Companies:
10,652
total market cap:
A$200.522 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Comcast
CMCSA
#181
Rank
A$168.72 B
Marketcap
๐บ๐ธ
United States
Country
A$42.81
Share price
1.74%
Change (1 day)
-19.29%
Change (1 year)
๐ฐ Media/Press
๐ก Telecommunication
Entertainment
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Comcast
Quarterly Reports (10-Q)
Financial Year FY2025 Q2
Comcast - 10-Q quarterly report FY2025 Q2
Text size:
Small
Medium
Large
Q2
false
2025
December 31
0001166691
0
adopted
adopted
terminated
terminated
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
cmcsa:segment
xbrli:pure
0001166691
2025-01-01
2025-06-30
0001166691
us-gaap:CommonClassAMember
2025-01-01
2025-06-30
0001166691
cmcsa:Notes0000PercentDue2026Member
2025-01-01
2025-06-30
0001166691
cmcsa:Notes0.250percentDue2027Member
2025-01-01
2025-06-30
0001166691
cmcsa:Notes1.500percentDue2029Member
2025-01-01
2025-06-30
0001166691
cmcsa:Notes0250PercentDue2029Member
2025-01-01
2025-06-30
0001166691
cmcsa:Notes0.750percentdue2032Member
2025-01-01
2025-06-30
0001166691
cmcsa:Notes3.250PercentDue2032Member
2025-01-01
2025-06-30
0001166691
cmcsa:Notes1.875percentdue2036Member
2025-01-01
2025-06-30
0001166691
cmcsa:Notes3.550PercentDue2036Member
2025-01-01
2025-06-30
0001166691
cmcsa:Notes1.250percentdue2040Member
2025-01-01
2025-06-30
0001166691
cmcsa:Notes5.250PercentDue2040Member
2025-01-01
2025-06-30
0001166691
cmcsa:Notes5.50PercentDue2029Member
2025-01-01
2025-06-30
0001166691
cmcsa:ExchangeableSubordinatedDebentures2.0PercentDue2029Member
2025-01-01
2025-06-30
0001166691
us-gaap:CommonClassAMember
2025-07-15
0001166691
us-gaap:CommonClassBMember
2025-07-15
0001166691
2025-04-01
2025-06-30
0001166691
2024-04-01
2024-06-30
0001166691
2024-01-01
2024-06-30
0001166691
2024-12-31
0001166691
2023-12-31
0001166691
2025-06-30
0001166691
2024-06-30
0001166691
us-gaap:CommonClassAMember
2024-12-31
0001166691
us-gaap:CommonClassAMember
2025-06-30
0001166691
us-gaap:CommonClassBMember
2024-12-31
0001166691
us-gaap:CommonClassBMember
2025-06-30
0001166691
2025-03-31
0001166691
2024-03-31
0001166691
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-03-31
0001166691
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-03-31
0001166691
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-12-31
0001166691
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2023-12-31
0001166691
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-04-01
2025-06-30
0001166691
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001166691
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-01-01
2025-06-30
0001166691
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-01-01
2024-06-30
0001166691
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-06-30
0001166691
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-06-30
0001166691
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001166691
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001166691
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001166691
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001166691
us-gaap:AdditionalPaidInCapitalMember
2025-04-01
2025-06-30
0001166691
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001166691
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-06-30
0001166691
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-06-30
0001166691
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0001166691
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001166691
us-gaap:RetainedEarningsMember
2025-03-31
0001166691
us-gaap:RetainedEarningsMember
2024-03-31
0001166691
us-gaap:RetainedEarningsMember
2024-12-31
0001166691
us-gaap:RetainedEarningsMember
2023-12-31
0001166691
us-gaap:RetainedEarningsMember
2025-04-01
2025-06-30
0001166691
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001166691
us-gaap:RetainedEarningsMember
2025-01-01
2025-06-30
0001166691
us-gaap:RetainedEarningsMember
2024-01-01
2024-06-30
0001166691
us-gaap:RetainedEarningsMember
2025-06-30
0001166691
us-gaap:RetainedEarningsMember
2024-06-30
0001166691
us-gaap:TreasuryStockCommonMember
2025-03-31
0001166691
us-gaap:TreasuryStockCommonMember
2024-03-31
0001166691
us-gaap:TreasuryStockCommonMember
2024-12-31
0001166691
us-gaap:TreasuryStockCommonMember
2025-06-30
0001166691
us-gaap:TreasuryStockCommonMember
2023-12-31
0001166691
us-gaap:TreasuryStockCommonMember
2024-06-30
0001166691
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-31
0001166691
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001166691
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0001166691
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001166691
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-04-01
2025-06-30
0001166691
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0001166691
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-06-30
0001166691
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-06-30
0001166691
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-06-30
0001166691
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0001166691
us-gaap:NoncontrollingInterestMember
2025-03-31
0001166691
us-gaap:NoncontrollingInterestMember
2024-03-31
0001166691
us-gaap:NoncontrollingInterestMember
2024-12-31
0001166691
us-gaap:NoncontrollingInterestMember
2023-12-31
0001166691
us-gaap:NoncontrollingInterestMember
2025-04-01
2025-06-30
0001166691
us-gaap:NoncontrollingInterestMember
2024-04-01
2024-06-30
0001166691
us-gaap:NoncontrollingInterestMember
2025-01-01
2025-06-30
0001166691
us-gaap:NoncontrollingInterestMember
2024-01-01
2024-06-30
0001166691
us-gaap:NoncontrollingInterestMember
2025-06-30
0001166691
us-gaap:NoncontrollingInterestMember
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:BusinessServicesConnectivitySegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:MediaSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:StudiosSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:ThemeParksSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
2025-04-01
2025-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:BusinessServicesConnectivitySegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:MediaSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:StudiosSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:ThemeParksSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:IntersegmentEliminationMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:BusinessServicesConnectivitySegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:MediaSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:StudiosSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ThemeParksSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
2025-04-01
2025-06-30
0001166691
us-gaap:CorporateNonSegmentMember
2025-04-01
2025-06-30
0001166691
srt:ConsolidationEliminationsMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:MediaSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:StudiosSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:BusinessServicesConnectivitySegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ThemeParksSegmentMember
2025-01-01
2025-06-30
0001166691
cmcsa:MediaStudiosThemeParksSegmentsHeadquartersAndOtherMember
us-gaap:CorporateNonSegmentMember
2025-04-01
2025-06-30
0001166691
cmcsa:CorporateAndOtherTypeMember
us-gaap:CorporateNonSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:BusinessServicesConnectivitySegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:MediaSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:StudiosSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:ThemeParksSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
2024-04-01
2024-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:BusinessServicesConnectivitySegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:MediaSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:StudiosSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:ThemeParksSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:IntersegmentEliminationMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:BusinessServicesConnectivitySegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:MediaSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:StudiosSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ThemeParksSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
2024-04-01
2024-06-30
0001166691
us-gaap:CorporateNonSegmentMember
2024-04-01
2024-06-30
0001166691
srt:ConsolidationEliminationsMember
2024-04-01
2024-06-30
0001166691
cmcsa:MediaStudiosThemeParksSegmentsHeadquartersAndOtherMember
us-gaap:CorporateNonSegmentMember
2024-04-01
2024-06-30
0001166691
cmcsa:CorporateAndOtherTypeMember
us-gaap:CorporateNonSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:BusinessServicesConnectivitySegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:MediaSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:StudiosSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:ThemeParksSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
