Companies:
10,651
total market cap:
A$200.955 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Coca-Cola Consolidated
COKE
#1987
Rank
A$14.54 B
Marketcap
๐บ๐ธ
United States
Country
A$218.36
Share price
1.85%
Change (1 day)
1.38%
Change (1 year)
๐ฅค Beverages
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Coca-Cola Consolidated
Quarterly Reports (10-Q)
Submitted on 2002-11-08
Coca-Cola Consolidated - 10-Q quarterly report FY
Text size:
Small
Medium
Large
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 29, 2002
Commission File Number 0-9286
COCA-COLA BOTTLING CO. CONSOLIDATED
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of incorporation
or organization)
56-0950585
(I.R.S. Employer Identification No.)
4100 Coca-Cola Plaza, Charlotte, North Carolina 28211
(Address of principal executive offices) (Zip Code)
(704) 557-4400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class
Outstanding at November 1, 2002
Common Stock, $1.00 Par Value
6,642,477
Class B Common Stock, $1.00 Par Value
2,380,852
PART IFINANCIAL INFORMATION
Item l.
Financial Statements
Coca-Cola Bottling Co. Consolidated
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
In Thousands (Except Per Share Data)
Third Quarter
First Nine Months
2002
2001
2002
2001
Net sales (includes sales to Piedmont of $20,591 and $54,545 in 2001)
$
333,047
$
258,600
$
957,364
$
744,638
Cost of sales, excluding depreciation shown below (includes $14,535 and $40,224 related to sales to Piedmont in 2001)
179,129
142,645
509,193
407,853
Gross margin
153,918
115,955
448,171
336,785
Selling, general and administrative expenses, excluding depreciation
shown below
102,961
76,377
306,465
226,701
Depreciation expense
19,405
16,810
56,247
49,208
Amortization of goodwill and intangibles
683
3,721
2,056
11,161
Income from operations
30,869
19,047
83,403
49,715
Interest expense
11,454
10,764
35,471
34,245
Other income (expense), net
(221
)
88
(1,770
)
(1,765
)
Minority interest
2,672
6,195
Income before income taxes
16,522
8,371
39,967
13,705
Federal and state income taxes
6,983
456
16,267
2,563
Net income
$
9,539
$
7,915
$
23,700
$
11,142
Basic net income per share
$
1.08
$
.90
$
2.69
$
1.27
Diluted net income per share
$
1.07
$
.90
$
2.67
$
1.26
Weighted average number of common shares outstanding
8,864
8,753
8,807
8,753
Weighted average number of common shares outstandingassuming dilution
8,924
8,818
8,887
8,822
Cash dividends per share
Common Stock
$
.25
$
.25
$
.75
$
.75
Class B Common Stock
$
.25
$
.25
$
.75
$
.75
See Accompanying Notes to Consolidated Financial Statements
2
Coca-Cola Bottling Co. Consolidated
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
In Thousands (Except Share Data)
Sept. 29,
2002
Dec. 30,
2001
Sept. 30,
2001
ASSETS
Current Assets:
Cash
$
8,286
$
16,912
$
6,252
Accounts receivable, trade, less allowance for doubtful accounts of $1,754,
$1,863 and $950
84,365
63,974
63,762
Accounts receivable from The Coca-Cola Company
19,965
3,935
7,860
Accounts receivable, other
6,479
5,253
4,611
Inventories
42,433
39,916
37,180
Prepaid expenses and other current assets
16,812
13,379
14,688
Total current assets
178,340
143,369
134,353
Property, plant and equipment, net
467,281
457,306
465,838
Leased property under capital leases, net
44,593
5,383
6,053
Investment in Piedmont Coca-Cola Bottling Partnership
60,203
60,229
Other assets
61,909
52,140
60,544
Franchise rights and goodwill, net
607,007
335,662
338,549
Other identifiable intangible assets, net
6,658
10,396
11,644
Total
$
1,365,788
$
1,064,459
$
1,077,210
See Accompanying Notes to Consolidated Financial Statements
3
Coca-Cola Bottling Co. Consolidated
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
In Thousands (Except Share Data)
Sept. 29,
2002
Dec. 30,
2001
Sept. 30,
2001
LIABILITIES AND STOCKHOLDERS EQUITY
Current Liabilities:
Portion of long-term debt payable within one year
$
154,731
$
56,708
$
56,891
Current portion of obligations under capital leases
3,717
1,489
1,713
Accounts payable, trade
35,238
28,370
31,163
Accounts payable to The Coca-Cola Company
41,477
7,925
9,543
Due to Piedmont Coca-Cola Bottling Partnership
24,682
23,746
Accrued compensation
16,912
17,350
11,817
Other accrued liabilities
66,985
49,169
44,453
Accrued interest payable
16,179
11,878
13,310
Total current liabilities
335,239
197,571
192,636
Deferred income taxes
170,012
133,743
149,309
Pension and retiree benefit obligations
31,603
37,203
24,950
Other liabilities
61,782
57,770
51,170
Obligations under capital leases
41,985
935
1,256
Long-term debt
620,125
620,156
626,256
Total liabilities
1,260,746
1,047,378
1,045,577
Commitments and Contingencies (Note 11)
Minority interest in Piedmont Coca-Cola Bottling Partnership
62,332
Stockholders Equity:
Common Stock, $1.00 par value:
Authorized30,000,000 shares;
Issued9,653,774, 9,454,651 and 9,454,651 shares
9,653
9,454
9,454
Class B Common Stock, $1.00 par value:
Authorized10,000,000 shares;
Issued3,008,966, 2,989,166 and 2,989,166 shares
3,009
2,989
2,989
Capital in excess of par value
94,209
91,004
93,192
Retained earnings (accumulated deficit)
9,176
(12,307
)
(10,635
)
Accumulated other comprehensive loss
(12,083
)
(12,805
)
(2,113
)
103,964
78,335
92,887
Less-Treasury stock, at cost:
Common3,062,374 shares
60,845
60,845
60,845
Class B Common628,114 shares
409
409
409
Total stockholders equity
42,710
17,081
31,633
Total
$
1,365,788
$
1,064,459
$
1,077,210
See Accompanying Notes to Consolidated Financial Statements
4
Coca-Cola Bottling Co. Consolidated
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY (UNAUDITED)
In Thousands
Common Stock
Class B Common Stock
Capital in
Excess of
Par Value
Retained Earnings (Accum.
