Companies:
10,785
total market cap:
A$192.914 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Brady Corporation
BRC
#3545
Rank
A$5.52 B
Marketcap
๐บ๐ธ
United States
Country
A$117.05
Share price
1.23%
Change (1 day)
4.97%
Change (1 year)
๐ญ Manufacturing
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Brady Corporation
Quarterly Reports (10-Q)
Submitted on 2007-06-07
Brady Corporation - 10-Q quarterly report FY
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
þ
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended
April 30, 2007
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from
____________
to
____________
Commission File Number 1-14959
BRADY CORPORATION
(Exact name of registrant as specified in its charter)
Wisconsin
39-0178960
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
6555 West Good Hope Road, Milwaukee, Wisconsin 53223
(Address of principal executive offices)
(Zip Code)
(414) 358-6600
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer
þ
Accelerated filer
o
Non-accelerated filer
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
þ
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
As of June 4, 2007, there were outstanding 50,481,786 shares of Class A Nonvoting Common Stock and 3,538,628 shares of Class B Voting Common Stock. The Class B Common Stock, all of which is held by affiliates of the Registrant, is the only voting stock.
FORM 10-Q
BRADY CORPORATION
INDEX
Page
PART I. Financial Information
Item 1. Financial Statements (Unaudited)
Condensed Consolidated Balance Sheets
3
Condensed Consolidated Statements of Income
4
Condensed Consolidated Statements of Cash Flows
5
Notes to Condensed Consolidated Financial Statements
6
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
14
Item 3. Quantitative and Qualitative Disclosures About Market Risk
20
Item 4. Controls and Procedures
20
PART II. Other Information
Item 1A. Risk Factors
21
Item 6. Exhibits
21
Brady Corporation 1989 Non-Qualified Stock Option Plan, as amended
Brady Corporation 1997 Omnibus Incentive Stock Plan, as amended
Brady Corporation 2001 Omnibus Incentive Stock Plan, as amended
Brady Corporation 2003 Omnibus Incentive Stock Plan, as amended
Brady Corporation 2004 Omnibus Incentive Stock Plan, as amended
Certification
Certification
Section 1350 Certification
Section 1350 Certification
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
BRADY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(DOLLARS IN THOUSANDS)
April 30, 2007
July 31, 2006
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
119,338
$
113,008
Short term investments
1,200
11,500
Accounts receivable, less allowance for losses ($8,828 and $6,390, respectively)
240,055
187,907
Inventories:
Finished products
82,295
59,365
Work-in-process
20,437
12,850
Raw materials and supplies
41,548
37,702
Total inventories
144,280
109,917
Prepaid expenses and other current assets
41,738
36,825
Total current assets
546,611
459,157
Other assets:
Goodwill
724,404
587,642
Other intangible assets
159,384
134,111
Deferred income taxes
37,185
34,135
Other
20,633
10,235
Property, plant and equipment:
Cost:
Land
6,299
6,548
Buildings and improvements
85,825
78,418
Machinery and equipment
235,914
198,426
Construction in progress
24,811
12,098
352,849
295,490
Less accumulated depreciation
180,640
155,584
Net property, plant and equipment
172,209
139,906
Total
$
1,660,426
$
1,365,186
LIABILITIES AND STOCKHOLDERS INVESTMENT
Current liabilities:
Accounts payable
$
94,415
$
78,585
Wages and amounts withheld from employees
62,560
61,778
Taxes, other than income taxes
6,881
6,231
Accrued income taxes
30,897
25,243
Other current liabilities
51,531
46,763
Short-term borrowings and current maturities on long-term obligations
7
20
Total current liabilities
246,291
218,620
Long-term obligations, less current maturities
500,017
350,018
Other liabilities
63,719
50,502
Total liabilities
810,027
619,140
Stockholders investment:
Class A nonvoting common stock Issued 50,481,743 and 50,481,743 shares, respectively and outstanding 50,423,441 and 50,188,842 shares, respectively
505
505
Class B voting common stock Issued and outstanding 3,538,628 shares
35
35
Additional paid-in capital
260,342
258,922
Earnings retained in the business
521,567
460,991
Treasury stock 58,302 and 292,901 shares, respectively of Class A nonvoting common stock, at cost
(2,218
)
(10,865
)
Accumulated other comprehensive income
69,420
35,696
Other
748
762
Total stockholders investment
850,399
746,046
Total
$
1,660,426
$
1,365,186
See Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
BRADY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Dollars in Thousands, Except Per Share Amounts)
Three Months Ended April 30,
Nine Months Ended April 30,
(Unaudited)
(Unaudited)
Percentage
Percentage
2007
2006
Change
2007
2006
Change
Net sales
$
346,332
$
266,494
30.0
%
$
999,866
$
730,103
36.9
%
Cost of products sold
177,181
125,739
40.9
%
516,426
348,252
48.3
%
Gross margin
169,151
140,755
20.2
%
483,440
381,851
26.6
%
Operating expenses:
Research and development
8,739
7,314
19.5
%
26,353
20,677
27.5
%
Selling, general and administrative
114,109
89,215
27.9
%
326,119
241,543
35.0
%
Total operating expenses
122,848
96,529
27.3
%
352,472
262,220
34.4
%
Operating income
46,303
44,226
4.7
%
130,968
119,631
9.5
%
Other income (expense):
Investment and other income net
385
2,279
-83.1
%
917
2,759
-66.8
%
Interest expense
(6,428
)
(4,496
)
43.0
%
(16,407
)
(8,920
)
83.9
%
Income before income taxes
40,260
42,009
-4.2
%
115,478
113,470
1.8
%
Income taxes
11,273
11,763
-4.2
%
32,334
31,772
1.8
%
Net income
$
28,987
$
30,246
-4.2
%
$
83,144
$
81,698
1.8
%
Per Class A Nonvoting Common Share:
Basic net income
$
0.54
$
0.62
-12.9
%
$
1.54
$
1.67
-7.2
%
Diluted net income
$
0.53
$
0.61
-13.1
%
$
1.52
$
1.64
-7.3
%
Dividends
$
0.14
$
0.13
7.7
%
$
0.42
$
0.39
7.7
%
Per Class B Voting Common Share:
Basic net income
$
0.54
$
0.62
-12.9
%
$
1.53
$
1.65
-6.7
%
Diluted net income
$
0.53
$
0.61
-13.1
%
$
1.50
$
1.62
-6.8
%
Dividends
$
0.14
$
0.13
7.7
%
$
0.40
$
0.37
8.1
%
Weighted average common shares outstanding (in thousands):
Basic
53,953
48,923
53,860
49,039
Diluted
54,717
49,833
54,704
49,962
See Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
BRADY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in Thousands)
Nine Months Ended
April 30,
(Unaudited)
2007
2006
Operating activities:
Net income
$
83,144
$
81,698
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
40,403
23,973
Gain on foreign currency contract
(1,517
)
Deferred income taxes
(2,129
)
(3,500
)
(Gain) loss on disposal of property, plant & equipment
(182
)
188
Provision for losses on accounts receivable
1,800
1,102
Non-cash portion of stock-based compensation expense
5,022
4,275
Changes in operating assets and liabilities (net of effects of business acquisitions):
Accounts receivable
(21,946
)
(25,570
)
Inventories
(17,544
)
(14,123
)
Prepaid expenses and other assets
(14,634
)
(2,604
)
Accounts payable and accrued liabilities
(2,454
)
(3,748
)
Income taxes
4,008
(1,657
)
Other liabilities
4,169
4,813
Net cash provided by operating activities
79,657
63,330
Investing activities:
Acquisition of businesses, net of cash acquired
(157,943
)
(155,283
)
Payments of contingent consideration
(10,906
)
Purchases of short-term investments
(47,100
)
(105,800
)
Sales of short-term investments
57,400
82,900
Purchases of property, plant and equipment
(42,107
)
(26,291
)
Purchase of foreign currency contract
(2,134
)
Proceeds from sale of property, plant and equipment
1,703
(51
)
Other
(8,978
)
(1,907
)
Net cash used in investing activities
(207,931
)
(208,566
)
Financing activities:
Payment of dividends
(22,073
)
(19,070
)
Proceeds from issuance of common stock
4,144
6,960
Principal payments on debt
(110,674
)
(339,051
)
Proceeds from issuance of debt
259,300
538,330
Purchase of treasury stock
(27,299
)
Income tax benefit from the exercise of stock options
902
3,707
Net cash provided by financing activities
131,599
163,577
Effect of exchange rate changes on cash
3,005
(997
)
Net increase in cash and cash equivalents
6,330
17,344
Cash and cash equivalents, beginning of period
113,008
72,970
Cash and cash equivalents, end of period
$
119,338
$
90,314
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest, net of capitalized interest
$
16,003
$
4,572
Income taxes, net of refunds
33,268
30,844
Acquisitions:
Fair value of assets acquired, net of cash and goodwill
$
87,224
$
61,602
Liabilities assumed
(33,037
)
(23,188
)
Goodwill
103,756
116,869
Net cash paid for acquisitions
$
157,943
$
155,283
See Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
BRADY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Nine Months Ended April 30, 2007
(Unaudited)
(In thousands, except share and per share amounts)
NOTE A Basis of Presentation
The condensed consolidated financial statements included herein have been prepared by Brady Corporation and subsidiaries (the Company or Brady) without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of the Company, the foregoing statements contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial position of the Company as of April 30, 2007 and July 3l, 2006, its results of operations for the three and nine months ended April 30, 2007 and 2006, and its cash flows for the nine months ended April 30, 2007 and 2006. The condensed consolidated balance sheet as of July 31, 2006 has been derived from the audited consolidated financial statements of that date. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (GAAP) requires management to make estimates and assumptions that affect the reported amounts therein. Due to the inherent uncertainty involved in making estimates, actual results in future periods may differ from the estimates.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted pursuant to rules and regulations of the Securities and Exchange Commission. Accordingly, the condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statement presentation. It is suggested that these condensed consolidated financial statements be read in conjunction with the consolidated financial statements and the notes thereto included in the Companys latest annual report on Form 10-K for the year ended July 31, 2006.
