Companies:
10,793
total market cap:
A$194.534 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
ASGN
ASGN
#5038
Rank
A$2.41 B
Marketcap
๐บ๐ธ
United States
Country
A$56.58
Share price
1.51%
Change (1 day)
-44.03%
Change (1 year)
๐ผ Professional services
๐ฅ๏ธ IT services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
ASGN
Quarterly Reports (10-Q)
Financial Year FY2015 Q3
ASGN - 10-Q quarterly report FY2015 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2015
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission file number: 000-20540
ON ASSIGNMENT, INC.
(Exact name of registrant as specified in its charter)
Delaware
95-4023433
(State of Incorporation)
(I.R.S. Employer Identification No.)
26745 Malibu Hills Road, Calabasas, CA
91301
(Address of principal executive offices)
(Zip Code)
(818) 878-7900
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x
Yes
o
No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x
Yes
o
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o
Yes
x
No
A
t
November 2, 2015
, the total nu
mber of outstanding shares of the Company’s Common Stock ($0.01 par value)
was
52,798,906
.
1
ON ASSIGNMENT, INC. AND SUBSIDIARIES
INDEX
PART I – FINANCIAL INFORMATION
Item 1 – Condensed Consolidated Financial Statements (unaudited)
3
Condensed Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014
3
Condensed Consolidated Statements of Operations and Comprehensive Income for the Three and Nine Months Ended September 30, 2015 and 2014
4
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2015 and 2014
5
Notes to Condensed Consolidated Financial Statements
7
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3 – Quantitative and Qualitative Disclosures about Market Risks
23
Item 4 – Controls and Procedures
23
PART II – OTHER INFORMATION
Item 1 – Legal Proceedings
24
Item 1A – Risk Factors
24
Item 6 – Exhibits
25
Signature
26
2
PART I - FINANCIAL INFORMATION
Item 1 — Condensed Consolidated Financial Statements (Unaudited)
ON ASSIGNMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands, except share amounts)
September 30,
2015
December 31,
2014
ASSETS
Current assets:
Cash and cash equivalents
$
28,916
$
28,860
Accounts receivable, net of allowance of $5,908 and $4,404, respectively
358,649
277,146
Prepaid expenses and income taxes
6,526
13,308
Deferred income tax assets
15,298
15,746
Workers' compensation receivable
13,737
13,370
Other current assets
8,978
2,310
Current assets of discontinued operations (Note 4)
—
34,353
Total current assets
432,104
385,093
Property and equipment, net
51,767
44,311
Goodwill
875,714
512,060
Identifiable intangible assets, net
429,621
250,609
Other non-current assets
7,594
5,160
Non-current assets of discontinued operations (Note 4)
—
73,673
Total Assets
$
1,796,800
$
1,270,906
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Current portion of long-term debt, net
$
—
$
17,439
Accounts payable
6,686
7,925
Accrued payroll and contract professional pay
113,219
82,563
Workers’ compensation loss reserves
15,603
15,564
Income taxes payable
7,423
340
Other current liabilities
39,218
20,729
Current liabilities of discontinued operations (Note 4)
—
20,195
Total current liabilities
182,149
164,755
Long-term debt, net
784,797
394,418
Deferred income tax liabilities
66,142
63,821
Other long-term liabilities
5,124
7,937
Long-term liabilities of discontinued operations (Note 4)
—
5,567
Total liabilities
1,038,212
636,498
Commitments and contingencies (Note 7)
Stockholders’ equity:
Preferred stock, $0.01 par value, 1,000,000 shares authorized, no shares issued
—
—
Common stock, $0.01 par value, 75,000,000 shares authorized, 52,773,326 and 51,386,693 issued and outstanding, respectively
528
514
Paid-in capital
533,480
483,902
Retained earnings
231,634
154,562
Accumulated other comprehensive loss
(7,054
)
(4,570
)
Total stockholders’ equity
758,588
634,408
Total Liabilities and Stockholders’ Equity
$
1,796,800
$
1,270,906
See notes to condensed consolidated financial statements.
3
ON ASSIGNMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED)
(In thousands, except per share amounts)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2015
2014
2015
2014
Revenues
$
572,123
$
442,443
$
1,487,491
$
1,283,718
Cost of services
380,719
297,605
1,001,678
868,820
Gross profit
191,404
144,838
485,813
414,898
Selling, general and administrative expenses
128,614
100,608
353,416
296,331
Amortization of intangible assets
11,325
5,532
23,151
16,592
Operating income
51,465
38,698
109,246
101,975
Interest expense, net
(9,543
)
(3,101
)
(17,346
)
(9,532
)
Write-off of loan costs
—
—
(3,751
)
—
Income before income taxes
41,922
35,597
88,149
92,443
Provision for income taxes
17,031
14,874
35,900
38,474
Income from continuing operations
24,891
20,723
52,249
53,969
Gain on sale of discontinued operations, net of tax
—
—
25,703
—
Income from discontinued operations, net of tax
34
1,282
360
2,742
Net income
$
24,925
$
22,005
$
78,312
$
56,711
Basic earnings per common share:
Continuing operations
$
0.47
$
0.39
$
1.00
$
1.00
Discontinued operations
—
0.02
0.50
0.05
Net income
$
0.47
$
0.41
$
1.50
$
1.05
Diluted earnings per common share:
Continuing operations
$
0.47
$
0.38
$
0.99
$
0.98
Discontinued operations
—
0.03
0.49
0.05
Net income
$
0.47
$
0.41
$
1.48
$
1.03
Number of shares and share equivalents used to calculate earnings per share:
Basic
52,654
53,374
52,053
53,955
Diluted
53,304
54,129
52,759
54,804
Reconciliation of net income to comprehensive income:
Net income
$
24,925
$
22,005
$
78,312
$
56,711
Changes in fair value of derivatives, net of tax
—
19
122
70
Foreign currency translation adjustment, net of tax
290
(2,884
)
(2,606
)
(3,088
)
Comprehensive income
$
25,215
$
19,140
$
75,828
$
53,693
See notes to condensed consolidated financial statements.
4
ON ASSIGNMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(In thousands)
Nine Months Ended
September 30,
2015
2014
Cash Flows from Operating Activities:
Net income
$
78,312
$
56,711
Adjustments to reconcile net income to net cash provided by operating activities:
Gain on sale of discontinued operations, net of income taxes
(25,703
)
—
Depreciation and amortization
35,495
28,089
Stock-based compensation
15,244
11,891
Provision for doubtful accounts and billing adjustments
7,491
4,873
Write-off of loan costs
3,751
—
Gross excess tax benefits from stock-based compensation
(3,330
)
(3,899
)
Fair value adjustment for contingent consideration
1,408
—
Workers’ compensation and medical malpractice provision
1,623
3,242
Other
2,717
1,093
Changes in operating assets and liabilities:
Accounts receivable
(54,713
)
(40,333
)
Prepaid expenses and income taxes
6,583
1,982
Accounts payable
(1,056
)
(1,826
)
Accrued payroll and contract professional pay
25,451
14,812
Income taxes payable
(4,084
)
(1,907
)
Workers’ compensation and medical malpractice loss reserves
(701
)
(1,384
)
Other
(1,191
)
(5,386
)
Net cash provided by operating activities
87,297
67,958
Cash Flows from Investing Activities:
Cash paid for property and equipment
(18,177
)
(14,260
)
Cash received from sale of discontinued operations, net
115,440
—
Cash paid for acquisitions, net of cash acquired
(552,794
)
48
Other
16
477
Net cash used in investing activities
(455,515
)
(13,735
)
Cash Flows from Financing Activities:
Principal payments of long-term debt
(486,125
)
(139,125
)
Proceeds from long-term debt
875,000
143,000
Proceeds from option exercises and employee stock purchase plan
6,398
6,143
Payment of employment taxes related to release of restricted stock awards
(6,600
)
(5,521
)
Gross excess tax benefits from stock-based compensation
3,330
3,899
Repurchase of common stock
(1,646
)
(68,235
)
Debt issuance or amendment costs
(23,890
)
(447
)
Payments of accrued earn-outs
—
(691
)
Net cash provided by (used in) financing activities
366,467
(60,977
)
Effect of exchange rate changes on cash and cash equivalents
(1,047
)
(715)
Net Decrease in Cash and Cash Equivalents
(2,798
)
(7,469
)
Cash and Cash Equivalents at Beginning of Year
(1)
31,714
37,350
Cash and Cash Equivalents at End of Period
$
28,916
$
29,881
____
(1)
Cash and cash equivalents at December 31, 2014 include $2.9 million from the Physician Segment (see "Note
4. Discontinued Operations
").