2025-01-01
2025-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:BusinessServicesConnectivitySegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:MediaSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:StudiosSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:ThemeParksSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:IntersegmentEliminationMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
2025-01-01
2025-06-30
0001166691
us-gaap:CorporateNonSegmentMember
2025-01-01
2025-06-30
0001166691
srt:ConsolidationEliminationsMember
2025-01-01
2025-06-30
0001166691
cmcsa:MediaStudiosThemeParksSegmentsHeadquartersAndOtherMember
us-gaap:CorporateNonSegmentMember
2025-01-01
2025-06-30
0001166691
cmcsa:CorporateAndOtherTypeMember
us-gaap:CorporateNonSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:BusinessServicesConnectivitySegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:MediaSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:StudiosSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
cmcsa:ThemeParksSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ExternalCustomersMember
2024-01-01
2024-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:BusinessServicesConnectivitySegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:MediaSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:StudiosSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:IntersegmentEliminationMember
cmcsa:ThemeParksSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:IntersegmentEliminationMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:BusinessServicesConnectivitySegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:MediaSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:StudiosSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ThemeParksSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
2024-01-01
2024-06-30
0001166691
us-gaap:CorporateNonSegmentMember
2024-01-01
2024-06-30
0001166691
srt:ConsolidationEliminationsMember
2024-01-01
2024-06-30
0001166691
cmcsa:MediaStudiosThemeParksSegmentsHeadquartersAndOtherMember
us-gaap:CorporateNonSegmentMember
2024-01-01
2024-06-30
0001166691
cmcsa:CorporateAndOtherTypeMember
us-gaap:CorporateNonSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticBroadbandMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticBroadbandMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticBroadbandMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticBroadbandMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticWirelessMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticWirelessMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticWirelessMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticWirelessMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:InternationalConnectivityMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:InternationalConnectivityMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:InternationalConnectivityMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:InternationalConnectivityMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ResidentialConnectivityMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ResidentialConnectivityMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ResidentialConnectivityMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ResidentialConnectivityMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:VideoMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:VideoMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:VideoMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:VideoMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
us-gaap:AdvertisingMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:OtherMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:OtherMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:OtherMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:OtherMember
cmcsa:ResidentialConnectivityAndPlatformsSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticAdvertisingMember
cmcsa:MediaSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticAdvertisingMember
cmcsa:MediaSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticAdvertisingMember
cmcsa:MediaSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticAdvertisingMember
cmcsa:MediaSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticDistributionMember
cmcsa:MediaSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticDistributionMember
cmcsa:MediaSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticDistributionMember
cmcsa:MediaSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:DomesticDistributionMember
cmcsa:MediaSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:InternationalNetworksMember
cmcsa:MediaSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:InternationalNetworksMember
cmcsa:MediaSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:InternationalNetworksMember
cmcsa:MediaSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:InternationalNetworksMember
cmcsa:MediaSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:OtherMember
cmcsa:MediaSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:OtherMember
cmcsa:MediaSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:OtherMember
cmcsa:MediaSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:OtherMember
cmcsa:MediaSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ContentLicensingMember
cmcsa:StudiosSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ContentLicensingMember
cmcsa:StudiosSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ContentLicensingMember
cmcsa:StudiosSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:ContentLicensingMember
cmcsa:StudiosSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:TheatricalMember
cmcsa:StudiosSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:TheatricalMember
cmcsa:StudiosSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:TheatricalMember
cmcsa:StudiosSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:TheatricalMember
cmcsa:StudiosSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:OtherMember
cmcsa:StudiosSegmentMember
2025-04-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:OtherMember
cmcsa:StudiosSegmentMember
2024-04-01
2024-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:OtherMember
cmcsa:StudiosSegmentMember
2025-01-01
2025-06-30
0001166691
us-gaap:OperatingSegmentsMember
cmcsa:OtherMember
cmcsa:StudiosSegmentMember
2024-01-01
2024-06-30
0001166691
us-gaap:UnbilledRevenuesMember
cmcsa:EquipmentInstallmentPlanMember
us-gaap:NotesReceivableMember
2025-06-30
0001166691
us-gaap:UnbilledRevenuesMember
cmcsa:EquipmentInstallmentPlanMember
us-gaap:NotesReceivableMember
2024-12-31
0001166691
cmcsa:NitelMember
2025-04-01
2025-04-25
0001166691
cmcsa:NitelMember
2025-04-30
0001166691
cmcsa:AtairosMember
2025-01-01
2025-06-30
0001166691
cmcsa:AtairosMember
2024-01-01
2024-06-30
0001166691
cmcsa:AtairosMember
2025-06-30
0001166691
cmcsa:AtairosMember
2024-12-31
0001166691
cmcsa:AtairosMember
us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMember
2025-06-30
0001166691
cmcsa:HuluMember
2025-05-31
0001166691
cmcsa:HuluMember
2023-10-01
2025-06-30
0001166691
cmcsa:HuluMember
2025-04-01
2025-06-30
0001166691
cmcsa:HuluMember
2023-10-01
2023-12-31
0001166691
cmcsa:HuluMember
2023-01-01
2023-12-31
0001166691
cmcsa:HuluMember
2025-06-30
0001166691
cmcsa:ShortTermInstrumentsMember
2025-06-30
0001166691
cmcsa:ShortTermInstrumentsMember
2024-12-31
0001166691
us-gaap:OtherInvestmentsMember
2025-01-01
2025-06-30
0001166691
us-gaap:OtherInvestmentsMember
2024-01-01
2024-06-30
0001166691
cmcsa:UniversalBeijingResortMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2025-06-30
0001166691
cmcsa:UniversalBeijingResortMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
cmcsa:UniversalBeijingResortTermLoansMember
2025-06-30
0001166691
cmcsa:UniversalBeijingResortMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2024-12-31
0001166691
cmcsa:UniversalBeijingResortMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
cmcsa:UniversalBeijingResortTermLoansMember
2024-12-31
0001166691
us-gaap:AccumulatedTranslationAdjustmentMember
2025-06-30
0001166691
us-gaap:AccumulatedTranslationAdjustmentMember
2024-12-31
0001166691
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2025-06-30
0001166691
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-12-31
0001166691
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2025-06-30
0001166691
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-12-31
0001166691
cmcsa:ManagementGrantMember
us-gaap:RestrictedStockUnitsRSUMember
2025-03-01
2025-03-31
0001166691
cmcsa:ManagementGrantMember
2025-03-01
2025-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2025
Or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number
Exact Name of Registrant; State of
Incorporation; Address and Telephone
Number of Principal Executive Offices
I.R.S. Employer Identification No.