Reclassifications Certain prior period amounts have been reclassified to conform with the current period presentation.
NOTE B Goodwill and Intangible Assets
Changes in the carrying amount of goodwill for the nine months ended April 30, 2007, are as follows:
Americas
Europe
Asia-Pacific
Total
Balance as of July 31, 2006
$
322,759
$
111,792
$
153,091
$
587,642
Goodwill acquired during the period
74,078
28,459
1,219
103,756
Adjustments for prior year acquisitions
1,159
10,151
4,239
15,549
Translation adjustments
764
9,344
7,349
17,457
Balance as of April 30, 2007
$
398,760
$
159,746
$
165,898
$
724,404
The following acquisitions completed during the nine months ended April 30, 2007 increased goodwill by the following amounts:
Segment
Goodwill
Comprehensive Identification Products, Inc. (CIPI)
Americas, Europe and Asia-Pacific
$
19,472
Precision Converters, L.P. (Precision Converters)
Americas
9,574
Scafftag, Ltd., Safetrak, Ltd. and Scafftag Pty., Ltd. (collectively Scafftag)
Americas, Europe and Asia-Pacific
6,386
Asterisco Artes Graficas Ltda. (Asterisco)
Americas
8,436
Modernotecnica SpA (Moderno)
Europe
10,534
Clement Communications, Inc. (Clement)
Americas
14,466
Sorbent Products Co., Inc. (Sorbent)
Americas, Europe and Asia-Pacific
34,888
Total
$
103,756
6
Table of Contents
Goodwill also increased $15,549 during the nine months ended April 30, 2007, as a result of adjustments to the preliminary allocation of the purchase price for acquisitions completed in fiscal 2006 and the recording of $1,577 for the contingent payment due to the previous owners of QDP Thailand Co., Ltd. (QDPT), which was acquired in fiscal 2006 (see Note E for more information). The largest components of the increase were as a result of adjustments to the preliminary allocation of purchase price related to Tradex Converting AB (Tradex) and Daewon Industry Corporation (Daewon), which added $10,412 and $2,515, respectively.
Of the $10,412 increase in goodwill related to the preliminary allocation of the purchase price for Tradex, $6,461 of the increase was due to the accrual for planned cost reduction activities contemplated at the date of the acquisition. The accrual consists of $2,511 for severance and other employee termination costs, $2,714 for contract termination and facility exit costs, and $1,236 for changes in the valuation of fixed assets. As of April 30, 2007, the remaining liability from such charges was approximately $4,037.
Of the $2,515 increase in goodwill related to the preliminary allocation of the purchase price for Daewon, $1,829 of the increase was due to the finalization and payment of the purchase price adjustment owed to the former owners of Daewon.
The remaining $17,457 increase to goodwill during the nine months ended April 30, 2007 was attributable to the effects of foreign currency translation.
Other intangible assets include patents, trademarks, customer relationships, purchased software, non-compete agreements and other intangible assets with finite lives being amortized in accordance with Statement of Financial Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Assets. The net book value of these assets was as follows:
April 30, 2007
July 31, 2006
Weighted
Weighted
Average
Average
Amortization
Gross
Amortization
Gross
Period
Carrying
Accumulated
Net Book
Period
Carrying
Accumulated
Net Book
(Years)
Amount
Amortization
Value
(Years)
Amount
Amortization
Value
Amortized other
intangible assets:
Patents
15
$
8,516
$
(5,741
)
$
2,775
15
$
7,885
$
(5,134
)
$
2,751
Trademarks and other
5
4,270
(3,046
)
1,224
6
3,328
(2,106
)
1,222
Customer relationships
7
139,428
(31,684
)
107,744
7
109,955
(17,693
)
92,262
Purchased software
5
3,292
(2,378
)
914
5
3,288
(1,887
)
1,401
Non-compete agreements
4
12,151
(6,016
)
6,135
4
9,757
(4,448
)
5,309
Unamortized other intangible assets:
Trademarks
N/A
40,592
40,592
N/A
31,166
31,166
Total
$
208,249
$
(48,865
)
$
159,384
$
165,379
$
(31,268
)
$
134,111
The acquisitions completed during the nine months ended April 30, 2007 (see Note E for more information) contributed to the increases in each of the categories of other intangible assets listed above. The increase in customer relationships relates to the acquisitions of CIPI, Precision Converters, Scafftag, Asterisco, Moderno, Clement and Sorbent which added $5,633, $1,415, $3,279, $5,133, $6,570, $1,400, and $880 respectively. These assets will be amortized over a weighted average amortization period of 6.4 years. The increase in unamortized trademarks primarily relates to the acquisition of Sorbent, which added $8,510.
The value of goodwill and other intangible assets in the Condensed Consolidated Financial Statements at April 30, 2007, differs from the value assigned to them in the allocation of purchase price due to the effect of fluctuations in the exchange rates used to translate financial statements into the United States Dollar between the date of acquisition and April 30, 2007.
Amortization expense on intangible assets was $5,673 and $4,084 for the three-month periods ended April 30, 2007 and 2006, respectively and $16,634 and $9,414 for the nine-month periods ended April 30, 2007 and 2006, respectively. The amortization over each of the next five fiscal years is projected to be $24,154, $24,299, $23,377, $22,187 and $18,560 for the years ending July 31, 2007, 2008, 2009, 2010 and 2011, respectively.
7
Table of Contents
NOTE C Comprehensive Income
Total comprehensive income, which was comprised of net income, foreign currency adjustments and net unrealized gains and losses from cash flow hedges, amounted to approximately $49,365 and $34,579 for the three months ended April 30, 2007 and 2006, respectively, and $116,868 and $89,399 for the nine months ended April 30, 2007 and 2006, respectively.