5
Nine Months Ended
September 30,
2015
2014
Supplemental Disclosure of Cash Flow Information:
Cash paid for:
Income taxes
$
30,595
$
42,670
Interest
$
14,741
$
8,690
Supplemental Disclosure of Non-Cash Transactions:
Acquisition of property and equipment through accounts payable
$
1,245
$
1,301
See notes to condensed consolidated financial statements.
6
ON ASSIGNMENT, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. Financial Statement Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") and the rules of the Securities and Exchange Commission. Certain information and note disclosures normally included in annual financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to those rules and regulations. The December 31, 2014 condensed consolidated balance sheet was derived from audited financial statements. The financial statements include adjustments consisting of normal recurring items, which, in the opinion of management, are necessary for a fair presentation of the financial position of On Assignment, Inc. and its subsidiaries (the "Company") and its results of operations for the interim dates and periods set forth herein. The results for any of the interim periods are not necessarily indicative of the results to be expected for the full year or any other period. This Quarterly Report on Form 10-Q should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended
December 31, 2014
("
2014
10-K").
Certain reclassifications have been made to the accompanying condensed consolidated statement of cash flows for the
nine months ended
September 30, 2014
, to conform with the current period presentation.
2. Accounting Standards Update
In April 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2015-03,
Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs
(“ASU 2015-03”). ASU No. 2015-03 requires that deferred loan costs be presented in the balance sheet as a direct deduction from the carrying amount of debt, consistent with debt discounts. The Company adopted this new guidance as of June 30, 2015 and it is applied retrospectively for all periods presented. Our term loan balances are presented in the balance sheet net of unamortized deferred loan costs, and face value of the debt is disclosed in the notes to the financial statements (see "Note
6. Long-Term Debt
").
In September 2015, the FASB issued Accounting Standards Update No. 2015-16,
Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments
(“ASU 2015-16”). ASU No. 2015-16 requires that an aquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The acquirer must record, in the same period's financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting has been completed at the acquisition date. This new guidance is effective for fiscal years beginning after December 15, 2015. The Company will adopt this new guidance on January 1, 2016 and does not expect it will have a material effect on its consolidated financial statements.
3. Acquisitions
On
June 5, 2015
, the Company acquired all of the outstanding shares of the holding company for
Creative Circle, LLC
(“Creative Circle”). Creative Circle, which
is headquartered in Los Angeles, California
,
was purchased to expand the Company’s technical and creative staffing services
. The purchase price consisted of
$540.0 million
cash,
$30.0 million
of common stock, and additional consideration of up to
$30.0 million
, if certain performance targets for 2015 are achieved. The consideration at closing was comprised of
$540.9 million
in cash (inclusive of
$0.9 million
net working capital adjustment), fair value of stock of
$30.2 million
(
794,700
shares of the Company’s common stock), and estimated future contingent consideration of
$13.8 million
. Goodwill related to this acquisition totaled
$358.5 million
, of which
$348.9 million
is expected to be deductible for income tax purposes. Acquisition expenses of approximately
$5.7 million
were expensed in 2015 and are included in selling, general and administrative expenses ("SG&A"). The results of operations for this acquisition have been combined with those of the Company from the acquisition date and are included in the Apex Segment (see "Note
13. Segment Reporting
"). The condensed consolidated statement of operations and comprehensive income for the
nine months ended
September 30, 2015
includes Creative Circle revenues of
$92.6 million
and operating income of
$12.8 million
.
On
April 14, 2015
, the Company acquired all of the outstanding shares of
LabResource B.V.
("LabResource")
headquartered in Amsterdam, Netherlands
for
$12.7 million
. LabResource was purchased to
expand the Company's life sciences staffing business in Europe
. Goodwill associated with this acquisition is not deductible for tax purposes. Acquisition expenses of approximately
$0.4 million
were expensed in 2015 and are included in SG&A. The results of operations for this acquisition have been combined with those of the Company from the acquisition date and are included in the Oxford Segment (see "Note
13. Segment Reporting
"). The condensed consolidated statement of operations and comprehensive income for the
nine months ended
September 30, 2015
includes LabResource revenues of
$4.9 million
and operating income of
$0.7 million
.
Assets and liabilities of the acquired companies were recorded at their estimated fair values at the dates of acquisition. The excess purchase price over the fair value of net tangible assets and identifiable intangible assets acquired has been allocated to goodwill. The fair value assigned to identifiable intangible assets was determined primarily by using a discounted cash flow method. The fair value of contingent consideration is based on the present value of the expected future payments to be made to the sellers of the acquired business in accordance with the purchase agreement. There are numerous inputs for these valuations, which the Company will finalize during the measurement period. The allocation of the purchase price of Creative Circle was updated during the quarter to reduce goodwill by $3.3 million as a result of a change in the preliminary fair value estimate of contingent consideration.
7
The Company's allocation of the purchase price of Creative Circle and LabResource remains incomplete and any measurement period adjustments that result from the finalization of the purchase price allocation will be recorded retrospectively to the acquisition date. Changes are possible and could change the allocation of the purchase price.
The following table summarizes (in thousands) the purchase price allocations for the acquisitions of Creative Circle and LabResource:
Creative Circle
LabResource
Cash
$
4,840
$
187
Accounts receivable
34,386
1,643
Prepaid expenses and other current assets
3,865
—
Property and equipment
5,077
12
Goodwill
358,460
6,104
Identifiable intangible assets
194,500
7,528
Other
651
—
Total assets acquired
$
601,779
$
15,474
Current liabilities
$
12,072
$
1,482
Other
—
1,882
Total liabilities assumed
12,072
3,364
Total purchase price
$
589,707
$
12,110
The following table summarizes (in thousands) the allocation of the purchase price among the identifiable intangible assets for the acquisitions of
Creative Circle and LabResource
:
Identifiable Intangible Asset Value
Useful life
Creative Circle
LabResource
Contractor relationships
4 years
$
29,500
$
947
Customer relationships
10 years
90,700
5,421
Non-compete agreements
2 - 6 years
7,300
20
Favorable contracts
5 years
900
—
Trademarks
indefinite
66,100
1,140
Total identifiable intangible assets acquired
$
194,500
$
7,528
The following summary (in thousands, except for per share data) presents pro forma unaudited consolidated results of operations for the
nine months ended
September 30, 2015
and 2014 as if the acquisitions of Creative Circle and LabResource had occurred on January 1, 2014. The pro forma financial information gives effect to certain adjustments, including: amortization of intangible assets, interest expense on acquisition-related debt, provision for income taxes, and increased number of common shares as a result of the acquisition. Acquisition-related costs of
$6.1 million
and write-off of loan costs of
$3.8 million
are assumed to have occurred at the beginning of the year prior to acquisition. The pro forma financial information is not necessarily indicative of the operating results that would have occurred if the acquisitions had been consummated as of the date indicated, nor are they necessarily indicative of future operating results.