Deficit)
Accumulated Other Comprehensive Loss
Treasury Stock
Total
Balance on December 31, 2000
$
9,454
$
2,969
$
99,020
$
(21,777
)
$
$
(61,254
)
$
28,412
Comprehensive income:
Net income
11,142
11,142
Proportionate share of Piedmonts accum. other comprehensive loss at adoption of SFAS 133, net of tax
(924
)
(924
)
Change in proportionate share of Piedmonts accum. other comprehensive loss, net of tax
(1,189
)
(1,189
)
Total comprehensive income
9,029
Cash dividends paid
(6,565
)
(6,565
)
Class B Common Stock issued related to stock award
20
737
757
Balance on September 30, 2001
$
9,454
$
2,989
$
93,192
$
(10,635
)
$
(2,113
)
$
(61,254
)
$
31,633
Balance on December 30, 2001
$
9,454
$
2,989
$
91,004
$
(12,307
)
$
(12,805
)
$
(61,254
)
$
17,081
Comprehensive income:
Net income
23,700
23,700
Change in fair market value of cash flow hedges, net of tax
(30
)
(30
)
Change in proportionate share of Piedmonts accum. other comprehensive loss, net of tax
752
752
Total comprehensive income
24,422
Cash dividends paid
(4,388
)
(2,217
)
(6,605
)
Class B Common Stock issued related to stock award
20
748
768
Exercise of stock options
199
5,500
5,699
Deferred tax adjustment related to exercise of stock options
1,345
1,345
Balance on September 29, 2002
$
9,653
$
3,009
$
94,209
$
9,176
$
(12,083
)
$
(61,254
)
$
42,710
See Accompanying Notes to Consolidated Financial Statements
5
Coca-Cola Bottling Co. Consolidated
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
In Thousands
First Nine Months
2002
2001
Cash Flows from Operating Activities
Net income
$
23,700
$
11,142
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense
56,247
49,208
Amortization of goodwill and intangibles
2,056
11,161
Deferred income taxes
16,267
5,413
Losses on sale of property, plant and equipment
2,277
573
Amortization of debt costs
526
625
Amortization of deferred gains related to terminated interest rate swaps
(1,445
)
(775
)
Undistributed losses of Piedmont Coca-Cola Bottling Partnership
(993
)
Minority interest
6,195
Decrease in current assets less current liabilities
33,485
25,786
Increase in other noncurrent assets
(4,567
)
(291
)
Decrease in other noncurrent liabilities
(5,232
)
(1,735
)
Other
(343
)
605
Total adjustments
105,466
89,577
Net cash provided by operating activities
129,166
100,719
Cash Flows from Financing Activities
Repayment of current portion of long-term debt
(154,208
)
(2,203
)
Proceeds from lines of credit and revolving credit facility, net
57,200
(6,800
)
Cash dividends paid
(6,605
)
(6,565
)
Payments on capital lease obligations
(1,511
)
(2,347
)
Proceeds from exercise of stock options
5,699
Other
179
(848
)
Net cash used in financing activities
(99,246
)
(18,763
)
Cash Flows from Investing Activities
Additions to property, plant and equipment
(34,900
)
(87,735
)
Proceeds from the sale of property, plant and equipment
5,033
3,606
Acquisition of additional interest in Piedmont Coca-Cola Bottling Partnership, net
(8,679
)
Net cash used in investing activities
(38,546
)
(84,129
)
Net decrease in cash
(8,626
)
(2,173
)
Cash at beginning of period
16,912
8,425
Cash at end of period
$
8,286
$
6,252
Significant non-cash investing and financing activities:
Issuance of Class B Common Stock related to stock award
$
768
$
757
Capital lease obligations incurred
41,620
See Accompanying Notes to Consolidated Financial Statements
6
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
1. Accounting Policies
The consolidated financial statements include the accounts of Coca-Cola Bottling Co. Consolidated and its majority owned subsidiaries (the Company). All significant intercompany accounts and transactions have been eliminated.
The information contained in the financial statements is unaudited. The statements reflect all adjustments which, in the opinion of management, are necessary for a fair statement of the results for the interim periods presented. All such adjustments are of a normal, recurring nature.
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The accounting policies followed in the presentation of interim financial results are the same as those followed on an annual basis except for new accounting pronouncements adopted in 2002. See Note 15 for new accounting pronouncements. These accounting policies are presented in Note 1 to the Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended December 30, 2001 filed with the Securities and Exchange Commission.
Certain prior year amounts have been reclassified to conform to current year classifications.
2. Piedmont Coca-Cola Bottling Partnership
On July 2, 1993, the Company and The Coca-Cola Company formed Piedmont Coca-Cola Bottling Partnership (Piedmont) to distribute and market carbonated and noncarbonated beverages primarily in portions of North Carolina and South Carolina. Prior to January 2, 2002, the Company and The Coca-Cola Company, through their respective subsidiaries, each beneficially owned a 50% interest in Piedmont. The Company provides a portion of the soft drink products to Piedmont at cost and receives a fee for managing the business of Piedmont pursuant to a management agreement.
On January 2, 2002, the Company purchased an additional 4.651% interest in Piedmont from The Coca-Cola Company for $10.0 million, increasing the Companys ownership in Piedmont to 54.651%. Due to the increase in ownership, the results of operations, financial position and cash flows of Piedmont have been consolidated with those of the Company beginning in the first quarter of 2002. The excess of the purchase price over the net book value of the interest of Piedmont acquired was $4.4 million and has been recorded principally as an addition to franchise rights. The Companys investment in Piedmont had been accounted for using the equity method in 2001 and prior years.
The following financial information includes the 2002 unaudited consolidated financial position and results of operations of the Company and includes the 2001 unaudited pro forma financial position and results of operations. The 2001 unaudited pro forma financial information reflects the consolidation of Piedmonts financial position and results of operations with those of the Company as if the additional purchase had occurred at the beginning of 2001.
7
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
Note 2 continued
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Third Quarter
First Nine Months
Pro forma
Pro forma
2002
2001
2002
2001
In Thousands (Except Per Share Data)
Net sales
$
333,047
$
311,508
$
957,364
$
896,197
Cost of sales, excluding depreciation shown below
179,129
168,415
509,193
481,518
Gross margin
153,918
143,093
448,171
414,679
Selling, general and administrative expenses, excluding depreciation
shown below
102,961
95,650
306,465
283,589
Depreciation expense
19,405
18,102
56,247
53,294
Amortization of goodwill and intangibles
683
5,850
2,056
17,547
Income from operations
30,869
23,491
83,403
60,249
Interest expense
11,454
14,204
35,471
44,812
Other income (expense), net
(221
)
246
(1,770
)
(1,304
)
Minority interest
2,672
1,224
6,195
901
Income before income taxes
16,522
8,309
39,967
13,232
Federal and state income taxes
6,983
434
16,267
2,376
Net income
$
9,539
$
7,875
$
23,700
$
10,856
Basic net income per share
$
1.08
$
.90
$
2.69
$
1.24
Diluted net income per share
$
1.07
$
.89
$
2.67
$
1.23
Weighted average number of common shares outstanding
8,864
8,753
8,807
8,753
Weighted average number of common shares outstandingassuming dilution
8,924
8,818
8,887
8,822
8
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
Note 2 continued
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Sept. 29,
2002
Pro forma
Dec. 30,
2001
Pro forma
Sept. 30,
2001
In Thousands
ASSETS
Current Assets:
Cash
$
8,286
$
18,210
$
7,902
Accounts receivable, trade, net
84,365
84,384
83,760
Accounts receivable from The Coca-Cola Company