NOTE D Net Income Per Common Share
Reconciliations of the numerator and denominator of the basic and diluted per share computations for the Companys Class A and Class B common stock are summarized as follows:
Three Months Ended April 30,
Nine Months Ended April 30,
2007
2006
2007
2006
Numerator:
Net income (numerator for basic and diluted Class A net income per share)
$
28,987
$
30,246
$
83,144
$
81,698
Less:
Preferential dividends
(836
)
(758
)
Preferential dividends on dilutive stock options
(15
)
(16
)
Numerator for basic and diluted Class B net income per share
$
28,987
$
30,246
$
82,293
$
80,924
Denominator:
Denominator for basic net income per share for both Class A and Class B
53,953,000
48,923,000
53,860,000
49,039,000
Plus: Effect of dilutive stock options
764,000
910,000
844,000
923,000
Denominator for diluted net income per share for both Class A and Class B
54,717,000
49,833,000
54,704,000
49,962,000
Class A Nonvoting Common Stock net income per share:
Basic
$
0.54
$
0.62
$
1.54
$
1.67
Diluted
$
0.53
$
0.61
$
1.52
$
1.64
Class B Voting Common Stock net income per share:
Basic
$
0.54
$
0.62
$
1.53
$
1.65
Diluted
$
0.53
$
0.61
$
1.50
$
1.62
Options to purchase 1,259,500 and 1,052,833 shares of Class A Nonvoting Common Stock for the three and nine months ended April 30, 2007, respectively, and 614,500 and 621,500 shares of Class A Nonvoting Common Stock for the three and nine months ended April 30, 2006, respectively, were not included in the computations of diluted net income per share because the option exercise price was greater than the average market price of the common shares and, therefore, the effect would be anti-dilutive.
NOTE E Acquisitions
During the nine months ended April 30, 2007, the Company acquired the following companies for a total combined purchase price, net of cash acquired, of $157,943. A brief description of each company acquired during the nine months is included below.
CIPI is headquartered in Burlington, Massachusetts, with operations in Hong Kong, China and the Netherlands. CIPI is a market leader in badging accessories used to identify and track employees and visitors in a variety of settings including businesses, healthcare facilities, special events and government buildings. CIPI was acquired in August 2006.
Precision Converters is located in Dallas, Texas and is a supplier of die-cut products to the medical market with a specific focus on disposable, advanced wound-care products. Precision Converters was acquired in October 2006.
Scafftag is located in Barry, Wales, U.K., with operations in Australia and in the United States and a sales office in the United Arab Emirates. Scafftag is an industry leader in safety identification and facility management products in the U.K., specializing in products that help companies meet legislative requirements for safety standards in the oil and gas, construction and scaffolding industries. Scafftag was acquired in December 2006.
8
Table of Contents
Asterisco is located in Sao Paulo, Brazil and is a leading manufacturer of industrial high-performance labels in Brazil, specializing in custom labels printed on film materials for the electronics, automotive, pharmaceutical and other industries. Asterisco was acquired in December 2006.
Moderno is located in Milan, Italy and is a wire-identification manufacturer serving the Maintenance, Repair and Operations market with products used primarily in the electrical industry. Moderno was acquired in December 2006.
Clement is located in Concordville, Pennsylvania and is a direct marketer of posters, newsletters, guides and handbooks that address safety, quality, teamwork, sales employment practices, customer service and OSHA regulations. Clement was acquired in February 2007.
Sorbent is headquartered in Somerset, New Jersey, with operations in Belgium and Hong Kong. Sorbent is a leading manufacturer and marketer of synthetic sorbent materials used in a variety of industrial maintenance and environmental applications for spill clean-up, containment and control. Sorbent was acquired in April 2007.
The purchase agreements for Scafftag and Asterisco each include provisions for contingent payments based upon meeting certain performance conditions over a period of time subsequent to the acquisition. The total maximum contingent payments of $5.2 million have not been accrued as liabilities in the accompanying consolidated financial statements as the payments are based on attaining certain financial results which have not been achieved as of April 30, 2007. Approximately $4.9 million of the contingency related to the Asterisco acquisition has been placed in an escrow account in compliance with the terms of the purchase agreement. This cash outflow has been recorded in other investing activities on the accompanying consolidated statement of cash flows for the nine months ended April 30, 2007. The purchase agreement of Asterisco also includes a holdback provision of approximately $2.3 million that has been recorded as a liability in the accompanying consolidated financial statements.
The allocation of the purchase price of each company acquired during the nine months ended April 30, 2007, is preliminary pending the final valuation of intangible assets as well as certain tangible assets and liabilities. The following table summarizes the combined estimated fair values of the assets acquired and liabilities assumed as of the date of the acquisitions.
Current assets
$
37,983
Property, plant & equipment
12,579
Goodwill
103,756
Customer relationships
24,310
Non-compete agreements
1,908
Patents
300
Trademarks and other intangible assets
10,144
Total assets acquired
190,980
Liabilities assumed
(33,037
)
Net assets acquired
$
157,943
Of the $103,756 allocated to goodwill, $65,060 is expected to be deductible for tax purposes based on preliminary analysis.
The purchase agreement for the acquisition of QDPT that was completed in fiscal 2006 included a provision for contingent payments based upon meeting certain performance conditions over a period of time subsequent to the acquisition. As the performance conditions of the agreement have been met in fiscal 2007, $1,577 has been recorded as goodwill on the accompanying condensed consolidated financial statements and paid in the nine months ended April 30, 2007.
9
Table of Contents
NOTE F Segment Information
The Companys reportable segments are geographical regions that are each managed separately. The Company has three reportable segments: Americas, Europe and Asia-Pacific. Following is a summary of segment information for the three months and nine months ended April 30, 2007 and 2006:
Corporate
And
Americas
Europe
Asia-Pacific
Subtotals
Eliminations
Totals
Three months ended April 30, 2007:
Revenues from external customers
$
153,861
$
111,266
$
81,205
$
346,332
$
$
346,332
Intersegment revenues
13,378
1,954
6,131
21,463
(21,463
)
Segment profit (loss)
37,465
29,370
11,861
78,696
(1,310
)
77,386
Three months ended April 30, 2006:
Revenues from external customers
$
137,438
$
80,420
$
48,636
$
266,494
$
$
266,494
Intersegment revenues
12,152
1,052
964
14,168
(14,168
)
Segment profit (loss)
35,026
21,304
12,397
68,727
(2,724
)
66,003
Nine months ended April 30, 2007:
Revenues from external customers
$
440,792
$
302,478
$
256,596
$
999,866
$
$
999,866
Intersegment revenues
37,876
4,404
16,824
59,104
(59,104
)
Segment profit (loss)
103,163
74,978
46,391
224,532
(5,733
)
218,799
Nine months ended April 30, 2006:
Revenues from external customers
$
363,446
$
230,466
$
136,191
$
730,103
$
$
730,103
Intersegment revenues
42,560
3,199
4,778
50,537
(50,537
)
Segment profit (loss)
92,188
62,071
37,124
191,383
(7,741
)
183,642
Following is a reconciliation of segment profit to net income for the three months and nine months ended April 30, 2007 and 2006.
Three months ended:
Nine months ended:
April 30,
April 30,
2007
2006
2007
2006
Total profit from reportable segments
$
78,696
$
68,727
$
224,532
$
191,383
Corporate and eliminations
(1,310
)
(2,724
)
(5,733
)
(7,741
)
Unallocated amounts:
Administrative costs
(31,083
)
(21,777
)
(87,831
)
(64,011
)
Investment and other income
385
2,279
917
2,759
Interest expense
(6,428
)
(4,496
)
(16,407
)
(8,920
)
Income before income taxes
40,260
42,009
115,478
113,470
Income taxes
(11,273
)
(11,763
)
(32,334
)
(31,772
)
Net income
$
28,987
$
30,246
$
83,144
$
81,698
10
Table of Contents
NOTE G Stock-Based Compensation
The Company has an incentive stock plan under which the Board of Directors may grant nonqualified stock options to purchase shares of Class A Nonvoting Common Stock to employees. Additionally, the Company has a nonqualified stock option plan for non-employee directors under which stock options to purchase shares of Class A Nonvoting Common Stock are available for grant. The options have an exercise price equal to the fair market value of the underlying stock at the date of grant and generally vest ratably over a three-year period, with one-third becoming exercisable one year after the grant date and one-third additional in each of the succeeding two years. Options issued under these plans, referred to herein as service-based options, generally expire 10 years from the date of grant. The Company also grants stock options to certain executives and key management employees that vest upon meeting certain financial performance conditions over the vesting schedule described above. These options are referred to herein as performance-based options. All performance-based options that were granted in fiscal 2006 and in prior years expire five years from the date of grant. Beginning in fiscal 2007, any performance options granted expire 10 years from the date of grant.
