a number of sources. Additionally, the
Company subcontracts out a significant portion of the fabricated or machine
parts required to produce components used in the Company's products, which it
designs and assembles. These services are rapidly available from a wide variety
of sources. The Company engineers, manufactures and assembles its products at
its facility in Van Nuys, California.


PATENTS AND TRADEMARKS

Although management believes that patents and trademarks associated with the
Company's various product lines are of value to the Company, it does not
consider any of them to be essential to its business.


MAJOR CUSTOMERS

Sales to ten customers represented 85% of net sales during fiscal year 1996.
Two of these customers purchased airbag filters, and the eight other customers
(including government direct, prime contractors, and PMA exclusive distributors)
purchased filters for commercial and aerospace applications. The loss of any of
these ten customers could have a material adverse effect on the automotive
airbag filter or the high performance filter segments of the Company's business.


BACKLOG

As of February 29, 1996, and February 28, 1995, the Company had a backlog of
approximately $5,489,000 and $5,165,000, respectively. Approximately $3,983,000
of the Company's backlog at February 29, 1996


2
is scheduled to be shipped in the current fiscal year. The backlog figures
include firm purchase orders and, with respect to airbag filters, six-month
planning requirements prepared by the Company's customers. As is generally the
case in the automotive industry, the Company's airbag filter customers provide
the Company, on a monthly basis, with firm commitment purchase orders for the
upcoming three months and their best estimate, for planning purposes, of their
requirements for the following six-month period. These rolling nine-month
statements of firm commitment purchase orders and planning requirements are
revised and updated each month.

The Company's customer purchase orders may be revised or canceled by the
customer, subject to reimbursement of certain costs in the case of cancellation
of scheduled shipments or other commitments. The Company's contracts (direct or
indirect), with respect to United States government agencies, are subject to
unilateral termination at the convenience of the government, subject only to the
reimbursement of certain costs plus a termination fee.


MARKETING

The Company markets its airbag filters directly to airbag manufacturers through
its executive officers. The Company markets its commercial aerospace products
group through exclusive distributorships on assigned PMA applications. The
Company markets its high performance filters through manufacturers
representatives and, to a lesser extent, the Company's own sales force.


GOVERNMENT CONTRACTS

The Company has a number of direct contracts with the United States government.
Substantial sales of high performance filters are made to companies that are
prime contractors of the United States government. Sales to the United States
government accounted for approximately 7.4% of net sales for fiscal 1996 and
approximately 7.0% of net sales for fiscal 1995. While separate figures are not
maintained, the Company believes that when added to sales to the United States
government's prime contractors, government sales accounted for approximately 29%
of the Company's net sales for fiscal 1996 and 15.8% for fiscal 1995.

COMPETITIVE CONDITIONS

The business of manufacturing automotive airbag filters and high performance
filters is highly competitive and, with respect to high performance filters,
the industry is highly fragmented. The Company believes there are currently
three principal manufacturers of airbag filters in the United States: Morton
International, Inc., which manufactures the filter component of its own airbag
system; National-Standard Company, which supplies driver-side airbag filters to
TRW; and the Company. Additional companies are attempting to enter the
automotive airbag filter market; however, there are substantial monetary, time,
costs and quality issues associated with product qualification, as well as
development and start-up. There is no assurance that any airbag manufacturer
which purchases the Company's products will not choose to produce airbag filters
internally in the future or to use a different supplier.

The Company believes that the primary competitive factors in its business are
performance and price in the case of high performance filters, and airbag
filters, which are now subject to commodity pricing. While the Company believes
its prices are competitive, it does not position itself as the lowest price
supplier in all of its markets. The Company relies on the quality of its
products and customer service in order to compete with companies which in many
cases have substantially greater resources.

PRODUCT WARRANTIES

In all product lines, the Company provides standard commercial warranties,
consistent with its products and industry. Claims under product warranties have
been minimal during the past five years.


3
RESEARCH AND DEVELOPMENT

In fiscal 1996 and fiscal 1995, the Company incurred research and development
expenditures of approximately $28,000 and $381,000, respectively. The Company
charges research and development expenditures to operations as a production
expense as such expenditures occur. The Company intends to expand research and
development activities in its core businesses, including passenger side,
advanced driver-side and side impact airbag filters and Parts Manufacturer
Approval for the commercial aerospace products group.


REGULATION

Demand for the Company's airbag filters was initially affected by federal
regulations requiring installation of airbags in passenger cars, light trucks,
and vans by model years 1998 and 1999, respectively, and which in the meantime
require installation of airbags or other passive frontal crash protective
systems. Consumer demand is now the leading force in the growth of this product
segment. Demand for the Company's commercial aerospace products group is
covered by the Federal Aviation Administration Regulations for National and
International Operations. While the Company believes that the trends in
automotive safety is toward increased regulation and are beneficial to the
Company, a decline in enforcement or compliance expenditures, a change in the
regulations, or an emerging technology that would deem airbags as obsolete,
could have a significant adverse effect on the demand for the products offered
by the Company.

United States government contracts and related customer orders subject the
Company to various laws and regulations governing United States government
contractors and subcontractors, generally which are more restrictive than for
non-government contractors. This includes subjecting the Company to examinations
by government auditors and investigators, from time to time, to insure
compliance and to review costs. Violations may result in costs disallowed, and
substantial civil or criminal liabilities (including, in severe cases, denial of
future contracts). The United States government may limit the competitive
bidding of any contract under a small business or minority set-aside, in which
bidding is limited to companies meeting the criteria for a small business or
minority business, respectively. The Company is currently qualified as a small
business concern, but not minority ownership, set-asides. To the extent bidding
may be so limited, the Company has an opportunity to benefit from the reduced
number of qualified bidders.


EMPLOYEES

At February 1, 1996, the Company had 78 full-time employees, including 3
employed in sales and marketing, 13 employed in engineering and quality control,
and 41 employed in production. The remaining employees are administrative and
support staff. No employees are represented by a collective bargaining unit.
Management considers its relationship with its employees to be excellent.


INSURANCE

The Company maintains general liability, automobile, aircraft products, product
liability, workers' compensation, and employer's liability insurance coverage.
The Company is engaged in various businesses which could expose it to claims for
injury, resulting from the failure of products sold by it. During the last
decade, the Company has had only one claim for injury filed as a result of an
Ultra Dynamics product installation, wherein the Distributor failed to service
the installation, and the Company was joined in the action. The Company has
product liability insurance, covering in such amounts and against such risk as
Management believes advisable, in light of the Company's business and the terms
and cost of such insurance. There is no assurance that claims will not arise in
the future in excess of such insurance or that the Company will maintain the
same level of insurance coverage.


4
ITEM 2.  PROPERTIES

The following table sets forth information as to the location and general
character of the facility of the Registrant:


LOCATION PRINCIPAL USE APPROXIMATE SQ. FT. LEASE EXP. DATE
- -------------------- ------------------- ------------------ -------------------
16559 Saticoy Street Headquarters and 50,000 August 30, 2000
Van Nuys, CA 91406 manufacturing
facility for
airbag components,
government and
aerospace
filtration.


The Company's current sub-lease from Kaiser Aerospace & Electronics Corporation
includes the use of gas, electric, water, telephone service, real estate taxes
and parking at an annual rental of $291,000. The Company has an option to
extend the lease for 29 months until December 31, 2002, at an annual rental of
$312,000, inclusive of the above services.