19,965
5,004
9,601
Accounts receivable, other
6,479
7,603
6,137
Inventories
42,433
45,812
43,326
Prepaid expenses and other current assets
16,812
13,522
14,993
Total current assets
178,340
174,535
165,719
Property, plant and equipment
834,968
822,095
824,936
LessAccumulated depreciation and amortization
367,687
332,942
327,252
Property, plant and equipment, net
467,281
489,153
497,684
Leased property under capital leases
47,115
20,424
20,633
LessAccumulated amortization
2,522
10,109
9,377
Leased property under capital leases, net
44,593
10,315
11,256
Other assets
61,909
57,756
66,087
Franchise rights and goodwill, less accumulated amortization of $210,535,
$210,535 and $205,417
607,007
604,651
609,665
Other identifiable intangible assets, less accumulated amortization of
$48,206, $60,784 and $59,536
6,658
10,396
11,644
Total
$
1,365,788
$
1,346,806
$
1,362,055
9
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
Note 2 continued
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Sept. 29,
2002
Pro forma
Dec. 30,
2001
Pro forma
Sept. 30,
2001
In Thousands
LIABILITIES AND STOCKHOLDERS EQUITY
Current Liabilities:
Portion of long-term debt payable within one year
$
154,731
$
154,208
$
154,391
Current portion of obligations under capital leases
3,717
2,466
2,839
Accounts payable, trade
35,238
34,214
36,620
Accounts payable to The Coca-Cola Company
41,477
8,193
10,070
Accrued compensation
16,912
17,350
12,201
Other accrued liabilities
66,985
57,593
52,300
Accrued interest payable
16,179
13,647
15,314
Total current liabilities
335,239
287,671
283,735
Deferred income taxes
170,012
157,739
173,432
Pension and retiree benefit obligations
31,603
37,203
24,950
Other liabilities
61,782
61,425
56,068
Obligations under capital leases
41,985
4,033
4,465
Long-term debt
620,125
727,657
733,756
Total liabilities
1,260,746
1,275,728
1,276,406
Minority interest in Piedmont
62,332
54,603
54,302
Stockholders Equity:
Common Stock
9,653
9,454
9,454
Class B Common Stock
3,009
2,989
2,989
Capital in excess of par value
94,209
91,004
93,192
Retained earnings (accumulated deficit)
9,176
(12,743
)
(10,921
)
Accumulated other comprehensive loss
(12,083
)
(12,975
)
(2,113
)
103,964
77,729
92,601
Less-Treasury stock, at cost:
Common
60,845
60,845
60,845
Class B Common
409
409
409
Total stockholders equity
42,710
16,475
31,347
Total
$
1,365,788
$
1,346,806
$
1,362,055
10
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
3. Inventories
Inventories were summarized as follows:
Sept. 29,
2002
Dec. 30,
2001
Sept. 30,
2001
In Thousands
Finished products
$
30,015
$
23,637
$
25,730
Manufacturing materials
7,073
11,893
7,446
Plastic pallets and other
5,345
4,386
4,004
Total inventories
$
42,433
$
39,916
$
37,180
4. Property, Plant and Equipment
The principal categories and estimated useful lives of property, plant and equipment were as follows:
Sept. 29,
2002
Dec. 30,
2001
Sept. 30,
2001
Estimated Useful Lives
In Thousands
Land
$
12,947
$
11,158
$
11,158
Buildings
113,725
95,338
96,943
10-50 years
Machinery and equipment
95,659
93,658
93,949
5-20 years
Transportation equipment
140,891
130,016
132,864
4-13 years
Furniture and fixtures
38,858
36,350
35,112
4-10 years
Vending equipment
358,721
334,975
335,246
6-13 years
Leasehold and land improvements
46,594
40,969
40,307
5-20 years
Software for internal use
24,043
21,850
20,135
3-7 years
Construction in progress
3,530
1,908
3,203
Total property, plant and equipment, at cost
834,968
766,222
768,917
Less: Accumulated depreciation and amortization
367,687
308,916
303,079
Property, plant and equipment, net
$
467,281
$
457,306
$
465,838
11
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
5. Leased Property Under Capital Leases
Sept. 29,
2002
Dec. 30,
2001
Sept. 30,
2001
Estimated Useful Lives
In Thousands
Leased property under capital leases
$47,115
$
12,265
$
12,442
1-29 years
Less: Accumulated amortization
2,522
6,882
6,389
Leased property under capital leases, net
$
44,593
$
5,383
$
6,053
The Company recorded a capital lease of $41.6 million at the end of the first quarter of 2002 related to its production/distribution center located in Charlotte, North Carolina. As disclosed in the Companys 2001 Annual Report on
Form 10-K, this facility is leased from a related party. The lease obligation was capitalized as a result of the Companys decision in the first quarter to enter into renewal options that extend the expected term of this lease.
6. Franchise Rights and Goodwill
Sept. 29,
2002
Dec. 30,
2001
Sept. 30,
2001
In Thousands
Franchise rights
$
662,350
$
353,388
$
353,388
Goodwill
155,192
112,097
112,097
Franchise rights and goodwill
817,542
465,485
465,485
Less: Accumulated amortization
210,535
129,823
126,936
Franchise rights and goodwill, net
$
607,007
$
335,662
$
338,549
The significant increase in franchise rights and goodwill in 2002 resulted primarily from the consolidation of Piedmont. Due to the implementation of new accounting pronouncements effective the first day of fiscal year 2002, goodwill and intangible assets with indefinite useful lives are no longer amortized but instead are tested for impairment at least annually. See Note 15 for new accounting pronouncements.
7. Other Identifiable Intangible Assets
The principal categories and estimated useful lives of identifiable intangible assets were as follows:
Sept. 29,
2002
Dec. 30,
2001
Sept. 30,
2001
Estimated Useful Lives
In Thousands
Customer lists
$
54,864
$
54,864
$
54,864
20 years
Other
16,316
16,316
Other identifiable intangible assets
54,864
71,180
71,180
Less: Accumulated amortization
48,206
60,784
59,536
Other identifiable intangible assets, net
$
6,658
$
10,396
$
11,644
12
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
8. Long-Term Debt
Long-term debt was summarized as follows:
Maturity
Interest Rate
Interest
Paid
Sept. 29,
2002
Dec. 30,
2001
Sept. 30,
2001
In Thousands
Lines of Credit
2002
2.39
%
Varies
$
7,200
$
6,100
Revolving Credit
2002
2.03
%
Varies
50,000
Term Loan Agreement
2004
2.58
%
Varies
85,000
$
85,000
85,000
Term Loan Agreement
2005
2.58
%
Varies
85,000
85,000
85,000
Term Loan Agreement
2003
2.31
%
Varies
97,500
Medium-Term Notes
2002
47,000
47,000
Debentures
2007
6.85
%
Semi-annually
100,000
100,000
100,000
Debentures
2009
7.20
%
Semi-annually
100,000
100,000
100,000
Debentures
2009
6.38
%
Semi-annually
250,000
250,000
256,221
Other notes payable
2002-2006
5.75
%
Varies
156
9,864
10,047
774,856
676,864
689,368
Less: Portion of long-term debt payable within one year
154,731
56,708
56,891
620,125
620,156
632,477
Fair market value of interest rate swaps
(6,221
)
Long-term debt
$
620,125
$
620,156
$
626,256
13
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
Note 8 continued
The Company borrows periodically under its available lines of credit. These lines of credit, in the aggregate amount of $65 million at September 29, 2002, are made available at the discretion of the two participating banks and may be withdrawn at any time by such banks. On September 29, 2002, $7.2 million was outstanding under these lines of credit.
The Company has a revolving credit facility for borrowings of up to $170 million that matures in December 2002. The agreement contains covenants which establish ratio requirements related to debt, interest expense and cash flow. A facility fee of
1
/
8
% per year on the banks commitment is payable quarterly. On September 29, 2002, $50 million was outstanding under this facility. The Company intends to enter into a new revolving credit facility and expects to replace the current facility in early December 2002.
Piedmont, a subsidiary of the Company, obtained a term loan with a group of banks on May 28, 1996 for $195 million with interest payable at a floating rate of LIBOR plus 0.50%. One half or $97.5 million of the loan agreement matured on May 28, 2002 and the remaining half matures on May 28, 2003.