001-32871
COMCAST CORPORATION
27-0000798
Pennsylvania
One Comcast Center
Philadelphia
,
PA
19103-2838
(
215
)
286-1700
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Class A Common Stock, $0.01 par value
CMCSA
The Nasdaq Stock Market LLC
0.000% Notes due 2026
CMCS26
The Nasdaq Stock Market LLC
0.250% Notes due 2027
CMCS27
The Nasdaq Stock Market LLC
1.500% Notes due 2029
CMCS29
The Nasdaq Stock Market LLC
0.250% Notes due 2029
CMCS29A
The Nasdaq Stock Market LLC
0.750% Notes due 2032
CMCS32
The Nasdaq Stock Market LLC
3.250% Notes due 2032
CMCS32A
The Nasdaq Stock Market LLC
1.875% Notes due 2036
CMCS36
The Nasdaq Stock Market LLC
3.550% Notes due 2036
CMCS36A
The Nasdaq Stock Market LLC
1.250% Notes due 2040
CMCS40
The Nasdaq Stock Market LLC
5.250% Notes due 2040
CMCS40A
The Nasdaq Stock Market LLC
5.50% Notes due 2029
CCGBP29
New York Stock Exchange
2.0% Exchangeable Subordinated Debentures due 2029
CCZ
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
As of July 15, 2025, there were
3,682,762,127
shares of Comcast Corporation Class A common stock and
9,444,375
shares of Class B common stock outstanding.
TABLE OF CONTENTS
Page
Number
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements
1
Condensed Consolidated Statements of Income (Unaudited)
1
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
2
Condensed Consolidated Statements of Cash Flows (Unaudited)
3
Condensed Consolidated Balance Sheets (Unaudited)
4
Condensed Consolidated Statements of Changes in Equity (Unaudited)
5
Notes to Condensed Consolidated Financial Statements (Unaudited)
6
Note 1: Condensed Consolidated Financial Statements
6
Note 2: Segment Information
6
Note 3: Revenue
9
Note 4: Programming and Production Costs
10
Note 5: Debt
10
Note 6: Significant Transactions
10
Note 7: Investments and Variable Interest Entities
11
Note 8: Equity and Share-Based Compensation
1
2
Note 9: Supplemental Financial Information
1
3
Note 10: Commitments and Contingencies
1
3
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
16
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
33
Item 4.
Controls and Procedures
33
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
34
Item 1A.
Risk Factors
34
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
34
Item 6.
Exhibits
34
SIGNATURES
35
Explanatory Note
This Quarterly Report on Form 10-Q is for the three and six months ended June 30, 2025. This Quarterly Report on Form 10-Q modifies and supersedes documents filed before it. The U.S. Securities and Exchange Commission (“SEC”) allows us to “incorporate by reference” information that we file with it, which means that we can disclose important information to you by referring you directly to those documents. Information incorporated by reference is considered to be part of this Quarterly Report on Form 10-Q. In addition, information that we file with the SEC in the future will automatically update and supersede information contained in this Quarterly Report on Form 10-Q. Unless indicated otherwise, throughout this Quarterly Report on Form 10-Q, we refer to Comcast and its consolidated subsidiaries as “Comcast,” “we,” “us” and “our.”
Numerical information in this report is presented on a rounded basis using actual amounts. Minor differences in totals and percentage calculations may exist due to rounding.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes statements that may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are not historical facts or statements of current conditions, but instead represent only our beliefs regarding future events, many of which, by their nature, are inherently uncertain and outside of our control. These may include estimates, projections and statements relating to our business plans, objectives and expected operating results, which are based on current expectations and assumptions that are subject to risks and uncertainties that may cause actual results to differ materially. These forward-looking statements are generally identified by words such as “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “potential,” “strategy,” “future,” “opportunity,” “commit,” “plan,” “goal,” “may,” “should,” “could,” “will,” “would,” “will be,” “will continue,” “will likely result” and similar expressions. In evaluating these statements, you should consider various factors, including the risks and uncertainties we describe in the “Risk Factors” sections of our Forms 10-K and 10-Q and in other reports we file with the SEC.
Any of these factors could cause our actual results to differ materially from those expressed or implied by our forward-looking statements, which could adversely affect our businesses, results of operations or financial condition. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date they are made. We undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events or otherwise.
