Companies:
10,796
total market cap:
A$200.472 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Associated Banc-Corp
ASB
#3086
Rank
A$7.34 B
Marketcap
๐บ๐ธ
United States
Country
A$39.03
Share price
2.51%
Change (1 day)
27.89%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Associated Banc-Corp
Quarterly Reports (10-Q)
Financial Year FY2019 Q2
Associated Banc-Corp - 10-Q quarterly report FY2019 Q2
Text size:
Small
Medium
Large
5000000
0
negligible
5000000
approximately $1 million
less than $1 million
false
--12-31
Q2
2019
0000007789
2019-06-14
0.15
0.15
0.17
0.17
0.01
0.01
2000000
0
1
56000000
52000000
1.00
1.00
P3Y
P4Y
4000000
0000007789
2019-01-01
2019-06-30
0000007789
exch:XNYS
us-gaap:SeriesDPreferredStockMember
2019-01-01
2019-06-30
0000007789
exch:XNYS
us-gaap:SeriesEPreferredStockMember
2019-01-01
2019-06-30
0000007789
exch:XNYS
us-gaap:SeriesCPreferredStockMember
2019-01-01
2019-06-30
0000007789
exch:XNYS
2019-01-01
2019-06-30
0000007789
2019-07-26
0000007789
2018-12-31
0000007789
2019-06-30
0000007789
us-gaap:ResidentialMortgageMember
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
2018-12-31
0000007789
2019-04-01
2019-06-30
0000007789
2018-01-01
2018-06-30
0000007789
us-gaap:FinancialServiceOtherMember
2019-04-01
2019-06-30
0000007789
2018-04-01
2018-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedSeriviesSegmentMember
2019-04-01
2019-06-30
0000007789
us-gaap:CreditAndDebitCardMember
2019-01-01
2019-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
2018-04-01
2018-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedSeriviesSegmentMember
2018-01-01
2018-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
2019-01-01
2019-06-30
0000007789
us-gaap:CreditAndDebitCardMember
2018-04-01
2018-06-30
0000007789
us-gaap:FinancialServiceOtherMember
2019-01-01
2019-06-30
0000007789
us-gaap:CreditAndDebitCardMember
2019-04-01
2019-06-30
0000007789
us-gaap:DepositAccountMember
2019-01-01
2019-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
2018-01-01
2018-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
2019-04-01
2019-06-30
0000007789
us-gaap:CreditAndDebitCardMember
2018-01-01
2018-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
2018-01-01
2018-06-30
0000007789
us-gaap:DepositAccountMember
2018-04-01
2018-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedSeriviesSegmentMember
2018-04-01
2018-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
2019-04-01
2019-06-30
0000007789
us-gaap:DepositAccountMember
2018-01-01
2018-06-30
0000007789
us-gaap:FinancialServiceOtherMember
2018-04-01
2018-06-30
0000007789
us-gaap:DepositAccountMember
2019-04-01
2019-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
2019-01-01
2019-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedSeriviesSegmentMember
2019-01-01
2019-06-30
0000007789
us-gaap:FinancialServiceOtherMember
2018-01-01
2018-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
2018-04-01
2018-06-30
0000007789
asb:HuntingtonNationalBankMember
2019-01-01
2019-06-30
0000007789
asb:BankMutualMember
2018-01-01
2018-06-30
0000007789
asb:HuntingtonNationalBankMember
2019-04-01
2019-06-30
0000007789
asb:BankMutualMember
2018-04-01
2018-06-30
0000007789
2019-01-01
2019-03-31
0000007789
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0000007789
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0000007789
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0000007789
us-gaap:TreasuryStockMember
2019-01-01
2019-03-31
0000007789
us-gaap:TreasuryStockMember
2019-04-01
2019-06-30
0000007789
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0000007789
us-gaap:PreferredStockMember
2019-04-01
2019-06-30
0000007789
us-gaap:PreferredStockMember
2019-01-01
2019-03-31
0000007789
us-gaap:CommonStockMember
2019-06-30
0000007789
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0000007789
us-gaap:CommonStockMember
2019-03-31
0000007789
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0000007789
us-gaap:RetainedEarningsMember
2018-12-31
0000007789
us-gaap:RetainedEarningsMember
2019-03-31
0000007789
us-gaap:TreasuryStockMember
2018-12-31
0000007789
us-gaap:PreferredStockMember
2018-12-31
0000007789
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0000007789
us-gaap:TreasuryStockMember
2019-03-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0000007789
us-gaap:CommonStockMember
2018-12-31
0000007789
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000007789
us-gaap:RetainedEarningsMember
2019-06-30
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0000007789
2019-03-31
0000007789
us-gaap:PreferredStockMember
2019-06-30
0000007789
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000007789
us-gaap:TreasuryStockMember
2019-06-30
0000007789
us-gaap:PreferredStockMember
2019-03-31
0000007789
us-gaap:RetainedEarningsMember
2019-01-01
2019-06-30
0000007789
us-gaap:SeriesDPreferredStockMember
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0000007789
us-gaap:TreasuryStockMember
2019-01-01
2019-06-30
0000007789
us-gaap:SeriesCPreferredStockMember
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0000007789
us-gaap:SeriesDPreferredStockMember
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0000007789
us-gaap:SeriesCPreferredStockMember
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0000007789
us-gaap:SeriesEPreferredStockMember
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0000007789
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-06-30
0000007789
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0000007789
us-gaap:CommonStockMember
2018-01-01
2018-03-31
0000007789
us-gaap:RetainedEarningsMember
2018-01-01
2018-03-31
0000007789
us-gaap:TreasuryStockMember
2018-04-01
2018-06-30
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0000007789
2018-01-01
2018-03-31
0000007789
us-gaap:CommonStockMember
2018-06-30
0000007789
us-gaap:TreasuryStockMember
2018-01-01
2018-03-31
0000007789
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0000007789
2018-06-30
0000007789
us-gaap:PreferredStockMember
2018-04-01
2018-06-30
0000007789
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-03-31
0000007789
2018-03-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0000007789
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0000007789
us-gaap:RetainedEarningsMember
2018-06-30
0000007789
us-gaap:PreferredStockMember
2018-03-31
0000007789
us-gaap:PreferredStockMember
2018-01-01
2018-03-31
0000007789
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000007789
us-gaap:CommonStockMember
2018-03-31
0000007789
us-gaap:RetainedEarningsMember
2018-03-31
0000007789
us-gaap:TreasuryStockMember
2017-12-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0000007789
us-gaap:TreasuryStockMember
2018-06-30
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0000007789
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0000007789
us-gaap:TreasuryStockMember
2018-03-31
0000007789
us-gaap:PreferredStockMember
2018-06-30
0000007789
us-gaap:RetainedEarningsMember
2017-12-31
0000007789
us-gaap:PreferredStockMember
2017-12-31
0000007789
us-gaap:CommonStockMember
2017-12-31
0000007789
2017-12-31
0000007789
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0000007789
asb:HuntingtonNationalBankMember
2019-06-14
2019-06-14
0000007789
asb:HuntingtonNationalBankMember
2019-06-14
0000007789
2019-01-01
0000007789
us-gaap:EmployeeStockOptionMember
2019-04-01
2019-06-30
0000007789
us-gaap:EmployeeStockOptionMember
2018-04-01
2018-06-30
0000007789
us-gaap:EmployeeStockOptionMember
2018-01-01
2018-06-30
0000007789
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-06-30
0000007789
us-gaap:RestrictedStockMember
2018-01-01
2018-06-30
0000007789
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-06-30
0000007789
us-gaap:EmployeeStockOptionMember
2018-01-01
2018-06-30
0000007789
us-gaap:EmployeeStockOptionMember
2019-06-30
0000007789
us-gaap:RestrictedStockMember
2019-06-30
0000007789
us-gaap:RestrictedStockMember
2019-01-01
2019-06-30
0000007789
us-gaap:StockCompensationPlanMember
2019-01-01
2019-06-30
0000007789
us-gaap:PerformanceSharesMember
2019-01-01
2019-06-30
0000007789
srt:MaximumMember
2019-01-01
2019-06-30
0000007789
srt:MinimumMember
2019-01-01
2019-06-30
0000007789
2018-01-01
2018-12-31
0000007789
asb:PerformancebasedRestrictedStockAwardMember
2018-01-01
2018-06-30
0000007789
asb:ServicebasedRestrictedStockAwardMember
2018-01-01
2018-06-30
0000007789
asb:GNMAMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2019-06-30
0000007789
asb:FNMAFHLMCMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-06-30
0000007789
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2019-06-30
0000007789
asb:GNMAMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-06-30
0000007789
asb:FNMAFHLMCMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2019-06-30
0000007789
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2019-06-30
0000007789
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0000007789
us-gaap:USTreasurySecuritiesMember
2018-12-31
0000007789
asb:FNMAFHLMCMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0000007789
asb:GNMAMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
asb:FNMAFHLMCMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
asb:GNMAMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
asb:FNMAFHLMCMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0000007789
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
2018-12-31
0000007789
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0000007789
asb:GNMAMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
asb:GNMAMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
asb:GNMAMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
asb:GNMAMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2018-12-31
0000007789
us-gaap:DebtSecuritiesMember
2018-12-31
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
asb:GNMAMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-06-30
0000007789
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-06-30
0000007789
us-gaap:AssetBackedSecuritiesSecuritizedLoansAndReceivablesMember
2019-06-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
asb:GNMAMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2019-06-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
asb:FNMAFHLMCMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-06-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-06-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
asb:GNMAMember
us-gaap:CommercialMortgageBackedSecuritiesMember
2019-06-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-06-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionsgreaterthanorequaltooneyearMember
asb:GNMAMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-06-30
0000007789
asb:HeldtomaturitysecuritiesinunrealizedlosspositionsqualitativedisclosurenumberofpositionslessthanoneyearMember
asb:FNMAFHLMCMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-06-30
0000007789
asb:BankMutualMember
2018-02-01
2018-02-01
0000007789
us-gaap:DebtSecuritiesMember
2019-06-30
0000007789
us-gaap:USTreasurySecuritiesMember
2019-06-30
0000007789
us-gaap:OilAndGasMember
2018-12-31
0000007789
asb:BankMutualMember
2018-12-31
0000007789
us-gaap:OilAndGasMember
2019-06-30
0000007789
asb:BankMutualMember
2019-06-30
0000007789
asb:HuntingtonNationalBankDomain
2019-06-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
2019-06-30
0000007789
asb:OtherconsumerMember
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2019-06-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2018-12-31
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2019-06-30
0000007789
us-gaap:HomeEquityMember
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
2019-06-30
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2018-12-31
0000007789
asb:OtherconsumerMember
2018-12-31
0000007789
asb:OtherconsumerMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
2018-12-31
0000007789
us-gaap:ConsumerPortfolioSegmentMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2018-12-31
0000007789
asb:NonaccrualLoanMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
asb:OtherconsumerMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
2018-12-31
0000007789
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
asb:OtherconsumerMember
us-gaap:PassMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:ConsumerPortfolioSegmentMember
asb:PotentialProblemMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
us-gaap:PassMember
2018-12-31
0000007789
asb:OtherconsumerMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
2018-12-31
0000007789
asb:OtherconsumerMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:PotentialProblemMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:PassMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
us-gaap:SpecialMentionMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:PassMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
us-gaap:PassMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:PotentialProblemMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:PassMember
2018-12-31
0000007789
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PassMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:PotentialProblemMember
2018-12-31
0000007789
asb:PotentialProblemMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:PassMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:PotentialProblemMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:PassMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
us-gaap:ConsumerPortfolioSegmentMember
asb:NonaccrualLoanMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:SpecialMentionMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
us-gaap:PassMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
2019-01-01
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
2019-01-01
2019-06-30
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2019-01-01
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
2018-01-01
2018-06-30
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2018-01-01
2018-06-30
0000007789
us-gaap:HomeEquityMember
2018-01-01
2018-06-30
0000007789
us-gaap:ConstructionLoansMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
2017-12-31
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2018-12-31
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2017-12-31
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2018-01-01
2018-12-31
0000007789
asb:InstallmentPortFolioSegmentMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2017-12-31
0000007789
asb:InstallmentPortFolioSegmentMember
2017-12-31
0000007789
us-gaap:HomeEquityMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
2018-01-01
2018-12-31
0000007789
asb:InstallmentPortFolioSegmentMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2018-01-01
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
2017-12-31
0000007789
us-gaap:HomeEquityMember
2017-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2017-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
2019-06-30
0000007789
asb:OtherconsumerMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000007789
us-gaap:ConsumerLoanMember
2019-06-30
0000007789
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
2019-06-30
0000007789
us-gaap:HomeEquityMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000007789
us-gaap:HomeEquityMember
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2019-06-30
0000007789
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000007789
asb:OtherconsumerMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2019-06-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-06-30
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000007789
asb:CommercialAndBusinessLendingMember
2019-06-30
0000007789
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000007789
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000007789
asb:OtherconsumerMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000007789
asb:OtherconsumerMember
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000007789
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000007789
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000007789
us-gaap:HomeEquityMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000007789
us-gaap:HomeEquityMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000007789
us-gaap:ConsumerPortfolioSegmentMember
2019-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:PassMember
2019-06-30
0000007789
us-gaap:HomeEquityMember
asb:NonaccrualLoanMember
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:NonaccrualLoanMember
2019-06-30
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:PassMember
2019-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:PotentialProblemMember
2019-06-30
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:SpecialMentionMember
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:NonaccrualLoanMember
2019-06-30
0000007789
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-06-30
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:PassMember
2019-06-30
0000007789
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:PassMember
2019-06-30
0000007789
us-gaap:PassMember
2019-06-30
0000007789
us-gaap:HomeEquityMember
us-gaap:PassMember
2019-06-30
0000007789
asb:PotentialProblemMember
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:PassMember
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-06-30
0000007789
us-gaap:ConsumerPortfolioSegmentMember
asb:NonaccrualLoanMember
2019-06-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:NonaccrualLoanMember
2019-06-30
0000007789
us-gaap:HomeEquityMember
us-gaap:SpecialMentionMember
2019-06-30
0000007789
us-gaap:SpecialMentionMember
2019-06-30
0000007789
asb:CommercialAndBusinessLendingMember
asb:NonaccrualLoanMember
2019-06-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:PassMember
2019-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:SpecialMentionMember
2019-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:NonaccrualLoanMember
2019-06-30
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:SpecialMentionMember
2019-06-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:PotentialProblemMember
2019-06-30
0000007789
us-gaap:ResidentialMortgageMember
asb:NonaccrualLoanMember
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
us-gaap:SpecialMentionMember
2019-06-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:NonaccrualLoanMember
2019-06-30
0000007789
asb:CommercialAndBusinessLendingMember
asb:PotentialProblemMember
2019-06-30
0000007789
asb:NonaccrualLoanMember
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
asb:PotentialProblemMember
2019-06-30
0000007789
asb:OtherconsumerMember
asb:NonaccrualLoanMember
2019-06-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:PotentialProblemMember
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
asb:NonaccrualLoanMember
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:PassMember
2019-06-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:PassMember
2019-06-30
0000007789
us-gaap:ResidentialMortgageMember
asb:PotentialProblemMember
2019-06-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-06-30
0000007789
us-gaap:ConsumerPortfolioSegmentMember
asb:PotentialProblemMember
2019-06-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:SpecialMentionMember
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:PotentialProblemMember
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
us-gaap:PassMember
2019-06-30
0000007789
asb:OtherconsumerMember
asb:PotentialProblemMember
2019-06-30
0000007789
asb:OtherconsumerMember
us-gaap:SpecialMentionMember
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:PotentialProblemMember
2019-06-30
0000007789
us-gaap:HomeEquityMember
asb:PotentialProblemMember
2019-06-30
0000007789
asb:OtherconsumerMember
us-gaap:PassMember
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
asb:OtherconsumerMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
asb:OtherconsumerMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
asb:OtherconsumerMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2019-01-01
2019-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2018-01-01
2018-06-30
0000007789
asb:OtherconsumerMember
2019-01-01
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2018-01-01
2018-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2019-01-01
2019-06-30
0000007789
asb:OtherconsumerMember
2018-01-01
2018-06-30
0000007789
us-gaap:ReserveForOffBalanceSheetActivitiesMember
2018-12-31
0000007789
us-gaap:ReserveForOffBalanceSheetActivitiesMember
2019-06-30
0000007789
us-gaap:ReserveForOffBalanceSheetActivitiesMember
2017-12-31
0000007789
us-gaap:ReserveForOffBalanceSheetActivitiesMember
2018-01-01
2018-12-31
0000007789
us-gaap:ReserveForOffBalanceSheetActivitiesMember
2019-01-01
2019-06-30
0000007789
asb:InstallmentPortFolioSegmentMember
2019-06-30
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
2019-01-01
2019-06-30
0000007789
asb:InstallmentPortFolioSegmentMember
2019-01-01
2019-06-30
0000007789
us-gaap:ResidentialPortfolioSegmentMember
2019-01-01
2019-06-30
0000007789
us-gaap:HomeEquityMember
2019-01-01
2019-06-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
2019-01-01
2019-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
2019-01-01
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
2019-01-01
2019-06-30
0000007789
asb:CommercialAndBusinessLendingMember
2018-01-01
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:OtherconsumerMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
asb:OtherconsumerMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
2018-01-01
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
asb:OtherconsumerMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
asb:OtherconsumerMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:HomeEquityMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:OtherconsumerMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
2018-01-01
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithNoRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:HomeEquityMember
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
asb:LoansWithNoRelatedAllowanceMember
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2018-12-31
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
2018-01-01
2018-12-31
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithRelatedAllowanceMember
2018-01-01
2018-12-31
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithRelatedAllowanceMember
2019-06-30
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithNoRelatedAllowanceMember
2019-06-30
0000007789
us-gaap:ConsumerLoanMember
2019-01-01
2019-06-30
0000007789
us-gaap:HomeEquityMember
asb:LoansWithNoRelatedAllowanceMember
2019-06-30
0000007789
us-gaap:HomeEquityMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
us-gaap:HomeEquityMember
asb:LoansWithRelatedAllowanceMember
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithNoRelatedAllowanceMember
2019-06-30
0000007789
asb:CommercialAndBusinessLendingMember
2019-01-01
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithRelatedAllowanceMember
2019-06-30
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithRelatedAllowanceMember
2019-06-30
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
asb:OtherconsumerMember
asb:LoansWithRelatedAllowanceMember
2019-06-30
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-01-01
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
2019-01-01
2019-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
asb:OtherconsumerMember
asb:LoansWithNoRelatedAllowanceMember
2019-06-30
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithNoRelatedAllowanceMember
2019-06-30
0000007789
asb:LoansWithNoRelatedAllowanceMember
2019-06-30
0000007789
us-gaap:ResidentialMortgageMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
asb:OtherconsumerMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2019-06-30
0000007789
asb:OtherconsumerMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithRelatedAllowanceMember
2019-06-30
0000007789
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2019-06-30
0000007789
asb:LoansWithRelatedAllowanceMember
2019-06-30
0000007789
asb:OtherconsumerMember
2019-01-01
2019-06-30
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithRelatedAllowanceMember
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
us-gaap:HomeEquityMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithRelatedAllowanceMember
2019-06-30
0000007789
us-gaap:ConsumerLoanMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
asb:CommercialAndIndustrialFinancingReceivableMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
asb:CommercialRealEstateInvestorPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2019-06-30
0000007789
asb:CommercialRealEstateOwnerOccupiedPortfolioMember
asb:LoansWithNoRelatedAllowanceMember
2019-06-30
0000007789
us-gaap:ResidentialMortgageMember
2019-01-01
2019-06-30
0000007789
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
us-gaap:CommercialPortfolioSegmentMember
asb:LoansWithRelatedAllowanceMember
2019-06-30
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithNoRelatedAllowanceMember
2019-06-30
0000007789
asb:CommercialAndBusinessLendingMember
asb:LoansWithRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
us-gaap:CommercialRealEstatePortfolioSegmentMember
asb:LoansWithNoRelatedAllowanceMember
2019-01-01
2019-06-30
0000007789
us-gaap:ConstructionLoansMember
asb:LoansWithNoRelatedAllowanceMember
2019-06-30
0000007789
us-gaap:OilAndGasMember
2018-01-01
2018-12-31
0000007789
us-gaap:OilAndGasMember
2019-01-01
2019-06-30
0000007789
us-gaap:OilAndGasMember
2017-12-31
0000007789
asb:AdjustmentstoCoreDepositsMember
2018-01-01
2018-12-31
0000007789
us-gaap:CoreDepositsMember
2018-12-31
0000007789
us-gaap:CoreDepositsMember
2019-01-01
2019-06-30
0000007789
us-gaap:OtherIntangibleAssetsMember
2018-12-31
0000007789
us-gaap:OtherIntangibleAssetsMember
2019-06-30
0000007789
us-gaap:OtherIntangibleAssetsMember
2019-01-01
2019-06-30
0000007789
us-gaap:CoreDepositsMember
2019-06-30
0000007789
us-gaap:OtherIntangibleAssetsMember
2018-01-01
2018-12-31
0000007789
asb:AdjustmentstoCoreDepositsMember
2019-01-01
2019-06-30
0000007789
us-gaap:CoreDepositsMember
2018-01-01
2018-12-31
0000007789
asb:HuntingtonNationalBankDomain
2019-06-14
2019-06-14
0000007789
us-gaap:ServicingContractsMember
2019-06-30
0000007789
asb:FHLBMaturityOverThreeYearsDomain
2018-12-31
0000007789
asb:FHLBMaturityOverTwoYearstoThreeYearsDomain
2018-12-31
0000007789
asb:FHLBMaturityOverThreeYearsDomain
2019-06-30
0000007789
asb:FHLBMaturitywithinOneYearDomain
2018-12-31
0000007789
asb:FHLBMaturityOneYeartoTwoYearsDomain
2018-12-31
0000007789
asb:FHLBMaturityOverTwoYearstoThreeYearsDomain
2019-06-30
0000007789
asb:FHLBMaturityOneYeartoTwoYearsDomain
2019-06-30
0000007789
asb:FHLBMaturitywithinOneYearDomain
2019-06-30
0000007789
asb:BankseniornotesMember
2018-12-31
0000007789
asb:BankseniornotesMember
2019-06-30
0000007789
asb:CorporationseniornotesMember
2018-12-31
0000007789
asb:CorporationseniornotesMember
2019-06-30
0000007789
asb:FHLBDecreaseinAdvancesDomain
2019-06-30
0000007789
asb:FHLBLongTermAdvancesMember
2019-01-01
2019-06-30
0000007789
asb:FHLBShortTermAdvancesMember
2019-01-01
2019-06-30
0000007789
asb:TwoThousandFourteenSubordinatedNotesMember
2014-11-01
2014-11-30
0000007789
asb:TwoThousandEighteenSeniorNotesMemberDomain
2018-08-31
0000007789
asb:TwoThousandFourteenSeniorNotesMember
2014-11-30
0000007789
asb:FLHBAdvancesPutableDomain
2019-06-30
0000007789
asb:TwoThousandFourteenSubordinatedNotesMember
2014-11-30
0000007789
us-gaap:Maturity30To90DaysMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000007789
us-gaap:MaturityOver90DaysMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000007789
us-gaap:MaturityOvernightAndOnDemandMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000007789
us-gaap:MaturityUpTo30DaysMember
2018-12-31
0000007789
us-gaap:MaturityUpTo30DaysMember
2019-06-30
0000007789
us-gaap:MaturityOvernightAndOnDemandMember
2018-12-31
0000007789
us-gaap:MaturityOver90DaysMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-06-30
0000007789
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000007789
us-gaap:MaturityOver90DaysMember
2018-12-31
0000007789
us-gaap:Maturity30To90DaysMember
2019-06-30
0000007789
us-gaap:Maturity30To90DaysMember
2018-12-31
0000007789
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-06-30
0000007789
us-gaap:MaturityOvernightAndOnDemandMember
2019-06-30
0000007789
us-gaap:MaturityOver90DaysMember
2019-06-30
0000007789
us-gaap:Maturity30To90DaysMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-06-30
0000007789
us-gaap:MaturityOvernightAndOnDemandMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-06-30
0000007789
us-gaap:MaturityUpTo30DaysMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-06-30
0000007789
us-gaap:MaturityUpTo30DaysMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000007789
asb:CarryingValueMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000007789
asb:AdjustmentMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:OtherOperatingIncomeExpenseMember
2019-04-01
2019-06-30
0000007789
us-gaap:InterestIncomeMember
2019-01-01
2019-06-30
0000007789
us-gaap:OtherOperatingIncomeExpenseMember
2019-04-01
2019-06-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherOperatingIncomeExpenseMember
2018-04-01
2018-06-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherOperatingIncomeExpenseMember
2019-04-01
2019-06-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:InterestIncomeMember
2018-01-01
2018-06-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2018-01-01
2018-06-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:InterestIncomeMember
2019-01-01
2019-06-30
0000007789
us-gaap:InterestIncomeMember
2018-04-01
2018-06-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:OtherOperatingIncomeExpenseMember
2018-01-01
2018-06-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:InterestIncomeMember
2019-04-01
2019-06-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherOperatingIncomeExpenseMember
2018-01-01
2018-06-30
0000007789
us-gaap:InterestIncomeMember
2018-01-01
2018-06-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:OtherOperatingIncomeExpenseMember
2018-04-01
2018-06-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:InterestIncomeMember
2018-04-01
2018-06-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2019-01-01
2019-06-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2018-04-01
2018-06-30
0000007789
us-gaap:OtherOperatingIncomeExpenseMember
2018-04-01
2018-06-30
0000007789
us-gaap:NotDesignatedAsHedgingInstrumentEconomicHedgeMember
us-gaap:OtherOperatingIncomeExpenseMember
2019-01-01
2019-06-30
0000007789
us-gaap:OtherOperatingIncomeExpenseMember
2019-01-01
2019-06-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestIncomeMember
2019-04-01
2019-06-30
0000007789
us-gaap:OtherOperatingIncomeExpenseMember
2018-01-01
2018-06-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherOperatingIncomeExpenseMember
2019-01-01
2019-06-30
0000007789
us-gaap:InterestIncomeMember
2019-04-01
2019-06-30
0000007789
us-gaap:OtherAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2019-06-30
0000007789
us-gaap:OtherAssetsMember
asb:PurchasedOptionMember
us-gaap:NondesignatedMember
2019-06-30
0000007789
us-gaap:OtherAssetsMember
us-gaap:CommodityContractMember
us-gaap:NondesignatedMember
2019-06-30
0000007789
us-gaap:OtherLiabilitiesMember
asb:InterestrateproductMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
asb:InterestrateproductMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000007789
us-gaap:OtherAssetsMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:CommodityContractMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherAssetsMember
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2019-06-30
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2019-06-30
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:CommodityContractMember
us-gaap:NondesignatedMember
2019-06-30
0000007789
us-gaap:OtherLiabilitiesMember
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
us-gaap:NondesignatedMember
2019-06-30
0000007789
us-gaap:OtherLiabilitiesMember
asb:WrittenOptionsMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherAssetsMember
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
us-gaap:NondesignatedMember
2019-06-30
0000007789
us-gaap:OtherLiabilitiesMember
asb:WrittenOptionsMember
us-gaap:NondesignatedMember
2019-06-30
0000007789
us-gaap:OtherAssetsMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
2019-06-30
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:ForeignExchangeForwardMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherAssetsMember
asb:PurchasedOptionMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherAssetsMember
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:OtherAssetsMember
us-gaap:CommodityContractMember
us-gaap:NondesignatedMember
2018-12-31
0000007789
us-gaap:InterestRateLockCommitmentsMember
us-gaap:MortgageBankingMember
2018-01-01
2018-06-30
0000007789
us-gaap:ForwardContractsMember
us-gaap:MortgageBankingMember
2018-01-01
2018-06-30
0000007789
us-gaap:ForeignExchangeForwardMember
asb:CapitalMarketFeesMember
2019-04-01
2019-06-30
0000007789
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
asb:CapitalMarketFeesMember
2019-04-01
2019-06-30
0000007789
us-gaap:ForwardContractsMember
us-gaap:MortgageBankingMember
2019-04-01
2019-06-30
0000007789
us-gaap:InterestRateLockCommitmentsMember
us-gaap:MortgageBankingMember
2019-01-01
2019-06-30
0000007789
us-gaap:InterestRateLockCommitmentsMember
us-gaap:MortgageBankingMember
2018-04-01
2018-06-30
0000007789
us-gaap:InterestRateLockCommitmentsMember
us-gaap:MortgageBankingMember
2019-04-01
2019-06-30
0000007789
us-gaap:ForwardContractsMember
us-gaap:MortgageBankingMember
2018-04-01
2018-06-30
0000007789
us-gaap:CommodityContractMember
asb:CapitalMarketFeesMember
2018-04-01
2018-06-30
0000007789
us-gaap:ForeignExchangeForwardMember
asb:CapitalMarketFeesMember
2019-01-01
2019-06-30
0000007789
us-gaap:CommodityContractMember
asb:CapitalMarketFeesMember
2019-04-01
2019-06-30
0000007789
us-gaap:CommodityContractMember
asb:CapitalMarketFeesMember
2018-01-01
2018-06-30
0000007789
us-gaap:ForeignExchangeForwardMember
asb:CapitalMarketFeesMember
2018-01-01
2018-06-30
0000007789
us-gaap:ForeignExchangeForwardMember
asb:CapitalMarketFeesMember
2018-04-01
2018-06-30
0000007789
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
asb:CapitalMarketFeesMember
2018-01-01
2018-06-30
0000007789
us-gaap:ForwardContractsMember
us-gaap:MortgageBankingMember
2019-01-01
2019-06-30
0000007789
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
asb:CapitalMarketFeesMember
2019-01-01
2019-06-30
0000007789
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
asb:CapitalMarketFeesMember
2018-04-01
2018-06-30
0000007789
us-gaap:CommodityContractMember
asb:CapitalMarketFeesMember
2019-01-01
2019-06-30
0000007789
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000007789
us-gaap:InterestRateContractMember
2018-12-31
0000007789
us-gaap:InterestRateContractMember
2019-06-30
0000007789
us-gaap:CommitmentsToExtendCreditMember
2018-12-31
0000007789
us-gaap:StandbyLettersOfCreditMember
2018-12-31
0000007789
asb:CommercialLettersOfCreditMember
2019-06-30
0000007789
asb:CommercialLettersOfCreditMember
2018-12-31
0000007789
us-gaap:CommitmentsToExtendCreditMember
2019-06-30
0000007789
us-gaap:StandbyLettersOfCreditMember
2019-06-30
0000007789
asb:UnconsolidatedProjectsLowIncomeHousingMember
2018-12-31
0000007789
asb:UnconsolidatedProjectsLowIncomeHousingMember
2019-06-30
0000007789
asb:PrincipalInvestmentCommitmentMember
2018-12-31
0000007789
asb:PrincipalInvestmentCommitmentMember
2019-06-30
0000007789
asb:MortgageRepurchaseReserveMemberMember
2019-01-01
2019-06-30
0000007789
asb:MortgageRepurchaseReserveMemberMember
2018-01-01
2018-12-31
0000007789
asb:MortgageRepurchaseReserveMemberMember
2018-12-31
0000007789
asb:MortgageRepurchaseReserveMemberMember
2017-12-31
0000007789
asb:MortgageRepurchaseReserveMemberMember
2019-06-30
0000007789
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0000007789
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-06-30
0000007789
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-06-30
0000007789
us-gaap:FairValueInputsLevel3Member
2019-06-30
0000007789
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-01-01
2018-12-31
0000007789
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-01-01
2019-06-30
0000007789
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0000007789
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-01-01
2018-12-31
0000007789
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-01-01
2019-06-30
0000007789
asb:FannieMaeandFreddieMacMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
us-gaap:FairValueInputsLevel2Member
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000007789
us-gaap:CommodityContractMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:AvailableforsaleSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:WrittenOptionsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:GinnieMaeMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
us-gaap:FairValueInputsLevel2Member
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000007789
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
asb:GinnieMaeMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:FederalFamilyEducationLoanProgramFfelpGuaranteedLoansMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:OtherDebtAndOtherEquitySecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
asb:WrittenOptionsMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
us-gaap:AvailableforsaleSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
asb:GinnieMaeMember
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
asb:ResidentialLoansHeldForSaleMemberMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:FannieMaeandFreddieMacMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:GinnieMaeMember
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:AvailableforsaleSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
asb:OtherDebtAndOtherEquitySecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:ForeignExchangeForwardMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:InterestRateRelatedInstrumentsCustomerAndMirrorMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
us-gaap:ForwardContractsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
asb:FannieMaeandFreddieMacMember
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
us-gaap:InterestRateLockCommitmentsMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:ResidentialLoansHeldForSaleMemberMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
us-gaap:AvailableforsaleSecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:CommodityContractMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
asb:FannieMaeandFreddieMacMember
us-gaap:CommercialMortgageBackedSecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
asb:OtherDebtAndOtherEquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
us-gaap:USTreasurySecuritiesMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000007789
asb:OtherDebtAndOtherEquitySecuritiesMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000007789
us-gaap:FairValueInputsLevel3Member
asb:ImpairedFinanceReceivableMember
asb:AppraisalsDiscountedCashFlowMember
2019-01-01
2019-06-30
0000007789
us-gaap:FairValueInputsLevel3Member
us-gaap:ServicingContractsMember
asb:DiscountedCashFlowMember
2019-01-01
2019-06-30
0000007789
us-gaap:FairValueInputsLevel3Member
2019-01-01
2019-06-30
0000007789
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000007789
us-gaap:FairValueInputsLevel2Member
2019-06-30
0000007789
us-gaap:FairValueInputsLevel1Member
2019-06-30
0000007789
us-gaap:FairValueInputsLevel1Member
2018-12-31
0000007789
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000007789
us-gaap:OtherAssetsMember
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000007789
us-gaap:OtherLiabilitiesMember
us-gaap:FairValueInputsLevel2Member
2019-06-30
0000007789
us-gaap:OtherAssetsMember
us-gaap:FairValueInputsLevel2Member
2019-06-30
0000007789
asb:DerivativesMember
2018-01-01
2018-12-31
0000007789
asb:DerivativesMember
2018-12-31
0000007789
asb:DerivativesMember
2017-12-31
0000007789
asb:DerivativesMember
2019-01-01
2019-06-30
0000007789
asb:DerivativesMember
2019-06-30
0000007789
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2018-04-01
2018-06-30
0000007789
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2018-01-01
2018-06-30
0000007789
us-gaap:PensionPlansDefinedBenefitMember
2018-01-01
2018-06-30
0000007789
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2019-04-01
2019-06-30
0000007789
us-gaap:PensionPlansDefinedBenefitMember
2019-01-01
2019-06-30
0000007789
us-gaap:PensionPlansDefinedBenefitMember
2018-04-01
2018-06-30
0000007789
us-gaap:PensionPlansDefinedBenefitMember
2019-04-01
2019-06-30
0000007789
us-gaap:OtherPensionPlansDefinedBenefitMember
2018-01-01
2018-06-30
0000007789
us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember
2019-01-01
2019-06-30
0000007789
us-gaap:OtherPensionPlansDefinedBenefitMember
2018-04-01
2018-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinesssegmentMember
2018-04-01
2018-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinesssegmentMember
2019-04-01
2019-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinesssegmentMember
2019-01-01
2019-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinesssegmentMember
2018-01-01
2018-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtysegmentMember
2018-01-01
2018-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtysegmentMember
2018-04-01
2018-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtysegmentMember
2019-01-01
2019-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtysegmentMember
2019-04-01
2019-06-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-04-01
2019-06-30
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-04-01
2018-06-30
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-04-01
2019-06-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-03-31
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-04-01
2018-06-30
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-06-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-03-31
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-03-31
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-06-30
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-03-31
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-06-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-06-30
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-01-01
2019-06-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-01-01
2018-06-30
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-01-01
2018-06-30
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-06-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-12-31
0000007789
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-06-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-01-01
2019-06-30
0000007789
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-12-31
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-12-31
0000007789
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2017-12-31
0000007789
us-gaap:FiduciaryAndTrustMember
asb:CorporateandCommercialSpecialtyMember
2018-01-01
2018-06-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CorporateandCommercialSpecialtyMember
2019-01-01
2019-06-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CorporateandCommercialSpecialtyMember
2018-04-01
2018-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:CorporateandCommercialSpecialtyMember
2018-04-01
2018-06-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CorporateandCommercialSpecialtyMember
2018-01-01
2018-06-30
0000007789
us-gaap:DepositAccountMember
asb:CorporateandCommercialSpecialtyMember
2018-04-01
2018-06-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CommunityConsumerandBusinessMember
2018-01-01
2018-06-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CorporateandCommercialSpecialtyMember
2018-04-01
2018-06-30
0000007789
asb:CommunityConsumerandBusinessMember
2018-01-01
2018-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:CommunityConsumerandBusinessMember
2019-01-01
2019-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtyMember
2018-01-01
2018-06-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CorporateandCommercialSpecialtyMember
2018-01-01
2018-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinessMember
2018-01-01
2018-06-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CommunityConsumerandBusinessMember
2018-01-01
2018-06-30
0000007789
asb:CommunityConsumerandBusinessMember
2019-04-01
2019-06-30
0000007789
us-gaap:DepositAccountMember
asb:CorporateandCommercialSpecialtyMember
2019-04-01
2019-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtyMember
2018-04-01
2018-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:CommunityConsumerandBusinessMember
2019-04-01
2019-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:CorporateandCommercialSpecialtyMember
2018-04-01
2018-06-30
0000007789
asb:CorporateandCommercialSpecialtyMember
2018-04-01
2018-06-30
0000007789
asb:CommunityConsumerandBusinessMember
2019-01-01
2019-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:CommunityConsumerandBusinessMember
2019-04-01
2019-06-30
0000007789
asb:CorporateandCommercialSpecialtyMember
2018-01-01
2018-06-30
0000007789
us-gaap:DepositAccountMember
asb:CorporateandCommercialSpecialtyMember
2018-01-01
2018-06-30
0000007789
asb:CorporateandCommercialSpecialtyMember
2019-01-01
2019-06-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CommunityConsumerandBusinessMember
2019-01-01
2019-06-30
0000007789
us-gaap:DepositAccountMember
asb:CommunityConsumerandBusinessMember
2018-04-01
2018-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinessMember
2018-04-01
2018-06-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CommunityConsumerandBusinessMember
2019-04-01
2019-06-30
0000007789
us-gaap:DepositAccountMember
asb:CommunityConsumerandBusinessMember
2018-01-01
2018-06-30
0000007789
asb:CommunityConsumerandBusinessMember
2018-04-01
2018-06-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CorporateandCommercialSpecialtyMember
2019-01-01
2019-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:CorporateandCommercialSpecialtyMember
2019-01-01
2019-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:CommunityConsumerandBusinessMember
2018-01-01
2018-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:CorporateandCommercialSpecialtyMember
2018-01-01
2018-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:CommunityConsumerandBusinessMember
2019-01-01
2019-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:CorporateandCommercialSpecialtyMember
2019-04-01
2019-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:CommunityConsumerandBusinessMember
2018-01-01
2018-06-30
0000007789
us-gaap:DepositAccountMember
asb:CorporateandCommercialSpecialtyMember
2019-01-01
2019-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinessMember
2019-01-01
2019-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:CommunityConsumerandBusinessMember
2018-04-01
2018-06-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CommunityConsumerandBusinessMember
2019-01-01
2019-06-30
0000007789
us-gaap:DepositAccountMember
asb:CommunityConsumerandBusinessMember
2019-04-01
2019-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtyMember
2019-01-01
2019-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:CommunityConsumerandBusinessMember
2018-04-01
2018-06-30
0000007789
us-gaap:DepositAccountMember
asb:CommunityConsumerandBusinessMember
2019-01-01
2019-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CommunityConsumerandBusinessMember
2019-04-01
2019-06-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CommunityConsumerandBusinessMember
2019-04-01
2019-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:CorporateandCommercialSpecialtyMember
2019-01-01
2019-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:CorporateandCommercialSpecialtyMember
2019-04-01
2019-06-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CorporateandCommercialSpecialtyMember
2019-04-01
2019-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:CorporateandCommercialSpecialtyMember
2019-04-01
2019-06-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CorporateandCommercialSpecialtyMember
2019-04-01
2019-06-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:CommunityConsumerandBusinessMember
2018-04-01
2018-06-30
0000007789
asb:CorporateandCommercialSpecialtyMember
2019-04-01
2019-06-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:CommunityConsumerandBusinessMember
2018-04-01
2018-06-30
0000007789
us-gaap:DepositAccountMember
asb:RiskManagementandSharedServicesMember
2018-01-01
2018-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:RiskManagementandSharedServicesMember
2018-04-01
2018-06-30
0000007789
asb:RiskManagementandSharedServicesMember
2018-04-01
2018-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedServicesMember
2019-04-01
2019-06-30
0000007789
asb:RiskManagementandSharedServicesMember
2019-01-01
2019-06-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:RiskManagementandSharedServicesMember
2019-01-01
2019-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:RiskManagementandSharedServicesMember
2019-01-01
2019-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:RiskManagementandSharedServicesMember
2018-01-01
2018-06-30
0000007789
asb:RiskManagementandSharedServicesMember
2019-04-01
2019-06-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:RiskManagementandSharedServicesMember
2019-01-01
2019-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedServicesMember
2019-01-01
2019-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:RiskManagementandSharedServicesMember
2019-04-01
2019-06-30
0000007789
asb:RiskManagementandSharedServicesMember
2018-01-01
2018-06-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:RiskManagementandSharedServicesMember
2019-04-01
2019-06-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:RiskManagementandSharedServicesMember
2018-01-01
2018-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:RiskManagementandSharedServicesMember
2018-01-01
2018-06-30
0000007789
us-gaap:DepositAccountMember
asb:RiskManagementandSharedServicesMember
2018-04-01
2018-06-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:RiskManagementandSharedServicesMember
2018-04-01
2018-06-30
0000007789
us-gaap:DepositAccountMember
asb:RiskManagementandSharedServicesMember
2019-01-01
2019-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedServicesMember
2018-04-01
2018-06-30
0000007789
us-gaap:FinancialServiceOtherMember
asb:RiskManagementandSharedServicesMember
2018-04-01
2018-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:RiskManagementandSharedServicesMember
2019-01-01
2019-06-30
0000007789
us-gaap:OperatingSegmentsMember
asb:RiskManagementandSharedServicesMember
2018-01-01
2018-06-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:RiskManagementandSharedServicesMember
2019-04-01
2019-06-30
0000007789
us-gaap:FiduciaryAndTrustMember
asb:RiskManagementandSharedServicesMember
2018-04-01
2018-06-30
0000007789
us-gaap:DepositAccountMember
asb:RiskManagementandSharedServicesMember
2019-04-01
2019-06-30
0000007789
asb:InsuranceCommissionsandFeesMember
asb:RiskManagementandSharedServicesMember
2019-04-01
2019-06-30
0000007789
us-gaap:CreditAndDebitCardMember
asb:RiskManagementandSharedServicesMember
2018-01-01
2018-06-30
0000007789
srt:MaximumMember
2019-06-30
0000007789
srt:MinimumMember
2019-06-30
0000007789
us-gaap:LandMember
2019-06-30
0000007789
asb:RetailandCorporateOfficesMember
2019-06-30
0000007789
us-gaap:EquipmentMember
2019-06-30
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
asb:acquisition
asb:security
asb:branch
asb:loan
asb:segment
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended:
June 30, 2019
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number:
001-31343
Associated Banc-Corp
(Exact name of registrant as specified in its charter)
Wisconsin
39-1098068
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
433 Main Street
Green Bay,
Wisconsin
54301
(Address of principal executive offices)
(Zip Code)
(
920
)
491-7500
(Registrant’s telephone number, including area code
)
(not applicable)
(Former name, former address and former fiscal year, if changed since last report)
Securities Registered Pursuant to Section 12(b) of the act:
Title of each class
Trading symbol
Name of each exchange on which registered
Common stock, par value $0.01 per share
ASB
New York Stock Exchange
Depositary Shrs, each representing 1/40th intrst in a shr of 6.125% Non-Cum. Perp Pref Stock, Srs C
ASB PrC
New York Stock Exchange
Depositary Shrs, each representing 1/40th intrst in a shr of 5.375% Non-Cum. Perp Pref Stock, Srs D
ASB PrD
New York Stock Exchange
Depositary Shrs, each representing 1/40th intrst in a shr of 5.875% Non-Cum. Perp Pref Stock, Srs E
ASB PrE
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☑
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☑
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☑
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☑
APPLICABLE ONLY TO CORPORATE ISSUERS:
The number of shares outstanding of registrant’s common stock, par value $0.01 per share, at July 26, 2019 was
162,166,503
.