The Company financed the $97.5 million of debt that matured at Piedmont in May 2002 through its available credit facilities. The Company loaned $97.5 million to Piedmont to repay the debt which matured in May 2002. Piedmont pays the Company interest based on a spread over the Companys average cost of funds plus 0.50%. The Company intends to provide future financing for Piedmont in a similar manner, including the $97.5 million debt that matures at Piedmont in May 2003.
After taking into account all of the interest rate hedging activities, the Company had a weighted average interest rate of 5.3%, 5.7% and 6.0% for the debt and capital lease portfolio as of September 29, 2002, December 30, 2001 and September 30, 2001, respectively. The Companys overall weighted average borrowing rate on its debt and capital lease portfolio was 5.6% for the first nine months of 2002 compared to 6.6% for the first nine months of 2001.
As of September 29, 2002, approximately 45% of the total debt and capital lease portfolio was subject to changes in short-term interest rates. The Company considers all floating rate debt and fixed rate debt with a maturity of less than one year to be subject to changes in short-term interest rates.
If average interest rates for the floating rate component of the Companys debt and capital lease portfolio increased by 1%, interest expense for the first nine months of 2002 would have increased by approximately $2.3 million and net income would have been reduced by approximately $1.4 million.
With regards to the Companys $170 million term loan agreement, the Company must maintain its public debt ratings at investment grade as determined by both Moodys and Standard & Poors. If the Companys public debt ratings fall below investment grade within 90 days after the public announcement of certain designated events and such ratings stay below investment grade for an additional 40 days, a trigger event resulting in a default occurs. The Company does not anticipate a trigger event will occur.
14
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
Note 8 continued
The interest rate on Piedmonts $97.5 million term loan is subject to increase in the event Piedmonts debt rating, as established by Standard & Poors, declines, and is subject to acceleration if Piedmonts debt rating falls below investment grade for more than 40 days. The Company does not anticipate an acceleration of the maturity of Piedmonts term loan. The loan agreement contains certain restrictions which include limitations on additional borrowings, new liens and dispositions of assets. The loan agreement also requires that The Coca-Cola Company continue to maintain at least a 40% voting and equity interest in Piedmont and a 20% interest in the Common Stock of the Company.
In January 1999, the Company filed an $800 million shelf registration for debt and equity securities. The Company used this shelf registration to issue $250 million of long-term debentures in 1999. The Company anticipates issuing up to $150 million of
ten-year senior notes in the fourth quarter of 2002. If these senior notes are issued, the net proceeds will be used primarily to repay current maturities of long-term debt.
9. Derivative Financial Instruments
The Company uses interest rate hedging products to modify risk from interest rate fluctuations in its underlying debt. The Company has historically used derivative financial instruments from time to time to achieve a targeted fixed/floating rate mix. This target is based upon anticipated cash flows from operations relative to the Companys debt level and the potential impact of increases in interest rates on the Companys overall financial condition.
The Company does not use derivative financial instruments for trading or other speculative purposes nor does it use leveraged financial instruments. All of the Companys outstanding interest rate swap agreements are LIBOR-based.
Derivative financial instruments were summarized as follows:
September 29, 2002
December 30, 2001
September 30, 2001
Notional Amount
Remaining Term
Notional Amount
Remaining Term
Notional Amount
Remaining Term
In Thousands
Interest rate swapsfloating
$
100,000
8.00 years
Interest rate swapfixed
$
27,000
.21 years
$
27,000
.95 years
Interest rate swapfixed
19,000
.21 years
19,000
.95 years
Interest rate swapfixed
90,000
.75 years
15
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
10. Fair Values of Financial Instruments
The following methods and assumptions were used by the Company in estimating the fair values of its financial instruments:
Cash, Accounts Receivable and Accounts Payable
The fair values of cash, accounts receivable and accounts payable approximate carrying values due to the short maturity of these financial instruments.
Public Debt
The fair values of the Companys public debt are based on estimated market prices.
Non-Public Variable Rate Long-Term Debt
The carrying amounts of the Companys variable rate borrowings approximate their fair values.
Non-Public Fixed Rate Long-Term Debt
The fair values of the Companys fixed rate long-term borrowings are estimated using discounted cash flow analyses based on the Companys current incremental borrowing rates for similar types of borrowing arrangements.
Derivative Financial Instruments
Fair values for the Companys interest rate swaps are based on current settlement values.
The carrying amounts and fair values of the Companys long-term debt and derivative financial instruments were as follows:
September 29, 2002
December 30, 2001
September 30, 2001
Carrying Amount
Fair
Value
Carrying Amount
Fair
Value
Carrying Amount
Fair
Value
In Thousands
Public debt
$
450,000
$
487,715
$
497,000
$
493,993
$
503,221
$
503,252
Non-public variable rate long-term debt
324,700
324,700
170,000
170,000
176,100
176,100
Non-public fixed rate long-term debt
156
156
9,864
9,868
10,047
10,326
Interest rate swaps
3,152
3,152
(7
)
(7
)
(6,221
)
(6,221
)
The fair values of the interest rate swaps at September 29, 2002 represent the estimated amount the Company would have paid upon termination of these agreements. The fair values of the interest rate swaps at December 30, 2001 and September 30, 2001 represent the estimated amounts the Company would have received upon termination of these agreements.
16
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
11. Commitments and Contingencies
The Company has guaranteed a portion of the debt for two cooperatives in which the Company is a member. The Company is a member of South Atlantic Canners, Inc. (SAC), a manufacturing cooperative, from which it is obligated to purchase a specified number of cases of finished product on an annual basis. The contractual minimum annual purchases required from SAC are approximately $40 million. The Company also guarantees a portion of debt for SAC. The Company also guarantees a portion of debt for one cooperative from which the Company purchases plastic bottles. The amounts guaranteed were $33.9 million, $37.4 million and $36.7 million as of September 29, 2002, December 30, 2001 and September 30, 2001, respectively.
The Company purchases certain computerized data management products and services related to inventory control and marketing program support from Data Ventures LLC (Data Ventures), a Delaware limited liability company in which the Company holds a 31.25% equity interest. J. Frank Harrison, III, Chairman of the Board of Directors and Chief Executive Officer of the Company, holds a 32.5% equity interest in Data Ventures. Data Ventures was indebted to the Company for $3.6 million, $3.9 million and $3.6 million as of September 29, 2002, December 30, 2001 and September 30, 2001, respectively. The Company has a loan loss provision for $2.9 million, $2.4 million and $2.1 million as of September 29, 2002, December 30, 2001 and September 30, 2001, respectively.
The Company is involved in various claims and legal proceedings which have arisen in the ordinary course of business. Although it is difficult to predict the ultimate outcome of these cases, management believes, based on discussions with legal counsel, that the ultimate disposition of these claims will not have a material adverse effect on the financial condition, cash flows or results of operations of the Company.