8
Nine months ended September 30,
2015
2014
Revenues
$
1,601,437
$
1,456,081
Income from continuing operations
$
59,986
$
45,238
Net income
$
86,049
$
47,980
Basic earnings per share:
Income from continuing operations
$
1.14
$
0.83
Net income
$
1.64
$
0.88
Diluted earnings per share:
Income from continuing operations
$
1.13
$
0.81
Net income
$
1.62
$
0.86
Weighted average number of shares outstanding
52,508
54,750
Weighted average number of shares and dilutive shares outstanding
53,213
55,629
4. Discontinued Operations
On February 1, 2015, the Company completed the sale of its Physician Segment for
$123.0 million
, of which
$6.0 million
was placed in escrow for a period of 12 months. The gain on the sale was
$25.7 million
(net of income taxes of
$14.4 million
), which was included in discontinued operations. The
$6.0 million
placed in escrow is included in current assets in the condensed consolidated balance sheet at
September 30, 2015
. The operating results of this segment are presented as discontinued operations in the condensed consolidated statements of operations and comprehensive income for all periods presented. The condensed consolidated balance sheet at December 31, 2014 separately states the assets and liabilities of the Physician Segment as discontinued operations.
9
The following table is a reconciliation of the major classes of assets and liabilities of the Physician Segment that are presented separately in the condensed consolidated balance sheet at December 31, 2014, to the previously reported balances:
December 31, 2014
As Previously Reported
Physician Segment
As Adjusted
Cash and cash equivalents
$
31,714
$
(2,854
)
$
28,860
Accounts receivable, net
298,761
(21,615
)
277,146
Prepaid expenses and income taxes
14,513
(1,205
)
13,308
Deferred income tax assets
19,067
(3,321
)
15,746
Workers' compensation and medical malpractice receivable
18,728
(5,358
)
13,370
Other current assets
(1)
2,310
—
2,310
Current assets of discontinued operations
—
34,353
34,353
Total current assets
385,093
—
385,093
Property and equipment, net
46,819
(2,508
)
44,311
Goodwill
570,697
(58,637
)
512,060
Identifiable intangible assets, net
262,569
(11,960
)
250,609
Other non-current assets
(1)
5,728
(568
)
5,160
Non-current assets of discontinued operations
—
73,673
73,673
Total assets
$
1,270,906
$
—
$
1,270,906
Current portion of long-term debt
(1)
$
17,439
$
—
$
17,439
Accounts payable
8,876
(951
)
7,925
Accrued payroll and contract professional pay
87,189
(4,626
)
82,563
Workers’ compensation and medical malpractice loss reserves
29,135
(13,571
)
15,564
Income taxes payable
340
—
340
Other current liabilities
21,776
(1,047
)
20,729
Current liabilities of discontinued operations
—
20,195
20,195
Total current liabilities
164,755
—
164,755
Long-term debt
(1)
394,418
—
394,418
Deferred income tax liabilities
67,909
(4,088
)
63,821
Other long-term liabilities
9,416
(1,479
)
7,937
Long-term liabilities of discontinued operations
—
5,567
5,567
Total liabilities
$
636,498
$
—
$
636,498
____
(1)
The December 31, 2014 balances have been adjusted to reflect unamortized deferred loan costs attributable to term loans as a reduction of the related debt balances whereas they were previously included in other current assets and other non-current assets. This change in presentation was the result of the early adoption of ASU 2015-03. The December 31, 2014 balances for long-term debt and the current portion of long-term debt are now reflected net of $2.5 million and $0.8 million of unamortized deferred loan costs, respectively.
10
Cash flows from discontinued operations are included in the condensed consolidated statements of cash flows for the
nine months ended September 30, 2015
and
2014
. The cash flows that are attributable to the Physician Segment are as follows:
Nine Months Ended
September 30,
2015
2014
Net cash provided by (used in) operating activities
$
(1,778
)
$
1,332
Net cash provided by (used in) investing activities:
Cash received from sale of discontinued operations, net
$
115,440
$
—
Other
(14
)
(233
)
Total cash provided by (used in) investing activities
$
115,426
$
(233
)
The following is a summary of the operating results of all of the Company's discontinued operations (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2015
2014
2015
2014
Revenues
$
—
$
35,381
$
12,068
$
101,998
Cost of services
—
24,594
8,653
71,015
Gross profit
—
10,787
3,415
30,983
Selling, general and administrative expenses
(36
)
8,113
2,757
24,471
Amortization of intangible assets
—
486
155
1,754
Income before income taxes
36
2,188
503
4,758
Provision for income taxes
2
906
143
2,016
Net income
$
34
$
1,282
$
360
$
2,742
5. Goodwill and Identifiable Intangible Assets
The changes in the carrying amount of goodwill for the year ended
December 31, 2014
and the
nine months ended
September 30, 2015
are as follows (in thousands):
Apex Segment
Oxford Segment
Total
Balance as of December 31, 2013
$
289,712
$
224,714
$
514,426
Translation adjustment
(1,761
)
(605
)
(2,366
)
Balance as of December 31, 2014
287,951
224,109
512,060
Creative Circle Acquisition (See Note 3)
358,460
—
358,460
LabResource Acquisition (See Note 3)
—
6,104
6,104
Translation adjustment
(963
)
53
(910
)
Balance as of September 30, 2015
$
645,448
$
230,266
$
875,714
11
Acquired intangible assets consisted of the following (in thousands):
As of September 30, 2015
As of December 31, 2014
Estimated Useful Life
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Intangible assets subject to amortization:
Customer relationships
2 - 10 years
$
197,230
$
67,934
$
129,296
$
101,141
$
53,434
$
47,707
Contractor relationships
2 - 5 years
69,806
37,314
32,492
39,332
32,021
7,311
Non-compete agreements
2 - 7 years
10,916
2,755
8,161
3,654
1,922
1,732
In-use software
6 years
18,900
5,729
13,171
18,900
3,366
15,534
Favorable contracts
(1)
5 years
900
97
803
—
—
—
297,752
113,829
183,923
163,027
90,743
72,284
Intangible assets not subject to amortization:
Trademarks
245,698
—
245,698
178,325
—
178,325
Total
$
543,450
$
113,829
$
429,621
$
341,352
$
90,743
$
250,609
(1)
The favorable contracts intangible asset pertains to operating leases which are amortized as rent expense and incl
uded in SG&A expenses in the accompanying condensed consolidated statements of operations and comprehensive income. Expense associated with this favorable contracts intangible asset is not significant.
Amortization expense for intangible assets with finite lives was
$11.3 million
and
$5.5 million
for the
three months ended September 30, 2015
and
2014
, respectively, and was
$23.2 million
and
$16.6 million
for the
nine months ended September 30, 2015
and
2014
, respectively. Estimated amortization expense for the remainder of this year, each of the next four years, and thereafter is as follows (in thousands):
2015
$
11,373
2016
39,700
2017
33,068
2018
28,940
2019
22,039
Thereafter
48,803
$
183,923
Goodwill and other intangible assets having an indefinite useful life are not amortized for financial statement purposes. These assets are reviewed for impairment on an annual basis as of October 31 and whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. There w
ere
no
triggerin
g events that required an interim impairment analysis during the current period.