ITEM 3. PENDING LEGAL PROCEEDINGS


1) Puroflow Incorporated vs. George Solymar. Registrant seeks recovery of
$46,000 (plus interest) from 1989, for conversion of Corporate funds by
defendant for personal obligations. George Solymar commenced an action for
alleged breach of an oral agreement of employment, alleging oral
continuance of a written contract dated back to 1969. There is no merit to
the claim, nor does the Registrant's records support the defendants claim.
Both actions have been consolidated for trial. The Receiver has taken over
the active pursuit of this litigation, with all discovery completed.

2) Joseph B. Jasso and Martha Jasso commenced action against Puroflow
Incorporated and all Members of the Board for breach of an employment
contract. The Board of Directors authorized the Registrant to cross-claim
for breach of fiduciary duties, misfeasance and malfeasance as a former
Director and Chief Executive Officer.

3) DSS Company vs. Ultra Dynamics Corporation, a wholly owned subsidiary, for
breach of alleged purchase order of $30,000. Ultra Dynamics claims it does
not owe plaintiff any sums because the plaintiff changed the terms of the
warranty which were not acceptable to the defendant, and the purchase order
was not accepted by the defendant. Plaintiff alleges damages of $15,000 in
discovery proceedings.

4) Cynthia Meals vs. M. Rowena Willis, et al. represents a civil action
commenced in Court of Common Pleas of Chester County, Pennsylvania for
unspecified damages, resulting from improper maintenance of a treatment
system for drinking water. Ultra Dynamics Corporation is included as one
of six codefendants as a supplier of the equipment to a codefendant
distributor. Ultra Dynamics has filed a cross-complaint against all
codefendants and plaintiff. Registrant believed that there is absolutely
no merit to this action against Ultra, and the action will ultimately be
dismissed on motion.

5) Registrant previously reported on Form 10-Q for quarter ended October 31,
1994, the award of a Judgment in favor of Micro-Numerics, Inc. for
$34,398.26, plus interest and costs.


5
6)  Imperial Bank commenced an action against Puroflow Incorporated for breach
of various loan and security agreements. A Receiver was installed by order
of the Los Angeles County Superior Court, and the Receiver remains in
control of the Registrant.

7) Tenth and Colorado Associates, Ltd. commenced action against Puroflow
Incorporated for unlawful detainer related to Puroflow's occupation of a
building located in Santa Monica, which previously housed Registrants
Airbag and Michigan Dynamics operations. Registrant vacated and Plaintiff
has attempted to convert the action to a breach of lease action.
Registrant believes that it has valid legal defenses to this claim, and
that it will ultimately be dismissed.

8) Reliable Metallurgical Processes Inc. commenced an action against Puroflow
Corporation and Michigan Dynamics Inc. in September 1995, in Los Angeles
County Superior Court for breach of contract, open account, and
anticipatory breach. This action is being vigorously opposed and the
Registrant believes it has valid legal defenses to this action, including
damages for failure to properly perform the alleged Contract, ultra vires
acts in consummation of original Agreement, and breach of fiduciary
obligation by a former Director and Officer of Registrant who were also
Officers and Directors of the Plaintiff.

9) Jerome Pearlman d.b.a. J & F Enterprises, a former Director of the
Registrant, commenced an action in the Los Angeles County Supreme Court,
for breach of an alleged promissory note. The Registrant will vigorously
defend by filing a cross-complaint against Plaintiff for breach of
fiduciary duty and constructive trust, seeking a return of all funds paid
to Plaintiff plus interest.

10) J & F Management Inc., controlled by Jerome Pearlman, a former Director of
the Registrant, commenced an action in Municipal Court of Santa Monica
Judicial District against the Registrant, and the Court appointed Receiver
for possession and conversion of personal property. Defendants have
vigorously defended the action by filing a motion to disqualify Plaintiff's
Counsel, a demurrer to the complaint, and a cross-complaint seeking
recision of the contract and restitution to Defendant of all funds paid to
the Plaintiff pursuant to contract for a breach of Pearlman's fiduciary
duties to the Registrant.

11) Memtec America Corporation obtained a confession of judgment from the
Circuit Court for Baltimore County, Maryland, on December 19, 1995, against
the Company for approximately $220,000, based upon the execution of a
promissory note by a former CEO of Puroflow. The judgment was obtained
without due notice to the Company. The Receiver has retained Counsel in
Baltimore, Maryland, for the purpose of setting aside the confession of
Judgment, and to assert a number of counter-claims against Memtec, in the
event the Court permits the reopening of the Order, and setting aside of
the Judgment.

The Company is not a party to any other material pending suits or legal actions,
and is not aware of any material claims that are threatened.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Registrant did not submit any matters to a vote of security holders during
the fourth quarter of the fiscal year covered by this report.


6
PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY HOLDER
MATTERS, COMMON STOCK PRICE RANGE, AND DIVIDEND POLICY

The Common Stock of the Company is traded on the National Association of
Securities Dealers, Inc. Electronic Bulletin Board ("NASDAQ") System under the
symbol PURO.

The following table sets forth the high and low bid quotations for the Common
Stock for the periods indicated as reported by NASDAQ. These quotations
represent inter-dealer prices and do not include retail markups, markdowns or
commissions, and may not necessarily represent actual transactions.


<TABLE>
<CAPTION>

High Low
-------- --------
<S> <C> <C>
Fiscal Year Ended January 31, 1995
1st Quarter . . . . . . . . . . . . . . . . . . . 1 1/2 1
2nd Quarter . . . . . . . . . . . . . . . . . . . 1 5/16 1 1/16
3rd Quarter . . . . . . . . . . . . . . . . . . . 15/16 13/16
4th Quarter . . . . . . . . . . . . . . . . . . . 13/16 23/32

Fiscal Year Ended January 31, 1996
1st Quarter . . . . . . . . . . . . . . . . . . . 23/32 21/32
2nd Quarter (Note I). . . . . . . . . . . . . . . 11/32 8/32
3rd Quarter (Note I) . . . . . . . . . . . . . . N/A N/A
4th Quarter . . . . . . . . . . . . . . . . . . . 1 3/8 5/8

Fiscal Year Ended January 31, 1997
Two Months Ending March 29, 1996 . . . . . . . . 1 7/16 1 1/4

</TABLE>

NOTE ( I ) The Common Stock of the Company was delisted by NASDAQ on June 9,
1995, as a result of the Company not meeting the minimum Capital
requirement. Trading in the Common Stock was resumed on November
17, 1995, with a listing on the Electronic Bulletin Board. The
Company intends to reapply for a listing on the Automated
Quotation System in the near term future after the filing of its
Annual Financial Statement for the fiscal year ended January 31,
1996.


On March 29, 1996, the closing bid price for the Company's Common Stock on
NASDAQ was $1.25 per share. As of March 29, 1996, the Company had approximately
321 stockholders of record.

As a result of its current financial condition and prior operating loss, the
Company will not be in a position to pay cash dividends in the foreseeable
future.