Our businesses may be affected by, among other things, the following:
•
our businesses operate in highly competitive and dynamic industries, and our businesses and results of operations could be adversely affected if we do not compete effectively
•
changes in consumer behavior continue to adversely affect our businesses and challenge existing business models
•
a decline in advertisers’ expenditures or changes in advertising markets could negatively impact our businesses
•
our success depends on consumer acceptance of our content, and our businesses may be adversely affected if our content fails to achieve sufficient consumer acceptance
•
programming expenses for our video services are increasing on a per subscriber basis, which could adversely affect our video businesses
•
the loss of programming distribution agreements, or the renewal of these agreements on less favorable terms, could adversely affect our businesses
•
our businesses depend on using and protecting certain intellectual property rights and on not infringing, misappropriating or otherwise violating the intellectual property rights of others
•
we may be unable to obtain necessary hardware, software and operational support
•
our businesses depend on keeping pace with technological developments
•
a cyber attack, information or security breach, or technology disruption or failure may negatively impact our ability to conduct our business or result in the misuse of confidential information, all of which could adversely affect our business, reputation and results of operations
•
weak economic conditions may have a negative impact on our businesses
•
acquisitions and other strategic initiatives present many risks, and we may not realize the financial and strategic goals that we had contemplated
•
we face risks relating to doing business internationally that could adversely affect our businesses
•
natural disasters, severe weather and other uncontrollable events could adversely affect our business, reputation and results of operations
•
the loss of key management personnel or popular on-air and creative talent could have an adverse effect on our businesses
•
labor disputes, whether involving employees or sports organizations, may disrupt our operations and adversely affect our businesses
•
we are subject to regulation by federal, state, local and foreign authorities, which impose additional costs and restrictions on our businesses
•
unfavorable litigation or governmental investigation results could require us to pay significant amounts or lead to onerous operating procedures
•
our Class B common stock has substantial voting rights and separate approval rights over several potentially material transactions, and our Chairman and CEO has considerable influence over our company through his beneficial ownership of our Class B common stock
Table of Contents
PART I: FINANCIAL INFORMATION
ITEM 1: FINANCIAL STATEMENTS
Comcast Corporation
Condensed Consolidated Statements of Income
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
(in millions, except per share data)
2025
2024
2025
2024
Revenue
$
30,313
$
29,688
$
60,199
$
59,746
Costs and Expenses:
Programming and production
7,576
7,961
15,991
16,784
Marketing and promotion
2,168
1,922
4,239
3,940
Other operating and administrative
10,422
9,630
20,314
19,487
Depreciation
2,349
2,153
4,580
4,328
Amortization
1,805
1,387
3,423
2,762
Total costs and expenses
24,320
23,053
48,548
47,301
Operating income
5,992
6,635
11,650
12,445
Interest expense
(
1,105
)
(
1,026
)
(
2,155
)
(
2,028
)
Investment and other income (loss), net
9,760
(
434
)
9,644
(
137
)
Income before income taxes
14,647
5,175
19,139
10,280
Income tax expense
(
3,603
)
(
1,336
)
(
4,799
)
(
2,663
)
Net income
11,044
3,839
14,340
7,616
Less: Net income (loss) attributable to noncontrolling interests
(
79
)
(
89
)
(
158
)
(
169
)
Net income attributable to Comcast Corporation
$
11,123
$
3,929
$
14,498
$
7,785
Basic earnings per common share attributable to Comcast Corporation shareholders
$
2.99
$
1.01
$
3.87
$
1.98
Diluted earnings per common share attributable to Comcast Corporation shareholders
$
2.98
$
1.00
$
3.86
$
1.97
See accompanying notes to condensed consolidated financial statements.
1
Table of Contents
Comcast Corporation
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
(in millions)
2025
2024
2025
2024
Net income
$
11,044
$
3,839
$
14,340
$
7,616
Other comprehensive income (loss), net of tax (expense) benefit:
Currency translation adjustments, net of deferred taxes of $
124
, $(
22
), $
198
and $(
43
)
1,762
(
130
)
2,710
(
567
)
Cash flow hedges:
Deferred gains (losses), net of deferred taxes of $(
15
), $
0
, $(
15
), and $(
2
)
18
6
(
3
)
25
Realized (gains) losses reclassified to net income, net of deferred taxes of $
13
, $
1
, $
19
and $
0
(
47
)
(
5
)
(
67
)
(
4
)
Employee benefit obligations and other, net of deferred taxes of $
2
, $
3
, $
20
and $
8
(
8
)
(
12
)
(
64
)
(
36
)
Other comprehensive income (loss)
1,724
(
142
)
2,576
(
582
)
Comprehensive income
12,768
3,698
16,916
7,034
Less: Net income (loss) attributable to noncontrolling interests
(
79
)
(
89
)
(
158
)
(
169
)
Less: Other comprehensive income (loss) attributable to noncontrolling interests
3
—
7
(
13
)
Comprehensive income attributable to Comcast Corporation
$
12,845
$
3,787
$
17,067
$
7,217
See accompanying notes to condensed consolidated financial statements.