6. Long-Term Debt
Long-term debt consisted of the following (in thousands):
September 30,
2015
December 31, 2014
Senior Secured Debt:
$150 million revolving credit facility, due June 2020
$
50,000
$
—
$825 million Term B loan facility, due June 2022
754,000
—
$125 million revolving credit facility, repaid June 2015
—
76,000
Term A loan facility, repaid June 2015
—
158,813
Term B loan facility, repaid June 2015
—
180,312
Total face value
804,000
415,125
Unamortized deferred loan costs
(19,203
)
(3,268
)
$
784,797
$
411,857
On June 5, 2015, the Company entered into a new
$975.0 million
credit facility. The funds were used to repay the old credit facility and to fund the cash portion of the purchase of Creative Circle (see "Note
3. Acquisitions
"). The new facility consists of (i) an
$825.0 million
seven-year term B loan facility and (ii) a
$150.0 million
five-year revolving loan facility. Under terms of the new facility, the Company has
12
the ability to increase the principal amount of the loan facilities.
Borrowings under the term B loan bear interest at LIBOR (floor of 75 basis points), plus
3.0 percent
and borrowings under the revolving credit facility bear interest at LIBOR (or the bank’s base rate) plus
0.75
to
2.5 percent
depending on leverage levels. A commitment fee of
0.25
to
0.40 percent
is payable on the undrawn portion of the revolving credit facility. At September 30, 2015, the weighted average interest rate was
3.68 percent
.
Under terms of the credit facility, the Company is required to make minimum quarterly payments of
$2.1 million
. Through September 30, 2015, the Company repaid
$71.0 million
, and as a result, the next required payments will be on the maturity dates. The Company is also required to make mandatory prepayments, subject to specified exceptions, from excess cash flow and with the proceeds of asset sales, debt issuances and specified other events.
The Company's obligations under the credit facility are guaranteed by substantially all of its direct and indirect domestic subsidiaries and are secured by a lien on substantially all of the Company's tangible and intangible property and by a pledge of all of the equity interests in its direct and indirect domestic subsidiaries.
The credit facility includes various restrictive covenants including the maximum ratio of consolidated funded debt to consolidated EBITDA (
4.50
:1.00 as of
September 30, 2015
decreasing to
3.25
:1.00 on March 31, 2018). The credit facility also contains certain customary limitations including, among other terms and conditions, the Company's ability to incur additional indebtedness, engage in mergers and acquisitions, and declare dividends. At
September 30, 2015
the Company had a ratio of consolidated funded debt to consolidated EBITDA of
3.21
:1.00.
At
September 30, 2015
the Company was in compliance with all of its debt covenants and had
$96.3 million
of borrowing available under the revolving credit facility.
7. Commitments and Contingencies
The Company carries retention policies for its workers’ compensation liability. The workers' compensation loss reserves are determined based on claims filed and claims incurred but not reported. The Company accounts for claims incurred but not yet reported based on estimates derived from historical claims experience and current trends of industry data. Changes in estimates and actual payments for claims are recognized in the period that the estimates change or the payments are made. The workers' compensation loss reserves were approximately
$1.9 million
and
$2.2 million
, net of anticipated insurance and indemnification recoveries of
$13.7 million
and
$13.4 million
, at
September 30, 2015
and
December 31, 2014
, respectively. Additionally, the Company has undrawn stand-by letters of credit outstanding to support obligations for workers’ compensation claims with various insurance carriers. The stand-by letters of credit were
$3.7 million
and
$3.2 million
at
September 30, 2015
and
December 31, 2014
, respectively.
Under terms of the acquisition agreements, the sellers of CyberCoders and Creative Circle are entitled to additional consideration if certain performance targets are met. As of
September 30, 2015
, the Company has potential future contingent consideratio
n of
$41.0 million
through the end of 2015.
Refer to "Note
8. Fair Value Measurements
" for further information related to this contingent liability.
The Company has entered into various non-cancelable operating leases, primarily related to its facilities and certain office equipment used in the ordinary course of business. The Company lea
ses
two
properties own
ed by related parties.
At
September 30, 2015
and
December 31, 2014
, the Company had an income tax reserve in other long-term liabilities related to uncertain tax positions of
$0.9 million
.
The Company is involved in various legal proceedings, claims and litigation arising in the ordinary course of business. Based on the facts currently available, the Company does not believe that the disposition of matters that are pending or asserted will have a material effect on its consolidated financial statements.
8. Fair Value Measurements
The recorded values of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses approximate their fair value based on their short-term nature. Long-term debt recorded in the Company’s condensed consolidated balance sheet at
September 30, 2015
was
$784.8 million
(net of
$19.2 million
of unamortized deferred loan costs, see "Note
6. Long-Term Debt
"). The f
air value of the long-term debt at that same date was
$809.5 million
as determined using the quoted price technique, based on Level 2 inputs including the yields of comparable companies with similar credit characteristics
.
Related to acquisitions, at
September 30, 2015
, the Company had obligations to pay up to
$41.0 million
of contingent consideration in cash if certain future financial results are met. The fair value of this contingent consideration was determined using an expected present value technique. Expected cash flows were determined using the probability-weighted average of possible outcomes that would occur should certain financial metrics be reached. There is no market data available to use in valuing the contingent consideration, therefore, the Company developed its own assumptions related to the future financial performance of the businesses to evaluate the fair value of these liabilities. As such, the contingent consideration is classified within Level 3.
The liability for contingent consideration is established at the time of the acquisition and finalized by the end of the measurement period. Its fair value i
s
remeasured on a
recurring basis. Changes due to accretion of
13
discount are recorded in interest expense, while changes related to new developments in expected performance are recorded in SG&A.
At
September 30, 2015
,
contingent consideration
was determined to be
$18.2 million
and is included in other current liabilities. At December 31, 2014, contingent consideration was
$3.0 million
and was included in other long-term liabilities.
The reconciliation of contingent consideration liability measured and carried at fair value on a recurring basis with the use of significant unobservable inputs (Level 3) is as follows (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2015
2014
2015
2014
Balance at beginning of period
$
(17,326
)
$
(3,000
)
$
(3,000
)
$
(3,667
)
Additions for acquisitions
—
—
(13,814
)
—
Payments on contingent consideration
—
—
—
691
Fair value adjustment
(896
)
—
(1,408
)
—
Foreign currency translation adjustment
—
—
—
(24
)
Balance at end of period
$
(18,222
)
$
(3,000
)
$
(18,222
)
$
(3,000
)
Certain assets and liabilities, such as goodwill, are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (e.g., when there is evidence of impairment). For
the
nine months ended
September 30, 2015
and 2014, no fair value adjustments were required for non-financial assets or liabilities.
9. Stockholders' Equity
During the nine months ended September 30, 2015, the Company repurchased
43,000
shares of its common stock at a cost of
$1.6 million
. All shares repurchased under this program were retired, which resulted in a reduction of
$0.4 million
in paid-in capital and a reduction of
$1.2 million
in retained earnings. The Company also issued
794,700
shares of its common stock valued at
$30.2 million
in connection with the purchase of Creative Circle during the
nine months ended
September 30, 2015
, see "Note
3. Acquisitions
."
The accumulated other comprehensive loss balance at
September 30, 2015
and December 31, 2014, and the activity during the
nine months ended September 30, 2015
, consists primarily of foreign currency translation adjustments.
14
10. Stock-based Compensation
The Company issued
125,101
and
79,300
shares of common stock on March 31, 2015 and September 30, 2015, respectively, under its Employee Stock Purchase Plan, as amended ("ESPP").
