Companies:
11,222
total market cap:
A$219.559 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Capitol Federal Financial
CFFN
#6225
Rank
A$1.54 B
Marketcap
๐บ๐ธ
United States
Country
A$12.56
Share price
-1.22%
Change (1 day)
42.60%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Capitol Federal Financial
Quarterly Reports (10-Q)
Financial Year FY2020 Q3
Capitol Federal Financial - 10-Q quarterly report FY2020 Q3
Text size:
Small
Medium
Large
0001490906
9/30
2020
Q3
false
us-gaap:OtherAssets
us-gaap:OtherAssets
us-gaap:AccountsPayableAndOtherAccruedLiabilities
0001490906
2019-10-01
2020-06-30
xbrli:shares
0001490906
2020-07-31
iso4217:USD
0001490906
2020-06-30
0001490906
2019-09-30
iso4217:USD
xbrli:shares
0001490906
2020-04-01
2020-06-30
0001490906
2019-04-01
2019-06-30
0001490906
2018-10-01
2019-06-30
0001490906
us-gaap:DepositAccountMember
2020-04-01
2020-06-30
0001490906
us-gaap:DepositAccountMember
2019-04-01
2019-06-30
0001490906
us-gaap:DepositAccountMember
2019-10-01
2020-06-30
0001490906
us-gaap:DepositAccountMember
2018-10-01
2019-06-30
0001490906
cffn:InsuranceServicesMember
2020-04-01
2020-06-30
0001490906
cffn:InsuranceServicesMember
2019-04-01
2019-06-30
0001490906
cffn:InsuranceServicesMember
2019-10-01
2020-06-30
0001490906
cffn:InsuranceServicesMember
2018-10-01
2019-06-30
0001490906
us-gaap:CommonStockMember
2019-09-30
0001490906
us-gaap:AdditionalPaidInCapitalMember
2019-09-30
0001490906
cffn:EmployeeStockOwnershipPlanMember
2019-09-30
0001490906
us-gaap:RetainedEarningsMember
2019-09-30
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-09-30
0001490906
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:RetainedEarningsMember
2019-09-30
0001490906
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2019-09-30
0001490906
us-gaap:RetainedEarningsMember
2019-10-01
2019-12-31
0001490906
2019-10-01
2019-12-31
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-10-01
2019-12-31
0001490906
us-gaap:AdditionalPaidInCapitalMember
2019-10-01
2019-12-31
0001490906
cffn:EmployeeStockOwnershipPlanMember
2019-10-01
2019-12-31
0001490906
us-gaap:CommonStockMember
2019-10-01
2019-12-31
0001490906
us-gaap:CommonStockMember
2019-12-31
0001490906
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001490906
cffn:EmployeeStockOwnershipPlanMember
2019-12-31
0001490906
us-gaap:RetainedEarningsMember
2019-12-31
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0001490906
2019-12-31
0001490906
us-gaap:RetainedEarningsMember
2020-01-01
2020-03-31
0001490906
2020-01-01
2020-03-31
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-01-01
2020-03-31
0001490906
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-03-31
0001490906
cffn:EmployeeStockOwnershipPlanMember
2020-01-01
2020-03-31
0001490906
us-gaap:CommonStockMember
2020-03-31
0001490906
us-gaap:AdditionalPaidInCapitalMember
2020-03-31
0001490906
cffn:EmployeeStockOwnershipPlanMember
2020-03-31
0001490906
us-gaap:RetainedEarningsMember
2020-03-31
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-03-31
0001490906
2020-03-31
0001490906
us-gaap:RetainedEarningsMember
2020-04-01
2020-06-30
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-04-01
2020-06-30
0001490906
us-gaap:AdditionalPaidInCapitalMember
2020-04-01
2020-06-30
0001490906
cffn:EmployeeStockOwnershipPlanMember
2020-04-01
2020-06-30
0001490906
us-gaap:CommonStockMember
2020-06-30
0001490906
us-gaap:AdditionalPaidInCapitalMember
2020-06-30
0001490906
cffn:EmployeeStockOwnershipPlanMember
2020-06-30
0001490906
us-gaap:RetainedEarningsMember
2020-06-30
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-06-30
0001490906
us-gaap:CommonStockMember
2018-09-30
0001490906
us-gaap:AdditionalPaidInCapitalMember
2018-09-30
0001490906
cffn:EmployeeStockOwnershipPlanMember
2018-09-30
0001490906
us-gaap:RetainedEarningsMember
2018-09-30
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-09-30
0001490906
2018-09-30
0001490906
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
us-gaap:RetainedEarningsMember
2018-09-30
0001490906
srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember
2018-09-30
0001490906
us-gaap:RetainedEarningsMember
2018-10-01
2018-12-31
0001490906
2018-10-01
2018-12-31
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-10-01
2018-12-31
0001490906
us-gaap:AdditionalPaidInCapitalMember
2018-10-01
2018-12-31
0001490906
cffn:EmployeeStockOwnershipPlanMember
2018-10-01
2018-12-31
0001490906
us-gaap:CommonStockMember
2018-10-01
2018-12-31
0001490906
us-gaap:CommonStockMember
2018-12-31
0001490906
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0001490906
cffn:EmployeeStockOwnershipPlanMember
2018-12-31
0001490906
us-gaap:RetainedEarningsMember
2018-12-31
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0001490906
2018-12-31
0001490906
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0001490906
2019-01-01
2019-03-31
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0001490906
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0001490906
cffn:EmployeeStockOwnershipPlanMember
2019-01-01
2019-03-31
0001490906
us-gaap:CommonStockMember
2019-03-31
0001490906
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0001490906
cffn:EmployeeStockOwnershipPlanMember
2019-03-31
0001490906
us-gaap:RetainedEarningsMember
2019-03-31
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0001490906
2019-03-31
0001490906
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0001490906
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0001490906
cffn:EmployeeStockOwnershipPlanMember
2019-04-01
2019-06-30
0001490906
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0001490906
us-gaap:CommonStockMember
2019-06-30
0001490906
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0001490906
cffn:EmployeeStockOwnershipPlanMember
2019-06-30
0001490906
us-gaap:RetainedEarningsMember
2019-06-30
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0001490906
2019-06-30
0001490906
2019-10-01
0001490906
srt:ScenarioForecastMember
srt:MinimumMember
us-gaap:AccountingStandardsUpdate201613Member
2020-09-30
0001490906
srt:MaximumMember
srt:ScenarioForecastMember
us-gaap:AccountingStandardsUpdate201613Member
2020-09-30
0001490906
cffn:AverageCommonSharesOutstandingMember
2020-04-01
2020-06-30
0001490906
cffn:AverageCommonSharesOutstandingMember
2019-04-01
2019-06-30
0001490906
cffn:AverageCommonSharesOutstandingMember
2019-10-01
2020-06-30
0001490906
cffn:AverageCommonSharesOutstandingMember
2018-10-01
2019-06-30
0001490906
cffn:AverageCommittedEmployeeStockOwnershipPlanSharesOutstandingMember
2020-04-01
2020-06-30
0001490906
cffn:AverageCommittedEmployeeStockOwnershipPlanSharesOutstandingMember
2019-04-01
2019-06-30
0001490906
cffn:AverageCommittedEmployeeStockOwnershipPlanSharesOutstandingMember
2019-10-01
2020-06-30
0001490906
cffn:AverageCommittedEmployeeStockOwnershipPlanSharesOutstandingMember
2018-10-01
2019-06-30
0001490906
us-gaap:ResidentialMortgageBackedSecuritiesMember
2020-06-30
0001490906
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2020-06-30
0001490906
us-gaap:MunicipalBondsMember
2020-06-30
0001490906
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0001490906
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2019-09-30
0001490906
us-gaap:MunicipalBondsMember
2019-09-30
0001490906
2018-10-01
2019-09-30
0001490906
us-gaap:DebtSecuritiesMember
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansOriginatedMember
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansOriginatedMember
2019-09-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2019-09-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
2020-06-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
2019-09-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2019-09-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
2019-09-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-09-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
2020-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
2019-09-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2020-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:ConstructionLoansMember
2019-09-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
2020-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
2019-09-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityMember
2020-06-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityMember
2019-09-30
0001490906
us-gaap:ConsumerLoanMember
us-gaap:ConsumerPortfolioSegmentMember
2020-06-30
0001490906
us-gaap:ConsumerLoanMember
us-gaap:ConsumerPortfolioSegmentMember
2019-09-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
2020-06-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
2019-09-30
xbrli:pure
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:FinancingReceivables30to89DaysPastDueMember
cffn:OneToFourFamilyLoansOriginatedMember
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
cffn:OneToFourFamilyLoansOriginatedMember
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:FinancingReceivables30to89DaysPastDueMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2020-06-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
cffn:FinancingReceivables30to89DaysPastDueMember
2020-06-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
cffn:FinancingReceivables30to89DaysPastDueMember
2020-06-30
0001490906
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
cffn:FinancingReceivables30to89DaysPastDueMember
2020-06-30
0001490906
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
2020-06-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
cffn:FinancingReceivables30to89DaysPastDueMember
us-gaap:HomeEquityMember
2020-06-30
0001490906
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityMember
2020-06-30
0001490906
us-gaap:ConsumerLoanMember
us-gaap:ConsumerPortfolioSegmentMember
cffn:FinancingReceivables30to89DaysPastDueMember
2020-06-30
0001490906
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2020-06-30
0001490906
cffn:FinancingReceivables30to89DaysPastDueMember
2020-06-30
0001490906
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:FinancingReceivables30to89DaysPastDueMember
cffn:OneToFourFamilyLoansOriginatedMember
2019-09-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
cffn:OneToFourFamilyLoansOriginatedMember
2019-09-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:FinancingReceivables30to89DaysPastDueMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2019-09-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2019-09-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
cffn:FinancingReceivables30to89DaysPastDueMember
2019-09-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
cffn:FinancingReceivables30to89DaysPastDueMember
2019-09-30
0001490906
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-09-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
cffn:FinancingReceivables30to89DaysPastDueMember
2019-09-30
0001490906
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
2019-09-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
cffn:FinancingReceivables30to89DaysPastDueMember
us-gaap:HomeEquityMember
2019-09-30
0001490906
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityMember
2019-09-30
0001490906
us-gaap:ConsumerLoanMember
us-gaap:ConsumerPortfolioSegmentMember
cffn:FinancingReceivables30to89DaysPastDueMember
2019-09-30
0001490906
us-gaap:ConsumerLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
us-gaap:ConsumerPortfolioSegmentMember
2019-09-30
0001490906
cffn:FinancingReceivables30to89DaysPastDueMember
2019-09-30
0001490906
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-09-30
0001490906
us-gaap:DoubtfulMember
2020-06-30
0001490906
us-gaap:DoubtfulMember
2019-09-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SpecialMentionMember
cffn:OneToFourFamilyLoansOriginatedMember
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SubstandardMember
cffn:OneToFourFamilyLoansOriginatedMember
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SpecialMentionMember
cffn:OneToFourFamilyLoansOriginatedMember
2019-09-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SubstandardMember
cffn:OneToFourFamilyLoansOriginatedMember
2019-09-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SpecialMentionMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SubstandardMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SpecialMentionMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2019-09-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SubstandardMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2019-09-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2020-06-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SubstandardMember
2020-06-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-09-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
us-gaap:SubstandardMember
2019-09-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2020-06-30
0001490906
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-09-30
0001490906
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-09-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
us-gaap:SpecialMentionMember
2020-06-30
0001490906
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
2020-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
us-gaap:SpecialMentionMember
2019-09-30
0001490906
us-gaap:SubstandardMember
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
2019-09-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SpecialMentionMember
us-gaap:HomeEquityMember
2020-06-30
0001490906
us-gaap:SubstandardMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityMember
2020-06-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SpecialMentionMember
us-gaap:HomeEquityMember
2019-09-30
0001490906
us-gaap:SubstandardMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityMember
2019-09-30
0001490906
us-gaap:ConsumerLoanMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SpecialMentionMember
2020-06-30
0001490906
us-gaap:SubstandardMember
us-gaap:ConsumerLoanMember
us-gaap:ConsumerPortfolioSegmentMember
2020-06-30
0001490906
us-gaap:ConsumerLoanMember
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-09-30
0001490906
us-gaap:SubstandardMember
us-gaap:ConsumerLoanMember
us-gaap:ConsumerPortfolioSegmentMember
2019-09-30
0001490906
us-gaap:SpecialMentionMember
2020-06-30
0001490906
us-gaap:SubstandardMember
2020-06-30
0001490906
us-gaap:SpecialMentionMember
2019-09-30
0001490906
us-gaap:SubstandardMember
2019-09-30
cffn:credit_score
cffn:contract
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansOriginatedMember
2020-04-01
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansOriginatedMember
2019-10-01
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2020-04-01
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2019-10-01
2020-06-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
2020-04-01
2020-06-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
2019-10-01
2020-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2020-04-01
2020-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-10-01
2020-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
2020-04-01
2020-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
2019-10-01
2020-06-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityMember
2020-04-01
2020-06-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityMember
2019-10-01
2020-06-30
0001490906
us-gaap:ConsumerLoanMember
us-gaap:ConsumerPortfolioSegmentMember
2020-04-01
2020-06-30
0001490906
us-gaap:ConsumerLoanMember
us-gaap:ConsumerPortfolioSegmentMember
2019-10-01
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansOriginatedMember
2019-04-01
2019-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansOriginatedMember
2018-10-01
2019-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2019-04-01
2019-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2018-10-01
2019-06-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
2019-04-01
2019-06-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
2018-10-01
2019-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2019-04-01
2019-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialRealEstatePortfolioSegmentMember
2018-10-01
2019-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
2019-04-01
2019-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
us-gaap:CommercialLoanMember
2018-10-01
2019-06-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityMember
2019-04-01
2019-06-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
us-gaap:HomeEquityMember
2018-10-01
2019-06-30
0001490906
us-gaap:ConsumerLoanMember
us-gaap:ConsumerPortfolioSegmentMember
2019-04-01
2019-06-30
0001490906
us-gaap:ConsumerLoanMember
us-gaap:ConsumerPortfolioSegmentMember
2018-10-01
2019-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansOriginatedMember
2020-03-31
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2020-03-31
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
2020-03-31
0001490906
us-gaap:ResidentialPortfolioSegmentMember
2020-03-31
0001490906
us-gaap:CommercialPortfolioSegmentMember
2020-03-31
0001490906
us-gaap:ConsumerPortfolioSegmentMember
2020-03-31
0001490906
us-gaap:ResidentialPortfolioSegmentMember
2020-04-01
2020-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
2020-04-01
2020-06-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
2020-04-01
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
2019-10-01
2020-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
2019-10-01
2020-06-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
2019-10-01
2020-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansOriginatedMember
2019-03-31
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2019-03-31
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
2019-03-31
0001490906
us-gaap:ResidentialPortfolioSegmentMember
2019-03-31
0001490906
us-gaap:CommercialPortfolioSegmentMember
2019-03-31
0001490906
us-gaap:ConsumerPortfolioSegmentMember
2019-03-31
0001490906
us-gaap:ResidentialPortfolioSegmentMember
2019-04-01
2019-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
2019-04-01
2019-06-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
2019-04-01
2019-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansOriginatedMember
2019-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2019-06-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
2019-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
2019-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
2019-06-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
2019-06-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansOriginatedMember
2018-09-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
cffn:OneToFourFamilyLoansCorrespondentPurchasedMember
2018-09-30
0001490906
cffn:OneToFourFamilyLoansBulkPurchasedMember
us-gaap:ResidentialPortfolioSegmentMember
2018-09-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
2018-09-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
2018-09-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
2018-09-30
0001490906
us-gaap:ResidentialPortfolioSegmentMember
2018-10-01
2019-06-30
0001490906
us-gaap:CommercialPortfolioSegmentMember
2018-10-01
2019-06-30
0001490906
us-gaap:ConsumerPortfolioSegmentMember
2018-10-01
2019-06-30
0001490906
cffn:PrepaidFHLBAdvancesMember
2020-06-30
0001490906
cffn:PrepaidFHLBAdvancesMember
2019-10-01
2020-06-30
0001490906
cffn:ReplacementFHLBAdvancesMember
2020-06-30
0001490906
cffn:ReplacementFHLBAdvancesMember
2019-10-01
2020-06-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2019-09-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
2020-06-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2020-06-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2020-06-30
0001490906
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2020-06-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2020-06-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2020-06-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
2020-06-30
0001490906
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2020-06-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
2020-06-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2020-06-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
us-gaap:FairValueInputsLevel1Member
2020-06-30
0001490906
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2020-06-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MunicipalBondsMember
2020-06-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
2020-06-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2020-06-30
0001490906
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2020-06-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2019-09-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2019-09-30
0001490906
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2019-09-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember
2019-09-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0001490906
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:ResidentialMortgageBackedSecuritiesMember
2019-09-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2019-09-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
us-gaap:FairValueInputsLevel1Member
2019-09-30
0001490906
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MunicipalBondsMember
2019-09-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel3Member
us-gaap:MunicipalBondsMember
2019-09-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001490906
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2019-09-30
0001490906
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-09-30
0001490906
us-gaap:FairValueInputsLevel3Member
2020-06-30
0001490906
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-06-30
0001490906
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-06-30
0001490906
us-gaap:FairValueInputsLevel3Member
2019-06-30
0001490906
us-gaap:MeasurementInputCostToSellMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2020-06-30
0001490906
us-gaap:FairValueInputsLevel3Member
srt:MinimumMember
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MeasurementInputDiscountForLackOfMarketabilityMember
2020-06-30
0001490906
srt:MaximumMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MeasurementInputDiscountForLackOfMarketabilityMember
2020-06-30
0001490906
srt:WeightedAverageMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:MeasurementInputDiscountForLackOfMarketabilityMember
2020-06-30
0001490906
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2020-06-30
0001490906
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001490906
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001490906
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001490906
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2020-06-30
0001490906
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-09-30
0001490906
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-09-30
0001490906
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-09-30
0001490906
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-09-30
0001490906
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-09-30
0001490906
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2020-03-31
0001490906
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2020-03-31
0001490906
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2020-06-30
0001490906
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2020-06-30
0001490906
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2019-09-30
0001490906
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2019-09-30
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-10-01
2020-06-30
0001490906
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2019-03-31
0001490906
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2019-03-31
0001490906
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2019-06-30
0001490906
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2019-06-30
0001490906
us-gaap:AccumulatedNetInvestmentGainLossIncludingPortionAttributableToNoncontrollingInterestMember
2018-09-30
0001490906
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2018-09-30
0001490906
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-10-01
2019-06-30
0001490906
srt:MinimumMember
2020-06-30
0001490906
srt:MaximumMember
2020-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________
Form
10-Q
________________________
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2020
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __ to __
Commission file number:
001-34814
Capitol Federal Financial, Inc.
(
Exact name of registrant as specified in its charter)
Maryland
27-2631712
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
700 South Kansas Avenue,
Topeka,
Kansas
66603
(Address of principal executive offices)
(Zip Code)
(
785
)
235-1341
(Registrant's telephone number, including area code)
_____________________________________
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock,
par value $0.01 per share
CFFN
The NASDAQ Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.
Yes
☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer ☐
Non-accelerated filer ☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No ☒
As of July 31, 2020, there were
141,515,596
shares of Capitol Federal Financial, Inc. common stock outstanding.
PART I - FINANCIAL INFORMATION
Page Number
Item 1.
Financial Statements (Unaudited)
3
Consolidated Balance Sheets at
June 30
, 2020 and September 30, 2019
3
Consolidated Statements of Income for the three and
nine
months ended
June 30
, 2020 and 2019
4
Consolidated Statements of Comprehensive Income for the three and nine months ended June 30, 2020 and 2019
5
Consolidated Statements of Stockholders' Equity for the three and
nine
months ended
June
3
0
, 2020 and 2019
6
Consolidated Statements of Cash Flows for the
nine
months ended
June
3
0
, 2020 and 2019
8
Notes to Consolidated Financial Statements
10
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
35
Financial Condition - Loans Receivable
41
Financial Condition - Asset Quality
49
Financial Condition - Liabilities
59
Financial Condition - Stockholders' Equity
62
Operating Results
63
Comparison of Operating Results for the
nine
months ended
June
3
0
, 2020 and 2019
64
Comparison of Operating Results for the three months ended
June
3
0
, 2020 and 2019
69
Comparison of Operating Results for the three months ended June 30, 2020 and March 31, 2020
74
Item 3.
Quantitative and Qualitative Disclosure about Market Risk
85
Item 4.
Controls and Procedures
90
PART II - OTHER INFORMATION
Item 1.
Legal Proceedings
91
Item 1A.
Risk Factors
91
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
92
Item 3.
Defaults Upon Senior Securities
92
Item 4.
Mine Safety Disclosures
92
Item 5.
Other Information
92
Item 6.
Exhibits
93
INDEX TO EXHIBITS
94
SIGNATURES
96
PART I -- FINANCIAL INFORMATION
Item 1. Financial Statements
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS (Unaudited)
(Dollars in thousands, except per share amounts)
June 30,
September 30,
2020
2019
ASSETS:
Cash and cash equivalents (includes interest-earning deposits of $
381,946
and $
198,809
)
$
396,219
$
220,370
Available-for-sale ("AFS") securities, at estimated fair value
1,220,054
1,204,863
Loans receivable, net (allowance for credit losses ("ACL") of $
31,215
and $
9,226
)
7,388,090
7,416,747
Federal Home Loan Bank Topeka ("FHLB") stock, at cost
102,782
98,456
Premises and equipment, net
98,953
96,784
Income taxes receivable, net
1,655
2
Other assets
351,061
302,796
TOTAL ASSETS
$
9,558,814
$
9,340,018
LIABILITIES:
Deposits
$
6,069,684
$
5,581,867
Borrowings
1,989,089
2,239,989
Advance payments by borrowers for taxes and insurance
39,125
65,686
Deferred income tax liabilities, net
10,942
14,282
Accounts payable and accrued expenses
149,454
101,868
Total liabilities
8,258,294
8,003,692
STOCKHOLDERS' EQUITY:
Preferred stock, $
.01
par value;
100,000,000
shares authorized,
no
shares issued or outstanding
—
—
Common stock, $
.01
par value;
1,400,000,000
shares authorized,
141,511,716
and
141,440,030
shares issued and outstanding as of June 30, 2020 and September 30, 2019, respectively
1,415
1,414
Additional paid-in capital
1,211,653
1,210,226
Unearned compensation, Employee Stock Ownership Plan ("ESOP")
(
33,453
)
(
34,692
)
Retained earnings
138,496
174,277
Accumulated other comprehensive (loss) income ("AOCI"), net of tax
(
17,591
)
(
14,899
)
Total stockholders' equity
1,300,520
1,336,326
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
9,558,814
$
9,340,018
See accompanying notes to consolidated financial statements.
3
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars in thousands, except per share amounts)
For the Three Months Ended
For the Nine Months Ended
June 30,
June 30,
2020
2019
2020
2019
INTEREST AND DIVIDEND INCOME:
Loans receivable
$
66,652
$
71,434
$
206,179
$
213,863
Mortgage-backed securities ("MBS")
5,616
6,613
17,584
19,437
FHLB stock
1,207
1,865
4,747
5,667
Investment securities
847
1,835
3,736
4,781
Cash and cash equivalents
59
464
1,126
2,921
Total interest and dividend income
74,381
82,211
233,372
246,669
INTEREST EXPENSE:
Deposits
16,533
16,909
52,299
48,730
Borrowings
11,561
13,621
37,421
41,360
Total interest expense
28,094
30,530
89,720
90,090
NET INTEREST INCOME
46,287
51,681
143,652
156,579
PROVISION FOR CREDIT LOSSES
—
450
22,300
450
NET INTEREST INCOME AFTER
PROVISION FOR CREDIT LOSSES
46,287
51,231
121,352
156,129
NON-INTEREST INCOME:
Deposit service fees
2,539
3,131
8,384
9,581
Insurance commissions
671
905
1,762
2,072
Other non-interest income
1,229
1,638
4,468
4,446
Total non-interest income
4,439
5,674
14,614
16,099
NON-INTEREST EXPENSE:
Salaries and employee benefits
13,059
13,454
39,765
39,205
Information technology and related expense
4,285
4,652
12,694
13,535
Occupancy, net
3,556
3,224
10,212
9,768
Regulatory and outside services
1,548
1,425
4,188
4,247
Advertising and promotional
1,004
1,447
3,773
3,597
Deposit and loan transaction costs
697
681
2,086
1,882
Office supplies and related expense
475
689
1,586
1,884
Federal insurance premium
287
600
287
1,787
Other non-interest expense
1,253
1,519
4,237
4,709
Total non-interest expense
26,164
27,691
78,828
80,614
INCOME BEFORE INCOME TAX EXPENSE
24,562
29,214
57,138
91,614
INCOME TAX EXPENSE
5,088
6,317
10,877
19,780
NET INCOME
$
19,474
$
22,897
$
46,261
$
71,834
Basic earnings per share ("EPS")
$
0.14
$
0.17
$
0.34
$
0.52
Diluted EPS
$
0.14
$
0.17
$
0.34
$
0.52
Basic weighted average common shares
138,018,052
137,720,480
137,961,231
137,635,099
Diluted weighted average common shares
138,018,052
137,787,528
137,992,978
137,690,434
See accompanying notes to consolidated financial statements.
4
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
(Dollars in thousands)
For the Three Months Ended
For the Nine Months Ended
June 30,
June 30,
2020
2019
2020
2019
Net income
$
19,474
$
22,897
$
46,261
$
71,834
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on AFS securities arising during the period,
net of taxes of $(
1,775
), $(
1,317
), $(
4,962
) and $(
3,432
)
5,533
4,102
15,459
10,690
Changes in unrealized gains (losses) on cash flow hedges,
net of taxes of $
367
, $
3,601
, $
5,826
and $
8,847
(
1,146
)
(
11,218
)
(
18,151
)
(
27,562
)
Comprehensive (loss) income
$
23,861
$
15,781
$
43,569
$
54,962
See accompanying notes to consolidated financial statements.
5
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited)
(Dollars in thousands, except per share amounts)
For the Nine Months Ended June 30, 2020
Additional
Unearned
Total
Common
Paid-In
Compensation
Retained
Stockholders'
Stock
Capital
ESOP
Earnings
AOCI
Equity
Balance at September 30, 2019
$
1,414
$
1,210,226
$
(
34,692
)
$
174,277
$
(
14,899
)
$
1,336,326
Cumulative effect of adopting Accounting Standards Update ("ASU") 2016-02
88
88
Net income
22,511
22,511
Other comprehensive income, net of tax
4,972
4,972
ESOP activity
169
413
582
Restricted stock activity, net
(
1
)
(
1
)
Stock-based compensation
166
166
Stock options exercised
1
612
613
Cash dividends to stockholders ($
0.425
per share)
(
58,663
)
(
58,663
)
Balance at December 31, 2019
$
1,415
$
1,211,172
$
(
34,279
)
$
138,213
$
(
9,927
)
$
1,306,594
Net income
4,276
4,276
Other comprehensive loss, net of tax
(
12,051
)
(
12,051
)
ESOP activity
117
413
530
Stock-based compensation
152
152
Stock options exercised
25
25
Cash dividends to stockholders ($
0.085
per share)
(
11,733
)
(
11,733
)
Balance at March 31, 2020
1,415
1,211,466
(
33,866
)
130,756
(
21,978
)
1,287,793
Net income
19,474
19,474
Other comprehensive income, net of tax
4,387
4,387
ESOP activity
61
413
474
Restricted stock activity, net
(
6
)
(
6
)
Stock-based compensation
132
132
Cash dividends to stockholders ($
0.085
per share)
(
11,734
)
(
11,734
)
Balance at June 30, 2020
$
1,415
$
1,211,653
$
(
33,453
)
$
138,496
$
(
17,591
)
$
1,300,520
(Continued)
6
For the Nine Months Ended June 30, 2019
Additional
Unearned
Total
Common
Paid-In
Compensation
Retained
Stockholders'
Stock
Capital
ESOP
Earnings
AOCI
Equity
Balance at September 30, 2018
$
1,412
$
1,207,644
$
(
36,343
)
$
214,569
$
4,340
$
1,391,622
Cumulative effect of adopting ASU 2014-09
394
394
Net income
24,383
24,383
Other comprehensive loss, net of tax
(
6,217
)
(
6,217
)
ESOP activity
118
413
531
Stock-based compensation
95
95
Stock options exercised
1
466
467
Cash dividends to stockholders ($
0.475
per share)
(
65,362
)
(
65,362
)
Balance at December 31, 2018
$
1,413
$
1,208,323
$
(
35,930
)
$
173,984
$
(
1,877
)
$
1,345,913
Net income
24,554
24,554
Other comprehensive loss, net of tax
(
3,539
)
(
3,539
)
ESOP activity
134
413
547
Stock-based compensation
90
90
Stock options exercised
118
118
Cash dividends to stockholders ($
0.085
per share)
(
11,700
)
(
11,700
)
Balance at March 31, 2019
1,413
1,208,665
(
35,517
)
186,838
(
5,416
)
1,355,983
Net income
22,897
22,897
Other comprehensive loss, net of tax
(
7,116
)
(
7,116
)
ESOP activity
147
413
560
Stock-based compensation
167
167
Stock options exercised
1
761
762
Cash dividends to stockholders ($
0.335
per share)
(
46,154
)
(
46,154
)
Balance at June 30, 2019
$
1,414
$
1,209,740
$
(
35,104
)
$
163,581
$
(
12,532
)
$
1,327,099
See accompanying notes to consolidated financial statements.
7
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
For the Nine Months Ended
June 30,
2020
2019
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
46,261
$
71,834
Adjustments to reconcile net income to net cash provided by operating activities:
FHLB stock dividends
(
4,747
)
(
5,667
)
Provision for credit losses
22,300
450
Amortization and accretion of premiums and discounts on securities
999
959
Depreciation and amortization of premises and equipment
6,812
6,907
Amortization of intangible assets
1,493
1,766
Amortization of deferred amounts related to FHLB advances, net
315
6
Common stock committed to be released for allocation - ESOP
1,586
1,638
Stock-based compensation
450
352
Changes in:
Unrestricted cash collateral (provided to)/received from derivative counterparties, net
—
(
9,970
)
Other assets, net
5,049
2,962
Income taxes payable/receivable, net
(
1,649
)
1,679
Deferred income tax liabilities, net
(
2,507
)
(
699
)
Accounts payable and accrued expenses
(
7,225
)
(
16,691
)
Net cash provided by operating activities
69,137
55,526
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of AFS securities
(
465,764
)
(
286,488
)
Proceeds from calls, maturities and principal reductions of AFS securities
469,995
246,648
Proceeds from calls, maturities and principal reductions of held-to-maturity ("HTM") securities
—
126,684
Proceeds from the redemption of FHLB stock
421
102,554
Purchase of FHLB stock
—
(
97,270
)
Net change in loans receivable
6,120
5,533
Purchase of premises and equipment
(
9,422
)
(
8,846
)
Proceeds from sale of other real estate owned ("OREO")
993
1,624
Proceeds from bank-owned life insurance ("BOLI") death benefit
490
—
Net cash provided by investing activities
2,833
90,439
(Continued)
8
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Dollars in thousands)
For the Nine Months Ended
June 30,
2020
2019
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash dividends paid
(
82,130
)
(
123,216
)
Net change in deposits
487,817
(
22,483
)
Proceeds from borrowings
1,325,600
3,043,700
Repayments on borrowings
(
1,572,600
)
(
3,088,752
)
Change in advance payments by borrowers for taxes and insurance
(
26,561
)
(
25,495
)
Payment of FHLB prepayment penalties
(
4,215
)
—
Stock options exercised
638
1,347
Net cash provided by (used in) financing activities
128,549
(
214,899
)
NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS
200,519
(
68,934
)
CASH, CASH EQUIVALENTS, RESTRICTED CASH AND RESTRICTED CASH EQUIVALENTS:
Beginning of period
253,700
139,055
End of period
$
454,219
$
70,121
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
Operating lease right-of-use assets obtained
$
16,841
$
—
Operating lease liabilities obtained
$
16,726
$
—
See accompanying notes to consolidated financial statements.