1
ASSOCIATED BANC-CORP
Table of Contents
Page
PART I. Financial Information
Item 1. Financial Statements (Unaudited):
4
Consolidated Balance Sheets
4
Consolidated Statements of Income
5
Consolidated Statements of Comprehensive Income
6
Consolidated Statements of Changes in Stockholders’ Equity
7
Consolidated Statements of Cash Flows
9
Notes to Consolidated Financial Statements
11
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
55
Item 3. Quantitative and Qualitative Disclosures About Market Risk
80
Item 4. Controls and Procedures
80
PART II. Other Information
Item 1. Legal Proceedings
82
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
82
Item 6. Exhibits
83
Signatures
84
2
Commonly Used Acronyms and Abbreviations
The following listing provides a reference of common acronyms and abbreviations used throughout the document:
ABS
Asset-Backed Securities
ALCO
Asset / Liability Committee
Anderson
Anderson Insurance and Investment Agency, Inc.
ASC
Accounting Standards Codification
ASU
Accounting Standards Update
the Bank
Associated Bank, National Association
Bank Mutual
Bank Mutual Corporation
Basel III
International framework established by the Basel Committee on Banking Supervision for the regulation of capital and liquidity
bp
basis point(s)
CD
Certificate of Deposit
CDI
Core Deposit Intangibles
CET1
Common Equity Tier 1
CMBS
Commercial Mortgage-Backed Securities
CMO
Collateralized Mortgage Obligations
CRA
Community Reinvestment Act
Diversified
Diversified Insurance Solutions
EAR
Earnings at Risk
FASB
Financial Accounting Standards Board
FDIC
Federal Deposit Insurance Corporation
FFELP
Federal Family Education Loan Program
FHLB
Federal Home Loan Bank
FHLMC
Federal Home Loan Mortgage Corporation
FNMA
Federal National Mortgage Association
FTP
Funds Transfer Pricing
GAAP
Generally Accepted Accounting Principles
GNMA
Government National Mortgage Association
GSEs
Government-Sponsored Enterprises
Huntington
The Huntington National Bank, a subsidiary of Huntington Bancshares Incorporated
LIBOR
London Interbank Offered Rate
LTV
Loan-to-Value
MBS
Mortgage-Backed Securities
MSR
Mortgage Servicing Rights
MVE
Market Value of Equity
NII
Net Interest Income
NPAs
Nonperforming Assets
OCI
Other Comprehensive Income
OREO
Other Real Estate Owned
RAP
Retirement Account Plan - the Corporation's noncontributory defined benefit retirement plan
restricted stock awards
Restricted common stock and restricted common stock units to certain key employees
S&P
Standard & Poor's
SEC
U.S. Securities and Exchange Commission
Tax Act
U.S. Tax Cuts and Jobs Act of 2017
3
Table of Contents
PART I - FINANCIAL INFORMATION
ITEM 1.
Financial Statements:
ASSOCIATED BANC-CORP
Consolidated Balance Sheets
June 30, 2019
December 31, 2018
(Unaudited)
(Audited)
(In Thousands, except share and per share data)
Assets
Cash and due from banks
$
382,985
$
507,187
Interest-bearing deposits in other financial institutions
172,708
221,226
Federal funds sold and securities purchased under agreements to resell
1,385
148,285
Investment securities held to maturity, at amortized cost
2,806,064
2,740,511
Investment securities available for sale, at fair value
3,283,456
3,946,941
Equity securities
15,066
1,568
Federal Home Loan Bank and Federal Reserve Bank stocks, at cost
202,758
250,534
Residential loans held for sale
129,303
64,321
Commercial loans held for sale
11,000
14,943
Loans
23,249,967
22,940,429
Allowance for loan losses
(
233,659
)
(
238,023
)
Loans, net
23,016,308
22,702,406
Bank and corporate owned life insurance
668,638
663,203
Investment in unconsolidated subsidiaries
222,812
161,181
Premises and equipment, net
(a)
432,058
363,225
Goodwill
1,176,019
1,169,023
Mortgage servicing rights, net
66,175
68,193
Other intangible assets, net
93,915
75,836
Other assets
(a)
591,976
549,274
Total assets
$
33,272,628
$
33,647,859
Liabilities and Stockholders' Equity
Noninterest-bearing demand deposits
$
5,354,987
$
5,698,530
Interest-bearing deposits
19,919,235
19,198,863
Total deposits
25,274,222
24,897,393
Federal funds purchased and securities sold under agreements to repurchase
83,195
111,651
Commercial paper
28,787
45,423
FHLB advances
2,742,941
3,574,371
Other long-term funding
796,403
795,611
Accrued expenses and other liabilities
447,286
442,522
Total liabilities
29,372,835
29,866,971
Stockholders’ Equity
Preferred equity
256,716
256,716
Common equity
Common stock
1,752
1,752
Surplus
1,695,715
1,712,615
Retained earnings
2,288,909
2,181,414
Accumulated other comprehensive income (loss)
(
59,063
)
(
124,972
)
Treasury stock, at cost
(
284,235
)
(
246,638
)
Total common equity
3,643,077
3,524,171
Total stockholders’ equity
3,899,794
3,780,888
Total liabilities and stockholders’ equity
$
33,272,628
$
33,647,859
Preferred shares issued
264,458
264,458
Preferred shares authorized (par value $1.00 per share)
750,000
750,000
Common shares issued
175,216,409
175,216,409
Common shares authorized (par value $0.01 per share)
250,000,000
250,000,000
Treasury shares of common stock
12,554,448
10,775,938
Numbers may not sum due to rounding.
(a) During the second quarter of 2019, the Corporation reclassified operating leases from Other Assets to Premises and Equipment.
See accompanying notes to consolidated financial statements.
4
Table of Contents
Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Income (Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
(In Thousands, except per share data)
Interest income
Interest and fees on loans
$
260,784
$
246,646
$
519,637
$
466,680
Interest and dividends on investment securities
Taxable
26,710
30,623
55,764
60,727
Tax-exempt
14,643
10,783
28,459
20,000
Other interest
3,995
3,153
8,221
5,330
Total interest income
306,133
291,205
612,081
552,737
Interest expense
Interest on deposits
67,050
38,431
129,823
71,843
Interest on federal funds purchased and securities sold under agreements to repurchase
286
538
913
1,060
Interest on other short-term funding
37
51
88
111
Interest on FHLB advances
17,744
21,279
37,298
34,402
Interest on long-term funding
7,396
4,544
14,792
9,088
Total interest expense
92,513
64,843
182,914
116,504
Net interest income
213,619
226,362
429,167
436,233
Provision for credit losses
8,000
4,000
14,000
4,000
Net interest income after provision for credit losses
205,619
222,362
415,167
432,233
Noninterest income
Insurance commissions and fees
22,985
23,996
48,449
46,644
Wealth management fees
(a)
20,691
20,333
40,870
40,975
Service charges on deposit account fees
15,426
16,390
30,542
32,810
Card-based fees
10,131
10,115
19,392
19,557
Other fee-based revenue
5,178
4,272
9,161
8,252
Capital markets, net
4,726
4,783
7,916
10,089
Mortgage banking, net
9,466
6,258
14,178
12,628
Bank and corporate owned life insurance
3,352
3,978
7,144
7,165
Asset gains (losses), net
(b)
871
2,497
1,438
2,390
Investment securities gains (losses), net
463
(
2,015
)
2,143
(
2,015
)
Other
2,547
2,235
5,807
4,727
Total noninterest income
95,837
92,842
187,040
183,222
Noninterest expense
Personnel
123,228
123,980
243,279
241,665
Technology
20,114
19,452
39,126
37,167
Occupancy
13,830
15,071
30,302
30,428
Business development and advertising
6,658
7,067
13,293
13,760
Equipment
5,577
5,953
11,245
11,509
Legal and professional
4,668
6,284
8,619
11,697
Card issuance costs
1,290
2,412
2,266
4,744
Loan costs
952
761
2,316
1,733
Foreclosure / OREO expense, net
924
1,021
1,491
1,744
FDIC assessment
4,500
8,250
8,250
16,500
Other intangible amortization
2,324
2,168
4,551
3,693
Acquisition related costs
(c)
3,734
7,107
4,366
27,712
Other
9,979
11,732
20,346
21,873
Total noninterest expense
197,779
211,258
389,450
424,223
Income before income taxes
103,678
103,947
212,756
191,232
Income tax expense
19,017
14,754
41,409
32,583
Net income
84,661
89,192
171,347
158,648
Preferred stock dividends
3,801
2,329
7,601
4,668
Net income available to common equity
$
80,860
$
86,863
$
163,746
$
153,980
Earnings per common share
Basic
$
0.49
$
0.51
$
1.00
$
0.92
Diluted
$
0.49
$
0.50
$
0.99
$
0.90
Average common shares outstanding
Basic
162,180
170,633
163,049
167,096
Diluted
163,672
173,409
164,518
169,920
Numbers may not sum due to rounding.
(a)
Includes trust, asset management, brokerage, and annuity fees.
(b)
Both the three and six months ended June 30, 2019 include
less than $1 million
of Huntington related asset losses; Both the three and six months ended June 30, 2018 include
approximately $1 million
of Bank Mutual acquisition related asset losses net of asset gains.
(c)
Includes Bank Mutual and Huntington branch acquisition related costs only.
See accompanying notes to consolidated financial statements.
5
Table of Contents
Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Comprehensive Income (Unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
($ in Thousands)
Net income
$
84,661
$
89,192
$
171,347
$
158,648
Other comprehensive income, net of tax
Investment securities available for sale
Net unrealized gains (losses)
59,476
(
18,919
)
89,966
(
60,754
)
Amortization of net unrealized (gains) losses on available for sale securities transferred to held to maturity securities
218
(
335
)
288
(
632
)
Reclassification adjustment for net losses (gains) realized in net income
(
463
)
2,015
(
2,143
)
2,015
Reclassification from OCI due to change in accounting principle
—
—
—
(
84
)
Reclassification of certain tax effects from OCI
—
—
—
(
8,419
)
Income tax (expense) benefit
(
14,940
)
4,705
(
22,242
)
15,340
Other comprehensive income (loss) on investment securities available for sale
44,292
(
12,533
)
65,869
(
52,533
)
Defined benefit pension and postretirement obligations
Amortization of prior service cost
(
38
)
(
38
)
(
75
)
(
76
)
Amortization of actuarial loss (gain)
64
465
128
929
Reclassification of certain tax effects from OCI
—
—
—
(
5,235
)
Income tax (expense) benefit
(
7
)
(
109
)
(
13
)
(
216
)
Other comprehensive income (loss) on pension and postretirement obligations
20
318
40
(
4,597
)
Total other comprehensive income (loss)
44,311
(
12,215
)
65,909
(
57,130
)
Comprehensive income
$
128,972
$
76,977
$
237,256
$
101,518
Numbers may not sum due to rounding.
See accompanying notes to consolidated financial statements.
6
Table of Contents
Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
Preferred Equity
Common Stock
Surplus
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury Stock
Total
(In Thousands, except per share data)
Balance, December 31, 2018
$
256,716
$
1,752
$
1,712,615
$
2,181,414
$
(
124,972
)
$
(
246,638
)
$
3,780,888
Comprehensive income
Net income
—
—
—
86,686
—
—
86,686
Other comprehensive income (loss)
—
—
—
—
21,597
—
21,597
Comprehensive income
108,283
Common stock issued
Stock-based compensation plans, net
—
—
(
32,220
)
—
—
39,265
7,045
Purchase of treasury stock
—
—
—
—
—
(
37,467
)
(
37,467
)
Cash dividends
Common stock, $0.17 per share
—
—
—
(
28,183
)
—
—
(
28,183
)
Preferred stock
(a)
—
—
—
(
3,801
)
—
—
(
3,801
)
Stock-based compensation expense, net
—
—
9,397
—
—
—
9,397
Other
—
—
—
(
293
)
—
—
(
293
)
Balance, March 31, 2019
$
256,716
$
1,752
$
1,689,792
$
2,235,824
$
(
103,375
)
$
(
244,840
)
$
3,835,870
Comprehensive income:
Net income
—
—
—
84,661
—
—
84,661
Other comprehensive income (loss)
—
—
—
—
44,311
—
44,311
Comprehensive income
128,972
Common stock issued:
Stock-based compensation plans, net
—
—
(
211
)
—
—
1,038
827
Purchase of treasury stock
—
—
—
—
—
(
40,433
)
(
40,433
)
Cash dividends:
Common stock, $0.17 per share
—
—
—
(
27,776
)
—
—
(
27,776
)
Preferred stock
(a)
—
—
—
(
3,801
)
—
—
(
3,801
)
Stock-based compensation expense, net
—
—
6,134
—
—
—
6,134
Balance, June 30, 2019
$
256,716
$
1,752
$
1,695,715
$
2,288,909
$
(
59,063
)
$
(
284,235
)
$
3,899,794
Numbers may not sum due to rounding.
(a)
Series C,
$
0.3828125
per share; Series D,
$
0.3359375
per share; and Series E,
$
0.3671875
per share.
See accompanying notes to consolidated financial statements.
7
Table of Contents
Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Changes in Stockholders’ Equity continued (Unaudited)
Preferred Equity
Common Stock
Surplus
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Treasury Stock
Total
(In Thousands, except per share data)
Balance, December 31, 2017
$
159,929
$
1,618
$
1,338,722
$
1,934,696
$
(
62,758
)
$
(
134,764
)
$
3,237,443
Comprehensive income
Net income
—
—
—
69,456
—
—
69,456
Other comprehensive income (loss)
—
—
—
—
(
31,177
)
—
(
31,177
)
Adoption of new accounting standards
—
—
—
—
(
13,738
)
—
(
13,738
)
Comprehensive income
24,541
Common stock issued
Stock-based compensation plans, net
—
—
(
7,665
)
20,136
—
(
1,780
)
10,691
Acquisition of Bank Mutual
—
134
390,258
—
—
91,296
481,688
Purchase of common stock returned to authorized but unissued
—
(
11
)
(
26,469
)
—
—
—
(
26,480
)
Purchase of treasury stock
—
—
—
—
—
(
5,240
)
(
5,240
)
Cash dividends
Common stock, $0.15 per share
—
—
—
(
25,710
)
—
—
(
25,710
)
Preferred stock
(b)
—
—
—
(
2,339
)
—
—
(
2,339
)
Purchase of preferred stock
(
76
)
—
—
(
2
)
—
—
(
78
)
Stock-based compensation expense, net
—
—
3,675
—
—
—
3,675
Tax Act reclassification
—
—
—
13,654
—
—
13,654
Change in accounting principle
—
—
—
84
—
—
84
Other
—
—
—
771
—
—
771
Balance, March 31, 2018
$
159,853
$
1,741
$
1,698,521
$
2,010,746
$
(
107,673
)
$
(
50,488
)
$
3,712,699
Comprehensive income:
Net income
—
—
—
89,192
—
—
89,192
Other comprehensive income (loss)
—
—
—
—
(
12,215
)
—
(
12,215
)
Comprehensive income
76,977
Common stock issued:
Stock-based compensation plans, net
(a)
—
—
1,455
(
485
)
—
4,486
5,456
Acquisition of Bank Mutual
—
3
6,717
—
—
—
6,720
Purchase of common stock returned to authorized but unissued
—
(
3
)
(
6,592
)
—
—
—
(
6,595
)
Purchase of treasury stock
—
—
—
—
—
(
477
)
(
477
)
Cash dividends:
Common stock, $0.15 per share
—
—
—
(
26,107
)
—
—
(
26,107
)
Preferred stock
(b)
—
—
—
(
2,329
)
—
—
(
2,329
)
Common stock warrants exercised
—
10
(
10
)
—
—
—
—
Purchase of preferred stock
(
452
)
—
—
(
6
)
—
—
(
459
)
Stock-based compensation expense, net
—
—
4,497
—
—
—
4,497
Other
—
—
—
(
139
)
—
—
(
139
)
Balance, June 30, 2018
$
159,401
$
1,751
$
1,704,587
$
2,070,872
$
(
119,888
)
$
(
46,479
)
$
3,770,244
Numbers may not sum due to rounding.
(a) As previously disclosed in Associated Banc-Corp's 2018 Annual Report on Form 10-K, an adjustment was made to the June 30, 2018 stockholders' equity balances related to the
grant and vesting of options, restricted stock awards, and restricted stock units awarded. This adjustment increased Surplus by
$
901
thousand
, decreased Retained Earnings
$
1
million
, and increased Treasury Stock
$
484
thousand
. The reclassification had no impact on earnings, expenses, or total stockholders' equity.
(b) Series C,
$
0.3828125
per share and Series D,
$
0.3359375
per share.
See accompanying notes to consolidated financial statements.
8
Table of Contents
Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Cash Flows (Unaudited)
Six Months Ended June 30,
($ in Thousands)
2019
2018
Cash Flow From Operating Activities
Net income
$
171,347
$
158,648
Adjustments to reconcile net income to net cash provided by operating activities
Provision for credit losses
14,000
4,000
Depreciation and amortization
28,810
24,249
Addition to (recovery of) valuation allowance on mortgage servicing rights, net
146
(
607
)
Amortization of mortgage servicing rights
5,448
4,649
Amortization of other intangible assets
4,551
3,693
Amortization and accretion on earning assets, funding, and other, net
14,495
423
Net amortization of tax credit investments
11,180
9,770
Losses (gains) on sales of investment securities, net
(
2,143
)
2,015
Asset (gains) losses, net
(
1,438
)
(
2,390
)
(Gain) loss on mortgage banking activities, net
(
11,172
)
261
Mortgage loans originated and acquired for sale
(
459,181
)
(
516,285
)
Proceeds from sales of mortgage loans held for sale
432,099
482,080
Pension Contribution
—
(
31,371
)
Changes in certain assets and liabilities
(Increase) decrease in interest receivable
(
11,738
)
(
14,569
)
Increase (decrease) in interest payable
3,572
3,775
Increase (decrease) in expense payable
(
35,516
)
20,631
Increase (decrease) in cash collateral
(
38,777
)
(
63,929
)
Increase (decrease) in net derivative position
(
61,656
)
(
34,214
)
Net change in other assets and other liabilities
6,444
65,705
Net cash provided by (used in) operating activities
70,470
116,534
Cash Flow From Investing Activities
Net increase in loans
(
244,230
)
(
338,781
)
Purchases of
Available for sale securities
(
460,124
)
(
655,949
)
Held to maturity securities
(
169,775
)
(
429,964
)
Federal Home Loan Bank and Federal Reserve Bank stocks
(
178,363
)
(
238,190
)
Premises, equipment, and software, net of disposals
(
30,608
)
(
23,932
)
Proceeds from
Sales of available for sale securities
934,228
493,060
Sale of Federal Home Loan Bank and Federal Reserve Bank stocks
226,139
174,506
Prepayments, calls, and maturities of available for sale investment securities
262,872
330,517
Prepayments, calls, and maturities of held to maturity investment securities
100,603
121,612
Sales, prepayments, calls, and maturities of other assets
7,064
9,640
Net change in tax credit and alternative investments
(
30,814
)
(
18,842
)
Net cash (paid) received in acquisition
551,250
59,472
Net cash provided by (used in) investing activities
968,242
(
516,851
)
Cash Flow From Financing Activities
Net increase (decrease) in deposits
(
348,344
)
(
810,598
)
Net increase (decrease) in short-term funding
(
45,091
)
(
135,757
)
Net increase (decrease) in short-term FHLB advances
(
820,000
)
(
260,162
)
Repayment of long-term FHLB advances
(
762,880
)
(
400,000
)
Proceeds from long-term FHLB advances
751,573
1,841,965
Proceeds from issuance of common stock for stock-based compensation plans
7,872
16,147
Purchase of preferred shares
—
(
646
)
Purchase of common stock returned to authorized but unissued
—
(
33,075
)
Purchase of treasury stock
(
77,900
)
(
5,717
)
Cash dividends on common stock
(
55,959
)
(
51,817
)
Cash dividends on preferred stock
(
7,601
)
(
4,668
)
Net cash provided by (used in) financing activities
(
1,358,331
)
155,672
Net increase (decrease) in cash, cash equivalents, and restricted cash
(
319,619
)
(
244,645
)
Cash, cash equivalents, and restricted cash at beginning of period
876,698
716,018
Cash, cash equivalents, and restricted cash at end of period
$
557,078
$
471,373
Supplemental disclosures of cash flow information
Cash paid for interest
$
178,550
$
112,392
Cash paid for (received from) income and franchise taxes
21,909
12,674
Loans and bank premises transferred to other real estate owned
5,406
21,299
Capitalized mortgage servicing rights
3,575
4,502
Loans transferred into held for sale from portfolio, net
30,597
12,709
Unsettled trades to purchase securities
136
15,339
Acquisition
Fair value of assets acquired, including cash and cash equivalents
696,013
2,569,700
Fair value ascribed to goodwill and intangible assets
29,626
258,885
Fair value of liabilities assumed
725,719
2,828,448
Equity issued in (adjustments related to) acquisition
(
79
)
137
Numbers may not sum due to rounding.
See accompanying notes to consolidated financial statements.
9
Table of Contents
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the statement of financial position that sum to the total of the same sum amounts shown in the statement of cash flows:
Six Months Ended June 30,
2019
2018
($ in Thousands)
Cash and cash equivalents
$
403,693
$
385,957
Restricted cash
153,385
85,416
Total cash, cash equivalents, and restricted cash shown in the statement of cash flows
$
557,078
$
471,373
Amounts included in restricted cash represent required reserve balances with the Federal Reserve Bank, which is included in interest-bearing deposits in other financial institutions on the face of the consolidated balance sheets. In addition, the six months ended June 30, 2018 included cash collateral for public fund customers, which is included in interest-bearing deposits in other financial institutions on the face of the consolidated balance sheets.
10
Table of Contents
Item 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Notes to Consolidated Financial Statements
These interim consolidated financial statements have been prepared according to the rules and regulations of the SEC and, therefore, certain information and footnote disclosures normally presented in accordance with GAAP have been omitted or abbreviated. The information contained in the consolidated financial statements and footnotes in Associated Banc-Corp's
2018
Annual Report on Form 10-K, should be referred to in connection with the reading of these unaudited interim financial statements.
Note 1
Basis of Presentation
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position, results of operations and comprehensive income, changes in stockholders’ equity, and cash flows of Associated Banc-Corp (individually referred to herein as the “Parent Company,” and together with all of its subsidiaries and affiliates, collectively referred to herein as the “Corporation”) for the periods presented, and all such adjustments are of a normal recurring nature. The consolidated financial statements include the accounts of all subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheets and revenues and expenses for the period. Actual results could differ significantly from those estimates. Estimates that are particularly susceptible to significant change include the determination of the allowance for loan losses, goodwill impairment assessment, mortgage servicing rights valuation, and income taxes. Management has evaluated subsequent events for potential recognition or disclosure.
Within the tables presented, certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes.
Note 2
Acquisitions
Huntington Wisconsin Branch Acquisition
On February 15, 2019, the Corporation received regulatory approval for the acquisition of the Wisconsin branches of Huntington.
This all cash transaction closed on June 14, 2019
. The conversion of the branches happened simultaneously with the close of the transaction and the acquisition expanded the Bank's presence into
13
new Wisconsin communities. As a result of the acquisition and other consolidations, a net of
14
branch locations were added.
The Huntington branch acquisition constituted a business combination. The acquisition has been accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at estimated fair value on the acquisition date. The determination of estimated fair values required management to make certain estimates that are subjective in nature and may require adjustments upon the availability of new information regarding facts and circumstances which existed at the date of acquisition (i.e., appraisals) for up to a year following the acquisition. The Corporation continues to review information relating to events or circumstances existing at the acquisition date. Management anticipates that this review could result in adjustments to the acquisition date valuation amounts presented herein but does not anticipate that these adjustments will be material.
The Corporation recorded approximately
$
7
million
in goodwill related to the Huntington branch acquisition. Goodwill created by the acquisition is tax deductible. See
Note 8
for additional information on goodwill, as well as the carrying amount and amortization of core deposit intangible assets related to the Huntington branch acquisition.
11
Table of Contents
The following table presents the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date related to Huntington branch acquisition:
Purchase Accounting Adjustments
June 14, 2019
($ in Thousands)
Assets
Cash and cash equivalents
$
—
$
551,250
Loans
(
1,552
)
116,344
Premises and equipment, net
4,967
22,597
Goodwill
7,075
Core deposit intangibles (included in other intangible assets, net on the face of the Consolidated Balance Sheets)
22,630
22,630
Other real estate owned (included in other assets on the face of the Consolidated Balance Sheets)
(
2,561
)
5,263
Others assets
—
559
Total assets
$
725,719
Liabilities
Deposits
$
156
$
725,173
Other liabilities
70
546
Total liabilities
$
725,719
The following is a description of the methods used to determine the fair value of significant assets and liabilities presented on the balance sheet above.
Loans:
Fair values for loans were based on a discounted cash flow methodology that considered factors including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan, amortization status and current discount rates. Loans were grouped together according to similar characteristics when applying various valuation techniques.
Core deposit intangible ("CDI"):
This intangible asset represents the value of the relationships with deposit customers. The fair value was estimated based on a discounted cash flow methodology that gave appropriate consideration to expected customer attrition rates, net maintenance cost of the deposit base, alternative cost of funds, and the interest costs associated with customer deposits. The CDI is being amortized on a straight-line basis over
10
years
.
Note 3
Summary of Significant Accounting Policies
The accounting and reporting policies of the Corporation conform to U.S. generally accepted accounting principles and to general practice within the financial services industry. A discussion of these policies can be found in Note 1 Summary of Significant Accounting Policies included in the Corporation’s
2018
Annual Report on Form 10-K. There has been one change to the Corporation's significant accounting policies since
December 31, 2018
, which is described below.
Leases
The Corporation determines if a lease is present at the inception of an agreement. Operating leases are capitalized at commencement and are discounted using the Corporation’s FHLB borrowing rate for a similar term borrowing unless the lease defines an implicit rate within the contract. Leases with original terms of less than 12 months are not capitalized. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used.
Right-of-use assets represent the Corporation’s right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease right-of-use assets and operating lease liabilities are recognized on the lease commencement date based on the present value of lease payments over the lease term. No significant judgments or assumptions were involved in developing the estimated operating lease liabilities as the Corporation’s operating lease liabilities largely represent future rental expenses associated with operating leases and the borrowing rates are based on publicly available interest rates.
The lease term includes options to extend or terminate the lease. These options to extend or terminate are assessed on a lease-by-lease basis and adjustments are made to the right-of-use asset and lease liability if the Corporation is reasonably certain that an option will be exercised and will be expensed on a straight-line basis.
12
Table of Contents
New Accounting Pronouncements Adopted
Standard
Description
Date of adoption
Effect on financial statements
ASU-2018-15 Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract
The FASB issued an amendment which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The amendments in this Update require an entity (customer) in a hosting arrangement that is a service contract to follow the guidance in Subtopic 350-40 to determine which implementation costs to capitalize as an asset related to the service contract and which costs to expense. The amendments also require the entity (customer) to expense the capitalized implementation costs of a hosting arrangement that is a service contract over the term of the hosting arrangement. The amendment was effective for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. Entities were required to apply the amendment either retrospectively or prospectively to all implementation costs incurred after the date of adoption. Early adoption was permitted.
1st Quarter 2019
The Corporation elected to early adopt this amendment using the prospective approach. No material impact on results of operation, financial position or liquidity.
ASU 2018-09 Codification Improvements
The FASB issued an amendment which affects a wide variety of Topics in the Codification. The amendments apply to all reporting entities within the scope of the affected accounting guidance. The amendments in this Update represent changes to clarify, correct errors in, or make minor improvements to the Codification. The amendments make the Codification easier to understand and easier to apply by eliminating inconsistencies and providing clarifications. The transition and effective date guidance is based on the facts and circumstances of each amendment. Some of the amendments in this Update did not require transition guidance and were effective upon issuance of this Update. However, many of the amendments in this Update did have transition guidance with effective dates for annual periods beginning after December 15, 2018. There are some conforming amendments in this Update that have been made to recently issued guidance that is not yet effective that may require application of the transition and effective date guidance in the original Accounting Standards Update.
1st Quarter 2019
No material impact on results of operations, financial position and liquidity.