Stock-based compensation expense, including the ESPP, was
$6.1 million
and
$4.6 million
for the
three months ended
September 30, 2015
and
2014
, respectively, which was included in SG&A expense, except for
$0.1 million
in 2014 that was included in discontinued operations. Stock-based compensation expense was
$15.2 million
and
$11.9 million
for the
nine months ended
September 30, 2015
and
2014
, respectively, which was included in SG&A expense, except for
$0.4 million
in 2014 that was included in discontinued operations.
11. Earnings Per Share
The following is a reconciliation of the shares used to compute basic and diluted earnings per share (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2015
2014
2015
2014
Weighted average number of common shares outstanding used to compute basic earnings per share
52,654
53,374
52,053
53,955
Dilutive effect of stock-based awards
650
755
706
849
Number of shares used to compute diluted earnings per share
53,304
54,129
52,759
54,804
The amount of anti-dilutive share equivalents outstanding during the
three
and
nine months ended September 30,
2015
and
2014
was insignificant.
12. Income Taxes
For interim reporting periods, the Company prepares an estimate of the full-year income and the related income tax expense for each jurisdiction in which the Company operates. Changes in the geographical mix, permanent differences or estimated level of annual pre-tax income can impact the Company’s actual effective rate.
13. Segment Reporting
The Company has
two
reportable segments: Apex and Oxford.
The Apex Segment has historically provided information technology and scientific staffing professionals for contract, contract-to-hire and permanent placement positions to Fortune 1000 and mid-market clients across the United States. With the acquisition of Creative Circle on June 5, 2015, the Apex Segment also provides professionals with digital/creative skillsets. The Apex Segment also offers consulting services for select project-based needs. This segment provides staffing and services support to companies from all major industries, including financial services, business services, consumer and industrials, technology, government services, communications, advertising, and scientific.
The Oxford Segment provides high-end contract placement services of information technology and engineering professionals with expertise in specialized information technology, software and hardware engineering, and mechanical, electrical, validation, telecommunications engineering, laboratory and life sciences fields. The Oxford Segment also provides direct hire placement services of professionals across many different fields and functions; the majority of its placements are information technology, finance, accounting, sales, engineering, laboratory and scientific professionals. During the quarter ended June 30, 2015, due to management changes, the Company realigned its former Life Sciences Europe Segment and it is now included in the Oxford Segment. All prior periods have been retrospectively restated to conform to the current presentation.
The Company’s management evaluates the performance of each segment primarily based on revenues, gross profit, and operating income. The information in the following tables is derived directly from the segments’ internal financial reporting used for corporate management purposes. The Company's management does not evaluate, manage or measure performance of segments using asset information, and such information is not readily available. Accordingly, assets by reportable segment are not disclosed.
The following tables present revenues, gross profit, operating income and amortization by reportable segment (in thousands):
15
Three Months Ended
Three Months Ended
September 30, 2015
September 30, 2014
Apex
Oxford
Corporate
Total
Apex
Oxford
Corporate
Total
Revenues
$
421,067
$
151,056
$
—
$
572,123
$
306,027
$
136,416
$
—
$
442,443
Gross profit
128,731
62,673
—
191,404
87,323
57,515
—
144,838
Operating income
48,119
19,283
(15,937
)
51,465
33,735
19,065
(14,102
)
38,698
Amortization
9,732
1,593
—
11,325
4,089
1,443
—
5,532
Nine Months Ended
Nine Months Ended
September 30, 2015
September 30, 2014
Apex
Oxford
Corporate
Total
Apex
Oxford
Corporate
Total
Revenues
$
1,054,064
$
433,427
$
—
$
1,487,491
$
882,328
$
401,390
$
—
$
1,283,718
Gross profit
306,026
179,787
—
485,813
247,506
167,392
—
414,898
Operating income
105,258
53,858
(49,870
)
109,246
88,227
53,699
(39,951
)
101,975
Amortization
18,638
4,513
—
23,151
12,267
4,317
8
16,592
As described in "
Note
4. Discontinued Operations
,"
the Company sold its Physician Segment on February 1, 2015 and the results of that business are reported as discontinued operations in the
condensed consolidated statements of operations for all periods presented. Accordingly, the Physician Segment is not included in the tables above. Approximately
$0.3 million
and
$1.0 million
of the previously reported Corporate costs during the three and
nine months ended September 30,
2014, respectively, were specifically attributed to the Physician Segment and those costs are included in discontinued operations in the condensed consolidated statements of operations, as these costs are not reflective of ongoing operations.
The following table presents revenues by type (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2015
%
2014
%
2015
%
2014
%
Revenues:
Assignment
$
539,383
94.3
%
$
419,990
94.9
%
$
1,402,116
94.3
%
$
1,220,800
95.1
%
Direct hire and conversion fees
32,740
5.7
%
22,453
5.1
%
85,375
5.7
%
62,918
4.9
%
$
572,123
100.0
%
$
442,443
100.0
%
$
1,487,491
100.0
%
$
1,283,718
100.0
%
The Company operates internationally, with operations mainly in the United States, Europe, and Canada. The following table presents revenues by geographic location (in thousands):
Three Months Ended
Nine Months Ended
September 30,
September 30,
2015
%
2014
%
2015
%
2014
%
Revenues:
Domestic
$
546,747
95.6
%
$
421,640
95.3
%
$
1,420,492
95.5
%
$
1,223,217
95.3
%
Foreign
25,376
4.4
%
20,803
4.7
%
66,999
4.5
%
60,501
4.7
%
$
572,123
100.0
%
$
442,443
100.0
%
$
1,487,491
100.0
%
$
1,283,718
100.0
%
16
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations
The information in this discussion contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such statements are based upon current expectations that involve risks and uncertainties. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements or opinions. For example, the words “believes,” “anticipates,” “plans,” “expects,” “intends,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements include statements regarding our anticipated financial and operating performance for future periods. Our actual results could differ materially from those discussed herein. Factors that could cause or contribute to such differences include, but are not limited to, the following: (1) actual demand for our services; (2) the general political and economic environment; (3) our ability to attract, train and retain qualified staffing consultants; (4) our ability to remain competitive in obtaining and retaining staffing clients; (5) the availability of qualified contract professionals; (6) our ability to manage our growth efficiently and effectively; (7) continued performance and improvement of our enterprise-wide information systems; (8) our ability to manage potential or actual litigation matters; (9) the successful integration of our recently acquired subsidiaries; (10) the successful implementation of our five-year strategic plan; and (11) other risks detailed from time to time in our reports filed with the Securities and Exchange Commission (the "SEC"), including in our 2014 10-K under the section “Risk Factors.” Other factors also may contribute to the differences between our forward-looking statements and our actual results. In addition, as a result of these and other factors, our past financial performance should not be relied on as an indication of future performance. All forward-looking statements in this document are based on information available to us as of the date we file this Quarterly Report on Form 10-Q, and we assume no obligation to update any forward-looking statement or opinion, or the reasons why our actual results may differ.
17
OVERVIEW
On Assignment, Inc. is a leading global provider of highly skilled, hard-to-find professionals in the growing IT, engineering, digital/creative, and life sciences sectors, where quality people are the key to success. We go beyond matching résumés with job descriptions to match people we know into positions we understand, for contract, contract-to-hire, and direct hire assignments.