As of April 30, 2007, the Company has reserved 4,454,452 shares of Class A Nonvoting Common Stock for outstanding stock options and 1,974,000 shares of Class A Nonvoting Common Stock remain for future issuance of stock options under the various plans. The Company uses treasury stock or will issue new Class A Nonvoting Common Stock to deliver shares under these plans.
The Company accounts for share-based compensation awards in accordance with Statement of Financial Accounting Standards (SFAS) No. 123(R), Share Based Payment. In accordance with this standard, the Company recognizes the compensation cost of all share-based awards on a straight-line basis over the vesting period of the award. Total stock compensation expense recognized by the Company during the three months ended April 30, 2007 and 2006 was $1,353 ($825 net of taxes) and $1,448 ($884 net of taxes), respectively, and expense recognized during the nine months ended April 30, 2007 and 2006 was $5,022 ($3,063 net of taxes) and $4,275 ($2,608 net of taxes), respectively. As of April 30, 2007, total unrecognized compensation cost related to share-based compensation awards was approximately $14,618 pre-tax, net of estimated forfeitures, which the Company expects to recognize over a weighted-average period of approximately 2.1 years.
The Company has estimated the fair value of its service-based and performance-based option awards granted during the nine months ended April 30, 2007 and 2006, using the Black-Scholes option valuation model. The weighted-average assumptions used in the Black-Scholes valuation model are reflected in the following table:
Nine Months Ended
Nine Months Ended
April 30, 2007
April 30, 2007
Performance-
Performance-
Service-Based
Based Option
Service-Based
Based Option
Black-Scholes Option Valuation Assumptions
Option Awards
Awards
Option Awards
Awards
Expected term (in years)
6.07
6.57
5.72
3.39
Expected volatility
34.01
%
34.66
%
34.56
%
31.10
%
Expected dividend yield
1.46
%
1.51
%
1.52
%
1.50
%
Risk-free interest rate
4.52
%
4.90
%
4.50
%
4.09
%
Weighted-average market value of underlying stock at grant date
$
38.19
$
33.32
$
37.64
$
33.89
Weighted-average exercise price
$
38.19
$
33.32
$
37.64
$
33.89
Weighted-average fair value of options granted during the period
$
13.57
$
12.57
$
13.10
$
8.34
The Company uses historical data regarding stock option exercise behaviors to estimate the expected term of options granted based on the period of time that options granted are expected to be outstanding. Expected volatilities are based on the historical volatility of the Companys stock. The expected dividend yield is based on the Companys historical dividend payments and historical yield. The risk-free interest rate is based on the U.S. Treasury yield curve in effect on the grant date for the length of time corresponding to the expected term of the option. The market value is obtained by taking the average of the high and the low stock price on the date of the grant.
11
Table of Contents
A summary of stock option activity under the Companys share-based compensation plans for the nine months ended April 30, 2007 is presented below:
Weighted
Average
Weighted
Remaining
Aggregate
Average
Contractual
Intrinsic
Options
Shares
Exercise Price
Term
Value
Outstanding at July 31, 2006
3,815,052
$
23.27
New grants
905,000
$
36.76
Exercised
(240,599
)
$
17.67
Forfeited or expired
(25,001
)
$
31.77
Outstanding at April 30, 2007
4,454,452
$
26.20
7.0
$
36,242
Exercisable at April 30, 2007
2,444,456
$
20.69
5.8
$
30,729
The total intrinsic value of options exercised during the nine months ended April 30, 2007 and 2006, based upon the average market price during the period, was approximately $5,016 and $10,752, respectively. The total fair value of stock options vested during the nine months ended April 30, 2007 and 2006, was approximately $4,592 and $3,100, respectively.
NOTE H Debt
On October 5, 2006, the Company entered into a $200 million multi-currency revolving loan agreement with a group of five banks. At the Companys option, and subject to certain standard conditions, the available amount under the credit facility may be increased from $200 million up to $300 million. Under the five-year agreement, which has a final maturity date of October 5, 2011, the Company has the option to select either a base interest rate (based upon the higher of the federal funds rate plus one-half of 1% or the prime rate of Bank of America) or a Eurocurrency interest rate (at the LIBOR rate plus a margin based on the Companys consolidated leverage ratio). A commitment fee is payable on the unused amount of the facility. The agreement requires the Company to maintain two financial covenants. As of April 30, 2007, the Company was in compliance with the covenants of the agreement. The agreement restricts the amount of certain types of payments, including dividends, which can be made annually to $50 million plus an amount equal to 75% of consolidated net income for the prior fiscal year of the Company. The Company believes that based on historic dividend practice, this restriction would not impede the Company in following a similar dividend practice in the future. As of April 30, 2007, there were no outstanding borrowings under the credit facility.
On March 23, 2007, the Company completed the private placement of $150 million in ten-year fixed notes at 5.33% interest to institutional investors. The notes will be amortized in equal installments over seven years, beginning in 2011, with interest payable on the notes semiannually on September 23 and March 23, beginning in September 2007. The notes have been fully and unconditionally guaranteed on an unsecured basis by the Companys domestic subsidiaries. The Company used the net proceeds of the offering to reduce outstanding indebtedness under the Companys revolving loan agreement and fund its ongoing strategic growth plan. The private placement was exempt from the registration requirements of the Securities Act of 1933. The notes were not registered for resale and may not be resold absent such registration or an applicable exemption from the registration requirements of the Securities Act of 1933 and applicable state securities laws. The notes have certain prepayment penalties for repaying them prior to the maturity date. The agreement also requires the Company to maintain a financial covenant. As of April 30, 2007, the Company was in compliance with this covenant.
NOTE I Employee Benefit Plans
The Company provides post-retirement medical, dental and vision benefits for all regular full and part-time domestic employees (including spouses) who retire on or after attainment of age 55 with 15 years of credited service. Credited service begins accruing at the later of age 40 or date of hire. All active employees first eligible to retire after July 31, 1992, are covered by an unfunded, contributory post-retirement healthcare plan where employer contributions will not exceed a defined dollar benefit amount, regardless of the cost of the program. Employer contributions to the plan are based on the employees age and service at retirement.
The Company accounts for post-retirement benefits other than pensions in accordance with SFAS No. 106, Employers Accounting for Postretirement Benefits Other than Pensions. The Company funds benefit costs on a pay-as-you-go basis. There have been no changes to the components of net periodic benefit cost or the amount that the Company expects to fund in fiscal 2007 from those reported thereto in Note 3 to the consolidated financial statements included in the Companys latest annual report on Form 10-K for the year ended July 31, 2006.
12
Table of Contents
NOTE J New Accounting Pronouncements
In June 2006, the Financial Accounting Standards Board (FASB) issued FIN 48, Accounting for Uncertainty in Income Taxes. This interpretation clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes. This interpretation establishes a threshold condition that a tax position must meet for any part of the benefit of that position to be recognized in the financial statements. This interpretation also provides guidance on
de-recognition
, classification, interest and penalties, accounting in interim periods, disclosure and transition. This interpretation is effective for fiscal years beginning after December 15, 2006. The Company has not yet completed the process of evaluating the impact that will result from adopting FIN 48 and therefore is unable to disclose the impact that adopting FIN 48 will have on its financial position and results of operations when such statement is adopted.
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 157, Fair Value Measurements. This statement provides guidance on how to measure the fair value of assets and liabilities utilizing a fair value hierarchy to classify the sources of information used in the measurement calculation. SFAS No. 157 also provides new disclosure rules for assets and liabilities measured at fair value based on their level in the fair value hierarchy. This new statement will be effective for fiscal years beginning after November 15, 2007. The Company expects that the adoption of SFAS No. 157 will not have a material effect on its consolidated financial statements.
In October 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans. This statement requires full recognition of the funded status of defined benefit and other postretirement plans on the balance sheet as an asset or a liability. SFAS No. 158 also continues to require that unrecognized prior service costs/credits, gains/losses, and transition obligations/assets be recorded in Accumulated Other Comprehensive Income, thus not changing the income statement recognition rules for such plans. This new statement will be effective for fiscal years ending after December 15, 2006. The Company expects that the adoption of SFAS No. 158 will not have a material effect on its consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. This statement permits entities to choose to use the fair value option to measure many financial instruments and certain other items at fair value that are not currently required to be measured at fair value. The objective is to improve financial reporting by providing entities with the opportunity to mitigate volatility in earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting. This new statement will be effective for fiscal years beginning after November 15, 2007. The Company expects that the adoption of SFAS No. 159 will not have a material effect on its consolidated financial statements.