ASU 2016-02 Leases (Topic 842)
The FASB issued an amendment to provide transparency and comparability among organizations by recognizing lease assets and lease liabilities on the consolidated balance sheets and disclosing key information about leasing arrangements. This amendment required lessees to recognize the following for all leases (with the exception of short-term leases) at the commencement date: 1) a lease liability, which is a lessee's obligation to make lease payments arising from a lease, measured on a discounted basis; and 2) a right-of-use asset, which is an asset that represents the lessee's right to use, or control the use of, a specified asset for the lease term. Under the new guidance, lessor accounting is largely unchanged. This amendment was effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Entities are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The modified retrospective approach includes a number of optional practical expedients that entities could elect to apply. These practical expedients relate to the identification and classification of leases that commenced before the effective date, initial direct costs for leases that commenced before the effective date, and the ability to use hindsight in evaluating lessee options to extend or terminate a lease or to purchase the underlying asset. Early adoption was permitted. ASU 2018-01 permits an entity to elect an optional transition practical expedient to not evaluate under Topic 842 land easements that exist or expired before the entity's adoption of Topic 842. ASU 2018-10 was issued as improvements and clarifications of ASU 2016-02 were identified. This Update provides clarification on narrow aspects of the previously issued Updates. ASU 2018-11 was issued to provide entities with an additional (and optional) transition method to adopt the new leases standard under ASU 2016-02. ASU 2019-01 was issued to assist in determining the fair value of underlying asset by lessors, address the presentation to the statements of cash flows, and clarify transition disclosures related to Topic 250.
1st Quarter 2019
The Corporation has adopted this amendment utilizing a modified retrospective approach. At adoption, a right-of-use asset and corresponding lease liability were recognized on the consolidated balance sheets for $52 million and $56 million, respectively. See Note 18 for expanded disclosure requirements.
13
Table of Contents
Note 4
Earnings Per Common Share
Earnings per common share are calculated utilizing the two-class method. Basic earnings per common share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per common share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding adjusted for the dilutive effect of common stock awards (outstanding stock options and unvested restricted stock awards) and common stock warrants.
Presented below are the calculations for basic and diluted earnings per common share:
For the Three Months Ended June 30,
For the Six Months Ended June 30,
2019
2018
2019
2018
(In Thousands, except per share data)
Net income
$
84,661
$
89,192
$
171,347
$
158,648
Preferred stock dividends
(
3,801
)
(
2,329
)
(
7,601
)
(
4,668
)
Net income available to common equity
$
80,860
$
86,863
$
163,746
$
153,980
Common shareholder dividends
(
27,571
)
(
25,977
)
(
55,650
)
(
51,549
)
Unvested share-based payment awards
(
205
)
(
130
)
(
308
)
(
269
)
Undistributed earnings
$
53,085
$
60,756
$
107,787
$
102,162
Undistributed earnings allocated to common shareholders
52,690
60,446
107,098
101,677
Undistributed earnings allocated to unvested share-based payment awards
395
310
689
485
Undistributed earnings
$
53,085
$
60,756
$
107,787
$
102,162
Basic
Distributed earnings to common shareholders
$
27,571
$
25,977
$
55,650
$
51,549
Undistributed earnings allocated to common shareholders
52,690
60,446
107,098
101,677
Total common shareholders earnings, basic
$
80,261
$
86,423
$
162,748
$
153,226
Diluted
Distributed earnings to common shareholders
$
27,571
$
25,977
$
55,650
$
51,549
Undistributed earnings allocated to common shareholders
52,690
60,446
107,098
101,677
Total common shareholders earnings, diluted
$
80,261
$
86,423
$
162,748
$
153,226
Weighted average common shares outstanding
162,180
170,633
163,049
167,096
Effect of dilutive common stock awards
1,492
2,146
1,469
2,080
Effect of dilutive common stock warrants
—
630
—
744
Diluted weighted average common shares outstanding
163,672
173,409
164,518
169,920
Basic earnings per common share
$
0.49
$
0.51
$
1.00
$
0.92
Diluted earnings per common share
$
0.49
$
0.50
$
0.99
$
0.90
Anti-dilutive common stock options of approximately
4
million
and
2
million
for the three months ended
June 30, 2019
and
2018
, respectively, and
3
million
and
1
million
for the six months ended
June 30, 2019
and
2018
, respectively, were excluded from the earnings per common share calculation.
Note 5
Stock-Based Compensation
The fair value of stock options granted is estimated on the date of grant using a Black-Scholes option pricing model, while the fair value of restricted stock awards is their fair market value on the date of grant. The fair values of stock options and restricted stock awards are amortized as compensation expense on a straight-line basis over the vesting period of the grants. For retirement eligible colleagues, whose employment meets the definitions under the 2017 Incentive Compensation Plan, expenses related to stock options and restricted stock awards are fully recognized on the date the colleague meets the definition of normal or early retirement. Compensation expense recognized is included in personnel expense in the consolidated statements of income.
Performance awards are based on performance goals of earnings per share and total shareholder return with vesting ranging from a minimum of
0
%
to a maximum of
150
%
of the target award. Performance awards are valued utilizing a Monte Carlo simulation model to estimate fair value of the awards at the grant date.
Assumptions are used in estimating the fair value of stock options granted. The weighted average expected life of the stock option represents the period of time stock options are expected to be outstanding and is estimated using historical data of stock
14
Table of Contents
option exercises and forfeitures. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected volatility is based on the implied volatility of the Corporation’s stock.
The following assumptions were used in estimating the fair value for options granted in the first
six
months of
2019
and full year
2018
:
2019
2018
Dividend yield
3.30
%
2.50
%
Risk-free interest rate
2.60
%
2.60
%
Weighted average expected volatility
24.00
%
22.00
%
Weighted average expected life
5.75
years
5.75
years
Weighted average per share fair value of options
$
4.00
$
4.47
A summary of the Corporation’s stock option activity for the
six
months ended
June 30, 2019
is presented below:
Stock Options
Shares
(a)
Weighted Average
Exercise Price
Weighted Average Remaining Contractual Term
Aggregate Intrinsic Value
(a)
Outstanding at December 31, 2018
5,281
$
19.09
6.18
$
12,392
Granted
1,050
22.77
Exercised
(
418
)
15.68
Forfeited or expired
(
85
)
23.96
Outstanding at June 30, 2019
5,828
$
19.94
6.61
$
14,870
Options Exercisable at June 30, 2019
3,631
$
18.04
5.32
$
14,016
(a) In thousands
Intrinsic value represents the amount by which the fair market value of the underlying stock exceeds the exercise price of the stock option. For the
six
months ended
June 30, 2019
, the intrinsic value of stock options exercised was approximately
$
3
million
, compared to
$
9
million
for the
six
months ended
June 30, 2018
. The total fair value of stock options vested was
$
4
million
for the
six
months ended
June 30, 2019
and
June 30, 2018
.
The Corporation recognized compensation expense for the vesting of stock options of
$
3
million
for the
six
months ended
June 30, 2019
and
$
2
million
for the six months ended
June 30, 2018
. Included in compensation expense for
2019
was
$
1
million
of expense for the accelerated vesting of stock options granted to retirement eligible colleagues. At
June 30, 2019
, the Corporation had approximately
$
6
million
of unrecognized compensation expense related to stock options that is expected to be recognized over the remaining requisite service periods that extend through
first quarter 2023
.
The Corporation also issues restricted stock awards under the 2017 Incentive Compensation Plan.
The following table summarizes information about the Corporation’s restricted stock awards activity for the
six
months ended
June 30, 2019
:
Restricted Stock Awards
Shares
(a)
Weighted Average
Grant Date Fair Value
Outstanding at December 31, 2018
1,993
$
21.92
Granted
1,164
22.21
Vested
(
673
)
20.49
Forfeited
(
38
)
24.14
Outstanding at June 30, 2019
2,446
$
22.42
(a) In thousands
The Corporation amortizes the expense related to restricted stock awards as compensation expense over the vesting period specified in the grant's award agreement. Performance-based restricted stock awards granted during
2018
and
2019
will vest ratably over a period of
three years
. Service-based restricted stock awards granted during
2018
and
2019
will vest ratably over a period of
four years
. Expense for restricted stock awards issued of approximately
$
13
million
was recorded for the
six
months ended
June 30, 2019
and
$
6
million
was recorded for the
six
months ended
June 30, 2018
. Included in compensation expense for
2019
was approximately
$
3
million
of expense for the accelerated vesting of restricted stock awards granted to retirement eligible colleagues. The Corporation had
$
28
million
of unrecognized compensation costs related to restricted stock awards at
June 30, 2019
, that is expected to be recognized over the remaining requisite service periods that extend through
first quarter 2023
.
15
Table of Contents
The Corporation has the ability to issue shares from treasury or new shares upon the exercise of stock options or the granting of restricted stock awards. The Board of Directors has authorized management to repurchase shares of the Corporation’s common stock in the market, to be made available for issuance in connection with the Corporation’s employee incentive plans and for other corporate purposes. The repurchase of shares will be based on market and investment opportunities, capital levels, growth prospects, and regulatory constraints. Such repurchases may occur from time to time in open market purchases, block transactions, private transactions, accelerated share repurchase programs, or similar facilities.
Note 6
Investment Securities
Investment securities are generally classified as available for sale or held to maturity at the time of purchase. The majority of the Corporation's investment securities are mortgage-related securities issued by GNMA or GSEs such as FNMA and FHLMC. Obligations of state and political subdivisions (municipal securities) make up a large percentage of the portfolio as well.
The amortized cost and fair values of securities available for sale and held to maturity at
June 30, 2019
were as follows:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
($ in Thousands)
Investment securities available for sale
Residential mortgage-related securities
FNMA / FHLMC
$
182,893
$
1,646
$
(
817
)
$
183,722
GNMA
1,325,739
7,942
(
2,048
)
1,331,633
Private-label
805
9
—
814
Commercial mortgage-related securities
FNMA / FHLMC
20,244
858
—
21,102
GNMA
1,483,392
6,217
(
19,562
)
1,470,048
FFELP asset backed securities
274,520
152
(
1,535
)
273,137
Other debt securities
3,000
—
—
3,000
Total investment securities available for sale
$
3,290,593
$
16,825
$
(
23,962
)
$
3,283,456
Investment securities held to maturity
U. S. Treasury securities
$
999
$
20
$
—
$
1,019
Obligations of state and political subdivisions (municipal securities)
1,913,737
68,372
(
152
)
1,981,957
Residential mortgage-related securities
FNMA / FHLMC
89,078
1,143
(
145
)
90,076
GNMA
321,046
3,430
(
292
)
324,184
GNMA commercial mortgage-related securities
481,205
7,264
(
10,948
)
477,521
Total investment securities held to maturity
$
2,806,064
$
80,230
$
(
11,537
)
$
2,874,758
16
Table of Contents
The amortized cost and fair values of securities available for sale and held to maturity at
December 31, 2018
were as follows:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
($ in Thousands)
Investment securities available for sale
U. S. Treasury securities
$
1,000
$
—
$
(
1
)
$
999
Residential mortgage-related securities
FNMA / FHLMC
296,296
2,466
(
3,510
)
295,252
GNMA
2,169,943
473
(
41,885
)
2,128,531
Private-label
1,007
—
(
4
)
1,003
GNMA commercial mortgage-related securities
1,273,309
—
(
52,512
)
1,220,797
FFELP asset backed securities
297,347
711
(
698
)
297,360
Other debt securities
3,000
—
—
3,000
Total investment securities available for sale
$
4,041,902
$
3,649
$
(
98,610
)
$
3,946,941
Investment securities held to maturity
Obligations of state and political subdivisions (municipal securities)
$
1,790,683
$
8,255
$
(
15,279
)
$
1,783,659
Residential mortgage-related securities
FNMA / FHLMC
92,788
169
(
1,795
)
91,162
GNMA
351,606
1,611
(
8,181
)
345,035
GNMA commercial mortgage-related securities
505,434
7,559
(
22,579
)
490,414
Total investment securities held to maturity
$
2,740,511
$
17,593
$
(
47,835
)
$
2,710,271
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
The expected maturities of investment securities available for sale and held to maturity at
June 30, 2019
are shown below:
Available for Sale
Held to Maturity
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
($ in Thousands)
Due in one year or less
$
1,000
$
1,000
$
48,235
$
48,393
Due after one year through five years
2,000
2,000
184,581
185,909
Due after five years through ten years
—
—
479,215
491,122
Due after ten years
—
—
1,202,705
1,257,552
Total debt securities
3,000
3,000
1,914,735
1,982,976
Residential mortgage-related securities
FNMA / FHLMC
182,893
183,722
89,078
90,076
GNMA
1,325,739
1,331,633
321,046
324,184
Private-label
805
814
—
—
Commercial mortgage-related securities
FNMA / FHLMC
20,244
21,102
—
—
GNMA
1,483,392
1,470,048
481,205
477,521
FFELP asset backed securities
274,520
273,137
—
—
Total investment securities
$
3,290,593
$
3,283,456
$
2,806,064
$
2,874,758
Ratio of fair value to amortized cost
99.8
%
102.4
%
17
Table of Contents
I
nvestment securities gains (losses), net includes proceeds from the sale of investment securities as well as any applicable write-ups or write-downs of investment securities. The proceeds from the sale and write-up of investment securities for the six months ended
June 30, 2019
and
2018
are shown below:
Six Months Ended June 30,
2019
2018
($ in Thousands)
Gross gains on available for sale securities
$
2,334
$
—
Gross gains on held to maturity securities
—
—
Total gains
2,334
—
Gross losses on available for sale securities
(
13,636
)
(
2,015
)
Gross losses on held to maturity securities
—
—
Total losses
(
13,636
)
(
2,015
)
Write-up of equity securities without readily determinable fair values
13,444
—
Investment securities gains (losses), net
$
2,143
$
(
2,015
)
Proceeds from sales of investment securities
$
934,228
$
493,060
During the first six months of 2019, the Corporation sold
$
934
million
of taxable, floating rate ABS and shorter duration MBS, CMBS, and CMO Agency securities, with the proceeds utilized to pay down borrowings and to reinvest into higher yielding Agency related mortgage securities with slightly longer durations, repositioning the portfolio for a stable to declining rate environment. The Corporation also donated
42,039
shares of Visa Class B restricted shares to the Corporation's Charitable Remainder Trust during the second quarter of 2019, and the subsequent sale of those shares by the Trust resulted in an observable market price. As a result, the Corporation wrote up its remaining
77,000
Visa Class B restricted shares to fair value. Based on the existing transfer restriction and the uncertainty of covered litigation, the shares were previously carried at a zero cost basis.
During the first six months of 2018, the Corporation sold approximately
$
40
million
of lower yielding GNMA commercial mortgage-related securities. In addition, on February 1, 2018, the date the Bank Mutual acquisition was completed, the Corporation sold Bank Mutual's entire $
453
million
securities portfolio. The Corporation originally reinvested the proceeds from the Bank Mutual securities portfolio into GNMA residential mortgage-related securities with the goal of reinvesting future cash flows into municipal securities. That strategy was completed during August 2018.
Investment securities with a carrying value of approximately
$
3.3
billion
and
$
3.0
billion
at
June 30, 2019
, and
December 31, 2018
, respectively, were required to be pledged to secure certain deposits or for other purposes as required or permitted by law.
18
Table of Contents
The following represents gross unrealized losses and the related fair value of investment securities available for sale and held to maturity, aggregated by investment category and length of time individual securities have been in a continuous unrealized loss position, at
June 30, 2019
:
Less than 12 months
12 months or more
Total
Number
of
Securities
Unrealized
Losses
Fair
Value
Number
of
Securities
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
($ in Thousands)
Investment securities available for sale
Residential mortgage-related securities
FNMA / FHLMC
3
$
—
$
781
14
$
(
817
)
$
121,661
$
(
817
)
$
122,441
GNMA
2
(
602
)
53,013
13
(
1,446
)
316,714
(
2,048
)
369,727
GNMA commercial mortgage-related securities
—
—
—
70
(
19,562
)
1,002,980
(
19,562
)
1,002,980
FFELP asset backed securities
16
(
1,380
)
205,710
1
(
155
)
5,839
(
1,535
)
211,550
Other debt securities
3
—
3,000
—
—
—
—
3,000
Total
24
$
(
1,982
)
$
262,504
98
$
(
21,979
)
$
1,447,194
$
(
23,962
)
$
1,709,698
Investment securities held to maturity
Obligations of state and political subdivisions (municipal securities)
8
$
(
12
)
$
3,962
50
$
(
140
)
$
25,109
$
(
152
)
$
29,071
Residential mortgage-related securities
FNMA / FHLMC
—
—
—
10
(
145
)
18,474
(
145
)
18,474
GNMA
1
(
51
)
6,956
27
(
241
)
35,339
(
292
)
42,295
GNMA commercial mortgage-related securities
—
—
—
22
(
10,948
)
404,790
(
10,948
)
404,790
Total
9
$
(
63
)
$
10,918
109
$
(
11,474
)
$
483,712
$
(
11,537
)
$
494,630
For comparative purposes, the following represents gross unrealized losses and the related fair value of investment securities available for sale and held to maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at
December 31, 2018
:
Less than 12 months
12 months or more
Total
Number
of
Securities
Unrealized
Losses
Fair
Value
Number
of
Securities
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
($ in Thousands)
Investment securities available for sale
U.S. Treasury securities
—
$
—
$
—
1
$
(
1
)
$
999
$
(
1
)
$
999
Residential mortgage-related securities
FNMA / FHLMC
15
(
31
)
17,993
17
(
3,479
)
189,405
(
3,510
)
207,398
GNMA
12
(
4,529
)
452,183
79
(
37,355
)
1,598,159
(
41,885
)
2,050,342
Private-label
1
(
4
)
1,003
—
—
—
(
4
)
1,003
GNMA commercial mortgage-related securities
—
—
—
93
(
52,512
)
1,220,854
(
52,512
)
1,220,854
FFELP asset backed securities
13
(
698
)
142,432
—
—
—
(
698
)
142,432
Total
41
$
(
5,262
)
$
613,612
190
$
(
93,347
)
$
3,009,417
$
(
98,610
)
$
3,623,028
Investment securities held to maturity
Obligations of state and political subdivisions (municipal securities)
272
$
(
2,860
)
$
313,212
752
$
(
12,419
)
$
509,374
$
(
15,279
)
$
822,586
Residential mortgage-related securities
FNMA / FHLMC
13
(
780
)
57,896
22
(
1,015
)
28,888
(
1,795
)
86,784
GNMA
13
(
414
)
19,822
66
(
7,767
)
320,387
(
8,181
)
340,209
GNMA commercial mortgage-related securities
—
—
—
25
(
22,579
)
490,414
(
22,579
)
490,414
Total
298
$
(
4,053
)
$
390,929
865
$
(
43,780
)
$
1,349,063
$
(
47,835
)
$
1,739,992
19
Table of Contents
The Corporation reviews the investment securities portfolio on a quarterly basis to monitor its exposure to other-than-temporary impairment. A determination as to whether a security’s decline in fair value is other-than-temporary takes into consideration numerous factors and the relative significance of any single factor can vary by security. Some factors the Corporation may consider in the other-than-temporary impairment analysis include the length of time and extent to which the security has been in an unrealized loss position, changes in security ratings, financial condition and near-term prospects of the issuer, as well as security and industry specific economic conditions.
Based on the Corporation’s evaluation, management does not believe any unrealized loss at
June 30, 2019
represents an other-than-temporary impairment as these unrealized losses are primarily attributable to changes in interest rates and the current market conditions, and not credit deterioration. The unrealized losses reported for municipal securities relate to various state and local political subdivisions and school districts. The unrealized losses at
June 30, 2019
for mortgage-related securities have declined due to the decrease in overall interest rates. The U.S. Treasury
3
year and
5
year rates both decreased by
75
bp from
December 31, 2018
. The Corporation does not intend to sell nor does it believe that it will be required to sell the securities in an unrealized loss position before recovery of their amortized cost basis.
FHLB and Federal Reserve Bank stocks:
The Corporation is required to maintain Federal Reserve Bank stock and FHLB stock as a member of both the Federal Reserve System and the FHLB, and in amounts as required by these institutions. These equity securities are “restricted” in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other marketable equity securities and their fair value is equal to amortized cost. At
June 30, 2019
and
December 31, 2018
, the Corporation had FHLB stock of
$
125
million
and
$
173
million
, respectively. The Corporation had Federal Reserve Bank stock of
$
78
million
at
June 30, 2019
and
$
77
million
at
December 31, 2018
.
Equity Securities
Equity securities with readily determinable fair values:
The Corporation's portfolio of equity securities with readily determinable fair values is primarily comprised of CRA Qualified Investment mutual funds. At both
June 30, 2019
and
December 31, 2018
, the Corporation had equity securities with readily determinable fair values of
$
2
million
.
Equity securities without readily determinable fair values:
The Corporation's portfolio of equity securities without readily determinable fair values consists of Visa Class B restricted shares that the Corporation received in 2008 as part of Visa's initial public offering. During the second quarter of 2019, the Corporation donated
42,039
shares of Visa Class B restricted shares to the Corporation's Charitable Remainder Trust, and the subsequent sale of those shares by the Trust resulted in an observable market price. As a result, the Corporation wrote up their remaining
77,000
Visa Class B restricted shares to fair value. Based on the existing transfer restriction and the uncertainty of the covered litigation, the Visa Class B restricted shares were previously carried at a zero cost basis. Thus, the Corporation had equity securities without readily determinable fair values of
$
13
million
at
June 30, 2019
and
$
0
at
December 31, 2018
.
Note 7
Loans
The period end loan composition was as follows:
June 30, 2019
December 31, 2018
($ in Thousands)
Commercial and industrial
$
7,579,384
$
7,398,044
Commercial real estate — owner occupied
942,811
920,443
Commercial and business lending
8,522,194
8,318,487
Commercial real estate — investor
3,779,201
3,751,554
Real estate construction
1,394,815
1,335,031
Commercial real estate lending
5,174,016
5,086,585
Total commercial
13,696,210
13,405,072
Residential mortgage
8,277,479
8,277,712
Home equity
916,213
894,473
Other consumer
360,065
363,171
Total consumer
9,553,757
9,535,357
Total loans
(a)
$
23,249,967
$
22,940,429
(a) Includes
$
2
million
and
$
5
million
of purchased credit-impaired loans at
June 30, 2019
and
December 31, 2018
, respectively.
20
Table of Contents
The following table presents commercial and consumer loans by credit quality indicator at
June 30, 2019
:
Pass
Special Mention
Potential Problem
Nonaccrual
Total
($ in Thousands)
Commercial and industrial
$
7,387,549
$
49,026
$
58,658
$
84,151
$
7,579,384
Commercial real estate - owner occupied
909,641
8,362
24,237
571
942,811
Commercial and business lending
8,297,189
57,388
82,895
84,722
8,522,194
Commercial real estate - investor
3,628,197
71,753
77,766
1,485
3,779,201
Real estate construction
1,382,502
8,720
3,166
427
1,394,815
Commercial real estate lending
5,010,699
80,473
80,932
1,912
5,174,016
Total commercial
13,307,888
137,860
163,828
86,634
13,696,210
Residential mortgage
8,206,689
641
1,983
68,166
8,277,479
Home equity
903,694
652
32
11,835
916,213
Other consumer
359,487
506
—
72
360,065
Total consumer
9,469,870
1,799
2,014
80,073
9,553,757
Total loans
$
22,777,758
$
139,660
$
165,842
$
166,707
$
23,249,967
The following table presents commercial and consumer loans by credit quality indicator at
December 31, 2018
:
Pass
Special Mention
Potential Problem
Nonaccrual
Total
($ in Thousands)
Commercial and industrial
$
7,162,370
$
78,075
$
116,578
$
41,021
$
7,398,044
Commercial real estate - owner occupied
854,265
6,257
55,964
3,957
920,443
Commercial and business lending
8,016,635
84,332
172,542
44,978
8,318,487
Commercial real estate - investor
3,653,642
28,479
67,481
1,952
3,751,554
Real estate construction
1,321,447
8,771
3,834
979
1,335,031
Commercial real estate lending
4,975,089
37,249
71,315
2,931
5,086,585
Total commercial
12,991,724
121,582
243,856
47,909
13,405,072
Residential mortgage
8,203,729
434
5,975
67,574
8,277,712
Home equity
880,808
1,223
103
12,339
894,473
Other consumer
362,343
749
—
79
363,171
Total consumer
9,446,881
2,406
6,078
79,992
9,535,357
Total loans
$
22,438,605
$
123,988
$
249,935
$
127,901
$
22,940,429
Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, and appropriate allowance for loan losses, allowance for unfunded commitments, nonaccrual, and charge off policies.
For commercial loans, management has determined the pass credit quality indicator to include credits exhibiting acceptable financial statements, cash flow, and leverage. If any risk exists, it is mitigated by the loan structure, collateral, monitoring, or control. For consumer loans, performing loans include credits performing in accordance with the original contractual terms. Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Special mention credits have potential weaknesses that deserve management’s attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the credit. Potential problem loans are considered inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged. These loans generally have a well-defined weakness, or weaknesses, which may jeopardize liquidation of the debt, and are characterized by the distinct possibility the Corporation will sustain some loss if the deficiencies are not corrected. Lastly, management considers a loan to be impaired when it is probable the Corporation will be unable to collect all amounts due according to the original contractual terms of the note agreement, including both principal and interest. Management has determined commercial and consumer loan relationships in nonaccrual status or those with their terms restructured in a troubled debt restructuring meet this impaired loan definition. Commercial loans classified as special mention, potential problem, and nonaccrual are reviewed at a minimum on a quarterly basis, while pass and performing rated credits are reviewed on an annual basis or more frequently if the loan renewal is less than one year or if otherwise warranted.
21
Table of Contents
The following table presents loans by past due status at
June 30, 2019
:
Accruing
Current
30-59 Days
Past Due
60-89 Days
Past Due
90 Days or
More
Past Due
Nonaccrual
(a)
Total
($ in Thousands)
Commercial and industrial
$
7,490,030
$
4,769
$
139
$
293
$
84,151
$
7,579,384
Commercial real estate - owner occupied
940,222
2,018
—
—
571
942,811
Commercial and business lending
8,430,252
6,787
139
293
84,722
8,522,194
Commercial real estate - investor
3,776,334
1,382
—
—
1,485
3,779,201
Real estate construction
1,394,237
131
19
—
427
1,394,815
Commercial real estate lending
5,170,572
1,513
19
—
1,912
5,174,016
Total commercial
13,600,824
8,300
159
293
86,634
13,696,210
Residential mortgage
8,199,557
9,199
558
—
68,166
8,277,479
Home equity
898,550
5,176
652
—
11,835
916,213
Other consumer
356,360
1,150
688
1,795
72
360,065
Total consumer
9,454,467
15,524
1,898
1,795
80,073
9,553,757
Total loans
$
23,055,291
$
23,824
$
2,057
$
2,088
$
166,707
$
23,249,967
(a)
Of the total nonaccrual loans,
$
90
million
, or
54
%
, were current with respect to payment at
June 30, 2019
.
The following table presents loans by past due status at
December 31, 2018
:
Accruing
Current
30-59 Days
Past Due
60-89 Days
Past Due
90 Days or
More
Past Due
Nonaccrual
(a)
Total
($ in Thousands)
Commercial and industrial
$
7,356,187
$
187
$
338
$
311
$
41,021
$
7,398,044
Commercial real estate - owner occupied
913,787
2,580
119
—
3,957
920,443
Commercial and business lending
8,269,974
2,767
457
311
44,978
8,318,487
Commercial real estate - investor
3,745,835
2,954
813
—
1,952
3,751,554
Real estate construction
1,333,722
330
—
—
979
1,335,031
Commercial real estate lending
5,079,557
3,284
813
—
2,931
5,086,585
Total commercial
13,349,531
6,051
1,270
311
47,909
13,405,072
Residential mortgage
8,200,432
9,272
434
—
67,574
8,277,712
Home equity
876,085
4,826
1,223
—
12,339
894,473
Other consumer
358,970
1,401
868
1,853
79
363,171
Total consumer
9,435,487
15,499
2,525
1,853
79,992
9,535,357
Total loans
$
22,785,019
$
21,550
$
3,795
$
2,165
$
127,901
$
22,940,429
(a) Of the total nonaccrual loans,
$
74
million
, or
58
%
, were current with respect to payment at
December 31, 2018
.
22
Table of Contents
The following table presents impaired loans individually evaluated under ASC Topic 310, excluding
$
2
million
of purchased credit-impaired loans, at
June 30, 2019
:
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
($ in Thousands)
Loans with a related allowance
Commercial and industrial
$
83,561
$
94,759
$
22,890
$
48,118
$
1,104
Commercial real estate — owner occupied
1,970
1,977
27
2,017
51
Commercial and business lending
85,531
96,735
22,917
50,135
1,155
Commercial real estate — investor
776
782
103
786
17
Real estate construction
417
497
56
422
14
Commercial real estate lending
1,193
1,279
159
1,208
31
Total commercial
86,724
98,015
23,076
51,343
1,186
Residential mortgage
45,856
49,110
5,693
45,953
991
Home equity
9,609
10,600
3,233
11,042
240
Other consumer
1,225
1,227
185
1,227
—
Total consumer
56,690
60,938
9,112
58,222
1,231
Total loans with a related allowance
$
143,414
$
158,952
$
32,188
$
109,565
$
2,417
Loans with no related allowance
Commercial and industrial
$
16,505
$
33,999
$
—
$
23,303
$
25
Commercial real estate — owner occupied
503
735
—
569
3
Commercial and business lending
17,007
34,734
—
23,872
28
Commercial real estate — investor
635
1,805
—
638
—
Real estate construction
—
—
—
—
—
Commercial real estate lending
635
1,805
—
638
—
Total commercial
17,642
36,539
—
24,511
28
Residential mortgage
10,416
10,584
—
8,183
178
Home equity
1,017
1,036
—
—
11
Other consumer
—
—
—
—
—
Total consumer
11,432
11,620
—
8,183
189
Total loans with no related allowance
$
29,075
$
48,159
$
—
$
32,694
$
216
Total
Commercial and industrial
$
100,066
$
128,758
$
22,890
$
71,421
$
1,129
Commercial real estate — owner occupied
2,473
2,712
27
2,586
54
Commercial and business lending
102,538
131,470
22,917
74,007
1,183
Commercial real estate — investor
1,411
2,587
103
1,424
17
Real estate construction
417
497
56
422
14
Commercial real estate lending
1,828
3,084
159
1,847
31
Total commercial
104,367
134,554
23,076
75,853
1,214
Residential mortgage
56,272
59,694
5,693
54,136
1,168
Home equity
10,626
11,636
3,233
11,042
251
Other consumer
1,225
1,227
185
1,227
—
Total consumer
68,122
72,557
9,112
66,405
1,420
Total loans
(a)
$
172,489
$
207,111
$
32,188
$
142,258
$
2,633
(a) The net recorded investment (defined as recorded investment, net of the related allowance) of the impaired loans represented
68
%
of the unpaid principal balance at
June 30, 2019
.
23
Table of Contents
The following table presents impaired loans individually evaluated under ASC Topic 310, excluding
$
5
million
of purchased credit-impaired loans, at
December 31, 2018
:
Recorded
Investment
Unpaid
Principal
Balance
Related
Allowance
Average
Recorded
Investment
Interest
Income
Recognized
($ in Thousands)
Loans with a related allowance
Commercial and industrial
$
40,747
$
42,131
$
5,721
$
52,461
$
1,167
Commercial real estate — owner occupied
2,080
2,087
24
2,179
104
Commercial and business lending
42,827
44,218
5,745
54,640
1,271
Commercial real estate — investor
799
805
28
827
38
Real estate construction
510
589
75
533
32
Commercial real estate lending
1,309
1,394
103
1,360
70
Total commercial
44,136
45,612
5,848
56,000
1,341
Residential mortgage
41,691
45,149
6,023
42,687
1,789
Home equity
9,601
10,539
3,312
10,209
566
Other consumer
1,181
1,183
121
1,184
3
Total consumer
52,473
56,871
9,456
54,080
2,358
Total loans with a related allowance
$
96,609
$
102,483
$
15,304
$
110,079
$
3,699
Loans with no related allowance
Commercial and industrial
$
22,406
$
45,024
$
—
$
21,352
$
(
344
)
Commercial real estate — owner occupied
3,772
4,823
—
3,975
—
Commercial and business lending
26,178
49,847
—
25,327
(
344
)
Commercial real estate — investor
1,585
2,820
—
980
68
Real estate construction
—
—
—
—
—
Commercial real estate lending
1,585
2,820
—
980
68
Total commercial
27,763
52,667
—
26,307
(
276
)
Residential mortgage
8,795
9,074
—
8,790
203
Home equity
523
542
—
530
—
Other consumer
—
—
—
—
—
Total consumer
9,318
9,616
—
9,320
203
Total loans with no related allowance
$
37,081
$
62,283
$
—
$
35,627
$
(
73
)
Total
Commercial and industrial
$
63,153
$
87,155
$
5,721
$
73,813
$
823
Commercial real estate — owner occupied
5,852
6,910
24
6,154
104
Commercial and business lending
69,005
94,065
5,745
79,967
927
Commercial real estate — investor
2,384
3,625
28
1,807
106
Real estate construction
510
589
75
533
32
Commercial real estate lending
2,894
4,214
103
2,340
138
Total commercial
71,899
98,279
5,848
82,307
1,065
Residential mortgage
50,486
54,223
6,023
51,477
1,992
Home equity
10,124
11,081
3,312
10,739
566
Other consumer
1,181
1,183
121
1,184
3
Total consumer
61,791
66,487
9,456
63,400
2,561
Total loans
(a)
$
133,690
$
164,766
$
15,304
$
145,707
$
3,626
(a) The net recorded investment (defined as recorded investment, net of the related allowance) of the impaired loans represented
72
%
of the unpaid principal balance at
December 31, 2018
.
24
Table of Contents
Troubled Debt Restructurings (“Restructured Loans”)
Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. The Corporation had a recorded investment of approximately
$
6
million
in loans modified in troubled debt restructurings during the
six
months ended
June 30, 2019
, of which
$
1
million
were in accrual status and approximately
$
5
million
were in nonaccrual pending a sustained period of repayment.
The following table presents nonaccrual and performing restructured loans by loan portfolio:
June 30, 2019
December 31, 2018
Performing
Restructured
Loans
Nonaccrual
Restructured
Loans
(a)
Performing
Restructured
Loans
Nonaccrual
Restructured
Loans
(a)
($ in Thousands)
Commercial and industrial
$
16,850
$
101
$
25,478
$
249
Commercial real estate — owner occupied
1,970
—
2,080
—
Commercial real estate — investor
315
461
799
933
Real estate construction
232
185
311
198
Residential mortgage
17,645
21,213
16,036
22,279
Home equity
7,247
2,369
7,385
2,627
Other consumer
1,222
3
1,174
6
Total restructured loans
$
45,481
$
24,332
$
53,263
$
26,292
(a) Nonaccrual restructured loans have been included within nonaccrual loans
.
The following table provides the number of loans modified in a troubled debt restructuring by loan portfolio, the recorded investment and unpaid principal balance for the
six
months ended
June 30, 2019
and
2018
:
Six Months Ended June 30, 2019
Six Months Ended June 30, 2018
Number
of
Loans
Recorded
Investment
(a)
Unpaid
Principal
Balance
(b)
Number
of
Loans
Recorded
Investment
(a)
Unpaid
Principal
Balance
(b)
($ in Thousands)
Commercial and industrial
1
$
196
$
196
1
$
47
$
47
Commercial real estate — investor
—
—
—
1
984
1,031
Residential mortgage
38
5,665
5,682
10
2,064
2,064
Home equity
18
499
506
10
935
949
Other consumer
1
10
10
1
5
8
Total loans modified
58
$
6,370
$
6,394
23
$
4,035
$
4,099
(a) Represents post-modification outstanding recorded investment.
(b) Represents pre-modification outstanding recorded investment.
Restructured loan modifications may include payment schedule modifications, interest rate concessions, maturity date extensions, modification of note structure (A/B Note), non-reaffirmed Chapter 7 bankruptcies, principal reduction, or some combination of these concessions. During the
six
months ended
June 30, 2019
, restructured loan modifications of commercial and industrial, commercial real estate, and real estate construction loans primarily included maturity date extensions and payment schedule modifications. Restructured loan modifications of residential mortgage, home equity, and other consumer loans primarily included maturity date extensions, interest rate concessions, non-reaffirmed Chapter 7 bankruptcies, or a combination of these concessions for the
six
months ended
June 30, 2019
.
25
Table of Contents
The following table provides the number of loans modified in a troubled debt restructuring during the previous twelve months which subsequently defaulted during the
six
months ended
June 30, 2019
and
2018
and the recorded investment in these restructured loans as of
June 30, 2019
and
2018
:
Six Months Ended June 30, 2019
Six Months Ended June 30, 2018
Number of
Loans
Recorded
Investment
Number of
Loans
Recorded
Investment
($ in Thousands)
Commercial and industrial
—
$
—
3
$
—
Residential mortgage
16
2,813
8
2,219
Home equity
14
477
21
1,409
Total loans modified
30
$
3,290
32
$
3,628
All loans modified in a troubled debt restructuring are evaluated for impairment. The nature and extent of the impairment of restructured loans, including those which have experienced a subsequent payment default, are considered in the determination of an appropriate level of the allowance for loan losses.