17
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
12. Capital Transactions
On May 13, 2002, the Company announced that two of its directors, J. Frank Harrison, Jr., Chairman Emeritus, and J. Frank Harrison, III, Chairman and Chief Executive Officer, had entered into plans providing for sales of up to an aggregate total of 250,000 shares of the Companys Common Stock in accordance with Securities and Exchange Commission Rule 10b5-1. Shares sold under the plans were issuable to Mr. Harrison, Jr. and Mr. Harrison, III under stock option agreements that were granted in 1989 as long-term incentives. Sales were subject to certain price restrictions and other contingencies established under the plans. Under the plans, Mr. Harrison, Jr. could sell up to 100,000 shares of Common Stock over a period expiring March 7, 2004 and Mr. Harrison, III could sell up to 150,000 shares of Common Stock over a period expiring August 8, 2004. Through the third quarter of 2002, 198,923 shares of Common Stock had been sold under the plans and the Company had received proceeds of approximately $5.7 million. The remaining shares under these plans were sold during October 2002 bringing the total number of shares sold to 250,000. Total proceeds to the Company from the exercise of the stock options under the 10b5-1 plans were approximately $7.2 million.
18
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
13. Earnings Per Share
The following table sets forth the computation of basic net income per share and diluted net income per share:
Third Quarter
First Nine Months
2002
2001
2002
2001
In Thousands (Except Per Share Data)
Numerator:
Numerator for basic net income per share and diluted net income per share
$
9,539
$
7,915
$
23,700
$
11,142
Denominator:
Denominator for basic net income per shareweighted average common shares
8,864
8,753
8,807
8,753
Effect of dilutive securitiesstock options
60
65
80
69
Denominator for diluted net income per shareadjusted weighted
average common shares
8,924
8,818
8,887
8,822
Basic net income per share
$
1.08
$
.90
$
2.69
$
1.27
Diluted net income per share
$
1.07
$
.90
$
2.67
$
1.26
19
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
14. Supplemental Disclosures of Cash Flow Information
Changes in current assets and current liabilities affecting cash, net of effect of consolidating Piedmont in 2002, were as follows:
First Nine Months
2002
2001
In Thousands
Accounts receivable, trade, net
$
19
$
(1,101
)
Accounts receivable, The Coca-Cola Company
(14,961
)
(2,480
)
Accounts receivable, other
1,124
3,636
Inventories
3,379
3,322
Prepaid expenses and other current assets
(3,290
)
(662
)
Accounts payable, trade
1,024
9,686
Accounts payable, The Coca-Cola Company
33,284
5,741
Other accrued liabilities
9,392
(867
)
Accrued compensation
330
(1,626
)
Accrued interest payable
3,184
2,827
Due to Piedmont
7,310
Decrease in current assets less current liabilities
$
33,485
$
25,786
20
Coca-Cola Bottling Co. Consolidated
Notes to Consolidated Financial Statements (Unaudited)
15. New Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 141, Business Combinations, (SFAS No. 141) and Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, (SFAS No. 142). These standards require that all business combinations be accounted for using the purchase method and that goodwill and intangible assets with indefinite useful lives not be amortized but instead be tested for impairment at least annually. These standards provide guidelines for new disclosure requirements and outline the criteria for initial recognition and measurement of intangibles, assignment of assets and liabilities including goodwill to reporting units and goodwill impairment testing. The provisions of SFAS No. 141 and SFAS No. 142 apply to all business combinations consummated after June 30, 2001. The provisions of SFAS No. 142 for existing goodwill and other intangible assets have been implemented effective the first day of fiscal year 2002. Net income for the third quarter and first nine months of 2002 was favorably impacted by the adoption of SFAS No. 142, which resulted in a reduction of amortization expense of $3.1 million and $9.2 million, net of tax effect, for the third quarter and first nine months of 2002, respectively. The Company has updated its analysis of its goodwill and intangible assets with indefinite useful lives as of the end of the third quarter of 2002 and concluded that there is no impairment at this time.
In October 2001, the FASB issued Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, (SFAS No. 144). SFAS No. 144 supersedes Statement of Financial Accounting Standards No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of, but it retains many of the fundamental provisions of that Statement. SFAS No. 144 also extends the reporting requirements to report separately as discontinued operations components of an entity that have either been disposed of or classified as held for sale. The provisions of SFAS No. 144 have been adopted as of the beginning of fiscal year 2002. The adoption of SFAS No. 144 did not have a material effect on the Companys operating results.
In April 2002, the FASB issued Statement of Financial Accounting Standards No. 145, Recission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections as of April 2002, (SFAS No. 145). SFAS No. 145 contains a number of changes under existing generally accepted accounting principles, including the elimination of extraordinary item classification of debt extinguishments that was previously required under SFAS No. 4. The provisions of this Statement related to the recission of Statement No. 4 shall be applied in fiscal years beginning after May 15, 2002, with early adoption encouraged. The Company is currently evaluating the impact of SFAS No. 145 on its consolidated financial statements.
Emerging Issues Task Force No. 01-09 Accounting for Consideration Given by a Vendor to a Customer or Reseller of the Vendors Products was effective for the Company beginning January 1, 2002, requiring certain expenses previously classified as selling, general and administrative expenses to be reclassified as deductions from net sales. Prior year results have been adjusted to reclassify these expenses as a deduction to net sales for comparability with current year presentation. These expenses relate to payments to customers for certain marketing programs. The Company reclassified $7.8 million for the third quarter of 2001 and $22.4 million for the first nine months of 2001 related to these expenses.
21
Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations
Introduction
Coca-Cola Bottling Co. Consolidated (the Company) produces, markets and distributes carbonated and noncarbonated beverages, primarily products of The Coca-Cola Company, which include some of the most recognized and popular beverage brands in the world. The Company is currently the second largest bottler of products of The Coca-Cola Company in the United States, operating in eleven states, primarily in the southeast. The Company also distributes several other beverage brands. The Companys product offerings include carbonated soft drinks, bottled water, teas, juices, isotonics and energy drinks. The Company is also a partner with The Coca-Cola Company in Piedmont Coca-Cola Bottling Partnership (Piedmont), a partnership that operates additional bottling territory in portions of North Carolina and South Carolina.
On January 2, 2002, the Company purchased for $10.0 million an additional 4.651% interest in Piedmont from The Coca-Cola Company, increasing the Companys ownership in Piedmont to 54.651%. Due to the increase in ownership, the results of operations, financial position and cash flows of Piedmont have been consolidated with those of the Company beginning in the first quarter of 2002. The Companys investment in Piedmont had been accounted for using the equity method for 2001 and prior years.
The Coca-Cola Company owns approximately 30% of the Companys Common Stock and has approximately a 45% interest in Piedmont. In a filing with the Securities and Exchange Commission dated October 10, 2002, The Coca-Cola Company indicated they had authorized representatives to negotiate a transaction to sell their remaining ownership interest in Piedmont to the Company. While the Company is considering this transaction, no decision has been made at this time.
Managements discussion and analysis should be read in conjunction with the Companys consolidated unaudited financial statements and the accompanying footnotes along with the cautionary statements at the end of this section.
Basis of Presentation
The statement of operations and statement of cash flows for the third quarter and nine months ending September 29, 2002 and the consolidated balance sheet as of September 29, 2002 include the combined operations of the Company and Piedmont, reflecting the acquisition of an additional interest in Piedmont as discussed above. Generally accepted accounting principles require that results for the other periods presented, including results of operations and cash flows for the third quarter and nine months ended September 30, 2001 and the consolidated balance sheets as of December 30, 2001 and September 30, 2001, be presented on a historical basis with the Companys investment in Piedmont accounted for under the equity method of accounting. The following managements discussion and analysis for the third quarter and first nine months of 2002 is based on the unaudited results for the
22
respective periods compared to the pro forma consolidated results for the Company and Piedmont for the same period in the prior year. The 2001 pro forma consolidated results for the Company and Piedmont are included in Note 2 to the financial statements.
New Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 141, Business Combinations, (SFAS No. 141) and Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, (SFAS No. 142). These standards require that all business combinations be accounted for using the purchase method and that goodwill and intangible assets with indefinite useful lives not be amortized but instead be tested for impairment at least annually. These standards provide guidelines for new disclosure requirements and outline the criteria for initial recognition and measurement of intangibles, assignment of assets and liabilities including goodwill to reporting units and goodwill impairment testing. The provisions of SFAS Nos. 141 and 142 apply to all business combinations consummated after June 30, 2001. The provisions of SFAS No. 142 for existing goodwill and other intangible assets have been implemented effective the beginning of fiscal year 2002. Net income for the third quarter and first nine months of 2002 was favorably impacted by the adoption of SFAS No. 142, which resulted in a reduction of amortization expense of $3.1 million and $9.2 million, net of tax effect, for the third quarter and first nine months of 2002, respectively. The Company has updated its analysis of its goodwill and intangible assets with indefinite useful lives as of the end of the third quarter of 2002 and concluded that there is no impairment at this time.
In October 2001, the FASB issued Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, (SFAS No. 144). SFAS No. 144 supersedes Statement of Financial Accounting Standards No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of, but it retains many of the fundamental provisions of that Statement. SFAS No. 144 also extends the reporting requirements to report separately as discontinued operations components of an entity that have either been disposed of or classified as held for sale. The provisions of SFAS No. 144 have been adopted as of the beginning of fiscal year 2002. The adoption of SFAS No. 144 did not have a material effect on the Companys operating results.
In April 2002, the FASB issued Statement of Financial Accounting Standards No. 145, Recission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections as of April 2002, (SFAS No. 145). SFAS No. 145 contains a number of changes under existing generally accepted accounting principles, including the elimination of extraordinary item classification of debt extinguishments that was previously required under SFAS No. 4. The provisions of this Statement related to the recission of Statement No. 4 shall be applied in fiscal years beginning after May 15, 2002, with early adoption encouraged. The Company is currently evaluating the impact of SFAS No. 145 on its consolidated financial statements.
Emerging Issues Task Force No. 01-09 Accounting for Consideration Given by a Vendor to a Customer or Reseller of the Vendors Products was effective for the Company beginning January 1, 2002, requiring certain expenses previously classified as selling, general and administrative expenses to be reclassified as deductions from net sales. Prior year results have been adjusted to reclassify these expenses as a deduction to net sales for comparability with current year presentation. These expenses relate to payments to customers for certain marketing programs. The Company reclassified $7.8 million for the third quarter of 2001 and $22.4 million for the first nine months of 2001 related to these expenses.
Discussion of Critical Accounting Policies and Critical Accounting Estimates
In the ordinary course of business, the Company has made a number of estimates and assumptions relating to the reporting of results of operations and financial position in the preparation of its financial statements in conformity with accounting principles generally accepted in the United States of America. Actual results could differ significantly from those estimates under different assumptions and conditions. The Company has included in its Annual Report on Form 10-K for the year ended
23
December 30, 2001 a discussion of the Companys most critical accounting policies, which are those that are most important to the portrayal of the Companys financial condition and results of operations and require managements most difficult, subjective and complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Except for the Companys adoption of SFAS No. 142 and SFAS No. 144, the Company has not made any changes in any of these critical accounting policies during the first nine months of 2002, nor has it made any material changes in any of the critical accounting estimates underlying these accounting policies during the first nine months of 2002.
Overview
The following discussion presents managements analysis of the results of operations for the third quarter and first nine months of 2002 compared to the pro forma consolidated results for the same periods of 2001 and changes in financial condition from September 30, 2001 and December 30, 2001 (on a pro forma consolidated basis) to September 29, 2002. See Note 2 for 2001 unaudited pro forma consolidated financial information. The results for interim periods are not necessarily indicative of the results to be expected for the year due to seasonal factors.
The Company reported net income of $9.5 million or $1.08 per share for the third quarter of 2002 compared with net income of $7.9 million or $.90 per share for the same period in 2001. For the first nine months of 2002, net income was $23.7 million or $2.69 per share compared to net income of $10.9 million or $1.24 per share for the first nine months of 2001. Net income for the third quarter and first nine months of 2002 was favorably impacted by the adoption of SFAS No. 142 which resulted in a reduction of amortization expense of $3.1 million and $9.2 million, net of tax effect, or approximately $.35 and $1.04 per share for the third quarter and first nine months of 2002, respectively. Net income for the third quarter and first nine months of 2001 was favorably impacted by an income tax benefit of approximately $2.9 million, which resulted from the settlement of certain income tax matters with the Internal Revenue Service during the third quarter of 2001.
Operating results for the third quarter of 2002 included physical case volume growth of 8% as compared to the same period in the prior year. Operating results for the first nine months of 2002 included physical case volume growth of approximately 6% and approximately flat net revenue per case. Lower interest rates and reduced debt balances resulted in a decrease in interest expense from the third quarter and first nine months of 2001 of $2.8 million and $9.3 million, respectively. The Company continues to experience strong free cash flow as evidenced by outstanding debt which declined to $774.9 million as of September 29, 2002 compared to $888.1 million as of September 30, 2001.
Results of Operations
During the first nine months of 2002, the Company experienced strong volume growth with physical case sales increasing by 8% for the third quarter and approximately 6% for the first nine months compared to the corresponding periods in 2001. Net selling price per unit was flat for the first nine months of 2002 compared to the first nine months of 2001. The increased sales volume in conjunction with higher sales to other Coca-Cola bottlers led to an increase in net sales of 7% for both the third quarter and the first nine months of the year over respective periods in the prior year.
24
Sales of carbonated beverages increased by 2% for the first nine months of 2002 over 2001. In addition, the Company continues to experience strong growth for its bottled water, Dasani. New packaging, including the Dasani Fridgepack
, and increased availability in retail outlets contributed to an increase in volume of 40% for Dasani over the first nine months of 2001. The Company introduced Vanilla Coke during the second quarter of 2002. Sales results have been very positive for Vanilla Coke during the short time it has been in the Companys markets. This brand represents more than 3% of the Companys third quarter volume. The Company plans to introduce diet Vanilla Coke during the fourth quarter of 2002. Fanta flavors and Minute Maid Lemonade, introduced in 2002, continue to favorably impact volume growth. The Company introduced pink Minute Maid Lemonade during the third quarter as an additional offering in this growing category. POWERade continues to show strong growth with volume increasing by 20% over the first nine months of 2001. Noncarbonated beverages, which include bottled water, comprise approximately 11% of the Companys total sales volume through the first nine months of 2002 as compared to 9% in the first nine months of 2001.
Cost of sales on a per unit basis decreased by 1% in the first nine months of 2002 compared to the same period in 2001. Packaging costs decreased slightly compared to the prior year. Increases in other raw material costs have been offset primarily by a reduction in manufacturing labor and overhead costs. Gross margin increased by approximately 8% for the first nine months of 2002. Gross margin as a percentage of net sales was 46.8% in the first nine months of 2002 compared to 46.3% in the first nine months of 2001. The improvement in gross margin as a percentage of net sales reflects modest increases in selling prices in take-home channels offset by planned decreases in selling prices in immediate consumption packages in several channels. These changes in selling prices have resulted in flat net revenue per case and have led to favorable shifts in channel mix, which combined with lower cost of sales on a per unit basis, have driven an increase in gross margin.