2
Table of Contents
Comcast Corporation
Condensed Consolidated Statements of Cash Flows
(Unaudited)
Six Months Ended
June 30,
(in millions)
2025
2024
Operating Activities
Net income
$
14,340
$
7,616
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
8,003
7,091
Share-based compensation
703
689
Noncash interest expense (income), net
253
218
Net (gain) loss on investment activity and other
(
9,390
)
391
Deferred income taxes
2,556
240
Changes in operating assets and liabilities, net of effects of acquisitions and divestitures:
Current and noncurrent receivables, net
1,023
750
Film and television costs, net
188
23
Accounts payable and accrued expenses related to trade creditors
34
(
648
)
Other operating assets and liabilities
(
1,602
)
(
3,798
)
Net cash provided by operating activities
16,109
12,572
Investing Activities
Capital expenditures
(
4,930
)
(
5,354
)
Cash paid for intangible assets
(
1,257
)
(
1,341
)
Construction of Universal Beijing Resort
(
3
)
(
109
)
Acquisitions, net of cash acquired
(
1,279
)
—
Proceeds from sales of businesses and investments
659
557
Purchases of investments
(
1,132
)
(
706
)
Other
39
73
Net cash provided by (used in) investing activities
(
7,903
)
(
6,879
)
Financing Activities
Proceeds from borrowings
2,494
3,266
Repurchases and repayments of debt
(
1,856
)
(
1,911
)
Repurchases of common stock under repurchase program and employee plans
(
4,066
)
(
4,930
)
Dividends paid
(
2,462
)
(
2,418
)
Other
9
175
Net cash provided by (used in) financing activities
(
5,881
)
(
5,817
)
Impact of foreign currency on cash, cash equivalents and restricted cash
46
(
17
)
Increase (decrease) in cash, cash equivalents and restricted cash
2,371
(
141
)
Cash, cash equivalents and restricted cash, beginning of period
7,377
6,282
Cash, cash equivalents and restricted cash, end of period
$
9,748
$
6,141
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
Comcast Corporation
Condensed Consolidated Balance Sheets
(Unaudited)
(in millions, except share data)
June 30,
2025
December 31,
2024
Assets
Current Assets:
Cash and cash equivalents
$
9,687
$
7,322
Receivables, net
13,040
13,661
Other current assets
6,309
5,817
Total current assets
29,036
26,801
Film and television costs
12,640
12,541
Investments
8,463
8,647
Property and equipment, net of accumulated depreciation of $
61,311
and $
59,534
64,025
62,548
Goodwill
61,812
58,209
Franchise rights
59,365
59,365
Other intangible assets, net of accumulated amortization of $
37,964
and $
33,994
24,612
25,599
Other noncurrent assets, net
13,897
12,501
Total assets
$
273,850
$
266,211
Liabilities and Equity
Current Liabilities:
Accounts payable and accrued expenses related to trade creditors
$
11,826
$
11,321
Deferred revenue
4,031
3,507
Accrued expenses and other current liabilities
10,215
10,679
Current portion of debt
5,720
4,907
Advance on sale of investment
—
9,167
Total current liabilities
31,792
39,581
Noncurrent portion of debt
95,808
94,186
Deferred income taxes
27,692
25,227
Other noncurrent liabilities
21,100
20,942
Commitments and contingencies
Redeemable noncontrolling interests
231
237
Equity:
Preferred stock—authorized,
20,000,000
shares; issued,
zero
—
—
Class A common stock, $
0.01
par value—authorized,
7,500,000,000
shares; issued,
4,561,297,163
and
4,651,093,045
; outstanding,
3,688,506,135
and
3,778,302,017
46
47
Class B common stock, $
0.01
par value—authorized,
75,000,000
shares; issued and outstanding,
9,444,375
—
—
Additional paid-in capital
37,797
38,102
Retained earnings
66,000
56,972
Treasury stock,
872,791,028
Class A common shares
(
7,517
)
(
7,517
)
Accumulated other comprehensive income (loss)
525
(
2,043
)
Total Comcast Corporation shareholders’ equity
96,851
85,560
Noncontrolling interests
376
477
Total equity
97,228
86,038
Total liabilities and equity
$
273,850
$
266,211
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
Comcast Corporation
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
(in millions, except per share data)
2025
2024
2025
2024
Redeemable Noncontrolling Interests
Balance, beginning of period
$
244
$
243
$
237
$
241
Contributions from (distributions to) noncontrolling interests, net
2
2
4
(
8
)
Net income (loss)
(
15
)
(
9
)
(
11
)
3
Balance, end of period
$
231
$
236
$
231
$
236
Class A Common Stock
Balance, beginning of period
$
46
$
48
$
47
$
48
Repurchases of common stock under repurchase program and employee plans
—
(
1
)
(
1
)
(
1
)
Balance, end of period
$
46
$
47
$
46
$
47
Additional Paid-In Capital
Balance, beginning of period
$
37,832
$
38,274
$
38,102
$
38,533
Share-based compensation
295
287
640
610
Repurchases of common stock under repurchase program and employee plans
(
389
)
(
428
)
(
1,053
)
(
1,074
)
Issuances of common stock under employee plans
62
70
111
132
Other
(
3
)
—
(
3
)
1
Balance, end of period
$
37,797
$
38,203
$
37,797
$
38,203
Retained Earnings
Balance, beginning of period
$
57,473
$
53,425
$
56,972
$
52,892
Repurchases of common stock under repurchase program and employee plans
(
1,347
)
(
1,825
)
(
2,967
)
(
3,906
)
Dividends declared
(
1,248
)
(
1,222
)
(
2,503
)
(
2,465
)
Net income
11,123
3,929
14,498
7,785
Balance, end of period
$
66,000
$
54,308
$
66,000
$
54,308
Treasury Stock at Cost
Balance, beginning and end of period
$
(
7,517
)
$
(
7,517
)
$
(
7,517
)
$
(
7,517
)
Accumulated Other Comprehensive Income (Loss)
Balance, beginning of period
$
(
1,197
)
$
(
1,680
)
$
(
2,043
)
$
(
1,253
)
Other comprehensive income (loss)
1,722
(
142
)
2,569
(
569
)
Balance, end of period
$
525
$
(
1,822
)
$
525
$
(
1,822
)
Noncontrolling Interests
Balance, beginning of period
$
418
$
500
$
477
$
523
Other comprehensive income (loss)
3
—
7
(
13
)
Contributions from (distributions to) noncontrolling interests, net
20
66
39
147
Net income (loss)
(
64
)
(
81
)
(
147
)
(
172
)
Balance, end of period
$
376
$
485
$
376
$
485
Total equity
$
97,228
$
83,704
$
97,228
$
83,704
Cash dividends declared per common share
$
0.33
$
0.31
$
0.66
$
0.62
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
Comcast Corporation
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1:
Condensed Consolidated Financial Statements
Basis of Presentation
We have prepared these unaudited condensed consolidated financial statements based on SEC rules that permit reduced disclosure for interim periods. These financial statements include all adjustments that are necessary for a fair presentation of our consolidated results of operations, cash flows and financial condition for the periods shown, including normal, recurring accruals and other items. The consolidated results of operations for the interim periods presented are not necessarily indicative of results for the full year.
The year-end condensed consolidated balance sheet was derived from audited financial statements but does not include all disclosures required by generally accepted accounting principles in the United States (“GAAP”). For a more complete discussion of our accounting policies and certain other information, refer to our consolidated financial statements included in our 2024 Annual Report on Form 10-K.
In November 2024, we announced our intention to create Versant Media Group, Inc. (“Versant”), a new independent publicly traded company comprised of select cable television networks along with complementary digital assets through a tax-free spin-off. We are targeting to complete the spin-off around the end of 2025, subject to the satisfaction of customary conditions, including obtaining final approval from our Board of Directors, satisfactory completion of Versant financings, receipt of tax opinions and receipt of any regulatory approvals. There can be no assurance that a separation transaction will occur, or, if one does, of its terms or timing. The condensed consolidated financial statements and related notes do not reflect the proposed spin-off.
Reclassifications
Certain prior period amounts have been reclassified to conform to the current period presentation. Refer to Note 3 for a discussion of the changes in our presentation of disaggregated revenue.