Allowance for Credit Losses
The allowance for credit losses is comprised of the allowance for loan losses and the allowance for unfunded commitments. The level of the allowance for loan losses represents management’s estimate of an amount appropriate to provide for probable credit losses in the loan portfolio at the balance sheet date. The allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit) and is included in accrued expenses and other liabilities on the consolidated balance sheets. See
Note 12
for additional information on the allowance for unfunded commitments.
The following table presents a summary of the changes in the allowance for loan losses by portfolio segment for the
six
months ended
June 30, 2019
:
($ in Thousands)
Commercial and
industrial
Commercial real estate - owner occupied
Commercial real estate -
investor
Real estate
construction
Residential
mortgage
Home
equity
Other
consumer
Total
December 31, 2018
$
108,835
$
9,255
$
40,844
$
28,240
$
25,595
$
19,266
$
5,988
$
238,023
Charge offs
(
26,255
)
(
222
)
—
(
60
)
(
1,260
)
(
725
)
(
2,726
)
(
31,247
)
Recoveries
6,650
1,312
34
211
438
1,273
467
10,384
Net Charge offs
(
19,605
)
1,089
34
151
(
822
)
548
(
2,259
)
(
20,864
)
Provision for loan losses
23,970
(
1,110
)
10
(
1,267
)
(
3,421
)
(
4,241
)
2,558
16,500
June 30, 2019
$
113,199
$
9,235
$
40,888
$
27,124
$
21,352
$
15,573
$
6,287
$
233,659
Allowance for loan losses
Individually evaluated for impairment
$
22,890
$
27
$
103
$
56
$
5,693
$
3,233
$
185
$
32,188
Collectively evaluated for impairment
90,309
9,207
40,785
27,068
15,659
12,340
6,102
201,470
Total allowance for loan losses
$
113,199
$
9,235
$
40,888
$
27,124
$
21,352
$
15,573
$
6,287
$
233,659
Loans
Individually evaluated for impairment
$
100,066
$
2,473
$
1,411
$
417
$
56,272
$
10,626
$
1,225
$
172,489
Collectively evaluated for impairment
7,478,790
939,647
3,777,511
1,394,384
8,220,602
905,560
358,841
23,075,334
Acquired and accounted for under ASC 310-30
(a)
528
691
279
14
605
27
—
2,145
Total loans
$
7,579,384
$
942,811
$
3,779,201
$
1,394,815
$
8,277,479
$
916,213
$
360,065
$
23,249,967
(a) Loans acquired in business combinations and accounted for under ASC Subtopic 310-30 "Receivables — Loans and Debt Securities Acquired with Deteriorated Credit Quality."
26
Table of Contents
For comparison purposes, a summary of the changes in the allowance for loan losses by portfolio segment for the year ended
December 31, 2018
, was as follows:
($ in Thousands)
Commercial and
industrial
Commercial real estate
- owner
occupied
Commercial real estate -
investor
Real estate
construction
Residential
mortgage
Home
equity
Other
consumer
Total
December 31, 2017
$
123,068
$
10,352
$
41,059
$
34,370
$
29,607
$
22,126
$
5,298
$
265,880
Charge offs
(
30,837
)
(
1,363
)
(
7,914
)
(
298
)
(
1,627
)
(
3,236
)
(
5,261
)
(
50,536
)
Recoveries
13,714
639
668
446
1,271
2,628
812
20,179
Net Charge offs
(
17,123
)
(
724
)
(
7,246
)
149
(
355
)
(
608
)
(
4,448
)
(
30,358
)
Provision for loan losses
2,890
(
373
)
7,031
(
6,279
)
(
3,657
)
(
2,252
)
5,138
2,500
December 31, 2018
$
108,835
$
9,255
$
40,844
$
28,240
$
25,595
$
19,266
$
5,988
$
238,023
Allowance for loan losses
Individually evaluated for impairment
$
5,721
$
24
$
28
$
75
$
6,023
$
3,312
$
121
$
15,304
Collectively evaluated for impairment
103,114
9,231
40,816
28,165
19,572
15,954
5,867
222,719
Total allowance for loan losses
$
108,835
$
9,255
$
40,844
$
28,240
$
25,595
$
19,266
$
5,988
$
238,023
Loans
Individually evaluated for impairment
$
63,153
$
5,852
$
2,384
$
510
$
50,486
$
10,124
$
1,181
$
133,690
Collectively evaluated for impairment
7,331,898
913,708
3,748,883
1,334,500
8,226,642
884,266
361,990
22,801,887
Acquired and accounted for under ASC 310-30
(a)
2,994
883
287
21
584
83
—
4,853
Total loans
$
7,398,044
$
920,443
$
3,751,554
$
1,335,031
$
8,277,712
$
894,473
$
363,171
$
22,940,429
(a) Loans acquired in business combinations and accounted for under ASC Subtopic 310-30 "Receivables — Loans and Debt Securities Acquired with Deteriorated Credit Quality."
The allowance related to the oil and gas portfolio was
$
25
million
, or
3.8
%
of total oil and gas loans, and
$
12
million
, or
1.6
%
of total oil and gas loans, at
June 30, 2019
and
December 31, 2018
, respectively.
($ in Millions)
Six Months Ended June 30, 2019
Year Ended December 31, 2018
Balance at beginning of period
$
12
$
27
Charge offs
(
17
)
(
24
)
Recoveries
4
6
Net Charge offs
(
13
)
(
17
)
Provision for loan losses
26
2
Balance at end of period
$
25
$
12
Allowance for loan losses
Individually evaluated for impairment
$
16
$
—
Collectively evaluated for impairment
9
12
Total allowance for loan losses
$
25
$
12
Loans
Individually evaluated for impairment
$
63
$
22
Collectively evaluated for impairment
594
725
Total loans
$
657
$
747
27
Table of Contents
The allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit) and is included in accrued expenses and other liabilities on the consolidated balance sheets.
The following table presents a summary of the changes in the allowance for unfunded commitments:
Six Months Ended June 30, 2019
Year Ended December 31, 2018
($ in Thousands)
Allowance for Unfunded Commitments
Balance at beginning of period
$
24,336
$
24,400
Provision for unfunded commitments
(
2,500
)
(
2,500
)
Amount recorded at acquisition
70
2,436
Balance at end of period
$
21,907
$
24,336
Loans Acquired in Acquisition
Loans acquired in a business combination are recorded at estimated fair value on their purchase date without a carryover of the related allowance for loan losses. Acquired loans are segregated into two types:
•
Performing loans are accounted for in accordance with ASC Topic 310-20 "Nonrefundable Fees and Other Costs" as these loans do not have evidence of credit deterioration since origination.
•
Nonperforming loans are accounted for in accordance with ASC Topic 310-30 as they display significant credit deterioration since origination.
For performing loans the difference between the estimated fair value of the loans and the principal outstanding is accreted over the remaining life of the loans.
In accordance with ASC 310-30, purchased credit-impaired loans are pooled by loan type and the difference between contractually required payments at acquisition and the cash flows expected to be collected is referred to as the non-accretable difference. Further, any excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable yield and is recognized into interest income over the remaining life of the loan pools when there is a reasonable expectation about the amount and timing of such cash flows. If a reasonable expectation on the amount or timing of such cash flows cannot be determined, accretion of the fair value discount for nonperforming loans will be recognized using the cost recovery method of accounting.
Changes in the accretable yield for loans acquired and accounted for under ASC Topic 310-30 were as follows for the
six
months ended
June 30, 2019
and for the year ended
December 31, 2018
:
Six Months Ended June 30, 2019
Year Ended December 31, 2018
($ in Thousands)
Changes in Accretable Yield
Balance at beginning of period
$
1,482
$
—
Purchases
—
4,853
Accretion
(
812
)
(
4,954
)
Net reclassification from non-accretable yield
23
1,605
Other
(a)
—
(
22
)
Balance at end of period
$
694
$
1,482
(a) Primarily includes charge-offs which are accounted for under ASC Subtopic 310-30 "Receivables — Loans and Debt Securities Acquired with Deteriorated Credit Quality."
For loans acquired, the fair value of purchased credit-impaired loans, on the acquisition date, was determined based on assigned risk ratings, expected cash flows and the fair value of loan collateral. The fair value of loans that were non-impaired was determined based on estimates of losses on defaults and other market factors. The Corporation's Huntington branch acquisition included
no
purchased credit-impaired loans.
At
June 30, 2019
, the Corporation had a total of approximately
$
17
million
in net unaccreted purchase discount, of which approximately
$
16
million
was related to performing loans and approximately
$
1
million
was related to the Corporation's purchased credit-impaired loans. At
December 31, 2018
, the Corporation had a total of approximately
$
20
million
in net unaccreted purchase discount, of which approximately
$
18
million
was related to performing loans and approximately
$
2
million
was related to the Corporation's purchased credit-impaired loans.
28
Table of Contents
Note 8
Goodwill and Other Intangible Assets
Goodwill
Goodwill is not amortized but is instead subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount.
The Corporation conducted its most recent annual impairment testing in May 2019, utilizing a qualitative assessment. Factors that management considered in this assessment included macroeconomic conditions, industry and market considerations, overall financial performance of the Corporation and each reporting unit (both current and projected), changes in management strategy, and changes in the composition or carrying amount of net assets. In addition, management considered the changes in both the Corporation’s common stock price and in the overall bank common stock index (based on the S&P 400 Regional Bank Sub-Industry Index), as well as the Corporation’s earnings per common share trend over the past year. Based on these assessments, management concluded that it is more likely than not that the estimated fair value exceeded the carrying value (including goodwill) for each reporting unit. Therefore, a step one quantitative analysis was not required. There have been no events since the May 2019 impairment testing that have changed the Corporation's impairment assessment conclusion. There were
no
impairment charges recorded in
2018
or the first
six
months of
2019
.
At both
June 30, 2019
and
December 31, 2018
, the Corporation had goodwill of
$
1.2
billion
. There was an increase of
$
7
million
during the second quarter of 2019 related to the Huntington branch acquisition.
Other Intangible Assets
The Corporation has other intangible assets that are amortized, consisting of CDI, other intangibles (primarily related to customer relationships acquired in connection with the Corporation’s insurance agency acquisitions), and mortgage servicing rights.
For CDI and other intangibles, changes in the gross carrying amount, accumulated amortization, and net book value were as follows:
Six Months Ended June 30, 2019
Year Ended December 31, 2018
($ in Thousands)
Core deposit intangibles
Gross carrying amount
$
80,730
$
58,100
Accumulated amortization
(
8,419
)
(
5,326
)
Net book value
$
72,310
$
52,774
Additions during the period
$
22,630
$
58,100
Amortization during the year
$
3,094
$
5,326
Other intangibles
Gross carrying amount
$
44,887
$
44,931
Reductions due to sale
—
(
43
)
Accumulated amortization
(
23,282
)
(
21,825
)
Net book value
$
21,605
$
23,062
Additions during the period
$
—
$
10,359
Amortization during the year
$
1,457
$
2,833
Mortgage Servicing Rights
The Corporation sells residential mortgage loans in the secondary market and typically retains the right to service the loans sold. MSR are amortized in proportion to and over the period of estimated net servicing income and assessed for impairment at each reporting date.
The Corporation evaluates its mortgage servicing rights asset for impairment at minimum on a quarterly basis. Impairment is assessed based on fair value at each reporting date using estimated prepayment speeds of the underlying mortgage loans serviced and stratifications based on the risk characteristics of the underlying loans (predominantly loan type and note interest rate). As mortgage interest rates fall, prepayment speeds are usually faster and the value of the mortgage servicing rights asset generally decreases, requiring additional valuation reserve. Conversely, as mortgage interest rates rise, prepayment speeds are usually slower and the value of the mortgage servicing rights asset generally increases, requiring less valuation reserve. A valuation allowance is established, through a charge to earnings, to the extent the amortized cost of the mortgage servicing rights exceeds the estimated fair value by stratification. If it is later determined that all or a portion of the temporary
29
Table of Contents
impairment no longer exists for a stratification, the valuation is reduced through a recovery to earnings. An other-than-temporary impairment (i.e., recoverability is considered remote when considering interest rates and loan pay off activity) is recognized as a write-down of the mortgage servicing rights asset and the related valuation allowance (to the extent a valuation allowance is available) and then against earnings. A direct write-down permanently reduces the carrying value of the mortgage servicing rights asset and valuation allowance, precluding subsequent recoveries. See
Note 12
for a discussion of the recourse provisions on sold residential mortgage loans. See
Note 13
which further discusses fair value measurement relative to the mortgage servicing rights asset.
A summary of changes in the balance of the mortgage servicing rights asset and the mortgage servicing rights valuation allowance is as follows:
Six Months Ended June 30, 2019
Year Ended December 31, 2018
($ in Thousands)
Mortgage servicing rights
Mortgage servicing rights at beginning of period
$
68,433
$
59,168
Additions from acquisition
—
8,136
Additions
3,575
10,722
Amortization
(
5,448
)
(
9,594
)
Mortgage servicing rights at end of period
$
66,560
$
68,433
Valuation allowance at beginning of period
(
239
)
(
784
)
(Additions) recoveries, net
(
146
)
545
Valuation allowance at end of period
(
385
)
(
239
)
Mortgage servicing rights, net
$
66,175
$
68,193
Fair value of mortgage servicing rights
$
69,839
$
81,012
Portfolio of residential mortgage loans serviced for others (“servicing portfolio”)
$
8,503,844
$
8,600,983
Mortgage servicing rights, net to servicing portfolio
0.78
%
0.79
%
Mortgage servicing rights expense
(a)
$
5,593
$
9,049
(a) Includes the amortization of mortgage servicing rights and additions / recoveries to the valuation allowance of mortgage servicing rights, and is a component of mortgage banking, net in the consolidated statements of income
.
The projections of amortization expense are based on existing asset balances, the current interest rate environment, and prepayment speeds as of
June 30, 2019
. The actual amortization expense the Corporation recognizes in any given period may be significantly different depending upon acquisition or sale activities, changes in interest rates, prepayment speeds, market conditions, regulatory requirements, and events or circumstances that indicate the carrying amount of an asset may not be recoverable. The following table shows the estimated future amortization expense for amortizing intangible assets:
Estimated Amortization Expense
Core Deposit Intangibles
Other Intangibles
Mortgage Servicing Rights
($ in Thousands)
Six Months Ending December 31, 2019
$
4,036
$
1,367
$
5,157
2020
8,073
2,707
11,191
2021
8,073
2,682
9,387
2022
8,073
2,659
7,835
2023
8,073
2,640
6,529
2024
8,073
2,620
5,443
Beyond 2024
27,909
6,931
21,018
Total Estimated Amortization Expense
$
72,310
$
21,605
$
66,560
30
Table of Contents
Note 9
Short and Long-Term Funding
The following table presents the components of short-term funding (funding with original contractual maturities of one year or less), long-term funding (funding with original contractual maturities greater than one year), and FHLB advances (funding based on original contractual maturities):
June 30, 2019
December 31, 2018
($ in Thousands)
Short-Term Funding
Federal funds purchased
$
7,010
$
19,710
Securities sold under agreements to repurchase
76,185
91,941
Federal funds purchased and securities sold under agreements to repurchase
83,195
111,651
Commercial paper
28,787
45,423
Total short-term funding
$
111,983
$
157,074
Long-Term Funding
Corporation senior notes, at par, due 2019
$
250,000
$
250,000
Bank senior notes, at par, due 2021
300,000
300,000
Corporation subordinated notes, at par, due 2025
250,000
250,000
Other long-term funding and capitalized costs
(
3,597
)
(
4,389
)
Total long-term funding
796,403
795,611
Total short and long-term funding, excluding FHLB advances
$
908,386
$
952,685
FHLB Advances
Short-term FHLB advances
$
80,000
$
900,000
Long-term FHLB advances
2,662,941
2,674,371
Total FHLB advances
$
2,742,941
$
3,574,371
Total short and long-term funding
$
3,651,327
$
4,527,056
Securities Sold Under Agreements to Repurchase ("Repurchase Agreements")
The Corporation enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities. Under these arrangements, the Corporation may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Corporation to repurchase the assets. The obligation to repurchase the securities is reflected as a liability on the Corporation’s consolidated balance sheets, while the securities underlying the repurchase agreements remain in the respective investment securities asset accounts (i.e., there is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities). See
Note 11
for additional disclosures on balance sheet offsetting.
The Corporation utilizes securities sold under agreements to repurchase to facilitate the needs of its customers. As of
June 30, 2019
, the Corporation pledged agency mortgage-related securities with a fair value of
$
143
million
as collateral for the repurchase agreements. Securities pledged as collateral under repurchase agreements are maintained with the Corporation's safekeeping agents and are monitored on a daily basis due to the market risk of fair value changes in the underlying securities. The Corporation generally pledges excess securities to ensure there is sufficient collateral to satisfy short-term fluctuations in both the repurchase agreement balances and the fair value of the underlying securities.
31
Table of Contents
The remaining contractual maturity of the securities sold under agreements to repurchase in the consolidated balance sheets as of
June 30, 2019
and
December 31, 2018
are presented in the following table:
Remaining Contractual Maturity of the Agreements
Overnight and Continuous
Up to 30 days
30-90 days
Greater than 90 days
Total
($ in Thousands)
June 30, 2019
Repurchase agreements
Agency mortgage-related securities
$
76,185
$
—
$
—
$
—
$
76,185
Total
$
76,185
$
—
$
—
$
—
$
76,185
December 31, 2018
Repurchase agreements
Agency mortgage-related securities
$
91,941
$
—
$
—
$
—
$
91,941
Total
$
91,941
$
—
$
—
$
—
$
91,941
Long-Term Funding
Senior Notes
In August 2018, the Bank issued
$
300
million
of senior notes, due August 2021, and callable July 2021. The senior notes have a fixed coupon interest rate of
3.50
%
and were issued at a discount.
In November 2014, the Corporation issued
$
250
million
of senior notes, due November 2019, and callable October 2019. The senior notes have a fixed coupon interest rate of
2.75
%
and were issued at a discount.
Subordinated Notes
In November 2014, the Corporation issued
$
250
million
of
10
-year subordinated notes, due January 2025, and callable October 2024. The subordinated notes have a fixed coupon interest rate of
4.25
%
and were issued at a discount.
FHLB Advances
At
June 30, 2019
, the Corporation had
$
2.7
billion
of FHLB advances, down $
831
million
from
December 31, 2018
.
As of
June 30, 2019
, the Corporation had
$
2.6
billion
of putable FHLB advances with a one-time option where the FHLB can call the advance prior to the contractual maturity. The contractual weighted average life to the put date of these advances was
0.59
year
s, with put dates ranging from 2019 through 2020. The weighted average life to contractual maturity on these advances was
5.69
years, with those dates ranging from 2022 through 2028. As of
June 30, 2019
, due to the lower rate environment, it is probable that many of these advances will not be called by the FHLB and will extend to their final maturities.
The original contractual maturity or next put date of the Corporation's FHLB advances as of
June 30, 2019
and
December 31, 2018
are presented in the following table:
June 30, 2019
December 31, 2018
Amount
Weighted Average Contractual Coupon Rate
Amount
Weighted Average Contractual Coupon Rate
($ in Thousands)
Maturity or put date 1 year or less
$
2,441,050
2.27
%
$
2,262,584
2.06
%
After 1 but within 2
288,248
2.57
%
1,285,039
2.39
%
After 2 but within 3
4,811
5.21
%
14,393
2.98
%
After 3 years
8,833
3.36
%
12,354
4.55
%
FHLB advances and overall rate
$
2,742,941
2.31
%
$
3,574,371
2.19
%
32
Table of Contents
Note 10
Derivative and Hedging Activities
The Corporation is exposed to certain risk arising from both its business operations and economic conditions. The Corporation principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Corporation manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Corporation enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Corporation's derivative financial instruments are used to manage differences in the amount, timing, and duration of the Corporation's known or expected cash receipts and its known or expected cash payments principally related to the Corporation's assets.
The contract or notional amount of a derivative is used to determine, along with the other terms of the derivative, the amounts to be exchanged between the counterparties. The Corporation is exposed to credit risk in the event of nonperformance by counterparties to financial instruments. To mitigate the counterparty risk, contracts generally contain language outlining collateral pledging requirements for each counterparty. For non-centrally cleared derivatives, collateral must be posted when the market value exceeds certain mutually agreed upon threshold limits. Securities and cash are often pledged as collateral. The Corporation pledged
$
43
million
of investment securities as collateral at
June 30, 2019
, and pledged
$
36
million
of investment securities as collateral at
December 31, 2018
. At
June 30, 2019
, the Corporation posted
$
11
million
of cash collateral compared to
$
1
million
at
December 31, 2018
.
Federal regulations require the Corporation to clear all LIBOR interest rate swaps through a clearing house, if possible. For derivatives cleared through central clearing houses the variation margin payments are legally characterized as daily settlements of the derivative rather than collateral. The Corporation's clearing agent for interest rate derivative contracts that are centrally cleared through the Chicago Mercantile Exchange (CME) and the London Clearing House (LCH) settles the variation margin daily. As a result, the variation margin payment and the related derivative instruments are considered a single unit of account for accounting and financial reporting purposes. Depending on the net position, the fair value is reported in other assets or accrued expenses and other liabilities on the consolidated balance sheets. The daily settlement of the derivative exposure does not change or reset the contractual terms of the instrument.
Fair Value Hedges of Interest Rate Risk
The Corporation is exposed to changes in the fair value of certain of its pools of prepayable fixed-rate assets due to changes in benchmark interest rates. The Corporation uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Corporation receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount.
For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivative as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.
Derivatives to Accommodate Customer Needs
The Corporation also facilitates customer borrowing activity by entering into various derivative contracts which are designated as free standing derivative contracts. Free standing derivative products are entered into primarily for the benefit of commercial customers seeking to manage their exposures to interest rate risk, foreign currency, and commodity prices. These derivative contracts are not designated against specific assets and liabilities on the consolidated balance sheets or forecasted transactions and, therefore, do not qualify for hedge accounting treatment. Such derivative contracts are carried at fair value in other assets and accrued expenses and other liabilities on the consolidated balance sheets with changes in the fair value recorded as a component of capital markets, net, and typically include interest rate-related instruments (swaps and caps), foreign currency exchange forwards, and commodity contracts. See Note
11
for additional information and disclosures on balance sheet offsetting.
Interest rate-related instruments:
The Corporation provides interest rate risk management services to commercial customers, primarily forward interest rate swaps and caps. The Corporation’s market risk from unfavorable movements in interest rates related to these derivative contracts is generally economically hedged by concurrently entering into offsetting derivative contracts. The offsetting derivative contracts have identical notional values, terms and indices.
Foreign currency exchange forwards:
The Corporation provides foreign currency exchange services to customers, primarily forward contracts. The Corporation's customers enter into a foreign currency exchange forward with the Corporation as a
33
Table of Contents
means for them to mitigate exchange rate risk. The Corporation mitigates its risk by then entering into an offsetting foreign currency exchange derivative contract.
Commodity contracts:
Commodity contracts are entered into primarily for the benefit of commercial customers seeking to manage their exposure to fluctuating commodity prices. The Corporation mitigates its risk by then entering into an offsetting commodity derivative contract.
Mortgage Derivatives
Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments, and the fair value of these commitments is recorded in other assets and accrued expenses and other liabilities on the consolidated balance sheets with the changes in fair value recorded as a component of mortgage banking, net.
Written and Purchased Options (Time Deposit)
Historically, the Corporation had entered into written and purchased option derivative instruments to facilitate an equity linked time deposit product (the “Power CD”), which the Corporation ceased offering in September 2013. The Power CD was a time deposit that provided the purchaser a guaranteed return of principal at maturity plus a potential equity return (a written option), while the Corporation received a known stream of funds based on the equity return (a purchased option). The written and purchased options are mirror derivative instruments, which are carried at fair value on the consolidated balance sheets.
The table below identifies the consolidated balance sheets category and fair values of the Corporation’s derivative instruments:
June 30, 2019
December 31, 2018
($ in Thousands)
Notional Amount
Fair
Value
Consolidated
Balance Sheets
Category
Notional Amount
Fair
Value
Consolidated
Balance Sheets
Category
Derivatives not designated as hedging instruments
Interest rate-related instruments — customer and mirror
$
2,761,552
$
77,264
Other assets
$
2,707,204
$
52,796
Other assets
Interest rate-related instruments — customer and mirror
2,761,552
(
15,013
)
Other liabilities
2,707,204
(
52,653
)
Other liabilities
Foreign currency exchange forwards
166,935
2,683
Other assets
117,879
721
Other assets
Foreign currency exchange forwards
159,340
(
2,425
)
Other liabilities
69,153
(
675
)
Other liabilities
Commodity contracts
258,928
22,498
Other assets
331,727
35,426
Other assets
Commodity contracts
258,485
(
22,076
)
Other liabilities
315,861
(
34,340
)
Other liabilities
Interest rate lock commitments (mortgage)
396,130
4,869
Other assets
191,222
2,208
Other assets
Forward commitments (mortgage)
333,060
(
1,903
)
Other liabilities
139,984
(
2,072
)
Other liabilities
Purchased options (time deposit)
4,814
126
Other assets
11,185
109
Other assets
Written options (time deposit)
4,814
(
126
)
Other liabilities
11,185
(
109
)
Other liabilities
Derivatives designated as hedging instruments
Interest Rate Products
500,000
69
Other assets
500,000
(
40
)
Other liabilities
34
Table of Contents
The following table presents amounts that were recorded on the consolidated balance sheets related to cumulative basis adjustment for fair value hedges:
Line Item in the Statement of Financial Position in Which the Hedged Item is Included
Carrying Amount of the Hedged Assets/(Liabilities)
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets/(Liabilities)
($ in Thousands)
June 30, 2019
Loans and investment securities receivables
(a)
$
505,659
$
5,659
Total
$
505,659
$
5,659
(a) These amounts include the amortized cost basis of closed portfolios used to designated hedging relationships in which the hedged item is the last layer expected to be remaining at the end of the hedging relationship. At
June 30, 2019
, the amortized cost basis of the closed portfolios used in these hedging relationships was
$
994
million
; the positive cumulative basis adjustments associated with these hedging relationships was
$
6
million; and the amounts of the designated hedged items were
$
500
million
.
The table below identifies the effect of fair value hedge accounting on the Corporation's consolidated statements of income for the three and
six months ended
June 30, 2019
and
2018
:
Location and Amount of Gain or (Loss) Recognized in Income on
Fair Value and Cash Flow Hedging Relationships
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
($ in Thousands)
Interest Income
Other Income (Expense)
Interest Income
Other Income (Expense)
Interest Income
Other Income (Expense)
Interest Income
Other Income (Expense)
Total amounts of income and expense line items presented in the consolidated statements of income in which the effects of the fair value hedge is recorded
$
53
$
—
$
5
$
—
$
219
$
—
$
(
13
)
$
—
The effects of fair value hedging: Gain or (loss) on fair value hedging relationships in Subtopic 815-20
Interest contracts
Hedged items
4,165
—
(
2,133
)
—
6,222
—
(
2,409
)
—
Derivatives designated as hedging instruments
(a)
(
4,112
)
—
2,138
—
(
6,003
)
—
2,396
—
(a) Includes net settlements on the derivatives.
The table below identifies the effect of derivatives not designated as hedging instruments on the Corporation's consolidated statements of income for the three and
six months ended
June 30, 2019
and
2018
:
Consolidated Statements of Income Category of
Gain / (Loss)
Recognized in Income
Three Months Ended June 30,
Six Months Ended June 30,
($ in Thousands)
2019
2018
2019
2018
Derivative Instruments
Interest rate-related instruments — customer and mirror, net
Capital markets, net
$
(
1,018
)
$
(
384
)
$
(
1,690
)
$
108
Foreign currency exchange forwards
Capital markets, net
186
98
212
70
Commodity contracts
Capital markets, net
(
97
)
(
1,050
)
(
664
)
(
886
)
Interest rate lock commitments (mortgage)
Mortgage banking, net
1,837
255
2,661
1,749
Forward commitments (mortgage)
Mortgage banking, net
(
78
)
(
616
)
169
(
606
)
Note 11
Balance Sheet Offsetting
Interest Rate-Related Instruments, Commodity Contracts, and Foreign Exchange Forwards (“Interest, Commodity, and Foreign Exchange Agreements”)
The Corporation enters into interest rate-related instruments to facilitate the interest rate risk management strategies of commercial customers, commodity contracts to manage commercial customers' exposure to fluctuating commodity prices, and foreign exchange forwards to manage customers' exposure to fluctuating foreign exchange rates. The Corporation mitigates these risks by entering into equal and offsetting agreements with highly rated third party financial institutions. The Corporation is party to master netting arrangements with its financial institution counterparties that create single net settlements of all legal
35
Table of Contents
claims or obligations to pay or receive the net amount of settlement of the individual interest, commodity, and foreign exchange agreements. Collateral, usually in the form of investment securities and cash, is posted by the counterparty with net liability positions in accordance with contract thresholds. The Corporation does not offset assets and liabilities under these arrangements for financial statement presentation purposes. See Note
10
for additional information on the Corporation’s derivative and hedging activities.
Securities Sold Under Agreements to Repurchase (“Repurchase Agreements”)
The Corporation enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities. These repurchase agreements are accounted for as collateralized financing arrangements (i.e., secured borrowings) and not as a sale and subsequent repurchase of securities (i.e., there is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities). The right of set-off for a repurchase agreement resembles a secured borrowing, whereby the collateral would be used to settle the fair value of the repurchase agreement should the Corporation be in default (e.g., fails to make an interest payment to the counterparty). In addition, the Corporation does not enter into reverse repurchase agreements; therefore, there is no such offsetting to be done with the repurchase agreements. See Note
9
for additional disclosures on repurchase agreements.
The following table presents the assets and liabilities subject to an enforceable master netting arrangement. The interest, commodity and foreign exchange agreements the Corporation has with its commercial customers are not subject to an enforceable master netting arrangement and are therefore excluded from this table:
Gross
amounts of
recognized assets
Gross amounts not offset
in the consolidated balance sheets
($ in Thousands)
Gross amounts
offset in the consolidated
balance sheets
Net amounts
presented in the consolidated balance
sheets
Derivative liability available for offset
Collateral received
Net amount
Derivative assets
(a)
June 30, 2019
$
17,504
$
—
$
17,504
$
(
6,693
)
$
(
8,339
)
$
2,472
December 31, 2018
65,596
—
65,596
(
22,873
)
(
41,879
)
843
Gross
amounts of
recognized liabilities
Gross amounts not offset
in the consolidated balance sheets
($ in Thousands)
Gross amounts
offset in the consolidated
balance sheets
Net amounts
presented in the consolidated balance
sheets
Derivative asset available for offset
Collateral pledged
Net amount
Derivative liabilities
(a)
June 30, 2019
$
17,045
$
—
$
17,045
$
(
6,693
)
$
(
10,179
)
$
174
December 31, 2018
22,951
—
22,951
(
22,873
)
(
63
)
16
(a) Includes interest, commodity, and foreign exchange agreements
Note 12
Commitments, Off-Balance Sheet Arrangements, Legal Proceedings and Regulatory Matters
The Corporation utilizes a variety of financial instruments in the normal course of business to meet the financial needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments include lending-related and other commitments (see below) as well as derivative instruments (see Note
10
).
The following is a summary of lending-related commitments:
June 30, 2019
December 31, 2018
($ in Thousands)
Commitments to extend credit, excluding commitments to originate residential mortgage loans held for sale
(a)(b)
$
8,902,027
$
8,720,293
Commercial letters of credit
(a)
6,951
7,599
Standby letters of credit
(c)
264,541
255,904
(a) These off-balance sheet financial instruments are exercisable at the market rate prevailing at the date the underlying transaction will be completed and, thus, are deemed to have
no
current fair value, or the fair value is based on fees currently charged to enter into similar agreements and is not material at
June 30, 2019
or
December 31, 2018
.
(b) Interest rate lock commitments to originate residential mortgage loans held for sale are considered derivative instruments and are disclosed in Note
10
.
(c) The Corporation has established a liability of
$
3
million
and
$
2
million
at
June 30, 2019
and
December 31, 2018
, respectively, as an estimate of the fair value of these financial instruments.
Lending-related Commitments
As a financial services provider, the Corporation routinely enters into commitments to extend credit. Such commitments are subject to the same credit policies and approval process accorded to loans made by the Corporation, with each customer’s creditworthiness evaluated on a case-by-case basis. The commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. The Corporation’s exposure to credit loss in the event of
36
Table of Contents
nonperformance by the other party to these financial instruments is represented by the contractual amount of those instruments. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management’s credit evaluation of the customer. Since a significant portion of commitments to extend credit are subject to specific restrictive loan covenants or may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. An allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded commitments (including unfunded loan commitments and letters of credit). The allowance for unfunded commitments totaled
$
22
million
at
June 30, 2019
and
$
24
million
at
December 31, 2018
, and is included in accrued expenses and other liabilities on the consolidated balance sheets.
Lending-related commitments include commitments to extend credit, commitments to originate residential mortgage loans held for sale, commercial letters of credit, and standby letters of credit. Commitments to extend credit are legally binding agreements to lend to customers at predetermined interest rates, as long as there is no violation of any condition established in the contracts. Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments, and the fair value of these commitments is recorded on the consolidated balance sheets. The Corporation’s derivative and hedging activity is further described in Note
10
. Commercial and standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Commercial letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party, while standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party.
Other Commitments
The Corporation invests in qualified affordable housing projects, federal and state historic projects, and new market projects for the purpose of community reinvestment and obtaining tax credits and other tax benefits. Return on the Corporation's investment in these projects comes in the form of the tax credits and tax losses that pass through to the Corporation. The aggregate carrying value of these investments at
June 30, 2019
was
$
196
million
, compared to
$
136
million
at
December 31, 2018
, included in investment in unconsolidated subsidiaries on the consolidated balance sheets. The Corporation utilizes the proportional amortization method to account for investments in qualified affordable housing projects.
Under the proportional amortization method, the Corporation amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits. The Corporation recognized additional income tax expense attributable to the amortization of investments in qualified affordable housing projects of
$
10
million
and
$
9
million
for the six months ended
June 30, 2019
and
2018
, respectively, and
$
5
million
for both the three months ended
June 30, 2019
and
2018
. The Corporation's remaining investment in qualified affordable housing projects accounted for under the proportional amortization method totaled
$
187
million
at
June 30, 2019
and
$
132
million
at
December 31, 2018
.
The Corporation’s unfunded equity contributions relating to investments in qualified affordable housing, federal and state historic projects, and new market projects are recorded in accrued expenses and other liabilities on the consolidated balance sheets. The Corporation’s remaining unfunded equity contributions totaled
$
95
million
and
$
51
million
at
June 30, 2019
and
December 31, 2018
, respectively.
For the
six
months ended
June 30, 2019
and the year ended
December 31, 2018
, the Corporation did not record any impairment related to qualified affordable housing investments.
The Corporation has principal investment commitments to provide capital-based financing to private and public companies through either direct investments in specific companies or through investment funds and partnerships. The timing of future cash requirements to fund such principal investment commitments is generally dependent on the investment cycle, whereby privately held companies are funded by private equity investors and ultimately sold, merged, or taken public through an initial offering, which can vary based on overall market conditions, as well as the nature and type of industry in which the companies operate. The Corporation also invests in loan pools that support CRA loans. The timing of future cash requirements to fund these pools is dependent upon loan demand, which can vary over time. The aggregate carrying value of these investments was
$
26
million
and
$
25
million
at
June 30, 2019
and
December 31, 2018
, respectively, included in investment in unconsolidated subsidiaries on the consolidated balance sheets.
37
Table of Contents
Legal Proceedings
The Corporation is party to various pending and threatened claims and legal proceedings arising in the normal course of business activities, some of which involve claims for substantial amounts. Although there can be no assurance as to the ultimate outcomes, the Corporation believes it has meritorious defenses to the claims asserted against it in its currently outstanding matters and with respect to such legal proceedings, intends to continue to defend itself vigorously. The Corporation will consider settlement of cases when, in management’s judgment, it is in the best interests of both the Corporation and its shareholders.