(Concluded)
9
Notes to Consolidated Financial Statements (Unaudited)
1.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
-
The consolidated financial statements include the accounts of Capitol Federal Financial, Inc.® (the "Company") and its wholly-owned subsidiary, Capitol Federal Savings Bank (the "Bank"). The Bank has two wholly-owned subsidiaries, Capitol Funds, Inc. and Capital City Investments, Inc. Capitol Funds, Inc. has a wholly-owned subsidiary, Capitol Federal Mortgage Reinsurance Company. Capital City Investments, Inc. is a real estate and investment holding company. All intercompany accounts and transactions have been eliminated in consolidation. The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on
Form 10-K
for the fiscal year ended September 30, 2019, filed with the Securities and Exchange Commission ("SEC"). Interim results are not necessarily indicative of results for a full year.
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents
-
Cash, cash equivalents, restricted cash and restricted cash equivalents reported in the statement of cash flows include cash and cash equivalents of $
396.2
million and $
220.4
million at June 30, 2020 and September 30, 2019, respectively, and restricted cash and cash equivalents of $
58.0
million and $
33.3
million at June 30, 2020 and September 30, 2019, respectively, which was included in other assets on the consolidated balance sheet. The restricted cash and cash equivalents relate to the collateral postings to/from the Bank's derivative counterparties associated with the Bank's interest rate swaps. See additional discussion regarding the interest rate swaps in Note 5. Borrowed Funds.
Net Presentation of Cash Flows Related to Borrowings
-
At times, the Bank enters into certain FHLB advances with contractual maturities of 90 days or less. Cash flows related to these advances are reported on a net basis in the consolidated statements of cash flows. There was no FHLB advance activity reported on a net basis in the consolidated statements of cash flows during the nine months ended June 30, 2020 and 2019.
Leases
-
The Company leases real estate property for branches, ATMs, and certain equipment. All of the leases in which the Company is the lessee are classified as operating leases. The Company determines if an arrangement is a lease at inception and if the lease is an operating lease or a finance lease.
Operating lease right-of-use assets represent the Company's right to use an underlying asset during the lease term and operating lease liabilities represent the Company's obligation to make lease payments arising from the lease. The right-of-use assets associated with operating leases are recorded in other assets in the Company's consolidated balance sheets. The lease liabilities associated with operating leases are included in accounts payable and accrued expenses on the consolidated balance sheets. The period over which the right-of-use asset is amortized is generally the lesser of the expected remaining term or the remaining useful life of the leased asset. The lease liability is decreased as periodic lease payments are made. The Company performs impairment assessments for right-of-use assets when events or changes in circumstances indicate that their carrying values may not be recoverable.
The calculated amount of the right-of-use assets and lease liabilities are impacted by the length of the lease term and the discount rate used to calculate the present value of the minimum remaining lease payments. The Company's lease agreements often include one or more options to renew at the Company's discretion. If, at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company includes the extended term in the calculation of the right-of-use asset and lease liability. Generally, the Company cannot practically determine the interest rate implicit in the lease so the Company's incremental borrowing rate is used as the discount rate for the lease. The Company uses FHLB advance interest rates, which have been deemed as the Company's incremental borrowing rate, at lease inception based upon the term of the lease. For operating leases existing prior to October 1, 2019, the rate for the remaining lease term as of October 1, 2019 was applied. The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Lease expense, variable lease expense and short-term lease expense are included in occupancy expense in the Company's consolidated statements of income. For facility-related leases, the Company elected, by lease class, to not separate lease and non-lease components. Lease expense is recognized on a straight-line basis over the lease term. Variable lease expense primarily represents payments such as common area maintenance and utilities and are recognized as expense in the period when those payments are incurred. Short-term lease expense relates to leases with an initial term of 12 months or less. The Company has elected to not record a right-of-use asset or lease liability for short-term leases.
Recent Accounting Pronouncements
-
In February 2016, the Financial Accounting Standards Board ("FASB") issued ASU 2016-02,
Leases
. The ASU, as amended, revises lease accounting guidance by requiring that lessees recognize the assets and liabilities arising
10
from leases on the balance sheet.
Additionally, the ASU requires entities to disclose both quantitative and qualitative information regarding their leasing activities. The accounting applied by a lessor is largely unchanged from that applied under the previous guidance. In July 2018, the FASB issued ASU 2018-11,
Leases
, which provides entities with relief from the costs of implementation by allowing the option to not restate comparative periods as part of the transition. The ASU, as amended, became effective for the Company on October 1, 2019. Upon adoption, the Company elected the modified retrospective approach and the optional transition method under which the Company used the effective date as the date of initial application of the amendments. The optional practical expedients the Company elected include: (1) not reassessing whether any expired or existing contracts are or contain leases, (2) not reassessing the classification of any expired or existing contracts, (3) not reassessing initial direct costs for existing leases, and (4) using hindsight for leases existing at adoption date. For leases with an initial term of 12 months or less, the Company elected the short-term lease option, which entails not recognizing right-of-use assets and lease liabilities for these leases. Additionally, the Company elected, for facility-related leases, the practical expedient that allows an entity to elect, by lease class, the ability to not separate lease and non-lease components. Upon adoption, the Company
recognized a right-of-use asset of $
15.7
million and a lease liability of $
15.5
million, related to the Company's non-cancellable operating lease commitments based on the present value of the expected remaining lease payments as of October 1, 2019.
The cumulative-effect adjustment to retained earnings at the time of adoption totaled $
88
thousand.
These ASUs did not have a material impact on the Company's results of operations and cash flows at the time of adoption. The disclosures required by the ASU are included in Note 9. Leases.
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments
. The ASU, as amended, replaces the incurred loss impairment methodology in current GAAP, which requires credit losses to be recognized when it is probable that a loss has been incurred, with a new impairment methodology. The new impairment methodology requires an entity to measure, at each reporting date, the expected credit losses of financial assets not measured at fair value, such as loans and loan commitments, over their contractual lives. Under the new impairment methodology, expected credit losses will be measured at each reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Additionally, the ASU amends the current credit loss measurements for AFS debt securities. Credit losses related to AFS debt securities will be recorded through the ACL rather than as a direct write-down as per current GAAP. The ASU also requires enhanced disclosures related to credit quality and significant estimates and judgments used by management when estimating credit losses. The ASU will become effective for the Company on October 1, 2020. Upon adoption, a cumulative-effect adjustment for the change in the allowance for credit losses and reserves on unfunded commitments will be recognized in retained earnings. The Company has been working with a software provider on the application and implementation of the new accounting guidance. The Company has determined its loan segmentation and the methodologies that will be utilized for each loan segment. Management is in the process of reviewing and selecting several assumptions including a reasonable and supportable forecast time period, a reversion methodology, prepayment and curtailment speeds, among others. Management is also in the process of preparing supporting documentation and developing internal controls, policies, and procedures. During the remainder of fiscal year 2020, the Company is planning more processing runs, as well as analyzing model sensitivity to various assumptions. At June 30, 2020, the Company ran the model using various assumptions and forecast scenarios. Preliminary results indicate that our ACL and reserves on unfunded commitments would be between $
20
million and our current level of approximately $
32
million. The ACL calculated under the new methodology could be lower than that under the existing incurred loss methodology due to having the ability to forecast improvement in economic conditions over a loan's contractual life rather than only being able to consider current conditions as is allowed under the incurred loss methodology. The preliminary results will likely change at adoption due to factors including, but not limited to, changes in current economic conditions, forecasted economic conditions, the Company's credit quality trends, and further refinement of model assumptions.
In August 2018, the FASB issued ASU 2018-13,
Fair Value Measurement: Disclosure Framework - Changes to the Disclosures Requirements for Fair Value Measurement
. This ASU eliminates, modifies and adds certain disclosure requirements for fair value measurements. The ASU adds disclosure requirements for the changes in unrealized gains and losses included in other comprehensive income for recurring Level 3 fair value measurements and the range and weighted average of significant unobservable inputs used to develop Level 3 fair value measurements. The effective date of this ASU for the Company is October 1, 2020, with early adoption permitted. Entities are allowed to elect early adoption of the eliminated or modified disclosure requirements and delay adoption of the new disclosure requirements until their effective date. Since this ASU only requires disclosure changes, it is not expected to have a significant impact on the Company's consolidated financial condition and results of operations.
In August 2018, the FASB issued ASU 2018-15,
Intangibles - Goodwill and Other - Internal-Use Software: Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
. The ASU aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include internal-use software license). The effective date of this ASU for the Company is October 1, 2020, with early adoption permitted. The Company is currently evaluating the effect of the ASU on the Company's consolidated financial condition, results of operations and disclosures.
In April 2019, the FASB issued ASU 2019-04,
Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.
This ASU makes clarifications and corrections to the
11
application of the guidance contained in each of the amended topics. According to the provisions of the ASU, entities that have not adopted ASU 2017-12 prior to the issuance of ASU 2019-04 shall adopt the provisions of both ASUs at the same time. The effective date of the non-hedging amendments contained in ASU 2019-04 for the Company is October 1, 2020. The Company is currently evaluating the effect of the non-hedging amendments contained in this ASU on the Company's consolidated financial condition, results of operations and disclosures.
12
2.
EARNINGS PER SHARE
Shares acquired by the ESOP are not included in basic average shares outstanding until the shares are committed for allocation or vested to an employee's individual account. Unvested shares awarded pursuant to the Company's restricted stock benefit plans are treated as participating securities in the computation of EPS pursuant to the two-class method as they contain nonforfeitable rights to dividends. The two-class method is an earnings allocation that determines EPS for each class of common stock and participating security.
For the Three Months Ended
For the Nine Months Ended
June 30,
June 30,
2020
2019
2020
2019
(Dollars in thousands, except per share amounts)
Net income
$
19,474
$
22,897
$
46,261
$
71,834
Income allocated to participating securities
(
16
)
(
16
)
(
38
)
(
35
)
Net income available to common stockholders
$
19,458
$
22,881
$
46,223
$
71,799
Average common shares outstanding
137,935,000
137,637,428
137,919,631
137,593,497
Average committed ESOP shares outstanding
83,052
83,052
41,600
41,602
Total basic average common shares outstanding
138,018,052
137,720,480
137,961,231
137,635,099
Effect of dilutive stock options
—
67,048
31,747
55,335
Total diluted average common shares outstanding
138,018,052
137,787,528
137,992,978
137,690,434
Net EPS:
Basic
$
0.14
$
0.17
$
0.34
$
0.52
Diluted
$
0.14
$
0.17
$
0.34
$
0.52
Antidilutive stock options, excluded from the diluted average
common shares outstanding calculation
813,645
457,486
405,522
491,669
13
3.
SECURITIES
The following tables reflect the amortized cost, estimated fair value, and gross unrealized gains and losses of AFS securities at the dates presented. The majority of the MBS and investment securities portfolios are composed of securities issued by United States government-sponsored enterprises ("GSEs").
June 30, 2020
Gross
Gross
Estimated
Amortized
Unrealized
Unrealized
Fair
Cost
Gains
Losses
Value
(Dollars in thousands)
MBS
$
949,348
$
33,304
$
65
$
982,587
GSE debentures
225,020
480
—
225,500
Municipal bonds
11,857
110
—
11,967
$
1,186,225
$
33,894
$
65
$
1,220,054
September 30, 2019
Gross
Gross
Estimated
Amortized
Unrealized
Unrealized
Fair
Cost
Gains
Losses
Value
(Dollars in thousands)
MBS
$
923,256
$
15,571
$
2,340
$
936,487
GSE debentures
249,828
304
178
249,954
Municipal bonds
18,371
52
1
18,422
$
1,191,455
$
15,927
$
2,519
$
1,204,863
The following tables summarize the estimated fair value and gross unrealized losses of those AFS securities on which an unrealized loss at the dates presented was reported and the continuous unrealized loss position for less than 12 months and equal to or greater than 12 months as of the dates presented.
June 30, 2020
Less Than 12 Months
Equal to or Greater Than 12 Months
Estimated
Unrealized
Estimated
Unrealized
Fair Value
Losses
Fair Value
Losses
MBS
$
37,115
$
64
$
147
$
1
GSE debentures
—
—
—
—
Municipal bonds
—
—
—
—
$
37,115
$
64
$
147
$
1
September 30, 2019
Less Than 12 Months
Equal to or Greater Than 12 Months
Estimated
Unrealized
Estimated
Unrealized
Fair Value
Losses
Fair Value
Losses
MBS
$
111,368
$
126
$
199,442
$
2,214
GSE debentures
—
—
74,812
178
Municipal bonds
1,755
1
—
—
$
113,123
$
127
$
274,254
$
2,392
14
The unrealized losses at June 30, 2020 and September 30, 2019 were a result of an increase in market yields from the time the securities were purchased. In general, as market yields rise, the fair value of securities will decrease; as market yields fall, the fair value of securities will increase. Management generally views changes in fair value caused by changes in market yields as temporary. Therefore, these securities have not been classified as other-than-temporarily impaired. The impairment is also considered temporary because scheduled coupon payments have been made, it is anticipated that the entire principal balance will be collected as scheduled, and management neither intends to sell the securities, nor is it more likely than not that the Company will be required to sell the securities, before the recovery of the remaining amortized cost amount, which could be at maturity. As a result of the analysis, management has concluded that
no
other-than-temporary impairments existed at June 30, 2020 or September 30, 2019.
The amortized cost and estimated fair value of AFS debt securities as of June 30, 2020, by contractual maturity, are shown below. Actual principal repayments may differ from contractual maturities due to prepayment or early call privileges by the issuer. In the case of MBS, borrowers on the underlying loans generally have the right to prepay their loans without prepayment penalty. For this reason, MBS are not included in the maturity categories.
Amortized
Estimated
Cost
Fair Value
(Dollars in thousands)
One year or less
$
5,467
$
5,497
One year through five years
231,410
231,970
236,877
237,467
MBS
949,348
982,587
$
1,186,225
$
1,220,054
The following table presents the taxable and non-taxable components of interest income on investment securities for the periods presented.
For the Three Months Ended
For the Nine Months Ended
June 30,
June 30,
2020
2019
2020
2019
(Dollars in thousands)
Taxable
$
797
$
1,749
$
3,556
$
4,516
Non-taxable
50
86
180
265
$
847
$
1,835
$
3,736
$
4,781
The following table summarizes the carrying value of securities pledged as collateral for the obligations indicated below as of the dates presented.
June 30, 2020
September 30, 2019
(Dollars in thousands)
Public unit deposits
$
340,751
$
381,143
Federal Reserve Bank of Kansas City ("FRB of Kansas City")
315,149
6,636
Repurchase agreements
106,625
108,271
$
762,525
$
496,050
15
4.
LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
Loans receivable, net at the dates presented is summarized as follows:
June 30, 2020
September 30, 2019
(Dollars in thousands)
One- to four-family:
Originated
$
3,955,668
$
3,873,851
Correspondent purchased
2,268,031
2,349,877
Bulk purchased
217,652
252,347
Construction
36,595
36,758
Total
6,477,946
6,512,833
Commercial:
Commercial real estate
625,106
583,617
Commercial and industrial
99,735
61,094
Construction
87,448
123,159
Total
812,289
767,870
Consumer:
Home equity
107,174
120,587
Other
10,033
11,183
Total
117,207
131,770
Total loans receivable
7,407,442
7,412,473
Less:
ACL
31,215
9,226
Discounts/unearned loan fees
30,312
31,058
Premiums/deferred costs
(
42,175
)
(
44,558
)
$
7,388,090
$
7,416,747
Lending Practices and Underwriting Standards
-
Originating and purchasing one- to four-family loans is the Bank's primary lending business. The Bank also originates consumer loans primarily secured by one- to four-family residential properties and originates and participates in commercial loans. The Bank has a loan concentration in one- to four-family loans and a geographic concentration of these loans in Kansas and Missouri.
One- to four-family loans
- Full documentation to support an applicant's credit and income, and sufficient funds to cover all applicable fees and reserves at closing, are required on all loans. Generally, loans are underwritten according to the "ability to repay" and "qualified mortgage" standards, as issued by the Consumer Financial Protection Bureau ("CFPB"). Properties securing one- to four-family loans are appraised by either staff appraisers or fee appraisers, both of which are independent of the loan origination function.
The underwriting standards for loans purchased from correspondent lenders are generally similar to the Bank's internal underwriting standards. The underwriting of loans purchased from correspondent lenders on a loan-by-loan basis is performed by the Bank's underwriters.
The Bank also originates owner-occupied construction-to-permanent loans secured by one- to four-family residential real estate. Construction draw requests and the supporting documentation are reviewed and approved by designated personnel. The Bank also performs regular documented inspections of the construction project to ensure the funds are being used for the intended purpose and the project is being completed according to the plans and specifications provided.
Commercial loans
- The Bank's commercial real estate and commercial construction loans are originated by the Bank or are in participation with a lead bank. When underwriting a commercial real estate or commercial construction loan, several factors are considered, such as the income producing potential of the property, cash equity provided by the borrower, the financial strength of the borrower, managerial expertise of the borrower or tenant, feasibility studies, lending experience with the borrower and the marketability of the property. For commercial real estate and commercial construction participation loans, the Bank performs the same underwriting procedures as if the loan was being originated by the Bank. At the time of origination, loan-to-value ("LTV")
16
ratios on commercial real estate loans generally do not exceed
85
% of the appraised value of the property securing the loans and the minimum debt service coverage ratio is generally
1.15
. For commercial construction loans, LTV ratios generally do not exceed
80
% of the projected appraised value of the property securing the loans and the minimum debt service coverage ratio is generally
1.15
, but it applies to the projected cash flows, and the borrower must have successful experience with the construction and operation of properties similar to the subject property. Appraisals on properties securing these loans are performed by independent state certified fee appraisers.
The Bank's commercial and industrial loans are generally made in the Bank's market areas and are underwritten on the basis of the borrower's ability to service the debt from income. Working capital loans are primarily collateralized by short-term assets whereas term loans are primarily collateralized by long-term assets. In general, commercial and industrial loans involve more credit risk than commercial real estate loans due to the type of collateral securing these loans. As a result of these additional complexities, variables and risks, these loans require more thorough underwriting and servicing than other types of loans.
Consumer loans -
The Bank offers a variety of secured consumer loans, including home equity loans and lines of credit, home improvement loans, vehicle loans, and loans secured by deposits. The Bank also originates a very limited amount of unsecured loans. The majority of the consumer loan portfolio is comprised of home equity lines of credit for which the Bank also has the first mortgage or the home equity line of credit is in the first lien position.
The underwriting standards for consumer loans include a determination of an applicant's payment history on other debts and an assessment of an applicant's ability to meet existing obligations and payments on the proposed loan. Although creditworthiness of an applicant is a primary consideration, the underwriting process also includes a comparison of the value of the security in relation to the proposed loan amount.
Credit Quality Indicators
-
Based on the Bank's lending emphasis and underwriting standards, management has segmented the loan portfolio into three segments: (1) one- to four-family; (2) consumer; and (3) commercial. These segments are further divided into classes for purposes of providing disaggregated information about the credit quality of the loan portfolio. The classes are: one- to four-family - originated, one- to four-family - correspondent purchased, one- to four-family - bulk purchased, consumer - home equity, consumer - other, commercial - commercial real estate, and commercial - commercial and industrial. One- to four-family construction loans are included in either the originated class or correspondent purchased class, and commercial construction loans are included in the commercial real estate class.
The Bank's primary credit quality indicators for the one- to four-family and consumer - home equity loan portfolios are delinquency status, asset classifications, LTV ratios, and borrower credit scores. The Bank's primary credit quality indicators for the commercial and consumer - other loan portfolios are delinquency status and asset classifications.
17
The following tables present the recorded investment, by class, in loans 30 to 89 days delinquent, loans 90 or more days delinquent or in foreclosure, total delinquent loans, current loans, and total recorded investment at the dates presented. The recorded investment in loans is defined as the unpaid principal balance of a loan, less charge-offs and inclusive of unearned loan fees and deferred costs. At June 30, 2020 and September 30, 2019, all loans 90 or more days delinquent were on nonaccrual status.
June 30, 2020
90 or More Days
Total
Total
30 to 89 Days
Delinquent or
Delinquent
Current
Recorded
Delinquent
in Foreclosure
Loans
Loans
Investment
(Dollars in thousands)
One- to four-family:
Originated
$
5,058
$
4,012
$
9,070
$
3,969,051
$
3,978,121
Correspondent purchased
2,963
2,781
5,744
2,291,891
2,297,635
Bulk purchased
4,579
1,305
5,884
212,753
218,637
Commercial:
Commercial real estate
1,373
546
1,919
707,744
709,663
Commercial and industrial
169
165
334
97,823
98,157
Consumer:
Home equity
393
249
642
106,448
107,090
Other
38
30
68
9,934
10,002
$
14,573
$
9,088
$
23,661
$
7,395,644
$
7,419,305
September 30, 2019
90 or More Days
Total
Total
30 to 89 Days
Delinquent or
Delinquent
Current
Recorded
Delinquent
in Foreclosure
Loans
Loans
Investment
(Dollars in thousands)
One- to four-family:
Originated
$
7,187
$
3,261
$
10,448
$
3,885,335
$
3,895,783
Correspondent purchased
2,762
1,023
3,785
2,377,629
2,381,414
Bulk purchased
3,624
1,484
5,108
248,376
253,484
Commercial:
Commercial real estate
762
—
762
702,377
703,139
Commercial and industrial
70
173
243
60,340
60,583
Consumer:
Home equity
446
302
748
119,688
120,436
Other
78
21
99
11,035
11,134
$
14,929
$
6,264
$
21,193
$
7,404,780
$
7,425,973
The recorded investment in mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process as of June 30, 2020 and September 30, 2019 was $
2.6
million and $
1.5
million, respectively, which is included in loans 90 or more days delinquent or in foreclosure in the table above. The carrying value of residential OREO held as a result of obtaining physical possession upon completion of a foreclosure or through completion of a deed in lieu of foreclosure was $
183
thousand at June 30, 2020 and $
745
thousand at September 30, 2019.
18
The following table presents the recorded investment, by class, in loans classified as nonaccrual at the dates presented.
June 30, 2020
September 30, 2019
(Dollars in thousands)
One- to four-family:
Originated
$
4,955
$
4,436
Correspondent purchased
2,971
1,023
Bulk purchased
1,305
1,551
Commercial:
Commercial real estate
546
—
Commercial and industrial
165
173
Consumer:
Home equity
282
337
Other
30
21
$
10,254
$
7,541
In accordance with the Bank's asset classification policy, management regularly reviews the problem loans in the Bank's portfolio to determine whether any loans require classification. Loan classifications are defined as follows:
•
Special mention - These loans are performing loans on which known information about the collateral pledged or the possible credit problems of the borrower(s) have caused management to have doubts as to the ability of the borrower(s) to comply with present loan repayment terms and which may result in the future inclusion of such loans in the non-performing loan categories.
•
Substandard - A loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans include those characterized by the distinct possibility the Bank will sustain some loss if the deficiencies are not corrected.
•
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses present make collection or liquidation in full on the basis of currently existing facts and conditions and values highly questionable and improbable.
•
Loss - Loans classified as loss are considered uncollectible and of such little value that their continuance as assets on the books is not warranted.
The following table sets forth the recorded investment in loans classified as special mention or substandard, by class, at the dates presented. Special mention and substandard loans are included in the ACL formula analysis model if the loans are not individually evaluated for loss. Loans classified as doubtful or loss are individually evaluated for loss. At the dates presented, there were
no
loans classified as doubtful, and all loans classified as loss were fully charged-off.
June 30, 2020
September 30, 2019
Special Mention
Substandard
Special Mention
Substandard
(Dollars in thousands)
One- to four-family:
Originated
$
10,611
$
16,401
$
12,941
$
15,628
Correspondent purchased
1,667
5,168
2,349
2,785
Bulk purchased
—
5,102
102
5,294
Commercial:
Commercial real estate
50,969
3,192
52,891
2,472
Commercial and industrial
1,072
1,931
1,215
3,057
Consumer:
Home equity
318
534
280
696
Other
—
30
2
24
$
64,637
$
32,358
$
69,780
$
29,956
19
The following table shows the weighted average credit score and weighted average LTV for one- to four-family loans and consumer home equity loans at the dates presented. Borrower credit scores are intended to provide an indication as to the likelihood that a borrower will repay their debts. Credit scores are updated at least annually, with the last update in June 2020, from a nationally recognized consumer rating agency. The LTV ratios provide an estimate of the extent to which the Bank may incur a loss on any given loan that may go into foreclosure. The consumer - home equity LTV does not take into account the first lien position, if applicable. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.
June 30, 2020
September 30, 2019
Credit Score
LTV
Credit Score
LTV
One- to four-family - originated
770
62
%
768
62
%
One- to four-family - correspondent
765
64
765
65
One- to four-family - bulk purchased
768
60
762
61
Consumer - home equity
755
19
754
19
768
62
766
62
20
Troubled Debt Restructurings ("TDRs") -
The following tables present the recorded investment prior to restructuring and immediately after restructuring in all loans restructured during the periods presented. These tables do not reflect the recorded investment at the end of the periods indicated. Any increase in the recorded investment at the time of the restructuring was generally due to the capitalization of delinquent interest and/or escrow balances.
For the Three Months Ended
For the Nine Months Ended
June 30, 2020
June 30, 2020
Number
Pre-
Post-
Number
Pre-
Post-
of
Restructured
Restructured
of
Restructured
Restructured
Contracts
Outstanding
Outstanding
Contracts
Outstanding
Outstanding
(Dollars in thousands)
One- to four-family:
Originated
—
$
—
$
—
5
$
241
$
242
Correspondent purchased
—
—
—
1
192
191
Bulk purchased
—
—
—
1
75
134
Commercial:
Commercial real estate
—
—
—
1
837
837
Commercial and industrial
—
—
—
—
—
—
Consumer:
Home equity
—
—
—
2
45
44
Other
—
—
—
—
—
—
—
$
—
$
—
10
$
1,390
$
1,448
For the Three Months Ended
For the Nine Months Ended
June 30, 2019
June 30, 2019
Number
Pre-
Post-
Number
Pre-
Post-
of
Restructured
Restructured
of
Restructured
Restructured
Contracts
Outstanding
Outstanding
Contracts
Outstanding
Outstanding
(Dollars in thousands)
One- to four-family:
Originated
—
$
—
$
—
1
$
117
$
117
Correspondent purchased
—
—
—
—
—
—
Bulk purchased
1
69
69
2
377
377
Commercial:
Commercial real estate
—
—
—
—
—
—
Commercial and industrial
—
—
—
—
—
—
Consumer:
Home equity
—
—
—
—
—
—
Other
—
—
—
—
—
—
1
$
69
$
69
3
$
494
$
494
21
The following table provides information on TDRs that became delinquent during the periods presented within 12 months after being restructured.
For the Three Months Ended
For the Nine Months Ended
June 30, 2020
June 30, 2019
June 30, 2020
June 30, 2019
Number of
Recorded
Number of
Recorded
Number of
Recorded
Number of
Recorded
Contracts
Investment
Contracts
Investment
Contracts
Investment
Contracts
Investment
(Dollars in thousands)
One- to four-family:
Originated
—
$
—
—
$
—
1
$
38
1
$
45
Correspondent purchased
—
—
—
—
—
—
—
—
Bulk purchased
—
—
—
—
1
134
—
—
Commercial:
Commercial real estate
—
—
—
—
—
—
—
—
Commercial and industrial
—
—
—
—
—
—
—
—
Consumer:
Home equity
—
—
—
—
1
9
—
—
Other
—
—
—
—
—
—
—
—
—
$
—
—
$
—
3
$
181
1
$
45
In late March 2020, the Bank announced loan modification programs to support and provide relief for its borrowers during the Coronavirus Disease 2019 ("COVID-19") pandemic. Generally, loan modifications under these programs ("COVID-19 loan modifications") for one- to four-family loans and consumer loans consist of a three-month payment forbearance of principal, interest, and in some cases, escrow. COVID-19 loan modifications of commercial loans mainly consist of up to a six-month interest-only payment period, but an option for a three- to six-month forbearance of principal and interest was also available to our borrowers. The COVID-19 loan modification programs are consistent with the Coronavirus Aid, Relief, and Economic Security ("CARES") Act or interagency guidance from the federal banking agencies on such programs, and the Company has followed such guidance when determining if a borrower's modification is subject to TDR classification. If it is determined that the modification is not short-term, not related to financial hardship resulting from COVID-19, or the customer does not meet the criteria under the guidance to be excluded from TDR classification, the Company evaluates the loan modifications under its existing TDR framework. Loans subject to forbearance under the COVID-19 loan modification program are not reported as past due or placed on nonaccrual status during the forbearance time period.
22
Impaired loans -
The following information pertains to impaired loans, by class, as of the dates presented.
June 30, 2020
September 30, 2019
Unpaid
Unpaid
Recorded
Principal
Related
Recorded
Principal
Related
Investment
Balance
ACL
Investment
Balance
ACL
(Dollars in thousands)
With no related allowance recorded
One- to four-family:
Originated
$
13,306
$
13,781
$
—
$
14,683
$
15,241
$
—
Correspondent purchased
1,951
2,054
—
1,763
1,868
—
Bulk purchased
4,573
5,293
—
4,943
5,661
—
Commercial:
Commercial real estate
1,733
2,060
—
—
—
—
Commercial and industrial
103
248
—
60
184
—
Consumer:
Home equity
289
393
—
345
462
—
Other
—
35
—
—
29
—
21,955
23,864
—
21,794
23,445
—
With an allowance recorded
One- to four-family:
Originated
—
—
—
—
—
—
Correspondent purchased
—
—
—
—
—
—
Bulk purchased
—
—
—
—
—
—
Commercial:
Commercial real estate
—
—
—
—
—
—
Commercial and industrial
1,771
1,770
240
—
—
—
Consumer:
Home equity
—
—
—
—
—
—
Other
—
—
—
—
—
—
1,771
1,770
240
—
—
—
Total
One- to four-family:
Originated
13,306
13,781
—
14,683
15,241
—
Correspondent purchased
1,951
2,054
—
1,763
1,868
—
Bulk purchased
4,573
5,293
—
4,943
5,661
—
Commercial:
Commercial real estate
1,733
2,060
—
—
—
—
Commercial and industrial
1,874
2,018
240
60
184
—
Consumer:
Home equity
289
393
—
345
462
—
Other
—
35
—
—
29
—
$
23,726
$
25,634
$
240
$
21,794
$
23,445
$
—
23
The following information pertains to impaired loans, by class, for the periods presented.