7
ITEM 6.     SELECTED FINANCIAL DATA


<TABLE>
<CAPTION>

Year Ended January 31,
--------------------------------------------------------------------------------------
1992 1993 1994 1995 1996
------ ------ ------ ------ -------
(in thousands, except per share data)
<S> <C> <C> <C> <C> <C>
Statement of Operations Data (1):

Net Sales $ 9,882 $ 5,899 $ 5,908 $ 9,044 $ 8,816
Cost of goods sold 6,599 6,155 5,137 7,644 5,957
------ ------ ------ ------ -------
Gross profit 3,283 (256) 771 1,400 2,859
Selling, general & administrative expense 1,697 2,057 1,313 1,635 1,702
------ ------ ------ ------ -------
Operating income (loss) 1,586 (2,313) (542) (235) 1,157
(Other income) and interest expense - net 182 (68) 213 292 282
------ ------ ------ ------ -------
Income (loss) from continuing operations
before income taxes 1,404 (2,245) (755) (527) 875
Provision (benefit) for income taxes 568 (65) - - -
------ ------ ------ ------ -------

Income (loss) from continuing operations 836 (2,180) (755) (527) 875
Income (loss) from discontinued operations 30 (494) 189 (1,845) 23
------ ------ ------ ------ -------
Net income (loss) $ (866) $ (2,674) $ (566) $ (2,372) $ 898
------ ------ ------ ------ -------
------ ------ ------ ------ -------
Net income (loss) per common share:
From continuing operations $.25 $.(66) $.(.20) $(.12) $ .19
From discontinued operations .01 (.15) .05 (.41) -
------ ------ ------ ------ -------
$ .26 $(.81) $ (.15) $ (.53) $ .19
------ ------ ------ ------ -------
------ ------ ------ ------ -------


Weighted average number of shares 3,370 3,290 3,724 4,509 4,632



January 31,
--------------------------------------------------------------------------------------
1992 1993 1994 1995 1996
------ ------ ------ ------ -------
(in thousands)
Balance Sheet Data:

Working Capital $ 3,338 $ 137 $ 823 $ (1,214) $ (13)
Total Assets 8,408 7,897 7,329 4,721 3,962
Long-Term Debt 1,109 53 108 71 -
Stockholders' Equity 3,672 1,781 2,307 185 1,083

</TABLE>



(1) In November 1994, the Company sold its ultraviolet water product
subsidiary, Ultra Dynamics Corporation. This subsidiary has been accounted
for as a discontinued operation. In the year ended January 31, 1996, the
Company sold its valve product subsidiary, Decca Valves Corporation and
shut down operation of its Michigan Dynamics subsidiary. These two
subsidiaries have been have been accounted for as discontinued operations.
The selected data related to the years ended January 31, 1996, 1995 and
1994 have been adjusted to reflect the discontinued operations, prior years
have not been adjusted.

8
ITEM 7.  MANAGEMENT'S DISCUSSION, ANALYSIS OF FINANCIAL CONDITION,
AND RESULTS OF OPERATIONS

GENERAL

The Company was incorporated in Delaware in 1961, under the name Ultra Dynamics
Corporation, and was originally engaged in the water purification business.

In November 1968, the Company organized Puroflow Corporation to acquire all of
the assets and liabilities of a business established in 1961, under the name
Aerospace Components Corporation, and was primarily engaged in the manufacture
of high performance filters for the aerospace industry. In 1980, the Company
acquired Decca Valves Corporation, a corporation engaged in the manufacture of
fluid control valves. The Company changed its name to Puroflow Incorporated in
1983. The Company acts as the holding company, directly or indirectly, for
Puroflow Corporation and Michigan Dynamics, Inc.

In fiscal 1989, the Company began designing, testing and producing filters for
automotive airbag systems, primarily as an outgrowth of its expertise in
aerospace filtration. During September 1992, the Company disposed of its CPI
division, including CPI assets it had acquired from MDI in June 1992. During
November 1994, the Company settled the litigation with Glasco Ultraviolet
Systems Inc. and disposed of the operating assets of Ultra Dynamics Corporation,
its ultraviolet water products subsidiary. During June 1995, the Company
disposed of the inventory and intangible assets of Decca Valve Corporation. The
disposal of these assets have been accounted for as a discontinued operation.
(See Note 11 of the Notes to Consolidated Financial Statements.)

The Company's principal products consist of automotive airbag filters and high
performance filters. Net sales for each of these product lines for the fiscal
years ended January 31, 1994, 1995 and 1996 are as follows:


<TABLE>
<CAPTION>
Year Ended January 31,
----------------------
(in thousands)
1994 1995 1996
-------- -------- --------
<S> <C> <C> <C>
Net Sales:
Airbag Filters $ 3,318 $ 6,361 $ 4,175
High Performance Filters 2,590 2,684 4,641
-------- -------- --------
Total $ 5,908 $ 9,045 $ 8,816
-------- -------- --------
-------- -------- --------

</TABLE>


9
RESULTS OF OPERATIONS

The following table reflects the percentage relationship to net sales of certain
items included in the Company's statement of operations for each of the three
years in the period ended January 31, 1996.

<TABLE>
<CAPTION>
YEAR ENDED JANUARY 31,
(IN THOUSANDS)
1994 1995 1996
---- ---- ----
<S> <C> <C> <C>
Net Sales: 100.0% 100.0% 100.0%
------ ------ -----
Cost and expenses:
Cost of goods sold 87.0 84.5 67.6
Selling, general and administrative 22.2 18.0 19.3
Other (income) (2.3) - -
Interest expense 5.9 3.3 3.2
Income (loss) from continuing ------ ------ -----
operations before income taxes (12.8) (5.8) 9.9
Provision (benefit) for income taxes
Income (loss) from discontinued
operations 3.2 (20.4) 0.3
------ ------ -----
Net income (loss) (9.6)% (26.2)% 10.2%
------ ------ -----
------ ------ -----

</TABLE>

COMPARISON OF THE FISCAL YEARS ENDED JANUARY 31, 1996 AND 1995

Net sales in fiscal 1996 decreased 2.5% compared to fiscal 1995. This is due
primarily to a decrease in sales of airbag filters from $6,361 to $4,175 due to
a change in customer supplied raw material in the current year compared to prior
year practice of the Company supplying the raw material. Sales of high
performance filters, including the PMA program, increased in the current year to
$4,641 compared to $2,684 in the prior year. The Company sold the valve
business in June 1995.

The Company supplied the airbag filters on an exclusive basis to two customers,
who in turn sell airbags to various automobile manufacturers (including Honda,
General Motors, Mazda, Mitsubishi, Chrysler, Fiat, Ford of Australia, and
Jaguar). Several other major inflator manufacturers indicated an interest in
the Company's R&D program for developing passenger and side impact non-azide
programs. The increased sales of high performance filters is due primarily to
the developing FAA parts manufacturing authority and the signing of exclusive
distributorship agreements.

The wide swing in the gross margins of 32.4% in fiscal 1996, compared to 15.5%
in fiscal 1995, is a result of a combination of factors. The Company
consolidated its manufacturing facilities in September 1995 with reduced rental
and manufacturing costs; increased prices in the PMA program line with cost
controls and manufacturing efficiencies; and increased margins in high-
performance filters. The gross margins in fiscal 1995 were affected by a
discontinuance of the MDI Dynapore product line, resulting in approximately
$1,000,000 inventory write-down, and high manufacturing and other costs incurred
during the program start-up phase of the PMA products due to the learning curve
and the time lag in securing qualification of the PMA products.

Selling, general and administrative expenses were $1,702,000 and $1,636,000 for
fiscal 1996 and 1995 respectively, a decrease of 4.1%, due primarily to overhead
cost controls and payroll reduction.