On at least a quarterly basis, the Corporation assesses its liabilities and contingencies in connection with all pending or threatened claims and litigation, utilizing the most recent information available. On a matter by matter basis, an accrual for loss is established for those matters which the Corporation believes it is probable that a loss may be incurred and that the amount of such loss can be reasonably estimated. Once established, each accrual is adjusted as appropriate to reflect any subsequent developments. Accordingly, management’s estimate will change from time to time, and actual losses may be more or less than the current estimate. For matters where a loss is not probable, or the amount of the loss cannot be estimated, no accrual is established.
Resolution of legal claims is inherently unpredictable, and in many legal proceedings various factors exacerbate this inherent unpredictability, including where the damages sought are unsubstantiated or indeterminate, it is unclear whether a case brought as a class action will be allowed to proceed on that basis, discovery is not complete, the proceeding is not yet in its final stages, the matters present legal uncertainties, there are significant facts in dispute, there are a large number of parties (including where it is uncertain how liability, if any, will be shared among multiple defendants), or there is a wide range of potential results.
The Corporation does not believe it is presently subject to any legal proceedings the resolution of which would have a material adverse effect on our business, financial condition, operating results or cash flows.
Regulatory Matters
A variety of consumer products, including mortgage and deposit products, and certain fees and charges related to such products, have come under increased regulatory scrutiny. It is possible that regulatory authorities could bring enforcement actions, including civil money penalties, or take other actions against the Corporation and the Bank in regard to these consumer products. The Bank could also determine of its own accord, or be required by regulators, to refund or otherwise make remediation payments to customers in connection with these products. It is not possible at this time for management to assess the probability of a material adverse outcome or reasonably estimate the amount of any potential loss related to such matters.
Mortgage Repurchase Reserve
The Corporation sells residential mortgage loans to investors in the normal course of business. Residential mortgage loans sold to others are predominantly conventional residential first lien mortgages originated under the Corporation's usual underwriting procedures, and are most often sold on a nonrecourse basis, primarily to the GSEs. The Corporation’s agreements to sell residential mortgage loans in the normal course of business usually require certain representations and warranties on the underlying loans sold, related to credit information, loan documentation, collateral, and insurability. Subsequent to being sold, if a material underwriting deficiency or documentation defect is discovered, the Corporation may be obligated to repurchase the loan or reimburse the GSEs for losses incurred (collectively, “make whole requests”). The make whole requests and any related risk of loss under the representations and warranties are largely driven by borrower performance.
As a result of make whole requests, the Corporation has repurchased loans with principal balances of
$
771
thousand
during the
six
months ended
June 30, 2019
and
$
2
million
for the year ended
December 31, 2018
. The loss reimbursement and settlement claims paid for the
six
months ended
June 30, 2019
and for the year ended
December 31, 2018
were
negligible
. Make whole requests during
2018
and the first
six
months of
2019
generally arose from loans sold during the period of January 1, 2012 to
December 31, 2018
. Since January 1, 2012, loans sold totaled
$
11.6
billion
at the time of sale, and consisted primarily of loans sold to GSEs. As of
June 30, 2019
, approximately
$
7.3
billion
of these sold loans remain outstanding.
38
Table of Contents
The balance in the mortgage repurchase reserve at the balance sheet date reflects the estimated amount of potential loss the Corporation could incur from repurchasing a loan, as well as loss reimbursements, indemnifications, and other settlement resolutions.
The following summarizes the changes in the mortgage repurchase reserve for the
six
months ended
June 30, 2019
and for the year ended
December 31, 2018
:
Six Months Ended June 30, 2019
Year Ended December 31, 2018
($ in Thousands)
Balance at beginning of period
$
752
$
987
Repurchase provision expense
128
345
Adjustments to provision expense
—
(
450
)
Repurchase/reimbursement charges taken
(
174
)
(
218
)
Amount recorded at acquisition
—
88
Balance at end of period
$
706
$
752
The Corporation may also sell residential mortgage loans with limited recourse (limited in that the recourse period ends prior to the loan’s maturity, usually after certain time and / or loan paydown criteria have been met), whereby repurchase could be required if the loan had defined delinquency issues during the limited recourse periods. At
June 30, 2019
and
December 31, 2018
, there were approximately
$
34
million
and
$
47
million
, respectively, of residential mortgage loans sold with such recourse risk. There have been limited instances and immaterial historical losses on repurchases for recourse under the limited recourse criteria.
The Corporation has a subordinate position to the FHLB in the credit risk on residential mortgage loans it sold to the FHLB in exchange for a monthly credit enhancement fee. The Corporation has not sold loans to the FHLB with such credit risk retention since February 2005. At
June 30, 2019
and
December 31, 2018
, there were
$
51
million
and
$
57
million
, respectively, of such residential mortgage loans with credit risk recourse, upon which there have been negligible historical losses to the Corporation.
Note 13
Fair Value Measurements
Fair value represents the estimated price at which an orderly transaction to sell an asset or to transfer a liability would take place between market participants at the measurement date under current market conditions (i.e., an exit price concept).
Following is a description of the valuation methodologies used for the Corporation’s more significant instruments measured on a recurring basis at fair value, including the general classification of such instruments pursuant to the valuation hierarchy.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Investment Securities Available for Sale:
Where quoted prices are available in an active market, investment securities are classified in Level 1 of the fair value hierarchy. If quoted market prices are not available for the specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate, and are classified in Level 2 of the fair value hierarchy. Lastly, in certain cases where there is limited activity or less transparency around inputs to the estimated fair value, securities are classified within Level 3 of the fair value hierarchy. To validate the fair value estimates, assumptions, and controls, the Corporation looks to transactions for similar instruments and utilizes independent pricing provided by third party vendors or brokers and relevant market indices. While none of these sources are solely indicative of fair value, they serve as directional indicators for the appropriateness of the Corporation’s fair value estimates. The Corporation has determined that the fair value measures of its investment securities are classified predominantly within Level 2 of the fair value hierarchy. See
Note 6
for additional disclosure regarding the Corporation’s investment securities.
Equity Securities with Readily Determinable Fair Values:
The Corporation's portfolio of equity securities with readily determinable fair values is primarily comprised of CRA Qualified Investment mutual funds. Since quoted prices for the Corporation's equity securities are readily available in an active market, they are classified within Level 1 of the fair value hierarchy. See
Note 6
for additional disclosure regarding the Corporation’s equity securities.
Residential Loans Held for Sale:
Residential loans held for sale, which consist generally of current production of certain fixed-rate, first-lien residential mortgage loans, are carried at estimated fair value. Management has elected the fair value option to account for all newly originated mortgage loans held for sale, which results in the financial impact of changing market conditions being reflected currently in earnings as opposed to being dependent upon the timing of sales. Therefore, the continually adjusted values better reflect the price the Corporation expects to receive from the sale of such loans. The estimated fair value is based on what secondary markets are currently offering for portfolios with similar characteristics, which the Corporation classifies as a Level 2 fair value measurement.
Derivative Financial Instruments (Interest Rate-Related Instruments):
The Corporation utilizes interest rate swaps to hedge exposure to interest rate risk and variability of fair value related to changes in the underlying interest rate of the hedged item. These hedged interest rate swaps are classified as fair value hedges. See
Note 10
for additional disclosure regarding the Corporation’s fair value hedges.
In addition, the Corporation offers interest rate-related instruments (swaps and caps) to service its customers’ needs, for which the Corporation simultaneously enters into offsetting derivative financial instruments (i.e., mirror interest rate-related instruments) with third parties to manage its interest rate risk associated with these financial instruments. The valuation of the Corporation’s derivative financial instruments is determined using discounted cash flow analysis on the expected cash flows of each derivative and also includes a nonperformance / credit risk component (credit valuation adjustment). See
Note 10
for additional disclosure regarding the Corporation’s interest rate-related instruments.
The discounted cash flow analysis component in the fair value measurement reflects the contractual terms of the derivative financial instruments, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. More specifically, the fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) with the variable cash payments (or receipts) based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. Likewise, the fair values of interest rate options (i.e., interest rate caps) are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates fall below (or rise above) the strike rate of the floors (or caps), with the variable interest rates used in the calculation of projected receipts on the floor (or cap) based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.
The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative
39
Table of Contents
financial instruments for the effect of nonperformance risk, the Corporation has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
While the Corporation has determined that the majority of the inputs used to value its interest rate-related derivative financial instruments fall within Level 2 of the fair value hierarchy, the credit valuation adjustments utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. The Corporation has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions as of
June 30, 2019
and
December 31, 2018
, and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivative financial instruments. Therefore, the Corporation has determined that the fair value measures of its derivative financial instruments in their entirety are classified within Level 2 of the fair value hierarchy.
Derivative Financial Instruments (Foreign Currency Exchange Forwards):
The Corporation provides foreign currency exchange services to customers. In addition, the Corporation may enter into a foreign currency exchange forward to mitigate the exchange rate risk attached to the cash flows of a loan or as an offsetting contract to a forward entered into as a service to its customer. The valuation of the Corporation’s foreign currency exchange forwards is determined using quoted prices of foreign currency exchange forwards with similar characteristics, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate, and is classified within Level 2 of the fair value hierarchy. See
Note 10
for additional disclosures regarding the Corporation’s foreign currency exchange forwards.
Derivative Financial Instruments (Commodity Contracts):
The Corporation enters into commodity contracts to manage commercial customers' exposure to fluctuating commodity prices, for which the Corporation simultaneously enters into offsetting derivative financial instruments (i.e., mirror commodity contracts) with third parties to manage its risk associated with these financial instruments. The valuation of the Corporation’s commodity contracts is determined using quoted prices of the underlying instruments, and also includes a nonperformance / credit risk component (credit valuation adjustment). See
Note 10
for additional disclosures regarding the Corporation’s commodity contracts.
The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative financial instruments for the effect of nonperformance risk, the Corporation has considered the impact of netting and any applicable credit enhancements, such as collateral postings.
While the Corporation has determined that the majority of the inputs used to value its commodity derivative financial instruments fall within Level 2 of the fair value hierarchy, the credit valuation adjustments utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. The Corporation has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions as of
June 30, 2019
and
December 31, 2018
, and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivative financial instruments. Therefore, the Corporation has determined that the fair value measures of its derivative financial instruments in their entirety are classified within Level 2 of the fair value hierarchy.
40
Table of Contents
The table below presents the Corporation’s financial instruments measured at fair value on a recurring basis as of
June 30, 2019
and
December 31, 2018
, aggregated by the level in the fair value hierarchy within which those measurements fall:
Fair Value Hierarchy
June 30, 2019
December 31, 2018
($ in Thousands)
Assets
Investment securities available for sale
U.S. Treasury securities
Level 1
$
—
$
999
Residential mortgage-related securities
FNMA / FHLMC
Level 2
183,722
295,252
GNMA
Level 2
1,331,633
2,128,531
Private-label
Level 2
814
1,003
Commercial mortgage-related securities
FNMA / FHLMC
Level 2
21,102
—
GNMA
Level 2
1,470,048
1,220,797
FFELP asset backed securities
Level 2
273,137
297,360
Other debt securities
Level 2
3,000
3,000
Total investment securities available for sale
Level 1
—
999
Total investment securities available for sale
Level 2
3,283,456
3,945,943
Equity securities with readily determinable fair values
Level 1
1,621
1,568
Residential loans held for sale
Level 2
129,303
64,321
Interest rate-related instruments
Level 2
77,264
52,796
Foreign currency exchange forwards
Level 2
2,683
721
Commodity contracts
Level 2
22,498
35,426
Purchased options (time deposit)
Level 2
126
109
Interest rate products (designated as hedging instruments)
Level 2
69
—
Interest rate lock commitments to originate residential mortgage loans held for sale
Level 3
4,869
2,208
Liabilities
Interest rate-related instruments
Level 2
$
15,013
$
52,653
Foreign currency exchange forwards
Level 2
2,425
675
Commodity contracts
Level 2
22,076
34,340
Written options (time deposit)
Level 2
126
109
Interest rate products (designated as hedging instruments)
Level 2
—
40
Forward commitments to sell residential mortgage loans
Level 3
1,903
2,072
41
Table of Contents
The table below presents a rollforward of the consolidated balance sheets amounts for the
six
months ended
June 30, 2019
and the year ended
December 31, 2018
, for financial instruments measured on a recurring basis and classified within Level 3 of the fair value hierarchy:
Derivative Financial
Instruments
($ in Thousands)
Balance December 31, 2017
$
1,225
Total net gains (losses) included in income
Mortgage derivative gain (loss)
(
1,085
)
Balance December 31, 2018
$
140
Total net gains (losses) included in income
Mortgage derivative gain (loss)
2,830
Balance June 30, 2019
$
2,969
For Level 3 assets and liabilities measured at fair value on a recurring basis as of
June 30, 2019
, the Corporation utilized the following valuation techniques and significant unobservable inputs:
Derivative Financial Instruments (Mortgage Derivative — Interest Rate Lock Commitments to Originate Residential Mortgage Loans Held for Sale):
The fair value is determined by the change in value from each loan’s rate lock date to the expected rate lock expiration date based on the underlying loan attributes, estimated closing ratios, and investor price matrix determined to be reasonably applicable to each loan commitment. The closing ratio calculation takes into consideration historical experience and loan-level attributes, particularly the change in the current interest rates from the time of initial rate lock. The closing ratio is periodically reviewed for reasonableness and reported to the Associated Mortgage Risk Management Committee. At
June 30, 2019
, the closing ratio was
83
%
.
Derivative Financial Instruments (Mortgage Derivative — Forward Commitments to Sell Mortgage Loans):
Mortgage derivatives include forward commitments to deliver closed-end residential mortgage loans into conforming Agency MBS or conforming Cash Forward sales. The fair value of such instruments is determined by the difference of current market prices for such traded instruments or available from forward cash delivery commitments and the original traded price for such commitments.
The Corporation also relies on an internal valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e., an estimate of what the Corporation would receive or pay to terminate the forward delivery contract based on market prices for similar financial instruments), which includes matching specific terms and maturities of the forward commitments against applicable investor pricing available. While there are Level 2 and 3 inputs used in the valuation models, the Corporation has determined that the majority of the inputs significant in the valuation of both of the mortgage derivatives fall within Level 3 of the fair value hierarchy. See
Note 10
for additional disclosure regarding the Corporation’s mortgage derivatives.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Following is a description of the valuation methodologies used for the Corporation’s more significant instruments measured on a nonrecurring basis at the lower of amortized cost or estimated fair value, including the general classification of such instruments pursuant to the valuation hierarchy.
Commercial Loans Held for Sale:
Commercial loans held for sale are carried at the lower of cost or estimated fair value. The estimated fair value is based on a discounted cash flow analysis, which the Corporation classifies as a Level 2 nonrecurring fair value measurement.
Other Real Estate Owned:
Certain other real estate owned, upon initial recognition, was re-measured and reported at fair value through a charge off to the allowance for loan losses based upon the estimated fair value of the other real estate owned, less estimated selling costs. The fair value of other real estate owned, upon initial recognition or subsequent impairment, was estimated using appraised values, which the Corporation classifies as a Level 2 nonrecurring fair value measurement.
42
Table of Contents
For Level 3 assets and liabilities measured at fair value on a nonrecurring basis as of
June 30, 2019
, the Corporation utilized the following valuation techniques and significant unobservable inputs:
Impaired Loans:
The Corporation considers a loan impaired when it is probable that the Corporation will be unable to collect all amounts due according to the original contractual terms of the note agreement, including both principal and interest. Management has determined that commercial and consumer loan relationships that have nonaccrual status or have had their terms restructured in a troubled debt restructuring meet this impaired loan definition. For individually evaluated impaired loans, the amount of impairment is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, the estimated fair value of the underlying collateral for collateral-dependent loans, or the estimated liquidity of the note. See
Note 7
for additional information regarding the Corporation’s impaired loans.
Mortgage Servicing Rights:
MSR
do not trade in an active, open market with readily observable prices. While sales of mortgage servicing rights do occur, the precise terms and conditions typically are not readily available to allow for a “quoted price for similar assets” comparison. Accordingly, the Corporation utilizes an independent valuation from a third party which uses a discounted cash flow model to estimate the fair value of its mortgage servicing rights. The valuation model incorporates prepayment assumptions to project mortgage servicing rights cash flows based on the current interest rate scenario, which is then discounted to estimate an expected fair value of the mortgage servicing rights. The valuation model considers portfolio characteristics of the underlying mortgages, contractually specified servicing fees, prepayment assumptions, discount rate assumptions, delinquency rates, late charges, other ancillary revenue, costs to service, and other economic factors. The Corporation periodically reviews and assesses the underlying inputs and assumptions used in the model. In addition, the Corporation compares its fair value estimates and assumptions to observable market data for mortgage servicing rights, where available, and to recent market activity and actual portfolio experience. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the fair value hierarchy. The Corporation uses the amortization method (i.e., lower of amortized cost or estimated fair value measured on a nonrecurring basis), not fair value measurement accounting, for its mortgage servicing rights assets.
The discounted cash flow analyses that generate expected market prices utilize the observable characteristics of the mortgage servicing rights portfolio, as well as certain unobservable valuation parameters. The significant unobservable inputs used in the fair value measurement of the Corporation’s mortgage servicing rights are the weighted average constant prepayment rate and weighted average discount rate. Significant increases (decreases) in either of those inputs in isolation could result in a significantly lower (higher) fair value measurement.
These parameter assumptions fall within a range that the Corporation, in consultation with an independent third party, believes purchasers of servicing would apply to such portfolios sold into the current secondary servicing market. Discussions are held with members from Treasury and the Community, Consumer, and Business segment to reconcile the fair value estimates and the key assumptions used by the respective parties in arriving at those estimates. The Associated Mortgage Risk Management Committee is responsible for providing control over the valuation methodology and key assumptions. To assess the reasonableness of the fair value measurement, the Corporation also compares the fair value and constant prepayment rate to a value calculated by an independent third party on an annual basis. See
Note 8
for additional disclosure regarding the Corporation’s mortgage servicing rights.
Equity Securities Without Readily Determinable Fair Value:
The Corporation measures equity securities without readily determinable fair values at cost less impairment (if any), plus or minus observable price changes from an identical or similar investment of the same issuer, with such changes recognized in earnings. Included in equity securities are
77,000
Visa Class B restricted shares carried at fair value. These shares are currently subject to certain transfer restrictions and will be convertible into Visa Class A shares upon final resolution of certain litigation matters involving Visa. Based on the current conversion factor, the Corporation expects
77,000
shares of Visa Class B to convert to
125,495
shares of Visa Class A upon the litigation resolution.
In its determination of the new carrying values upon observable price changes, the Corporation will adjust the prices if deemed necessary to arrive at the Corporation's estimated fair values. Such adjustments may include adjustments to reflect the different rights and obligations of similar securities and other adjustments. See
Note 6
for additional disclosure regarding the Corporation’s equity securities without readily determinable fair values.
43
Table of Contents
The following table presents the carrying value of equity securities without readily determinable fair values still held as of
June 30, 2019
that are measured under the measurement alternative and the related adjustments recorded during the periods presented for those securities with observable price changes. These securities are included in the nonrecurring fair value tables when applicable price changes are observable. Also shown are the cumulative upward and downward adjustments for the Corporation's equity securities without readily determinable fair values as of
June 30, 2019
:
($ in Thousands)
Equity securities without readily determinable fair values
Carrying value as of December 31, 2018
$
—
Upward carrying value changes
13,444
Carrying value as of June 30, 2019
$
13,444
Cumulative upward carrying value changes between January 1, 2018 and June 30, 2019
$
13,444
Cumulative downward carrying value changes/impairment between January 1, 2018 and June 30, 2019
$
—
The table below presents the Corporation’s assets measured at fair value on a nonrecurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall:
Consolidated Statements of Income
Category of Adjustment
Recognized in Income
Adjustment Recognized in the Consolidated Statements of Income
($ in Thousands)
Fair Value Hierarchy
Fair Value
June 30, 2019
Assets
Impaired loans
(a)
Level 3
$
74,931
Provision for credit losses
(b)
$
(
42,735
)
Other real estate owned
(c)
Level 2
519
Foreclosure / OREO expense, net
(
1,115
)
Mortgage servicing rights
Level 3
69,839
Mortgage banking, net
(
146
)
Equity securities
Level 3
13,444
Investment securities gains (losses), net
13,444
December 31, 2018
Assets
Impaired loans
(a)
Level 3
$
26,191
Provision for credit losses
(b)
$
(
14,521
)
Other real estate owned
(c)
Level 2
2,200
Foreclosure / OREO expense, net
(
1,545
)
Mortgage servicing rights
Level 3
81,012
Mortgage banking, net
545
(a) Represents individually evaluated impaired loans, net of the related allowance for loan losses.
(b) Represents provision for credit losses on individually evaluated impaired loans.
(c) If the fair value of the collateral exceeds the carrying amount of the asset, no charge off or adjustment is necessary, the asset is not considered to be carried at fair value, and is therefore not included in the table.
Certain nonfinancial assets and nonfinancial liabilities measured at fair value on a nonrecurring basis include the fair value analysis in the second step of a goodwill impairment test, and intangible assets and other nonfinancial long-lived assets measured at fair value for impairment assessment.
The Corporation's significant Level 3 measurements which employ unobservable inputs that are readily quantifiable pertain to mortgage servicing rights and impaired loans.
The table below presents information about these inputs and further discussion is found above:
Valuation Technique
Significant Unobservable Input
Weighted Average Input Applied
June 30, 2019
Mortgage servicing rights
Discounted cash flow
Discount rate
11
%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
12
%
Impaired Loans
Appraisals / Discounted cash flow
Collateral / Discount factor
34
%
44
Table of Contents
Fair Value of Financial Instruments
The Corporation is required to disclose estimated fair values for its financial instruments.
Fair value estimates are set forth below for the Corporation’s financial instruments:
June 30, 2019
December 31, 2018
Fair Value Hierarchy Level
Carrying Amount
Fair Value
Carrying Amount
Fair Value
($ in Thousands)
Financial assets
Cash and due from banks
Level 1
$
382,985
$
382,985
$
507,187
$
507,187
Interest-bearing deposits in other financial institutions
Level 1
172,708
172,708
221,226
221,226
Federal funds sold and securities purchased under agreements to resell
Level 1
1,385
1,385
148,285
148,285
Investment securities held to maturity
Level 1
999
1,019
—
—
Investment securities held to maturity
Level 2
2,805,066
2,873,739
2,740,511
2,710,271
Investment securities available for sale
Level 1
—
—
999
999
Investment securities available for sale
Level 2
3,283,456
3,283,456
3,945,943
3,945,943
Equity securities with readily determinable fair values
Level 1
1,621
1,621
1,568
1,568
Equity securities without readily determinable fair values
Level 3
13,444
13,444
—
—
FHLB and Federal Reserve Bank stocks
Level 2
202,758
202,758
250,534
250,534
Residential loans held for sale
Level 2
129,303
129,303
64,321
64,321
Commercial loans held for sale
Level 2
11,000
11,000
14,943
14,943
Loans, net
Level 3
23,016,308
22,767,412
22,702,406
22,317,395
Bank and corporate owned life insurance
Level 2
668,638
668,638
663,203
663,203
Derivatives (other assets)
Level 2
102,641
102,641
89,052
89,052
Interest rate lock commitments to originate residential mortgage loans held for sale
Level 3
4,869
4,869
2,208
2,208
Financial liabilities
Noninterest-bearing demand, savings, interest-bearing demand, and money market accounts
Level 3
$
21,906,970
$
21,906,970
$
22,081,992
$
22,081,992
Brokered CDs and other time deposits
(a)
Level 2
3,367,252
3,373,332
2,815,401
2,815,401
Short-term funding
(b)
Level 2
111,983
111,983
157,074
157,074
Long-term funding
Level 2
796,403
840,323
795,611
826,612
FHLB advances
Level 2
2,742,941
2,781,103
3,574,371
3,565,572
Standby letters of credit
(c)
Level 2
2,693
2,693
2,482
2,482
Derivatives (other liabilities)
Level 2
39,641
39,641
87,817
87,817
Forward commitments to sell residential mortgage loans
Level 3
1,903
1,903
2,072
2,072
(a) When the estimated fair value is less than the carrying value, the carrying value is reported as the fair value.
(b) The carrying amount is a reasonable estimate of fair value for existing short-term funding.
(c) The commitment on standby letters of credit was
$
265
million
at
June 30, 2019
and
$
256
million
at
December 31, 2018
. See
Note 12
for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.
45
Table of Contents
Note 14
Retirement Plans
The Corporation has a noncontributory defined benefit retirement account plan, the RAP, covering substantially all employees who meet participation requirements. The benefits are based primarily on years of service and the employee’s compensation paid. Employees of acquired entities generally participate in the RAP after consummation of the business combinations. Any retirement plans of acquired entities are typically merged into the RAP after completion of the mergers, and credit is usually given to employees for years of service at the acquired institution for vesting and eligibility purposes.
The Corporation also provides legacy healthcare access to a limited group of retired employees from a previous acquisition in the Postretirement Plan. There are no other active retiree healthcare plans.
Bank Mutual was acquired on February 1, 2018. The Bank Mutual Pension Plan was merged into the RAP on December 31, 2018. Bank Mutual's Postretirement Plan was merged into the Corporation's Postretirement Plan during the first quarter of 2018. The reported figures in 2018 for both the Bank Mutual Pension Plan and the Corporation's Postretirement Plan only include five months of Bank Mutual expense due to the timing of the Bank Mutual acquisition.
The Huntington branch acquisition closed on
June 14, 2019
, and the employees gained as a result of the transaction became eligible to participate in the RAP on the same date, with their vesting service credit based on their prior hours of service with Huntington.
The components of net periodic pension cost and net periodic benefit cost for the RAP, Bank Mutual Pension Plan, and Postretirement Plan for the three and
six
months ended
June 30, 2019
and
2018
were as follows:
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
($ in Thousands)
Components of Net Periodic Benefit Cost
RAP
Service cost
$
1,925
$
1,893
$
3,850
$
3,785
Interest cost
2,413
1,660
4,825
3,320
Expected return on plan assets
(
6,075
)
(
4,755
)
(
12,150
)
(
9,510
)
Amortization of prior service cost
(
19
)
(
19
)
(
38
)
(
38
)
Amortization of actuarial loss
65
463
130
925
Total net periodic pension cost
$
(
1,691
)
$
(
759
)
$
(
3,383
)
$
(
1,518
)
Bank Mutual Pension Plan
Interest cost
N/A
650
N/A
$
1,083
Expected return on plan assets
N/A
(
1,060
)
N/A
(
1,592
)
Total net periodic pension cost
N/A
$
(
410
)
N/A
$
(
509
)
Postretirement Plan
Interest cost
$
26
$
27
$
52
$
53
Amortization of prior service cost
(
19
)
(
19
)
(
38
)
(
38
)
Amortization of actuarial loss
(
1
)
2
(
2
)
4
Total net periodic benefit cost
$
6
$
10
$
13
$
19
The components of net periodic pension cost and net periodic benefit cost, other than the service cost component, are included in the line item other of noninterest expense in the consolidated statements of income.
The Corporation’s funding policy is to pay at least the minimum amount required by federal law and regulations, with consideration given to the maximum funding amounts allowed. The Corporation regularly reviews the funding of its RAP. There were
no
contributions during the
six
months ended
June 30, 2019
. The Corporation made a
$
31
million
contribution to the Bank Mutual Pension Plan during the
six months ended June 30, 2018
.
Note 15
Segment Reporting
The Corporation utilizes a risk-based internal profitability measurement system to provide strategic business unit reporting. The profitability measurement system is based on internal management methodologies designed to produce consistent results and reflect the underlying economics of the units. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer and the distribution of those products and services are similar. The
three
reportable segments are Corporate and Commercial Specialty; Community, Consumer, and
46
Table of Contents
Business; and Risk Management and Shared Services. The financial information of the Corporation’s segments has been compiled utilizing the accounting policies described in the Corporation’s
2018
Annual Report on Form 10-K, with certain exceptions. The more significant of these exceptions are described herein.
The reportable segment results are presented based on the Corporation's internal management accounting process. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to U.S. GAAP. As a result, reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in previously reported segment financial data. Additionally, the information presented is not indicative of how the segments would perform if they operated as independent entities.
To determine financial performance of each segment, the Corporation allocates FTP assignments, the provision for credit losses, certain noninterest expenses, income taxes, and equity to each segment. Allocation methodologies are subject to periodic adjustment as the internal management accounting system is revised, the interest rate environment evolves, and business or product lines within the segments change. Also, because the development and application of these methodologies is a dynamic process, the financial results presented may be periodically reviewed.
The Corporation allocates net interest income using an internal FTP methodology that charges users of funds (assets) and credits providers of funds (liabilities, primarily deposits) based on the maturity, prepayment and / or repricing characteristics of the assets and liabilities. The net effect of this allocation is offset in the Risk Management and Shared Services segment to ensure consolidated totals reflect the Corporation's net interest income. The net FTP allocation is reflected as net intersegment income (expense) in the accompanying tables.
A credit provision is allocated to segments based on the expected long-term annual net charge off rates attributable to the credit risk of loans managed by the segment during the period. In contrast, the level of the consolidated provision for credit losses is determined based on an incurred loss model using the methodologies described in the Corporation’s
2018
Annual Report on Form 10-K to assess the overall appropriateness of the allowance for loan losses. The net effect of the credit provision is recorded in Risk Management and Shared Services. Indirect expenses incurred by certain centralized support areas are allocated to segments based on actual usage (for example, volume measurements) and other criteria. Certain types of administrative expense and bank-wide expense accruals (including amortization of CDI and other intangible assets associated with acquisitions) are generally not allocated to segments. Income taxes are allocated to segments based on the Corporation’s estimated effective tax rate, with certain segments adjusted for any tax-exempt income or non-deductible expenses. Equity is allocated to the segments based on regulatory capital requirements and in proportion to an assessment of the inherent risks associated with the business of the segment (including interest, credit and operating risk).
A brief description of each business segment is presented below. A more in-depth discussion of these segments can be found in the Segment Reporting footnote in the Corporation’s
2018
Annual Report on Form 10-K.
The Corporate and Commercial Specialty segment serves a wide range of customers including larger businesses, developers, not-for-profits, municipalities, and financial institutions. The Community, Consumer, and Business segment serves individuals, as well as small and mid-sized businesses. The Risk Management and Shared Services segment includes key shared operational functions and also includes residual revenue and expenses, representing the difference between actual amounts incurred and the amounts allocated to operating segments, including interest rate risk residuals (FTP mismatches) and credit risk and provision residuals (long-term credit charge mismatches). In addition, the Risk Management and Shared Services segment includes certain unallocated expenses related to Bank Mutual's shared services and operations prior to system conversion in late June 2018. All Bank Mutual and Huntington branch acquisition related costs are included in the Risk Management and Shared Services segment.
47
Table of Contents
Information about the Corporation’s segments is presented below:
Corporate and Commercial Specialty
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
($ in Thousands)
Net interest income
$
115,648
$
121,985
$
231,557
$
226,420
Net intersegment interest income (expense)
(
20,061
)
(
14,656
)
(
42,683
)
(
23,133
)
Segment net interest income
95,587
107,330
188,874
203,287
Noninterest income
14,318
14,194
25,763
26,876
Total revenue
109,904
121,524
214,637
230,163
Credit provision
13,317
11,126
26,802
21,723
Noninterest expense
40,022
41,775
78,810
81,025
Income (loss) before income taxes
56,566
68,623
109,026
127,415
Income tax expense (benefit)
10,864
13,454
20,866
24,880
Net income
$
45,702
$
55,169
$
88,159
$
102,535
Allocated goodwill
$
525,798
$
523,284
Community, Consumer, and Business
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
($ in Thousands)
Net interest income
$
84,874
$
90,418
$
172,946
$
176,813
Net intersegment interest income (expense)
25,586
24,202
49,028
41,350
Segment net interest income
110,461
114,620
221,974
218,163
Noninterest income
78,335
76,250
152,559
150,286
Total revenue
188,796
190,870
374,533
368,449
Credit provision
4,966
4,880
10,000
9,846
Noninterest expense
138,415
138,553
269,405
265,700
Income (loss) before income taxes
45,415
47,437
95,128
92,904
Income tax expense (benefit)
9,540
9,962
19,983
19,510
Net income
$
35,874
$
37,475
$
75,145
$
73,394
Allocated goodwill
$
650,221
$
643,382
48
Table of Contents
Information about the Corporation’s segments is presented below: (continued)
Risk Management and Shared Services
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
($ in Thousands)
Net interest income
$
13,097
$
13,959
$
24,664
$
33,000
Net intersegment interest income (expense)
(
5,525
)
(
9,546
)
(
6,345
)
(
18,217
)
Segment net interest income
7,572
4,413
18,318
14,783
Noninterest income
3,185
2,399
8,718
6,059
Total revenue
10,757
6,812
27,036
20,842
Credit provision
(
10,283
)
(
12,006
)
(
22,801
)
(
27,569
)
Noninterest expense
(a)
19,343
30,929
41,236
77,498
Income (loss) before income taxes
1,697
(
12,111
)
8,602
(
29,087
)
Income tax expense (benefit)
(
1,387
)
(
8,661
)
560
(
11,806
)
Net income
$
3,084
$
(
3,450
)
$
8,042
$
(
17,280
)
Allocated goodwill
$
—
$
—
Consolidated Total
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
($ in Thousands)
Net interest income
$
213,619
$
226,362
$
429,167
$
436,233
Net intersegment interest income (expense)
—
—
—
—
Segment net interest income
213,619
226,362
429,167
436,233
Noninterest income
95,837
92,842
187,040
183,222
Total revenue
309,457
319,204
616,206
619,455
Credit provision
8,000
4,000
14,000
4,000
Noninterest expense
197,779
211,258
389,450
424,223
Income (loss) before income taxes
103,678
103,947
212,756
191,232
Income tax expense (benefit)
19,017
14,754
41,409
32,583
Net income
$
84,661
$
89,192
$
171,347
$
158,648
Allocated goodwill
$
1,176,019
$
1,166,665
(a) For the three months ended
June 30, 2019
and
2018
, the Risk Management and Shared Services segment includes approximately
$
4
million
and
$
7
million
, respectively, of acquisition related noninterest expense. For the six months ended
June 30, 2019
and
2018
, the Risk Management and Shared Services segment includes approximately
$
4
million
and
$
28
million
, respectively, of acquisition related noninterest expense.
49
Table of Contents
Note 16
Accumulated Other Comprehensive Income (Loss)
The following tables summarize the components of accumulated other comprehensive income (loss) at
June 30, 2019
and
2018
respectively, including changes during the preceding
six
and three month periods as well as any reclassifications out of accumulated other comprehensive income (loss):
($ in Thousands)
Investment
Securities
Available
For Sale
Defined Benefit
Pension and
Post Retirement
Obligations
Accumulated
Other
Comprehensive
Income (Loss)
Balance January 1, 2019
$
(
75,643
)
$
(
49,330
)
$
(
124,972
)
Other comprehensive income (loss) before reclassifications
89,966
—
89,966
Amounts reclassified from accumulated other comprehensive income (loss)
Investment securities losses (gains), net
(
2,143
)
—
(
2,143
)
Personnel expense
—
(
75
)
(
75
)
Other expense
—
128
128
Amortization of net unrealized (gains) losses on available for sale securities transferred to held to maturity securities
288
—
288
Income tax (expense) benefit
(
22,242
)
(
13
)
(
22,255
)
Net other comprehensive income (loss) during period
65,869
40
65,909
Balance June 30, 2019
$
(
9,773
)
$
(
49,290
)
$
(
59,063
)
Balance January 1, 2018
$
(
38,453
)
$
(
24,305
)
$
(
62,758
)
Other comprehensive income (loss) before reclassifications
(
60,754
)
—
(
60,754
)
Amounts reclassified from accumulated other comprehensive income (loss)
Investment securities loss (gain), net
2,015
—
2,015
Personnel expense
—
(
76
)
(
76
)
Other expense
—
929
929
Adjustment for adoption of ASU 2016-01
(
84
)
—
(
84
)
Adjustment for adoption of ASU 2018-02
(
8,419
)
(
5,235
)
(
13,654
)
Amortization of net unrealized (gains) losses on available for sale securities transferred to held to maturity securities
(
632
)
—
(
632
)
Income tax (expense) benefit
15,340
(
216
)
15,124
Net other comprehensive income (loss) during period
(
52,533
)
(
4,597
)
(
57,130
)
Balance June 30, 2018
$
(
90,986
)
$
(
28,902
)
$
(
119,888
)
($ in Thousands)
Investments
Securities
Available
For Sale
Defined Benefit
Pension and
Post Retirement
Obligations
Accumulated
Other
Comprehensive
Income (Loss)
Balance April 1, 2019
$
(
54,065
)
$
(
49,310
)
$
(
103,375
)
Other comprehensive income (loss) before reclassifications
59,476
—
59,476
Amounts reclassified from accumulated other comprehensive income (loss)
Investment securities losses (gains), net
(
463
)
—
(
463
)
Personnel expense
—
(
38
)
(
38
)
Other expense
—
64
64
Amortization of net unrealized (gains) losses on available for sale securities transferred to held to maturity securities
218
—
218
Income tax (expense) benefit
(
14,940
)
(
7
)
(
14,947
)
Net other comprehensive income (loss) during period
44,292
20
44,311
Balance June 30, 2019
$
(
9,773
)
$
(
49,290
)
$
(
59,063
)
Balance April 1, 2018
$
(
78,453
)
$
(
29,220
)
$
(
107,673
)
Other comprehensive income (loss) before reclassifications
(
18,919
)
—
(
18,919
)
Amounts reclassified from accumulated other comprehensive income (loss)
Investment securities loss (gain), net
2,015
—
2,015
Personnel expense
—
(
38
)
(
38
)
Other expense
—
465
465
Amortization of net unrealized (gains) losses on available for sale securities transferred to held to maturity securities
(
335
)
—
(
335
)
Income tax (expense) benefit
4,705
(
109
)
4,596
Net other comprehensive income (loss) during period
(
12,533
)
318
(
12,215
)
Balance June 30, 2018
$
(
90,986
)
$
(
28,902
)
$
(
119,888
)
50
Table of Contents
Note 17
Revenue from Contracts with Customers
Revenue from contracts with customers is recognized when obligations under the terms of a contract with the Corporation's customer are satisfied. Revenue is measured as the amount of consideration we expect to receive in exchange for transferring goods or providing services. We do not have any material significant payment terms as payment is received at or shortly after the satisfaction of the performance obligation.