The Apex Segment provides information technology, digital/creative and scientific staffing professionals for contract, contract-to-hire and permanent placement positions to Fortune 1000 and mid-market clients across the United States, and offers consulting services for other select project-based needs. The Apex Segment provides staffing and services support for companies from all major industries, including financial services, business services, consumer and industrials, technology, government services, communications, advertising, and scientific.
The Oxford Segment provides high-end contract placement services of information technology and engineering professionals with expertise in specialized information technology, software and hardware engineering, and mechanical, electrical, validation, telecommunications engineering, laboratory and life sciences fields. The Oxford Segment also provides direct hire placement services of professionals across many different fields and functions; the majority of its placements are information technology, finance, accounting, sales, engineering, laboratory and scientific professionals. During the quarter ended June 30, 2015, the Company realigned its former Life Sciences Europe Segment and it is now included in the Oxford Segment. All prior periods have been retrospectively restated to conform to the current presentation.
Seasonality
Demand for our staffing services historically has been lower during the first and fourth quarters due to fewer business days resulting from client shutdowns, adverse weather conditions and a decline in the number of contract professionals willing to work during the holidays. Demand for our staffing services usually increases in the second and third quarters of the year. In addition, our cost of services typically increases in the first quarter primarily due to the reset of payroll taxes.
Acquisitions
On June 5, 2015, the Company completed its acquisition of Creative Circle for $570.0 million, and up to an additional $30.0 million based on operating performance during 2015. Creative Circle provides digital, marketing, advertising, and creative professionals to a wide range of companies and is included in the Apex Segment. In connection with the acquisition, the Company entered into a $975.0 million credit facility. This new credit facility consists of a $150.0 million revolving credit facility and an $825.0 million term loan. Proceeds from the facility were used to fund the cash portion of the purchase price and refinance the Company's existing debt.
On April 14, 2015, the Company acquired all of the outstanding shares of LabResource headquartered in Amsterdam, Netherlands for
$12.7 million
. LabResource provides staffing services in the chemical, food, pharmaceuticals, and life science sectors in the Netherlands. LabResource is included in the Oxford Segment.
RESULTS OF OPERATIONS
CHANGES IN RESULTS OF OPERATIONS FOR THE
THREE MONTHS ENDED SEPTEMBER 30, 2015
COMPARED WITH THE
THREE MONTHS ENDED SEPTEMBER 30, 2014
Revenues by Segment (dollars in thousands):
Three Months Ended
Change
September 30,
2015
2014
$
%
Apex
$
421,067
$
306,027
$
115,040
37.6
%
Oxford
151,056
136,416
14,640
10.7
%
$
572,123
$
442,443
$
129,680
29.3
%
Revenues were
$572.1 million
, up
29.3 percent
year-over-year on an as reported basis and 13.4 percent on a pro forma basis (pro forma results assume the two businesses acquired during the second quarter of 2015, occurred at the beginning of 2014). Revenues included
$75.7 million
from the two businesses acquired during the second quarter of 2015. Excluding revenues from the two acquisitions, revenues were
$496.4 million
, up
12.2
percent year-over-year. On a constant currency basis (current quarter revenues calculated using foreign exchange rates from the same period in the prior year), revenues were $576.6 million, up 30.3 percent year-over-year. Excluding revenues from the two acquisitions, revenues on a constant currency basis were $500.3 million, up 13.1 percent year-over-year.
Contract revenues were
$539.4 million
, up from
$420.0 million
for the
third quarter
of last year. Direct hire and conversion fee revenues were
$32.7 million
, up from
$22.5 million
in the
third quarter
of last year. Direct hire and conversion fee revenues accounted for
5.7 percent
of total revenues, up from
5.1 percent
in the
third quarter
of last year.
18
Apex accounted for
73.6 percent
of consolidated revenues. Apex’s revenues, which included
$73.0 million
from Creative Circle, were
$421.1 million
, up
37.6 percent
year-over-year. Excluding Creative Circle, Apex’s revenues were up
13.7 percent
year-over-year primarily due to a
10.9 percent
increase in the average number of contract professionals on assignment.
Oxford accounted for
26.4 percent
of consolidated revenues. Oxford’s revenues for the quarter were
$151.1 million
,
up
10.7 percent
year-over-year. On a constant currency basis and excluding the
$2.7 million
in revenues from the acquired business, Oxford’s revenues were $152.2 million, up 11.6 percent primarily due to a 17.4 percent increase in the average number of contract professionals on assignment.
Gross Profit and Gross Margin by Segment (dollars in thousands):
Three Months Ended
September 30,
2015
2014
Gross Profit
Gross Margin
Gross Profit
Gross Margin
Apex
$
128,731
30.6
%
$
87,323
28.5
%
Oxford
62,673
41.5
%
57,515
42.2
%
$
191,404
33.5
%
$
144,838
32.7
%
Gross profit was
$191.4 million
,
up
32.2 percent
year-over-year and gross margin was
33.5 percent
, compared with
32.7 percent
for the
third quarter
of last year. The increase in margin related to the higher mix of direct hire and conversion fees and the inclusion of Creative Circle, which has a higher contract margin than our other divisions, partially offset by lower contract gross margins.
Apex accounted for
67.3 percent
of consolidated gross profit. Apex's gross profit was
$128.7 million
,
up
47.4 percent
year-over-year as a result of the
increase
in revenues of
$73.0 million
from the Creative Circle acquisition. Apex's gross margin was
30.6 percent
, an
expansion
of
210
basis points year-over-year; the increase was due to the inclusion of Creative Circle.
Oxford accounted for
32.7 percent
of consolidated gross profit. Oxford's gross profit was
$62.7 million
,
up
9.0 percent
year-over-year as a result of the
increase
in revenues. Oxford's gross margin was
41.5 percent
, a
compression
of
70
basis points year-over-year. The
compression
in gross margin was due to a change in business mix.
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A") were
$128.6 million
(
22.5 percent
of revenues),
up
from
$100.6 million
(
22.7 percent
of revenues) for the
third quarter
of last year. SG&A expenses for the quarter included (i)
$1.7 million
of acquisition, integration and strategic planning expenses, (ii) $15.4 million from the operations of Creative Circle and LabResource, (iii) higher compensation costs due to increased headcount, and (iv) higher incremental expense related to the increase in mix of direct hire and conversion fee revenues, which have higher gross margin and higher SG&A as a percent of revenue than our other business.
Amortization of Intangible Assets
Amortization of intangible assets for the quarter was
$11.3 million
, compared with
$5.5 million
in the same period of
2014
. The
increase
related to amortization from the acquisitions of Creative Circle and LabResource.
Interest Expense, Net
Interest expense (net of interest income) for the quarter was
$9.5 million
, compared with
$3.1 million
in the same period of
2014
. The increase in interest expense is due to the higher carrying amount of debt (see "Note
6. Long-Term Debt
" in Item 1). Interest expense for the quarter was comprised of (i) interest on the credit facility of
$7.9 million
, (ii) amortization of deferred loan costs of
$0.9 million
, and (iii) accretion of discount of
$0.7 million
on the contingent consideration liability related to acquisitions.
Provision for Income Taxes
The provision for income taxes was
$17.0 million
for the quarter, compared with
$14.9 million
for the same period of
2014
. The effective tax rate for the quarter was
40.6 percent
, a slight decrease from the 41.2 percent for the full year
2014
.
19
Discontinued Operations
Discontinued operations include the net operating results of our Physician Segment (which was sold on February 1, 2015) and our European retained search business (which was shut down in December 2014). Income from discontinued operations was
$34.0 thousand
for the quarter ended
September 30, 2015
, compared with
$1.3 million
in the same period of
2014
.