13
Table of Contents
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Brady is an international manufacturer and marketer of identification solutions and specialty materials that identify and protect premises, products, and people. Its products include high-performance labels and signs, printing systems and software, label-application and data-collection systems, safety devices and precision die-cut materials. Founded in 1914, the Company serves customers in electronics, telecommunications, manufacturing, electrical, construction, laboratory, education, governmental, public utility, computer, transportation and a variety of other industries. The Company manufactures and sells products domestically and internationally through multiple channels including distributor sales, direct sales, mail-order catalogs, telemarketing, retail and electronic access through the Internet. The Company operates manufacturing or distribution facilities in Australia, Belgium, Brazil, Canada, China, Denmark, France, Germany, Hong Kong, India, Italy, Korea, Malaysia, Mexico, Norway, Singapore, Slovakia, Sweden, Thailand, the United Kingdom and the United States. Brady sells through subsidiaries or sales offices in these countries, with additional sales through a dedicated team of international sales representatives in Japan, the Netherlands, the Philippines, Spain, Taiwan, Turkey and the United Arab Emirates and further markets it products to parts of Eastern Europe, the Middle East, Africa and Russia. The Company believes that its reputation for innovation, commitment to quality and service, and dedicated employees have made it a world leader in the markets it serves.
Sales for the quarter ended April 30, 2007, were up 30.0% to $346.3 million, compared to $266.5 million in the same period of fiscal 2006. Of the increase in sales, organic growth accounted for 1.4%, acquisitions added 23.8% and the effects of fluctuations in the exchange rates used to translate financial results into the United States dollar added 4.8%. Net income for the quarter ended April 30, 2007, was $29.0 million or $0.53 per diluted Class A Nonvoting Common Share, down 4.2% and 13.1%, respectively, from $30.2 million, or $0.61 per diluted Class A Nonvoting Common Share reported in the third quarter of last fiscal year. Net income per share comparisons were negatively affected by the Companys July 2006 sale of an additional 4.6 million shares of Class A Nonvoting Common Stock in a public offering.
Sales for the nine months ended April 30, 2007, increased 36.9% to $999.9 million, compared to $730.1 million in the same period of fiscal 2006. Organic growth accounted for 3.8%, acquisitions added 29.1% and the effects of fluctuations in the exchange rates used to translate financial results into the United States dollar added 4.0%. Net income for the nine months ended April 30, 2007, was $83.1 million or $1.52 per diluted Class A Nonvoting Common Share, up 1.8% and down 7.3%, respectively, from $81.7 million, or $1.64 per diluted Class A Nonvoting Common Share reported in the same period of the prior fiscal year. Net income per share comparisons were negatively affected by the Companys July 2006 sale of an additional 4.6 million shares of Class A Nonvoting Common Stock in a public offering.
Results of Operations
The comparability of the operating results for the three and nine months ended April 30, 2007, to the same periods of the prior year has been significantly impacted by the following acquisitions completed in fiscal 2007 and fiscal 2006.
Acquisitions
Segment
Date Completed
STOPware, Inc. (Stopware)
Americas
August 2005
Texit Danmark AS and Texit Norge AS (collectively Texit)
Europe
September 2005
TruMed Technologies, Inc. (TruMed)
Americas
October 2005
QDP Thailand Co., Ltd (QDPT)
Asia-Pacific
October 2005
J.A.M. Plastics Inc. (J.A.M.)
Americas
December 2005
Personnel Concepts
Americas
January 2006
IDenticard Systems, Inc. and Identicam Systems (collectively Identicard)
Americas
February 2006
Accidental Health & Safety Pty. Ltd and Trafalgar First Aid Pty. Ltd. (collectively Accidental Health)
Asia-Pacific
March 2006
Tradex Converting AB (Tradex)
Americas, Europe and Asia-Pacific
May 2006
Carroll Australasia Pty. Ltd. (Carroll)
Asia-Pacific
June 2006
Daewon Industry Corporation (Daewon)
Asia-Pacific
July 2006
Comprehensive Identification Products, Inc. (CIPI)
Americas, Europe and Asia-Pacific
August 2006
Precision Converters, L.P. (Precision Converters)
Americas
October 2006
Scafftag Ltd., Safetrak, Ltd. and Scafftag Pty., Ltd. (collectively Scafftag)
Americas, Europe and Asia-Pacific
December 2006
Asterisco Artes Graficas Ltda. (Asterisco)
Americas
December 2006
Modernotecnica SpA (Moderno)
Europe
December 2006
Clement Communications, Inc. (Clement)
Americas
February 2007
Sorbent Products Co., Inc. (Sorbent)
Americas, Europe and Asia-Pacific
April 2007
14
Table of Contents
Sales for the three months ended April 30, 2007, were up 30.0% compared to the same period in fiscal 2006. The increase was comprised of an increase of 1.4% attributed to organic growth, an increase of 4.8% due to the effect of currencies on sales, and an increase of 23.8% due to the acquisitions listed in the above table. The organic growth for the quarter ended April 30, 2007, was due to strong growth in the Europe segment, generating 10.1% organic growth, while the Americas segment was flat and the Asia-Pacific segment contracted 10.1%. The decline in Asia-Pacific was due to the loss of certain programs in the hard disk drive business due to industry consolidations and softening in Bradys high performance labeling businesses.
Sales for the nine months ended April 30, 2007, increased 36.9% compared to the same period in fiscal 2006. The increase was comprised of an increase of 3.8% attributed to organic growth, an increase of 4.0% due to the effect of currencies on sales, and an increase of 29.1% due to the acquisitions listed above. The organic growth was due to continued growth in Europe and Americas. The organic growth in Asia-Pacific for the nine-month period was slightly negative as the first quarters double-digit organic growth was offset by the softening of Bradys high-performance labeling business experienced in the second and third quarters.
Gross margin as a percentage of sales decreased from 52.8% to 48.8% for the quarter and from 52.3% to 48.4% for the nine months ended April 30, 2007, compared to the same periods of the previous year. This decline was driven by the results in our OEM electronics business, primarily in the mobile handset business, and the high performance labeling business in Asia, as well as the acquisitions that Brady completed in the last 12 months, which were more heavily weighted towards OEM electronics, which is generally characterized by lower gross margins and lower selling, general and administrative (SG&A) expenses.
Research and development (R&D) expenses increased 19.5% to $8.7 million for the quarter and 27.5% to $26.4 million for the nine months ended April 30, 2007, compared to $7.3 million and $20.7 million for the same periods in the prior year, respectively. As a percentage of sales, R&D expenses represented a lower percentage of sales, declining from 2.7% in the third quarter of fiscal 2006 to 2.5% in the third quarter for fiscal 2007, and from 2.8% in the first nine months of fiscal 2006 to 2.6% in the first nine months of fiscal 2007. Brady continues to expand its investment in new product development.
SG&A expenses increased 27.9% to $114.1 million for the three months ended April 30, 2007, compared to $89.2 million for the same period in the prior year and 35.0% to $326.1 million for the nine months ended April 30, 2007, compared to $241.5 million for the same period in the prior year. These increases were expected due to acquisitions and a number of initiatives taking place this year, such as the continued integration of the acquisitions completed in fiscal 2006 and 2007, roll-out of SAP to an additional 18 of our locations around the world, creation of a business process shared service center in India, development of a customer call center in the Philippines, and geographic expansions in Eastern Europe, Mexico, China and India. As a percentage of sales, SG&A expenses declined from 33.5% to 32.9% for the quarter and from 33.1% to 32.6% for the nine months ended April 30, 2007, compared to the same periods in the prior year. The decline as a percentage of sales was due to changes in our sales mix towards the OEM electronics business, which typically has lower SG&A expenses.