The Corporation's disaggregated revenue by major source is presented below:
Corporate and Commercial Specialty
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
($ in Thousands)
Insurance commissions and fees
$
—
$
—
$
—
$
—
Wealth management fees
—
—
—
—
Service charges and deposit account fees
3,195
3,786
6,583
8,011
Card-based fees
(a)
338
347
666
661
Other revenue
(
1,016
)
(
813
)
(
1,284
)
(
157
)
Noninterest Income (in-scope of Topic 606)
$
2,517
$
3,320
$
5,964
$
8,515
Noninterest Income (out-of-scope of Topic 606)
11,801
10,874
19,799
18,361
Total Noninterest Income
$
14,318
$
14,194
$
25,763
$
26,876
Community, Consumer, and Business
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
($ in Thousands)
Insurance commissions and fees
$
22,982
$
23,988
$
48,442
$
46,612
Wealth management fees
20,691
20,307
40,870
40,708
Service charges and deposit account fees
12,218
12,590
23,926
24,773
Card-based fees
(a)
9,791
9,806
18,709
18,960
Other revenue
2,740
2,657
5,372
5,493
Noninterest Income (in-scope of Topic 606)
$
68,421
$
69,349
$
137,320
$
136,547
Noninterest Income (out-of-scope of Topic 606)
9,914
6,901
15,239
13,739
Total Noninterest Income
$
78,335
$
76,250
$
152,559
$
150,286
The Corporation's disaggregated revenue by major source is presented below: (continued)
51
Table of Contents
Risk Management and Shared Services
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
($ in Thousands)
Insurance commissions and fees
$
3
$
7
$
7
$
32
Wealth management fees
—
26
—
267
Service charges and deposit account fees
14
13
32
25
Card-based fees
(a)
48
3
97
6
Other revenue
119
108
239
160
Noninterest Income (in-scope of Topic 606)
$
184
$
156
$
375
$
490
Noninterest Income (out-of-scope of Topic 606)
3,000
2,242
8,343
5,570
Total Noninterest Income
$
3,185
$
2,399
$
8,718
$
6,059
Consolidated Total
Three Months Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
($ in Thousands)
Insurance commissions and fees
$
22,985
$
23,996
$
48,449
$
46,644
Wealth management fees
20,691
20,333
40,870
40,975
Service charges and deposit account fees
15,426
16,390
30,542
32,810
Card-based fees
(a)
10,177
10,155
19,472
19,628
Other revenue
1,843
1,952
4,327
5,496
Noninterest Income (in-scope of Topic 606)
$
71,122
$
72,825
$
143,660
$
145,553
Noninterest Income (out-of-scope of Topic 606)
24,715
20,017
43,380
37,670
Total Noninterest Income
$
95,837
$
92,842
$
187,040
$
183,222
(a) Certain card-based fees are out-of-scope of Topic 606.
52
Table of Contents
Below is a listing of performance obligations for the Corporation's main revenue streams:
Revenue Stream
Noninterest income in-scope of Topic 606
Insurance commissions and fees
The Corporation's insurance revenue has two distinct performance obligations. The first performance obligation is the selling of the policy as an agent for the carrier. This performance obligation is satisfied upon binding of the policy. The second performance obligation is the ongoing servicing of the policy which is satisfied over the life of the policy. For employee benefits, the payment is typically received monthly. For property and casualty, payments can vary, but are typically received at, or in advance, of the policy period.
Service charges and deposit account fees
Service charges on deposit accounts consist of monthly service fees (i.e. business analysis fees and consumer service charges) and other deposit account related fees. The Corporation's performance obligation for monthly service fees is generally satisfied, and the related revenue recognized, over the period in which the service is provided. Other deposit account related fees are largely transactional based, and therefore, the Corporation's performance obligation is satisfied, and related revenue recognized, at a point in time. Payment for service charges on deposit accounts is primarily received immediately or in the following month through a direct charge to customers’ accounts.
Card-based fees
(a)
Card-based fees are primarily comprised of debit and credit card income, ATM fees, and merchant services income. Debit and credit card income is primarily comprised of interchange fees earned whenever the Corporation's debit and credit cards are processed through card payment networks. ATM and merchant fees are largely transactional based, and therefore, the Corporation's performance obligation is satisfied, and related revenue recognized, at a point in time. Payment is typically received immediately or in the following month.
Trust and asset management fees
(b)
Trust and asset management income is primarily comprised of fees earned from the management and administration of trusts and other customer assets. The Corporation's performance obligation is generally satisfied over time and the resulting fees are recognized monthly, based upon the month-end market value of the assets under management and the applicable fee rate. Payment is generally received a few days after month end through a direct charge to customers’ accounts. The Corporation's performance obligation for these transactional-based services is generally satisfied, and related revenue recognized, at a point in time (i.e., as incurred). Payment is received shortly after services are rendered.
Brokerage commissions and fees
(b)
Brokerage commissions and fees primarily consist of investment advisory, brokerage, retirement services, and annuities. The Corporation's performance obligation for investment advisory services and retirement services is generally satisfied, and the related revenue recognized, over the period in which the services are provided. The performance obligation for annuities is satisfied upon sale of the annuity, and therefore, the related revenue is primarily recognized at the time of sale. Payments for these services are typically received immediately or in advance of the service.
(a) Certain card-based fees are out-of-scope of Topic 606.
(b) Trust and asset management fees and brokerage commissions and fees are included in wealth management fees.
Arrangements with Multiple Performance Obligations
The Corporation's contracts with customers may include multiple performance obligations. For such arrangements, we allocate revenue to each performance obligation based on its relative standalone selling price. We generally determine standalone selling prices based on the expected cost plus margin.
Practical Expedients
We do not disclose the value of unsatisfied performance obligations for contracts with an original expected length of one year or less.
Using the practical expedient, for contracts with a term of one year or less, the Corporation recognizes incremental costs of obtaining those contracts as an expense when incurred.
53
Table of Contents
Note 18
Leases
The Corporation has operating leases for retail and corporate offices, land, and equipment.
These operating leases have original terms of
1
year
or longer with remaining maturities up to
43
years
, some of which include options to extend the lease term. An analysis of the lease options has been completed and any optional periods that the Corporation is reasonably likely to extend have been included in the capitalization.
The discount rate used to capitalize the operating leases is the Corporation's FHLB borrowing rate on the date of lease commencement. When determining the rate to discount specific lease obligations, the repayment period and term are considered.
Operating lease costs and cash flows resulting from operating lease are presented below:
($ in Thousands)
Three Months Ended June 30, 2019
Six Months Ended June 30, 2019
Operating Lease Costs
$
2,888
$
5,793
Operating Lease Cash Flows
2,762
5,570
The lease classifications on the consolidated balance sheets were as follows:
June 30, 2019
($ in Thousands)
Amount
Consolidated Balance Sheets Category
Operating lease right-of-use asset
$
48,114
Premises and equipment
Finance lease right-of-use asset
—
Other assets
Operating lease liability
52,259
Accrued expenses and other liabilities
Finance lease liability
—
Other long-term funding
The lease payment obligations, weighted-average remaining lease term, and weighted-average discount rate were as follows:
June 30, 2019
($ in Thousands)
Lease payments
Weighted-average lease term (in years)
Weighted-average discount rate
Operating leases
Equipment
$
256
1.10
2.73
%
Retail and corporate offices
50,644
6.36
3.42
%
Land
9,602
12.14
3.40
%
Total operating leases
$
60,501
7.18
3.41
%
Lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows
:
($ in Thousands)
Amount
Six Months Ending December 31, 2019
$
6,447
2020
10,665
2021
9,942
2022
7,519
2023
5,379
Beyond 2023
20,550
Total lease payments
60,501
Less: interest
8,242
Present value of lease payments
$
52,259
54
Table of Contents
As of
June 30, 2019
, we have additional operating leases, primarily retail and corporate offices, that have not yet commenced of
$
16
million
. These operating leases will commence between January 2020 and July 2023 with lease terms of
3
years
to
6
years
.
Practical Expedients
The Corporation elected several practical expedients made available by the FASB. Due to materiality, the Corporation elected not to restate comparative periods upon adoption of the new guidance. In addition, the Corporation elected the package of practical expedients whereby the Corporation did not reassess (i) whether existing contracts are, or contain, leases and (ii) lease classification for existing leases. Lastly, the Corporation elected not to separate lease and nonlease components in determining the consideration in the lease agreement.
ITEM 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Special Note Regarding Forward-Looking Statements
This report contains statements that may constitute forward-looking statements within the meaning of the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, such as statements other than historical facts contained or incorporated by reference into this report. These forward-looking statements include statements with respect to the Corporation’s financial condition, results of operations, plans, objectives, future performance and business, including statements preceded by, followed by or that include the words “believes,” “expects,” or “anticipates,” references to estimates or similar expressions. Future filings by the Corporation with the SEC, and future statements other than historical facts contained in written material, press releases and oral statements issued by, or on behalf of the Corporation may also constitute forward-looking statements.
All forward-looking statements contained in this report or which may be contained in future statements made for or on behalf of the Corporation are based upon information available at the time the statement is made and the Corporation assumes no obligation to update any forward-looking statements, except as required by federal securities law. Forward-looking statements are subject to significant risks and uncertainties, and the Corporation’s actual results may differ materially from the expected results discussed in such forward-looking statements. Factors that might cause actual results to differ from the results discussed in forward-looking statements include, but are not limited to, the risk factors in Item 1A, Risk Factors, in the Corporation’s Annual Report on Form 10-K for the year ended
December 31, 2018
and as may be described from time to time in the Corporation’s subsequent SEC filings.
Overview
The following discussion and analysis is presented to assist in the understanding and evaluation of the Corporation’s financial condition and results of operations. It is intended to complement the unaudited consolidated financial statements, footnotes, and supplemental financial data appearing elsewhere in this Quarterly Report on Form 10-Q and should be read in conjunction therewith. Management continually evaluates strategic acquisition opportunities and various other strategic alternatives that could involve the sale or acquisition of branches or other assets, or the consolidation or creation of subsidiaries. Within the tables presented, certain columns and rows may not sum due to the use of rounded numbers for disclosure purposes.
Performance Summary
•
Average loans of
$23.2 billion
increased
$685 million
, or
3%
, from the first
six
months of
2018
. Average deposits of
$24.8 billion
increased
$1.2 billion
, or
5%
, from the first
six
months of
2018
. For 2019, the Corporation expects to grow annual average loans by 3% to 6% and maintain a loan-to-deposit ratio under 100%.
•
Net interest income of
$429 million
decreased
$7 million
, or
2%
, from the first
six
months of
2018
. Net interest margin was
2.89%
compared to
2.97%
for the first
six
months of
2018
primarily due to lower prepayments and accretion related to the Bank Mutual acquisition. For 2019, the Corporation expects full year net interest margin to be approximately 2.90%, based on the expectation of two 25 bp Federal funds rate decreases during the remainder of the year.
•
Provision for credit losses was
$14 million
, an increase of
$10 million
compared to provision for the first
six
months of
2018
. For 2019, the Corporation expects the provision for credit losses to adjust with changes to risk grade, other indications of credit quality, and loan volume.
55
Table of Contents
•
Noninterest income of
$187 million
was up
$4 million
, or
2%
, from the first
six
months of
2018
. For 2019, the Corporation expects improving year-over-year fee-based revenues and approximately $360 million to $375 million in full year noninterest income.
•
Noninterest expense of
$389 million
was down
$35 million
, or
8%
, from the first
six
months of
2018
, driven by a reduction of
$23 million
in acquisition related costs. For 2019, the Corporation expects full year noninterest expense to be approximately $790 million to $795 million.
Table 1 Summary Results of Operations: Trends
YTD
2019
YTD
2018
2Q19
1Q19
4Q18
3Q18
2Q18
($ in Thousands, except per share data)
Net income
$
171,347
$
158,648
$
84,661
$
86,686
$
88,985
$
85,929
$
89,192
Net income available to common equity
163,746
153,980
80,860
82,885
85,278
83,521
86,863
Earnings per common share - basic
1.00
0.92
0.49
0.50
0.52
0.49
0.51
Earnings per common share - diluted
0.99
0.90
0.49
0.50
0.51
0.48
0.50
Effective tax rate
19.46
%
17.04
%
18.34
%
20.53
%
21.83
%
20.64
%
14.19
%
56
Back to table of contents
Income Statement Analysis
Net Interest Income
Table 2 Net Interest Income Analysis
Six Months Ended June 30,
2019
2018
Average
Balance
Interest
Income /
Expense
Average
Yield /
Rate
Average
Balance
Interest
Income /
Expense
Average
Yield /
Rate
($ in Thousands)
Assets
Earning assets
Loans
(a)(b)(c)
Commercial and business lending
$
8,499,564
$
203,327
4.82
%
$
7,506,399
$
161,476
4.34
%
Commercial real estate lending
5,124,476
132,034
5.19
%
5,553,469
133,554
4.85
%
Total commercial
13,624,040
335,361
4.96
%
13,059,868
295,030
4.55
%
Residential mortgage
(d)
8,372,299
146,673
3.50
%
8,188,955
136,729
3.34
%
Retail
(d)
1,233,297
38,450
6.25
%
1,295,716
35,765
5.54
%
Total loans
23,229,636
520,485
4.51
%
22,544,539
467,523
4.17
%
Investment securities
Taxable
4,749,307
55,764
2.35
%
5,547,289
60,727
2.19
%
Tax-exempt
(a)
1,894,689
35,573
3.76
%
1,405,561
25,200
3.59
%
Other short-term investments
474,050
8,221
3.49
%
353,152
5,330
3.04
%
Investments and other
7,118,047
99,558
2.79
%
7,306,003
91,257
2.50
%
Total earning assets
30,347,682
$
620,043
4.10
%
29,850,541
$
558,780
3.76
%
Other assets, net
3,105,409
2,953,835
Total assets
$
33,453,091
$
32,804,377
Liabilities and Stockholders' Equity
Interest-bearing liabilities
Interest-bearing deposits
Savings
$
2,209,804
$
2,836
0.26
%
$
1,808,207
$
412
0.05
%
Interest-bearing demand
4,862,763
29,229
1.21
%
4,620,383
17,736
0.77
%
Money market
7,252,639
41,669
1.16
%
7,202,684
21,830
0.61
%
Network transaction deposits
2,124,262
26,082
2.48
%
2,269,000
18,281
1.62
%
Time deposits
3,334,305
30,007
1.82
%
2,639,731
13,585
1.04
%
Total interest-bearing deposits
19,783,773
129,823
1.32
%
18,540,005
71,843
0.78
%
Federal funds purchased and securities sold under agreements to repurchase
146,357
913
1.26
%
267,602
1,060
0.80
%
Commercial paper
36,096
88
0.49
%
69,654
111
0.32
%
FHLB advances
3,404,213
37,298
2.21
%
4,275,753
34,402
1.62
%
Long-term funding
795,964
14,792
3.72
%
497,433
9,088
3.65
%
Total short and long-term funding
4,382,630
53,091
2.44
%
5,110,442
44,661
1.76
%
Total interest-bearing liabilities
24,166,403
$
182,914
1.53
%
23,650,448
$
116,504
0.99
%
Noninterest-bearing demand deposits
5,036,537
5,108,554
Other liabilities
416,034
415,683
Stockholders’ equity
3,834,116
3,629,692
Total liabilities and stockholders’ equity
$
33,453,091
$
32,804,377
Interest rate spread
2.57
%
2.77
%
Net free funds
0.32
%
0.20
%
Fully tax-equivalent net interest income and net interest margin ("NIM")
$
437,128
2.89
%
$
442,277
2.97
%
Fully tax-equivalent adjustment
7,962
6,043
Net interest income
$
429,167
$
436,233
(a) The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 21% and is net of the effects of certain disallowed interest deductions.
(b) Nonaccrual loans and loans held for sale have been included in the average balances.
(c) Interest income includes amortization of net deferred loan origination costs and net accreted purchase loan discount.
(d) Upon conversion, certain Bank Mutual loans were reclassified from home equity to residential mortgage. June 30, 2018 balances have been adjusted to reflect this change.
57
Table of Contents
Table 2 Net Interest Income Analysis
(continued)
Three Months Ended
June 30, 2019
March 31, 2019
June 30, 2018
Average
Balance
Interest
Income /
Expense
Average
Yield /
Rate
Average
Balance
Interest
Income /
Expense
Average
Yield /
Rate
Average
Balance
Interest
Income /
Expense
Average
Yield /
Rate
($ in Thousands)
Assets
Earning assets
Loans
(a)(b)(c)
Commercial and business lending
$
8,621,609
$
103,029
4.79
%
$
8,376,163
$
100,298
4.86
%
$
7,697,057
$
86,771
4.52
%
Commercial real estate lending
5,130,954
66,522
5.19
%
5,117,926
65,512
5.19
%
5,705,817
72,049
5.06
%
Total commercial
13,752,563
169,551
4.94
%
13,494,089
165,810
4.98
%
13,402,874
158,820
4.75
%
Residential mortgage
8,378,082
72,692
3.47
%
8,366,452
73,981
3.54
%
8,310,358
69,774
3.36
%
Retail
1,223,726
19,095
6.25
%
1,242,973
19,355
6.26
%
1,292,196
18,466
5.72
%
Total loans
23,354,371
261,338
4.48
%
23,103,514
259,147
4.53
%
23,005,428
247,060
4.30
%
Investment securities
Taxable
4,523,260
26,710
2.36
%
4,977,866
29,053
2.34
%
5,518,077
30,623
2.22
%
Tax-exempt
(a)
1,943,485
18,304
3.77
%
1,845,352
17,270
3.74
%
1,497,192
13,587
3.63
%
Other short-term investments
479,590
3,995
3.34
%
468,449
4,226
3.65
%
392,009
3,153
3.22
%
Investments and other
6,946,335
49,009
2.81
%
7,291,666
50,549
2.78
%
7,407,277
47,363
2.56
%
Total earning assets
30,300,707
$
310,347
4.10
%
30,395,180
$
309,695
4.11
%
30,412,705
$
294,423
3.88
%
Other assets, net
3,161,076
3,049,123
3,022,659
Total assets
$
33,461,783
$
33,444,303
$
33,435,364
Liabilities and Stockholders' equity
Interest-bearing liabilities
Interest-bearing deposits
Savings
$
2,319,556
$
1,686
0.29
%
$
2,098,834
$
1,150
0.22
%
$
1,892,808
$
210
0.04
%
Interest-bearing demand
4,984,511
15,309
1.23
%
4,739,662
13,920
1.19
%
4,735,514
9,918
0.84
%
Money market
7,118,594
20,883
1.18
%
7,388,174
20,786
1.14
%
7,190,178
12,045
0.67
%
Network transaction deposits
2,024,604
12,456
2.47
%
2,225,027
13,626
2.48
%
2,130,854
9,503
1.79
%
Time deposits
3,544,317
16,717
1.89
%
3,121,960
13,291
1.73
%
2,565,001
6,755
1.06
%
Total interest-bearing deposits
19,991,581
67,050
1.35
%
19,573,656
62,773
1.30
%
18,514,355
38,431
0.83
%
Federal funds purchased and securities sold under agreements to repurchase
115,694
286
0.99
%
177,361
627
1.43
%
259,713
538
0.83
%
Commercial paper
30,612
37
0.49
%
41,640
51
0.50
%
65,631
51
0.31
%
FHLB advances
3,171,353
17,744
2.24
%
3,639,660
19,554
2.18
%
4,809,071
21,279
1.77
%
Long-term funding
796,169
7,396
3.72
%
795,757
7,396
3.72
%
497,517
4,544
3.65
%
Total short and long-term funding
4,113,829
25,463
2.48
%
4,654,418
27,628
2.40
%
5,631,932
26,412
1.88
%
Total interest-bearing liabilities
24,105,410
$
92,513
1.54
%
24,228,074
$
90,401
1.51
%
24,146,287
$
64,843
1.08
%
Noninterest-bearing demand deposits
5,089,928
4,982,553
5,131,894
Other liabilities
413,550
418,546
436,130
Stockholders’ equity
3,852,894
3,815,130
3,721,053
Total liabilities and stockholders’ equity
$
33,461,783
$
33,444,303
$
33,435,364
Interest rate spread
2.56
%
2.60
%
2.80
%
Net free funds
0.31
%
0.30
%
0.22
%
Fully tax-equivalent net interest income and net interest margin ("NIM")
$
217,834
2.87
%
$
219,294
2.90
%
$
229,580
3.02
%
Fully tax-equivalent adjustment
4,215
3,747
3,217
Net interest income
$
213,619
$
215,547
$
226,362
(a) The yield on tax-exempt loans and securities is computed on a fully tax-equivalent basis using a tax rate of 21% and is net of the effects of certain disallowed interest deductions.
(b) Nonaccrual loans and loans held for sale have been included in the average balances.
(c) Interest income includes amortization of net deferred loan origination costs and net accreted purchase loan discount.
58
Table of Contents
Notable Contributions to the Change in Net Interest Income
•
Net interest income in the consolidated statements of income (which excludes the fully tax-equivalent adjustment) was
$429 million
for the first
six
months of
2019
compared to
$436 million
for the first
six
months of
2018
. The decrease was attributable to lower prepayments and accretion related to the Bank Mutual acquisition during 2018 partially offset by higher loan balances in 2019. See sections Interest Rate Risk and Quantitative and Qualitative Disclosures about Market Risk for a discussion of interest rate risk and market risk.
•
Fully tax-equivalent net interest income of
$437 million
for the first
six
months of
2019
was
$5 million
, or
1%
, lower than the first
six
months of
2018
. The net interest margin for the first
six
months of
2019
was
2.89%
, compared to
2.97%
for the first
six
months of
2018
. The decrease was attributable to higher prepayments and accretion related to the Bank Mutual acquisition during the first
six
months of
2018
.
•
Accreted income from the acquired Bank Mutual and Huntington loan portfolios contributed $4 million to net interest income for the first
six
months of 2019 compared to $15 million of Bank Mutual accretion for the first six months of 2018, of which approximately $7 million of the accreted income was from loan prepayments and other adjustments.
•
Average earning assets of
$30.3 billion
for the first
six
months of
2019
were
$497 million
, or
2%
, higher than the first
six
months of
2018
. Average loans of
$23.2 billion
for the first
six
months of 2019 increased
$685 million
, or
3%
, from the first
six
months of
2018
, primarily due to a
$564 million
, or
4%
, increase in commercial loans.
•
Average interest-bearing liabilities of
$24.2 billion
for the first
six
months of
2019
were up
$516 million
, or
2%
, versus the first
six
months of
2018
. On average, interest-bearing deposits increased
$1.2 billion
, or
7%
, primarily driven by increases in time and savings deposits. Long-term funding increased
$299 million
, primarily due to the issuance of $300 million of senior bank notes in August 2018. FHLB Advances decreased
$872 million
, or
20%
, from the first
six
months of
2018
.
•
The cost of interest-bearing liabilities was
1.53
% for the first
six
months of
2019
, which was
54
bp higher than the first
six
months of
2018
. The increase was primarily due to a
54
bp increase in the cost of average interest-bearing deposits to
1.32
% and a
59
bp increase in the cost of FHLB advances to
2.21
%, both primarily due to increases in the Federal funds rate.
•
The Federal Reserve left the interest rate unchanged for the second quarter of 2019 at a range of 2.25% to 2.50%, compared to a range of 1.75% to 2.00% at the end of the second quarter of 2018. The Federal Reserve has communicated an openness to reducing the Federal funds rate. However, the timing and magnitude of any such decreases are uncertain and will depend on domestic and global economic conditions. For the remainder of 2019, the Corporation is anticipating two 25 bp Federal funds rate decreases.
Provision for Credit Losses
The provision for credit losses is predominantly a function of the Corporation’s reserving methodology and judgments as to other qualitative and quantitative factors used to determine the appropriate level of the allowance for loan losses and the allowance for unfunded commitments, which focuses on changes in the size and character of the loan portfolio, changes in levels of impaired and other nonaccrual loans, historical losses and delinquencies in each portfolio category, the level of loans sold or transferred to held for sale, the risk inherent in specific loans, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other factors which could affect potential credit losses. See additional discussion under the sections titled, Loans, Credit Risk, Nonperforming Assets, and Allowance for Credit Losses.
•
The provision for credit losses (which includes the provision for loan losses and the provision for unfunded commitments) for the
six months ended June 30, 2019
was
$14 million
, compared to
$4 million
for the
six months ended June 30, 2018
.
•
Net charge offs were
$21 million
, or
0.18%
, of average loans on an annualized basis, for the
six months ended June 30, 2019
, compared to
$18 million
, or
0.16%
, of average loans on an annualized basis, for the
six months ended June 30, 2018
.
•
The ratio of the allowance for loan losses to total loans was
1.00%
for
June 30, 2019
and
1.10%
for
June 30, 2018
.
59
Table of Contents
Noninterest Income
Table 3 Noninterest Income
2Q19 Change vs
($ in Thousands)
YTD 2Q19
YTD 2Q18
YTD % Change
2Q19
1Q19
4Q18
3Q18
2Q18
1Q19
2Q18
Insurance commissions and fees
$
48,449
$
46,644
4
%
$
22,985
$
25,464
$
21,232
$
21,636
$
23,996
(10
)%
(4
)%
Wealth management fees
(a)
40,870
40,975
—
%
20,691
20,180
20,364
21,224
20,333
3
%
2
%
Service charges and deposit account fees
30,542
32,810
(7
)%
15,426
15,115
16,361
16,904
16,390
2
%
(6
)%
Card-based fees
19,392
19,557
(1
)%
10,131
9,261
10,316
9,783
10,115
9
%
—
%
Other fee-based revenue
9,161
8,252
11
%
5,178
3,983
5,260
4,307
4,272
30
%
21
%
Total fee-based revenue
148,414
148,238
—
%
74,411
74,003
73,533
73,854
75,106
1
%
(1
)%
Capital markets, net
7,916
10,089
(22
)%
4,726
3,189
4,931
5,099
4,783
48
%
(1
)%
Mortgage banking income
19,772
16,670
19
%
12,246
7,526
5,846
6,444
8,451
63
%
45
%
Mortgage servicing rights expense
5,593
4,042
38
%
2,779
2,814
2,575
2,432
2,193
(1
)%
27
%
Mortgage banking, net
14,178
12,628
12
%
9,466
4,712
3,271
4,012
6,258
101
%
51
%
Bank and corporate owned life insurance
7,144
7,165
—
%
3,352
3,792
3,247
3,540
3,978
(12
)%
(16
)%
Other
5,807
4,727
23
%
2,547
3,260
1,522
2,802
2,235
(22
)%
14
%
Subtotal
183,459
182,847
—
%
94,504
88,956
86,504
89,307
92,360
6
%
2
%
Asset gains (losses), net
(b)
1,438
2,390
(40
)%
871
567
(2,456
)
(1,037
)
2,497
54
%
(65
)%
Investment securities gains(losses), net
2,143
(2,015
)
N/M
463
1,680
—
30
(2,015
)
(72
)%
N/M
Total noninterest income
$
187,040
$
183,222
2
%
$
95,837
$
91,202
$
84,046
$
88,300
$
92,842
5
%
3
%
Mortgage loans originated for sale during period
$
459,181
$
516,285
(11
)%
$
296,660
$
162,521
$
244,700
$
331,334
$
318,682
83
%
(7
)%
Mortgage loan settlements during period
$
432,099
$
482,080
(10
)%
$
272,257
$
159,842
$
304,723
$
344,849
$
294,456
70
%
(8
)%
Assets under management, at market value
(c)
$
11,475
$
10,776
6
%
$
11,475
$
11,192
$
10,291
$
11,206
$
10,776
3
%
6
%
N/M = Not Meaningful
(a) Includes trust, asset management, brokerage, and annuity fees.
(b) 2Q19 and YTD 2019 include less than $1 million of Huntington related asset losses; 3Q18 and 2Q18 each include approximately $1 million of Bank Mutual acquisition related asset losses net of asset gains.
(c) $ in millions. Excludes assets held in brokerage accounts.
Notable Contributions to the Change in Noninterest Income
•
Insurance revenue was
$48 million
, up
$2 million
, or
4%
, from the first
six
months of
2018
, driven by higher revenues in the property & casualty business.
•
Service charges and deposit account fees decreased
$2 million
, or
7%
, from the first
six
months of
2018
, primarily driven by decreases in service charges on business accounts resulting from higher earnings credit rates on certain deposit accounts.
•
Capital markets, net was down
$2 million
, or
22%
, from the first
six
months of
2018
, primarily driven by unfavorable credit valuation adjustments.
•
Investment securities gains (losses), net was up
$4 million
from the first
six
months of
2018
. During the first
six
months of
2019
, the Corporation recorded an $11 million loss on the sale of taxable, floating rate ABS and shorter duration MBS, CMBS, and CMO Agency securities, with the proceeds utilized to pay down borrowings and to reinvest into higher yielding Agency related mortgage securities with slightly longer durations, repositioning the portfolio for a stable to declining rate environment. These sales were more than offset by the write-up of equity securities that occurred during the second quarter of
2019
. During the first
six
months of
2018
, the Corporation recorded a $2 million loss on the sale of investment securities related to the sale of lower yielding GNMA commercial mortgage-related securities.
60
Table of Contents
Noninterest Expense
Table 4 Noninterest Expense
2Q19 Change vs
($ in Thousands)
YTD 2Q19
YTD 2Q18
YTD % Change
2Q19
1Q19
4Q18
3Q18
2Q18
1Q19
2Q18
Personnel
$243,279
$241,665
1
%
$123,228
$120,050
$116,535
$124,476
$123,980
3
%
(1
)%
Technology
39,126
37,167
5
%
20,114
19,012
17,944
17,563
19,452
6
%
3
%
Occupancy
30,302
30,428
—
%
13,830
16,472
14,174
14,519
15,071
(16
)%
(8
)%
Business development and advertising
13,293
13,760
(3
)%
6,658
6,636
8,950
8,213
7,067
—
%
(6
)%
Equipment
11,245
11,509
(2
)%
5,577
5,668
5,897
5,838
5,953
(2
)%
(6
)%
Legal and professional
8,619
11,697
(26
)%
4,668
3,951
5,888
5,476
6,284
18
%
(26
)%
Card issuance costs
2,266
4,744
(52
)%
1,290
977
1,442
2,247
2,412
32
%
(47
)%
Loan costs
2,316
1,733
34
%
952
1,364
790
1,430
761
(30
)%
25
%
Foreclosure / OREO expense, net
1,491
1,744
(15
)%
924
567
909
950
1,021
63
%
(10
)%
FDIC assessment
8,250
16,500
(50
)%
4,500
3,750
5,750
7,750
8,250
20
%
(45
)%
Other intangible amortization
4,551
3,693
23
%
2,324
2,226
2,233
2,233
2,168
4
%
7
%
Acquisition related costs
(a)
4,366
27,712
(84
)%
3,734
632
(981
)
2,271
7,107
N/M
(47
)%
Other
20,346
21,873
(7
)%
9,979
10,366
13,632
11,445
11,732
(4
)%
(15
)%
Total noninterest expense
$
389,450
$
424,223
(8
)%
$
197,779
$
191,671
$
193,163
$
204,413
$
211,258
3
%
(6
)%
Personnel expense to total noninterest expense
62
%
57
%
62
%
63
%
60
%
61
%
59
%
Average full-time equivalent employees
(b)
4,663
4,715
4,666
4,660
4,659
4,707
4,792
N/M = Not Meaningful
(a) Includes Bank Mutual and Huntington branch acquisition related costs only
(b) Average full-time equivalent employees without overtime
Notable Contributions to the Change in Noninterest Expense
•
FDIC assessment expenses decreased
$8 million
, or
50%
, from the first
six
months of
2018
, driven by the removal of the FDIC surcharge assessment in late 2018.
•
Acquisition costs decreased
$23 million
, or
84%
, from the first
six
months of
2018
, due to higher Bank Mutual acquisition related costs in 2018 compared to Huntington branch acquisition related costs in 2019.
Income Taxes
The Corporation recognized income tax expense of
$41 million
for the
six
months ended
June 30, 2019
, compared to income tax expense of
$33 million
for the
six
months ended
June 30, 2018
. The change in income tax expense was due primarily to an increase in the level of pre-tax book income coupled with a decrease in one-time tax benefits from the implementation of tax planning strategies, partially offset by an increase in tax exempt income and the contribution of appreciated securities to the Corporation’s Charitable Remainder Trust during the first
six
months of
2019
. The Corporation's effective tax rate was
19.46%
for the first
six
months of
2019
, compared to an effective tax rate of
17.04%
for the first
six
months of
2018
. The lower effective tax rate during the first
six
months of
2018
was primarily due to greater one-time tax benefits from the implementation of tax planning strategies related to the Tax Act.
Income tax expense recorded in the consolidated statements of income involves the interpretation and application of certain accounting pronouncements and federal and state tax laws and regulations, and is, therefore, considered a critical accounting policy. The Corporation is subject to examination by various taxing authorities. Examination by taxing authorities may impact the amount of tax expense and / or reserve for uncertainty in income taxes if their interpretations differ from those of management, based on their judgments about information available to them at the time of their examinations. See section Critical Accounting Policies, in the Corporation’s
2018
Annual Report on Form 10-K for additional information on income taxes.
61
Table of Contents
Balance Sheet Analysis
•
At
June 30, 2019
, total assets were
$33.3 billion
, down
$375 million
, or
1%
, from
December 31, 2018
and down
$380 million
, or
1%
, from
June 30, 2018
. On June 14, 2019, the Corporation added
$726 million
in assets from the Huntington branch acquisition. See
Note 2 Acquisitions
of the notes to consolidated financial statements for additional information.
•
Investment securities at
June 30, 2019
were
$6.1 billion
, down
$584 million
, or
9%
, from
December 31, 2018
and down
$759 million
, or
11%
, from
June 30, 2018
, as the Corporation used its investment portfolio as a source of funds during the second quarter of 2019 and sought to reposition its investments for a stable to declining interest rate environment.
•
Loans of
$23.2 billion
at
June 30, 2019
were up
$310 million
, or
1%
, from
December 31, 2018
and were up
$273 million
, or
1%
, from
June 30, 2018
. On June 14, 2019, the Corporation added
$116 million
in loans from the Huntington branch acquisition. See section Loans for additional information on loans.
•
At
June 30, 2019
, total deposits of
$25.3 billion
were up
$377 million
, or
2%
, from
December 31, 2018
and were up
$1.5 billion
, or
6%
, from
June 30, 2018
. On June 14, 2019, the Corporation assumed
$725 million
of deposits from the Huntington branch acquisition. See section Deposits and Customer Funding for additional information on deposits.
•
FHLB advances were
$2.7 billion
at
June 30, 2019
, down
$831 million
, or
23%
, from
December 31, 2018
and were down
$2.1 billion
, or
43%
, from
June 30, 2018
primarily driven by a shift in our funding mix towards deposit funding.
•
At
June 30, 2019
, preferred equity was
$257 million
, unchanged from
December 31, 2018
and up
$97 million
from
June 30, 2018
as a result of the Corporation's $100 million Non-Cumulative Perpetual Preferred Stock, Series E issuance during the third quarter of 2018.