Interest expense decreased to $279,000 in fiscal 1996 from $306,000 in fiscal
1995 due to the reduction of the principal balance outstanding. This occurred
despite an increase in the interest rate to 12% by the lending institution.


10
COMPARISON OF THE FISCAL YEARS ENDED JANUARY 31, 1995  AND 1994

Net sales in fiscal 1995 increased 53.1%, compared to fiscal 1994, due primarily
to the increase in the sales of airbag filters to $6,361,000 from $3,318,000 in
fiscal 1994, a 91.7% increase. The Company supplies airbag filters on an
exclusive basis to two customers, who in turn sell airbags to various automobile
manufacturers including Honda, General Motors, Mazda, Mitsubishi, Chrysler,
Fiat, Ford of Australia, and Jaguar. The increase in the Company's sale of
airbag filters in fiscal 1995 is reflective of increased airbag sales made by
these manufacturers. In addition, during fiscal 1995, there were modest
decreases in the sales of high performance filters and fluid control valves.

Although gross margins on airbag filters increased to approximately 30% in
fiscal 1995 from 12% in fiscal 1994, overall gross margins decreased to 3.2%
from 17.6% in fiscal 1994. During the first quarter of fiscal 1995, the Company
discontinued its MDI Dynapore product line, which resulted in an inventory
write-down in the fourth quarter of 1995, of approximately $1,000,000.
Further, gross margins on high performance filters were adversely impacted by
high manufacturing and other costs incurred during the program start-up phase of
the PMA products. The Company is continuing its efforts towards reducing its
manufacturing costs of these products, while at the same time negotiating a
higher sales price from its distributor.

Selling, general and administrative expenses were $1,636,000 and $1,313,000 for
fiscal 1995 and 1994, respectively, an increase of $323,000, or 24.6%. This
increase is a result of additional costs required to manage the increase in
sales and a restatement of discontinued operations.

Interest expense decreased to $306,000 in fiscal 1995 from $346,000 in fiscal
1994. This decrease is primarily due to the reduced principal balance on the
notes outstanding.

During the fourth quarter of fiscal 1995, the Company sold its ultraviolet water
products subsidiary - Ultra Dynamics Corporation. The sales price was $235,000.
This subsidiary has been accounted for as a discontinued operation. During
fiscal 1995, loss from discontinued operations was $1,845,000, as compared to a
profit of $189,000 in fiscal 1994.


LIQUIDITY AND CAPITAL RESOURCES

The Company has historically financed its operations from the placement of bank
financing, sale of Common Stock and, in profitable years, income from
operations. In fiscal 1996, cash provided by operating activities was
$1,312,466, consisting of $898,119 from operating income, non-cash operating
expenses of $660,365, and a reduction in inventories and prepaid expense,
offset by an increase in accounts receivable, and reduction of accounts payable
and accrued expense.

Cash provided by investing activities was primarily from proceeds from sale of
property and equipment. Cash used in financing activities was $1,606,177, due
primarily to a reduction of bank debt.

The Company's debt at January 31, 1996 was $1,999,538, consisting of line of
credit and notes payable to the bank of $1,315,054 and notes payable to vendors
of $684,483 representing a reduction in debt of $1,669,409 from fiscal January
31, 1995.

Principal under the Company's term loans accrues interest at the bank's prime
rate plus 3.5% (12% at January 31, 1996), and is secured by accounts receivable,
inventories, equipment, and all other unencumbered assets of the Company.

In addition, the Company has a revolving line of credit with its bank, under
which it may borrow up to the lesser of $1,200,000 or 65% of eligible accounts
receivable. Outstanding balances accrue interest at the bank's prime rate plus
3.5% (12% at January 31, 1996). This line is secured by the Company's accounts
receivable, inventories and a first priority interest in all unencumbered
assets. The Company had an


11
outstanding balance of $235,857 under this agreement at January 31, 1996.  There
are no additional borrowings available under the line of credit.

The terms of the credit agreements contain certain restrictive covenants
including maintenance of minimum working capital, net worth and ratios of
current assets to current liabilities and debt to net worth. Currently, the
Company is in default on various loan covenants. As a result, on May 1, 1995,
the Company entered into a stipulation for the immediate appointment of a
Receiver. The appointment was based upon the default of the Company on its
obligations under these agreements with the bank. The Receiver has assumed
jurisdiction over substantially all of the assets of the Company. The Receiver
continues to operate the Company with the assistance of existing management.

The Company recently negotiated with the bank to obtain extensions of their line
of credit and term loans until December 31, 1996. The Company also needs to
obtain additional working capital and may seek additional equity which could
have a dilutive effect on the Company's current shareholders.


EFFECTS OF INFLATION ON BUSINESS

Management believes that inflation has not had a material effect on the
Company's operations.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The information called for by this item is hereby incorporated by reference from
the Registrant's financial statements and independent auditors' report beginning
on page F-1 of this report on Form 10-K.


ITEM 9. DISAGREEMENT ON ACCOUNTING AND FINANCIAL DISCLOSURES

None.
PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information called for by this item is hereby incorporated by reference from
the Registrant's definitive Proxy Statement under the captions "MANAGEMENT" and
"ELECTION OF DIRECTORS".


ITEM 11. EXECUTIVE COMPENSATION

The information called for by this item is hereby incorporated by reference from
the Registrant's definitive Proxy Statement under the captions "EXECUTIVE
COMPENSATION" and "NON-STATUTORY STOCK OPTIONS (NSO)."


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT

The information called for by this item is hereby incorporated by reference from
the Registrant's definitive Proxy Statement under the captions "STOCK OPTIONS"
and "NON-STATUTORY STOCK OPTIONS (NSO)."


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information called for by this item is hereby incorporated by reference from
the Registrant's definitive Proxy Statement under the caption "RELATED PARTY
TRANSACTIONS."


12
PART IV

ITEM 14. FINANCIAL STATEMENTS, SCHEDULES, EXHIBITS AND REPORTS ON FORM
8-K

(a) (1) FINANCIAL STATEMENTS

The following financial statements (including notes thereto and the
Independent Auditors' Report with respect thereto), are filed as part
of this annual report on Form 10-K starting on page F-1 hereof:

Independent Auditors' Reports.

Consolidated Balance Sheets at January 31, 1996 and 1995.

Consolidated Statements of Operations for each of the three years
in the period ended January 31, 1996.

Consolidated Statements of Stockholders' Equity for each of the
three years in the period ended January 31, 1996.

Consolidated Statements of Cash Flows for each of the three years
in the period ended January 31, 1996.

Notes to Consolidated Financial Statements.

(a) (2) EXHIBITS

Exhibits, including management contracts, compensatory plans and
arrangements required to be filed as part of this report, are listed
in the Exhibit Index, which follows the financial statements and
financial statement schedules.

(b) REPORTS ON FORM 8-K

On March 13, 1995, the Company filed a Form 8-K reporting the
commencement of litigation by Joseph B. Jasso for termination of his
employment contract. The Company has a vigorous defense to the action
for violation of his fiduciary obligation as a Director and Chief
Executive Officer. On May 12, 1995, the Company filed Form 8-K,
reporting the appointment of a Receiver, pursuant to an order of the
Los Angeles Superior Court. On November 9, 1995, the Company and the
Receiver filed Form 8-K, reporting the commencement of two actions by
Jerome Pearlman, a former Director of the Registrant for funds
advanced, and for conversion of personal property. The Receiver, on
behalf of the Company, filed cross-complaints in both actions for
breach of fiduciary duties and constructive trust, seeking a return of
all funds paid to Plaintiff.