The Company recorded expenses of $2.7 million and $3.9 million for the three and nine months ended April 30, 2007, respectively, for cost reduction actions, which are primarily recorded in SG&A. For the three months ended April 30, 2007, these actions consisted of $2.4 million for severance and other employee termination costs, $0.2 million for facility closure costs and $0.1 million for asset write-offs. For the nine months ended April 30, 2007, the cost reduction actions consisted of $3.5 million for severance and other employee termination costs, $0.3 million for facility closure costs and $0.1 million for asset write-offs. Pre-tax savings from these actions, and the charges for planned integration activities of acquisitions completed in the last 12 months that increased goodwill by $6.6 million for the quarter and $8.2 million for the nine-month period, are expected to be approximately $10 million in fiscal 2008.
Investment and other income decreased from $2.3 million to $0.4 million for the quarter and from $2.8 million to $0.9 million for the nine months ended April 30, 2007, compared to the same periods in the prior year. The decrease was primarily due to a gain of approximately $1.5 million on the currency option that the Company purchased in fiscal 2006 to hedge against increases in the purchase price in U.S. dollar terms of Tradex as the transaction was denominated in Swedish Krona.
Interest expense increased from $4.5 million to $6.4 million for the quarter and from $8.9 million to $16.4 million for the nine months ended April 30, 2007, compared to the same periods in the prior year. The increase in interest expense was due to the interest on the $200 million private placement of senior notes that was completed in the third quarter of fiscal 2006, interest on the $150 million private placement of senior notes that was completed in the third quarter of fiscal 2007, as well as interest on the borrowings under our revolving credit facility in the first nine months of fiscal 2007.
The Companys effective tax rate was 28.0% for the quarter and nine months ended April 30, 2007 and April 30, 2006.
15
Table of Contents
Net income for the three months ended April 30, 2007, decreased 4.2% to $29.0 million, compared to $30.2 million for the same quarter of the previous year. Net income as a percentage of sales decreased from 11.3% to 8.4% for the quarter ended April 30, 2007, compared to the same period in the prior year, due to the factors noted above. For the nine months ended April 30, 2007, net income increased 1.8% to $83.1 million, compared to $81.7 million for the same period in the previous year. Similar to the results for the quarter, as a percentage of sales, net income decreased from 11.2% to 8.3% for the nine months ended April 30, 2007, compared to the same period in the previous year. The decreases as a percentage of sales were due to the factors noted above. Results for the quarter and the nine months ended April 30, 2007 were also positively impacted by fluctuations in the exchange rates used to translate financial results into the United States dollar, increasing net income by $0.04 per diluted Class A Nonvoting Common Share and $0.06 per diluted Class A Nonvoting Common Share, respectively. Net income per share comparisons were diluted by the Companys July 2006 sale of an additional 4.6 million shares of Class A Nonvoting Common Stock in a public offering.
Business Segment Operating Results
Management of the Company evaluates results based on the following geographic regions: Americas, Europe, and Asia-Pacific.
Corporate
Asia-
And
(Dollars in thousands)
Americas
Europe
Pacific
Subtotals
Eliminations
Total
SALES TO EXTERNAL CUSTOMERS
Three months ended:
April 30, 2007
$
153,861
$
111,266
$
81,205
$
346,332
$
346,332
April 30, 2006
137,438
80,420
48,636
266,494
266,494
Nine months ended:
April 30, 2007
$
440,792
$
302,478
$
256,596
$
999,866
$
999,866
April 30, 2006
363,446
230,466
136,191
730,103
730,103
SALES GROWTH INFORMATION
Three months ended April 30, 2007
Base
0.4
%
10.1
%
-10.1
%
1.4
%
1.4
%
Currency
0.1
%
12.2
%
5.7
%
4.8
%
4.8
%
Acquisitions
11.5
%
16.1
%
71.4
%
23.8
%
23.8
%
Total
12.0
%
38.4
%
67.0
%
30.0
%
30.0
%
Nine months ended April 30, 2007
Base
2.7
%
8.2
%
-0.7
%
3.8
%
3.8
%
Currency
0.4
%
9.5
%
4.4
%
4.0
%
4.0
%
Acquisitions
18.2
%
13.6
%
84.7
%
29.1
%
29.1
%
Total
21.3
%
31.3
%
88.4
%
36.9
%
36.9
%
SEGMENT PROFIT (LOSS)
Three months ended
April 30, 2007
$
37,465
$
29,370
$
11,861
$
78,696
$
(1,310
)
$
77,386
April 30, 2006
35,026
21,304
12,397
68,727
(2,724
)
66,003
Percentage increase
7.0
%
37.9
%
-4.3
%
14.5
%
-51.9
%
17.2
%
Nine months ended
April 30, 2007
$
103,163
$
74,978
$
46,391
$
224,532
$
(5,733
)
$
218,799
April 30, 2006
92,188
62,071
37,124
191,383
(7,741
)
183,642
Percentage increase
11.9
%
20.8
%
25.0
%
17.3
%
-25.9
%
19.1
%
16
Table of Contents
NET INCOME RECONCILIATION
(Dollars in thousands)
Three months ended:
Nine months ended:
April 30,
April 30,
April 30,
April 30,
2007
2006
2007
2006
Total profit from reportable segments
$
78,696
$
68,727
$
224,532
$
191,383
Corporate and eliminations
(1,310
)
(2,724
)
(5,733
)
(7,741
)
Unallocated amounts:
Administrative costs
(31,083
)
(21,777
)
(87,831
)
(64,011
)
Investment and other income
385
2,279
917
2,759
Interest expense
(6,428
)
(4,496
)
(16,407
)
(8,920
)
Income before income taxes
40,260
42,009
115,478
113,470
Income taxes
(11,273
)
(11,763
)
(32,334
)
(31,772
)
Net income
$
28,987
$
30,246
$
83,144
$
81,698
The Company evaluates regional performance using sales and segment profit. Segment profit or loss does not include certain administrative costs, such as the cost of finance, information technology and human resources, which are managed as global functions, interest, investment and other income and income taxes.
Americas:
Americas sales increased 12.0% for the quarter and 21.3% for the nine months ended April 30, 2007, compared to the same periods in the prior year. Organic growth accounted for 0.4% and 2.7% of the growth in the quarter and year-to-date, respectively, as compared to the same periods in the previous year. Fluctuations in the exchange rates used to translate financial results into the United States dollar had a minimal impact on sales, increasing it by 0.1% in the quarter and 0.4% for the nine-month period. Sales in the region were increased by the current year acquisitions of CIPI, Precision Converters, Scafftag, Asterisco, Clement and Sorbent and the prior year acquisitions of TruMed, J.A.M., Personnel Concepts and Identicard, which increased sales by 11.5% for the quarter and 18.2% for the nine-month period. We believe our business in the current year quarter was impacted by the slowing economy in the United States.
Segment profit for the region increased 7.0% to $37.5 million from $35.0 million for the quarter and 11.9% to $103.2 million from $92.2 million for the nine months ended April 30, 2007, compared to the same periods in the prior year. As a percentage of sales, segment profit decreased from 25.5% to 24.3% in the third quarter of fiscal 2007 and from 25.4% to 23.4% in the nine months ended April 30, 2007, compared to the same periods in the prior year. The declines were due to the effect of recent acquisitions. As expected, the segments recent acquisitions have produced an initial rate of profit that is below the average rate of profit of the segment. As we integrate the businesses and achieve synergies, the profit percentages are expected to increase.
Europe:
European sales increased 38.4% for the quarter and 31.3% for the nine months ended April 30, 2007, compared to the same periods in the prior year. Organic growth accounted for 10.1% and 8.2% of the growth in the quarter and year-to-date, respectively, compared to the same periods in the previous year. Sales were positively affected by fluctuations in the exchange rates used to translate financial results into the United States dollar, which increased sales within the region by 12.2% in the quarter and 9.5% for the nine-month period. The fiscal 2007 acquisitions of CIPI, Scafftag, Moderno and Sorbent and the fiscal 2006 acquisitions of Texit and Tradex increased sales by 16.1% for the quarter and 13.6% for the nine-month period. The organic growth in the quarter was due to growth in the majority of the businesses and countries as the European economy continues to strengthen. The region is benefiting from recent No Smoking legislation enacted in France and in the United Kingdom, which stimulates demand for certain of our product lines.