Recent Accounting Pronouncements
Income Tax Disclosures
In December 2023, the Financial Accounting Standards Board (“FASB”) issued updated accounting guidance related to income tax disclosures. The updated accounting guidance, among other things, requires additional disclosure primarily related to the income tax rate reconciliation and income taxes paid. We will adopt the updated accounting guidance in our Annual Report on Form 10-K for the year ending December 31, 2025.
Disaggregation of Income Statement Expenses
In November 2024, the FASB issued updated accounting guidance related to disclosures about certain costs and expenses. The updated accounting guidance, among other things, requires quantitative disclosures for employee compensation, selling expenses and purchases of inventory. The updated guidance is effective beginning in our Annual Report on Form 10-K for the year ending December 31, 2027.
Note 2:
Segment Information
We are a global media and technology company with
five
segments: Residential Connectivity & Platforms, Business Services Connectivity, Media, Studios and Theme Parks.
Our financial data by segment is presented in the tables below. We do not present asset information for our segments as this information is not used to allocate resources.
6
Table of Contents
Comcast Corporation
Three Months Ended June 30, 2025
(in millions)
Residential Connectivity & Platforms
Business Services Connectivity
Media
Studios
Theme Parks
Total
Revenue from external customers
$
17,793
$
2,569
$
5,202
$
1,733
$
2,349
$
29,646
Intersegment revenue
(a)
21
6
1,238
700
—
1,965
17,814
2,575
6,440
2,432
2,349
31,611
Reconciliation of Revenue
Other revenue
(b)
717
Eliminations
(a)
(
2,015
)
Total consolidated revenue
$
30,313
Less segment expenses:
(c)
Programming and production
3,998
3,551
1,661
Marketing and promotion
304
452
Other
(d)
6,734
1,131
1,102
234
1,691
Segment Adjusted EBITDA
(e)
$
7,082
$
1,444
$
1,482
$
85
$
658
$
10,751
Reconciliation of total segment Adjusted EBITDA
Media, Studios and Theme Parks headquarters and other
(f)
(
263
)
Corporate and other
(b)(e)
(
419
)
Eliminations
77
Depreciation
(
2,349
)
Amortization
(
1,805
)
Interest expense
(
1,105
)
Investment and other income (loss), net
9,760
Income before income taxes
$
14,647
7
Table of Contents
Comcast Corporation
Three Months Ended June 30, 2024
(in millions)
Residential Connectivity & Platforms
Business Services Connectivity
Media
Studios
Theme Parks
Total
Revenue from external customers
$
17,794
$
2,416
$
5,190
$
1,657
$
1,974
$
29,030
Intersegment revenue
(a)
30
6
1,134
597
1
1,768
17,824
2,421
6,324
2,253
1,975
30,798
Reconciliation of revenue
Other revenue
(b)
715
Eliminations
(a)
(
1,825
)
Total consolidated revenue
$
29,688
Less segment expenses:
(c)
Programming and production
4,248
3,595
1,499
Marketing and promotion
287
394
Other
(d)
6,472
1,041
1,087
236
1,343
Total segment Adjusted EBITDA
(e)
$
7,103
$
1,380
$
1,356
$
124
$
632
$
10,594
Reconciliation of total segment Adjusted EBITDA
Media, Studios and Theme Parks headquarters and other
(f)
(
198
)
Corporate and other
(b)(e)
(
257
)
Eliminations
36
Depreciation
(
2,153
)
Amortization
(
1,387
)
Interest expense
(
1,026
)
Investment and other income (loss), net
(
434
)
Income before income taxes
$
5,175
8
Table of Contents
Comcast Corporation
Six Months Ended June 30, 2025
(in millions)
Residential Connectivity & Platforms
Business Services Connectivity
Media
Studios
Theme Parks
Total
Revenue from external customers
$
35,399
$
5,059
$
10,438
$
3,733
$
4,225
$
58,855
Intersegment revenue
(a)
58
11
2,443
1,525
1
4,037
35,457
5,071
12,880
5,259
4,226
62,892
Reconciliation of Revenue
Other revenue
(b)
1,469
Eliminations
(a)
(
4,162
)
Total consolidated revenue
$
60,199
Less segment expenses:
(c)
Programming and production
8,105
7,563
3,559
Marketing and promotion
627
844
Other
(d)
13,351
2,205
2,204
472
3,139
Segment Adjusted EBITDA
(e)
$
14,000
$
2,866
$
2,486
$
383
$
1,087
$
20,823
Reconciliation of total segment Adjusted EBITDA
Media, Studios and Theme Parks headquarters and other
(f)
(
517
)
Corporate and other
(b)(e)
(
755
)
Eliminations
103
Depreciation
(
4,580
)
Amortization
(
3,423
)
Interest expense
(
2,155
)
Investment and other income (loss), net
9,644
Income before income taxes
$
19,139
9
Table of Contents
Comcast Corporation
Six Months Ended June 30, 2024
(in millions)
Residential Connectivity & Platforms
Business Services Connectivity
Media
Studios
Theme Parks
Total
Revenue from external customers
$
35,624
$
4,817
$
10,412
$
3,561
$
3,953
$
58,368
Intersegment revenue
(a)
68
12
2,283
1,435
1
3,798
35,692
4,829
12,695
4,996
3,954
62,166
Reconciliation of revenue
Other revenue
(b)
1,494
Eliminations
(a)
(
3,914
)
Total consolidated revenue
$
59,746
Less segment expenses:
(c)
Programming and production
8,654
7,735
3,358
Marketing and promotion
601
825
Other
(d)
13,083
2,083
2,177
445
2,690
Total segment Adjusted EBITDA
(e)
$
13,955
$
2,746
$
2,182
$
367
$
1,264
$
20,514
Reconciliation of total segment Adjusted EBITDA
Media, Studios and Theme Parks headquarters and other
(f)
(
442
)
Corporate and other
(b)(e)
(
580
)
Eliminations
43
Depreciation
(
4,328
)
Amortization
(
2,762
)
Interest expense
(
2,028
)
Investment and other income (loss), net
(
137
)
Income before income taxes
$
10,280
(a)
Our most significant intersegment revenue transactions include distribution revenue in Media related to fees from Residential Connectivity & Platforms for the rights to distribute television programming, and content licensing revenue in Studios for licenses of owned content to Media.