Loans
Table 5 Period End Loan Composition
June 30, 2019
March 31, 2019
December 31, 2018
September 30, 2018
June 30, 2018
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
($ in Thousands)
Commercial and industrial
$
7,579,384
33
%
$
7,587,597
33
%
$
7,398,044
32
%
$
7,159,941
31
%
$
7,109,796
31
%
Commercial real estate — owner occupied
942,811
4
%
932,393
4
%
920,443
4
%
867,682
4
%
888,330
4
%
Commercial and business lending
8,522,194
37
%
8,519,990
37
%
8,318,487
36
%
8,027,622
35
%
7,998,126
35
%
Commercial real estate — investor
3,779,201
16
%
3,809,253
16
%
3,751,554
16
%
3,924,499
17
%
3,996,415
17
%
Real estate construction
1,394,815
6
%
1,273,782
6
%
1,335,031
6
%
1,416,209
6
%
1,487,159
6
%
Commercial real estate lending
5,174,016
22
%
5,083,035
22
%
5,086,585
22
%
5,340,708
23
%
5,483,574
24
%
Total commercial
13,696,210
59
%
13,603,025
59
%
13,405,072
58
%
13,368,330
58
%
13,481,700
59
%
Residential mortgage
8,277,479
36
%
8,323,846
36
%
8,277,712
36
%
8,227,649
36
%
8,207,253
36
%
Home equity
916,213
4
%
868,886
4
%
894,473
4
%
901,275
4
%
911,363
4
%
Other consumer
360,065
2
%
352,602
2
%
363,171
2
%
369,858
2
%
376,470
2
%
Total consumer
9,553,757
41
%
9,545,333
41
%
9,535,357
42
%
9,498,782
42
%
9,495,086
41
%
Total loans
$
23,249,967
100
%
$
23,148,359
100
%
$
22,940,429
100
%
$
22,867,112
100
%
$
22,976,786
100
%
The Corporation has long-term guidelines relative to the proportion of Commercial and Business, Commercial Real Estate, and Consumer loans within the overall loan portfolio, with each targeted to represent 30-40% of the overall loan portfolio. The targeted long-term guidelines were unchanged during
2018
and the first
six
months of
2019
. Furthermore, certain sub-asset classes within the respective portfolios are further defined and dollar limitations are placed on these sub-portfolios. These guidelines and limits are reviewed quarterly and approved annually by the Enterprise Risk Committee of the Corporation’s Board of Directors. These guidelines and limits are designed to create balance and diversification within the loan portfolios.
62
Table of Contents
Table 6 Loan Distribution and Interest Rate Sensitivity
Within 1 Year
(a)
1-5 Years
After 5 Years
Total
% of Total
June 30, 2019
($ in Thousands)
Commercial and industrial
$
6,953,473
$
496,111
$
129,799
$
7,579,384
33
%
Commercial real estate — owner occupied
503,232
264,222
175,356
942,811
4
%
Commercial real estate — investor
3,278,199
425,221
75,781
3,779,201
16
%
Real estate construction
1,330,911
60,368
3,536
1,394,815
6
%
Residential Mortgage - Adjustable
(b)
635,122
2,851,464
1,477,931
4,964,517
21
%
Residential Mortgage - Fixed
33,350
62,115
3,217,497
3,312,962
14
%
Home Equity
40,837
96,374
779,002
916,213
4
%
Other Consumer
163,271
49,376
147,419
360,065
2
%
Total Loans
$
12,938,394
$
4,305,252
$
6,006,322
$
23,249,967
100
%
Fixed rate
$
5,403,128
$
1,043,521
$
3,720,767
$
10,167,416
44
%
Floating or adjustable rate
7,535,266
3,261,731
2,285,555
13,082,552
56
%
Total
$
12,938,394
$
4,305,252
$
6,006,322
$
23,249,967
100
%
(a) Demand loans, past due loans, overdrafts, and credit cards are reported in the “Within 1 Year” category.
(b) Based on contractual loan terms for adjustable rate mortgages; does not factor in early prepayments or amortization.
At
June 30, 2019
,
$18.5 billion
, or
80%
, of the loans outstanding were floating rate, adjustable rate, re-pricing within one year, or maturing within one year.
Credit Risk
An active credit risk management process is used for commercial loans to ensure that sound and consistent credit decisions are made. Credit risk is controlled by detailed underwriting procedures, comprehensive loan administration, and periodic review of borrowers’ outstanding loans and commitments. Borrower relationships are formally reviewed and graded on an ongoing basis for early identification of potential problems. Further analysis by customer, industry, and geographic location are performed to monitor trends, financial performance, and concentrations. See
Note 7 Loans
of the notes to consolidated financial statements, for additional information on managing overall credit quality.
The loan portfolio is widely diversified by types of borrowers, industry groups, and market areas within the Corporation's branch footprint. Significant loan concentrations are considered to exist when there are amounts loaned to numerous borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At
June 30, 2019
, no significant concentrations existed in the Corporation’s portfolio in excess of 10% of total loans.
Commercial and business lending:
The commercial and business lending classification primarily includes commercial loans to large corporations, middle market companies, small businesses, and lease financing.
Table 7 Largest Commercial and Business Lending Industry Group Exposures
June 30, 2019
% of Total Loans
% of Total Commercial and Business Lending
Manufacturing and Wholesale Trade
8
%
22
%
Power and Utilities
6
%
16
%
Real Estate
5
%
13
%
The remaining commercial and business lending portfolio is spread over a diverse range of industries, none of which exceed 5% of total loans.
The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any. Currently, a higher risk segment of the commercial and business lending portfolio is loans to borrowers supporting oil and gas exploration and production, which are further discussed under oil and gas lending below.
Oil and gas lending:
The Corporation provides reserve based loans to oil and gas exploration and production firms. At
June 30, 2019
, the oil and gas portfolio was comprised of
48
credits, totaling
$657 million
of outstanding balances which represents less than 3% of total loans. The decrease in balances from March 31, 2019 was driven by a purposeful reduction in exposure to the Corporation's higher-leveraged borrowers. The Corporation will remain active in the business, but we expect to further reduce our exposure over the remainder of the year.
63
Table of Contents
The Corporation's oil and gas lending team is based in Houston and focuses on serving the funding needs of small and mid-sized companies in the upstream oil and gas business. The oil and gas loans are first lien, reserve-based, and borrowing base dependent lines of credit. The portfolio is diversified across all major U.S. geographic basins and is diversified by product line with approximately
58%
in oil and
42%
in gas at
June 30, 2019
. Borrowing base re-determinations for the portfolio are generally completed twice a year and are based on detailed engineering reports and discounted cash flow analysis.
The following table summarizes information about the Corporation's oil and gas loan portfolio.
Table 8 Oil and Gas Loan Portfolio
June 30, 2019
March 31, 2019
December 31, 2018
September 30, 2018
June 30, 2018
($ in Millions)
Total oil and gas related loans
$
657
$
754
$
747
$
731
$
682
Quarter net charge offs/(recoveries)
10
4
(3
)
9
7
Oil and gas related allowance
25
11
12
10
17
Oil and gas related allowance ratio
3.8
%
1.5
%
1.6
%
1.4
%
2.5
%
Commercial real estate - investor:
Commercial real estate-investor is comprised of loans secured by various non-owner occupied or investor income producing property types.
Table 9 Largest Commercial Real Estate Investor Property Type Exposures
June 30, 2019
% of Total Loans
% of Total Commercial Real Estate - Investor
Multi-Family
5
%
33
%
The remaining commercial real estate-investor portfolio is spread over various other property types, none of which exceed 5% of total loans.
Credit risk is managed in a similar manner to commercial and business lending by employing sound underwriting guidelines, lending primarily to borrowers in local markets and businesses, periodically evaluating the underlying collateral, and formally reviewing the borrower’s financial soundness and relationship on an ongoing basis.
Real estate construction:
Real estate construction loans are primarily short-term or interim loans that provide financing for the acquisition or development of commercial income properties, multi-family projects or residential development, both single family and condominium. Real estate construction loans are made to developers and project managers who are generally well known to the Corporation and have prior successful project experience. The credit risk associated with real estate construction loans is generally confined to specific geographic areas but is also influenced by general economic conditions. The Corporation controls the credit risk on these types of loans by making loans in familiar markets to developers, reviewing the merits of individual projects, controlling loan structure, and monitoring project progress and construction advances.
The Corporation’s current lending standards for commercial real estate and real estate construction lending are determined by property type and specifically address many criteria, including: maximum loan amounts, maximum LTV, requirements for pre-leasing and / or presales, minimum borrower equity, and maximum loan-to-cost. Currently, the maximum standard for LTV is 80%, with lower limits established for certain higher risk types, such as raw land that has a 50% LTV maximum. The Corporation’s LTV guidelines are in compliance with regulatory supervisory limits. In most cases, for real estate construction loans, the loan amounts include interest reserves, which are built into the loans and sized to fund loan payments through construction and lease up and / or sell out.
Residential mortgages:
Residential mortgage loans are primarily first lien home mortgages with a maximum loan-to-collateral value without credit enhancement (e.g. private mortgage insurance) of 80%. The residential mortgage portfolio is focused primarily in the Corporation's three-state branch footprint, with approximately
88%
of the outstanding loan balances in the Corporation's branch footprint at
June 30, 2019
. The majority of the on balance sheet residential mortgage portfolio consists of hybrid, adjustable rate mortgage loans with initial fixed rate terms of 3, 5, 7, or 10 years.
The Corporation generally retains certain fixed-rate residential real estate mortgages in its loan portfolio, including retail and private banking jumbo mortgages and CRA-related mortgages. As part of management’s historical practice of originating and servicing residential mortgage loans, generally the Corporation’s 30 year, agency conforming, fixed-rate residential real estate mortgage loans have been sold in the secondary market with servicing rights retained. Subject to management’s analysis of the
64
Table of Contents
current interest rate environment, among other market factors, the Corporation may choose to retain 30 year mortgage loan production on its consolidated balance sheets.
The Corporation’s underwriting and risk-based pricing guidelines for residential mortgage loans include minimum borrower FICO and maximum LTV of the property securing the loan. Residential mortgage products generally are underwritten using FHLMC and FNMA secondary marketing guidelines.
Home equity:
Home equity consists of both home equity lines of credit and closed-end home equity loans. The Corporation’s credit risk monitoring guidelines for home equity is based on an ongoing review of loan delinquency status, as well as a quarterly review of FICO score deterioration and property devaluation. The Corporation does not routinely obtain appraisals on performing loans to update LTV ratios after origination; however, the Corporation monitors the local housing markets by reviewing the various home price indices and incorporates the impact of the changing market conditions in its ongoing credit monitoring process. For junior lien home equity loans, the Corporation is unable to track the performance of the first lien loan if it does not own or service the first lien loan. However, the Corporation obtains a refreshed FICO score on a quarterly basis and monitors this as part of its assessment of the home equity portfolio.
The Corporation’s underwriting and risk-based pricing guidelines for home equity lines and loans consist of a combination of both borrower FICO and the original cumulative LTV against the property securing the loan. Currently, the Corporation's policy sets the maximum acceptable LTV at 90% and the minimum acceptable FICO at 670. The Corporation's current home equity line of credit offering is priced based on floating rate indices and generally allows 10 years of interest-only payments followed by a 20-year amortization of the outstanding balance. The Corporation has significantly curtailed its offerings of fixed-rate, closed-end home equity loans. The loans in the Corporation's portfolio generally have an original term of 20 years with principal and interest payments required.
Other consumer:
Other consumer consists of student loans, short-term and other personal installment loans and credit cards. The Corporation had
$149 million
and
$162 million
of student loans at
June 30, 2019
and
December 31, 2018
, respectively, the majority of which are government guaranteed. Credit risk for non-government guaranteed student, short-term, personal installment loans, and credit cards is influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral. Risks of loss are generally on smaller average balances per loan spread over many borrowers. Once charged off, there is usually less opportunity for recovery of these smaller consumer loans. Credit risk is primarily controlled by reviewing the creditworthiness of the borrowers, monitoring payment histories, and taking appropriate collateral and guarantee positions. The student loan portfolio is in run-off and no new student loans are being originated.
65
Table of Contents
Nonperforming Assets
Management is committed to a proactive nonaccrual and problem loan identification philosophy. This philosophy is implemented through the ongoing monitoring and review of all pools of risk in the loan portfolio to ensure that problem loans are identified quickly and the risk of loss is minimized.
Table 10
provides detailed information regarding nonperforming assets, which include nonaccrual loans, other real estate owned, and other nonperforming assets:
Table 10 Nonperforming Assets
June 30,
2019
March 31,
2019
December 31,
2018
September 30,
2018
June 30,
2018
($ in Thousands)
Nonperforming assets
Commercial and industrial
$
84,151
$
73,379
$
41,021
$
50,146
$
81,776
Commercial real estate — owner occupied
571
890
3,957
4,779
18,649
Commercial and business lending
84,722
74,269
44,978
54,925
100,425
Commercial real estate — investor
1,485
776
1,952
19,725
26,503
Real estate construction
427
739
979
1,154
1,544
Commercial real estate lending
1,912
1,516
2,931
20,879
28,047
Total commercial
86,634
75,784
47,909
75,804
128,472
Residential mortgage
68,166
67,323
67,574
65,896
62,896
Home equity
11,835
12,300
12,339
12,324
12,958
Other consumer
72
149
79
68
134
Total consumer
80,073
79,772
79,992
78,288
75,988
Total nonaccrual loans
166,707
155,556
127,901
154,092
204,460
Commercial real estate owned
3,314
3,434
4,047
4,680
4,848
Residential real estate owned
3,508
3,740
2,963
3,630
3,715
Bank properties real estate owned
11,533
5,112
4,974
17,343
18,645
Other real estate owned (“OREO”)
18,355
12,286
11,984
25,653
27,207
Other nonperforming assets
—
—
—
6,379
7,059
Total nonperforming assets (“NPAs”)
$
185,062
$
167,843
$
139,885
$
186,124
$
238,726
Accruing loans past due 90 days or more
Commercial
$
293
$
287
$
311
$
319
$
222
Consumer
1,795
1,931
1,853
1,856
1,617
Total accruing loans past due 90 days or more
$
2,088
$
2,218
$
2,165
$
2,175
$
1,839
Restructured loans (accruing)
Commercial
$
19,367
$
19,480
$
28,668
$
43,199
$
36,852
Consumer
26,114
27,068
24,595
25,955
26,871
Total restructured loans (accruing)
$
45,481
$
46,548
$
53,263
$
69,154
$
63,723
Nonaccrual restructured loans (included in nonaccrual loans)
$
24,332
$
24,172
$
26,292
$
33,757
$
38,005
Ratios
Nonaccrual loans to total loans
0.72
%
0.67
%
0.56
%
0.67
%
0.89
%
NPAs to total loans plus OREO
0.80
%
0.72
%
0.61
%
0.81
%
1.04
%
NPAs to total assets
0.56
%
0.50
%
0.42
%
0.56
%
0.71
%
Allowance for loan losses to nonaccrual loans
140.16
%
151.12
%
186.10
%
153.32
%
123.55
%
66
Table of Contents
Table 10 Nonperforming Assets (continued)
June 30,
2019
March 31,
2019
December 31,
2018
September 30,
2018
June 30,
2018
($ in Thousands)
Accruing loans 30-89 days past due
Commercial and industrial
$
4,909
$
3,295
$
525
$
5,732
$
588
Commercial real estate — owner occupied
2,018
6,066
2,699
6,126
193
Commercial and business lending
6,926
9,361
3,224
11,858
781
Commercial real estate — investor
1,382
1,090
3,767
373
828
Real estate construction
151
6,773
330
517
19,765
Commercial real estate lending
1,532
7,863
4,097
890
20,593
Total commercial
8,459
17,224
7,321
12,748
21,374
Residential mortgage
9,756
13,274
9,706
8,899
9,341
Home equity
5,827
6,363
6,049
8,080
7,270
Other consumer
1,838
2,364
2,269
1,979
1,735
Total consumer
17,422
22,001
18,024
18,958
18,346
Total accruing loans 30-89 days past due
$
25,881
$
39,225
$
25,345
$
31,706
$
39,720
Potential problem loans
Commercial and industrial
$
58,658
$
111,772
$
116,578
$
144,468
$
172,177
Commercial real estate — owner occupied
24,237
48,929
55,964
32,526
38,879
Commercial and business lending
82,895
160,701
172,542
176,994
211,056
Commercial real estate — investor
77,766
70,613
67,481
49,842
24,790
Real estate construction
3,166
4,600
3,834
3,392
3,168
Commercial real estate lending
80,932
75,213
71,315
53,234
27,958
Total commercial
163,828
235,914
243,856
230,228
239,014
Residential mortgage
1,983
5,351
5,975
6,073
2,355
Home equity
32
91
103
148
142
Other consumer
—
—
—
—
6
Total consumer
2,014
5,443
6,078
6,221
2,503
Total potential problem loans
$
165,842
$
241,357
$
249,935
$
236,449
$
241,517
Nonaccrual loans:
Nonaccrual loans are considered to be one indicator of potential future loan losses. See
Note 7 Loans
of the notes to consolidated financial statements for additional nonaccrual loan disclosures. See also sections Credit Risk and Allowance for Credit Losses.
Accruing loans past due 90 days or more:
Loans past due 90 days or more but still accruing interest are classified as such where the underlying loans are both well secured (the collateral value is sufficient to cover principal and accrued interest) and are in the process of collection.
Restructured loans:
Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. See also
Note 7 Loans
of the notes to consolidated financial statements for additional restructured loans disclosures.
Potential problem loans:
The level of potential problem loans is another predominant factor in determining the relative level of risk in the loan portfolio and in determining the appropriate level of the allowance for loan losses. Potential problem loans are generally defined by management to include loans rated as substandard by management but that are not considered impaired (i.e., nonaccrual loans and accruing troubled debt restructurings); however, there are circumstances present to create doubt as to the ability of the borrower to comply with present repayment terms. The decision of management to include performing loans in potential problem loans does not necessarily mean that the Corporation expects losses to occur, but that management recognizes a higher degree of risk associated with these loans.
OREO:
Management actively seeks to ensure OREO properties held are monitored to minimize the Corporation’s risk of loss. OREO properties increased
$6 million
, or
53%
, from
December 31, 2018
, primarily driven by the pending disposition of recently consolidated Huntington branches, but decreased
$9 million
, or
33%
, from
June 30, 2018
, primarily driven by the Bank Mutual branch dispositions during the fourth quarter of 2018.
67
Table of Contents
Other nonperforming assets:
The asset represents the Bank's ownership interest in a profit participation agreement in an entity created to own certain oil and gas assets obtained as a result of bankruptcy and liquidation of a borrower in partial satisfaction of their loan.
Allowance for Credit Losses
Credit risks within the loan portfolio are inherently different for each loan type. Credit risk is controlled and monitored through the use of lending standards, a thorough review of potential borrowers, and ongoing review of loan payment performance. Active asset quality administration, including early problem loan identification and timely resolution of problems, aids in the management of credit risk and minimization of loan losses. Credit risk management for each loan type is discussed in the section entitled Credit Risk. See
Note 7 Loans
of the notes to consolidated financial statements for additional disclosures on the allowance for credit losses.
To assess the appropriateness of the allowance for loan losses, an allocation methodology is applied by the Corporation which focuses on evaluation of many factors, including but not limited to: evaluation of facts and issues related to specific loans, management’s ongoing review and grading of the loan portfolio, consideration of historical loan loss and delinquency experience on each portfolio category, trends in past due and nonaccrual loans, the level of potential problem loans, the risk characteristics of the various classifications of loans, changes in the size and character of the loan portfolio, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect potential credit losses. Assessing these factors involves significant judgment. Because each of the criteria used is subject to change, the allowance for loan losses is not necessarily indicative of the trend of future loan losses in any particular category. Therefore, management considers the allowance for loan losses a critical accounting policy—See section Critical Accounting Policies, in the Corporation’s
2018
Annual Report on Form 10-K for additional information on the allowance for loan losses. See section,
Nonperforming Assets
, for a detailed discussion on asset quality. See also
Note 7 Loans
of the notes to consolidated financial statements for additional allowance for loan losses disclosures.
Table 5
provides information on loan growth and period end loan composition,
Table 10
provides additional information regarding nonperforming assets, and
Table 11
and
Table 12
provide additional information regarding activity in the allowance for loan losses.
The methodology used for the allocation of the allowance for loan losses at
June 30, 2019
and December 31,
2018
was generally comparable. The allocation methodology consists of the following components: First, a valuation allowance estimate is established for specifically identified commercial and consumer loans determined by the Corporation to be impaired, using discounted cash flows, estimated fair value of underlying collateral, and / or other data available. Second, management allocates the allowance for loan losses with loss factors, for criticized loan pools by loan type as well as for non-criticized loan pools by loan type, primarily based on historical loss rates after considering loan type, historical loss and delinquency experience, credit quality, and industry segments. Loans that have been criticized are considered to have a higher risk of default than non-criticized loans, as circumstances were present to support the lower loan grade, warranting higher loss factors. The loss factors applied in the methodology are periodically re-evaluated and adjusted to reflect changes in historical loss levels or other risks. Lastly, management allocates allowance for loan losses to absorb losses that may not be provided for by the other components due to other factors evaluated by management, such as limitations within the credit risk grading process, known current economic or business conditions that may not yet show in trends, industry or other concentrations with current issues that impose higher inherent risks than are reflected in the loss factors, and other relevant considerations. The total allowance is available to absorb losses from any segment of the loan portfolio.
68
Table of Contents
Table 11 Allowance for Credit Losses
YTD
($ in Thousands)
June 30,
2019
June 30,
2018
June 30,
2019
March 31,
2019
December 31,
2018
September 30,
2018
June 30,
2018
Allowance for Loan Losses
Balance at beginning of period
$
238,023
$
265,880
$
235,081
$
238,023
$
236,250
$
252,601
$
257,058
Provision for loan losses
16,500
4,500
12,000
4,500
2,000
(4,000
)
4,000
Charge offs
(31,247
)
(27,081
)
(15,761
)
(15,486
)
(6,151
)
(17,304
)
(14,926
)
Recoveries
10,384
9,302
2,339
8,044
5,923
4,953
6,470
Net charge offs
(20,864
)
(17,779
)
(13,421
)
(7,442
)
(228
)
(12,351
)
(8,456
)
Balance at end of period
$
233,659
$
252,601
$
233,659
$
235,081
$
238,023
$
236,250
$
252,601
Allowance for Unfunded Commitments
Balance at beginning of period
$
24,336
$
24,400
$
25,836
$
24,336
$
25,336
$
26,336
$
26,336
Provision for unfunded commitments
(2,500
)
(500
)
(4,000
)
1,500
(1,000
)
(1,000
)
—
Amount recorded at acquisition
70
2,436
70
—
—
—
—
Balance at end of period
$
21,907
$
26,336
$
21,907
$
25,836
$
24,336
$
25,336
$
26,336
Allowance for credit losses
(a)
$
255,566
$
278,937
$
255,566
$
260,917
$
262,359
$
261,586
$
278,937
Provision for credit losses
(b)
14,000
4,000
8,000
6,000
1,000
(5,000
)
4,000
Net loan (charge offs) recoveries
Commercial and industrial
$
(19,605
)
$
(13,205
)
$
(12,177
)
$
(7,428
)
$
2,974
$
(6,893
)
$
(6,606
)
Commercial real estate — owner occupied
1,089
(755
)
(104
)
1,193
282
(252
)
270
Commercial and business lending
(18,515
)
(13,960
)
(12,281
)
(6,235
)
3,256
(7,145
)
(6,336
)
Commercial real estate — investor
34
(1,181
)
3
31
(2,107
)
(3,958
)
(1,189
)
Real estate construction
151
237
151
—
106
(195
)
48
Commercial real estate lending
185
(944
)
153
31
(2,001
)
(4,153
)
(1,141
)
Total commercial
(18,331
)
(14,904
)
(12,127
)
(6,203
)
1,255
(11,298
)
(7,477
)
Residential mortgage
(822
)
(266
)
(365
)
(457
)
(94
)
5
(135
)
Home equity
548
(537
)
239
309
(270
)
200
140
Other consumer
(2,259
)
(2,072
)
(1,169
)
(1,090
)
(1,118
)
(1,258
)
(984
)
Total consumer
(2,533
)
(2,875
)
(1,294
)
(1,239
)
(1,482
)
(1,053
)
(979
)
Total net charge offs
$
(20,864
)
$
(17,779
)
$
(13,421
)
$
(7,442
)
$
(228
)
$
(12,351
)
$
(8,456
)
Ratios
Allowance for loan losses to total loans
1.00
%
1.10
%
1.00
%
1.02
%
1.04
%
1.03
%
1.10
%
Allowance for loan losses to net charge offs (annualized)
5.6x
7.0x
4.3x
7.8x
263.1x
4.8x
7.4x
(a) Includes the allowance for loan losses and the allowance for unfunded commitments.
(b) Includes the provision for loan losses and the provision for unfunded commitments.
69
Table of Contents
Table 12 Annualized net (charge offs) recoveries
(a)
YTD
(In basis points)
June 30,
2019
June 30,
2018
June 30,
2019
March 31,
2019
December 31,
2018
September 30,
2018
June 30,
2018
Net loan (charge offs) recoveries
Commercial and industrial
(52
)
(40
)
(64
)
(40
)
16
(39
)
(39
)
Commercial real estate — owner occupied
24
(19
)
(4
)
53
13
(11
)
12
Commercial and business lending
(44
)
(38
)
(57
)
(30
)
16
(36
)
(33
)
Commercial real estate — investor
—
(6
)
—
—
(22
)
(40
)
(12
)
Real estate construction
2
3
5
—
3
(5
)
1
Commercial real estate lending
1
(3
)
1
—
(15
)
(30
)
(8
)
Total commercial
(27
)
(23
)
(35
)
(19
)
4
(34
)
(22
)
Residential mortgage
(2
)
(1
)
(2
)
(2
)
—
—
(1
)
Home equity
13
(11
)
11
14
(12
)
9
6
Other consumer
(128
)
(110
)
(132
)
(123
)
(121
)
(133
)
(105
)
Total consumer
(5
)
(6
)
(5
)
(5
)
(6
)
(4
)
(4
)
Total net charge offs
(18
)
(16
)
(23
)
(13
)
—
(21
)
(15
)
(a) Annualized ratio of net charge offs to average loans by loan type.
Notable Contributions to the Change in Allowance for Credit Losses
•
Total loans
increased
$310 million
, or
1%
, from
December 31, 2018
, primarily driven by a
$204 million
, or
2%
,
increase
in commercial and business lending. Compared to
June 30, 2018
, total loans
increased
$273 million
, or
1%
, primarily driven by a
$524 million
, or
7%
,
increase
in commercial and business lending which was partially offset by a
$310 million
, or
6%
,
decrease
in commercial real estate lending. See section Loans for additional information on the changes in the loan portfolio and see section Credit Risk for discussion about credit risk management for each loan type.
•
Potential problem loans
decreased
$84 million
, or
34%
, from
December 31, 2018
and
decreased
$76 million
, or
31%
from
June 30, 2018
primarily due to non-oil and gas related payoffs coupled with the downward migration of oil and gas related credits. See
Table 10
for additional information on the changes in potential problem loans.
•
Total nonaccrual loans
increased
$39 million
, or
30%
, from
December 31, 2018
, primarily due to migration in the oil and gas related credits. Compared to
June 30, 2018
, total nonaccrual loans
decreased
$38 million
, or
18%
, primarily due to improvements in commercial credits. See
Note 7 Loans
of the notes to consolidated financial statements and section
Nonperforming Assets
for additional disclosures on the changes in asset quality.
•
Year-to-date net charge offs
increased
$3 million
, or
17%
, from the comparable period last year. See
Table 11
and
Table 12
for additional information regarding the activity in the allowance for loan losses.
•
The allowance for loan losses attributable to oil and gas related credits (included within the commercial and industrial allowance for loan losses) was
$25 million
at
June 30, 2019
, compared to
$12 million
at
December 31, 2018
and
$17 million
at
June 30, 2018
. See Oil and gas lending within the Credit Risk section for additional disclosure.
Management believes the level of allowance for loan losses to be appropriate at
June 30, 2019
.
Deposits and Customer Funding
The following table summarizes the composition of our deposits and customer funding:
Table 13 Period End Deposit and Customer Funding Composition
June 30, 2019
March 31, 2019
December 31, 2018
September 30, 2018
June 30, 2018
($ in Thousands)
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Amount
% of
Total
Noninterest-bearing demand
$
5,354,987
21
%
$
5,334,154
21
%
$
5,698,530
23
%
$
5,421,270
22
%
$
5,341,361
22
%
Savings
2,591,173
10
%
2,215,857
9
%
2,012,841
8
%
1,937,006
8
%
1,887,777
8
%
Interest-bearing demand
6,269,035
25
%
5,226,362
20
%
5,336,952
21
%
5,096,998
21
%
4,650,407
20
%
Money market
7,691,775
30
%
9,005,018
35
%
9,033,669
36
%
9,087,587
37
%
9,208,993
39
%
Brokered CDs
77,543
—
%
387,459
2
%
192,234
1
%
235,711
1
%
228,029
1
%
Other time
3,289,709
13
%
3,364,206
13
%
2,623,167
11
%
3,053,041
12
%
2,499,747
10
%
Total deposits
$
25,274,222
100
%
$
25,533,057
100
%
$
24,897,393
100
%
$
24,831,612
100
%
$
23,816,314
100
%
Customer funding
(a)
104,973
146,027
137,364
184,269
235,804
Total deposits and customer funding
$
25,379,195
$
25,679,083
$
25,034,757
$
25,015,882
$
24,052,118
Network transaction deposits
(b)
$
1,805,141
$
2,204,204
$
2,276,296
$
1,852,863
$
2,094,670
Net deposits and customer funding
(total deposits and customer funding, excluding Brokered CDs and network transaction deposits)
$
23,496,510
$
23,087,421
$
22,566,227
$
22,927,308
$
21,729,419
Time deposits of more than $250,000
$
1,433,516
$
1,634,965
$
924,332
$
1,350,256
$
804,210
(a) Securities sold under agreement to repurchase and commercial paper.
(b) Included above in interest-bearing demand and money market.
•
Deposits are the Corporation’s largest source of funds.
•
Total deposits
increased
$377 million
, or
2%
, from
December 31, 2018
and
increased
$1.5 billion
, or
6%
, from
June 30, 2018
. On June 14, 2019, the Corporation added
$725 million
in deposits from the Huntington branch acquisition. As a result of the acquisition, the Corporation was able to reduce higher cost brokered CDs and network deposits.
•
Non-maturity deposit accounts comprised of savings, money market, and demand (both interest and noninterest-bearing) accounts comprised
87%
of the Corporation's total deposits at
June 30, 2019
.
•
Included in the above amounts were
$1.8 billion
of network deposits, primarily sourced from other financial institutions and intermediaries. These represented
7%
of the Corporation's total deposits at
June 30, 2019
.
•
Other time deposits increased
$667 million
, or
25%
, from
December 31, 2018
and increased
$790 million
, or
32%
, from
June 30, 2018
, primarily due to an increase in CDs issued to public entities.
Liquidity
The objective of liquidity risk management is to ensure that the Corporation has the ability to generate sufficient cash or cash equivalents in a timely and cost effective manner to satisfy the cash flow requirements of depositors and borrowers and to meet its other commitments as they become due. The Corporation’s liquidity risk management process is designed to identify, measure, and manage the Corporation’s funding and liquidity risk to meet its daily funding needs in the ordinary course of business, as well as to address expected and unexpected changes in its funding requirements. The Corporation engages in various activities to manage its liquidity risk, including diversifying its funding sources, stress testing, and holding readily-marketable assets which can be used as a source of liquidity, if needed.
The Corporation performs dynamic scenario analysis in accordance with industry best practices. Measures have been established to ensure the Corporation has sufficient high quality short-term liquidity to meet cash flow requirements under stressed scenarios. In addition, the Corporation also reviews static measures such as deposit funding as a percent of total assets and liquid asset levels. Strong capital ratios, credit quality, and core earnings are also essential to maintaining cost effective access to wholesale funding markets. At
June 30, 2019
, the Corporation was in compliance with its internal liquidity objectives and has sufficient asset-based liquidity to meet its obligations under a stressed scenario.
70
Table of Contents
The Corporation maintains diverse and readily available liquidity sources, including:
•
Investment securities are an important tool to the Corporation’s liquidity objective, and can be pledged or sold to enhance liquidity, if necessary. See
Note 6 Investment Securities
of the notes to consolidated financial statements for additional information on the Corporation's investment securities portfolio, including investment securities pledged.
•
The Bank pledges eligible loans to both the Federal Reserve Bank and the FHLB as collateral to establish lines of credit and borrow from these entities. Based on the amount of collateral pledged, the FHLB established a collateral value from which the Bank may draw advances against the collateral. The collateral is also used to enable the FHLB to issue letters of credit in favor of public fund depositors of the Bank. As of
June 30, 2019
, the Bank had $4.6 billion available for future advances. The Federal Reserve Bank also establishes a collateral value of assets to support borrowings from the discount window. As of
June 30, 2019
, the Bank had $1.5 billion available for discount window borrowings.
•
The Parent Company has a $200 million commercial paper program, of which
$29 million
was outstanding as of
June 30, 2019
.
•
Dividends and service fees from subsidiaries, as well as the proceeds from issuance of capital, are funding sources for the Parent Company.
•
The Parent Company has filed a shelf registration statement with the SEC under which the Parent Company may, from time to time, offer shares of the Corporation’s common stock in connection with acquisitions of businesses, assets, or securities of other companies.
•
The Parent Company also has filed a universal shelf registration statement with the SEC, under which the Parent Company may offer the following securities, either separately or in units: debt securities, preferred stock, depositary shares, common stock, and warrants.
•
The Bank may also issue institutional certificates of deposit, network transaction deposits, and brokered certificates of deposit.
•
The Bank has implemented a global bank note program pursuant to which it may from time to time offer up to $2.0 billion aggregate principal amount of its unsecured senior and subordinated notes.
Credit ratings relate to the Corporation’s ability to issue debt securities and the cost to borrow money, and should not be viewed as an indication of future stock performance or a recommendation to buy, sell, or hold securities. Adverse changes in these factors could result in a negative change in credit ratings and impact not only the ability to raise funds in the capital markets but also the cost of these funds. The credit ratings of the Parent Company and the Bank at
June 30, 2019
are displayed below:
Table 14 Credit Ratings
Moody’s
S&P
Bank short-term deposits
P-1
-
Bank long-term deposits/issuer
A1
BBB+
Corporation commercial paper
P-2
-
Corporation long-term senior debt/issuer
Baa1
BBB
Outlook
Stable
Stable
For the
six
months ended
June 30, 2019
, net cash
provided by
operating activities, and investing activities was
$70 million
, and
$968 million
, respectively, while financing activities
used
net cash of
$1.4 billion
for a net
decrease
in cash, cash equivalents, and restricted cash of
$320 million
since year-end
2018
. At
June 30, 2019
, assets of
$33.3 billion
decreased
$375 million
, or
1%
, from year-end
2018
, primarily driven by a
$663 million
decrease
in available for sale investment securities, partially offset by a
$310 million
increase
in loans. On June 14, 2019, the Corporation added
$116 million
in loans from the Huntington branch acquisition. On the funding side, deposits of
$25.3 billion
increased
$377 million
, or
2%
from year-end. On June 14, 2019, the Corporation assumed
$725 million
of deposits from the Huntington branch acquisition. The increase in deposits from the Huntington branch acquisition was partially offset by a decrease in brokered CDs and network deposits. FHLB advances of
$2.7 billion
decreased
$831 million
, or
23%
, from year-end
2018
.
For the
six
months ended
June 30, 2018
, net cash provided by operating activities and financing activities was
$117 million
and
$156 million
, respectively, while investing activities used net cash of
$517 million
, for a net decrease in cash, cash equivalents, and restricted cash of
$245 million
since year-end 2017. At
June 30, 2018
, assets of $33.7 billion increased $3.2 billion, or
71
Table of Contents
10%, from year-end 2017, primarily due to a $2.2 billion increase in loans. On February 1, 2018, the Corporation added $1.9 billion of loans as a result of the Bank Mutual acquisition. On the funding side, deposits of
$23.8 billion
increased $1.0 billion, or 5%, from year-end 2017. On February 1, 2018, the Corporation assumed $1.8 billion of deposits as a result of the Bank Mutual acquisition. The increase in deposits from the Bank Mutual acquisition was partially offset by seasonal deposit outflows.