On November 18, 1995, the Company filed a Form 8-K reporting a change
in auditors to Rose, Snyder & Jacobs, CPA's, Burbank, California for
the fiscal year ended January 31, 1996, replacing Deloitte & Touche.
The change in auditors was based solely upon cost reduction of audit
fees, and not a result of any disagreement with the former auditors on
the scope and auditing or presentation of financials.



13
SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

PUROFLOW INCORPORATED



By /s/ Michael D. Myers April 25, 1996
-------------------------------------------
Michael D. Myers
Receiver

Pursuant to the requirement of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the Registrant and
in the capacities and on the date indicated.



By /S/ Michael H. Figoff April 25, 1996
-------------------------------------------
Michael H. Figoff
President/Chief Executive Officer
Director



By /s/ Reuben M. Siwek April 25, 1996
-------------------------------------------
Reuben M. Siwek
Chairman of the Board
General Counsel



By /s/ Robert A. Smith April 25, 1996
-------------------------------------------
Robert A. Smith
Vice Chairman of the Board



By /s/ Tracy K. Pugmire April 25, 1996
-------------------------------------------
Dr. Tracy K. Pugmire
Director



By /s/ Leo S. Unger April 25, 1996
-------------------------------------------
Leo S. Unger
Director


14
PUROFLOW INCORPORATED AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
JANUARY 31, 1996 AND 1995

<TABLE>
<CAPTION>

1996 1995
-------------- -------------
<S> <C> <C>

ASSETS

CURRENT ASSETS:
Cash $ $ 74,441
Accounts receivable
Net of allowance for doubtful
accounts of $140,000 in 1996
and $204,469 in 1995 1,548,495 1,266,150
Advances to officers and employees 3,868
Inventories, note 1 1,239,467 1,746,237
Prepaid expenses and deposits 33,700 125,794
Current portion of note receivable 43,831 34,008
-------------- -------------

TOTAL CURRENT ASSETS 2,865,493 3,250,498
-------------- -------------


PROPERTY AND EQUIPMENT - at cost,
note 1
Leasehold improvements 203,733
Machinery and equipment 2,900,343 2,873,215
Automobile 7,500
Tooling and dies 253,921 274,282
-------------- -------------
3,154,264 3,358,730
Less accumulated depreciation
and amortization 2,134,836 2,021,474
-------------- -------------

NET PROPERTY AND EQUIPMENT 1,019,428 1,337,256
-------------- -------------
NOTE RECEIVABLE, note 2 60,276 94,005
-------------- -------------

OTHER ASSETS 16,750 39,077
-------------- -------------

TOTAL ASSETS $ 3,961,947 $ 4,720,836
-------------- -------------
-------------- -------------

1996 1995
-------------- -------------

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
Bank overdraft $ 59,363 $
Line of credit, note 3 235,857 810,003
Accounts payable 582,393 655,485
Accrued expenses 237,472 211,343
Current portion of promissory notes, note 4 1,763,681 2,787,543
-------------- -------------

TOTAL CURRENT LIABILITIES 2,878,766 4,464,374
-------------- -------------


PROMISSORY NOTES, note 4 71,400
-------------- -------------


COMMITMENTS AND CONTINGENCIES note 7

STOCKHOLDERS' EQUITY, notes 5, 10, and 13
Preferred stock, par value $.10 per share
Authorized - 500,000 shares.
Issued - None
Common stock, par value $.01 per share
Authorized - 12,000,000 shares.
Outstanding 4,578,521 shares at
January 31, 1996 and 1995 405,279 405,279
Additional paid-in capital 3,230,127 3,230,127
Accumulated deficit (2,552,225) (3,450,344)
-------------- -------------

TOTAL STOCKHOLDERS' EQUITY 1,083,181 185,062
-------------- -------------

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY $ 3,961,947 $ 4,720,836

-------------- -------------
-------------- -------------

</TABLE>

See independent auditors' report and notes to financial statements

F-1
PUROFLOW INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

Years ended January 31, 1996 1995 1994
------------ ------------ -------------
<S> <C> <C> <C>

Net sales $ 8,815,889 $ 9,044,707 $ 5,907,949
Cost of goods sold 5,957,007 7,644,422 5,137,042
------------ ------------ -------------

Gross profit 2,858,882 1,400,285 770,907

Selling, general and administrative expense 1,701,611 1,635,632 1,312,605
------------ ------------ -------------
Operating income (loss) 1,157,271 (235,347) (541,698)

Other income and (expense)
Other income (expense) (2,895) 14,132 133,197
Interest expense (279,237) (305,627) (346,424)
------------ ------------ -------------

Income (loss) from continuing operations before taxes 875,139 (526,842) (754,925)
------------ ------------ -------------

Provision for income taxes, notes 1 and 6
------------ ------------ -------------

Income (loss) from continuing operations 875,139 (526,842) (754,925)


Discontinued operations, note 12
Income (loss) from operations 168,140 (1,845,314) 188,999

Loss on sale of property and equipment (145,160)
------------ ------------ -------------
22,980 (1,845,314) 188,999
------------ ------------ -------------

Net income (loss) $ 898,119 $ (2,372,156) $ (565,926)
------------ ------------ -------------
------------ ------------ -------------

Net income (loss) per common share:
Continuing operations $ 0.19 $ (0.12) $ (0.20)
Discontinued operations (0.41) 0.05
------------ ------------ -------------
Primary earnings per share, note 1 $ 0.19 $ (0.53) $ (0.15)
------------ ------------ -------------
------------ ------------ -------------

</TABLE>

See independent auditors' report and notes to the financial statements

F-2
PUROFLOW INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
YEARS ENDED JANUARY 31, 1996, 1995, AND 1994



<TABLE>
<CAPTION>


Common Additional Retained
stock paid-in earnings
par value capital total Total
--------------- --------------- --------------- ---------------
<S> <C> <C> <C> <C>

Balance at January 31, 1993 $ 321,625 $ 1,971,581 $ (512,262) $ 1,780,944

Net loss (565,926) (565,926)

Sale of common stock 69,655 1,022,545 1,092,200
--------------- --------------- --------------- ---------------

Balance at January 31, 1994 391,280 2,994,126 (1,078,188) 2,307,218

Net loss (2,372,156) (2,372,156)

Sale of common stock 13,999 236,001 250,000
--------------- --------------- --------------- ---------------

Balance at January 31, 1995 405,279 3,230,127 (3,450,344) 185,062

Net income 898,119 898,119
--------------- --------------- --------------- ---------------

Balance at January 31, 1996 $ 405,279 $ 3,230,127 $ (2,552,225) $ 1,083,181
--------------- --------------- --------------- ---------------
--------------- --------------- --------------- ---------------