Selling, general and administrative expenses for the third quarter and first nine months of 2002 increased approximately 8%, respectively, from the same periods in 2001. The increases in selling, general and administrative expenses were primarily attributable to increases in employee compensation and employee benefit plans (including costs related to the Companys pension plans), increased insurance costs, increased marketing expenses and certain expenses related to the closing of sales distribution facilities. The Company anticipates that insurance costs will further increase in 2003. Based on the performance of the Companys pension plan investments prior to 2002 and lower interest rates, pension expense will increase from approximately $2.0 million in 2001 to approximately $6.0 million in 2002. Due to continuing weakness in the performance of pension plan investments and an anticipated reduction in the discount rate assumption, it is anticipated that pension expense will further increase in 2003 to approximately $9.0 million to $10.0 million. The Company has closed eight sales distribution centers during the first nine months of 2002. The Company believes that these distribution center closings will reduce overall costs and improve asset productivity in the future. The Company will continue to evaluate its distribution system in an effort to optimize the process of distributing products to customers.
The Company relies extensively on advertising and sales promotion in the marketing of its products. The Coca-Cola Company and other beverage companies that supply concentrate, syrups and finished products to the Company make substantial advertising expenditures to promote sales in the local territories served by the Company. The Company also benefits from national advertising programs conducted by The Coca-Cola Company and other beverage companies. Certain of the marketing expenditures by The
Coca-Cola Company and other beverage companies are made pursuant to annual arrangements. Although The Coca-Cola Company has advised the Company that it intends to provide
25
marketing funding support in 2002, it is not obligated to do so under the Companys master bottle contract. Marketing funding support from The Coca-Cola Company and other beverage companies, which include direct payments to the Company as well as payments to customers for marketing programs or for certain advertising on our behalf, was $62.7 million and $56.1 million in the first nine months of 2002 and 2001, respectively.
Depreciation expense increased by approximately $1.3 million or approximately 7% between the third quarter of 2002 and the third quarter of 2001. The increase in depreciation in the third quarter was primarily related to amortization of a capital lease for the Companys Charlotte, North Carolina production/distribution center. The lease obligation was capitalized as a result of the Companys decision in the first quarter of 2002 to enter into renewal options that extend the expected term of the lease. The lease was previously accounted for as an operating lease. Depreciation expense in the first nine months of 2002 increased by $3.0 million or approximately 6% from the comparable period in the prior year. The increase in depreciation in the first nine months of 2002 was related to the amortization of the capital lease described above and the purchase in May 2001 of approximately $49 million of previously leased equipment.
Interest expense for the third quarter of 2002 of $11.5 million decreased by $2.8 million or 19% from the third quarter of 2001. Interest expense for the first nine months of 2002 decreased by $9.3 million or 21% from the same period in the prior year. The decrease in interest expense is attributable to lower average interest rates on the Companys outstanding debt and lower debt balances. The Companys outstanding long-term debt declined to $774.9 million at September 29, 2002 from $888.1 million at September 30, 2001. The Companys overall weighted average interest rate decreased from an average of 6.6% during the first nine months of 2001 to an average of 5.6% during the first nine months of 2002.
The Companys effective income tax rates for the first nine months of 2002 and 2001 were 40.7% and 18.0%, respectively. The Companys effective tax rate for interim periods in 2002 reflects expected fiscal year 2002 earnings. The Companys effective income tax rate for the remainder of 2002 is dependent upon operating results and may change if the results for the year are different from current expectations. The Companys income tax rate for the third quarter and first nine months of 2001 was favorably impacted by the settlement of certain Federal income tax issues with the Internal Revenue Service during the third quarter. As a result of the settlement, an adjustment of $2.9 million to the income tax provision was recorded, significantly reducing the effective income tax rate for both the third quarter and first nine months of 2001. Excluding the effect of this adjustment, the effective income tax rate for the third quarter and first nine months of 2001 would have been approximately 39.5%.
Changes in Financial Condition
Working capital decreased $43.8 million from December 30, 2001 and $38.9 million from September 30, 2001 to September 29, 2002. A working capital deficit at September 29, 2002 of $156.9 million was partly due to the reclassification as a current liability of $154.7 million of the Companys debt which matures in the next twelve months. Working capital decreased $43.8 million from December 30, 2001 to September 29, 2002 due primarily to an increase in accounts payable to The Coca-Cola Company and other accrued liabilities offset by an increase in accounts receivable from The Coca-Cola Company. Working capital decreased $38.9 million from September 30, 2001 to September 29, 2002 due primarily to an increase in accounts payable to The Coca-Cola Company and other
26
accrued liabilities, offset by an increase in accounts receivable from The Coca-Cola Company. The increase in accounts receivable from The Coca-Cola Company and the increase in accounts payable to The Coca-Cola Company from September 30, 2001 and December 30, 2001 to September 29, 2002 resulted from differences in the timing of marketing program settlements.
The Company recorded a capital lease of $41.6 million at the end of the first quarter of 2002 related to its production/distribution center located in Charlotte, North Carolina. As disclosed in the Companys 2001 Annual Report on
Form 10-K, this facility is leased from a related party. The lease obligation was capitalized as a result of the Companys decision in the first quarter to enter into renewal options that extend the expected term of this lease.
Capital expenditures in the first nine months of 2002 were $34.9 million compared to $87.7 million in the first nine months of 2001. Expenditures in the first nine months of 2001 include the purchase of approximately $49 million of previously leased equipment, which purchase was completed during the second quarter of 2001. The Companys current plans for additions to property, plant and equipment in 2002 are in the range of $50 million to $55 million and the Company expects additions will be financed primarily through cash flow from operations.
The Companys income from operations for the first nine months of 2002 was more than two times interest expense. This interest coverage coupled with the stability of the Companys operating cash flows are two of the key reasons the Company has been rated investment grade by both Moodys and Standard & Poors. It is the Companys intent to operate in a manner that will allow it to maintain its investment grade ratings.
Total debt, as of September 29, 2002, decreased by $113.2 million from September 30, 2001 and $107.0 million from December 30, 2001. As of September 29, 2002, the Company had $50.0 million outstanding under its $170 million revolving credit facility and $7.2 million outstanding under its lines of credit. As of September 29, 2002, the Companys debt and capital lease portfolio had a weighted average interest rate of approximately 5.3% and approximately 45% of the total debt and capital lease portfolio of $820.6 million was subject to changes in short-term interest rates.
If average interest rates for the floating rate component of the Companys debt and capital lease portfolio increased by 1%, interest expense for the first nine months of 2002 would have increased by approximately $2.3 million and net income would have been reduced by approximately $1.4 million.
With regard to the Companys $170 million term loan agreement, the Company must maintain its public debt ratings at investment grade as determined by both Moodys and Standard & Poors. If the Companys public debt ratings fall below investment grade within 90 days after the public announcement of certain designated events and such ratings stay below investment grade for an additional 40 days, a trigger event resulting in a default occurs. The Company does not anticipate a trigger event will occur.
Piedmont obtained a term loan with a group of banks on May 28, 1996 for $195 million with interest payable at a floating rate of LIBOR plus 0.50%. One half or $97.5 million of the loan matured on May 28, 2002 and the remaining half matures on May 28, 2003. The interest rate on Piedmonts outstanding $97.5 million term loan is subject to increase in the event Piedmonts debt rating, as established by Standard & Poors, declines. The loan is also subject to acceleration if Piedmonts debt rating falls below investment grade for more than 40 days. The Company does not anticipate an
27
acceleration of the maturity of Piedmonts term loan. The loan agreement contains certain restrictions which include limitations on additional borrowings, new liens and dispositions of assets. The loan agreement also requires that The Cola-Cola Company continue to maintain at least a 40% voting and equity interest in Piedmont and a 20% interest in the Common Stock of the Company.