CHANGES IN RESULTS OF OPERATIONS FOR THE
NINE MONTHS ENDED SEPTEMBER 30, 2015
COMPARED WITH THE
NINE MONTHS ENDED SEPTEMBER 30, 2014
Revenues by Segment (dollars in thousands):
Nine Months Ended
Change
September 30,
2015
2014
$
%
Apex
$
1,054,064
$
882,328
$
171,736
19.5
%
Oxford
433,427
401,390
32,037
8.0
%
$
1,487,491
$
1,283,718
$
203,773
15.9
%
Revenues were
$1.5 billion
, up
15.9
percent year-over-year on an as reported basis and 10.0 percent on a pro forma basis. Revenues included
$97.5 million
from the two businesses acquired during the second quarter of 2015. Excluding revenues from the two acquisitions, revenues were
$1.4 billion
, up
8.3 percent
year-over-year. On a constant currency basis, revenues were $1.5 billion, up 16.9 percent year-over-year. Excluding revenues from the two acquisitions, revenues on a constant currency basis were $1.4 billion, up 9.3 percent year-over-year.
Contract revenues were
$1.4 billion
, up from
$1.2 billion
in the same period last year. Direct hire and conversion fee revenues were
$85.4 million
, up from
$62.9 million
in the same period last year. Direct hire and conversion fee revenues accounted for
5.7 percent
of total revenues, up from
4.9 percent
in the same period last year.
Apex accounted for
70.9 percent
of consolidated revenues. Apex's revenues, which included
$92.6 million
from Creative Circle, were
$1.1 billion
,
up
19.5 percent
year-over-year. Excluding Creative Circle, Apex's revenues were up
9.0 percent
year-over-year, reflecting a 6.2 percent increase in the average number of contract professionals on assignment.
Oxford accounted for
29.1 percent
of consolidated revenues. Oxford's revenues for the period were
$433.4 million
,
up
8.0 percent
year-over-year and up 11.4 percent on a constant currency basis. Excluding the
$4.9 million
in revenues from the acquired business, Oxford's revenues were up 9.3 percent on a constant currency basis. This
increase
reflects a 13.6 percent increase in the average number of contract professionals on assignment.
Gross Profit and Gross Margin by Segment (dollars in thousands):
Nine Months Ended
September 30,
2015
2014
Gross Profit
Gross Margin
Gross Profit
Gross Margin
Apex
$
306,026
29.0
%
$
247,506
28.1
%
Oxford
179,787
41.5
%
167,392
41.7
%
$
485,813
32.7
%
$
414,898
32.3
%
Gross profit was
$485.8 million
, up
17.1 percent
year-over-year and gross margin was
32.7 percent
, compared with
32.3 percent
for the same period last year. Excluding the contribution from businesses acquired in the period, gross margin was
32.0 percent
, down
30
basis points from the same period of last year. The compression in margin related to a change in business mix.
Apex accounted for
63.0 percent
of consolidated gross profit. Apex's gross profit was
$306.0 million
,
up
23.6 percent
year-over-year as a result of the
increase
in revenues due to
$92.6 million
from the Creative Circle acquisition. Apex's gross margin was
29.0 percent
, an
expansion
of
90
basis points year-over-year; the increase was due to the inclusion of Creative Circle.
Oxford accounted for
37.0 percent
of consolidated gross profit. Oxford's gross profit was
$179.8 million
,
up
7.4 percent
year-over-year as a result of the
increase
in revenues. Oxford's gross margin was
41.5 percent
, compared with
41.7 percent
for the same period last year. The compression in margin related to a change in business mix.
20
Selling, General and Administrative Expenses
SG&A was
$353.4 million
(
23.8 percent
of revenues),
up
from
$296.3 million
(
23.1 percent
of revenues) for the same period last year. SG&A expenses for the period included (i)
$9.9 million
of acquisition, integration and strategic planning expenses, (ii) $19.7 million from the operations of Creative Circle and LabResource, (iii) higher compensation costs due to an increase in headcount, and (iv) higher incremental expense related to an increase in mix of direct hire and conversion fee revenues, which have higher gross margin and higher SG&A as a percent of revenue than our other business.
Amortization of Intangible Assets
Amortization of intangible assets for the
nine months ended September 30, 2015
was
$23.2 million
, compared with
$16.6 million
in the same period of
2014
. The
increase
related to amortization from the acquisitions of Creative Circle and LabResource.
Interest Expense, Net
Interest expense (net of interest income) for the
nine months ended September 30, 2015
was
$17.3 million
, compared with
$9.5 million
in the same period of
2014
. The increase in interest expense is due to the higher carrying amount of debt (see "Note
6. Long-Term Debt
" in Item 1). Interest expense for the period was comprised of (i) interest on the credit facility of
$14.8 million
, (ii) amortization of deferred loan costs of
$1.8 million
, and (iii) accretion of
$0.7 million
on the contingent consideration liability related to acquisitions.
Write-off of Loan Costs
Write-off of loan costs was
$3.8 million
for the
nine months ended September 30, 2015
and related to the refinancing of our credit facility in June 2015.
Provision for Income Taxes
The provision for income taxes was
$35.9 million
for the
nine months ended September 30, 2015
, compared with
$38.5 million
for the same period of
2014
. The effective tax rate for the
nine months ended September 30, 2015
was
40.7 percent
, a slight decrease from the 41.2 percent for the full year
2014
.
Discontinued Operations
Discontinued operations include the net operating results of our Physician Segment (which was sold on February 1, 2015) and our European retained search business (which was shut down in December 2014). Discontinued operations for the
nine months ended September 30, 2015
included the gain of
$25.7 million
from the sale of the Physician Segment. Income from discontinued operations was
$0.4 million
for the
nine months ended September 30, 2015
, compared with
$2.7 million
in the same period of
2014
.
Liquidity and Capital Resources
Our working capital as of
September 30, 2015
was
$250.0 million
and our cash and cash equivalents were
$28.9 million
, of which
$7.0 million
was held in foreign countries, which is not available to fund domestic operations unless repatriated. Our operating cash flows and borrowings under our credit facilities have been our primary source of liquidity and have been sufficient to fund our working capital and capital expenditure needs. Our working capital requirements consist primarily of the financing of accounts receivable, payroll expenses and debt service payments on our credit facilities. We believe that our working capital as of
September 30, 2015
, availability under our revolving credit facility and expected operating cash flows will be sufficient to meet our obligations, working capital requirements and capital expenditures for the next 12 months.
Net cash provided by operating activities was
$87.3 million
for the
nine months ended
September 30, 2015
, compared with
$68.0 million
for the same period in
2014
. Net cash provided by operating activities for the
nine months ended
September 30, 2015
was comprised of net income of
$78.3 million
and non-cash items of
$64.4 million
(e.g., depreciation, amortization, stock-based compensation, etc.), reduced by (i) the
$25.7 million
gain from the sale of the Physician Segment and (ii) an increase of
$29.7 million
in net operating assets. Net cash provided by operating activities in the same period in
2014
was comprised of net income of
$56.7 million
and non-cash items of
$45.3 million
, reduced by an increase of
$34.0 million
in net operating assets.
Net cash used in investing activities was
$455.5 million
for the
nine months ended
September 30, 2015
, compared with
$13.7 million
for the same period in 2014. During the
nine months ended
September 30, 2015
, the cash portion of our Creative Circle and LabResource acquisitions was
$552.8 million
, offset by the net proceeds from sale of the Physician Segment for
$115.4 million
.