Quantitative and Qualitative Disclosures about Market Risk
Market risk and interest rate risk are managed centrally. Market risk is the potential for loss arising from adverse changes in the fair value of fixed income securities, equity securities, other earning assets and derivative financial instruments as a result of changes in interest rates or other factors. Interest rate risk is the potential for reduced net interest income resulting from adverse changes in the level of interest rates. As a financial institution that engages in transactions involving an array of financial products, the Corporation is exposed to both market risk and interest rate risk. In addition to market risk, interest rate risk is measured and managed through a number of methods. The Corporation uses financial modeling simulation techniques that measure the sensitivity of future earnings due to changing rate environments to measure interest rate risk.
Policies established by the Corporation’s ALCO and approved by the Board of Directors are intended to limit these risks. The Board has delegated day-to-day responsibility for managing market and interest rate risk to ALCO. The primary objectives of market risk management is to minimize any adverse effect that changes in market risk factors may have on net interest income and to offset the risk of price changes for certain assets recorded at fair value.
Interest Rate Risk
The primary goal of interest rate risk management is to control exposure to interest rate risk within policy limits approved by the Board of Directors. These limits and guidelines reflect the Corporation's risk appetite for interest rate risk over both short-term and long-term horizons. No interest rate limit breaches occurred during the first
six
months of
2019
.
The major sources of the Corporation's non-trading interest rate risk are timing differences in the maturity and re-pricing characteristics of assets and liabilities, changes in the shape of the yield curve, and the potential exercise of explicit or embedded options. We measure these risks and their impact by identifying and quantifying exposures through the use of sophisticated simulation and valuation models which are employed by management to understand NII at risk, interest rate sensitive EAR, and MVE at risk. The Corporation’s interest rate risk profile is such that a higher or steeper yield curve adds to income while a flatter yield curve is relatively neutral, and a lower or inverted yield curve generally has a negative impact on earnings. The Corporation's earnings at risk profile is slightly asset sensitive at June 30, 2019.
For further discussion of the Corporation's interest rate risk and corresponding key assumptions, see the Interest Rate Risk section of Management’s Discussion and Analysis of Financial Condition and Results of Operations included in the Corporation’s 2018 Annual Report on Form 10-K.
The sensitivity analysis included below is measured as a percentage change in NII and EAR due to gradual moves in benchmark interest rates from a baseline scenario over 12 months. We evaluate the sensitivity using: 1) a dynamic forecast incorporating expected growth in the balance sheet, and 2) a static forecast where the current balance sheet is held constant.
Table 15 Estimated % Change in Rate Sensitive Earnings at Risk Over 12 Months
Dynamic Forecast
June 30, 2019
Static Forecast
June 30, 2019
Dynamic Forecast
December 31, 2018
Static Forecast
December 31, 2018
Gradual Rate Change
100 bp increase in interest rates
3.0
%
2.9
%
2.5
%
2.7
%
200 bp increase in interest rates
6.0
%
6.0
%
5.8
%
5.4
%
At June 30, 2019, the MVE profile indicates a decline in net balance sheet value due to gradual upward changes in rates. MVE sensitivity is reported in both upward and downward rate shocks.
Table 16 Market Value of Equity Sensitivity
June 30, 2019
December 31, 2018
Gradual Rate Change
100 bp increase in interest rates
(0.8
)%
(2.0
)%
200 bp increase in interest rates
(2.9
)%
(4.5
)%
72
Table of Contents
While a gradual shift in interest rates was used in this analysis to provide an estimate of exposure under a probable scenario, an instantaneous shift in interest rates would have a much more significant impact. Since MVE measures the discounted present value of cash flows over the estimated lives of instruments, the change in MVE does not directly correlate to the degree that earnings would be impacted over a shorter time horizon (i.e., the current year). Further, MVE does not take into account factors such as future balance sheet growth, changes in product mix, changes in yield curve relationships, and changes in product spreads that could mitigate the adverse impact of changes in interest rates.
The above NII, EAR, and MVE measures do not include all actions that management may undertake to manage this risk in response to anticipated changes in interest rates.
Contractual Obligations, Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities
The following table summarizes significant contractual obligations and other commitments at
June 30, 2019
, at those amounts contractually due to the recipient, including any premiums or discounts, hedge basis adjustments, or other similar carrying value adjustments.
Table 17 Contractual Obligations and Other Commitments
One Year
or Less
One to
Three Years
Three to
Five Years
Over
Five Years
Total
($ in Thousands)
Time deposits
$
2,342,238
$
903,411
$
119,516
$
2,088
3,367,252
Short-term funding
111,983
—
—
—
111,983
FHLB advances
91,050
593,059
454,284
1,604,549
2,742,941
Long-term funding
249,871
298,108
—
248,424
796,403
Commitments to extend credit
4,264,744
2,904,409
1,964,400
164,606
9,298,159
Total
$
7,059,886
$
4,698,987
$
2,538,200
$
2,019,667
$
16,316,738
The Corporation utilizes a variety of financial instruments in the normal course of business to meet the financial needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments include lending-related commitments and derivative instruments. A discussion of the Corporation’s derivative instruments at
June 30, 2019
, is included in Note
10
Derivative and Hedging Activities
of the notes to consolidated financial statements. A discussion of the Corporation’s lending-related commitments is included in Note
12
Commitments, Off-Balance Sheet Arrangements, Legal Proceedings and Regulatory Matters
of the notes to consolidated financial statements. See also Note
9
Short and Long-Term Funding
of the notes to consolidated financial statements for additional information on the Corporation’s short-term funding, FHLB advances, and long-term funding.
Capital
Management actively reviews capital strategies for the Corporation and each of its subsidiaries in light of perceived business risks, future growth opportunities, industry standards, and compliance with regulatory requirements. The assessment of overall capital adequacy depends on a variety of factors, including asset quality, liquidity, stability of earnings, changing competitive forces, economic condition in markets served, and strength of management. At
June 30, 2019
, the capital ratios of the Corporation and its banking subsidiaries were in excess of regulatory minimum requirements. The Corporation’s capital ratios are summarized in the following table.
73
Table of Contents
Table 18 Capital Ratios
June 30,
2019
March 31,
2019
December 31,
2018
September 30,
2018
June 30,
2018
($ in Thousands)
Risk-based Capital
(a)
CET1
$
2,481,334
$
2,484,941
$
2,449,721
$
2,475,043
$
2,528,002
Tier 1 capital
2,737,607
2,741,159
2,705,939
2,731,194
2,686,658
Total capital
3,241,597
3,250,428
3,216,575
3,240,983
3,213,726
Total risk-weighted assets
24,491,733
24,140,413
23,875,278
23,907,156
24,059,029
CET1 capital ratio
10.13
%
10.29
%
10.26
%
10.35
%
10.51
%
Tier 1 capital ratio
11.18
%
11.36
%
11.33
%
11.42
%
11.17
%
Total capital ratio
13.24
%
13.46
%
13.47
%
13.56
%
13.36
%
Tier 1 leverage ratio
8.49
%
8.49
%
8.48
%
8.43
%
8.32
%
Selected Equity and Performance Ratios
Total stockholders’ equity / assets
11.72
%
11.38
%
11.24
%
11.34
%
11.20
%
Dividend payout ratio
(b)
34.69
%
34.00
%
32.69
%
30.61
%
29.41
%
(a) The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. The Corporation follows Basel III, subject to certain transition provisions. These regulatory capital measurements are used by management, regulators, investors, and analysts to assess, monitor and compare the quality and composition of the Corporation's capital with the capital of other financial services companies.
(b) Ratio is based upon basic earnings per common share.
See Part II, Item 2, Unregistered Sales of Equity Securities and Use of Proceeds, for information on the shares repurchased during the second quarter of
2019
.
74
Table of Contents
Non-GAAP Measures
Table 19 Non-GAAP Measures
YTD
Quarter Ended
June 30,
2019
June 30,
2018
June 30,
2019
March 31,
2019
December 31,
2018
September 30,
2018
June 30,
2018
($ in Thousands)
Selected Equity and Performance Ratios
(a)(b)
Tangible common equity / tangible assets
7.42
%
7.20
%
7.03
%
7.11
%
7.29
%
Return on average equity
9.01
%
8.81
%
8.81
%
9.21
%
9.42
%
9.06
%
9.61
%
Return on average tangible common equity
14.16
%
13.51
%
13.81
%
14.52
%
15.08
%
14.14
%
14.98
%
Return on average Common equity Tier 1
13.33
%
12.73
%
13.09
%
13.58
%
13.94
%
13.18
%
14.00
%
Return on average assets
1.03
%
0.98
%
1.01
%
1.05
%
1.07
%
1.02
%
1.07
%
Average stockholders' equity / average assets
11.46
%
11.06
%
11.51
%
11.41
%
11.33
%
11.22
%
11.13
%
Tangible Common Equity and Common Equity Tier 1 Reconciliation
(a)(b)
Common equity
$
3,643,077
$
3,579,153
$
3,524,171
$
3,540,322
$
3,610,843
Goodwill and other intangible assets, net
(1,269,935
)
(1,242,554
)
(1,244,859
)
(1,246,991
)
(1,247,011
)
Tangible common equity
$
2,373,142
$
2,336,600
$
2,279,312
$
2,293,331
$
2,363,832
Tangible Assets Reconciliation
(a)
Total assets
$
33,272,628
$
33,700,866
$
33,647,859
$
33,489,002
$
33,652,647
Goodwill and other intangible assets, net
(1,269,935
)
(1,242,554
)
(1,244,859
)
(1,246,991
)
(1,247,011
)
Tangible assets
$
32,002,693
$
32,458,312
$
32,402,999
$
32,242,010
$
32,405,635
Average Tangible Common Equity and Average Common Equity Tier 1 Reconciliation
(a)(b)
Common equity
$
3,577,400
$
3,469,861
$
3,596,178
$
3,558,414
$
3,490,043
$
3,589,387
$
3,561,319
Goodwill and other intangible assets, net
(1,245,617
)
(1,171,917
)
(1,247,209
)
(1,244,007
)
(1,246,102
)
(1,246,089
)
(1,235,623
)
Tangible common equity
2,331,783
2,297,945
2,348,969
2,314,406
2,243,941
2,343,298
2,325,696
Less: Accumulated other comprehensive income / loss
98,862
103,379
82,142
115,767
137,190
125,225
117,497
Less: Deferred tax assets/deferred tax liabilities, net
45,666
38,165
46,195
45,132
45,790
44,749
45,308
Average common equity Tier 1
$
2,476,311
$
2,439,489
$
2,477,306
$
2,475,305
$
2,426,921
$
2,513,272
$
2,488,501
Efficiency Ratio Reconciliation
(c)
Federal Reserve efficiency ratio
63.01
%
68.18
%
62.71
%
63.32
%
62.39
%
66.12
%
65.77
%
Fully tax-equivalent adjustment
(0.81
)%
(0.66
)%
(0.84
)%
(0.77
)%
(0.75
)%
(0.75
)%
(0.65
)%
Other intangible amortization
(0.74
)%
(0.59
)%
(0.75
)%
(0.73
)%
(0.72
)%
(0.73
)%
(0.68
)%
Fully tax-equivalent efficiency ratio
61.48
%
66.94
%
61.13
%
61.83
%
60.93
%
64.66
%
64.45
%
Acquisition related costs adjustment
(e)
(0.71
)%
(4.52
)%
(1.21
)%
(0.20
)%
0.31
%
(0.94
)%
(2.40
)%
Fully tax-equivalent efficiency ratio, excluding acquisition related costs (adjusted efficiency ratio)
60.76
%
62.41
%
59.91
%
61.63
%
61.24
%
63.72
%
62.05
%
(a) The ratio tangible common equity to tangible assets excludes goodwill and other intangible assets, net, which is a non-GAAP financial measure. This financial measure has been included as it is considered to be a critical metric with which to analyze and evaluate financial condition and capital strength.
(b) The Federal Reserve establishes regulatory capital requirements, including well-capitalized standards for the Corporation. The Corporation follows Basel III, subject to certain transition provisions. These regulatory capital measurements are used by management, regulators, investors, and analysts to assess, monitor and compare the quality and composition of the Corporation's capital with the capital of other financial services companies.
(c)The efficiency ratio as defined by the Federal Reserve guidance is noninterest expense (which includes the provision for unfunded commitments) divided by the sum of net interest income plus noninterest income, excluding investment securities gains / losses, net. The fully tax-equivalent efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains / losses, net. The adjusted efficiency ratio is noninterest expense (which includes the provision for unfunded commitments), excluding other intangible amortization and acquisition related costs, divided by the sum of fully tax-equivalent net interest income plus noninterest income, excluding investment securities gains / losses, net and acquisition related costs. Management believes the adjusted efficiency ratio, which adjusts net interest income for the tax-favored status of certain loans and investment securities and acquisition related costs, to be a meaningful measure as it enhances the comparability of net interest income arising from taxable and tax-exempt sources and excludes acquisition related costs.
(e) 2019 periods include Huntington branch acquisition related costs while 2018 periods include Bank Mutual acquisition related costs.
Sequential Quarter Results
The Corporation reported net income of
$85 million
for the
second
quarter of
2019
, compared to net income of
$87 million
for the
first
quarter of
2019
. Net income available to common equity was
$81 million
for the
second
quarter of
2019
, or
$0.49
for basic and diluted earnings per common share. Comparatively, net income available to common equity for the
first
quarter of
2019
was
$83 million
, or net income of
$0.50
for basic and diluted earnings per common share (see
Table 1
).
Fully tax-equivalent net interest income for the
second
quarter of
2019
was
$218 million
,
$1 million
lower than the
first
quarter of
2019
. The net interest margin in the
second
quarter of
2019
was down
3
bp to
2.87%
. Average earning assets decreased
$94
75
Table of Contents
million
to
$30.3 billion
in the
second
quarter of
2019
. On the funding side, average interest-bearing deposits were up
$418 million
and noninterest-bearing demand deposits increased
$107 million
while FHLB advances decreased
$468 million
(see
Table 2
).
The provision for credit losses was
$8 million
for the
second
quarter of
2019
, up from
$6 million
in the
first
quarter of
2019
(see
Table 11
). See discussion under sections: Provision for Credit Losses,
Nonperforming Assets
, and
Allowance for Credit Losses
.
Noninterest income for the
second
quarter of
2019
increased
$5 million
, or
5%
, to
$96 million
compared to the
first
quarter of
2019
, primarily due to an increase of
$5 million
in mortgage banking income (see
Table 3
).
Noninterest expense increased
$6 million
, or
3%
, to
$198 million
, primarily driven by an increase of
$3 million
in both personnel and acquisition related costs (see
Table 4
).
For the
second
quarter of
2019
, the Corporation recognized income tax expense of
$19 million
, compared to income tax expense of
$22 million
for the
first
quarter of
2019
. The effective tax rate was
18.34%
and
20.53%
for the
second
quarter of
2019
and the
first
quarter of
2019
, respectively. See Income Taxes section for a detailed discussion on income taxes.
Comparable Quarter Results
The Corporation reported net income of
$85 million
for the
second
quarter of
2019
, compared to
$89 million
for the
second
quarter of
2018
. Net income available to common equity was
$81 million
for the
second
quarter of
2019
, or
$0.49
for both basic and diluted earnings per common share. Comparatively, net income available to common equity for the
second
quarter of
2018
was
$87 million
, or
$0.51
for basic earnings per common share and
$0.50
for diluted earnings per common share (see
Table 1
).
Fully tax-equivalent net interest income for the
second
quarter of
2019
was
$218 million
,
$12 million
lower than the
second
quarter of
2018
. The net interest margin between the comparable quarters was down
15
bp, to
2.87%
in the
second
quarter of
2019
. The decrease in net interest income and net interest margin was attributable to lower prepayments and accretion related to the Bank Mutual acquisition compared to the
second
quarter of
2018
. Average earning assets decreased
$112 million
to
$30.3 billion
in the
second
quarter of
2019
. On the funding side, average interest-bearing deposits increased
$1.5 billion
from the
second
quarter of
2018
, primarily driven by a
$979 million
increase in time deposits mainly due to an increase in CDs issued to public entities. Average short and long-term funding decreased
$1.5 billion
primarily due to a decrease in FHLB advances of
$1.6 billion
(see
Table 2
).
The provision for credit losses was
$8 million
for the
second
quarter of
2019
, up $4 million from the
second
quarter of
2018
(see
Table 11
). See discussion under sections: Provision for Credit Losses,
Nonperforming Assets
, and
Allowance for Credit Losses
.
Noninterest income for the
second
quarter of
2019
was
$96 million
, up
$3 million
compared to
second
quarter of
2018
, primarily due to the increase of $4 million of mortgage banking income (see
Table 3
).
Noninterest expense decreased
$13 million
, or
6%
, to
$198 million
for the
second
quarter of
2019
. FDIC expense decreased
$4 million
, or
45%
, driven by the removal of the FDIC surcharge assessment in late 2018. Acquisition related costs decreased
$3 million
and legal and professional fees decreased
$2 million
(see
Table 4
).
The Corporation recognized income tax expense of
$19 million
for the
second
quarter of
2019
, compared to income tax expense of
$15 million
for the
second
quarter of
2018
. The effective tax rate was
18.34%
and
14.19%
for the
second
quarters of
2019
and
2018
, respectively. The lower effective income tax rate in the second quarter of 2018 was primarily due to greater one-time tax benefits from the implementation of tax planning strategies related to the Tax Act. See Income Taxes section for a detailed discussion on income taxes.
Segment Review
As discussed in
Note 15 Segment Reporting
of the notes to consolidated financial statements, the Corporation’s reportable segments have been determined based upon its internal profitability reporting system, which is organized by strategic business unit. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer, and the distribution of those products and services are similar. The reportable segments are Corporate and Commercial Specialty; Community, Consumer and Business; and Risk Management and Shared Services.
76
Table of Contents
Table 20
Selected Segment Financial Data
Three Months Ended June 30,
Six Months Ended June 30,
($ in Thousands)
2019
2018
% Change
2019
2018
% Change
Corporate and Commercial Specialty
Total revenue
$
109,904
$
121,524
(10
)%
$
214,637
$
230,163
(7
)%
Credit provision
13,317
11,126
20
%
26,802
21,723
23
%
Noninterest expense
40,022
41,775
(4
)%
78,810
81,025
(3
)%
Income tax expense (benefit)
10,864
13,454
(19
)%
20,866
24,880
(16
)%
Average earning assets
12,520,818
12,066,538
4
%
12,396,111
11,729,745
6
%
Average loans
12,512,697
12,054,347
4
%
12,387,352
11,718,236
6
%
Average deposits
8,689,690
7,621,977
14
%
8,454,130
7,838,409
8
%
Average allocated capital (Average CET1)
(a)
1,255,450
1,236,918
1
%
1,240,471
1,204,160
3
%
Return on average allocated capital (ROCET1)
(a)
14.60
%
17.89
%
(329) bp
14.33
%
17.17
%
(284) bp
Community, Consumer, and Business
Total revenue
$
188,796
$
190,870
(1
)%
$
374,533
$
368,449
2
%
Credit provision
4,966
4,880
2
%
10,000
9,846
2
%
Noninterest expense
138,415
138,553
—
%
269,405
265,700
1
%
Income tax expense (benefit)
9,540
9,962
(4
)%
19,983
19,510
2
%
Average earning assets
10,320,648
10,402,680
(1
)%
10,326,800
10,271,021
1
%
Average loans
10,317,564
10,399,458
(1
)%
10,323,783
10,267,066
1
%
Average deposits
14,070,231
13,736,251
2
%
13,904,506
13,418,283
4
%
Average allocated capital (Average CET1)
(a)
646,984
663,172
(2
)%
647,565
648,032
—
%
Return on average allocated capital (ROCET1)
(a)
22.24
%
22.67
%
(43) bp
23.40
%
22.84
%
56 bp
Risk Management and Shared Services
Total revenue
$
10,757
$
6,812
58
%
$
27,036
$
20,842
30
%
Credit provision
(10,283
)
(12,006
)
(14
)%
(22,801
)
(27,569
)
(17
)%
Noninterest expense
19,343
30,929
(37
)%
41,236
77,498
(47
)%
Income tax expense (benefit)
(1,387
)
(8,661
)
(84
)%
560
(11,806
)
N/M
Average earning assets
7,459,240
7,943,487
(6
)%
7,624,772
7,849,775
(3
)%
Average loans
524,110
551,624
(5
)%
518,501
559,238
(7
)%
Average deposits
2,321,589
2,288,021
1
%
2,461,674
2,391,868
3
%
Average allocated capital (Average CET1)
(a)
574,872
588,411
(2
)%
588,275
587,297
—
%
Return on average allocated capital (ROCET1)
(a)
(0.50
)%
(3.94
)%
344 bp
0.15
%
(7.54
)%
769 bp
Consolidated Total
Total revenue
$
309,457
$
319,204
(3
)%
$
616,206
$
619,455
(1
)%
Return on average allocated capital (ROCET1)
(a)
13.09
%
14.00
%
(91) bp
13.33
%
12.73
%
60 bp
(a) The Federal Reserve establishes capital adequacy requirements for the Corporation, including common equity Tier 1. For segment reporting purposes, the return on common equity Tier 1 ("ROCET1") reflects return on average allocated common equity Tier 1. The ROCET1 for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends. Please refer to
Table 19
for a reconciliation of non-GAAP financial measures to GAAP financial measures.
Notable Changes in Segment Financial Data
The Corporate and Commercial Specialty segment consists of lending and deposit solutions to larger businesses, developers, not-for-profits, municipalities, and financial institutions, and the support to deliver, fund, and manage such banking solutions.
•
Revenue
decreased
$12 million
, or
10%
, from the three months ended
June 30, 2018
, and
decreased
$16 million
, or
7%
, from the first
six
months of
2018
, primarily due to lower prepayments and accretion related to the Bank Mutual acquisition.
•
Credit provision
increased
$2 million
, or
20%
, from the three months ended
June 30, 2018
, and
increased
$5 million
, or
23%
, from the first
six
months of
2018
.
•
Average loans were
up
$458 million
, or
4%
, from the three months ended
June 30, 2018
, and
increased
$669 million
, or
6%
, from the first
six
months of
2018
, primarily due to growth in commercial and business lending.
77
Table of Contents
•
Average deposits were
up
$1.1 billion
, or
14%
, from the three months ended
June 30, 2018
, and
up
$616 million
, or
8%
, from the first
six
months of
2018
. The increase from the three months ended was driven by a $739 million increase in time deposits primarily attributable to public fund CDs.
The Community, Consumer, and Business segment consists of lending and deposit solutions to individuals and small to mid-sized businesses and also provides a variety of investment and fiduciary products and services.
•
Revenue
decreased
$2 million
, or
1%
, from the three months ended
June 30, 2018
. From the first
six
months of
2018
revenue
increased
$6 million
, or
2%
, primarily due to
increased
segment net interest income.
•
Noninterest expense
decreased
slightly from the three months ended
June 30, 2018
, but
increased
$4 million
, or
1%
, from the first
six
months of
2018
. The increase was primarily driven by higher personnel expense from the first
six
months of
2018
.
•
Average deposits
increased
$486 million
, or
4%
, from the six months ended
June 30, 2018
. The increase was primarily driven by a
$398 million
increase in savings deposits.
The Risk Management and Shared Services segment includes key shared Corporate functions, Parent Company activity, intersegment eliminations, and residual revenues and expenses.
•
Revenues
increase
d
$4 million
, or
58%
, from the three months ended
June 30, 2018
, primarily driven by a
$3 million
increase
in segment net interest income. For the first
six
months of
2018
, revenue
increased
$6 million
, or
30%
, primarily driven by a
$4 million
increase
in segment net interest income during the first six months of
2019
.
•
Noninterest expense
decreased
$36 million
, or
47%
, from the first
six
months of
2018
primarily driven by $28 million of acquisition related costs recorded in the first
six
months of 2018. Noninterest expense
decreased
$12 million
, or
37%
, from the three months ended
June 30, 2018
primarily driven by decreased technology and FDIC expenses. In addition, certain unallocated expenses related to Bank Mutual shared services and operations were recorded in Risk Management and Shared Services prior to system conversion in late June 2018.
•
Income tax expense for the first
six
months of 2019 increased
$12 million
from the first
six
months of
2018
, primarily driven by an increase in pre-tax book income coupled with a Bank Mutual pension contribution made during the first
six
months of
2018
.
•
Average earning assets were
down
$225 million
, or
3%
, from the first
six
months of
2018
and were
down
$484 million
, or
6%
, from the three months ended
June 30, 2018
. This was driven by the Corporation selling taxable, floating rate ABS and shorter duration MBS, CMBS, and CMO Agency securities during the first six months of
2019
, with the proceeds being utilized to pay down borrowings and to reinvest into higher yielding Agency related mortgage securities with slightly longer durations, repositioning the portfolio for a stable to declining rate environment.
Critical Accounting Policies
In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Estimates that are particularly susceptible to significant change include the determination of the allowance for loan losses, goodwill impairment assessment, mortgage servicing rights valuation, and income taxes. A discussion of these policies can be found in the Critical Accounting Policies section in Management's Discussion and Analysis of Financial Condition and Results of Operations included in the Corporation’s 2018 Annual Report on Form 10-K. There have been no changes in the Corporation's application of critical accounting policies since
December 31, 2018
.
78
Table of Contents
Future Accounting Pronouncements
New accounting policies adopted by the Corporation are discussed in
Note 3 Summary of Significant Accounting Policies
of the notes to consolidated financial statements.
The expected impact of accounting pronouncements recently issued or proposed but not yet required to be adopted are displayed in the table below:
Standard
Description
Date of anticipated adoption
Effect on financial statements
ASU 2019-04
Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments
The FASB issued this amendment to clarify certain aspects of accounting for credit losses, hedging activities, and financial instruments. Within Accounting Standards Update No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities the amendment allows an entity to designate partial-term fair value hedges of interest rate risk and measure the hedged item by using an assumed maturity, clarifies that an entity can start to amortize the hedged items basis adjustment in a fair value hedge, and it requires entities to disclose for fair value hedging relationships the carrying amounts of hedged assets and liabilities and the cumulative amount of fair value hedge basis adjustments. For entities that have adopted the amendments in Update 2017-12 as of the issuance date of this Update, the effective date is as of the beginning of the first annual period beginning after the issuance date of this Update. For those entities, early adoption is permitted, including adoption on any date on or after the issuance of this Update.
3rd Quarter 2019
The Corporation expects to reclassify a portion of its securities from held to maturity to available for sale upon adoption of this Update.
ASU 2016-13 Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
The FASB issued an amendment to replace the current incurred loss impairment methodology. Under the new guidance, entities will be required to measure expected credit losses by utilizing forward-looking information to assess an entity's allowance for credit losses. The guidance also requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances. This amendment is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Entities should apply the amendment by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. ASU 2018-19 was issued to clarify that receivables arising from operating leases are not within the scope of Subtopic 326-20. Instead, impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases. ASU 2019-04 was issued and provides entities alternatives for measurement of accrued interest receivable, clarifies the steps entities should take when recording the transfer of loans or debt securities between measurement classifications or categories and clarifies that entities should include expected recoveries on financial assets. ASU 2019-05 was issued to provide entities that have certain instruments within the scope of Subtopic 320-20 with an option to irrevocably elect the fair value option in Subtopic 825-10. Early adoption is permitted.
1st Quarter 2020
The Corporation is currently evaluating the impact on its results of operations, financial position and liquidity. A cross-functional team consisting of credit, risk management, finance and information technology is currently developing the allowance methodology and assumptions that will be used under the new life of loan methodology. In determining the appropriate methodology, the Corporation has reviewed portfolio segmentation, data, system requirements or upgrades, and the development of models. The Corporation intends to utilize a 1 year reasonable and supportable forecast period with a 1 year straight line reversion to historical losses. The Corporation will continue to review and update assumptions, as appropriate. This amendment is required to be adopted using a modified retrospective approach with a cumulative-effect adjustment to the opening retained earnings balance as of the beginning of the first reporting period in which the guidance is effective. While the financial impact of adopting this amendment has not yet been quantified, it is anticipated there will be an increase to the overall Allowance for Credit Losses as a result of the change from an incurred loss model to an expected loss model which encompasses losses expected over the life of the loan. Based on this change in methodology, the Corporation anticipates increases in the longer dated retail portfolio and decreases in the shorter dated commercial portfolio. The extent of the overall increase is dependent upon the composition of the portfolio, credit quality, and the economic conditions and forecasts at the time of adoption.
ASU 2018-13 Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement
The FASB issued an amendment to add, modify, and remove disclosure requirements on fair value measurements in Topic 820, Fair Value Measurement, based on the FASB Concepts Statement "Conceptual Framework for Financial Reporting", including the consideration of costs and benefits. The amendment is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The amendments on changes in unrealized gains and losses, the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements, and the narrative description of measurement uncertainty should be applied prospectively for only the most recent interim or annual period presented in the initial fiscal year of adoption. All other amendments should be applied retrospectively to all periods presented upon their effective date. Early adoption is permitted.
1st Quarter 2020
The Corporation is currently evaluating the impact on its results of operations, financial position and liquidity.
79
Table of Contents
Standard
Description
Date of anticipated adoption
Effect on financial statements
ASU 2017-04 Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
The FASB issued an amendment to simplify the subsequent quantitative measurement of goodwill by eliminating step two from the goodwill impairment test. Instead, an entity will perform only step one of its quantitative goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount, and then recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. An entity will still have the option to perform a qualitative assessment for a reporting unit to determine if the quantitative step one impairment test is necessary. This amendment is effective for annual or interim goodwill impairment tests in fiscal years beginning after December 15, 2019. Entities should apply the amendment prospectively. Early adoption is permitted, including in an interim period, for impairment tests performed after January 1, 2017.
2nd Quarter 2020, consistent with the Corporation's annual impairment test in May of each year.
The Corporation is currently evaluating the impact on its results of operations, financial position, and liquidity. The Corporation has not had to perform a step one quantitative analysis since 2012, which concluded no impairment was necessary.
ASU 2018-14
Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans
The FASB issued an amendment to modify the disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. The amendments also added requirements to disclose the weighted-average interest crediting rates for cash balance plans and other plans with promised interest crediting rates and an explanation of the reasons for significant gains and losses related to changes in the benefit obligation for the period. The amendment also clarifies the disclosure requirements in paragraph 715-20-50-3, which states that certain information for defined benefit pension plans should be disclosed. The amendments in this Update remove disclosures that no longer are considered cost beneficial, clarify the specific requirements of disclosures, and add disclosure requirements identified as relevant. The amendment is effective for fiscal years ending after December 15, 2020. Entities should apply the amendments in this Update on a retrospective basis to all periods presented. Early adoption is permitted.
1st Quarter 2021
The Corporation is currently evaluating the impact on its results of operations, financial position and liquidity.
Recent Developments
On July 30, 2019, the Corporation's Board of Directors declared a regular quarterly cash dividend of $0.17 per common share, payable on September 16, 2019, to shareholders of record at the close of business on September 3, 2019. The Board of Directors also declared a regular quarterly cash dividend of $0.3828125 per depositary share on Associated Banc-Corp’s 6.125% Series C Perpetual Preferred Stock, payable on September 16, 2019 to shareholders of record at the close of business on September 3, 2019. The Board of Directors also declared a regular quarterly cash dividend of $0.3359375 per depositary share on Associated’s 5.375% Series D Perpetual Preferred Stock, payable on September 16, 2019 to shareholders of record at the close of business on September 3, 2019. The Board of Directors also declared a regular quarterly cash dividend of $0.3671875 per depositary share on Associated’s 5.875% Series E Perpetual Preferred Stock, payable on September 16, 2019 to shareholders of record at the close of business on September 3, 2019.
On July 30, 2019, the Board of Directors of Associated Banc-Corp approved the redemption in full of the Company’s outstanding $250 million of 2.750% Senior Notes due 2019. The Company anticipates that the Senior Notes will be redeemed effective as of October 15, 2019 at a redemption price of 100% of the principal amount of the Senior Notes, plus unpaid accrued interest.
On July 25, 2019, the Corporation entered into a definitive merger agreement under which First Staunton Bancshares, Inc. will be acquired by the Corporation. First Staunton’s subsidiary, The First National Bank in Staunton, will also merge with Associated’s bank subsidiary, Associated Bank, N.A. The all cash transaction is valued at approximately $76.3 million.
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk
Information required by this item is set forth in Item 2 under the captions Quantitative and Qualitative Disclosures about Market Risk and Interest Rate Risk.
ITEM 4.
Controls and Procedures
The Corporation maintains disclosure controls and procedures as required under Rule 13a-15 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to ensure that information required to be disclosed in the Corporation's Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in
80
Table of Contents
the SEC’s rules and forms, and that such information is accumulated and communicated to the Corporation’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
As of
June 30, 2019
, the Corporation’s management carried out an evaluation, under the supervision and with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on the foregoing, its Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective as of
June 30, 2019
.
No changes were made to the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act of 1934) during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
81
Table of Contents
PART II - OTHER INFORMATION
ITEM 1.
Legal Proceedings
The information required by this item is set forth in Part I, Item 1 under
Note 12 Commitments, Off-Balance Sheet Arrangements, Legal Proceedings and Regulatory Matters
of the notes to consolidated financial statements.
ITEM 2.
Unregistered Sales of Equity Securities and Use of Proceeds
During the
second
quarter of
2019
, the Corporation repurchased $40 million, or approximately
1.8 million
shares, of common stock. The repurchase details are presented in the table below:
Common Stock Purchases
Total Number of
Shares Purchased
(a)
Average Price
Paid per Share
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans
or Programs
Maximum Number of
Shares that May Yet
Be Purchased Under
the Plans
or Programs
(b)
Period
April 1, 2019 - April 30, 2019
—
$
—
—
—
May 1, 2019 - May 31, 2019
1,754,308
22.57
1,754,308
—
June 1, 2019 - June 30, 2019
—
—
—
—
Total
1,754,308
$
22.57
1,754,308
6,704,720
(a) During the
second
quarter of
2019
, the Corporation repurchased 51,918 common shares for minimum tax withholding settlements on equity compensation. These purchases do not count against the maximum number of shares that may yet be purchased under the Board of Directors’ authorization.
(b) Given remaining authorization of $142 million and the closing share price on June 30, 2019.
On February 5, 2019, the Board of Directors authorized the repurchase of up to $100 million of the Corporation's common stock. This repurchase authorization is in addition to the previously authorized repurchases. As of
June 30, 2019
, there remained approximately $142 million of authorized common stock repurchases in the aggregate.
Repurchases under such authorizations are subject to any necessary regulatory approvals and other limitations and may occur from time to time in open market purchases, block transactions, private transactions, accelerated share repurchases, or similar facilities
Preferred Stock Purchases
During the
second
quarter of
2019
, the Corporation did not repurchase any shares of preferred stock.
On August 28, 2015, the Board of Directors authorized the repurchase of up to $10 million of depositary shares of the Series C Preferred Stock, of which all of such depository shares remained available to repurchase as of
June 30, 2019
. Using the closing stock price on
June 30, 2019
of $25.95, a total of approximately 385,000 shares remained available to be repurchased under the previously approved Board authorizations as of
June 30, 2019
.
On July 25, 2017, the Board of Directors authorized the repurchase of up to $15 million of depositary shares of the Series D Preferred Stock, of which approximately $14 million remained available to repurchase as of
June 30, 2019
. Using the closing stock price on
June 30, 2019
of $25.38, a total of approximately 570,000 shares remained available to be repurchased under the previously approved Board authorizations as of
June 30, 2019
.
The repurchase of depositary shares is based on market and investment opportunities, capital levels, growth prospects, and regulatory constraints. Such repurchases may occur from time to time in open market purchases, block transactions, private transactions, accelerated share repurchase programs, or similar facilities.
82
ITEM 6.
Exhibits
(a) Exhibits:
Exhibit (31.1), Certification Under Section 302 of Sarbanes-Oxley by Philip B. Flynn, Chief Executive Officer.
Exhibit (31.2), Certification Under Section 302 of Sarbanes-Oxley by Christopher J. Del Moral-Niles, Chief Financial Officer.
Exhibit (32), Certification by the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley.
Exhibit (101), Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Unaudited Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Income, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Changes in Stockholders’ Equity, (v) Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.
83
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
ASSOCIATED BANC-CORP
(Registrant)
Date: July 30, 2019
/s/ Philip B. Flynn
Philip B. Flynn
President and Chief Executive Officer
Date: July 30, 2019
/s/ Christopher J. Del Moral-Niles
Christopher J. Del Moral-Niles
Chief Financial Officer
Date: July 30, 2019
/s/ Tammy C. Stadler
Tammy C. Stadler
Principal Accounting Officer
84