Segment profit for the region increased 37.9% to $29.4 million from $21.3 million for the quarter and 20.8% to $75.0 million from $62.1 million for the nine months ended April 30, 2007, compared to the same periods in the prior year. As a percentage of sales, segment profit decreased slightly from 26.5% to 26.4% in the third quarter of fiscal 2007 and from 26.9% to 24.8% in the nine months ended April 30, 2007, compared to the same periods in the prior year. The declines were due to the global headquarter costs of Tradex, offset by the strong performance of the direct marketing businesses in the region.
17
Table of Contents
Asia-Pacific:
Asia-Pacific sales increased 67.0% for the quarter and 88.4% for the nine months ended April 30, 2007, compared to the same periods in the prior year. Organic sales in local currency decreased 10.1% in the quarter and declined 0.7% year-to-date, compared to the same periods in the previous year. Sales were positively affected by fluctuations in the exchange rates used to translate financial results into the United States dollar, which increased sales within the region by 5.7% in the quarter and 4.4% for the nine-month period. The fiscal 2007 acquisitions of CIPI, Scafftag and Sorbent and the fiscal 2006 acquisitions of QDPT, Accidental Health, Tradex, Carroll and Daewon increased sales by 71.4% for the quarter and 84.7% for the nine-month period. The decline in organic sales for the quarter was due to a slowdown in our OEM electronics business, led by the loss of certain programs in the hard disk drive business related to industry consolidation and a slowdown in high performance labeling. In the third quarter of fiscal 2006, Asia-Pacific reported 48.9% organic growth, thus providing very strong comparisons for the current quarter of fiscal 2007.
Segment profit for the region decreased 4.3% to $11.9 million from $12.4 million for the quarter and increased 25.0% to $46.4 million from $37.1 million for the nine months ended April 30, 2007, compared to the same periods in the prior year. As a percentage of sales, segment profit decreased from 25.5% to 14.6% in the third quarter of fiscal 2007 and from 27.3% to 18.1% in the nine months ended April 30, 2007, compared to the same periods in the prior year. The declines were due to the slowdown in our OEM electronics business and excess capacity at our facilities. We continue to focus on consolidating our facilities in order to rebalance our capacity, reduce our cost structure, and to be closer to our customers facilities.
Financial Condition
The Companys current ratio as of April 30, 2007, was 2.2 compared to 2.1 at July 31, 2006. Cash and cash equivalents were $119.3 million at April 30, 2007, compared to $113.0 million at July 31, 2006. Additionally, there were short-term investments of $1.2 million outstanding at April 30, 2007, compared to $11.5 million outstanding at July 31, 2006. Working capital increased $59.8 million during the nine months ended April 30, 2007, to $300.3 million from $240.5 million at July 31, 2006. Accounts receivable increased $52.1 million during the nine months ended April 30, 2007, due to increased organic sales volume, acquisitions and foreign currency translation. Inventories increased $34.4 million in the current year, due to acquisitions and increased inventory levels to support the launch of new products and to maintain adequate service levels for our customers. The net increase in current liabilities was $27.7 million for the nine-month period. The increase was composed of an increase in accounts payable from the fiscal 2007 acquisitions and an increase in other current liabilities as a result of our consolidation and rebalancing activities.
Cash flow from operating activities totaled $79.7 million for the nine months ended April 30, 2007, compared to $63.3 million for the same period last year. The increase was the result of a $1.4 million increase in net income and a $16.4 million increase in depreciation and amortization of the intangible assets acquired in fiscal 2006 and 2007, partially offset by cash requirements for changes in accounts receivable, inventories, prepaid expenses and other assets and income taxes.
The acquisitions of businesses used $158.0 million of cash for the nine months ended April 30, 2007. Contingent consideration payments of $10.9 million were paid during the nine months ended April 30, 2007, to satisfy the $6.5 million holdback requirement of the ID Technologies acquisition completed in fiscal 2005, the $1.0 million earnout liability of the Stopware acquisition completed in fiscal 2006, the $1.8 million purchase price adjustment of the Daewon acquisition completed in fiscal 2006 and the $1.6 million earnout liability of the QDPT acquisition completed in fiscal 2006. Capital expenditures were $42.1 million for the nine months ended April 30, 2007, compared to $26.3 million in the same period last year. Approximately $9 million was spent on implementing SAP in 18 of Bradys global operations and ultimately bringing the number of users up from approximately 2,300 to 6,700 in the next three years. The remainder of the increase in capital expenditures was due to the expansions in China, Canada, India, Slovakia, and other locations. Net cash provided by financing activities was $131.6 million for the nine months ended April 30, 2007, due to the proceeds from the private placement of $150 million of senior notes completed in the third quarter, partially offset by the payment of dividends. Net cash provided by financing activities for the same period last year was $163.6 million, due to the proceeds from the private placement of $200 million of senior notes completed in the third quarter of fiscal 2006, partially offset by the repurchase of the Companys stock and the payment of dividends.
On March 23, 2007, the Company completed the private placement of $150 million in ten-year fixed notes at 5.33% interest to institutional investors. The notes will be amortized in equal installments over seven years, beginning in 2011 with interest payable on the notes semiannually on September 23 and March 23, beginning in September 2007. The notes have been fully and unconditionally guaranteed on an unsecured basis by the Companys domestic subsidiaries. The Company used the net proceeds of the offering to reduce outstanding indebtedness under the Companys revolving loan agreement and fund its ongoing strategic growth plan. This private placement was exempt from the registration requirements of the Securities Act of 1933. The notes were not registered for resale and may not be resold absent such registration or an applicable exemption from the registration requirements of the Securities Act of 1933 and applicable state securities laws. The notes have certain prepayment penalties for repaying them prior to the maturity date. The agreement also requires the Company to maintain a financial covenant. As of April 30, 2007, the Company was in compliance with this covenant.
18
Table of Contents
On October 5, 2006, the Company entered into a $200 million multi-currency revolving loan agreement with a group of five banks. At the Companys option, and subject to certain standard conditions, the available amount under the credit facility may be increased from $200 million up to $300 million.
Under the 5-year agreement, which has a final maturity date of October 5, 2011, the Company has the option to select either a base interest rate (based upon the higher of the federal funds rate plus one-half of 1% or the prime rate of Bank of America) or a Eurocurrency interest rate (at the LIBOR rate plus a margin based on the Companys consolidated leverage ratio). A commitment fee is payable on the unused amount of the facility. The agreement requires the Company to maintain two financial covenants. As of April 30, 2007, the Company was in compliance with the covenants of the agreement.
The credit agreement restricts the amount of certain types of payments, including dividends, which can be made annually to $50 million plus an amount equal to 75% of consolidated net income for the prior fiscal year. The Company believes that based on historic dividend practice, this restriction would not impede the Company in following a similar dividend practice in the future. During the nine months ended April 30, 2007, the Company borrowed and repaid $109.3 million, respectively. As of April 30, 2007, there were no outstanding borrowings under the credit agreement.
On February 14, 2006, the Company completed the private placement of $200 million in ten-year fixed notes at 5.3% interest to institutional investors. The notes will be amortized in equal installments over seven years, beginning in 2010 with interest payable on the notes semiannually on August 14 and February 14, beginning in August 2006. The notes have been fully and unconditionally guaranteed on an unsecured basis by the Companys domestic subsidiaries. The Company used the net proceeds of the offering to finance acquisitions completed in fiscal 2006 and 2007. This private placement was exempt from the registration requirements of the Securities Act of 1933. The notes were not registered for resale and may not be resold absent such registration or an applicable exemption from the registration requirements of the Securities Act of 1933 and applicable state securities laws. The notes have certain prepayment penalties for repaying them prior to the maturity date. The agreement also requires the Company to maintain a financial covenant. As of April 30, 2007, the Company was in compliance with this covenant.
On June 30, 2004, the Company finalized a debt offering of $150 million of 5.14% unsecured senior notes due in 2014 in an offering exempt from the registration requirements of the Securities Act of 1933. The notes will be amortized over seven years beginning in 2008, with interest payable on the notes semiannually on June 28 and December 28, beginning in December 2004. The Company used the proceeds of the offering to reduce outstanding indebtedness under the Companys revolving credit facilities used to initially fund the EMED acquisition. The debt has certain prepayment penalties for repaying the debt prior to its maturity date. The agreement also requires the Company to maintain a financial covenant. As of April 30, 2007, the Company was in compliance with this covenant.