For the Three Months Ended
For the Nine Months Ended
June 30, 2020
June 30, 2019
June 30, 2020
June 30, 2019
Average
Interest
Average
Interest
Average
Interest
Average
Interest
Recorded
Income
Recorded
Income
Recorded
Income
Recorded
Income
Investment
Recognized
Investment
Recognized
Investment
Recognized
Investment
Recognized
(Dollars in thousands)
With no related allowance recorded
One- to four-family:
Originated
$
13,865
$
150
$
15,235
$
163
$
14,273
$
472
$
16,450
$
515
Correspondent purchased
1,949
19
2,007
20
1,855
56
2,162
65
Bulk purchased
4,814
46
5,114
48
4,910
148
5,350
134
Commercial:
Commercial real estate
817
5
—
—
494
9
—
—
Commercial and industrial
26
—
—
—
24
—
—
—
Consumer:
Home equity
319
4
381
6
329
15
435
22
Other
1
—
—
—
—
—
—
—
21,791
224
22,737
237
21,885
700
24,397
736
With an allowance recorded
One- to four-family:
Originated
—
—
—
—
—
—
—
—
Correspondent purchased
—
—
—
—
—
—
—
—
Bulk purchased
—
—
—
—
—
—
—
—
Commercial:
Commercial real estate
—
—
—
—
—
—
—
—
Commercial and industrial
1,875
24
—
—
1,440
78
—
—
Consumer:
Home equity
—
—
—
—
—
—
—
—
Other
—
—
—
—
—
—
—
—
1,875
24
—
—
1,440
78
—
—
Total
One- to four-family:
Originated
13,865
150
15,235
163
14,273
472
16,450
515
Correspondent purchased
1,949
19
2,007
20
1,855
56
2,162
65
Bulk purchased
4,814
46
5,114
48
4,910
148
5,350
134
Commercial:
Commercial real estate
817
5
—
—
494
9
—
—
Commercial and industrial
1,901
24
—
—
1,464
78
—
—
Consumer:
Home equity
319
4
381
6
329
15
435
22
Other
1
—
—
—
—
—
—
—
$
23,666
$
248
$
22,737
$
237
$
23,325
$
778
$
24,397
$
736
24
Allowance for Credit Losses
-
The Bank maintains an ACL to absorb inherent losses in the loan portfolio based on quarterly assessments of the loan portfolio. Each quarter a formula analysis model is prepared which segregates the loan portfolio into categories based on certain risk characteristics. Historical loss factors and qualitative factors are applied to each loan category in the formula analysis model. The factors are reviewed by management quarterly to assess whether the factors adequately cover probable and estimable losses inherent in the loan portfolio. Due to the deterioration of economic conditions as a result of the COVID-19 pandemic, management increased some of the historical loss factors and qualitative factors in the formula analysis model to account for the increase in the estimated inherent losses in the loan portfolio at March 31, 2020. The significant deterioration of economic conditions at March 31, 2020 due to the COVID-19 pandemic carried into the June 30, 2020 quarter. The increase in the historical loss factors and qualitative factors due to the deterioration of economic conditions accounts for the majority of the increase in the ACL during the current fiscal year. Management will continue to closely monitor economic conditions and will work with borrowers as necessary to assist them through this challenging economic climate. If economic conditions worsen or do not improve in the near term, and if future government programs, if any, do not provide adequate relief to borrowers, it is possible the Bank's ACL will need to increase in future periods.
The following is a summary of ACL activity, by loan portfolio segment, for the periods presented, and the ending balance of ACL based on the Company's impairment methodology.
For the Three Months Ended June 30, 2020
One- to Four-Family
Correspondent
Bulk
Originated
Purchased
Purchased
Total
Commercial
Consumer
Total
(Dollars in thousands)
Beginning balance
$
6,467
$
3,355
$
557
$
10,379
$
20,328
$
489
$
31,196
Charge-offs
—
—
—
—
—
(
5
)
(
5
)
Recoveries
—
—
—
—
17
7
24
Provision for credit losses
(
121
)
(
166
)
(
51
)
(
338
)
359
(
21
)
—
Ending balance
$
6,346
$
3,189
$
506
$
10,041
$
20,704
$
470
$
31,215
For the Nine Months Ended June 30, 2020
One- to Four-Family
Correspondent
Bulk
Originated
Purchased
Purchased
Total
Commercial
Consumer
Total
(Dollars in thousands)
Beginning balance
$
2,000
$
1,203
$
687
$
3,890
$
5,171
$
165
$
9,226
Charge-offs
(
64
)
—
—
(
64
)
(
349
)
(
15
)
(
428
)
Recoveries
3
—
—
3
98
16
117
Provision for credit losses
4,407
1,986
(
181
)
6,212
15,784
304
22,300
Ending balance
$
6,346
$
3,189
$
506
$
10,041
$
20,704
$
470
$
31,215
25
For the Three Months Ended June 30, 2019
One- to Four-Family
Correspondent
Bulk
Originated
Purchased
Purchased
Total
Commercial
Consumer
Total
(Dollars in thousands)
Beginning balance
$
2,173
$
1,392
$
802
$
4,367
$
4,088
$
164
$
8,619
Charge-offs
(
45
)
—
—
(
45
)
—
(
16
)
(
61
)
Recoveries
3
—
—
3
17
8
28
Provision for credit losses
(
95
)
(
117
)
(
60
)
(
272
)
727
(
5
)
450
Ending balance
$
2,036
$
1,275
$
742
$
4,053
$
4,832
$
151
$
9,036
For the Nine Months Ended June 30, 2019
One- to Four-Family
Correspondent
Bulk
Originated
Purchased
Purchased
Total
Commercial
Consumer
Total
(Dollars in thousands)
Beginning balance
$
2,953
$
1,861
$
925
$
5,739
$
2,556
$
168
$
8,463
Charge-offs
(
75
)
—
(
26
)
(
101
)
—
(
28
)
(
129
)
Recoveries
8
—
106
114
44
94
252
Provision for credit losses
(
850
)
(
586
)
(
263
)
(
1,699
)
2,232
(
83
)
450
Ending balance
$
2,036
$
1,275
$
742
$
4,053
$
4,832
$
151
$
9,036
The following is a summary of the loan portfolio and related ACL balances, at the dates presented, by loan portfolio segment disaggregated by the Company's impairment method.
June 30, 2020
One- to Four-Family
Correspondent
Bulk
Originated
Purchased
Purchased
Total
Commercial
Consumer
Total
(Dollars in thousands)
Recorded investment in loans:
Collectively evaluated for impairment
$
3,964,815
$
2,295,684
$
214,064
$
6,474,563
$
804,213
$
116,803
$
7,395,579
Individually evaluated for impairment
13,306
1,951
4,573
19,830
3,607
289
23,726
$
3,978,121
$
2,297,635
$
218,637
$
6,494,393
$
807,820
$
117,092
$
7,419,305
ACL for loans:
Collectively evaluated for impairment
$
6,346
$
3,189
$
506
$
10,041
$
20,464
$
470
$
30,975
Individually evaluated for impairment
—
—
—
—
240
—
240
$
6,346
$
3,189
$
506
$
10,041
$
20,704
$
470
$
31,215
26
September 30, 2019
One- to Four-Family
Correspondent
Bulk
Originated
Purchased
Purchased
Total
Commercial
Consumer
Total
(Dollars in thousands)
Recorded investment in loans:
Collectively evaluated for impairment
$
3,881,100
$
2,379,651
$
248,541
$
6,509,292
$
763,662
$
131,225
$
7,404,179
Individually evaluated for impairment
14,683
1,763
4,943
21,389
60
345
21,794
$
3,895,783
$
2,381,414
$
253,484
$
6,530,681
$
763,722
$
131,570
$
7,425,973
ACL for loans:
Collectively evaluated for impairment
$
2,000
$
1,203
$
687
$
3,890
$
5,171
$
165
$
9,226
Individually evaluated for impairment
—
—
—
—
—
—
—
$
2,000
$
1,203
$
687
$
3,890
$
5,171
$
165
$
9,226
27
5.
BORROWED FUNDS
FHLB Borrowings and Interest Rate Swaps
- At June 30, 2020 and September 30, 2019, the Bank had entered into interest rate swap agreements with a total notional amount of $
640.0
million in order to hedge the variable cash flows associated with $
640.0
million of adjustable-rate FHLB advances. At June 30, 2020 and September 30, 2019, the interest rate swap agreements had an average remaining term to maturity of
3.8
years and
4.5
years, respectively. The interest rate swaps were designated as cash flow hedges and involve the receipt of variable amounts from a counterparty in exchange for the Bank making fixed-rate payments over the life of the interest rate swap agreements. At June 30, 2020 and September 30, 2019, the interest rate swaps were in a loss position with a total fair value of $
57.1
million and $
33.1
million, respectively, which was reported in accounts payable and accrued expenses on the consolidated balance sheet. During the three and nine months ended June 30, 2020, $
1.7
million and $
3.4
million, respectively, was reclassified from AOCI as an increase to interest expense. During the three and nine months ended June 30, 2019, $
55
thousand and $
106
thousand, respectively, was reclassified from AOCI as an increase to interest expense. At June 30, 2020, the Company estimated that $
15.4
million of interest expense associated with the interest rate swaps will be reclassified from AOCI as an increase to interest expense on FHLB borrowings during the next 12 months. The Bank has minimum collateral posting thresholds with its derivative counterparties and posts collateral on a daily basis. The Bank posted cash collateral of $
58.0
million at June 30, 2020 and $
33.3
million at September 30, 2019.
During the current nine month period, the Bank prepaid fixed-rate FHLB advances totaling $
350.0
million with a weighted average contractual interest rate of
2.42
% and a weighted average remaining term of
1.0
years, and replaced these advances with $
350.0
million of fixed-rate FHLB advances with a weighted average contractual interest rate of
1.43
% and a weighted average term of
4.7
years. The Bank paid penalties totaling $
4.2
million to FHLB as a result of prepaying the FHLB advances. The prepayment penalties are being recognized in interest expense over the life of the new FHLB advances.
28
6.
FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair Value Measurements
- The Company uses fair value measurements to record fair value adjustments to certain financial instruments and to determine fair value disclosures in accordance with
Accounting Standards Codification ("ASC")
820 and ASC 825. The Company's AFS securities and interest rate swaps are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other financial instruments on a non-recurring basis, such as OREO and loans individually evaluated for impairment. These non-recurring fair value adjustments involve the application of lower of cost or fair value accounting or write-downs of individual financial instruments.
The Company groups its financial instruments at fair value in three levels based on the markets in which the financial instruments are traded and the reliability of the assumptions used to determine fair value. These levels are:
•
Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.
•
Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
•
Level 3 - Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company's own estimates of assumptions that market participants would use in pricing the financial instrument. Valuation techniques include the use of option pricing models, discounted cash flow models, and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the financial instrument.
The Company bases its fair values on the price that would be received from the sale of a financial instrument in an orderly transaction between market participants at the measurement date under current market conditions. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.
The following is a description of valuation methodologies used for financial instruments measured at fair value on a recurring basis.
AFS Securities
- The Company's AFS securities portfolio is carried at estimated fair value. The majority of the securities within the AFS portfolio were issued by GSEs. The Company primarily uses prices obtained from third party pricing services to determine the fair value of its securities. On a quarterly basis, management corroborates a sample of prices obtained from the third party pricing service for Level 2 securities by comparing them to an independent source. If the price provided by the independent source varies by more than a predetermined percentage from the price received from the third party pricing service, then the variance is researched by management. The Company did not have to adjust prices obtained from the third party pricing service when determining the fair value of its securities during the nine months ended June 30, 2020 or during fiscal year 2019. The Company's major security types, based on the nature and risks of the securities, are:
•
GSE Debentures - Estimated fair values are based on a discounted cash flow method. Cash flows are determined by taking any embedded options into consideration and are discounted using current market yields for similar securities. (Level 2)
•
MBS - Estimated fair values are based on a discounted cash flow method. Cash flows are determined based on prepayment projections of the underlying mortgages and are discounted using current market yields for benchmark securities. (Level 2)
•
Municipal Bonds - Estimated fair values are based on a discounted cash flow method. Cash flows are determined by taking any embedded options into consideration and are discounted using current market yields for securities with similar credit profiles. (Level 2)
Interest Rate Swaps
- The Company's interest rate swaps are designated as cash flow hedges and are reported at fair value in other assets on the consolidated balance sheet if in a gain position, and in accounts payable and accrued expenses if in a loss position, with any unrealized gains and losses, net of taxes, reported as AOCI in stockholders' equity. See "Note 5. Borrowed Funds" for additional information. The estimated fair values of the interest rates swaps are obtained from the counterparty and are determined by a discounted cash flow analysis using observable market-based inputs. On a quarterly basis, management corroborates the estimated fair values by internally calculating the estimated fair value using a discounted cash flow analysis with independent observable market-based inputs from a third party. No adjustments were made to the estimated fair values during the nine months ended June 30, 2020 or during fiscal year 2019. (Level 2)
29
The following tables provide the level of valuation assumption used to determine the carrying value of the Company's financial instruments measured at fair value on a recurring basis at the dates presented. The Company did
no
t have any Level 3 financial instruments measured at fair value on a recurring basis at June 30, 2020 or September 30, 2019.
June 30, 2020
Quoted Prices
Significant
Significant
in Active Markets
Other Observable
Unobservable
Carrying
for Identical Assets
Inputs
Inputs
Value
(Level 1)
(Level 2)
(Level 3)
(Dollars in thousands)
Assets:
AFS Securities:
MBS
$
982,587
$
—
$
982,587
$
—
GSE debentures
225,500
—
225,500
—
Municipal bonds
11,967
—
11,967
—
$
1,220,054
$
—
$
1,220,054
$
—
Liabilities:
Interest rate swaps
$
57,067
$
—
$
57,067
$
—
September 30, 2019
Quoted Prices
Significant
Significant
in Active Markets
Other Observable
Unobservable
Carrying
for Identical Assets
Inputs
Inputs
Value
(Level 1)
(Level 2)
(Level 3)
(Dollars in thousands)
Assets:
AFS Securities:
MBS
$
936,487
$
—
$
936,487
$
—
GSE debentures
249,954
—
249,954
—
Municipal bonds
18,422
—
18,422
—
$
1,204,863
$
—
$
1,204,863
$
—
Liabilities:
Interest rate swaps
$
33,090
$
—
$
33,090
$
—
The following is a description of valuation methodologies used for significant financial instruments measured at fair value on a non-recurring basis.
Loans Receivable
- The fair value of impaired loans individually evaluated for impairment on a non-recurring basis during the nine months ended June 30, 2020 and 2019 that were still held in the portfolio as of June 30, 2020 and 2019 was $
6.0
million and $
4.6
million, respectively.
The one- to four-family loans included in this amount were individually evaluated to determine if the carrying value of the loan was in excess of the fair value of the collateral, less estimated selling costs of
10
%. Fair values were estimated through current appraisals. Management does not adjust or apply a discount to the appraised value of one- to four-family loans, except for the estimated sales cost noted above, and the primary unobservable input for these loans was the appraisal.
For commercial loans, if the most recent appraisal or book value of the collateral does not reflect current market conditions due to the passage of time and/or other factors, management will make adjustments to the existing appraised or book value based on knowledge of local market conditions, recent transactions, and estimated selling costs, if applicable. Adjustments to appraised or book values are generally based on assumptions not observable in the marketplace. The primary significant unobservable inputs for impaired
30
commercial loans individually evaluated for impairment during the nine months ended June 30, 2020 were downward adjustments to the book value of the collateral for lack of marketability. The adjustments ranged from
4
% to
50
%, with a weighted average of
17
%. There were no impaired commercial loans individually evaluated during the nine months ended June 30, 2019.
Fair values of impaired loans individually evaluated for impairment cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the loan and, as such, are classified as Level 3.
OREO
- OREO primarily represents real estate acquired as a result of foreclosure or by deed in lieu of foreclosure and is carried at lower of cost or fair value. The fair value for OREO is estimated through current appraisals or listing prices, less estimated selling costs of
10
%. Management does not adjust or apply a discount to the appraised value or listing price, except for the estimated sales costs noted above. The primary significant unobservable input for OREO was the appraisal or listing price. Fair values of foreclosed property cannot be determined with precision and may not be realized in an actual sale of the property and, as such, are classified as Level 3. The fair value of OREO measured on a non-recurring basis during the nine months ended June 30, 2020 and 2019 that was still held in the portfolio as of June 30, 2020 and 2019 was $
183
thousand and $
333
thousand, respectively. The carrying value of the properties equaled the fair value of the properties at June 30, 2020 and 2019.
Fair Value Disclosures
- The Company estimated fair value amounts using available market information and a variety of valuation methodologies as of the dates presented. Considerable judgment is required to interpret market data to develop the estimates of fair value. The estimates presented are not necessarily indicative of amounts the Company would realize from a current market exchange at subsequent dates.
The carrying amounts and estimated fair values of the Company's financial instruments by fair value hierarchy, at the dates presented, were as follows:
June 30, 2020
Carrying
Estimated Fair Value
Amount
Total
Level 1
Level 2
Level 3
(Dollars in thousands)
Assets:
Cash and cash equivalents
$
396,219
$
396,219
$
396,219
$
—
$
—
AFS securities
1,220,054
1,220,054
—
1,220,054
—
Loans receivable
7,388,090
7,845,259
—
—
7,845,259
FHLB stock
102,782
102,782
102,782
—
—
Liabilities:
Deposits
6,069,684
6,155,296
3,036,524
3,118,772
—
Borrowings
1,989,089
2,042,101
—
2,042,101
—
Interest rate swaps
57,067
57,067
—
57,067
—
September 30, 2019
Carrying
Estimated Fair Value
Amount
Total
Level 1
Level 2
Level 3
(Dollars in thousands)
Assets:
Cash and cash equivalents
$
220,370
$
220,370
$
220,370
$
—
$
—
AFS securities
1,204,863
1,204,863
—
1,204,863
—
Loans receivable
7,416,747
7,654,586
—
—
7,654,586
FHLB stock
98,456
98,456
98,456
—
—
Liabilities:
Deposits
5,581,867
5,614,895
2,594,242
3,020,653
—
Borrowings
2,239,989
2,253,353
100,001
2,153,352
—
Interest rate swaps
33,090
33,090
—
33,090
—
31
7.
ACCUMULATED OTHER COMPREHENSIVE INCOME
The following tables present the changes in the components of AOCI, net of tax, for the periods indicated.
For the Three Months Ended June 30, 2020
Unrealized
Unrealized
Gains (Losses)
Gains (Losses)
on AFS
on Cash Flow
Total
Securities
Hedges
AOCI
(Dollars in thousands)
Beginning balance
$
20,076
$
(
42,054
)
$
(
21,978
)
Other comprehensive income (loss), before reclassifications
5,533
(
2,856
)
2,677
Amount reclassified from AOCI
—
1,710
1,710
Other comprehensive income (loss)
5,533
(
1,146
)
4,387
Ending balance
$
25,609
$
(
43,200
)
$
(
17,591
)
For the Nine Months Ended June 30, 2020
Unrealized
Unrealized
Gains (Losses)
Gains (Losses)
on AFS
on Cash Flow
Total
Securities
Hedges
AOCI
(Dollars in thousands)
Beginning balance
$
10,150
$
(
25,049
)
$
(
14,899
)
Other comprehensive income (loss), before reclassifications
15,459
(
21,553
)
(
6,094
)
Amount reclassified from AOCI
—
3,402
3,402
Other comprehensive income (loss)
15,459
(
18,151
)
(
2,692
)
Ending balance
$
25,609
$
(
43,200
)
$
(
17,591
)
For the Three Months Ended June 30, 2019
Unrealized
Unrealized
Gains (Losses)
Gains (Losses)
on AFS
on Cash Flow
Total
Securities
Hedges
AOCI
(Dollars in thousands)
Beginning balance
$
3,598
$
(
9,014
)
$
(
5,416
)
Other comprehensive income (loss), before reclassifications
4,102
(
11,273
)
(
7,171
)
Amount reclassified from AOCI
—
55
55
Other comprehensive income (loss)
4,102
(
11,218
)
(
7,116
)
Ending balance
$
7,700
$
(
20,232
)
$
(
12,532
)
For the Nine Months Ended June 30, 2019
Unrealized
Unrealized
Gains (Losses)
Gains (Losses)
on AFS
on Cash Flow
Total
Securities
Hedges
AOCI
(Dollars in thousands)
Beginning balance
$
(
2,990
)
$
7,330
$
4,340
Other comprehensive income (loss), before reclassifications
10,690
(
27,668
)
(
16,978
)
Amount reclassified from AOCI
—
106
106
Other comprehensive income (loss)
10,690
(
27,562
)
(
16,872
)
Ending balance
$
7,700
$
(
20,232
)
$
(
12,532
)
32
8.
REVENUE RECOGNITION
Details of the Company's primary types of non-interest income revenue streams by financial statement line item reported in the consolidated statements of income that are within the scope of ASC Topic 606 are below. During the nine months ended June 30, 2020 and 2019, revenue from contracts with customers totaled $
10.9
million and $
12.4
million, respectively.
Deposit Service Fees
Interchange Transaction Fees -
Interchange transaction fee income primarily consists of interchange fees earned on a transactional basis through card payment networks. The performance obligation for these types of transactions is satisfied as services are rendered for each transaction and revenue is recognized daily concurrently with the transaction processing services provided to the cardholder.
In order to participate in the card payment networks, the Company must pay various transaction related costs established by the networks ("interchange network charges"), including membership fees and a per unit charge for each transaction. The Company is acting as an agent for its debit card customers when they are utilizing the card payment networks; therefore, interchange transaction fee income is reported net of interchange network charges. Interchange network charges totaled $
2.4
million and $
2.5
million for the nine months ended June 30, 2020 and 2019, respectively.
Service Charges on Deposit Accounts -
Service charges on deposit accounts consist of account maintenance and transaction-based fees such as overdrafts, insufficient funds, wire transfers and the use of out-of-network ATMs. The Company's performance obligation is satisfied over a period of time, generally a month, for account maintenance and at the time of service for transaction-based fees. Revenue is recognized after the performance obligation is satisfied. Payments are typically collected from the customer's deposit account at the time the transaction is processed and/or at the end of the customer's statement cycle (typically monthly).
Insurance Commissions
Commissions are received on insurance product sales. The Company acts in the capacity of an agent between the Company's customer and the insurance carrier. The Company's performance obligation is satisfied when the terms of the policy have been agreed upon and the insurance policy becomes effective. Additionally, the Company earns performance-based incentives ("contingent insurance commissions") based on certain criteria established by the insurance carriers.
Other Non-Interest Income
Trust Asset Management Income -
The Company provides trust asset management services to customers. The Company primarily earns fees for these services over time as the monthly services are provided and the Company assesses revenue at each month end. Fees are charged based on a tiered scale of the market value of the individual trust asset accounts at the end of the month.
9.
LEASES
The Company leases real estate property for branches, ATMs, and certain equipment. These leases have remaining terms that range from
one year
to
47
years, some of which include the exercising of renewal options that the Company considers to be reasonably certain. As of June 30, 2020, a right-of-use asset of $
15.5
million was included in other assets and a lease liability of $
15.5
million was included in accounts payable and accrued expenses on the consolidated balance sheets.
As of June 30, 2020, for the Company's operating leases, the weighted average remaining lease term was
22.0
years and the weighted average discount rate was
2.59
%.
The following table presents lease expenses and supplemental cash flow information related to the Company's leases for the periods presented.
For the Three Months Ended
For the Nine Months Ended
June 30, 2020
June 30, 2020
(Dollars in thousands)
Operating lease expense
$
373
$
1,138
Variable lease expense
50
158
Short-term lease expense
1
17
Cash paid for amounts included in the measurement of lease liabilities
345
1,028
33
The following table presents future minimum payments, rounded to the nearest thousand, for operating leases with initial or remaining terms in excess of one year as of June 30, 2020:
Remainder of fiscal year 2020
$
231
Fiscal year 2021
1,363
Fiscal year 2022
1,329
Fiscal year 2023
1,236
Fiscal year 2024
1,027
Fiscal year 2025
858
Thereafter
16,135
Total future minimum lease payments
22,179
Amounts representing interest
(
6,668
)
Present value of net future minimum lease payments
$
15,511
The Company elected the modified retrospective approach for its adoption of ASU 2016-02, and the optional transition method under which the Company used the effective date as the date of initial application of the amendments. These elections require the inclusion of ASC Topic 840 disclosures for periods that continue to be presented in accordance with ASC Topic 840.
As of September 30, 2019, future minimum rental commitments, rounded to the nearest thousand, required under operating leases that had initial or remaining non-cancelable lease terms in excess of one year were as follows:
2020
$
1,298
2021
1,187
2022
1,069
2023
930
2024
637
Thereafter
1,115
$
6,236
34
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The Company and the Bank may from time to time make written or oral "forward-looking statements," including statements contained in documents filed or furnished by the Company with the SEC. These forward-looking statements may be included in this Quarterly Report on Form 10-Q and the exhibits attached to it, in the Company's reports to stockholders, in the Company's press releases, and in other communications by the Company, which are made in good faith by us pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements include statements about our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions, which are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond our control. The words "may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan" and similar expressions are intended to identify forward-looking statements. The following factors, among others, could cause our future results to differ materially from the beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions expressed in the forward-looking statements:
•
our ability to maintain overhead costs at reasonable levels;
•
our ability to originate and purchase a sufficient volume of one- to four-family loans in order to maintain the balance of that portfolio at a level desired by management;
•
our ability to invest funds in wholesale or secondary markets at favorable yields compared to the related funding source;
•
our ability to access cost-effective funding;
•
the expected cost savings, synergies and other benefits from our acquisition of Capital City Bancshares, Inc. ("CCB") might not be realized within the anticipated time frames or at all;
•
our ability to extend the commercial banking and trust asset management expertise acquired from CCB through our existing branch footprint;
•
fluctuations in deposit flows;
•
the future earnings and capital levels of the Bank and the continued non-objection by our primary federal banking regulators, to the extent required, to distribute capital from the Bank to the Company, which could affect the ability of the Company to pay dividends in accordance with its dividend policy;
•
the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations, including areas where we have purchased large amounts of correspondent loans;
•
changes in real estate values, unemployment levels, and the level and direction of loan delinquencies and charge-offs may require changes in the estimates of the adequacy of the ACL, which may adversely affect our business;
•
potential adverse impacts of the ongoing COVID-19 pandemic and any governmental or societal responses thereto on the economic conditions in the Company's local market areas and other market areas where the Bank has lending relationships, on other aspects of the Company's business operations and on financial markets;
•
increases in classified and/or non-performing assets, which may require the Bank to increase the ACL, charge-off loans and incur elevated collection and carrying costs related to such non-performing assets;
•
results of examinations of the Bank and the Company by their respective primary federal banking regulators, including the possibility that the regulators may, among other things, require us to increase our ACL;
•
changes in accounting principles, policies, or guidelines;
•
the effects of, and changes in, monetary and interest rate policies of the Board of Governors of the Federal Reserve System ("FRB");
•
the effects of, and changes in, trade and fiscal policies and laws of the United States government;
•
the effects of, and changes in, foreign and military policies of the United States government;
•
inflation, interest rate, market, monetary, and currency fluctuations;
•
the timely development and acceptance of new products and services and the perceived overall value of these products and services by users, including the features, pricing, and quality compared to competitors' products and services;
•
the willingness of users to substitute competitors' products and services for our products and services;
•
our success in gaining regulatory approval of our products and services and branching locations, when required;
•
the impact of interpretations of, and changes in, financial services laws and regulations, including laws concerning taxes, banking, securities, consumer protection, trust and insurance and the impact of other governmental initiatives affecting the financial services industry;
•
implementing business initiatives may be more difficult or expensive than anticipated;
•
significant litigation;
•
technological changes;
•
our ability to maintain the security of our financial, accounting, technology, and other operating systems and facilities, including the ability to withstand cyber-attacks;
•
acquisitions and dispositions;
•
changes in consumer spending, borrowing and saving habits; and
•
our success at managing the risks involved in our business.
35
This list of important factors is not all inclusive. For a discussion of risks and uncertainties related to our business that could adversely impact our operations and/or financial results, see "Part I, Item 1A. Risk Factors" in the Company's Annual Report on
Form 10-K
for the fiscal year ended September 30, 2019 and Part II, Item 1A. Risk Factors within this Quarterly Report on Form 10-Q. We do not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company or the Bank.
As used in this Form 10-Q, unless we specify or the context indicates otherwise, "the Company," "we," "us," and "our" refer to Capitol Federal Financial, Inc. a Maryland corporation, and its subsidiaries. "Capitol Federal Savings," and "the Bank," refer to Capitol Federal Savings Bank, a federal savings bank and the wholly-owned subsidiary of Capitol Federal Financial, Inc.
The following discussion and analysis is intended to assist in understanding the financial condition, results of operations, liquidity, and capital resources of the Company. The Bank comprises almost all of the consolidated assets and liabilities of the Company and the Company is dependent primarily upon the performance of the Bank for the results of its operations. Because of this relationship, references to management actions, strategies and results of actions apply to both the Bank and the Company. This discussion and analysis should be read in conjunction with Management's Discussion and Analysis included in the Company's Annual Report on
Form 10-K
for the fiscal year ended September 30, 2019, filed with the SEC.
Executive Summary
The following summary should be read in conjunction with the Management's Discussion and Analysis of Financial Condition and Results of Operations section in its entirety.
Response to and Impact of the COVID-19 Pandemic
During the current quarter, the COVID-19 pandemic continued to have an impact on our customers, employees, and business operations. Management's actions related to COVID-19 and the impact of COVID-19 on certain aspects of the Company's business are summarized below.
Bank operations
- In mid-March 2020, preventative health measures were put in place including elimination of business-related travel, implementing mandatory work from home for all employees able to do so, social distancing precautions for all employees in Bank offices, and preventative cleaning at offices and branches. Lobby services were limited to appointment only while drive-through, mobile, and online banking became the Bank's primary channels of serving customers. Retail loan closings have been conducted with customers coming to our drive-through facilities and commercial loans have been closed in person only when necessary. All employees continue to be paid their regular salary and receive full benefits. In mid-May 2020, lobbies reopened with limitations on the number of customers in a branch at one time. We also implemented operational measures to promote social distancing when customers visit branches and installed sneeze guards. There are several other precautions being taken at our locations such as extra cleaning in high traffic/touch areas and providing locations with additional cleaning supplies, hand sanitizer and masks. In early June 2020, back-office employees started to return to the office in phases. Due to the increase in COVID-19 cases in late June into July 2020, management rolled back the changes to the lobbies that occurred mid-May and adjusted the return to office phases, where necessary, for back-office employees. Our lobby services are now again by appointment only. Management continues to monitor COVID-19 cases and will reopen lobbies when we believe it is appropriate to do so.
Loan modification programs -
In late March 2020, the Bank announced loan modification programs to support and provide relief for its borrowers during the COVID-19 pandemic. Generally, COVID-19 loan modifications for one- to four-family loans and consumer loans consist of a three-month payment forbearance of principal, interest and, in some cases, escrow. COVID-19 loan modifications of commercial loans mainly consist of a six-month interest-only payment period. If it is determined that a COVID-19 loan modification is not short-term or the customer does not meet the criteria under authoritative guidance to be excluded from TDR classification, the Bank evaluates the loan modifications under its existing TDR framework. None of the Bank's COVID-19 loan modifications through June 30, 2020 have been deemed to be TDRs.