</TABLE>
See independent auditors' report and notes to financial statements


F-3
PUROFLOW INCORPORATED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>

Years ended January 31, 1996 1995 1994
---------- ----------- -----------
<S> <C> <C> <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $ 898,119 $(2,372,156) $ (565,926)
Adjustments to reconcile net income (loss) to net cash
provided by/used in operating activities:
Depreciation and amortization 340,103 365,934 356,913
Provision for losses on accounts receivable 104,205 134,069 9,058
Inventory valuation allowance 59,000 999,305 17,695
Loss on sale of assets 157,057 15,784
Changes in operating assets and liabilities:
Accounts receivable (386,550) 242,305 118,682
Inventories 73,073 1,154,010 (589,353)
Prepaid expenses and other assets 114,421 (83,328) (533)
Income taxes receivable 718,852
Accounts payable and accrued expenses (46,962) 288,426 (160,653)
Deferred income taxes (27,692)
---------- ----------- -----------
Net cash provided by (used in) operating activities 1,312,466 728,565 (107,173)
---------- ----------- -----------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of property and equipment (131,336) (122,182) (279,974)
Proceeds from sale of assets 326,700
Payments received on notes receivable 23,906 6,616
Other assets (9,725) 39,517
---------- ----------- -----------
Net cash provided by (used in) investing activities 219,270 (125,291) (240,457)
---------- ----------- -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Bank overdraft 59,363 250,000 1,092,200
Proceeds from sale of common stock
Proceeds from issuance of long-term debt 865,143
Net borrowing (repayments) under line of credit (574,146) 65,412 (739,715)
Principal payments on long-term debt (1,095,262) (838,761) (1,011,086)
Principal payments under capital lease obligations (26,346) (20,233)
Advances to officers and employees 3,868 1,941 (278)
---------- ----------- -----------
Net cash provided by (used in) financing activities (1,606,177) (547,754) 186,031
---------- ----------- -----------

NET DECREASE IN CASH (74,441) 55,520 (161,599)
CASH AT BEGINNING OF YEAR 74,441 18,921 180,520
---------- ----------- -----------
CASH AT END OF YEAR
$ - $ 74,441 $ 18,921
---------- ----------- -----------
---------- ----------- -----------

</TABLE>

See independent auditors' report and notes to the financial statements

F-4
PUROFLOW INCORPORATED AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


ORGANIZATION

Puroflow Incorporated was organized on May 15, 1961 under the laws of the State
of Delaware. Puroflow Incorporated and its wholly owned subsidiaries (together
referred therein as the "Company") specializes primarily in designing and
manufacturing automotive airbag filters and high performance filters. The
Company is located in Van Nuys, California, and does business with customers
throughout the world, most of which are located within the United States.

On May 1, 1995, the Superior Court of California appointed a Receiver as a
result of a lawsuit filed by the Company's bank. The Company was in default of
its obligations under various credit agreements with the bank. The Receiver has
assumed jurisdiction over all of the Company's assets, which are now in the
possession of the Receiver's estate, and held for the benefit of all creditors
and shareholders. The Receiver is not obligated to pay liabilities that existed
prior to his appointment; however, the Receiver may elect to pay certain of
those liabilities with the leave of the Court. The Receiver is presently
working with the Company's management in operating the business.


CONSOLIDATED SUBSIDIARIES

The consolidated financial statements include the accounts of the Company's
wholly-owned subsidiaries, Puroflow Corporation, Decca Valves Corporation,
Michigan Dynamics Inc., and Ultra Dynamics Corporation. Material intercompany
transactions and balances have been eliminated.


INVENTORIES

Inventories are stated at the lower of cost of market on a first-in, first-out
basis, and consists of the following items:
<TABLE>
<CAPTION>

1996 1995
-------------- --------------
<S> <C> <C>
Raw materials and purchased parts $ 757,921 $ 818,187
Work in process 235,404 503,033
Finished goods 246,142 425,017
-------------- --------------
Total $1,239,467 $ 1,746,237
-------------- --------------
-------------- --------------
</TABLE>


PROPERTY AND EQUIPMENT

Depreciation and amortization of property and equipment is computed using the
straight line method based

See independent auditors' report



F-5
upon the estimated useful lives of the assets, except for leasehold improvements
which are amortized over the shorter of the life of the lease or the
improvements. The estimated useful lives are as follows:

CLASSIFICATION LIFE
----------------------- ----------
Machinery and equipment 5-15 years
Automobile 5 years
Tooling and dies 5 years
Leasehold Improvement 5 years

INCOME TAXES

The Company complies with Financial Accounting Standards No. 109, Accounting for
Income Taxes.


CASH FLOWS

For the purpose of the statement of cash flows, the Company considers cash
equivalents to include cash only and to exclude any near-cash short-term
investments.


ESTIMATES

Generally accepted accounting principles require that the financial statements
include estimates by management in the valuation of certain assets and
liabilities. The Company's management estimates the reserve for doubtful
accounts, the reserve for obsolete inventory, the useful lives of property and
equipment and the reserve for contingencies. Management uses its historical
record and knowledge of its business in making these estimates.


RECLASSIFICATION

Certain amounts previously reported in the Company's 1995 and 1994 financial
statements have been reclassified to conform to the presentation adopted during
1996. Such reclassifications had no effect on the net losses as previously
reported.


RESEARCH AND DEVELOPMENT EXPENSES

Research and development expenditures are expenses as incurred and totaled
approximately $28,000, $381,000 and $207,000 for the years ended January 31,
1996, 1995, and 1994, respectively.


EARNINGS PER SHARE

The computation of the net income (loss) per common share (primary) is based on
the weighted average number of common shares and common share equivalents
outstanding. The weighted average shares outstanding were 4,631,740,
4,508,521, and 3,724,271 during the years ended January 31, 1996, 1995, and
1994, respectively.

See independent auditors' report

F-6
NOTE 2 - NOTE RECEIVABLE
<TABLE>
<CAPTION>
1996 1995
-------------- --------------
<S> <C> <C>
8 1/2 % note receivable, $ 104,107 $ 128,013
monthly principal and interest
payments of $4,250, secured by
equipment of the debtor,
maturing in November, 1997

Less current portion 43,831 34,008
-------------- --------------
$ 60,276 $ 94,005
-------------- --------------
-------------- --------------
</TABLE>

NOTE 3 - LINE OF CREDIT

On November 5, 1993, the Company entered into a security and loan agreement with
its bank under which it could obtain credit up to 65% of certain accounts
receivable, but not in excess of $1,200,000, at prime plus 3 1/2%. This loan is
secured by accounts receivable, inventories and a first priority interest in all
unencumbered assets, and matures in June, 1996.

During the fiscal year, the Company defaulted on its loans, resulting in the
appointment of a Receiver (See Note 4). All collections of accounts and
inventory proceeds shall be applied to the Company's loan account. Any credit
given by the bank upon receipt of said proceeds is conditional credit subject to
final collection. Outstanding balances under this line of credit were $235,857
and $810,003 at January 31, 1996 and 1995, respectively.

NOTE 4 - PROMISSORY NOTES
<TABLE>
<S> <C> <C>
Note payable to bank at prime rate
plus 3 1/2%, secured by all the assets
of the Company, maturing in June, 1996. The
Company is making monthly interest
payments and principal
payments are being made from time to time
depending on the
surplus cash flow available. $ 107,900 $ 537,500

Note payable to bank at prime rate
plus 3 1/2%,secured by all the assets
of the Company, maturing in June, 1996. 971,297 1,168,882

Note payable to vendors bearing no interest
maturing at various dates, through
December, 1997. These notes were negotiated
with vendors to convert accounts payable
balancesinto notes with terms varying
from three months to three years. All
these notes existed when the Receiver
was appointed on May 1, 1995. 684,483 1,022,926

Other obligations 129,635
----------- ------------
1,763,680 2,858,943

Less current portion 1,763,680 2,787,543

----------- -----------
$ -0- $71,400
----------- -----------
----------- -----------
</TABLE>
See independent auditors' report

F-7
The Company is in breach of its covenants under the terms of its bank
agreements. As discussed in Note 1, a Receiver is now in possession of the
assets of the Company for the benefit of creditors. Accordingly, all amounts
are classified as current.