Net cash provided by financing activities was
$366.5 million
for the
nine months ended
September 30, 2015
, compared with
$61.0 million
used in financing activities for the same period in 2014. Net cash provided by financing activities for the
nine months ended
September 30, 2015
consisted primarily of
$875.0 million
proceeds from the new credit facility entered into on June 5, 2015, partially offset by
$486.1 million
in principal payments of long-term debt. Net cash used in financing activities in the same period in 2014 consisted primarily of
$139.1 million
in principal payments of long-term debt and
$68.2 million
used for repurchases of common stock, partially offset by proceeds of
$143.0 million
from new borrowings.
21
On June 5, 2015, the Company entered into a new $975.0 million credit facility. The funds were used to repay the old credit facility and to fund the cash portion of the purchase of Creative Circle (see "Note 3. Acquisitions"). This facility consists of (i) an $825.0 million seven-year term B loan facility and (ii) a $150.0 million five-year revolving loan facility. Under terms of the credit facility, we are required to make minimum quarterly payments of $2.1 million. However, through September 30, 2015 we have repaid $71.0 million, and as a result, the next required payments will be on the maturity dates. We are also required to make mandatory prepayments, subject to specified exceptions, from excess cash flow and with the proceeds of asset sales, debt issuances and specified other events. The outstanding balance on the facility at September 30, 2015 was
$804.0 million
(see "Note
6. Long-Term Debt
"). The maximum ratio of consolidated funded debt to consolidated EBITDA steps down at regular intervals from
4.50
to 1.00 as of
September 30, 2015
, to
3.25
to 1.00 as of March 31, 2018 and thereafter. As of
September 30, 2015
, the leverage ratio was
3.21
to 1.00. Additionally, the credit facility, which is secured by substantially all of our assets, provides for certain limitations on our ability to, among other things, incur additional debt, offer loans, and declare dividends. As of
September 30, 2015
, we had
$96.3 million
of borrowings available under our revolving credit facility.
Recent Accounting Pronouncements
In April 2015, the FASB issued Accounting Standards Update No. 2015-03,
Interest-Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs
(“ASU 2015-03”). ASU No. 2015-03 requires that deferred loan costs be presented in the balance sheet as a direct deduction from the carrying amount of debt, consistent with debt discounts. The Company adopted this new guidance as of June 30, 2015 and it is applied retrospectively for all periods presented. Our term loans balances are presented in the balance sheet net of unamortized deferred loan costs, and face value of the debt is disclosed in the notes to the financial statements (see "Note
6. Long-Term Debt
").
In September 2015, the FASB issued Accounting Standards Update No. 2015-16,
Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments
(“ASU 2015-16”). ASU No. 2015-16 requires that an aquirer recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The acquirer must record, in the same period's financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting has been completed at the acquisition date. This new guidance is effective for fiscal years beginning after December 15, 2015. The Company will adopt this new guidance on January 1, 2016 and does not expect it will have a material effect on its consolidated financial statements.
Critical Accounting Policies
There have been no significant changes to our critical accounting policies and estimates during the
nine months ended
September 30, 2015
compared with those disclosed in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations of our
2014
10-K.
Commitments
In connection with certain acquisitions, we are subject to contingent consideration agreements. If the acquired businesses meet predetermined targets, we are obligated to make additional cash payments in accordance with the terms of such contingent consideration agreements. As of
September 30, 2015
, we have potential future contingent consideration of approximately
$41.0 million
through 2015.
Other than those described above, we have not entered into any significant commitments or contractual obligations that have not been previously disclosed in our
2014
10-K.
22
Item 3 - Quantitative and Qualitative Disclosures about Market Risks
With respect to our quantitative and qualitative disclosures about market risks, there have been no material changes to the information included in our
2014
10-K. We are exposed to certain market risks arising from transactions in the normal course of business, principally risks associated with foreign currency fluctuations and changes in interest rates. We are exposed to foreign currency risk from the translation of foreign operations into U.S. dollars. Based on the relative size and nature of our foreign operations, we do not believe that a 10 percent change in the value of foreign currencies relative to the U.S. dollar would have a material impact on our financial statements. Our primary exposure to market risk is interest rate risk associated with our debt instruments. See the Notes to the condensed consolidated financial statements for further description of our debt instruments. A hypothetical 100 basis point change in interest rates on variable rate debt would have resulted in interest expense fluctuating approximately
$8.0 million
based on
$804.0 million
of debt outstanding for any 12-month period. We have not entered into any market risk sensitive instruments for trading purposes.
Item 4 - Controls and Procedures
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Principal Financial and Accounting Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based on this evaluation, our Chief Executive Officer and Principal Financial and Accounting Officer have concluded that our disclosure controls and procedures are effective as of the end of the period covered by this report. The term “disclosure controls and procedures” means controls and other procedures of the Company that are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within required time periods. We have established disclosure controls and procedures to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Principal Financial and Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure.
There have been no changes in our internal control over financial reporting that occurred during the
nine months ended
September 30, 2015
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
23
PART II – OTHER INFORMATION
Item 1 – Legal Proceedings
We are involved in various legal proceedings, claims and litigation arising in the ordinary course of business. However, based on the facts available, we do not believe that the disposition of matters that are pending or asserted will have a material effect on our financial position, results of operations or cash flows.
Item 1A
–
Risk Factors
Information regarding risk factors affecting our business is discussed in our
2014
10-K.
24
Item 6 - Exhibits
INDEX TO EXHIBITS
Number
Footnote
Description
2.1
(1)
Purchase Agreement, dated as of May 9, 2015, by and among the Company, MSCP V CC Parent, LLC, each of the persons listed on Exhibit A of the Purchase Agreement, MSCP V CC Holdco, LLC, as the Sellers' Representative, and Lawrence Serf as the Founders' Representative.
3.1
(2)
Amended and Restated Certificate of Incorporation of On Assignment, Inc., effective June 23, 2014
3.2
(2)
Amended and Restated Bylaws of On Assignment, Inc., effective June 23, 2014
4.1
(3)
Specimen Common Stock Certificate
10.1
(4)
Second Amendment and Restated Credit Agreement, dated as of June 5, 2015, among the Company, as Borrower, Wells Fargo, as Administrative Agent, Bank of America, N.A., as Syndication Agent, Capital One, National Association, Fifth Third Bank, MUFG Union Bank, N.A. and Suntrust Bank, as Co-Documentation Agents, and the other lenders party thereto.
31.1
*
Certification of Peter T. Dameris, President and Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
31.2
*
Certification of Edward L. Pierce, Executive Vice President and Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
32.1
*
Certification of Peter T. Dameris, President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350
32.2
*
Certification of Edward L. Pierce, Executive Vice President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350
101.INS
*
XBRL Instance Document
101.SCH
*
XBRL Taxonomy Extension Schema Document
101.CAL
*
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
*
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
*
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
*
XBRL Taxonomy Extension Presentation Linkbase Document
*
Filed herewith.
(1)
Incorporated by reference from an exhibit to our Current Report on Form 8-K filed with the SEC on May 12, 2015.
(2)
Incorporated by reference from an exhibit to our Current Report on Form 8-K filed with the SEC on June 25, 2014.
(3)
Incorporated by reference from an exhibit to our Registration Statement on Form S-1 (File No. 33-50646) declared effective by the SEC on September 21, 1992.
(4)
Incorporated by reference from an exhibit to our Current Report on Form 8-K filed with the SEC on June 5, 2015.
25
SIGNATURE
Pursuant to the requirements of the Exchange Act, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ON ASSIGNMENT, INC.
Date: November 6, 2015
By:
/s/ Edward L. Pierce
Edward L. Pierce
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
26