As of June 30, 2020, the Bank had processed COVID-19 loan modifications for 896 one- to four-family loans totaling $233.4 million, for which the borrowers had a weighted average credit score of 733, and 94 consumer loans totaling $2.6 million. Included in these one- to four-family and consumer loan totals are 163 loans with a combined balance of $37.1 million for which the borrowers have requested additional assistance, generally another three-month payment forbearance, and the Bank either completed or was in the process of completing a second modification as of July 31, 2020. During the month of July 2020, the Bank completed or was in the process of completing a first modification for an additional $6.4 million of one- to four-family and consumer loans.
As of June 30, 2020, the Bank had processed COVID-19 loan modifications for 229 commercial loans with a combined gross loan amount of $392.8 million, which includes undisbursed amounts. Included in these totals are six loans with a combined gross loan amount, including undisbursed funds, of $30.6 million for which the borrowers have requested an additional three months of payment
36
deferrals and the Bank was in the process of completing the second modification as of July 31, 2020. During the month of July 2020, the Bank completed a first modification for one additional commercial loan for $19.2 million.
Small Business Administration ("SBA") Payroll Protection Program ("PPP") loans -
As of June 30, 2020, the Bank had originated and funded 700 PPP loans totaling $42.6 million, with a median loan amount of $21 thousand, and received origination fees totaling $1.8 million associated with these loans. These loans are fully guaranteed by the SBA. The program ended June 30, 2020, but was extended on July 6, 2020 through August 8, 2020. Through July 31, 2020, the Bank had originated an additional $738 thousand in PPP loans. The Bank continues to accept applications for PPP loans.
Correspondent loan activity -
In an effort to manage the influx of refinance requests from current customers in our local markets during the initial days of the COVID-19 pandemic, the Bank suspended its acceptance of new applications for correspondent one- to four-family loans in mid-March 2020. Correspondent applications and commitments in the pipeline at the time of the suspension continued to progress through the approval and funding process. In mid-June 2020, the Bank resumed accepting new applications for correspondent one- to four-family loans.
Capital, liquidity, and dividends
- Management performed stress test scenarios during April 2020.
Based on the Company's existing capital levels, deposit inflows, loan underwriting policies, loan concentration, and geographical diversification, no liquidity or capital concerns were identified as a result of the stress tests. Management anticipates being able to manage the economic risks and uncertainties associated with the COVID-19 pandemic and remain well capitalized with sufficient liquidity to serve our customers.
Deposit balances have increased due primarily to the economic stimulus payments and PPP loans. As a result, management is currently faced with the challenge of excess liquidity. Due to the nature of deposit cash flows, management does not know how long the excess liquidity will be retained. As such, management has elected, for the time being, to reduce the Bank's level of borrowings using the excess liquidity from the deposit portfolio.
With earnings of $0.34 per share, year-to-date, and a cash balance at the holding company level of $89.0 million, the Company has the resources to continue to pay its regular quarterly dividend of $0.085 per share for the foreseeable future. Given the state of economic uncertainty and how that may play out with the credit risk exposure in the Bank's loan portfolio, the Company elected to defer the annual True Blue dividend in June 2020 and did not ask for a regulatory non-objection to move capital from the Bank to the Company to pay that dividend. It is management's intent to ask for a regulatory non-objection at some point in the future and to pay this dividend when economic conditions are more certain. It remains the Company's intent to pay out 100% of its earnings.
Summary of Financial Condition and Results of Operation
Markets responded to the COVID-19 pandemic in many ways, with a dramatic lowering of interest rates in a short period of time having the most impact on the operations and performance of the Bank. With the pandemic impacting the United States later in the March 2020 quarter, the opportunity to fully respond in that quarter was somewhat limited. Since the onset of the pandemic, the Bank lowered its offered rates on deposits and restructured its borrowings. We have lowered offered rates on all retail deposit products except checking and savings accounts. Changes in the rates paid on money market accounts have an immediate impact on the cost of our deposits, while the impact of reducing rates offered on our certificate of deposit products lower the cost of deposits only as higher-costing certificates of deposit reprice lower when they mature. During the prior quarter, the Bank was able to restructure the cost of $350.0 million of its FHLB advances by lowering their cost 72 basis points. During the current quarter, we realized the full benefit of that restructuring. As the Bank further monitors rates offered and the cost of borrowings, we anticipate that the average cost of our interest-bearing liabilities will continue to decrease.
During late February 2020 and through much of March 2020, rates offered on our one- to four-family loan products increased in order to control the volume of loans the Bank could process. During the current quarter, the offered rates on our one- to four-family loans decreased along with local market rates, but our ability to process the loan volumes was maintained. Given current rates offered on new loans and the recent volume of one- to four-family refinances and endorsements of terms to lower current market rates, the yield on the total loan portfolio is likely to continue to decrease. Additionally, with significant cash inflows realized due to securities being called and prepayments on MBS increasing, the yields on reinvested funds into new securities are lower than the portfolio yield.
Considering the drastic changes in market rates and the ongoing economic uncertainty, even with the changes the Bank has made to its cost of funding, with the lower rates on new mortgage loans, refinances, endorsements and new securities also at lower rates, our net interest margin could continue to decrease with further downside risk as a result of high levels of prepayments and premium amortization on correspondent loans, as was experienced during the current quarter.
The Federal Reserve, in response to economic risks resulting from the COVID-19 pandemic, returned to a zero-interest rate policy in March 2020 and indicated an intention to stay with this policy at the July 2020 meeting. This was after most broader market rates decreased significantly in response to evolving news about COVID-19. Deteriorating economic conditions included more than 20
37
million people becoming unemployed in the United States in one month's time, with more than 45 million in total filing for unemployment benefits, along with immediate reductions in consumer spending on almost all categories of purchases except groceries and staples, and closure or significantly reduced operations of restaurants, bars, airlines, hotels, and entertainment and hospitality venues, among others, and had a devastating impact on the economy. Since that time, many areas of consumer spending rebounded during May and June, generally locally and not related to travel and entertainment. Some economic indices began to show weakness in July. In the Bank's local markets, governments put stay-at-home orders into effect which only allow for essential businesses to remain open. Many of these stay-at-home orders have been lifted or greatly reduced. As previously described, we adjusted our operations in response to the orders and have worked with both our retail and commercial customers to help them manage their debt during this period of economic uncertainty as our regulators or the CARES Act have allowed. Given the current level of the Company's total assets and the economic and interest rate environment, it is unlikely that the total loan portfolio will increase materially during the remainder of fiscal year 2020. We have been responding and expect to continue to respond to local market conditions regarding the loan and deposit rates we offer. There is increasing concern about the longer lasting impact on local business as well as travel and entertainment resulting from the COVID-19 pandemic. This could cause a longer recovery time for all sectors of the economy and could make it challenging for sectors that have had better recoveries to maintain that recovery in the long run.
For the quarter ended June 30, 2020, the Company recognized net income of $19.5 million, or $0.14 per share, compared to net income of $22.9 million, or $0.17 per share, for the quarter ended June 30, 2019. The decrease in net income was due primarily to a decrease in net interest income, partially offset by decreases in non-interest expense and income tax expense. The net interest margin decreased 22 basis points, from 2.29% for the prior year quarter to 2.07% for the current quarter. The decrease in the net interest margin was due mainly to a decrease in the loan portfolio yield, specifically the yield on the correspondent one- to four-family loan portfolio due to an increase in premium amortization as result of an increase in payoff activity.
For the nine months ended June 30, 2020, the Company recognized net income of $46.3 million, or $0.34 per share, a decrease of $25.6 million, or 35.6%, from the nine-month period ended June 30, 2019. The decrease in net income was due primarily to a $21.9 million increase in provision for credit losses and a decrease in net interest income, partially offset by a decrease in income tax expense. Net interest income decreased $12.9 million, or 8.3%, from the prior year period to $143.7 million for the current year period. The net interest margin decreased 15 basis points, from 2.30% for the prior year period to 2.15% for the current period. The leverage strategy was suspended at certain times during the prior year period and during all of the current year period due to the negative interest rate spreads between the related FHLB borrowings and cash held at the FRB of Kansas City, making the transaction unprofitable. When the leverage strategy is in place, it increases our net interest income but reduces the net interest margin due to the amount of earnings from the transaction in comparison to the size of the transaction. Excluding the effects of the leverage strategy, the net interest margin would have decreased 17 basis points, from 2.32% for the prior year period to 2.15% for the current year period. The decrease in the net interest margin, excluding the effects of the leverage strategy, was due mainly to an increase in the cost of retail/business certificates of deposit, as well as a decrease in the loan portfolio yield, specifically the yield on the correspondent one- to four-family loan portfolio.
Total assets were $9.56 billion at June 30, 2020 compared to $9.34 billion at September 30, 2019. The $218.8 million, or 2.3% increase was due mainly to an increase in cash and cash equivalents due to deposit growth. Management elected to keep a higher balance of cash on hand at June 30, 2020 due to the uncertainty surrounding the current economic environment, and in anticipation of paying off certain fixed-rate borrowings scheduled to mature during the fourth quarter of fiscal year 2020, depending on deposit cash flows.
Total loans were $7.39 billion at June 30, 2020 compared to $7.42 billion at September 30, 2019. The $28.7 million, or 0.4% decrease was primarily in the one- to four-family correspondent and bulk loans, partially offset by an increase in commercial real estate and commercial and industrial loans. During the current year period, the Bank originated and refinanced $720.0 million of one- to four-family and consumer loans with a weighted average rate of 3.37% and purchased $382.1 million of one- to four-family loans from correspondent lenders with a weighted average rate of 3.34%. The Bank also originated $136.1 million of commercial loans with a weighted average rate of 3.43% and entered into commercial real estate loan participations of $93.6 million at a weighted average rate of 4.16%. The commercial loan portfolio totaled $812.3 million at June 30, 2020 and was composed of 77% commercial real estate, 12% commercial and industrial, and 11% commercial construction. Total commercial real estate and commercial construction potential exposure, including undisbursed amounts and outstanding commitments totaling $154.5 million, was $867.1 million at June 30, 2020. Total commercial and industrial potential exposure, including undisbursed amounts and outstanding commitments of $22.4 million, was $122.2 million at June 30, 2020.
Total deposits were $6.07 billion at June 30, 2020 compared to $5.58 billion at September 30, 2020. The $487.8 million, or 8.7% increase was primarily in non-maturity deposits which increased $442.3 million, including a $220.8 million increase in checking accounts, a $122.0 million increase in money market accounts, and a $99.4 million increase in savings accounts. The increase was due in part to Economic Impact Payments from the U.S. Government to individuals as authorized by the CARES Act, deposits from PPP loans, commercial deposit growth, and a delay in federal income tax payment due dates from April 15 to July 15. Retail/business certificates of deposit increased $51.9 million due primarily to the President's Day certificate of deposit campaign in February 2020.
38
Total borrowings at June 30, 2020 were $1.99 billion, a decrease of $250.9 million, or 11.2%, from September 30, 2019. The decrease was due to not renewing a portion of the FHLB advances that matured during the current year period and repaying the FHLB line of credit balance.
Stockholders' equity was $1.30 billion at June 30, 2020 compared to $1.34 billion at September 30, 2019. The $35.8 million decrease was due primarily to the payment of $82.1 million in cash dividends, partially offset by net income of $46.3 million during the current year period. In the long run, management considers a Bank stockholders' equity to total assets ratio of at least 10% an appropriate level of capital. At June 30, 2020, this ratio was 12.2%. The cash dividends paid during the current period totaled $0.595 per share and consisted of a $0.34 per share cash true-up dividend related to fiscal year 2019 earnings, paid in December 2019, per the Company's dividend policy, and three regular quarterly cash dividends totaling $0.255 per share. On July 23, 2020, the Company announced a regular quarterly cash dividend of $0.085 per share, or approximately $11.7 million, payable on August 21, 2020 to stockholders of record as of the close of business on August 7, 2020.
At times, the Bank has utilized a leverage strategy to increase earnings. The leverage strategy involves borrowing up to $2.10 billion either on the Bank's FHLB line of credit or by entering into short-term FHLB advances, depending on the rates offered by FHLB. The borrowings are repaid at quarter end, or earlier if the strategy is suspended. The proceeds from the borrowings, net of the required FHLB stock holdings, are deposited at the FRB of Kansas City. Net income attributable to the leverage strategy is largely derived from the dividends received on FHLB stock holdings, plus the net interest rate spread between the yield on the cash at the FRB of Kansas City and the rate paid on the related FHLB borrowings, less applicable federal insurance premiums and estimated taxes. The leverage strategy was not in place during the current nine-month period, due to the large negative interest rate spread making the strategy unprofitable. Management continues to monitor the net interest rate spread and overall profitability of the strategy. It is expected that the strategy will be reimplemented if it reaches a position that is profitable.
Available Information
Financial and other Company information, including press releases, Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to those reports can be obtained free of charge from our investor relations website, http://ir.capfed.com. SEC filings are available on our website immediately after they are electronically filed with or furnished to the SEC, and are also available on the SEC's website at www.sec.gov.
Critical Accounting Policies
Our most critical accounting policies are the methodologies used to determine the ACL and fair value measurements. These policies are important to the presentation of our financial condition and results of operations, involve a high degree of complexity, and require management to make difficult and subjective judgments that may require assumptions or estimates about highly uncertain matters. The use of different judgments, assumptions, and estimates could affect reported results materially. These critical accounting policies and their application are reviewed at least annually by our audit committee. For a full discussion of our critical accounting policies, see Item 7 - "Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies" in the Company's Annual Report on
Form 10-K
for the fiscal year ended September 30, 2019.
39
Financial
Condition
The following table presents selected balance sheet information as of the dates indicated.
June 30,
March 31,
December 31,
September 30,
June 30,
2020
2020
2019
2019
2019
(Dollars in thousands)
Total assets
$
9,558,814
$
9,371,193
$
9,236,572
$
9,340,018
$
9,286,275
Cash and cash equivalents
396,219
118,374
70,703
220,370
43,051
AFS securities
1,220,054
1,236,037
1,229,587
1,204,863
769,393
HTM securities
—
—
—
—
483,858
Loans receivable, net
7,388,090
7,476,805
7,429,207
7,416,747
7,507,468
FHLB stock, at cost
102,782
101,575
99,861
98,456
100,109
Deposits
6,069,684
5,774,619
5,585,851
5,581,867
5,580,871
Borrowings
1,989,089
2,115,869
2,189,991
2,239,989
2,239,987
Stockholders' equity
1,300,520
1,287,793
1,306,594
1,336,326
1,327,099
Equity to total assets at end of period
13.6
%
13.7
%
14.1
%
14.3
%
14.3
%
Total assets were $9.56 billion at June 30, 2020, an increase of $187.6 million, or 2.0%, from March 31, 2020, due to an increase in cash and cash equivalents, partially offset by a decrease in loans receivable. The increase in cash and cash equivalents was due mainly to deposit growth.
Total loans were $7.39 billion at June 30, 2020, a decrease of $88.7 million, or 1.2%, from March 31, 2020. The decrease was mainly in the one- to four-family correspondent loan portfolio, partially offset by an increase in commercial and industrial loans due primarily to the origination of PPP loans. As noted above, we suspended our acceptance of new applications for correspondent one- to four-family loans during the majority of the current quarter. During the current quarter, the Bank originated and refinanced $270.0 million of one- to four-family and consumer loans with a weighted average rate of 3.19% and purchased $129.0 million of one- to four-family loans from correspondent lenders with a weighted average rate of 3.18%. The Bank also originated $68.5 million of commercial loans with a weighted average rate of 2.23%, which included $42.6 million in PPP loans at a rate of 1.00%, and entered into commercial real estate loan participations of $65.2 million at a weighted average rate of 3.95%.
Total deposits were $6.07 billion at June 30, 2020, an increase of $295.1 million, or 5.1%, from March 31, 2020. The increase was primarily in non-maturity deposits, including a $148.5 million increase in checking accounts and a $112.0 million increase in money market accounts. The increase in deposits was due in part to Economic Impact Payments from the U.S. government to individuals as authorized by the CARES Act, deposits from PPP loans, commercial deposit growth, and a delay in federal income tax payment due dates from April 15 to July 15.
40
Loans Receivable.
The following table presents the balance and weighted average rate of our loan portfolio as of the dates indicated. Approximately 68% of the one- to four-family loan portfolio balance at June 30, 2020 was comprised of loans that had a balance of $510 thousand or less at the time of origination.
June 30, 2020
March 31, 2020
September 30, 2019
Amount
Rate
Amount
Rate
Amount
Rate
(Dollars in thousands)
One- to four-family:
Originated
$
3,955,668
3.61
%
$
3,944,782
3.68
%
$
3,873,851
3.74
%
Correspondent purchased
2,268,031
3.54
2,385,907
3.60
2,349,877
3.64
Bulk purchased
217,652
2.73
228,730
2.88
252,347
2.94
Construction
36,595
3.46
35,798
3.61
36,758
4.00
Total
6,477,946
3.56
6,595,217
3.62
6,512,833
3.68
Commercial:
Commercial real estate
625,106
4.32
584,236
4.45
583,617
4.48
Commercial and industrial
99,735
2.92
62,153
4.62
61,094
5.14
Construction
87,448
3.98
126,266
4.40
123,159
4.81
Total
812,289
4.11
772,655
4.45
767,870
4.58
Consumer loans:
Home equity
107,174
4.68
114,571
5.67
120,587
6.15
Other
10,033
4.46
10,837
4.56
11,183
4.57
Total
117,207
4.66
125,408
5.58
131,770
6.02
Total loans receivable
7,407,442
3.64
7,493,280
3.74
7,412,473
3.81
Less:
ACL
31,215
31,196
9,226
Discounts/unearned loan fees
30,312
29,645
31,058
Premiums/deferred costs
(42,175)
(44,366)
(44,558)
Total loans receivable, net
$
7,388,090
$
7,476,805
$
7,416,747
41
Loan Activity
-
The following tables summarize activity in the loan portfolio, along with weighted average rates where applicable, for the periods indicated, excluding changes in ACL, discounts/unearned loan fees, and premiums/deferred costs. Loans that were paid-off as a result of refinances are included in repayments. Loan endorsements are not included in the activity in the following table because a new loan is not generated at the time of the endorsement. The endorsed balance and rate are included in the ending loan portfolio balance and rate. During the current year-to-date period, the Bank endorsed $355.1 million of one- to four-family loans, reducing the average rate on those loans by 81 basis points. Commercial loan renewals are not included in the activity in the following table unless new funds are disbursed at the time of renewal. As noted earlier, during the initial days of the COVID-19 pandemic, correspondent one- to four-family loan application acceptance was suspended by the Bank but existing correspondent applications and commitments continued to progress through the approval and funding process. One- to four-family correspondent new loan application acceptance was resumed in mid-June 2020.
For the Three Months Ended
June 30, 2020
March 31, 2020
December 31, 2019
September 30, 2019
Amount
Rate
Amount
Rate
Amount
Rate
Amount
Rate
(Dollars in thousands)
Beginning balance
$
7,493,280
3.74
%
$
7,424,834
3.77
%
$
7,412,473
3.81
%
$
7,501,741
3.83
%
Originated and refinanced:
Fixed
277,904
2.83
172,891
3.44
233,693
3.52
188,753
3.60
Adjustable
60,626
3.75
55,946
4.11
55,126
4.30
59,550
4.37
Purchased and participations:
Fixed
131,739
3.28
125,612
3.46
123,118
3.77
49,161
4.12
Adjustable
62,510
3.76
18,985
2.96
13,801
3.06
12,305
3.55
Change in undisbursed loan funds
(32,202)
24,049
(9,743)
12,293
Repayments
(586,434)
(328,644)
(403,361)
(410,624)
Principal recoveries/(charge-offs), net
19
(314)
(16)
(110)
Other
—
(79)
(257)
(596)
Ending balance
$
7,407,442
3.64
$
7,493,280
3.74
$
7,424,834
3.77
$
7,412,473
3.81
For the Nine Months Ended
June 30, 2020
June 30, 2019
Amount
Rate
Amount
Rate
(Dollars in thousands)
Beginning balance
$
7,412,473
3.81
%
$
7,507,645
3.74
%
Originated and refinanced:
Fixed
684,488
3.22
316,581
4.39
Adjustable
171,698
4.04
260,058
4.87
Purchased and participations:
Fixed
380,469
3.50
136,974
4.83
Adjustable
95,296
3.50
64,000
4.57
Change in undisbursed loan funds
(17,896)
39,927
Repayments
(1,318,439)
(822,533)
Principal (charge-offs)/recoveries, net
(311)
123
Other
(336)
(1,034)
Ending balance
$
7,407,442
3.64
$
7,501,741
3.83
42
The following tables present loan origination, refinance, and purchase activity for the periods indicated, excluding endorsement activity, along with associated weighted average rates and percent of total. Commercial loan renewals are not included in the activity in the following table except to the extent new funds are disbursed at the time of renewal. Loan originations, purchases, and refinances are reported together.
For the Three Months Ended
June 30, 2020
June 30, 2019
Amount
Rate
% of Total
Amount
Rate
% of Total
(Dollars in thousands)
Fixed-rate:
One- to four-family:
(1)
<= 15 years
$
126,378
2.79
%
23.7
%
$
21,097
3.62
%
9.4
%
> 15 years
205,047
3.39
38.5
103,515
4.13
46.1
One- to four-family construction
11,005
3.27
2.1
9,362
3.92
4.2
Commercial:
Commercial real estate
19,333
3.71
3.6
2,813
5.42
1.2
Commercial and industrial
46,609
1.23
8.8
5,058
4.98
2.3
Commercial construction
—
—
—
7,061
5.57
3.1
Home equity
774
5.98
0.1
1,317
6.44
0.6
Other
497
6.76
0.1
1,095
5.94
0.5
Total fixed-rate
409,643
2.98
76.9
151,318
4.20
67.4
Adjustable-rate:
One- to four-family:
(2)
<= 36 months
1,610
2.74
0.3
333
3.18
0.1
> 36 months
40,099
2.93
7.5
35,922
3.59
16.0
One- to four-family construction
932
3.06
0.2
3,079
3.48
1.4
Commercial:
Commercial real estate
16,035
4.58
3.0
3,347
5.73
1.5
Commercial and industrial
1,504
3.79
0.3
10,896
5.80
4.8
Commercial construction
50,237
4.03
9.4
1,049
6.38
0.5
Home equity
12,390
4.42
2.3
18,020
6.35
8.0
Other
329
3.48
0.1
713
3.74
0.3
Total adjustable-rate
123,136
3.75
23.1
73,359
4.73
32.6
Total originated, refinanced and purchased
$
532,779
3.16
100.0
%
$
224,677
4.37
100.0
%
Purchased and participation loans included above:
Fixed-rate:
Correspondent - one- to four-family
$
114,039
3.22
$
23,547
4.43
Participations - commercial
17,700
3.70
5,900
5.50
Total fixed-rate purchased/participations
131,739
3.28
29,447
4.65
Adjustable-rate:
Correspondent - one- to four-family
15,010
2.87
10,018
3.85
Participations - commercial
47,500
4.04
—
—
Total adjustable-rate purchased/participations
62,510
3.76
10,018
3.85
Total purchased/participation loans
$
194,249
3.44
$
39,465
4.44
43
For the Nine Months Ended
June 30, 2020
June 30, 2019
Amount
Rate
% of Total
Amount
Rate
% of Total
(Dollars in thousands)
Fixed-rate:
One- to four-family:
(1)
<= 15 years
$
279,441
2.88
%
21.0
%
$
58,025
4.00
%
7.4
%
> 15 years
613,890
3.50
46.1
276,642
4.38
35.6
One- to four-family construction
36,107
3.38
2.7
37,641
4.38
4.8
Commercial:
Commercial real estate
32,605
4.23
2.5
25,642
6.29
3.3
Commercial and industrial
60,648
1.84
4.6
11,416
5.16
1.5
Commercial construction
36,253
4.72
2.7
36,980
4.94
4.8
Home equity
3,261
5.91
0.2
3,700
6.26
0.5
Other
2,752
5.76
0.2
3,509
5.07
0.5
Total fixed-rate
1,064,957
3.32
80.0
453,555
4.53
58.4
Adjustable-rate:
One- to four-family:
(2)
<= 36 months
5,279
2.82
0.4
8,020
3.73
1.0
> 36 months
106,407
2.99
8.0
99,069
3.87
12.7
One- to four-family construction
10,929
3.03
0.8
14,791
4.08
1.9
Commercial:
Commercial real estate
42,557
4.62
3.2
96,930
4.83
12.5
Commercial and industrial
5,979
4.75
0.4
24,846
5.61
3.2
Commercial construction
51,724
4.07
3.9
29,699
5.39
3.8
Home equity
42,359
5.16
3.2
48,896
6.35
6.3
Other
1,760
3.94
0.1
1,807
3.38
0.2
Total adjustable-rate
266,994
3.85
20.0
324,058
4.81
41.6
Total originated, refinanced and purchased
$
1,331,951
3.42
100.0
%
$
777,613
4.64
100.0
%
Purchased and participation loans included above:
Fixed-rate:
Correspondent - one- to four-family
$
334,343
3.39
$
87,097
4.45
Participations - commercial
46,126
4.29
49,877
5.49
Total fixed-rate purchased/participations
380,469
3.50
136,974
4.83
Adjustable-rate:
Correspondent - one- to four-family
47,796
2.96
35,350
3.93
Participations - commercial
47,500
4.04
28,650
5.35
Total adjustable-rate purchased/participations
95,296
3.50
64,000
4.57
Total purchased/participation loans
$
475,765
3.50
$
200,974
4.75
(1)
The fixed-rate one- to four-family loans less than or equal to 15 years have an original maturity at origination of less than or equal to 15 years, while fixed-rate one- to four-family loans greater than 15 years have an original maturity at origination of greater than 15 years.
(2)
The adjustable-rate one- to four-family loans less than or equal to 36 months have a term to first reset of less than or equal to 36 months at origination and adjustable-rate one- to four-family loans greater than 36 months have a term to first reset of greater than 36 months at origination.
44
One- to Four-Family Loans
- The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average credit score, weighted average LTV ratio, and average balance per loan as of the dates presented. Credit scores are updated at least annually, with the latest update in June 2020, from a nationally recognized consumer rating agency. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.
June 30, 2020
September 30, 2019
% of
Credit
Average
% of
Credit
Average
Amount
Total
Score
LTV
Balance
Amount
Total
Score
LTV
Balance
(Dollars in thousands)
Originated
$
3,955,668
61.4
%
770
62
%
$
144
$
3,873,851
59.8
%
768
62
%
$
140
Correspondent purchased
2,268,031
35.2
765
64
376
2,349,877
36.3
765
65
371
Bulk purchased
217,652
3.4
768
60
301
252,347
3.9
762
61
304
$
6,441,351
100.0
%
768
63
188
$
6,476,075
100.0
%
767
63
186
T
he following ta
bles present originated, refinanced, and correspondent purchased activity in our one- to four-family loan portfolio, excluding endorsement activity, along with associated weighted average LTVs and weighted average credit scores for the periods indicated. Included in the "Refinanced by Bank customers" line item are correspondent loans that were refinanced with the Bank. Of the loans originated during the current year-to-date period, $223.9 million were refinanced from other lenders. Of the loans originated and refinanced during the current year-to-date period, 77% had loan values of $510 thousand or less. Of the correspondent loans purchased during the current year-to-date period, 22% had loan values of $510 thousand or less.
For the Three Months Ended
June 30, 2020
June 30, 2019
Credit
Credit
Amount
LTV
Score
Amount
LTV
Score
(Dollars in thousands)
Originated
$
173,851
73
%
763
$
119,600
80
%
761
Refinanced by Bank customers
82,171
67
767
20,143
67
748
Correspondent purchased
129,049
70
771
33,565
74
760
$
385,071
71
766
$
173,308
77
759
For the Nine Months Ended
June 30, 2020
June 30, 2019
Credit
Credit
Amount
LTV
Score
Amount
LTV
Score
(Dollars in thousands)
Originated
$
479,751
74
%
765
$
329,026
78
%
757
Refinanced by Bank customers
190,163
68
763
42,715
67
747
Correspondent purchased
382,139
71
768
122,447
74
762
$
1,052,053
72
766
$
494,188
76
757
45
The following table presents the amount, percent of total, and weighted average rate, by state, of one- to four-family loan originations and correspondent purchases where originations and purchases in the state exceeded five percent of the total amount originated and purchased during the current year period.
For the Three Months Ended
For the Nine Months Ended
June 30, 2020
June 30, 2020
State
Amount
% of Total
Rate
Amount
% of Total
Rate
(Dollars in thousands)
Kansas
$
223,073
57.9
%
3.12
%
$
584,621
55.6
%
3.25
%
Missouri
63,889
16.6
3.13
183,403
17.4
3.29
Texas
45,333
11.8
3.15
148,772
14.1
3.27
Other states
52,776
13.7
3.18
135,257
12.9
3.37
$
385,071
100.0
%
3.13
$
1,052,053
100.0
%
3.27
One- to Four-Family Loan Commitments -
The following table summarizes our one- to four-family loan origination and refinance commitments and one- to four-family correspondent loan purchase commitments as of June 30, 2020, along with associated weighted average rates. Loan commitments generally have fixed expiration dates or other termination clauses and may require the payment of a rate lock fee. It is expected that some of the loan commitments will expire unfunded, so the amounts reflected in the table below are not necessarily indicative of our future cash needs.
Fixed-Rate
15 years
More than
Adjustable-
Total
or less
15 years
Rate
Amount
Rate
(Dollars in thousands)
Originate/refinance
$
31,346
$
54,513
$
10,563
$
96,422
3.17
%
Correspondent
14,428
34,092
5,683
54,203
3.09
$
45,774
$
88,605
$
16,246
$
150,625
3.14
Rate
2.78
%
3.37
%
2.91
%
Through June 30, 2020, the Bank had processed COVID-19 loan modifications for 896 one- to four-family loans totaling $233.4 million. These modifications are summarized in the table below, along with the weighted average credit score and weighted average LTV as of June 30, 2020. Credit scores are updated at least annually, with the latest update in June 2020, from a nationally recognized consumer rating agency. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.
Credit
Count
Amount
Score
LTV
(Dollars in thousands)
Originated
630
$
116,254
727
67
%
Correspondent purchased
262
115,877
739
68
Bulk purchased
4
1,240
727
71
896
$
233,371
733
68
Commercial Loans -
During the current year-to-date period, the Bank originated $136.1 million of commercial loans, of which $42.6 million were PPP loans, entered into commercial real estate loan participations totaling $93.6 million, and processed commercial loan disbursements, excluding lines of credit, of approximately $188.1 million at a weighted average rate of 3.72%.
46
The following table presents the Bank's commercial real estate and commercial construction loans and loan commitments by type of primary collateral, as of June 30, 2020. Included in the gross loan amounts in the table, which does not include outstanding commitments, are fixed-rate loans totaling $528.9 million at a weighted average rate of 4.16% and adjustable-rate loans totaling $329.9 million at a weighted average rate of 4.43%. The weighted average rate of fixed-rate loans is lower than that of adjustable-rate loans due primarily to the majority of the fixed-rate loans in the portfolio at June 30, 2020 having shorter terms to maturity. Because the commitments to pay out undisbursed funds are not cancellable by the Bank, unless the loan is in default, we anticipate fully funding the related projects.