On May 16, 2007, the Board of Directors declared a quarterly cash dividend to shareholders of the Companys Class A Common Stock of $0.14 per share payable on July 31, 2007, to shareholders of record at the close of business on July 10, 2007.
The Company believes that its continued strong cash flows from operations and existing borrowing capacity will enable it to execute its long-term strategic plan. This strategic plan includes investments, which expand its current market share, open new markets and geographies, develop new products and distribution channels and continue to improve our processes. This strategic plan also includes executing key acquisitions.
Off-Balance Sheet Arrangements The Company does not have material off-balance sheet arrangements or related-party transactions. The Company is not aware of factors that are reasonably likely to adversely affect liquidity trends, other than the risk factors described in this and other Company filings. However, the following additional information is provided to assist those reviewing the Companys financial statements.
Operating Leases These leases generally are entered into for investments in facilities, such as manufacturing facilities, warehouses and office buildings, computer equipment and Company vehicles, for which the economic profile is favorable.
Purchase Commitments The Company has purchase commitments for materials, supplies, services, and property, plant and equipment as part of the ordinary conduct of its business. In the aggregate, such commitments are not in excess of current market prices and are not material to the financial position of the Company. Due to the proprietary nature of many of the Companys materials and processes, certain supply contracts contain penalty provisions for early termination. The Company does not believe a material amount of penalties will be incurred under these contracts based upon historical experience and current expectations.
Other Contractual Obligations The Company does not have material financial guarantees or other contractual commitments that are reasonably likely to adversely affect liquidity.
Related-Party Transactions The Company does not have any related-party transactions that materially affect the results of operations, cash flow or financial condition.
19
Table of Contents
Forward-Looking Statements
Brady believes that certain statements in this Form 10-Q are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements related to future, not past, events included in this Form 10-Q, including, without limitation, statements regarding Bradys future financial position, business strategy, targets, projected sales, costs, earnings, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations are forward-looking statements. When used in this Form 10-Q, words such as may, will, expect, intend, estimate, anticipate, believe, should, project or plan or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements by their nature address matters that are, to different degrees, uncertain and are subject to risks, assumptions and other factors, some of which are beyond Bradys control, that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. For Brady, uncertainties arise from future financial performance of major markets Brady serves, which include, without limitation, telecommunications, consumer electronics, mobile handset, manufacturing, electrical, construction, laboratory, education, governmental, public utility, computer, transportation; difficulties in making and integrating acquisitions; risks associated with newly acquired businesses; Bradys ability to retain significant contracts and customers; future competition; Bradys ability to develop and successfully market new products; changes in the supply of, or price for, parts and components; increased price pressure from suppliers and customers; interruptions to sources of supply; environmental, health and safety compliance costs and liabilities; Bradys ability to realize cost savings from operating initiatives; Bradys ability to attract and retain key talent; difficulties associated with exports; risks associated with international operations; fluctuations in currency rates versus the U.S. dollar; technology changes; potential write-offs of Bradys substantial intangible assets; risks associated with obtaining governmental approvals and maintaining regulatory compliance for new and existing products; business interruptions due to implementing business systems; and numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive and regulatory nature contained from time to time in Bradys U.S. Securities and Exchange Commission filings, including, but not limited to, those factors listed in the Risk Factors section located in Item 1A of Part II of this Form 10-Q and Item 1A of Part I of Bradys Form 10-K for the year ended July 31, 2006. These uncertainties may cause Bradys actual future results to be materially different than those expressed in its forward-looking statements. Brady does not undertake to update its forward-looking statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Companys business operations give rise to market risk exposure due to changes in foreign exchange rates. To manage that risk effectively, the Company enters into hedging transactions, according to established guidelines and policies that enable it to mitigate the adverse effects of this financial market risk.
The global nature of the Companys business requires active participation in the foreign exchange markets. As a result of investments, production facilities and other operations on a global scale, the Company has assets, liabilities and cash flows in currencies other than the U.S. Dollar. The primary objective of the Companys foreign currency exchange risk management is to minimize the impact of currency movements on intercompany transactions and foreign raw-material imports. To achieve this objective, the Company hedges a portion of known exposures using forward contracts. Main exposures are related to transactions denominated in the British Pound, the Euro, Canadian Dollar, Australian Dollar, Singapore Dollar, Swedish Krona, Korean Won and Chinese Yuan currency.
The Company could be exposed to interest rate risk through its corporate borrowing activities. The objective of the Companys interest rate risk management activities is to manage the levels of the Companys fixed and floating interest rate exposure to be consistent with the Companys preferred mix. The interest rate risk management program allows the Company to enter into approved interest rate derivatives, with the approval of the Board of Directors, if there is a desire to modify the Companys exposure to interest rates. As of April 30, 2007, the Company had no interest rate derivatives.
ITEM 4. CONTROLS AND PROCEDURES
The Company maintains disclosure controls and procedures designed to ensure that the information the Company must disclose in its filings with the Securities and Exchange Commission is recorded, processed, summarized and reported on a timely basis. The Companys Chief Executive Officer and Chief Financial Officer have reviewed and evaluated the Companys disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act) as of the end of the period covered by this report (the Evaluation Date). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, the Companys disclosure controls and procedures are effective in bringing to their attention on a timely basis material information relating to the Company required to be included in the Companys periodic filings under the Exchange Act.
The Company is in the process of implementing its enterprise resource planning system, SAP, to many of its locations around the world. This implementation has resulted in certain changes to business processes and internal controls impacting financial reporting. Management is taking the necessary steps to monitor and maintain appropriate internal controls during this period of change.
There were no other changes in the Companys internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the Companys most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
20
Table of Contents
PART II. OTHER INFORMATION
ITEM 1A. Risk Factors
Our business involves risk. The following information and the information contained in Item 1A, Risk Factors, of our Form 10-K for the fiscal year ended July 31, 2006, about these risks should be considered carefully together with the other information contained in this report. The following risk replaces the risk entitled We have a concentration of business with several large key customers in the OEM market and loss of one or more of these customers could significantly affect our results of operations in our Form 10-K for the fiscal year ended July 31, 2006.
We have a concentration of business with several large key customers in the OEM market and loss of one or more of these customers could significantly affect our results of operations.
Several of our large key customers in the OEM markets, specifically the precision die-cut business, together comprise a significant portion of our revenues. As a result of our acquisition of Tradex Converting AB in May 2006, our largest customer represents approximately 7% of our net sales. Our dependence on these large customers makes our relationships with these customers important to our business. We cannot assure you that we will be able to maintain these relationships and retain this business in the future. Because these large customers account for such a significant portion of our revenues, they possess relatively greater capacity to negotiate a reduction in the prices we charge for our products. If we are unable to provide products to our customers at prices acceptable to them, some of our customers may in the future elect to shift some or all of this business to competitors or to other sources. If one of our key customers consolidates, is acquired by another company or loses market share, the result of that event may have an adverse impact on our business. The loss of or reduction in business from one or more of these large key customers could have a material adverse impact on our financial condition and results of operations.
ITEM 6.
Exhibits
(a) Exhibits
10.1
Brady Corporation 1989 Non-Qualified Stock Option Plan, as amended
10.2
Brady Corporation 1997 Omnibus Incentive Stock Plan, as amended
10.3
Brady Corporation 2001 Omnibus Incentive Stock Plan, as amended
10.4
Brady Corporation 2003 Omnibus Incentive Stock Plan, as amended
10.5
Brady Corporation 2004 Omnibus Incentive Stock Plan, as amended
31.1
Rule 13a-14(a)/15d-14(a) Certification of Frank M. Jaehnert
31.2
Rule 13a-14(a)/15d-14(a) Certification of David Mathieson
32.1
Section 1350 Certification of Frank M. Jaehnert
32.2
Section 1350 Certification of David Mathieson
21
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
SIGNATURES
BRADY CORPORATION
Date: June 7, 2007
/s/ F. M. Jaehnert
F. M. Jaehnert
President & Chief Executive Officer
Date: June 7, 2007
/s/ David Mathieson
David Mathieson
Senior Vice President & Chief Financial Officer
(Principal Accounting Officer)
(Principal Financial Officer)
22