The Company financed $97.5 million of debt that matured at Piedmont in May 2002 through the Companys available credit facilities. The Company loaned $97.5 million to Piedmont to repay the maturing debt. Piedmont pays the Company interest on the Companys average cost of funds plus 0.50%. The Company intends to provide Piedmont with additional loans in the future, including amounts necessary to refinance Piedmonts $97.5 million of debt that matures in May 2003.
In January 1999, the Company filed a registration statement with the Securities and Exchange Commission pursuant to which it can issue up to $800 million of debt and equity securities. The Company used this shelf registration to issue $250 million of long-term debentures in 1999. The Company intends to refinance its short-term debt maturities with currently available lines of credit and with availability under its shelf registration. The Company anticipates issuing up to $150 million of ten-year senior notes in the fourth quarter of 2002. If these senior notes are issued, the net proceeds will be used primarily to repay current maturities of long-term debt.
The Company is currently negotiating a new revolving credit facility with a group of banks to replace the existing facility that matures in December 2002. The Company anticipates finalizing the new revolving credit facility in early December 2002.
On May 13, 2002, the Company announced that two of its directors, J. Frank Harrison, Jr., Chairman Emeritus, and J. Frank Harrison, III, Chairman and Chief Executive Officer, had entered into plans providing for sales of up to an aggregate total of 250,000 shares of the Companys Common Stock in accordance with Securities and Exchange Commission Rule 10b5-1. Shares sold under the plans were issuable to Mr. Harrison, Jr. and Mr. Harrison, III under stock option agreements that were granted in 1989 as long-term incentives. Sales were subject to certain price restrictions and other contingencies established under the plans. Under the plans, Mr. Harrison, Jr. could sell up to 100,000 shares of Common Stock over a period expiring March 7, 2004 and Mr. Harrison, III could sell up to 150,000 shares of Common Stock over a period expiring August 8, 2004. Through the third quarter of 2002, 198,923 shares of Common Stock had been sold under the plans and the Company had received proceeds of approximately $5.7 million. The remaining shares under these plans were sold during October 2002 bringing the total number of shares sold to 250,000. Total proceeds to the Company from the exercise of stock options under the 10b5-1 plans were approximately $7.2 million.
Sources of capital for the Company include operating cash flows, bank borrowings, issuance of public or private debt and the issuance of equity securities. Management believes that the Company, through these sources, has sufficient financial resources available to maintain its current operations and provide for its current capital expenditure and working capital requirements, scheduled debt payments, interest and income tax liabilities and dividends for stockholders. The amount and frequency of future dividends will be determined by the Companys Board of Directors in light of the earnings and financial condition of the Company at such time and no assurance can be given that dividends will be declared in the future.
28
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q, as well as information included in future filings by the Company with the Securities and Exchange Commission and information contained in written material, press releases and oral statements issued by or on behalf of the Company, contains, or may contain, several forward-looking management comments and other statements that reflect managements current outlook for future periods. These statements include, among others, statements relating to: plans to introduce diet Vanilla Coke in the fourth quarter of 2002; cost savings and asset productivity improvements in the future related to sales distribution facility closings; the effects of the adoption of SFAS No. 142 and SFAS No. 144; anticipated increases in pension expense; potential marketing support from The Coca-Cola Company; the Companys effective tax rate for the remainder of 2002; sufficiency of financial resources; additions to property, plant and equipment of $50 million to $55 million in 2002; the Companys intent to operate in a manner that will allow it to maintain its investment grade ratings; the amount and frequency of future dividends; refinancing of short-term debt maturities; entering into a new revolving credit facility; refinancing of $97.5 million of debt at Piedmont that matures in May 2003; anticipated issuance of up to $150 million of ten-year senior notes in the fourth quarter of 2002; anticipated increase in insurance costs in 2003; potential purchase of The Coca-Cola Companys remaining ownership interest in Piedmont; managements belief that a trigger event will not occur under the Companys $170 million term loan agreement and managements belief that an acceleration under Piedmonts $97.5 million term loan will not occur. These statements and expectations are based on the current available competitive, financial and economic data along with the Companys operating plans, and are subject to future events and uncertainties. Among the events or uncertainties which could adversely affect future periods are: lower than expected net pricing resulting from increased marketplace competition; changes in how significant customers market our products; an inability to meet performance requirements for expected levels of marketing support payments from The Coca-Cola Company; reduced marketing and advertising spending by The Coca-Cola Company or other beverage companies; an inability to meet requirements under bottling contracts; the inability of our aluminum can or PET bottle suppliers to meet our demand; material changes from expectations in the cost of raw materials; higher than expected fuel prices; unfavorable interest rate fluctuations and changes in financial markets which could impact the Companys ability to refinance its short-term debt maturities.
29
Item 3.
Quantitative and Qualitative Disclosure About Market Risk.
Not applicable.
Item 4.
Controls and Procedures.
Within the 90-day period prior to the date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Rules 13a-14 and
15d-14 of the Securities Exchange Act of 1934 (the Exchange Act). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Companys Exchange Act filings.
There have been no significant changes in the Companys internal controls or in other factors which could significantly affect internal controls subsequent to the date the Company carried out its evaluation.
30
PART IIOTHER INFORMATION
Item 6.
Exhibits and Reports on Form 8-K
(a)
Exhibits
Exhibit Number
Description
4.1
The Registrant, by signing this report, agrees to furnish the Securities and Exchange Commission, upon its request, a copy of any instrument which defines the rights of holders of long-term debt of the Registrant and its subsidiaries for which consolidated financial statements are required to be filed, and which authorizes a total amount of securities not in excess of 10 percent of total assets of the Registrant and its subsidiaries on a consolidated basis.
99.1
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
99.2
Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(b)
Reports on Form 8-K
On July 26, 2002, the Company filed a Current Report on Form 8-K relating to the announcement of the Companys financial results for the period ended June 30, 2002.
On October 30, 2002, the Company filed a Current Report on Form 8-K relating to the announcement of the Companys financial results for the period ended September 29, 2002.
31
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COCA-COLA BOTTLING CO. CONSOLIDATED (REGISTRANT)
By:
/s/ D
AVID
V. S
INGER
David V. Singer
Principal Financial Officer of the Registrant
and
Executive Vice President and Chief Financial Officer
Date: November 8, 2002
32
I, J. Frank Harrison, III, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of Coca-Cola Bottling Co. Consolidated;
2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3.
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4.
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a)
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b)
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c)
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5.
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a)
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6.
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: November 8, 2002
/s/ J. F
RANK
H
ARRISON
, III
J. Frank Harrison, III
Chairman of the Board of Directors
and Chief Executive Officer
33
I, David V. Singer, certify that:
1.
I have reviewed this quarterly report on Form 10-Q of Coca-Cola Bottling Co. Consolidated;
2.
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3.
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
4.
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a)
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
b)
evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and
c)
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5.
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a)
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b)
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6.
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: November 8, 2002
/s/ D
AVID
V. S
INGER
David V. Singer
Executive Vice President and Chief Financial Officer
34