Unpaid
Undisbursed
Gross Loan
Outstanding
% of
Principal
Amount
Amount
Commitments
Total
Total
(Dollars in thousands)
Senior housing
$
218,068
$
39,234
$
257,302
$
—
$
257,302
29.7
%
Hotel
125,597
54,660
180,257
—
180,257
20.8
Retail building
124,206
17,697
141,903
4,183
146,086
16.8
Multi-family
60,301
21,827
82,128
—
82,128
9.5
One- to four-family property
56,634
5,251
61,885
444
62,329
7.2
Office building
53,720
2,580
56,300
2,454
58,754
6.8
Single use building
43,705
4,372
48,077
807
48,884
5.6
Other
30,323
652
30,975
352
31,327
3.6
$
712,554
$
146,273
$
858,827
$
8,240
$
867,067
100.0
%
Weighted average rate
4.28
%
4.23
%
4.27
%
4.44
%
4.27
%
The following table summarizes the Bank's commercial real estate and commercial construction loans and loan commitments by state as of June 30, 2020.
Unpaid
Undisbursed
Gross Loan
Outstanding
% of
Principal
Amount
Amount
Commitments
Total
Total
(Dollars in thousands)
Kansas
$
284,453
$
10,651
$
295,104
$
3,509
$
298,613
34.4
%
Missouri
218,019
68,416
286,435
548
286,983
33.1
Texas
110,531
60,389
170,920
—
170,920
19.7
Nebraska
33,174
665
33,839
—
33,839
3.9
Kentucky
25,230
329
25,559
—
25,559
3.0
California
5,892
4,300
10,192
—
10,192
1.2
Other
35,255
1,523
36,778
4,183
40,961
4.7
$
712,554
$
146,273
$
858,827
$
8,240
$
867,067
100.0
%
The following table presents the Bank's commercial and industrial loans and loan commitments by business purpose, as of June 30, 2020. Including in the working capital loan category are $42.6 million of PPP loans.
Unpaid
Undisbursed
Gross Loan
Outstanding
% of
Principal
Amount
Amount
Commitments
Total
Total
(Dollars in thousands)
Working capital
$
56,777
$
15,845
$
72,622
$
3,415
$
76,037
62.2
%
Equipment
15,370
336
15,706
106
15,812
13.0
Business investment
11,477
80
11,557
76
11,633
9.5
Purchase/lease autos
10,894
77
10,971
—
10,971
9.0
Other
5,217
2,494
7,711
—
7,711
6.3
$
99,735
$
18,832
$
118,567
$
3,597
$
122,164
100.0
%
47
The following table presents the Bank's commercial loan portfolio and outstanding loan commitments, categorized by gross loan amount (unpaid principal plus undisbursed amounts) or outstanding loan commitment amount, as of June 30, 2020.
Count
Amount
(Dollars in thousands)
Greater than $30 million
3
$
121,677
>$15 to $30 million
13
313,741
>$10 to $15 million
3
35,699
>$5 to $10 million
13
81,454
$1 to $5 million
97
210,962
Less than $1 million
1,947
225,698
2,076
$
989,231
The Bank's commercial lending team is working proactively with our commercial customers as the COVID-19 pandemic continues to present challenging operating conditions. As discussed above, through June 30, 2020, we have modified $392.8 million of commercial loans under our COVID-19 loan modification program. Through June 30, 2020, we have also processed 700 PPP loans for $42.6 million, for which we received approximately $1.8 million in fees. Approximately 60% of PPP loans processed were in the following industries: construction, professional/scientific/technical, health care/social assistance, and retail trade.
The following table presents the gross loan amount, including undisbursed balances, of the Bank's commercial real estate loans by type of primary collateral, and commercial and industrial loans by business purpose, that have been modified, per the Bank's COVID-19 loan modification program, as of June 30, 2020. The COVID-19 loan modifications for commercial loans mainly consist of a six-month interest-only payment period, but a deferral of principal and interest of up to six months was also offered to our borrowers. For the majority of the borrowers with principal and interest deferrals, the payment deferral time period was three months and the maturity date for these loans was extended by three months. The information in the table below is split by type of modification and presented as a percentage of total modifications, as well as by a percentage of the total gross loan amount and undisbursed balances of the related property type or business purpose category. Included in the payment deferral category in the table below are six loans with a combined gross loan amount, including undisbursed balances, of $30.6 million that have requested additional assistance. We are in the process of completing a second modification for these loans for another three-month payment deferral time period.
Modification Type
% of
Interest
Payment
% of
Property Type/
Only
Deferral
Total
Total
Business Purpose
(Dollars in thousands)
Commercial real estate
Senior housing
$
115,082
$
57,042
$
172,124
43.8
%
66.9
%
Hotel
76,249
21,679
97,928
24.9
54.3
Retail building
31,174
5,815
36,989
9.4
26.1
Multi-family
7,398
—
7,398
1.9
9.0
One- to four-family property
7,721
335
8,056
2.1
13.0
Office building
16,500
7,012
23,512
6.0
41.8
Single use building
30,472
5,331
35,803
9.1
74.5
Other
2,503
—
2,503
0.6
8.1
287,099
97,214
384,313
97.8
44.7
Commercial and industrial
Working capital
889
—
889
0.2
1.2
Equipment
4,366
—
4,366
1.1
30.8
Business investment
1,752
—
1,752
0.5
13.4
Purchase/lease autos
666
—
666
0.2
6.1
Other
804
—
804
0.2
31.4
8,477
—
8,477
2.2
7.1
Total
$
295,576
$
97,214
$
392,790
100.0
%
40.2
48
Asset Quality.
The Bank's traditional one- to four-family underwriting guidelines have provided the Bank with generally low delinquencies and low levels of non-performing assets within this loan category compared to national levels. Of particular importance is the complete and full documentation required for each loan the Bank originates, participates in or purchases. This allows the Bank to make an informed credit decision based upon a thorough assessment of the borrower's ability to repay the loan. The Bank performs more extensive due diligence when underwriting commercial loans than loans secured by one- to four-family residential properties due to the larger loan amounts, the more complex sources of repayment and the riskier nature of such loans. When participating in a commercial loan, the Bank performs the same underwriting procedures as if the loan was being originated by the Bank. See additional discussion regarding underwriting standards in "Part I, Item 1. Business - Lending Practices and Underwriting Standards" in the Company's Annual Report on
Form 10-K
for the fiscal year ended September 30, 2019.
Delinquent and non-performing loans and OREO -
The following table presents the Company's 30 to 89 day delinquent loans at the dates indicated. Loans subject to payment forbearance under the Bank's COVID-19 loan modification program are not reported as delinquent during the forbearance time period. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs. Of the loans 30 to 89 days delinquent at June 30, 2020, approximately 59% were 59 days or less delinquent.
Loans Delinquent for 30 to 89 Days at:
June 30,
March 31,
December 31,
September 30,
June 30,
2020
2020
2019
2019
2019
Number
Amount
Number
Amount
Number
Amount
Number
Amount
Number
Amount
(Dollars in thousands)
One- to four-family:
Originated
57
$
5,085
92
$
8,360
96
$
9,004
90
$
7,223
94
$
7,749
Correspondent purchased
10
2,919
13
4,531
13
4,117
9
2,721
14
3,727
Bulk purchased
19
4,536
12
2,914
14
3,307
16
3,581
13
2,249
Commercial
9
1,543
7
1,555
7
1,192
8
826
12
1,699
Consumer
21
431
43
628
40
488
42
525
43
630
116
$
14,514
167
$
17,988
170
$
18,108
165
$
14,876
176
$
16,054
Loans 30 to 89 days delinquent
to total loans receivable, net
0.20
%
0.24
%
0.24
%
0.20
%
0.21
%
The table below presents the Company's non-performing loans and OREO at the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs. Non-performing loans are loans that are 90 or more days delinquent or in foreclosure and other loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current. At all dates presented, there were no loans 90 or more days delinquent that were still accruing interest. Non-performing assets include non-performing loans and OREO. OREO primarily includes assets acquired in settlement of loans. Over the past 12 months, OREO properties acquired in settlement of one- to four-family loans were owned by the Bank, on average, for approximately three months before the properties were sold.
49
Non-Performing Loans and OREO at:
June 30,
March 31,
December 31,
September 30,
June 30,
2020
2020
2019
2019
2019
Number
Amount
Number
Amount
Number
Amount
Number
Amount
Number
Amount
(Dollars in thousands)
Loans 90 or More Days Delinquent or in Foreclosure:
One- to four-family:
Originated
47
$
4,026
53
$
4,517
44
$
3,552
44
$
3,268
58
$
5,069
Correspondent purchased
7
2,740
4
1,342
4
1,376
4
1,008
2
871
Bulk purchased
3
1,291
1
630
2
689
6
1,465
7
2,194
Commercial
4
709
4
716
—
—
4
170
—
—
Consumer
23
278
17
326
20
340
25
362
25
437
84
9,044
79
7,531
70
5,957
83
6,273
92
8,571
Loans 90 or more days delinquent or in foreclosure
as a percentage of total loans
0.12
%
0.10
%
0.08
%
0.08
%
0.11
%
Nonaccrual loans less than 90 Days Delinquent:
(1)
One- to four-family:
Originated
14
$
1,132
13
$
811
11
$
634
16
$
1,183
15
$
1,057
Correspondent purchased
—
—
1
189
—
—
—
—
—
—
Bulk purchased
—
—
1
134
1
134
1
65
2
374
Commercial
1
6
2
129
6
363
1
7
1
7
Consumer
1
33
2
43
—
—
2
35
2
4
16
1,171
19
1,306
18
1,131
20
1,290
20
1,442
Total non-performing loans
100
10,215
98
8,837
88
7,088
103
7,563
112
10,013
Non-performing loans as a percentage of total loans
0.14
%
0.12
%
0.10
%
0.10
%
0.13
%
OREO:
One- to four-family:
Originated
(2)
4
$
183
5
$
187
8
$
414
8
$
745
8
$
546
Bulk purchased
—
—
—
—
—
—
—
—
—
—
Commercial
—
—
—
—
—
—
1
600
1
600
Consumer
—
—
—
—
1
98
—
—
—
—
4
183
5
187
9
512
9
1,345
9
1,146
Total non-performing assets
104
$
10,398
103
$
9,024
97
$
7,600
112
$
8,908
121
$
11,159
Non-performing assets as a percentage of total assets
0.11
%
0.10
%
0.08
%
0.10
%
0.12
%
(1)
Includes loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current.
(2)
Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property.
50
The following table presents the states where the properties securing five percent or more of the total amount of our one- to four-family loans are located and the corresponding balance of loans 30 to 89 days delinquent, 90 or more days delinquent or in foreclosure, and weighted average LTV ratios for loans 90 or more days delinquent or in foreclosure at June 30, 2020. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. At June 30, 2020, potential losses, after taking into consideration anticipated private mortgage insurance proceeds and estimated selling costs, have been charged-off.
Loans 30 to 89
Loans 90 or More Days Delinquent
One- to Four-Family
Days Delinquent
or in Foreclosure
State
Amount
% of Total
Amount
% of Total
Amount
% of Total
LTV
(Dollars in thousands)
Kansas
$
3,582,327
55.6
%
$
3,822
30.5
%
$
3,895
48.3
%
63
%
Missouri
1,139,190
17.7
2,617
20.9
529
6.6
56
Texas
740,906
11.5
1,321
10.5
686
8.5
52
Other states
978,928
15.2
4,780
38.1
2,947
36.6
64
$
6,441,351
100.0
%
$
12,540
100.0
%
$
8,057
100.0
%
62
Classified loans -
The following table presents loans classified as special mention or substandard at the dates presented. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs. At the dates presented, there were no loans classified as doubtful, and all loans classified as loss were fully charged-off.
June 30, 2020
March 31, 2020
June 30, 2019
Special Mention
Substandard
Special Mention
Substandard
Special Mention
Substandard
(Dollars in thousands)
One- to four-family
$
12,309
$
26,788
$
13,678
$
26,077
$
12,528
$
25,657
Commercial
52,054
5,128
52,515
4,538
55,021
5,999
Consumer
320
564
479
659
172
696
$
64,683
$
32,480
$
66,672
$
31,274
$
67,721
$
32,352
Allowance for credit losses and Provision for credit losses -
Management maintains an ACL to absorb inherent losses in the loan portfolio based on quarterly assessments of the loan portfolio. The ACL is maintained through provisions for credit losses which are either charged to or credited to income. Each quarter a formula analysis model is prepared which segregates the loan portfolio into categories based on certain risk characteristics. Historical loss factors and qualitative factors are applied to each loan category in the formula analysis model. The factors are reviewed by management quarterly to assess whether the factors adequately cover probable and estimable losses inherent in the loan portfolio.
Management considered several factors when evaluating the adequacy of the ACL at June 30, 2020, such as: economic conditions including the impact of unemployment benefits created through the CARES Act, our commercial lending team's ongoing evaluation of commercial loans, the Bank's COVID-19 loan modification programs, and certain loan credit quality indicators.
There was significant deterioration of economic conditions at March 31, 2020 due to the COVID-19 pandemic which carried into the June 30, 2020 quarter. Many of the stay-at-home orders issued in March and April have been lifted or significantly reduced which resulted in some people returning to work, while not necessarily at the same level as prior to March 2020, and it benefited consumer spending, which rebounded during May and June, generally locally and not related to travel and entertainment. Unemployment benefit claims continue to be at historical levels, but the level at which individuals are filing initial unemployment benefit claims has decreased significantly from the late March/early April timeframe and is starting to level-off. Individuals that are unemployed have benefited from the Federal Pandemic Unemployment Compensation Program ("FPUC") which the CARES Act created. FPUC provides an additional $600 per week to individuals collecting regular unemployment compensation. The FPUC is scheduled to expire in late July 2020 which could result in financial strain for some households. There were other unemployment compensation benefits created under the CARES Act which have benefited individuals that have exhausted their regular unemployment insurance benefits and that are generally not eligible for regular unemployment compensation, like self-employed individuals.
In late March 2020, the commercial lending team closely analyzed the Bank's largest commercial relationships. Approximately 85% of all commercial loans have been evaluated through June 30, 2020. The commercial lending team primarily focused on the lending relationships considered most at risk of short-term operational cash flow issues and/or collateral concerns, which totaled $183.4 million at June, 30, 2020, and were primarily in the following categories: senior housing facilities, hotels, retail buildings, office buildings and single use buildings. These loan categories were among the categories with the highest usage of the Bank's COVID-19
51
loan modification program. The weighted average LTV ratios based on the unpaid principal balance of senior housing, retail building, hotel, office building, and single use building loans were 68%, 69%, 57%, 77%, and 69%, respectively, at June 30, 2020. We also considered the largest credits in these loan categories. The evaluation of most of our commercial and industrial loans concluded that many of these loans are to businesses that are deemed essential, which we believe reduces the risk of loss on these loans at this time. Management was not aware of any construction delays or other issues that would significantly delay or impact funding of commercial construction loans at June 30, 2020.
In late March 2020, the Bank began offering COVID-19 loan modifications for one- to four-family loans and consumer loans consistent with the CARES Act or interagency guidance from the federal banking agencies. This provides for a three-month payment deferral of principal, interest and, in some cases, escrow payments. Through June 30, 2020, the Bank processed COVID-19 loan modifications for $233.4 million of one- to four-family loans, or 4% of the one- to four-family loan portfolio. As of the end of June 2020, some borrowers asked for and received a second deferral of an additional three months of payments and we are anticipating there will be more requests. While the intent of the CARES Act was to keep customers current on their payments and therefore in their homes during the worst of the economic downturn, it may be masking our actual credit exposure on these loans. Because of this, it is possible that when the deferral time periods end, the Bank's credit quality indicators may worsen, which may increase the need for additional provisions for credit losses and decrease earnings.
Through June 30, 2020, the Bank processed COVID-19 loan modifications of $392.8 million for commercial loans, or 40% of the commercial loan portfolio, including undisbursed amounts. The COVID-19 loan modifications for commercial loans mainly consist of a six-month interest-only payment periods, but a deferral of principal and interest of up to six months was also offered to our borrowers. Some of the borrowers who requested and received a three-month deferral of principal and interest have requested an additional three-month deferral. We are in the process of completing those second payment deferral requests. We believe the Bank's COVID-19 loan modification program has been very beneficial to the majority of our borrowers; however, as is the case with one- to four-family loans, the modifications may be masking our actual credit exposure which could result in worsening credit quality indicators once the payment relief time period ends.
There was no deterioration in credit quality indicators, such as loan delinquencies, asset classification and credit scores, during the current quarter; however, as noted above, the COVID-19 loan modifications may be masking our actual credit exposure which could result in worsening credit quality indicators once the payment relief time period ends. Loans 30 to 89 days delinquent were 0.20% of total loans at June 30, 2020 and 0.24% of total loans at March 31, 2020. Loans 90 days or more delinquent or in foreclosure were 0.12% of total loans at June 30, 2020 and 0.10% of total loans at March 31, 2020. Loans classified as special mention decreased $2.0 million during the current quarter to $64.7 million at June 30, 2020. Loans classified as substandard increased $1.2 million during the current quarter to $32.5 million at June 30, 2020. The weighted average credit score for our one- to four-family loan portfolio was 766 at March 31, 2020 and increased to 768 at June 30, 2020. We completed a credit score update from a nationally recognized consumer rating agency during the current quarter.
Management believes the ACL at June 30, 2020 was adequate to absorb inherent losses in the loan portfolio at that point in time based on the known facts and circumstances of the economic environment at June 30, 2020. Management will continue to closely monitor economic conditions and will work with borrowers as necessary to assist them through this challenging economic climate. If economic conditions worsen or do not improve in the near term, and if future government programs, if any, do not provide adequate relief to borrowers, it is possible the Bank's ACL will need to increase in future periods, which would have an adverse affect on net income.
52
See "Part II, Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Policies - Allowance for Credit Losses" and "Part II, Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 1. Summary of Significant Accounting Policies" in the Company's Annual Report on
Form 10-K
for the fiscal year ended September 30, 2019 for a full discussion of our ACL methodology. See "Note 4. Loans Receivable and Allowance for Credit Losses" for additional information on the ACL.
The distribution of our ACL at the dates indicated is summarized below.
At
June 30, 2020
September 30, 2019
% of ACL
% of
% of ACL
% of
Amount
to Total
Total
Loans to
Amount
to Total
Total
Loans to
of ACL
ACL
Loans
Total Loans
of ACL
ACL
Loans
Total Loans
(Dollars in thousands)
One- to four-family:
Originated
$
6,298
20.2
%
$
3,955,668
53.4
%
$
1,982
21.6
%
$
3,873,851
52.2
%
Correspondent purchased
3,189
10.2
2,268,031
30.6
1,203
13.0
2,349,877
31.7
Bulk purchased
506
1.6
217,652
3.0
687
7.4
252,347
3.4
Construction
48
0.2
36,595
0.5
18
0.2
36,758
0.5
Total
10,041
32.2
6,477,946
87.5
3,890
42.2
6,512,833
87.8
Commercial:
Commercial real estate
16,353
52.4
625,106
8.4
3,448
37.4
583,617
7.9
Commercial and industrial
1,465
4.7
99,735
1.4
472
5.1
61,094
0.8
Construction
2,886
9.2
87,448
1.2
1,251
13.5
123,159
1.7
Total
20,704
66.3
812,289
11.0
5,171
56.0
767,870
10.4
Consumer loans:
Home equity
377
1.2
107,174
1.4
97
1.1
120,587
1.6
Other consumer
93
0.3
10,033
0.1
68
0.7
11,183
0.2
Total consumer loans
470
1.5
117,207
1.5
165
1.8
131,770
1.8
$
31,215
100.0
%
$
7,407,442
100.0
%
$
9,226
100.0
%
$
7,412,473
100.0
%
53
The ratio of ACL to loans receivable, by loan type, at the dates indicated is summarized below. The reduction in the commercial and industrial ACL to loans ratio at June 30, 2020 compared to March 31, 2020 was due primarily to the origination of PPP loans. PPP loans are 100% guaranteed by the SBA so the Bank did not record ACL on those loans at June 30, 2020.
At
June 30,
March 31,
December 31,
September 30,
June 30,
2020
2020
2019
2019
2019
One- to four-family:
Originated
0.16
%
0.16
%
0.05
%
0.05
%
0.05
%
Correspondent purchased
0.14
0.14
0.05
0.05
0.05
Bulk purchased
0.23
0.24
0.26
0.27
0.28
Construction
0.13
0.13
0.05
0.05
0.05
Total
0.16
0.16
0.06
0.06
0.06
Commercial:
Commercial real estate
2.62
2.51
0.62
0.59
0.55
Commercial and industrial
1.47
2.40
1.25
0.77
0.38
Construction
3.30
3.30
1.02
1.02
1.00
Total
2.55
2.63
0.72
0.67
0.61
Consumer
0.40
0.39
0.12
0.13
0.11
Total
0.42
0.42
0.13
0.12
0.12
The following tables present ACL activity and related ratios at the dates and for the periods indicated. See "Note 4 - Loans Receivable and Allowance for Credit Losses" for additional information related to ACL activity by specific loan categories.
For the Three Months Ended
June 30, 2020
March 31, 2020
December 31, 2019
September 30, 2019
June 30, 2019
(Dollars in thousands)
ACL beginning balance
$
31,196
$
9,435
$
9,226
$
9,036
$
8,619
Charge-offs
(5)
(375)
(48)
(133)
(61)
Recoveries
24
61
32
23
28
Provision for credit losses
—
22,075
225
300
450
ACL ending balance
$
31,215
$
31,196
$
9,435
$
9,226
$
9,036
ACL to loans receivable at end of period
0.42
%
0.42
%
0.13
%
0.12
%
0.12
%
ACL to non-performing loans at end of period
305.58
353.02
133.11
121.99
90.24
Ratio of net charge-offs (recoveries) during the
period to average loans outstanding
—
—
—
—
—
Ratio of net charge-offs (recoveries) during the
period to average non-performing assets
(0.20)
3.78
0.19
1.09
0.26
ACL to net charge-offs (annualized)
N/M
(1)
24.9x
144.5x
21.1x
68.1x
54
For the Nine Months Ended
June 30, 2020
June 30, 2019
(Dollars in thousands)
ACL beginning balance
$
9,226
$
8,463
Charge-offs
(428)
(129)
Recoveries
117
252
Provision for credit losses
22,300
450
ACL ending balance
$
31,215
$
9,036
Ratio of net charge-offs during the period to
average loans outstanding during the period
—
%
—
%
Ratio of net charge-offs during the period to
average non-performing assets during the period
3.22
(1.02)
ACL to net charge-offs (annualized)
75.3x
N/M
(1)
(1)
This ratio is not presented for the time periods noted due to loan recoveries exceeding loan charge-offs during these periods.
55
Securities.
The following table presents the distribution of our securities portfolio, at amortized cost, at the dates indicated. Overall, fixed-rate securities comprised 80% of our securities portfolio at June 30, 2020. The weighted average life ("WAL") is the estimated remaining maturity (in years) after three-month historical prepayment speeds and projected call option assumptions have been applied.
Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.
June 30, 2020
March 31, 2020
September 30, 2019
Amount
Yield
WAL
Amount
Yield
WAL
Amount
Yield
WAL
(Dollars in thousands)
Fixed-rate securities:
MBS
$
714,730
2.22
%
3.2
$
690,220
2.33
%
3.1
$
625,840
2.46
%
2.9
GSE debentures
225,020
1.20
0.8
250,080
1.88
0.3
249,828
2.15
0.7
Municipal bonds
11,857
1.68
0.7
11,887
1.66
0.9
18,371
1.63
1.0
Total fixed-rate securities
951,607
1.97
2.6
952,187
2.20
2.3
894,039
2.35
2.3
Adjustable-rate securities:
MBS
234,618
2.73
3.9
257,329
2.97
4.9
297,416
3.10
4.7
Total securities portfolio
$
1,186,225
2.12
2.8
$
1,209,516
2.36
2.9
$
1,191,455
2.54
2.9
The following table presents the carrying value of MBS in our portfolio by issuer at the dates presented.
June 30, 2020
March 31, 2020
September 30, 2019
(Dollars in thousands)
Federal National Mortgage Association ("FNMA")
$
736,930
$
735,385
$
656,799
Federal Home Loan Mortgage Corporation ("FHLMC")
192,670
179,987
208,745
Government National Mortgage Association
52,987
57,946
70,943
$
982,587
$
973,318
$
936,487
56
Mortgage-Backed Securities -
The balance of MBS, which primarily consists of securities of U.S. GSEs, increased $46.1 million, from $936.5 million at September 30, 2019, to $982.6 million at June 30, 2020. The following tables summarize the activity in our portfolio of MBS for the periods presented. The weighted average yields and WALs for purchases are presented as recorded at the time of purchase. The weighted average yields for the beginning balances are as of the last day of the period previous to the period presented and the weighted average yields for the ending balances are as of the last day of the period presented and are generally derived from recent prepayment activity on the securities in the portfolio as of the dates presented. The beginning and ending WAL are the estimated remaining principal repayment term (in years) after three-month historical prepayment speeds have been applied.
For the Three Months Ended
June 30, 2020
March 31, 2020
December 31, 2019
September 30, 2019
Amount
Yield
WAL
Amount
Yield
WAL
Amount
Yield
WAL
Amount
Yield
WAL
(Dollars in thousands)
Beginning balance - carrying value
$
973,318
2.50
%
3.6
$
937,317
2.61
%
3.3
$
936,487
2.67
%
3.5
$
979,256
2.68
%
3.4
Maturities and repayments
(75,293)
(65,767)
(72,635)
(70,865)
Net amortization of (premiums)/discounts
(363)
(279)
(248)
(270)
Purchases:
Fixed
77,455
1.29
5.0
88,863
1.80
4.5
74,359
2.05
3.8
25,214
1.93
3.2
Valuation transferred from HTM to AFS
—
—
—
3,039
Change in valuation on AFS securities
7,470
13,184
(646)
113
Ending balance - carrying value
$
982,587
2.35
3.3
$
973,318
2.50
3.6
$
937,317
2.61
3.3
$
936,487
2.67
3.5
For the Nine Months Ended
June 30, 2020
June 30, 2019
Amount
Yield
WAL
Amount
Yield
WAL
(Dollars in thousands)
Beginning balance - carrying value
$
936,487
2.67
%
3.5
$
1,036,990
2.57
%
3.4
Maturities and repayments
(213,695)
(204,251)
Net amortization of (premiums)/discounts
(890)
(1,034)
Purchases:
Fixed
240,677
1.71
4.4
52,541
2.82
4.5
Adjustable
—
—
—
84,138
2.74
4.4
Change in valuation on AFS securities
20,008
10,872
Ending balance - carrying value
$
982,587
2.35
3.3
$
979,256
2.68
3.4
57
Investment Securities -
Investment securities, which consist of U.S. GSE debentures (primarily issued by FNMA, FHLMC, or Federal Home Loan Banks) and municipal investments, decreased $30.9 million, from $268.4 million at September 30, 2019, to $237.5 million at June 30, 2020. Municipal investments totaled $11.9 million at June 30, 2020. The following tables summarize the activity of investment securities for the periods presented. The weighted average yields and WALs for purchases are presented as recorded at the time of purchase. The weighted average yields for the beginning balances are as of the last day of the period previous to the period presented and the weighted average yields for the ending balances are as of the last day of the period presented. The beginning and ending WALs represent the estimated remaining principal repayment terms (in years) of the securities after projected call dates have been considered, based upon market rates at each date presented.
For the Three Months Ended
June 30, 2020
March 31, 2020
December 31, 2019
September 30, 2019
Amount
Yield
WAL
Amount
Yield
WAL
Amount
Yield
WAL
Amount
Yield
WAL
(Dollars in thousands)
Beginning balance - carrying value
$
262,719
1.87
%
0.3
$
292,270
2.00
%
0.8
$
268,376
2.11
%
0.8
$
273,995
2.30
%
1.0
Maturities, calls and sales
(125,000)
(80,125)
(51,175)
(80,690)
Net amortization of (premiums)/discounts
(80)
(49)
20
(13)
Purchases:
Fixed
99,990
0.58
1.2
50,097
1.42
0.4
75,000
1.90
1.7
75,000
2.02
1.1
Valuation transferred from HTM to AFS
—
—
—
47
Change in valuation on AFS securities
(162)
526
49
37
Ending balance - carrying value
$
237,467
1.23
0.8
$
262,719
1.87
0.3
$
292,270
2.00
0.8
$
268,376
2.11
0.8
For the Nine Months Ended
June 30, 2020
June 30, 2019
Amount
Yield
WAL
Amount
Yield
WAL
(Dollars in thousands)
Beginning balance - carrying value
$
268,376
2.11
%
0.8
$
289,942
2.05
%
2.2
Maturities, calls and sales
(256,300)
(169,081)
Net amortization of (premiums)/discounts
(109)
75
Purchases:
Fixed
225,087
1.20
1.2
149,809
2.65
0.8
Change in valuation on AFS securities
413
3,250
Ending balance - carrying value
$
237,467
1.23
0.8
$
273,995
2.30
1.0
58
Liabilities
Deposits
- The following table presents the amount, weighted average rate and percent of total for the components of our deposit portfolio at the dates presented.
June 30, 2020
March 31, 2020
September 30, 2019
% of
% of
% of
Amount
Rate
Total
Amount
Rate
Total
Amount
Rate
Total
(Dollars in thousands)
Non-interest-bearing checking
$
457,917
—
%
7.5
%
$
385,092
—
%
6.7
%
$
357,284
—
%
6.4
%
Interest-bearing checking
837,304
0.10
13.8
761,589
0.10
13.2
717,121
0.09
12.8
Savings
420,924
0.07
6.9
377,212
0.08
6.5
321,494
0.05
5.8
Money market
1,320,379
0.39
21.8
1,208,370
0.62
20.9
1,198,343
0.70
21.5
Retail/business certificates of deposit
2,744,661
1.97
45.2
2,765,142
2.11
47.9
2,692,770
2.08
48.2
Public unit certificates of deposit
288,499
1.09
4.8
277,214
1.87
4.8
294,855
2.29
5.3
$
6,069,684
1.05
100.0
%
$
5,774,619
1.25
100.0
%
$
5,581,867
1.29
100.0
%
The following tables set forth scheduled maturity information for our certificates of deposit, including public unit certificates of deposit, along with associated weighted average rates, as of June 30, 2020.
Amount Due
More than
More than
1 year
1 year to
2 years to 3
More than
Total
Rate range
or less
2 years
years
3 years
Amount
Rate
(Dollars in thousands)
0.00 – 0.99%
$
251,416
$
9,922
$
6
$
—
$
261,344
0.48
%
1.00 – 1.99%
771,935
393,807
158,766
140,747
1,465,255
1.69
2.00 – 2.99%
438,482
265,597
403,035
199,198
1,306,312
2.38
3.00 – 3.99%
—
—
249
—
249
3.00
$
1,461,833
$
669,326
$
562,056
$
339,945
$
3,033,160
1.88
Percent of total
48.2
%
22.1
%
18.5
%
11.2
%
Weighted average rate
1.65
1.99
2.22
2.12
Weighted average maturity (in years)
0.5
1.5
2.4
3.7
1.4
Weighted average maturity for the retail/business certificate of deposit portfolio (in years)
1.5
Amount Due
Over
Over
3 months
3 to 6
6 to 12
Over
or less
months
months
12 months
Total
(Dollars in thousands)
Retail/business certificates of deposit less than $100,000
$
151,227
$
172,090
$
339,004
$
880,269
$
1,542,590
Retail/business certificates of deposit of $100,000 or more
139,809
128,777
276,447
657,038
1,202,071
Public unit certificates of deposit of $100,000 or more
134,727
58,261
61,491
34,020
288,499
$
425,763
$
359,128
$
676,942
$
1,571,327
$
3,033,160
59
Borrowings
- The following tables present borrowing activity for the periods shown. The borrowings presented in the table have original contractual terms of one year or longer or are tied to interest rate swaps with original contractual terms of one year or longer. Excluded from this table is a $3.0 million FHLB advance that had an original contractual term of less than one year. FHLB advances are presented at par. The effective rate is shown as a weighted average and includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The weighted average maturity ("WAM") is the remaining weighted average contractual term in years. The beginning and ending WAMs represent the remaining maturity at each date presented. For new borrowings, the WAMs presented are as of the date of issue.