Under the first amendment to the stipulation appointing a Receiver dated August
31, 1995, the bank extended its forbearance period to June 15, 1996. Under the
agreement beginning on January 1, 1996, the Company is required to make
principal payments of at least $20,000 per month on the notes payable to the
bank. On February 16, 1996, the bank, in order to facilitate the Company's
efforts to consummate a private placement, extended the forbearance period to
December 31, 1996, and agreed to reduce the interest rate for the line of credit
by 1/4%. In consideration, the Company agreed to make a $500,000 principal
payment on notes payable to the bank from the proceeds of the planned private
placement offering (Note 13).

For the year ended January 31, 1996, 1995, and 1994, interest paid in cash
totaled $263,627, $305,627, and $346,424, respectively.


NOTE 5 - STOCK OPTION PLANS

In 1995, the Company implemented stock option plans which provide for the
granting of options to certain officers and key employees to purchase shares of
its common stock within prescribed period at prices that vary from $0.25 to
$0.75. Share activity during 1995 under the Company's stock option plans is
summarized below:

<TABLE>
<S> <C>
Held at beginning of year 0
Granted to 20 officers and key employees 359,000
Exercised 0
Canceled or expired 0
Held at end of year by 20 officers
and key employees
359,000
------------
Shares exercisable, end of year 225,600
------------
Shares available for future grants, end of year 141,000
------------
------------
Price range of options held, end of year $0.25 to $0.75
</TABLE>

Statement of Financial Accounting No. 123, "Accounting for Stock-Based
Compensation", requires companies to measure employee stock compensation plans
based on the fair value method of accounting. However, the statement allows the
alternative of continued use of Accounting Principles Board (APB) Opinion No.
25, "Accounting for Stock Issued to Employees", with pro-forma disclosure of net
income earnings per share determined as if the fair value based method had been
applied in measuring compensation cost. The Company will adopt the standard in
the year ended January 31, 1997, and expects to elect the continued use of APB
No. 25. Pro-forma disclosure is expected to be immaterial.

See independent auditors' report

F-8
NOTE 6 - INCOME TAXES

The provision for income taxes is comprised of the following:
<TABLE>
<CAPTION>
Years Ended January 31,
1996 1995 1994
-------- -------- --------
<S> <C> <C> <C>
Current payable:
Federal $ -0- $ -0- $ 27,692
State -0-
-------- -------- --------
-0- -0- 27,692

Deferred -0- -0- (27,692)
-------- -------- --------
Provision for income taxes $ -0- $ -0- $ -0-
-------- -------- --------
-------- -------- --------
</TABLE>

The following is a reconciliation of the tax provision, computed by applying the
statutory federal income tax rates, and the income tax provision per the
financial statements:

<TABLE>
<CAPTION>
Years Ended January 31,
1996 1995 1994
--------- --------- ---------
<S> <C> <C> <C>
Income tax provision at 34% $ 305,360 $(806,533) $(192,415)
Excess tax depreciation and
amortization (39,658)
Excess book loss on disposition 20,252
Change in allowance for doubtful accounts (21,920)
Write-off of obsolete inventory (338,358)
Reserve for legal matters 11,975
Other 11,440
--------- --------- ---------
Current federal tax benefit (50,909) (806,533) (192,415)
Current state tax benefit (12,106)
--------- --------- ---------
Net current tax benefit (63,015) (806,533) (192,415)

Unrecognized benefit of losses 63,015 806,533 192,415
--------- --------- ---------
Provision for Income Taxes $ -0- $ -0- $ -0-
--------- --------- ---------
--------- ----------- -----------
</TABLE>


See independent auditors' report

F-9
Deferred tax benefits at January 31, 1996 and 1995 reflects the impact of loss
carryforwards, temporary differences between the assets and liabilities recorded
for financial reporting purposes and tax purposes. These differences are as
follows:

<TABLE>
<CAPTION>
1996 1995
------------ ------------
<S> <C> <C>
Allowance for doubtful accounts $ 60,620 $ 81,788
Allowance for inventory obsolescence 165,332 538,800
Less valuation allowance (225,952) (620,588)
------------ ------------
Current $ -0- $ -0-
------------ ------------
------------ ------------

Tax loss carryforward $ 1,422,366 $ 1,376,992
Depreciation and amortization (41,741) (168,951)
Reserve for legal matters 43,300
Less valuation allowance (1,423,925) (1,208,041)
------------ ------------
Non current $ -0- $ -0-
------------ ------------
------------ ------------
</TABLE>

Realization of the deferred benefit is contingent upon future taxable earnings.
In accordance with SFAS No. 109, the valuation allowance is 100% of the benefit
based on the uncertainty of the Company to realize this benefit.

The Company had available net operating loss carryforwards of approximately
$3,342,000 for federal income tax purposes, and $2,709,000 for state income tax
purposes, at January 31, 1996. The Company's net operating loss carryforwards
expire from 2008 to 2011.


NOTE 7 - COMMITMENTS AND CONTINGENCIES


OPERATING LEASES

The Company is committed to minimum lease payments on a non-cancelable operating
lease for facilities, which expires in August 2000, as follows:

<TABLE>
<CAPTION>
Year Ending January 31,
-----------------------
<S> <C>
1997 $ 291,000
1998 291,000
1999 291,000
2000 291,000
2001 169,750
-----------
TOTAL $1,333,750
-----------
-----------
</TABLE>

The leases with respect to the former location were terminated under the powers
of the Receiver.

See independent auditors' report

F-10
Total rental expense under facilities leases was approximately $275,000,
$410,000 and $421,000 for the years ended January 31, 1996, 1995, and 1994,
respectively.


CAPITAL LEASES

All Company's capital leases for machinery and equipment were terminated under
the powers of the Receiver during the year ended January 31, 1996. At January
31, 1995, the obligation under capital leases was $51,366.


LEGAL MATTERS

On May 1, 1995, the Company was placed into Receivership as a result of a
lawsuit initiated by the Company's bank, following a breach of the borrowings
covenants. At January 31, 1996, and 1995, the total outstanding balance owed to
the bank was $1,315,054 and $2,516,385, respectively. It is the opinion of the
Company that the dispute will be resolved by continuing cooperation.

The Company is also party to various legal proceedings. The outcome of these
proceedings cannot be determined; however, the Company believes it will prevail
in its defenses, and does not expect that such litigation will have a material
adverse effect on its financial position or results of operations. An accrual
in the amount of $100,000 has been recorded for the year ended January 31, 1996,
in anticipation of certain judgments against the Company related to these
matters.


NOTE 8 - RELATED PARTY TRANSACTIONS

The Company is using the legal expertise of a lawyer who is a director of the
Company. Related legal expenses totaled $42,284, $80,625, and $77,750 for the
years ended January 31, 1996, 1995, and 1994. The amount due to this director
was $27,500 at January 31, 1996.