(b)
Includes the operations of our Sky-branded video services and television networks in Germany; Comcast Spectacor, which owns the Philadelphia Flyers and the Wells Fargo Center arena in Philadelphia, Pennsylvania; and Xumo, our consolidated streaming platform joint venture with Charter Communications. Corporate and other also includes overhead and personnel costs for Corporate.
(c)
The significant expense categories and amounts align with the segment-level information that is regularly provided to our chief operating decision maker. Intersegment expenses are included in the amounts shown.
(d)
Other for each segment primarily includes:
Residential Connectivity & Platforms and Business Services Connectivity: technical and support; direct product costs; marketing and promotion; customer service; administrative personnel costs; franchise and other regulatory fees; fees paid to third parties where we sell advertising on their behalf; bad debt; and other business, headquarters and support costs, including building and office expenses, taxes and billing costs necessary to operate the Residential Connectivity & Platforms and Business Services Connectivity segments. Our chief operating decision maker uses aggregate expense information to manage the operations of the Business Services Connectivity segment.
Media and Studios: salaries, employee benefits, rent and other overhead expenses.
Theme Parks: theme park operations, including repairs and maintenance and related administrative expenses; food, beverage and merchandise costs; labor costs; and sales and marketing costs. Our chief operating decision maker uses aggregate expense information to manage the operations of the Theme Parks segment.
(e)
We use Adjusted EBITDA as the measure of profit or loss for our segments. From time to time we may report the impact of certain events, gains, losses or other charges related to our segments within Corporate and other.
(f)
Includes overhead, personnel costs and other costs necessary to operate the Media, Studios and Theme Parks segments.
10
Table of Contents
Comcast Corporation
Note 3:
Revenue
Three Months Ended
June 30,
Six Months Ended
June 30,
(in millions)
2025
2024
(a)
2025
2024
(a)
Domestic broadband
$
6,530
$
6,429
$
13,088
$
12,875
Domestic wireless
1,195
1,019
2,318
1,991
International connectivity
1,219
1,056
2,351
2,090
Total residential connectivity
8,945
8,505
17,758
16,956
Video
6,722
7,013
13,440
14,117
Advertising
935
993
1,816
1,944
Other
1,213
1,313
2,443
2,675
Total Residential Connectivity & Platforms Segment
17,814
17,824
35,457
35,692
Total Business Services Connectivity Segment
2,575
2,421
5,071
4,829
Domestic advertising
1,848
1,991
3,734
4,016
Domestic distribution
2,812
2,764
5,734
5,670
International networks
1,266
1,102
2,429
2,123
Other
514
467
983
887
Total Media Segment
6,440
6,324
12,880
12,695
Content licensing
1,805
1,714
3,979
3,815
Theatrical
284
237
570
567
Other
343
302
709
614
Total Studios Segment
2,432
2,253
5,259
4,996
Total Theme Parks Segment
2,349
1,975
4,226
3,954
Other revenue
717
715
1,469
1,494
Eliminations
(b)
(
2,015
)
(
1,825
)
(
4,162
)
(
3,914
)
Total revenue
$
30,313
$
29,688
$
60,199
$
59,746
(a)
Beginning in the first quarter of 2025, commission revenue from the sale of certain direct to consumer (“DTC”) streaming services and revenue related to certain equipment are presented in video revenue. Previously, these amounts were presented in domestic broadband and international connectivity. Prior periods have been reclassified to reflect the current year presentation.
(b)
See Note 2 for additional information on intersegment revenue transactions.
Condensed Consolidated Balance Sheets
The table below summarizes our accounts receivable and other balances that are not separately presented in our condensed consolidated balance sheets that relate to the recognition of revenue and collection of the related cash.
(in millions)
June 30,
2025
December 31,
2024
Receivables, gross
$
13,772
$
14,399
Less: Allowance for credit losses
732
738
Receivables, net
$
13,040
$
13,661
Noncurrent receivables, net (included in other noncurrent assets, net)
$
1,778
$
1,853
Noncurrent deferred revenue (included in other noncurrent liabilities)
$
719
$
665
Our accounts receivables include amounts not yet billed related to equipment installment plans, as summarized in the table below.
(in millions)
June 30,
2025
December 31,
2024
Receivables, net
$
1,953
$
1,827
Noncurrent receivables, net (included in other noncurrent assets, net)
1,238
1,225
Total
$
3,190
$
3,052
11
Table of Contents
Comcast Corporation
Note 4:
Programming and Production Costs
Three Months Ended
June 30,
Six Months Ended
June 30,
(in millions)
2025
2024
2025
2024
Video distribution programming
$
2,511
$
2,879
$
5,170
$
5,899
Film and television content:
Owned
(a)
2,230
2,215
4,887
4,776
Licensed, including sports rights
2,474
2,570
5,279
5,494
Other
361
298
656
615
Total programming and production costs
$
7,576
$
7,961
$
15,991
$
16,784
(a) Amount includes amortization of owned content of $
1.8
billion and $
4.0
billion for the three and six months ended June 30, 2025, respectively, and $
1.8
billion and $
4.0
billion for the three and six months ended June 30, 2024, respectively, as well as participations and residuals expenses.
Capitalized Film and Television Costs
(in millions)
June 30,
2025
December 31,
2024
Owned:
In production and in development
$
3,041
$
3,342
Completed, not released
609
209
Released, less amortization
4,073
4,545
7,723
8,095
Licensed, including sports advances
4,917
4,446
Film and television costs
$
12,640
$
12,541
Note 5:
Debt
As of June 30, 2025, our debt had a carrying value of $
101.5
billion and an estimated fair value of $
93.3
billion. As of December 31, 2024, our debt had a carrying value of $
99.1
billion and an estimated fair value of $
89.8
billion. The estimated fair value of our publicly traded debt was primarily based on Level 1 inputs that use quoted market value for the debt. The estimated fair value of debt for which there are no quoted market prices was based on Level 2 inputs that use interest rates available to us for debt with similar terms and remaining maturities.
Note 6:
Significant Transactions
Acquisitions
In April 2025, we acquired Nitel, a network-as-a-service managed service provider, for total cash consideration of $
1.3
billion. The acquisition will enhance our ability to serve and provide connectivity solutions to enterprise customers. Nitel’s results of operations are included in our condensed consolidated results of operations since the date of acquisition and are reported in our Business Services Connectivity segment. We have recorded a preliminary estimate of Nitel’s assets and liabilities with approximately $
1.1
billion recorded to goodwill and the remainder primarily attributed to customer relationship intangible assets. These estimates are not yet final and are subject to change. The acquisition was not material to our consolidated results of operations.