For the Three Months Ended
June 30, 2020
March 31, 2020
December 31, 2019
September 30, 2019
Effective
Effective
Effective
Effective
Amount
Rate
WAM
Amount
Rate
WAM
Amount
Rate
WAM
Amount
Rate
WAM
(Dollars in thousands)
Beginning balance
$
2,090,000
2.25
%
3.0
$
2,090,000
2.37
%
2.6
$
2,140,000
2.38
%
2.6
$
2,140,000
2.35
%
2.6
Maturities and prepayments:
FHLB advances
(200,000)
2.35
(415,000)
2.45
(350,000)
2.40
(375,000)
2.38
New FHLB borrowings:
Fixed-rate
—
—
—
350,000
1.70
4.7
100,000
1.96
5.0
100,000
2.14
4.0
Interest rate swaps
(1)
100,000
3.20
8.0
65,000
2.61
4.0
200,000
2.57
2.5
275,000
2.70
4.5
Ending balance
$
1,990,000
2.29
2.9
$
2,090,000
2.25
3.0
$
2,090,000
2.37
2.6
$
2,140,000
2.38
2.6
For the Nine Months Ended
June 30, 2020
June 30, 2019
Effective
Effective
Amount
Rate
WAM
Amount
Rate
WAM
(Dollars in thousands)
Beginning balance
$
2,140,000
2.38
%
2.6
$
2,185,052
2.17
%
2.9
Maturities and prepayments:
FHLB advances
(965,000)
2.41
(500,000)
1.88
CCB acquisition - junior subordinated debentures assumed (redeemed)
—
—
—
(10,052)
8.76
12.3
New FHLB borrowings:
Fixed-rate
450,000
1.76
4.8
100,000
3.39
5.0
Interest rate swaps
(1)
365,000
2.75
4.3
365,000
2.66
5.3
Ending balance
$
1,990,000
2.29
2.9
$
2,140,000
2.35
2.6
(1)
Represents adjustable-rate FHLB advances for which the Bank has entered into interest rate swaps to hedge the variability in cash flows associated with the advances. The effective rate and WAM presented include the effect of the interest rate swaps.
60
Maturities
-
The following table presents the maturity of term borrowings (which includes FHLB advances, at par, and repurchase agreements), along with associated weighted average contractual and effective rates as of June 30, 2020.
Term Borrowings Amount
Maturity by
Interest rate
Total
Contractual
Effective
Fiscal Year
Fixed-rate
swaps
(1)
Amount
Rate
Rate
(2)
(Dollars in thousands)
2020
$
200,000
$
340,000
$
540,000
1.32
%
2.50
%
2021
203,000
300,000
503,000
1.28
2.45
2022
200,000
—
200,000
2.23
2.23
2023
300,000
—
300,000
1.70
1.81
2024
100,000
—
100,000
3.39
3.39
2025
250,000
—
250,000
1.82
1.94
2026
100,000
—
100,000
1.28
1.60
$
1,353,000
$
640,000
$
1,993,000
1.62
2.29
(1)
Represents adjustable-rate FHLB advances for which the Bank has entered into interest rate swaps with a notional amount of $640.0 million to hedge the variability in cash flows associated with the advances. These advances are presented based on their contractual maturity dates and will be renewed periodically until the maturity or termination of the interest rate swaps. The expected WAL of the interest rate swaps was 3.7 years at June 30, 2020.
(2)
The effective rate includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid.
As of June 30, 2020 and throughout the current quarter, the Bank did not have a balance outstanding on its FHLB line of credit. The average outstanding balance of FHLB line of credit borrowings during the current year period was $61.3 million at an average rate of 1.85%. During the prior quarter, the Bank began utilizing its FRB of Kansas City line of credit rather than the FHLB line of credit, as the rate at the FRB of Kansas City was lower. At June 30, 2020, the Bank did not have an outstanding balance on its FRB of Kansas City line of credit. The average outstanding balance of the FRB of Kansas City line of credit borrowing during the current quarter was $396 thousand at an average rate of 0.45%, and during the current year period was $2.0 million at an average rate of 0.25%.
The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of certificates of deposit, split between retail/business and public unit amounts, and term borrowings for the next four quarters as of June 30, 2020.
Retail/ Business
Public Unit
Term
Maturity by
Certificate
Repricing
Certificate
Repricing
Borrowings
Repricing
Repricing
Quarter End
Amount
Rate
Amount
Rate
Amount
Rate
Total
Rate
(Dollars in thousands)
September 30, 2020
$
291,036
1.95
%
$
134,727
0.90
%
$
540,000
2.50
%
$
965,763
2.11
%
December 31, 2020
300,867
1.83
58,261
0.98
253,000
2.44
612,128
2.00
March 31, 2021
275,383
1.94
30,810
1.48
150,000
1.97
456,193
1.92
June 30, 2021
340,068
1.53
30,681
0.67
100,000
3.20
470,749
1.83
$
1,207,354
1.80
$
254,479
0.96
$
1,043,000
2.48
$
2,504,833
2.00
61
Stockholders' Equity.
Stockholders' equity was $1.30 billion at June 30, 2020 compared to $1.34 billion at September 30, 2019. The $35.8 million decrease was due primarily to the payment of $82.1 million in cash dividends, partially offset by net income of $46.3 million during the nine months ended June 30, 2020. In the long run, management considers a Bank stockholders' equity to total assets ratio of at least 10% an appropriate level of capital. At June 30, 2020, this ratio was 12.2%. The cash dividends paid during the current year-to-date period totaled $0.595 per share and consisted of a $0.34 per share cash true-up dividend related to fiscal year 2019 earnings, paid in December 2019, per the Company's dividend policy, and three regular quarterly cash dividends totaling $0.255 per share. On July 23, 2020, the Company announced a regular quarterly cash dividend of $0.085 per share, or approximately $11.7 million, payable on August 21, 2020 to stockholders of record as of the close of business on August 7, 2020.
At June 30, 2020, Capitol Federal Financial, Inc., at the holding company level, had $89.0 million on deposit at the Bank. For fiscal year 2020, it is currently the intent of the Board of Directors to continue the payout of 100% of the Company's earnings to the Company's stockholders. Dividend payments depend upon a number of factors including the Company's financial condition and results of operations, regulatory capital requirements, regulatory limitations on the Bank's ability to make capital distributions to the Company, and the amount of cash at the holding company.
The Company works to find multiple ways to provide stockholder value. This has primarily been through the payment of cash dividends and historically the Company has also utilized stock buybacks. The Company has maintained a policy of paying out 100% of its earnings to stockholders in the form of quarterly cash dividends and an annual cash true-up dividend in December of each year. In order to provide additional stockholder value, the Company has paid a True Blue Capitol cash dividend of $0.25 per share in June of each of the past six years. The Company has paid the True Blue Capitol dividend primarily due to excess capital levels at the Company and Bank. The Company considers various business strategies and their impact on capital and asset measures on both a current and future basis, as well as regulatory capital levels and requirements, in determining the amount, if any, and timing of the True Blue dividend. Given the state of economic uncertainty and how that may play out with the credit risk exposure in the Bank's loan portfolio, the Company elected to defer the annual True Blue dividend in June 2020 and did not ask for a regulatory non-objection to move capital from the Bank to the Company to pay that dividend. It is management's intent to ask for a regulatory non-objection at some point in the future and to pay this dividend when economic conditions are more certain. It remains the Company's intent to pay out 100% of its earnings.
The following table presents regular quarterly cash dividends and special cash dividends paid in calendar years 2020, 2019, and 2018. The amounts represent cash dividends paid during each period. For the quarter ending September 30, 2020, the amount presented represents the dividend payable on August 21, 2020 to stockholders of record as of the close of business on August 7, 2020.
Calendar Year
2020
2019
2018
Amount
Per Share
Amount
Per Share
Amount
Per Share
(Dollars in thousands, except per share amounts)
Regular quarterly dividends paid
Quarter ended March 31
$
11,733
$
0.085
$
11,700
$
0.085
$
11,427
$
0.085
Quarter ended June 30
11,734
0.085
11,708
0.085
11,429
0.085
Quarter ended September 30
11,734
0.085
11,713
0.085
11,430
0.085
Quarter ended December 31
11,731
0.085
11,696
0.085
True-up dividends paid
46,932
0.340
53,666
0.390
True Blue dividends paid
34,446
0.250
33,614
0.250
Calendar year-to-date dividends paid
$
35,201
$
0.255
$
128,230
$
0.930
$
133,262
$
0.980
The Company has authorized the repurchase of up to $70.0 million of its common stock under its stock repurchase plan. Shares may be repurchased from time to time based upon market conditions, available liquidity, regulatory requirements and considerations, and other factors. There is no expiration for this repurchase plan and no shares have been repurchased under this repurchase plan.
62
Operating Results
The following table presents selected income statement and other information for the quarters indicated.
For the Three Months Ended
June 30,
March 31,
December 31,
September 30,
June 30,
2020
2020
2019
2019
2019
(Dollars in thousands, except per share data)
Interest and dividend income:
Loans receivable
$
66,652
$
69,613
$
69,914
$
70,366
$
71,434
MBS
5,616
5,866
6,102
6,293
6,613
FHLB stock
1,207
1,714
1,826
2,156
1,865
Investment securities
847
1,382
1,507
1,585
1,835
Cash and cash equivalents
59
380
687
2,885
464
Total interest and dividend income
74,381
78,955
80,036
83,285
82,211
Interest expense:
Deposits
16,533
17,804
17,962
17,471
16,909
Borrowings
11,561
12,483
13,377
16,003
13,621
Total interest expense
28,094
30,287
31,339
33,474
30,530
Net interest income
46,287
48,668
48,697
49,811
51,681
Provision for credit losses
—
22,075
225
300
450
Net interest income
(after provision for credit losses)
46,287
26,593
48,472
49,511
51,231
Non-interest income
4,439
4,671
5,504
5,859
5,674
Non-interest expense
26,164
26,164
26,500
26,330
27,691
Income tax expense
5,088
824
4,965
6,631
6,317
Net income
$
19,474
$
4,276
$
22,511
$
22,409
$
22,897
Efficiency ratio
51.58
%
49.05
%
48.89
%
47.30
%
48.28
%
Basic EPS
$
0.14
$
0.03
$
0.16
$
0.16
$
0.17
Diluted EPS
0.14
0.03
0.16
0.16
0.17
63
Comparison of Operating Results for the Nine Months Ended June 30, 2020 and 2019
The Company recognized net income of $46.3 million, or $0.34 per share, for the nine-month period ended June 30, 2020 compared to net income of $71.8 million, or $0.52 per share, for the nine-month period ended June 30, 2019. The decrease in net income was due primarily to a $21.9 million increase in provision for credit losses and a decrease in net interest income, partially offset by a decrease in income tax expense.
Net interest income decreased $12.9 million, or 8.3%, from the prior year period to $143.7 million for the current year period. The net interest margin decreased 15 basis points, from 2.30% for the prior year period to 2.15% for the current year period. The leverage strategy was suspended at certain times during the prior year period and during all of the current year period due to the negative interest rate spreads between the related FHLB borrowings and cash held at the FRB of Kansas City, making the transaction unprofitable. See additional discussion regarding the leverage strategy in the "Executive Summary" above. When the leverage strategy is in place, it increases our net interest income but reduces the net interest margin due to the amount of earnings from the transaction in comparison to the size of the transaction. Excluding the effects of the leverage strategy, the net interest margin would have decreased 17 basis points, from 2.32% for the prior year period to 2.15% for the current year period. The decrease in the net interest margin, excluding the effects of the leverage strategy, was due mainly to an increase in the cost of retail/business certificates of deposit, as well as a decrease in the loan portfolio yield, specifically the yield on the correspondent one- to four-family loan portfolio.
Interest and Dividend Income
The weighted average yield on total interest-earning assets decreased 13 basis points, from 3.61% for the prior year period to 3.48% for the current year period, and the average balance of interest-earning assets decreased $165.9 million. Absent the impact of the leverage strategy, the weighted average yield on total interest-earning assets would have decreased 14 basis points, from 3.62% for the prior year period to 3.48% for the current year period, and the average balance of interest-earning assets would have decreased $89.0 million. The decrease in the weighted average yield between periods was due primarily to a decrease in the loan portfolio yield. The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.
For the Nine Months Ended
June 30,
Change Expressed in:
2020
2019
Dollars
Percent
(Dollars in thousands)
INTEREST AND DIVIDEND INCOME:
Loans receivable
$
206,179
$
213,863
$
(7,684)
(3.6)
%
MBS
17,584
19,437
(1,853)
(9.5)
FHLB stock
4,747
5,667
(920)
(16.2)
Investment securities
3,736
4,781
(1,045)
(21.9)
Cash and cash equivalents
1,126
2,921
(1,795)
(61.5)
Total interest and dividend income
$
233,372
$
246,669
$
(13,297)
(5.4)
The decrease in interest income on loans receivable was due mainly to a decrease in yield resulting from a $4.3 million increase in the amortization of premiums on correspondent loans related to increases in payoff and endorsement activity. This was partially offset by a shift in the mix of the loan portfolio, as the average balance of lower-yielding one- to four-family loans decreased $155.4 million, or 2.3%, partially offset by a $91.2 million, or 13.3%, increase in the average balance of higher-yielding commercial loans. The weighted average yield on the loans receivable portfolio decreased 11 basis points, from 3.78% for the prior year period to 3.67% for the current year period.
The decrease in interest income on the MBS portfolio was due primarily to a $60.4 million, or 6.1%, decrease in the average balance of the portfolio due to not reinvesting all the cash flows from the portfolio, along with a 10 basis point decrease in the weighted average yield to 2.52% in the current year period. The decrease in dividend income on FHLB stock was due mainly to a decrease in the dividend rate paid by FHLB. The decrease in interest income on cash and cash equivalents was due primarily to the leverage strategy being in place for a portion of the prior year period and not being in place during the current period, along with a decrease in the yield earned on cash held at the FRB of Kansas City. See additional discussion regarding the leverage strategy in the "Executive Summary" above. The decrease in interest income on investment securities was due mainly to calls and maturities either being replaced at lower market rates or not being replaced.
64
Interest Expense
The weighted average rate paid on total interest-bearing liabilities increased one basis point, from 1.51% for the prior year period to 1.52% for the current year period, while the average balance of interest-bearing liabilities decreased $85.5 million. Absent the impact of the leverage strategy, the weighted average rate paid on total interest-bearing liabilities would have increased two basis points, from 1.50% for the prior year period to 1.52% for the current year period, while the average balance of interest-bearing liabilities would have decreased $8.6 million. The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Nine Months Ended
June 30,
Change Expressed in:
2020
2019
Dollars
Percent
(Dollars in thousands)
INTEREST EXPENSE:
Deposits
$
52,299
$
48,730
$
3,569
7.3
%
Borrowings
37,421
41,360
(3,939)
(9.5)
Total interest expense
$
89,720
$
90,090
$
(370)
(0.4)
The increase in interest expense on deposits was due to an increase in the cost of the retail/business certificate of deposit portfolio. The weighted average rate of the retail/business certificate of deposit portfolio increased 20 basis points, to 2.08% for the current year period, and the average balance increased $194.7 million, or approximately 8%. Late in the third quarter of fiscal year 2019, the Bank increased offered rates on short-term and certain intermediate-term certificates of deposit in an effort to encourage customers to move funds to those terms. During the fourth quarter of fiscal year 2019, the Bank held the unTraditional campaign, resulting in growth in the short-term and certain intermediate-term certificates of deposit.
The borrowings line item in the table above includes interest expense associated and not associated with the leverage strategy. Interest expense on borrowings not related to the leverage strategy decreased $2.6 million from the prior year period due primarily to a decrease in the average balance of such borrowings, as certain maturing FHLB advances were not renewed and the Bank paid down its FHLB line of credit. Interest expense on FHLB borrowings associated with the leverage strategy decreased $1.4 million from the prior year period due to the leverage strategy being in place for a portion of the prior year period and not being in place at all during the current year period.
Provision for Credit Losses
The Bank recorded a provision for credit losses during the current period of $22.3 million, compared to $450 thousand during the prior year period. The $22.3 million provision for credit losses in the current period was primarily related to the deterioration of economic conditions as a result of the COVID-19 pandemic. See additional discussion regarding management's evaluation of the adequacy of the Bank's ACL at June 30, 2020 in the "Financial Condition - Asset Quality - Allowance for credit losses and Provision for credit losses" section above.
Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.
For the Nine Months Ended
June 30,
Change Expressed in:
2020
2019
Dollars
Percent
(Dollars in thousands)
NON-INTEREST INCOME:
Deposit service fees
$
8,384
$
9,581
$
(1,197)
(12.5)
%
Insurance commissions
1,762
2,072
(310)
(15.0)
Other non-interest income
4,468
4,446
22
0.5
Total non-interest income
$
14,614
$
16,099
$
(1,485)
(9.2)
The decrease in deposit service fees was due mainly to the discontinuation of point-of-sale service charges, which the Bank ceased charging in April 2019, along with a decrease in service charge income due primarily to a decrease in consumer activity as a result of the COVID-19 pandemic. The decrease in insurance commissions was due primarily to a decrease in the amount of annual contingent insurance commissions.
65
Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Nine Months Ended
June 30,
Change Expressed in:
2020
2019
Dollars
Percent
(Dollars in thousands)
NON-INTEREST EXPENSE:
Salaries and employee benefits
$
39,765
$
39,205
$
560
1.4
%
Information technology and related expense
12,694
13,535
(841)
(6.2)
Occupancy, net
10,212
9,768
444
4.5
Regulatory and outside services
4,188
4,247
(59)
(1.4)
Advertising and promotional
3,773
3,597
176
4.9
Deposit and loan transaction costs
2,086
1,882
204
10.8
Office supplies and related expense
1,586
1,884
(298)
(15.8)
Federal insurance premium
287
1,787
(1,500)
(83.9)
Other non-interest expense
4,237
4,709
(472)
(10.0)
Total non-interest expense
$
78,828
$
80,614
$
(1,786)
(2.2)
The decrease in information technology and related expense was due mainly to the prior year period including costs related to the integration of CCB operations. The decrease in the federal insurance premium was due mainly to the Bank using an assessment credit from the Federal Deposit Insurance Corporation ("FDIC") during the majority of the current period. The decrease in other non-interest expense was due primarily to a decrease in debit card fraud losses, as well as a decrease in amortization of deposit intangibles.
The Company's efficiency ratio was 49.81% for the current period compared to 46.68% for the prior year period. The change in the efficiency ratio was due to lower net interest income in the current period compared to the prior year period. The efficiency ratio is a measure of a financial institution's total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. A higher value indicates that the financial institution is generating revenue with a proportionally higher level of expense.
Income Tax Expense
Income tax expense was $10.9 million for the current period compared to $19.8 million for the prior year period. The decrease in income tax expense was due primarily to lower pretax income in the current period. The effective tax rate was 19.0% for the current period compared to 21.6% for the prior year period. The lower effective tax rate in the current period compared to the prior year period was due mainly to the Company's permanent differences, which generally lower our tax expense, having a proportionately larger impact given the lower pretax income in the current year period. Additionally, a discrete benefit was recognized during the current period as a result of favorable federal tax guidance issued during the current period related to certain BOLI policies added in the CCB acquisition. Management anticipates the effective income tax rate for the fourth quarter of fiscal year 2020 will be approximately 21%, resulting in an effective tax rate of approximately 20% for fiscal year 2020.
66
Average Balance Sheet
The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related annualized weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated, as well as selected performance ratios and other information, for the periods indicated. Weighted average yields are derived by dividing annualized income by the average balance of the related assets, and weighted average rates are derived by dividing annualized expense by the average balance of the related liabilities, for the periods shown. Average outstanding balances are derived from average daily balances. The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates. Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.
For the Nine Months Ended
June 30, 2020
June 30, 2019
Average
Interest
Average
Interest
Outstanding
Earned/
Yield/
Outstanding
Earned/
Yield/
Amount
Paid
Rate
Amount
Paid
Rate
Assets:
(Dollars in thousands)
Interest-earning assets:
One- to four-family loans
$
6,568,665
$
172,845
3.51
%
$
6,724,022
$
182,121
3.61
%
Commercial loans
775,021
28,228
4.79
683,827
25,310
4.88
Consumer loans
126,049
5,106
5.41
136,770
6,432
6.29
Total loans receivable
(1)
7,469,735
206,179
3.67
7,544,619
213,863
3.78
MBS
(2)
929,458
17,584
2.52
989,896
19,437
2.62
Investment securities
(2)(3)
257,778
3,736
1.93
281,780
4,781
2.26
FHLB stock
99,945
4,747
6.34
103,151
5,667
7.34
Cash and cash equivalents
(4)
166,272
1,126
0.89
169,641
2,921
2.27
Total interest-earning assets
(1)(2)
8,923,188
233,372
3.48
9,089,087
246,669
3.61
Other non-interest-earning assets
459,877
374,632
Total assets
$
9,383,065
$
9,463,719
Liabilities and stockholders' equity:
Interest-bearing liabilities:
Checking
$
1,141,682
550
0.06
$
1,073,089
451
0.06
Savings
375,858
222
0.08
348,919
156
0.06
Money market
1,216,377
5,395
0.59
1,265,186
6,690
0.71
Retail/business certificates
2,702,272
42,096
2.08
2,507,533
35,219
1.88
Wholesale certificates
287,977
4,036
1.87
388,943
6,214
2.14
Total deposits
5,724,166
52,299
1.22
5,583,670
48,730
1.17
Borrowings
(5)
2,148,687
37,421
2.31
2,374,676
41,360
2.32
Total interest-bearing liabilities
7,872,853
89,720
1.52
7,958,346
90,090
1.51
Other non-interest-bearing liabilities
195,957
138,640
Stockholders' equity
1,314,255
1,366,733
Total liabilities and stockholders' equity
$
9,383,065
$
9,463,719
Net interest income
(6)
$
143,652
$
156,579
Net interest rate spread
(7)(8)
1.96
2.10
Net interest-earning assets
$
1,050,335
$
1,130,741
Net interest margin
(8)(9)
2.15
2.30
Ratio of interest-earning assets to interest-bearing liabilities
1.13x
1.14x
Selected performance ratios:
Return on average assets (annualized)
(8)
0.66
%
1.01
%
Return on average equity (annualized)
(8)
4.69
7.01
Average equity to average assets
14.01
14.44
Operating expense ratio
(10)
1.12
1.14
Efficiency ratio
(8)(11)
49.81
46.68
Pre-tax yield on leverage strategy
(12)
—
0.03
67
(1)
Balances are adjusted for unearned loan fees and deferred costs. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.
(2)
AFS securities are adjusted for unamortized purchase premiums or discounts.
(3)
The average balance of investment securities includes an average balance of nontaxable securities of $14.7 million and $22.2 million for the nine months ended June 30, 2020 and June 30, 2019, respectively.
(4)
There were no cash and cash equivalents related to the leverage strategy during the nine months ended June 30, 2020. The average balance of cash and cash equivalents includes an average balance of cash related to the leverage strategy of $73.5 million for the nine months ended June 30, 2019.
(5)
There were no borrowings related to the leverage strategy during the nine months ended June 30, 2020. Included in this line item, for the nine months ended June 30, 2019, are borrowings related to the leverage strategy with an average outstanding balance of $76.9 million and interest paid of $1.4 million, at a weighted average rate of 2.36%, and FHLB borrowings not related to the leverage strategy with an average outstanding balance of $2.30 billion and interest paid of $40.0 million, at a weighted average rate of 2.32%. The FHLB advance amounts and rates included in this line item include the effect of interest rate swaps and are net of deferred prepayment penalties.
(6)
Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.
(7)
Net interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
(8)
The table below provides a reconciliation between certain performance ratios presented in accordance with GAAP and the performance ratios excluding the effects of the leverage strategy, which are not presented in accordance with GAAP. Management believes it is important for comparability purposes to provide the performance ratios without the leverage strategy because of the unique nature of the leverage strategy. The leverage strategy reduces some of our performance ratios due to the small amount of earnings associated with the transaction in comparison to the size of the transaction, while increasing our net income.
For the Nine Months Ended
June 30, 2020
June 30, 2019
Actual
Leverage
Adjusted
Actual
Leverage
Adjusted
(GAAP)
Strategy
(Non-GAAP)
(GAAP)
Strategy
(Non-GAAP)
Return on average assets (annualized)
0.66
%
—
%
0.66
%
1.01
%
(0.01)
%
1.02
%
Return on average equity (annualized)
4.69
—
4.69
7.01
—
7.01
Net interest margin
2.15
—
2.15
2.30
(0.02)
2.32
Net interest rate spread
1.96
—
1.96
2.10
(0.02)
2.12
Efficiency Ratio
49.81
—
49.81
46.68
—
46.68
(9)
Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.
(10)
The operating expense ratio represents annualized non-interest expense as a percentage of average assets.
(11)
The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income.
(12)
The pre-tax yield on the leverage strategy represents annualized pre-tax income resulting from the transaction as a percentage of the average interest-earning assets associated with the transaction.
68
Rate/Volume Analysis
The table below presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities, comparing the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which are changes in the average balance multiplied by the previous period's average rate, and (2) changes in rate, which are changes in the average rate multiplied by the average balance from the previous period. The net changes attributable to the combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate.
For the Nine Months Ended
June 30, 2020 vs. June 30, 2019
Increase (Decrease) Due to
Volume
Rate
Total
(Dollars in thousands)
Interest-earning assets:
Loans receivable
$
(1,284)
$
(6,400)
$
(7,684)
MBS
(1,160)
(693)
(1,853)
Investment securities
(385)
(660)
(1,045)
FHLB stock
(169)
(751)
(920)
Cash and cash equivalents
(57)
(1,738)
(1,795)
Total interest-earning assets
(3,055)
(10,242)
(13,297)
Interest-bearing liabilities:
Checking
31
68
99
Savings
13
53
66
Money market
(246)
(1,049)
(1,295)
Certificates of deposit
1,422
3,277
4,699
Borrowings
(4,008)
69
(3,939)
Total interest-bearing liabilities
(2,788)
2,418
(370)
Net change in net interest income
$
(267)
$
(12,660)
$
(12,927)
Comparison of Operating Results for the Three Months Ended June 30, 2020 and 2019
For the quarter ended June 30, 2020, the Company recognized net income of $19.5 million, or $0.14 per share, compared to net income of $22.9 million, or $0.17 per share for the quarter ended June 30, 2019. The decrease in net income was due to a decrease in net interest income and non-interest income, partially offset by a decrease in non-interest expense and income tax expense. The net interest margin decreased 22 basis points, from 2.29% for the prior year quarter to 2.07% for the current quarter. The decrease in the net interest margin was due mainly to a decrease in the loan portfolio yield, specifically the yield on the correspondent one- to four-family loan portfolio due to an increase in premium amortization as result of an increase in payoff activity.
69
Interest and Dividend Income
The weighted average yield on total interest-earning assets decreased 32 basis points, from 3.64% for the prior year quarter to 3.32% for the current quarter, and the average balance of interest-earning assets decreased $55.1 million. The following table presents the components of interest and dividend income for the time periods presented along with the change measured in dollars and percent.
For the Three Months Ended
June 30,
Change Expressed in:
2020
2019
Dollars
Percent
(Dollars in thousands)
INTEREST AND DIVIDEND INCOME:
Loans receivable
$
66,652
$
71,434
$
(4,782)
(6.7)
%
MBS
5,616
6,613
(997)
(15.1)
FHLB stock
1,207
1,865
(658)
(35.3)
Investment securities
847
1,835
(988)
(53.8)
Cash and cash equivalents
59
464
(405)
(87.3)
Total interest and dividend income
$
74,381
$
82,211
$
(7,830)
(9.5)
The decrease in interest income on loans receivable was due mainly to a 23 basis point decrease in yield, from 3.78% for the prior year quarter to 3.55% for the current quarter, due primarily to a $2.5 million increase in premium amortization related to correspondent loans as a result of an increase in payoff activity. The decrease in interest income on the MBS portfolio was due primarily to a 24 basis point decrease in the weighted average yield on the portfolio, from 2.64% for the prior year quarter to 2.40% for the current quarter resulting from the purchase of MBS at market rates lower than the existing portfolio, along with a $67.2 million, or 6.7%, decrease in the average balance of the portfolio as a result of not reinvesting all of the cash flows from the portfolio. The decrease in dividend income on FHLB stock was due mainly to a reduction in the dividend rate paid by FHLB compared to the prior year quarter. The decrease in interest income on investment securities was due to an 89 basis point decrease in the weighted average yield on the portfolio, from 2.52% for the prior year quarter to 1.63% for the current quarter resulting from calls and maturities being replaced at market rates lower than the existing portfolio, along with an $83.2 million, or 28.6%, decrease in the average balance of the portfolio as a result of not reinvesting all of the cash flows from the portfolio. The decrease in interest income on cash and cash equivalents was due mainly to a decrease in the yield on cash held at the FRB of Kansas City, partially offset by an increase in the average balance of operating cash.
Interest Expense
The weighted average rate paid on total interest-bearing liabilities decreased 13 basis points, from 1.54% for the prior year quarter to 1.41% for the current quarter, while the average balance of interest-bearing liabilities increased $54.8 million. The following table presents the components of interest expense for the periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30,
Change Expressed in:
2020
2019
Dollars
Percent
(Dollars in thousands)
INTEREST EXPENSE:
Deposits
$
16,533
$
16,909
$
(376)
(2.2)
%
Borrowings
11,561
13,621
(2,060)
(15.1)
Total interest expense
$
28,094
$
30,530
$
(2,436)
(8.0)
The decrease in interest expense on deposits was due primarily to a decrease in the weighted average rate paid on the wholesale certificate of deposit portfolio and the money market portfolio, partially offset by an increase in the average balance and weighted average rate paid on the retail/business certificates of deposit. The weighted average rate of the retail/business certificate of deposit portfolio increased nine basis points, to 2.04% for the current quarter, and the average balance increased $210.7 million, or approximately 8%. Late in the prior year quarter, the Bank increased offered rates on short-term and certain intermediate-term certificates of deposit in an effort to encourage customers to move funds to those terms and during the fourth quarter of fiscal year 2019, the Bank held the unTraditional campaign, resulting in growth in the short-term and certain intermediate-term certificates of deposit.
The decrease in interest expense on borrowings was due primarily to lower usage of the Bank's FHLB line of credit, along with the replacement of certain FHLB advances at lower market rates and not replacing certain maturing FHLB advances.
70
Provision for Credit Losses
The Bank did not record a provision for credit losses during the current quarter, compared to a provision for credit losses during the prior year quarter of $450 thousand. See additional discussion regarding management's evaluation of the adequacy of the Bank's ACL at June 30, 2020 in the "Financial Condition - Asset Quality - Allowance for credit losses and Provision for credit losses" section above.
Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30,
Change Expressed in:
2020
2019
Dollars
Percent
(Dollars in thousands)
NON-INTEREST INCOME:
Deposit service fees
$
2,539
$
3,131
$
(592)
(18.9)
%
Insurance commissions
671
905
(234)
(25.9)
Other non-interest income
1,229
1,638
(409)
(25.0)
Total non-interest income
$
4,439
$
5,674
$
(1,235)
(21.8)
The decrease in deposit service fees was due mainly to a decrease in service charge income as a result of a decrease in consumer activity stemming primarily from the COVID-19 pandemic.
The decrease in insurance commissions was due primarily to the receipt of annual contingent insurance commissions and an increase in the related accruals during the prior year quarter, and no such increase in accruals during the current quarter. The decrease in other non-interest income was due primarily to a decrease in loan fee income, a decrease in income associated with interest rate swap collateral, and a decrease in income from BOLI resulting from a decrease in yield on the Bank's BOLI policies.
Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30,
Change Expressed in:
2020
2019
Dollars
Percent
(Dollars in thousands)
NON-INTEREST EXPENSE:
Salaries and employee benefits
$
13,059
$
13,454
$
(395)
(2.9)
%
Information technology and related expense
4,285
4,652
(367)
(7.9)
Occupancy, net
3,556
3,224
332
10.3
Regulatory and outside services
1,548
1,425
123
8.6
Advertising and promotional
1,004
1,447
(443)
(30.6)
Deposit and loan transaction costs
697
681
16
2.3
Office supplies and related expense
475
689
(214)
(31.1)
Federal insurance premium
287
600
(313)
(52.2)
Other non-interest expense
1,253
1,519
(266)
(17.5)
Total non-interest expense
$
26,164
$
27,691
$
(1,527)
(5.5)
The decrease in information technology and related expense was due mainly to the prior year quarter including costs related to the integration of CCB operations. The increase in occupancy, net was due primarily to safety measures implemented at the Bank's branches related to the COVID-19 pandemic. The decrease in advertising and promotional expenses was due mainly to adjustments in advertising schedules and postponements of campaigns during the current quarter as a result of the COVID-19 pandemic. The decrease in office supplies and related expense was due primarily to the prior year quarter including costs related to the integration of CCB customers and operations. The decrease in federal insurance premium was due mainly to the Bank utilizing an assessment credit
71
from the FDIC during the current quarter. The decrease in other non-interest expense was due primarily to decreases in OREO operations expense, amortization of deposit intangibles, and debit card fraud losses.
The Company's efficiency ratio was 51.58% for the current quarter compared to 48.28% for the prior year quarter. The change in the efficiency ratio was due mainly to a decrease in net interest income.
Income Tax Expense
Income tax expense was $5.1 million for the current quarter compared to $6.3 million for the prior year quarter. The decrease in income tax expense was due primarily to lower pretax income in the current quarter. The effective tax rate for the current quarter was 20.7% compared to 21.6% for the prior year quarter.
72
Average Balance Sheet
Weighted average yields are derived by dividing annualized income by the average balance of the related assets, and weighted average rates are derived by dividing annualized expense by the average balance of the related liabilities, for the periods shown. Average outstanding balances are derived from average daily balances. The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates. Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.
For the Three Months Ended
June 30, 2020
June 30, 2019
Average
Interest
Average
Interest
Outstanding
Earned/
Yield/
Outstanding
Earned/
Yield/
Amount
Paid
Rate
Amount
Paid
Rate
Assets:
(Dollars in thousands)
Interest-earning assets:
One- to four-family loans
$
6,568,945
$
55,646
3.39
%
$
6,631,716
$
59,813
3.61
%
Commercial loans
799,600
9,576
4.74
783,024
9,522
4.81
Consumer loans
121,139
1,430
4.75
133,573
2,099
6.30
Total loans receivable
(1)
7,489,684
66,652
3.55
7,548,313
71,434
3.78
MBS
(2)
934,464
5,616
2.40
1,001,622
6,613
2.64
Investment securities
(2)(3)
207,541
847
1.63
290,755
1,835
2.52
FHLB stock
101,588
1,207
4.78
101,408
1,865
7.38
Cash and cash equivalents
(4)
231,354
59
0.10
77,603
464
2.36
Total interest-earning assets
(1)(2)
8,964,631
74,381
3.32
9,019,701
82,211
3.64
Other non-interest-earning assets
499,291
386,218
Total assets
$
9,463,922
$
9,405,919
Liabilities and stockholders' equity:
Interest-bearing liabilities:
Checking
$
1,232,611
199
0.06
$
1,092,612
157
0.06
Savings
404,545
69
0.07
332,269
43
0.05
Money market
1,267,535
1,350
0.43
1,273,559
2,249
0.71
Retail/business certificates
2,734,940
13,882
2.04
2,524,213
12,248
1.95
Wholesale certificates
291,292
1,033
1.43
388,877
2,212
2.28
Total deposits
5,930,923
16,533
1.12
5,611,530
16,909
1.21
Borrowings
(5)
2,035,637
11,561
2.27
2,300,222
13,621
2.36
Total interest-bearing liabilities
7,966,560
28,094
1.41
7,911,752
30,530
1.54
Other non-interest-bearing liabilities
200,339
131,796
Stockholders' equity
1,297,023
1,362,371
Total liabilities and stockholders' equity
$
9,463,922
$
9,405,919
Net interest income
(6)
$
46,287
$
51,681
Net interest rate spread
(7)(8)
1.91
2.10
Net interest-earning assets
$
998,071
$
1,107,949
Net interest margin
(8)(9)
2.07
2.29
Ratio of interest-earning assets to interest-bearing liabilities
1.13x
1.14x
Selected performance ratios:
Return on average assets (annualized)
(8)
0.82
%
0.97
%
Return on average equity (annualized)
(8)
6.01
6.72
Average equity to average assets
13.70
14.48
Operating expense ratio
(10)
1.11
1.18
Efficiency ratio
(8)(11)
51.58
48.28
73
(1)
Balances are adjusted for unearned loan fees and deferred costs. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.
(2)
AFS securities are adjusted for unamortized purchase premiums or discounts.
(3)
The average balance of investment securities includes an average balance of nontaxable securities of $11.9 million and $21.1 million for the three months ended June 30, 2020 and June 30, 2019, respectively.
(4)
There were no cash and cash equivalents related to the leverage strategy during the quarters ended June 30, 2020 and June 30, 2019.
(5)
There were no borrowings related to the leverage strategy during the quarters ended June 30, 2020 and June 30, 2019. The FHLB advance amounts and rates included in this line include the effect of interest rate swaps and are net of deferred prepayment penalties.
(6)
Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.
(7)
Net interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
(8)
The leverage strategy was not in place during the quarters ended June 30, 2020 and June 30, 2019.
(9)
Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.
(10)
The operating expense ratio represents annualized non-interest expense as a percentage of average assets.
(11)
The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income.
Rate/Volume Analysis
The table below presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities, comparing the three months ended June 30, 2020 to the three months ended June 30, 2019. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which are changes in the average balance multiplied by the previous year's average rate and (2) changes in rate, which are changes in the average rate multiplied by the average balance from the previous year period. The net changes attributable to the combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate.
For the Three Months Ended June 30,
2020 vs. 2019
Increase (Decrease) Due to
Volume
Rate
Total
(Dollars in thousands)
Interest-earning assets:
Loans receivable
$
(550)
$
(4,232)
$
(4,782)
MBS
(427)
(570)
(997)
Investment securities
(442)
(546)
(988)
FHLB stock
3
(661)
(658)
Cash and cash equivalents
326
(731)
(405)
Total interest-earning assets
(1,090)
(6,740)
(7,830)
Interest-bearing liabilities:
Checking
22
20
42
Savings
11
15
26
Money market
(10)
(888)
(898)
Certificates of deposit
558
(104)
454
Borrowings
(1,144)
(916)
(2,060)
Total interest-bearing liabilities
(563)
(1,873)
(2,436)
Net change in net interest income
$
(527)
$
(4,867)
$
(5,394)
Comparison of Operating Results for the Three Months Ended June 30, 2020 and March 31, 2020
For the quarter ended June 30, 2020, the Company recognized net income of $19.5 million, or $0.14 per share, compared to net income of $4.3 million, or $0.03 per share, for the quarter ended March 31, 2020. The increase was due primarily to recording a $22.1 million provision for credit losses during the prior quarter, and no provision for credit losses in the current quarter. This was partially offset by an increase in income tax expense and a decrease in net interest income compared to the prior quarter. The net interest
74
margin decreased 12 basis points, from 2.19% for the prior quarter to 2.07% for the current quarter. The decrease in the net interest margin was due mainly to a decrease in the loan portfolio yield, specifically the yield on the correspondent one- to four-family loan portfolio due to an increase in premium amortization as a result of an increase in payoff activity.
Interest and Dividend Income
The weighted average yield on total interest-earning assets decreased 23 basis points, from 3.55% for the prior quarter to 3.32% for the current quarter, while the average balance of interest-earning assets increased $78.0 million between the two periods. The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30,
March 31,
Change Expressed in:
2020
2020
Dollars
Percent
(Dollars in thousands)
INTEREST AND DIVIDEND INCOME:
Loans receivable
$
66,652
$
69,613
$
(2,961)
(4.3)
%
MBS
5,616
5,866
(250)
(4.3)
FHLB stock
1,207
1,714
(507)
(29.6)
Investment securities
847
1,382
(535)
(38.7)
Cash and cash equivalents
59
380
(321)
(84.5)
Total interest and dividend income
$
74,381
$
78,955
$
(4,574)
(5.8)
The weighted average yield on the loans receivable portfolio decreased 17 basis points, from 3.72% for the prior quarter to 3.55% for the current quarter, due mainly to a $2.1 million increase in premium amortization related to correspondent loans as a result of an increase in payoff activity. The decrease in interest income on the MBS portfolio and the investment securities portfolio was due primarily to the purchase of securities at market rates lower than the existing portfolios. The decrease in dividend income on FHLB stock was due mainly to a reduction in the dividend rate paid by FHLB compared to the prior quarter. The decrease in interest income on cash and cash equivalents was due mainly to a decrease in the yield earned on cash held at the FRB of Kansas City.
Interest Expense
The weighted average rate paid on total interest-bearing liabilities decreased 14 basis points, from 1.55% for the prior quarter to 1.41% for the current quarter, while the average balance of interest-bearing liabilities increased $121.2 million between the two periods. The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30,
March 31,
Change Expressed in:
2020
2020
Dollars
Percent
(Dollars in thousands)
INTEREST EXPENSE:
Deposits
$
16,533
$
17,804
$
(1,271)
(7.1)
%
Borrowings
11,561
12,483
(922)
(7.4)
Total interest expense
$
28,094
$
30,287
$
(2,193)
(7.2)
The decrease in interest expense on deposits was due to a decrease in the weighted average rate paid on money market accounts, wholesale certificates of deposit, and retail/business certificates of deposit, partially offset by an increase in the average balance of deposits. Management generally reduced deposit offer rates throughout the quarter as discussed above.
The decrease in interest expense on borrowings was due primarily to a full quarter impact of the replacement of certain FHLB advances at lower market rates. During the prior quarter, the Bank prepaid fixed-rate FHLB advances totaling $350.0 million with a weighted average rate of 2.42%, and replaced these advances with $350.0 million of fixed-rate FHLB advances with a weighted average term of 4.7 years and a weighted average effective rate of 1.70%, which includes the impact of deferred prepayment penalties being recognized over the life of the new advances. Additionally, the Bank reduced the usage of its FHLB line of credit compared to the prior quarter, and did not replace a $100 million FHLB advance, at a rate of 1.61%, that matured during the current quarter.
75
Provision for Credit Losses
The Bank did not record a provision for credit losses during the current quarter, compared to a provision for credit losses during the prior quarter of $22.1 million. The $22.1 million provision for credit losses in the prior quarter was in recognition of the deterioration of economic conditions as a result of the COVID-19 pandemic. See additional discussion regarding management's evaluation of the adequacy of the Bank's ACL at June 30, 2020 in the "Financial Condition - Asset Quality - Allowance for credit losses and Provision for credit losses" section above.
Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30,
March 31,
Change Expressed in:
2020
2020
Dollars
Percent
(Dollars in thousands)
NON-INTEREST INCOME:
Deposit service fees
$
2,539
$
2,783
$
(244)
(8.8)
%
Insurance commissions
671
400
271
67.8
Other non-interest income
1,229
1,488
(259)
(17.4)
Total non-interest income
$
4,439
$
4,671
$
(232)
(5.0)
The decrease in deposit service fees was due mainly to a decrease in service charge income as a result of a decrease in consumer activity stemming primarily from the COVID-19 pandemic.
The increase in insurance commissions was due primarily to the receipt of annual contingent insurance commissions and downward adjustments to the related accruals during the prior quarter, and no such adjustments during the current quarter. Contingent insurance commissions are performance-based incentives based on certain criteria established by the insurance carriers. These commissions are accrued based on management's expectations and are adjusted when the funds are received. The decrease in other non-interest income was due primarily to a decrease in income associated with interest rate swap collateral, a decrease in commercial loan late fees, and a decrease in income from BOLI resulting from a decrease in yield on the Bank's BOLI policies.
Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
June 30,
March 31,
Change Expressed in:
2020
2020
Dollars
Percent
(Dollars in thousands)
NON-INTEREST EXPENSE:
Salaries and employee benefits
$
13,059
$
13,235
$
(176)
(1.3)
%
Information technology and related expense
4,285
4,268
17
0.4
Occupancy, net
3,556
3,449
107
3.1
Regulatory and outside services
1,548
1,297
251
19.4
Advertising and promotional
1,004
1,359
(355)
(26.1)
Deposit and loan transaction costs
697
678
19
2.8
Office supplies and related expense
475
592
(117)
(19.8)
Federal insurance premium
287
—
287
N/A
Other non-interest expense
1,253
1,286
(33)
(2.6)
Total non-interest expense
$
26,164
$
26,164
$
—
—
The increase in regulatory and outside services was due primarily to the timing of external audit services. The decrease in advertising and promotional expenses was due mainly to adjustments in advertising schedules and postponements of campaigns during the current quarter as a result of the COVID-19 pandemic. The increase in the federal insurance premium was due mainly to the Bank recognizing a federal insurance premium accrual as the remaining assessment credit from the FDIC was utilized during the current
76
quarter. We anticipate the federal insurance premium for the fourth quarter of fiscal year 2020 will be approximately $620 thousand, or $333 thousand higher than the current quarter.
The Company's efficiency ratio was 51.58% for the current quarter compared to 49.05% for the prior quarter. The change in the efficiency ratio was due primarily to lower net interest income in the current quarter compared to the prior quarter.
Income Tax Expense
Income tax expense was $5.1 million for the current quarter, compared to $824 thousand for the prior quarter. The effective tax rate was 20.7% for the current quarter compared to 16.2% for the prior quarter. The effective tax rate was higher in the current quarter due primarily to the Company's permanent differences, which generally lower our income tax expense, having a proportionately smaller impact given the higher pretax income in the current quarter compared to the prior quarter.
77
Average Balance Sheet
Weighted average yields are derived by dividing annualized income by the average balance of the related assets, and weighted average rates are derived by dividing annualized expense by the average balance of the related liabilities, for the periods shown. Average outstanding balances are derived from average daily balances. The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates. Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.
For the Three Months Ended
June 30, 2020
March 31, 2020
Average
Interest
Average
Interest
Outstanding
Earned/
Yield/
Outstanding
Earned/
Yield/
Amount
Paid
Rate
Amount
Paid
Rate
Assets:
(Dollars in thousands)
Interest-earning assets:
One- to four-family loans
$
6,568,945
$
55,646
3.39
%
$
6,594,029
$
58,838
3.57
%
Commercial loans
799,600
9,576
4.74
759,328
8,994
4.69
Consumer loans
121,139
1,430
4.75
126,710
1,781
5.65
Total loans receivable
(1)
7,489,684
66,652
3.55
7,480,067
69,613
3.72
MBS
(2)
934,464
5,616
2.40
920,419
5,866
2.55
Investment securities
(2)(3)
207,541
847
1.63
280,911
1,382
1.97
FHLB stock
101,588
1,207
4.78
99,879
1,714
6.90
Cash and cash equivalents
(4)
231,354
59
0.10
105,381
380
1.43
Total interest-earning assets
(1)(2)
8,964,631
74,381
3.32
8,886,657
78,955
3.55
Other non-interest-earning assets
499,291
454,687
Total assets
$
9,463,922
$
9,341,344
Liabilities and stockholders' equity:
Interest-bearing liabilities:
Checking
$
1,232,611
199
0.06
$
1,107,232
181
0.07
Savings
404,545
69
0.07
365,554
74
0.08
Money market
1,267,535
1,350
0.43
1,208,521
1,981
0.66
Retail/business certificates
2,734,940
13,882
2.04
2,691,029
14,103
2.11
Wholesale certificates
291,292
1,033
1.43
296,828
1,465
1.98
Total deposits
5,930,923
16,533
1.12
5,669,164
17,804
1.26
Borrowings
(5)
2,035,637
11,561
2.27
2,176,166
12,483
2.29
Total interest-bearing liabilities
7,966,560
28,094
1.41
7,845,330
30,287
1.55
Other non-interest-bearing liabilities
200,339
183,018
Stockholders' equity
1,297,023
1,312,996
Total liabilities and stockholders' equity
$
9,463,922
$
9,341,344
Net interest income
(6)
$
46,287
$
48,668
Net interest rate spread
(7)(8)
1.91
2.00
Net interest-earning assets
$
998,071
$
1,041,327
Net interest margin
(8)(9)
2.07
2.19
Ratio of interest-earning assets to interest-bearing liabilities
1.13x
1.13x
Selected performance ratios:
Return on average assets (annualized)
(8)
0.82
%
0.18
%
Return on average equity (annualized)
(8)
6.01
1.30
Average equity to average assets
13.70
14.06
Operating expense ratio
(10)
1.11
1.12
Efficiency ratio
(8)(11)
51.58
49.05
78
(1)
Balances are adjusted for unearned loan fees and deferred costs. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.
(2)
AFS securities are adjusted for unamortized purchase premiums or discounts.
(3)
The average balance of investment securities includes an average balance of nontaxable securities of $11.9 million and $15.0 million for the quarters ended June 30, 2020 and March 31, 2020, respectively.
(4)
There were no cash and cash equivalents related to the leverage strategy during the quarters ended June 30, 2020 and March 31, 2020.
(5)
There were no FHLB borrowings related to the leverage strategy during the quarters ended June 30, 2020 and March 31, 2020. The FHLB advance amounts and rates included in this line include the effect of interest rate swaps and are net of deferred prepayment penalties.
(6)
Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.
(7)
Net interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
(8)
The leverage strategy was not in place during the quarters ended June 30, 2020 and March 31, 2020.
(9)
Net interest margin represents annualized net interest income as a percentage of average interest-earning assets.
(10)
The operating expense ratio represents annualized non-interest expense as a percentage of average assets.
(11)
The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income.
Rate/Volume Analysis
The table below presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities, comparing the three months ended June 30, 2020 to the three months ended March 31, 2020. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (1) changes in volume, which are changes in the average balance multiplied by the previous year's average rate and (2) changes in rate, which are changes in the average rate multiplied by the average balance from the previous year period. The net changes attributable to the combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate.
For the Three Months Ended
June 30, 2020 vs. March 31, 2020
Increase (Decrease) Due to
Volume
Rate
Total
(Dollars in thousands)
Interest-earning assets:
Loans receivable
$
176
$
(3,137)
$
(2,961)
MBS
88
(338)
(250)
Investment securities
(324)
(211)
(535)
FHLB stock
29
(536)
(507)
Cash and cash equivalents
217
(538)
(321)
Total interest-earning assets
186
(4,760)
(4,574)
Interest-bearing liabilities:
Checking
20
(3)
17
Savings
7
(12)
(5)
Money market
93
(723)
(630)
Certificates of deposit
198
(851)
(653)
Borrowings
(495)
(427)
(922)
Total interest-bearing liabilities
(177)
(2,016)
(2,193)
Net change in net interest income
$
363
$
(2,744)
$
(2,381)
79
Liquidity and Capital Resources
Liquidity refers to our ability to generate sufficient cash to fund ongoing operations, to repay maturing certificates of deposit and other deposit withdrawals, to repay maturing borrowings, and to fund loan commitments. Liquidity management is both a daily and long-term function of our business management. The Company's most available liquid assets are represented by cash and cash equivalents, AFS securities, and short-term investment securities. The Bank's primary sources of funds are deposits, FHLB borrowings, repurchase agreements, repayments and maturities of outstanding loans and MBS and other short-term investments, and funds provided by operations. The Bank's long-term borrowings primarily have been used to manage the Bank's interest rate risk with the intent to improve the earnings of the Bank while maintaining capital ratios in excess of regulatory standards for well-capitalized financial institutions. In addition, the Bank's focus on managing risk has provided additional liquidity capacity by maintaining a balance of MBS and investment securities available as collateral for borrowings.
We generally intend to manage cash reserves sufficient to meet short-term liquidity needs, which are routinely forecasted for 10, 30, and 365 days. Additionally, on a monthly basis, we perform a liquidity stress test in accordance with the Interagency Policy Statement on Funding and Liquidity Risk Management. The liquidity stress test incorporates both short-term and long-term liquidity scenarios in order to identify and to quantify liquidity risk. Management also monitors key liquidity statistics related to items such as wholesale funding gaps, borrowings capacity, and available unpledged collateral, as well as various liquidity ratios.
In the event short-term liquidity needs exceed available cash, the Bank has access to a line of credit at FHLB and the FRB of Kansas City's discount window. Per FHLB's lending guidelines, total FHLB borrowings cannot exceed 40% of regulatory total assets without the pre-approval of FHLB senior management. The amount that can be borrowed from the FRB of Kansas City's discount window is based upon the fair value of securities pledged as collateral and certain other characteristics of those securities. Management tests the Bank's access to the FRB of Kansas City's discount window annually with a nominal, overnight borrowing.
If management observes a trend in the amount and frequency of line of credit utilization and/or short-term borrowings that is not in conjunction with a planned strategy, such as the leverage strategy, the Bank will likely utilize long-term wholesale borrowing sources such as FHLB advances and/or repurchase agreements to provide long-term, fixed-rate funding. The maturities of these long-term borrowings are generally staggered in order to mitigate the risk of a highly negative cash flow position at maturity. The Bank's internal policy limits total borrowings to 55% of total assets. At June 30, 2020, the Bank had total borrowings, at par, of $1.99 billion, or approximately 21% of total assets.
The amount of FHLB borrowings outstanding at June 30, 2020 was $1.89 billion, of which $943.0 million were advances scheduled to mature in the next 12 months, including $640.0 million of one-year floating-rate FHLB advances tied to interest rate swaps. All FHLB borrowings are secured by
certain qualifying loans pursuant to a blanket collateral agreement with FHLB. At June 30, 2020, the ratio of the par value of the Bank's FHLB borrowings to Call Report total assets was 20%.
At June 30, 2020, the Bank had repurchase agreements of $100.0 million, or approximately 1% of total assets, all of which were scheduled to mature during July 2020. The Bank may enter into additional repurchase agreements as management deems appropriate, not to exceed 15% of total assets, and subject to the total borrowings internal policy limit of 55% as discussed above. The Bank has pledged securities with an estimated fair value of $106.6 million as collateral for repurchase agreements as of June 30, 2020. The securities pledged for the repurchase agreements will be delivered back to the Bank when the repurchase agreements mature.
The Bank could utilize the repayment and maturity of outstanding loans, MBS, and other investments for liquidity needs rather than reinvesting such funds into the related portfolios. At June 30, 2020, the Bank had $760.1 million of securities that were eligible but unused as collateral for borrowing or other liquidity needs.
The Bank has access to other sources of funds for liquidity purposes, such as brokered and public unit certificates of deposit. As of June 30, 2020, the Bank's policy allowed for combined brokered and public unit certificates of deposit up to 15% of total deposits. At June 30, 2020, the Bank did not have any brokered certificates of deposit, and public unit certificates of deposit were approximately 5% of total deposits. The Bank had pledged securities with an estimated fair value of $340.8 million as collateral for public unit certificates of deposit at June 30, 2020. The securities pledged as collateral for public unit certificates of deposit are held under joint custody with FHLB and generally will be released upon deposit maturity.
At June 30, 2020, $1.46 billion of the Bank's certificate of deposit portfolio was scheduled to mature within the next 12 months, including $254.5 million of public unit certificates of deposit. Based on our deposit retention experience and our current pricing strategy, we anticipate the majority of the maturing retail certificates of deposit will renew or transfer to other deposit products of the Bank at prevailing rates, although no assurance can be given in this regard. We also anticipate the majority of the maturing public unit certificates of deposit will be replaced with similar wholesale funding products, depending on availability and pricing.
80
While scheduled payments from the amortization of loans and MBS and payments on short-term investments are relatively predictable sources of funds, deposit flows, prepayments on loans and MBS, and calls of investment securities are greatly influenced by general interest rates, economic conditions, and competition, and are less predictable sources of funds. To the extent possible, the Bank manages the cash flows of its loan and deposit portfolios by the rates it offers customers.
81
The following table presents the contractual maturities of our loan, MBS, and investment securities portfolios at June 30, 2020, along with associated weighted average yields. Loans and securities which have adjustable interest rates are shown as maturing in the period during which the contract is due. The table does not reflect the effects of possible prepayments or enforcement of due on sale clauses. As of June 30, 2020, the amortized cost of investment securities in our portfolio which are callable or have pre-refunding dates within one year was $227.8 million.
Loans
(1)
MBS
Investment Securities
Total
Amount
Yield
Amount
Yield
Amount
Yield
Amount
Yield
(Dollars in thousands)
Amounts due:
Within one year
$
252,076
4.21
%
$
4,750
2.57
%
$
5,497
1.50
%
$
262,323
4.12
%
After one year:
Over one to two years
110,918
3.15
3,201
2.65
5,438
1.81
119,557
3.07
Over two to three years
58,637
4.47
31,793
1.62
51,038
0.47
141,468
2.39
Over three to five years
127,392
4.63
24,283
1.84
175,494
1.42
327,169
2.70
Over five to ten years
777,567
3.73
294,924
2.37
—
—
1,072,491
3.35
Over ten to fifteen years
1,320,741
3.36
392,988
2.24
—
—
1,713,729
3.10
After fifteen years
4,760,111
3.66
230,648
2.64
—
—
4,990,759
3.61
Total due after one year
7,155,366
3.63
977,837
2.34
231,970
1.22
8,365,173
3.41
$
7,407,442
3.65
$
982,587
2.35
$
237,467
1.23
$
8,627,496
3.43
(1)
The maturity date for home equity loans, including those that do not have a stated maturity date, assumes the customer always makes the required minimum payment. All other loans that do not have a stated maturity date and overdraft loans are included in the amounts due within one year. Construction loans are presented based on the estimated term to complete construction.
82
Limitations on Dividends and Other Capital Distributions
Office of the Comptroller of the Currency ("OCC") regulations impose restrictions on savings institutions with respect to their ability to make distributions of capital, which include dividends, stock redemptions or repurchases, cash-out mergers and other transactions charged to the capital account. Under FRB and OCC safe harbor regulations, savings institutions generally may make capital distributions during any calendar year equal to earnings of the previous two calendar years and current year-to-date earnings. A savings institution that is a subsidiary of a savings and loan holding company, such as the Company, that proposes to make a capital distribution must submit written notice to the OCC and FRB 30 days prior to such distribution. The OCC and FRB may object to the distribution during that 30-day period based on safety and soundness or other concerns. Savings institutions that desire to make a larger capital distribution, are under special restrictions, or are not, or would not be, sufficiently capitalized following a proposed capital distribution must obtain regulatory non-objection prior to making such a distribution.
The long-term ability of the Company to pay dividends to its stockholders is based primarily upon the ability of the Bank to make capital distributions to the Company. So long as the Bank remains well capitalized after each capital distribution (as evidenced by maintaining a Community Bank Leverage Ratio ("CBLR") greater than the required percentage), and operates in a safe and sound manner, it is management's belief that the OCC and FRB will continue to allow the Bank to distribute its earnings to the Company, although no assurance can be given in this regard.
Off-Balance Sheet Arrangements, Commitments and Contractual Obligations
The Company, in the normal course of business, makes commitments to buy or sell assets, to extend credit, or to incur or fund liabilities. There have been no material changes in commitments, contractual obligations or off-balance sheet arrangements from September 30, 2019. For additional information, see "Part II, Item 7 - Management's Discussion and Analysis of Financial Condition and Results of Operations - Off-Balance Sheet Arrangements, Commitments and Contractual Obligations" in the Company's Annual Report on
Form 10-K
for the fiscal year ended September 30, 2019. We anticipate we will continue to have sufficient funds, through repayments and maturities of loans and securities, deposits and borrowings, to meet our current commitments.
The maximum balance of short-term FHLB borrowings outstanding at any month-end during the nine months ended June 30, 2020 was $1.24 billion, and the average balance of short-term FHLB borrowings outstanding during this period was $1.09 billion at a weighted average contractual rate of 1.83%. The balance of short-term FHLB borrowings outstanding at June 30, 2020 was $943.0 million, at a weighted average contractual rate of 1.17%. Short-term FHLB borrowings for this purpose are defined as those with maturity dates within the next 12 months.
Contingencies
In the normal course of business, the Company and its subsidiary are named defendants in various lawsuits and counter claims. In the opinion of management, after consultation with legal counsel, none of the currently pending suits had or are expected to have a materially adverse effect on the Company's consolidated financial statements for the quarter ended June 30, 2020, or future periods.
Capital
Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a well-capitalized status for the Bank per the regulatory framework for prompt corrective action ("PCA"). In September 2019, the regulatory agencies, including the OCC and FRB, adopted a final rule, effective January 1, 2020, creating the CBLR for institutions with total consolidated assets of less than $10 billion and that meet other qualifying criteria. The CBLR provides for a simple measure of capital adequacy for qualifying institutions. According to the final rule, qualifying institutions that elect to use the CBLR framework and that maintain a leverage ratio of greater than 9% will be considered to have satisfied the generally applicable risk-based and leverage capital requirements in the regulatory agencies' capital rules, and to have met the capital requirements for the well capitalized category under the agencies' PCA framework. In April 2020, the federal bank regulatory agencies announced the issuance of two interim final rules, effective immediately, to provide temporary relief to community banking organizations. Under the interim final rules, the CBLR requirement is a minimum of 8% for the remainder of calendar year 2020, 8.5% for calendar year 2021, and 9% thereafter. The Bank elected the CBLR framework during the current quarter. As of June 30, 2020, the Bank's CBLR was 12.4% and the Company's CBLR was 13.8%, which exceeded the minimum requirements.
83
The following table presents a reconciliation of equity under GAAP to regulatory capital amounts, as of June 30, 2020, for the Bank and the Company (dollars in thousands):
Bank
Company
Total equity as reported under GAAP
$
1,169,620
$
1,300,520
AOCI
17,591
17,591
Goodwill and other intangibles, net of associated deferred taxes
(13,981)
(13,981)
Total tier 1 capital
$
1,173,230
$
1,304,130
84
Item 3. Quantitative and Qualitative Disclosure about Market Risk
Asset and Liability Management and Market Risk
For a complete discussion of the Bank's asset and liability management policies, as well as the potential impact of interest rate changes upon the market value of the Bank's portfolios, see "Part II, Item 7A. Quantitative and Qualitative Disclosures about Market Risk" in the Company's Annual Report on
Form 10-K
for the year ended September 30, 2019. The analysis presented in the tables below reflects the level of market risk at the Bank, including the cash the holding company has on deposit at the Bank.