NOTE 9 - MAJOR CUSTOMERS INFORMATION

Sales to three major customers during the years ended January 31, 1996 and 1995
totaled approximately $5,298,273 and $7,470,352, respectively. The amount due
from these customers, included in accounts receivable, was approximately
$593,310 and $746,631 at January 31, 1996 and 1995, respectively.


NOTE 10 - STOCKHOLDERS' EQUITY

During the year ended January 31, 1995, the Company issued 210,000 shares of
common stock, the net proceeds of which were $250,000.

During the year ended January 31, 1994, the Company issued 1,044,300 shares of
common stock, the net proceeds of which were $1,092,200.


NOTE 11 - FOURTH QUARTER ADJUSTMENTS

During the quarter ended January 31, 1995, the Company recorded an inventory
write-down of $1,000,000 resulting from the re-evaluation of inventory
requirements caused by the discontinuation of the Michigan Dynamics' Dynapore
product line.

See independent auditors' report

F-11
During the quarter ended January 31, 1994, the Company recorded inventory
write-downs of $160,000 resulting from the re-evaluation of inventory
requirements due to lower current and forecasted sales volume of certain
products. In addition, a book to physical inventory adjustment of $508,000
was recorded resulting from the January 31, 1994 physical inventory count.


NOTE 12 - DISCONTINUED OPERATIONS

On June 15, 1995, the Company sold certain inventory, equipment, trade name,
contracts and work in process, of its wholly owned subsidiary Decca Valves
Corporation, leading to a discontinuation of its related operations. The assets
were sold for a consideration of $305,000 cash. During the year ended January
31, 1996, the operations of its wholly owned subsidiary Michigan Dynamics, Inc.
were also discontinued. The remaining assets of this subsidiary have been
transferred to Puroflow Corporation.

In November 1994, the Company sold the operating assets of its ultraviolet water
purification products subsidiary, Ultra Dynamics, including inventories,
property and intangible assets for $234,629 consisting of $100,000 cash and a
note receivable of $134,629.

The disposition of these assets have been accounted for as discontinued
operations and accordingly, the operating results of the subsidiaries are
segregated and reported as discontinued operations in the accompanying
consolidated statements of operations. The prior year's financial statements
have been restated to reflect the discontinued operations. Revenues applicable
to the discontinued operations were $326,509, $2,615,540, and $3,868,347 for the
years ended January 31, 1996, 1995, and 1994, respectively.


NOTE 13 - SUBSEQUENT EVENT

On March 26, 1996, the Company entered into an agreement with an investment
banker to raise equity through a private placement offering. The plan is to
sell shares of the Company's common stock with a 1,200,000 share minimum, and
2,500,000 share maximum. The purchase price is set at $0.80 per share. The
Company will be entitled to 90% of the net proceeds, with the remainder being
commissions and expenses. The agent is entitled to a 24 month option to
purchase 7% of the amount of shares sold, at an exercisable price of $0.80 per
share. The net proceeds of the offering will be used to reduce bank debt by
$500,000, with the remainder for general corporate purposes. The Company plans
to register the securities within six months of the closing of the offering.
There can be no assurance that this offer can be completed successfully.

See independent auditors' report

F-12
PUROFLOW INCORPORATED

INDEX TO EXHIBITS

This Index is filed in response to Item 14(a)(3), and the following documents
are filed as Exhibits in response to Item 14(c), as required by Item 601 of
Regulation S-K:

Exhibit
No. Description
- ------- -----------

3.1 Certificate of Incorporation*

3.2 Bylaws*

10.1 Asset Purchase Agreement dated September 29, 1992 between the Company
and Engineered Magnetics, Inc. for sale of the CPI Division*****

10.2 Asset Purchase Agreement dated as of April 30, 1992 among the Company,
Michigan Dynamics, Inc. and consented and agreed to by Fuji Filter
Manufacturing Co. Ltd. and consented to by NBD Bank, N.A.**

10.3 Lease Agreement dated April 6, 1984 for premises at 1631 10th Street,
Santa Monica, California*

10.4 Lease Agreement dated August 1, 1985 for premises at 1648 10th Street,
Santa Monica, California*

10.5 Lease Agreement dated November 10, 1992 for premises at 1558 10th
Street, Santa Monica, California*****

10.6 Employment Agreement dated March 1, 1993 between the Company and
Joseph B. Jasso*****

10.7 Employment Agreement dated March 1, 1993 between the Company and
Michael H. Figoff*****

10.8 Employment Agreement dated February 14, 1991 between the Company and
Robert A. Smith*

10.9 1991 Key Employee Incentive Stock Option Plan*

10.10 Form of Stock Option Agreement under the 1991 Key Employee Incentive
Stock Option Plan*

10.11 Form of Directors Stock Option Agreement dated July 9, 1987*

10.12 Form of Directors Stock Option Agreement dated February 14, 1991*

10.13 Letter Agreement and related Note Payable to Imperial Bank dated March
17, 1993*****

10.14 Note payable to Imperial Bank dated March 17, 1993*****

10.15 Security and Loan Agreement with Imperial Bank dated March 17,
1993*****

10.16 Letter dated May 14, 1993 waiving compliance with covenants contained
in the Credit Terms and Conditions Agreement with Imperial Bank dated
July 24, 1989*****

10.17 Lease dated January 13, 1992 between the Company and Jerome and Faith
Pearlman***

10.18 Settlement Agreement with Stroock & Stroock & Lavan, special counsel
to the Registrant, dated November 17, 1992****
Exhibit
No. Description
- ------- -----------

10.19 Agreement between Registrant and Alpine Services Ltd. dated June 30,
1993 for the private placement of 1,000,000 Shares pursuant to
Regulation "S" of the Securities Act of 1933, as amended******

10.20 Note payable to Imperial Bank dated November 5, 1993*******

10.21 Note payable to Imperial Bank dated November 5, 1993*******

10.22 Security and Loan Agreement with Imperial Bank dated November 5,
1993*******

10.23 Stipulation for immediate appointment of Receiver on behalf of
Imperial Bank dated May 1, 1995

10.24 Stipulation re First Amendment to Order Appointing Receiver dated
September 5, 1995

10.25 First Amendment to Stipulation re First Amendment to Order Appointing
Receiver dated January 16, 1996

10.26 Sublease dated July 27, 1995 between Kaiser Marquardt and the Company
with sublease guarantor Kaiser Aerospace and Electronics

22 Subsidiaries of the Company

- ----------------------

* Incorporated by reference to the Company's Registration Statement on
Form S-1, filed with the Securities and Exchange Commission on October
15, 1991, Registration No. 33-43228.

** Incorporated by reference to Amendment No. 1 to the Company's
Registration Statement on Form S-1, filed with the Securities and
Exchange Commission on May 14, 1992, Registration No. 33-43225.

*** Incorporated by reference to the Company's Form 10-K filed with the
Securities and Exchange Commission on April 29, 1992.

**** Incorporated by reference to the Company's Form 8-K filed with the
Securities and Exchange Commission on December 15, 1992.

***** Incorporated by reference to the Company's Form 10-K filed with the
Securities and Exchange Commission on May 15, 1993.

****** Incorporated by reference to the Company's Form 10-Q filed with the
Securities and Exchange Commission on September 10, 1993.

******* Incorporated by reference to the Company's Form 10-Q filed with the
Securities and Exchange Commission on December 12, 1993.