The rates of interest the Bank earns on its assets and pays on its liabilities are generally established contractually for a period of time. Fluctuations in interest rates have a significant impact not only upon our net income, but also upon the cash flows and market values of our assets and liabilities. Our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our interest-earning assets and interest-bearing liabilities. Risk associated with changes in interest rates on the earnings of the Bank and the market value of its financial assets and liabilities is known as interest rate risk. Interest rate risk is our most significant market risk, and our ability to adapt to changes in interest rates is known as interest rate risk management.
On a weekly basis, management reviews deposit flows, loan demand, cash levels, and changes in several market rates to assess all pricing strategies. The Bank's pricing strategy for first mortgage loan products includes setting interest rates based on secondary market prices and competitor pricing for our local and correspondent lending markets. Pricing for commercial loans is generally based on competitor pricing and the credit risk of the borrower with consideration given to the overall relationship of the borrower. Generally, deposit pricing is based upon a survey of competitors in the Bank's market areas, and the need to attract funding and retain maturing deposits. The majority of our loans are fixed-rate products with maturities up to 30 years, while the majority of our retail deposits have stated maturities or repricing dates of less than two years.
The general objective of our interest rate risk management program is to determine and manage an appropriate level of interest rate risk while maximizing net interest income in a manner consistent with our policy to manage, to the extent practicable, the exposure of net interest income to changes in market interest rates. The Board of Directors and Asset and Liability Management Committee ("ALCO") regularly review the Bank's interest rate risk exposure by forecasting the impact of hypothetical, alternative interest rate environments on net interest income and the market value of portfolio equity ("MVPE") at various dates. The MVPE is defined as the net of the present value of cash flows from existing assets, liabilities, and off-balance sheet instruments. The present values are determined based upon market conditions as of the date of the analysis, as well as in alternative interest rate environments providing potential changes in the MVPE under those alternative interest rate environments. Net interest income is projected in the same alternative interest rate environments with both a static balance sheet and management strategies considered. The MVPE and net interest income analyses are also conducted to estimate our sensitivity to rates for future time horizons based upon market conditions as of the date of the analysis. In addition to the interest rate environments presented below, management also reviews the impact of non-parallel rate shock scenarios on a quarterly basis. These scenarios consist of flattening and steepening the yield curve by changing short-term and long-term interest rates independent of each other, and simulating cash flows and determining valuations as a result of these hypothetical changes in interest rates to identify rate environments that pose the greatest risk to the Bank. This analysis helps management quantify the Bank's exposure to changes in the shape of the yield curve.
Qualitative Disclosure about Market Risk
At June 30, 2020, the Bank's gap between the amount of interest-earning assets and interest-bearing liabilities projected to reprice within one year was $857.3 million, or 8.97% of total assets, compared to $508.6 million, or 5.43% of total assets, at March 31, 2020. The increase in the one-year gap amount was due primarily to a higher balance of cash and a lower balance of borrowings as of June 30, 2020 compared to March 31, 2020
The majority of interest-earning assets anticipated to reprice in the coming year are repayments and prepayments on one- to four-family loans and MBS, both of which include the option to prepay without a fee being paid by the contract holder. The amount of interest-bearing liabilities expected to reprice in a given period is not typically impacted significantly by changes in interest rates, but did increase this quarter, because the Bank's borrowings and certificate of deposit portfolios have contractual maturities and generally cannot be terminated early without a prepayment penalty. If interest rates were to increase 200 basis points, as of June 30, 2020, the Bank's one-year gap is projected to be $53.6 million, or 0.56% of total assets. The decrease in the gap compared to when there is no change in rates is due to lower anticipated net cash flows primarily due to lower repayments on mortgage-related assets in the higher rate environment. This compares to a one-year gap of $(312.8) million, or (3.34)% of total assets, if interest rates were to have increased 200 basis points as of March 31, 2020.
During the current quarter, loan repayments totaled $586.4 million and cash flows from the securities portfolio totaled $200.3 million. The majority of these cash flows were reinvested into new loans and securities at current market interest rates. Total cash flows from term liabilities that matured and/or repriced into current market interest rates during the current quarter were $768.9 million, including
85
$200.0 million in FHLB borrowings. These offsetting cash flows allow the Bank to manage its interest rate risk and gap position more precisely than if the Bank did not have offsetting cash flows due to its mix of assets or maturity structure of liabilities.
The Bank primarily uses long-term fixed-rate borrowings with no embedded options to lengthen the average life of the Bank's liabilities. The fixed-rate characteristics of these borrowings lock-in the cost until maturity and thus decrease the amount of liabilities repricing as interest rates move higher compared to funding with lower-cost short-term borrowings. These borrowings are laddered in order to prevent large amounts of liabilities repricing in any one period. The WAL of the Bank's term borrowings as of June 30, 2020 was 1.8 years. However, including the impact of interest rate swaps related to $640.0 million of adjustable-rate FHLB advances, the WAL of the Bank's term borrowings as of June 30, 2020 was 2.9 years. The interest rate swaps effectively convert the adjustable-rate borrowings into long-term, fixed-rate liabilities. The Bank may renew the upcoming advances to lower costing term advances based upon our assessment of deposit flows, lending opportunities and our liquidity position at that time.
The Bank uses the securities portfolio to shorten the average life of the Bank's assets. Security purchases over the past few years have primarily been focused on callable agency debentures with maturities no longer than five years, shorter duration MBS, and adjustable-rate MBS. These securities have a shorter average life and provide a steady source of cash flow that can be reinvested in higher-yielding assets as interest rates rise.
In addition to these wholesale strategies, the Bank has sought to increase non-maturity deposits. Non-maturity deposits are expected to reduce the risk of higher interest rates because their interest rates are not expected to increase significantly as market interest rates rise. Specifically, checking accounts and savings accounts have had minimal interest rate fluctuations throughout historical interest rate cycles, though no assurance can be given that this will be the case in future interest rate cycles. The balances and rates of these accounts have historically tended to remain very stable over time, giving them the characteristic of long-term liabilities. The Bank uses historical data pertaining to these accounts to estimate their future balances. Additionally, as we expand the commercial banking business, we expect to have the ability to obtain lower-costing commercial deposits, which could be used to reduce the cost of funds by replacing FHLB borrowings and wholesale deposits.
With the significant decrease in interest rates during the current year, the Bank has decreased the rates on certificates of deposit and money market accounts on pace with competitors in its market areas. The Bank will continue to adjust rates as market conditions allow.
86
Gap Table.
The following gap table summarizes the anticipated maturities or repricing periods of the Bank's interest-earning assets and interest-bearing liabilities based on the information and assumptions set forth in the notes below. Cash flow projections for mortgage-related assets are calculated based in part on prepayment assumptions at current and projected interest rates. Prepayment projections are subjective in nature, involve uncertainties and assumptions and, therefore, cannot be determined with a high degree of accuracy. Although certain assets and liabilities may have similar maturities or periods to repricing, they may react differently to changes in market interest rates. Assumptions may not reflect how actual yields and costs respond to market interest rate changes. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types of assets and liabilities may lag behind changes in market interest rates. Certain assets, such as adjustable-rate loans, have features that restrict changes in interest rates on a short-term basis and over the life of the asset. In the event of a change in interest rates, prepayment and early withdrawal levels would likely deviate significantly from those assumed in calculating the gap table below. A positive gap indicates more cash flows from assets are expected to reprice than cash flows from liabilities and would indicate, in a rising rate environment, that earnings should increase. A negative gap indicates more cash flows from liabilities are expected to reprice than cash flows from assets and would indicate, in a rising rate environment, that earnings should decrease. For additional information regarding the impact of changes in interest rates, see the following Change in Net Interest Income and Change in MVPE discussions and tables.
More Than
More Than
Within
One Year to
Three Years
Over
One Year
Three Years
to Five Years
Five Years
Total
Interest-earning assets:
(Dollars in thousands)
Loans receivable
(1)
$
1,982,093
$
2,121,554
$
1,215,262
$
2,079,489
$
7,398,398
Securities
(2)
592,334
309,028
143,989
140,874
1,186,225
Other interest-earning assets
381,730
—
—
—
381,730
Total interest-earning assets
2,956,157
2,430,582
1,359,251
2,220,363
8,966,353
Interest-bearing liabilities:
Non-maturity deposits
(3)
234,048
336,181
277,343
2,277,919
3,125,491
Certificates of deposit
1,461,834
1,231,382
339,478
466
3,033,160
Borrowings
(4)
403,000
675,000
615,000
339,971
2,032,971
Total interest-bearing liabilities
2,098,882
2,242,563
1,231,821
2,618,356
8,191,622
Excess (deficiency) of interest-earning assets over
interest-bearing liabilities
$
857,275
$
188,019
$
127,430
$
(397,993)
$
774,731
Cumulative excess of interest-earning assets over
interest-bearing liabilities
$
857,275
$
1,045,294
$
1,172,724
$
774,731
Cumulative excess of interest-earning assets over interest-bearing
liabilities as a percent of total Bank assets at:
June 30, 2020
8.97
%
10.94
%
12.27
%
8.11
%
September 30, 2019
5.21
Cumulative one-year gap - interest rates +200 bps at:
June 30, 2020
0.56
September 30, 2019
(3.88)
(1)
Adjustable-rate loans are included in the period in which the rate is next scheduled to adjust or in the period in which repayments are expected to occur, or prepayments are expected to be received, prior to their next rate adjustment, rather than in the period in which the loans are due. Fixed-rate loans are included in the periods in which they are scheduled to be repaid, based on scheduled amortization and prepayment assumptions. Balances are net of undisbursed amounts and deferred fees and exclude loans 90 or more days delinquent or in foreclosure.
(2)
MBS reflect projected prepayments at amortized cost. Investment securities are presented based on contractual maturities, term to call dates or pre-refunding dates as of June 30, 2020, at amortized cost.
(3)
Although the Bank's checking, savings, and money market accounts are subject to immediate withdrawal, management considers a substantial amount of these accounts to be core deposits having significantly longer effective maturities. The decay rates (the assumed rates at which the balances of existing accounts decline) used on these accounts is based on assumptions developed from our actual experiences with these accounts. If all of the Bank's checking, savings, and money market accounts had been assumed to be subject to repricing within one year, interest-bearing liabilities which were estimated to mature or reprice within one year would have exceeded interest-earning assets with comparable characteristics by $2.03 billion, for a cumulative one-year gap of (21.3)% of total assets.
(4)
Borrowings exclude deferred prepayment penalty costs. Included in this line item are $640.0 million of FHLB adjustable-rate advances with interest rate swaps. The repricing for these liabilities is projected to occur at the maturity date of each interest rate swap.
87
Change in Net Interest Income.
For each date presented in the following table, the estimated change in the Bank's net interest income is based on the indicated instantaneous, parallel and permanent change in interest rates. The change in each interest rate environment represents the difference between estimated net interest income in the 0 basis point interest rate environment ("base case," assumes the forward market and product interest rates implied by the yield curve are realized) and the estimated net interest income in each alternative interest rate environment (assumes market and product interest rates have a parallel shift in rates across all maturities by the indicated change in rates). Projected cash flows for each scenario are based upon varying prepayment assumptions to model likely customer behavior changes as market rates change. For the current quarter, multiple yields along the yield curve were less than one percent, so the -100 basis points scenario was not applicable. Estimations of net interest income used in preparing the table below were based upon the assumptions that the total composition of interest-earning assets and interest-bearing liabilities does not change materially and that any repricing of assets or liabilities occurs at anticipated product and market rates for the alternative rate environments as of the dates presented. The estimation of net interest income does not include any projected gains or losses related to the sale of loans or securities, or income derived from non-interest income sources, but does include the use of different prepayment assumptions in the alternative interest rate environments. It is important to consider that estimated changes in net interest income are for a cumulative four-quarter period. These do not reflect the earnings expectations of management.
Change
Net Interest Income At
(in Basis Points)
June 30, 2020
September 30, 2019
in Interest Rates
(1)
Amount ($)
Change ($)
Change (%)
Amount ($)
Change ($)
Change (%)
(Dollars in thousands)
000 bp
$
193,341
$
—
—
%
$
193,329
$
—
—
%
+100 bp
201,074
7,733
4.00
194,093
764
0.40
+200 bp
201,481
8,140
4.21
192,111
(1,218)
(0.63)
+300 bp
200,529
7,188
3.72
188,752
(4,577)
(2.37)
(1)
Assumes an instantaneous, parallel, and permanent change in interest rates at all maturities.
The net interest income projection was relatively unchanged in the base case scenario at June 30, 2020 compared to September 30, 2019. The one-year gap was higher at June 30, 2020 compared to September 30, 2019 due to lower interest rates at June 30, 2020, resulting in a higher amount of assets repricing. In the rising interest rate scenarios, interest income is higher at June 30, 2020 due a higher amount of assets repricing in these scenarios than at September 30, 2019. During the current fiscal year, the Bank also modified $350.0 million of term borrowings into new long-term borrowings with a lower cost. As a result, the cost on the Bank's term borrowings portfolio decreased 12 basis points and they are no longer projected to reprice in the 12-month horizon. The Bank was also able to lower the cost of its deposit portfolio by two basis points due to lower money market rates and a decrease in the interest rates offered on retail/business certificates of deposit. In addition, during the second quarter management changed the way that future certificate of deposit rates are forecasted in the Bank's interest rate risk model. This change was made to more closely align the forecasted rates with the current rates offered, thus lowering the projected interest expense.
The net interest income projections increase from the base case in all rising interest rate scenarios at June 30, 2020. The net interest income projection was more adversely impacted in the rising interest rate scenarios at September 30, 2019 compared to June 30, 2020, due primarily to higher interest rates at September 30, 2019. In addition, the modification of $350.0 million of borrowings during the current fiscal year lengthened the Bank's liabilities, thus reducing the risk to higher interest rates. The positive impact of rising interest rates diminished as interest rates increase until turning negative in the +200 basis point and +300 basis point scenarios at September 30, 2019. Higher interest rates decreased the projected cash flows from the Bank's mortgage-related assets, thus increasing the negative impact of rising interest rates.
88
Change in MVPE.
The following table sets forth the estimated change in the MVPE for each date presented based on the indicated instantaneous, parallel, and permanent change in interest rates. The change in each interest rate environment represents the difference between the MVPE in the base case (assumes the forward market interest rates implied by the yield curve are realized) and the MVPE in each alternative interest rate environment (assumes market interest rates have a parallel shift in rates). Projected cash flows for each scenario are based upon varying prepayment assumptions to model likely customer behavior as market rates change. For the current quarter, multiple yields along the yield curve were less than one percent, so the -100 basis points scenario was not applicable. The estimations of the MVPE used in preparing the table below were based upon the assumptions that the total composition of interest-earning assets and interest-bearing liabilities does not change, that any repricing of assets or liabilities occurs at current product or market rates for the alternative rate environments as of the dates presented, and that different prepayment rates were used in each alternative interest rate environment. The estimated MVPE results from the valuation of cash flows from financial assets and liabilities over the anticipated lives of each for each interest rate environment. The table below presents the effects of the changes in interest rates on our assets and liabilities as they mature, repay, or reprice, as shown by the change in the MVPE for alternative interest rates.
Change
Market Value of Portfolio Equity At
(in Basis Points)
June 30, 2020
September 30, 2019
in Interest Rates
(1)
Amount ($)
Change ($)
Change (%)
Amount ($)
Change ($)
Change (%)
(Dollars in thousands)
000 bp
$
1,054,207
$
—
—
%
$
1,283,429
$
—
—
%
+100 bp
1,157,315
103,108
9.78
1,286,446
3,017
0.24
+200 bp
1,093,330
39,123
3.71
1,162,151
(121,278)
(9.45)
+300 bp
968,281
(85,926)
(8.15)
992,060
(291,369)
(22.70)
(1)
Assumes an instantaneous, parallel, and permanent change in interest rates at all maturities.
The percentage change in the Bank's MVPE at June 30, 2020 was positive in the +100 and +200 basis point scenarios and negative in the +300 basis point scenario. At September 30, 2019 the percentage change in the Bank's MVPE was negative in the +200 and +300 basis point scenarios. This change was due primarily to lower interest rates at June 30, 2020 and the modification of $350.0 million of borrowings during the current fiscal year into long-term liabilities which reduced the Bank's risk to higher interest rates. As interest rates increase, borrowers have less economic incentive to refinance their mortgages and agency debt issuers have less economic incentive or opportunity to exercise their call options in order to issue new debt at lower interest rates, resulting in lower projected cash flows on these assets. As interest rates increase in the rising rate scenarios, repayments on mortgage-related assets are more likely to decrease and only be realized through significant changes in borrowers' lives such as divorce, death, job-related relocations, or other events as there is less economic incentive for borrowers to prepay their debt, resulting in an increase in the average life of mortgage-related assets. Similarly, call projections for the Bank's callable agency debentures decrease as interest rates rise, which results in cash flows related to these assets moving closer to the contractual maturity dates. The higher expected average lives of these assets, relative to the assumptions in the base case interest rate environment, increases the sensitivity of their market value to changes in interest rates.
In the +100 and +200 basis point scenarios, the market value of liabilities decrease at a faster pace than the market value of assets due to having a longer duration in these scenarios. The longer duration makes the market value of these liabilities more sensitive to changes in interest rates. In the +300 basis point scenario, prepayment speeds on mortgage-related assets and call projections on investment securities decrease to a point where the durations of assets are longer, and thus more sensitive to rising interest rates. This results in a larger decrease in the market value of assets than liabilities in this scenario.
89
The following table presents the weighted average yields/rates and WALs (in years), after applying prepayment, call assumptions, and decay rates for our interest-earning assets and interest-bearing liabilities as of June 30, 2020. Yields presented for interest-earning assets include the amortization of fees, costs, premiums and discounts, which are considered adjustments to the yield. The interest rate presented for term borrowings is the effective rate, which includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The WAL presented for term borrowings includes the effect of interest rate swaps. The maturity and repricing terms presented for one- to four-family loans represent the contractual terms of the loan.
Amount
Yield/Rate
WAL
% of Category
% of Total
(Dollars in thousands)
Investment securities
$
237,467
1.23
%
0.6
19.4
%
2.6
%
MBS - fixed
741,364
2.22
3.2
60.8
8.1
MBS - adjustable
241,223
2.73
2.5
19.8
2.6
Total securities
1,220,054
2.12
2.5
100.0
%
13.3
Loans receivable:
Fixed-rate one- to four-family:
<= 15 years
1,113,247
3.04
3.5
15.0
%
12.2
> 15 years
4,413,013
3.77
5.1
59.6
48.4
Fixed-rate commercial
542,857
4.18
3.6
7.3
5.9
All other fixed-rate loans
47,426
4.70
3.5
0.7
0.5
Total fixed-rate loans
6,116,543
3.68
4.7
82.6
67.0
Adjustable-rate one- to four-family:
<= 36 months
198,477
2.47
2.6
2.7
2.2
> 36 months
716,614
3.20
2.2
9.7
7.9
Adjustable-rate commercial
269,432
4.81
6.1
3.6
3.0
All other adjustable-rate loans
106,376
4.25
1.7
1.4
1.2
Total adjustable-rate loans
1,290,899
3.51
3.0
17.4
14.3
Total loans receivable
7,407,442
3.65
4.4
100.0
%
81.3
FHLB stock
102,782
4.68
1.9
1.1
Cash and cash equivalents
396,219
0.10
—
4.3
Total interest-earning assets
$
9,126,497
3.30
3.9
100.0
%
Non-maturity deposits
$
3,036,524
0.21
15.0
50.0
%
37.7
%
Retail/business certificates of deposit
2,744,661
1.97
1.5
45.2
34.0
Public unit certificates of deposit
288,499
1.09
0.4
4.8
3.6
Total deposits
6,069,684
1.05
8.2
100.0
%
75.3
Term borrowings
1,993,000
2.29
2.9
24.7
Total interest-bearing liabilities
$
8,062,684
1.35
6.9
100.0
%
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and our Chief Financial Officer, evaluated the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, the "Act") as of June 30, 2020. Based upon this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of June 30, 2020, such disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports it files or submits under the Act is accumulated and communicated to the Company's management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure, and is recorded, processed, summarized, and reported within the time periods specified in the SEC's rules and forms.
90
Changes in Internal Control Over Financial Reporting
Management reviewed the Company's internal control over financial reporting in consideration of operational changes as a result of COVID-19. There have been no changes in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Act) that occurred during the Company's quarter ended June 30, 2020 that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
The Company and the Bank are involved as plaintiff or defendant in various legal actions arising in the normal course of business. In our opinion, after consultation with legal counsel, we believe it unlikely that such pending legal actions will have a material adverse effect on our financial condition, results of operations or liquidity.
Item 1A. Risk Factors
There have been no material changes to our risk factors disclosed in our Annual Report on
Form 10-K
for the fiscal year ended September 30, 2019; however, in light of recent developments relating to the COVID-19 pandemic, the Company is supplementing its risk factors in this Form 10-Q.
The Impact of the COVID-19 Pandemic on Our Customers, Employees and Business Operations Has Had, and Will Likely Continue to Have, a Significant Adverse Effect on Our Business, Results of Operations and Financial Condition
The COVID-19 pandemic has created a global public-health crisis that has resulted in widespread market volatility and deteriorating economic conditions for households and businesses. The deteriorating economic conditions, most of which are unprecedented, include more than 20 million people becoming unemployed in the United States in one month's time, more than 45 million total filing for unemployment benefits, cuts in consumer spending in almost all categories of purchases except groceries and staples, and closure or significantly reduced operations of restaurants, bars, airlines, hotels, and entertainment and hospitality venues, among others. In the Bank's local markets, governments put stay-at-home orders into effect in March and April which only allow for essential businesses to remain open. Many of these stay-at-home orders have been lifted or greatly reduced.
In response to the COVID-19 pandemic, as an essential business, the Company implemented business continuity measures, including activating its Crisis Management Team to put into action our business continuity plan, monitoring potential business interruptions, making further improvements to our information technology allowing nearly half of our employees to work from home, and conducting regular discussions with our third-party service providers providing services to facilities that are open. Heightened cybersecurity, information security and operational risks may result from these remote work-from-home arrangements. Preventative health measures were put in place including elimination of business-related travel, implementing mandatory work from home for all employees able to do so, social distancing precautions for all employees in the office, and preventative cleaning at offices and branches. Additionally, from mid-March to mid-May, lobby services were limited to appointment only. Due to an increase in COVID-19 cases in late June into July, management decided to change lobby services to appointment only. These actions have resulted in changes to our business operations, but have not significantly impacted most business operations. Depending on the severity and length of the COVID-19 pandemic, which is impossible to predict, we could experience significant disruptions in our business operations if key personnel or a significant number of employees were to become unavailable due to the effects of, and restrictions resulting from, the COVID-19 pandemic, as well as decreased demand for our products and services.
There is pervasive uncertainty surrounding the future economic conditions that will emerge in the months and years following the start of the COVID-19 pandemic. As a result, management is confronted with a significant and unfamiliar degree of uncertainty in estimating the impact of the pandemic on credit quality, revenues and asset values. The unknown economic recovery time resulting from the COVID-19 pandemic creates risks that loan modification programs made available to our customers will be insufficient to prevent or reduce delinquencies or help our customers stay in business. Businesses that do not take advantage of loan modification programs offered by the Bank could also be at risk of becoming delinquent or going out of business, and this risk could remain even for those businesses that do avail themselves of those programs. The PPP loans made by the Bank are guaranteed by the SBA and, if used by the borrower for authorized purposes, may be fully forgiven. However, in the event of a loss resulting from a default on a PPP loan and a determination by the SBA that there was a deficiency in the manner in which the PPP loan was originated, funded or serviced by the Bank, the SBA may deny its liability under the guaranty, reduce the amount of the guaranty or, if it has already made payment under the guaranty, seek recovery of any loss related to the deficiency from the Bank.
Since the commencement of the PPP, several larger banks have been subject to litigation regarding their processing of PPP loan applications. The Bank may be exposed to the risk of similar litigation, from both customers and non-customers that approach the Bank seeking PPP loans. PPP lenders, including the Bank, may also be subject to the risk of litigation in connection with other
91
aspects of the PPP, including but not limited to borrowers seeking forgiveness of their loans. If any such litigation is filed against the Bank, it may result in significant financial or reputational harm to us.
It is likely that many of our individual borrowers have become unemployed and may not be able to continue making mortgage payments under the terms of their loans. Included in the CARES Act were Economic Impact Payments to individuals meeting certain income requirements. Individuals began receiving those payments in mid-April 2020. Additionally, individuals that are unemployed have benefited from the FPUC and other unemployment compensation benefits provided through the CARES Act. The FPUC provided an additional $600 per week to individuals collecting regular unemployment compensation. This benefit expired in late July 2020
.
The financial support provided to individuals by the CARES Act may help mitigate the risk that some borrowers become delinquent or delay the potential for default until they can return to work. However, it is uncertain how long borrowers may need some form of assistance or forbearance and what type of future assistance, if any, the U.S. Government will provide.
Asset quality may deteriorate and the amount of our ACL may not be sufficient for future loan losses we may experience. This could require us to increase our reserves and recognize more expense in future periods. The changes in market rates of interest and the impact that has on our ability to price our products may reduce our net interest income in the future or negatively impact the demand for our products. There is some risk that operational costs could increase as we maintain existing facilities in accordance with health guidelines as well as potentially continuing to have staff work remotely.
The extent to which the COVID-19 pandemic impacts our business, results of operations and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments, which are highly uncertain and cannot be predicted, including the scope and duration of the COVID-19 pandemic and actions taken by governmental authorities and other third parties in response to the pandemic.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
See "Liquidity and Capital Resources - Capital" in "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations" regarding OCC restrictions on dividends from the Bank to the Company.
The following table summarizes our stock repurchase activity during the three months ended June 30, 2020 and additional information regarding our stock repurchase program. The Company has $70.0 million of common stock authorized under its stock repurchase plan. There is no expiration for this repurchase plan. Shares may be repurchased from time to time in the open-market based upon market conditions and available liquidity.
Total Number of
Approximate Dollar
Total
Shares Purchased as
Value of Shares
Number of
Average
Part of Publicly
that May Yet Be
Shares
Price Paid
Announced Plans
Purchased Under the
Purchased
per Share
or Programs
Plans or Programs
April 1, 2020 through
April 30, 2020
—
$
—
—
$
70,000,000
May 1, 2020 through
May 31, 2020
—
—
—
70,000,000
June 1, 2020 through
June 30, 2020
—
—
—
70,000,000
Total
—
—
—
70,000,000
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
92
Item 6. Exhibits
See Index to Exhibits.
93
INDEX TO EXHIBITS
Exhibit
Number
Document
3(i)
Charter of Capitol Federal Financial, Inc., as filed on May 6, 2010, as Exhibit 3(i) to Capitol Federal Financial, Inc.'s Registration Statement on Form S-1 (File No. 333-166578) and incorporated herein by reference
3(ii)
Bylaws of Capitol Federal Financial, Inc., as amended, filed on March 30, 2020, as Exhibit 3.2 to Form 8-K for Capitol Federal Financial Inc. and incorporated herein by reference
4
Description of the Registrant's Securities, as filed on November 27, 2019, as Exhibit 4 to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
10.1(i)
Form of Change of Control Agreement with each of John B. Dicus, Kent G. Townsend, and Rick C. Jackson filed on January 20, 2011 as Exhibit 10.1 to the Registrant's Current Report on Form 8-K and incorporated herein by reference
10.1(ii)
Form of Change of Control Agreement with Natalie G. Haag filed on November 29, 2012 as Exhibit 10.1(iv) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
10.1(iii)
Form of Change of Control Agreement with Daniel L. Lehman filed on November 29, 2016 as Exhibit 10.1(v) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
10.1(iv)
Form of Change of Control Agreement with Robert D. Kobbeman filed on November 29, 2018 as Exhibit 10.1(iv) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
10.1(v)
Employment Agreement with Robert D. Kobbeman, as amended, filed on November 29, 2018 as Exhibit 10.1(v) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
10.1(vi)
Form of Change of Control Agreement with Anthony S. Barry filed on May 10, 2019 as Exhibit 10.1(vi) to the Registrant's March 31, 2019 Form 10-Q and incorporated herein by reference
10.2
Capitol Federal Financial's 2000 Stock Option and Incentive Plan (the "Stock Option Plan") filed on April 13, 2000 as Appendix A to Capitol Federal Financial's Revised Proxy Statement (File No. 000-25391) and incorporated herein by reference
10.3
Capitol Federal Financial Deferred Incentive Bonus Plan, as amended, filed on May 8, 2020 as Exhibit 10.3 to the Registrant's March 31, 2020 Form 10-Q and incorporated herein by reference
10.4
Form of Incentive Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.5 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
10.5
Form of Non-Qualified Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.6 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
10.6
Description of Director Fee Arrangements filed on November 29, 2018 as Exhibit 10.6 to the Registrant's September 30, 2018 Form 10-K and incorporated herein by reference
10.7
Short-term Performance Plan, as amended, filed on May 8, 2020 as Exhibit 10.7 to the Registrant's March 31, 2020 Form 10-Q and incorporated herein by reference
10.8
Capitol Federal Financial, Inc. 2012 Equity Incentive Plan (the "Equity Incentive Plan") filed on December 22, 2011 as Appendix A to Capitol Federal Financial, Inc.'s Proxy Statement (File No. 001-34814) and incorporated herein by reference
10.9
Form of Incentive Stock Option Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.12 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
10.10
Form of Non-Qualified Stock Option Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.13 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
10.11
Form of Stock Appreciation Right Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.14 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
10.12
Form of Restricted Stock Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.15 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
31.1
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President and Chief Executive Officer
31.2
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 made by Kent G. Townsend, Executive Vice President, Chief Financial Officer and Treasurer
32
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President and Chief Executive Officer, and Kent G. Townsend, Executive Vice President, Chief Financial Officer and Treasurer
94
101
The following information from the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2020, filed with the Securities and Exchange Commission on August 7, 2020, has been formatted in Inline eXtensible Business Reporting Language ("XBRL"): (i) Consolidated Balance Sheets at June 30, 2020 and September 30, 2019, (ii) Consolidated Statements of Income for the three and nine months ended June 30, 2020 and 2019, (iii) Consolidated Statements of Comprehensive Income for the three and nine months ended June 30, 2020 and 2019, (iv) Consolidated Statements of Stockholders' Equity for the three and nine months ended June 30, 2020 and 2019, (v) Consolidated Statements of Cash Flows for the nine months ended June 30, 2020 and 2019, and (vi) Notes to the Unaudited Consolidated Financial Statements.
104
Cover Page Interactive Data File, formatted in Inline XBRL and included in Exhibit 101
95
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CAPITOL FEDERAL FINANCIAL, INC.
Date: August 7, 2020
By:
/s/ John B. Dicus
John B. Dicus, Chairman, President and Chief Executive Officer
Date: August 7, 2020
By:
/s/ Kent G. Townsend
Kent G. Townsend, Executive Vice President,
Chief Financial Officer and Treasurer
96