12
Table of Contents
Comcast Corporation
Note 7:
Investments and Variable Interest Entities
Investment and Other Income (Loss), Net
Three Months Ended
June 30,
Six Months Ended
June 30,
(in millions)
2025
2024
2025
2024
Equity in net income (losses) of investees, net
$
(
29
)
$
(
444
)
$
(
222
)
$
(
286
)
Realized and unrealized gains (losses) on equity securities, net
136
(
89
)
112
(
141
)
Other income (loss), net
9,652
99
9,754
290
Investment and other income (loss), net
$
9,760
$
(
434
)
$
9,644
$
(
137
)
The amount of unrealized gains (losses), net recognized in the three months ended June 30, 2025 and 2024 that related to marketable and nonmarketable equity securities still held as of the end of each reporting period was $(
7
) million and $(
70
) million, respectively. The amount of unrealized gains (losses), net recognized in the six months ended June 30, 2025 and 2024 that related to marketable and nonmarketable equity securities still held as of the end of each reporting period was $(
30
) million and $(
141
) million, respectively.
Investments
(in millions)
June 30,
2025
December 31,
2024
Equity method
$
7,122
$
7,252
Marketable equity securities
17
11
Nonmarketable equity securities
1,190
1,221
Other investments
162
184
Total investments
8,491
8,668
Less: Current investments
27
21
Noncurrent investments
$
8,463
$
8,647
Equity Me
thod Investments
The amount of cash distributions received from equity method investments presented within operating activities in the condensed consolidated statements of cash flows in the six months ended June 30, 2025 and 2024 was $
69
million and $
66
million, respectively.
Atairos
Atairos is a variable interest entity (“VIE”) that follows investment company accounting and records its investments at their fair values each reporting period with the net gains or losses reflected in its statement of operations. We recognize our share of these gains and losses in equity in net income (losses) of investees, net. For the six months ended June 30, 2025 and 2024, we made cash capital contributions totaling $
103
million and $
26
million, respectively. As of June 30, 2025 and December 31, 2024, our investment, inclusive of advances classified withi
n other investments, was $
5.0
billion and $
5.1
billion, respectively. As of June 30, 2025, our remaining unfunded capital commitment was $
1.3
billion.
Hulu
In June 2025, we sold our
33
% interest in Hulu following the finalization of a third-party appraisal of Hulu’s fair value performed pursuant to the terms of our put right exercised in November 2023. We received total cash proceeds of $
9.6
billion for our interest, consisting of $
439
million in the second quarter of 2025 and a $
9.2
billion advance received in the fourth quarter of 2023. The advance represented our guaranteed share of Hulu’s minimum equity value pursuant to the terms of our put right and was reduced by $
557
million in 2023 for our share of prior capital calls. Upon the sale of our interest in Hulu in the second quarter of 2025, we recorded a receivable of $
792
million relating to our right to receive
50
% of the estimated future tax benefits resulting from the transaction and we recognized a pre-tax gain of $
9.4
billion.
The gain on the sale of our investment in Hulu is presented in “other income (loss), net” within “investment and other income (loss), net” in our condensed consolidated statement of income. The additional proceeds received in the current year period are presented in “proceeds from sales of businesses and investments” in investing activities in our condensed consolidated statement of cash flows. The receivable relating to our right to receive estimated future tax benefits is presented in “other current assets” and “other noncurrent assets, net” in our condensed consolidated balance sheet.
13
Table of Contents
Comcast Corporation
Other Investments
Other investments also includes certain short-term instruments. We had
no
short-term instruments as of
June 30, 2025
and
December 31, 2024
. There were
no
proceeds from or purchases of short-term instruments for the six months
ended June 30, 2025. Proceeds from short-term instruments were
$
514
million and purchases of short-term instruments were $
373
million for the six
months ended June 30, 2024.
Consolidated Variable Interest Entity
Universal Beijing Resort
We own a
30
% interest in a Universal theme park and resort in Beijing, China (“Universal Beijing Resort”). Universal Beijing Resort is a consolidated VIE with the remaining interest owned by a consortium of Chinese state-owned companies. The construction was funded through a combination of debt financing and equity contributions from the partners in accordance with their equity interests. As of June 30, 2025, Universal Beijing Resort had $
3.5
billion of debt outstanding, including $
3.1
billion principal amount of a term loan outstanding under the debt financing agreement. As of December 31, 2024, Universal Beijing Resort had $
3.4
billion of debt outstanding, including $
3.0
billion principal amount of a term loan outstanding under the debt financing agreement.
As of June 30, 2025, our condensed consolidated balance sheet included assets and liabilities of Universal Beijing Resort totaling $
7.3
billion and $
7.1
billion, respectively. As of December 31, 2024, our condensed consolidated balance sheet included assets and liabilities of Universal Beijing Resort totaling $
7.3
billion and $
7.0
billion, respectively. The assets and liabilities of Universal Beijing Resort primarily consist of property and equipment, operating lease assets and liabilities, and debt.
Note 8:
Equity and Share-Based Compensation
Weighted-Average Common Shares Outstanding
Three Months Ended
June 30,
Six Months Ended
June 30,
(in millions)
2025
2024
2025
2024
Weighted-average number of common shares outstanding – basic
3,720
3,905
3,744
3,932
Effect of dilutive securities
7
15
12
24
Weighted-average number of common shares outstanding – diluted
3,727
3,920
3,756
3,956
Antidilutive securities
250
228
234
195
Weighted-average common shares outstanding used in calculating diluted earnings per common share attributable to Comcast Corporation shareholders (“diluted EPS”) considers the impact of potentially dilutive securities using the treasury stock method. Antidilutive securities represent the number of potential common shares related to share-based compensation awards that were excluded from diluted EPS because their effect would have been antidilutive.
Accumulated Other Comprehensive Income (Loss)
(in millions)
June 30,
2025
December 31,
2024
Cumulative translation adjustments
$
229
$
(
2,474
)
Deferred gains (losses) on cash flow hedges
36
106
Unrecognized gains (losses) on employee benefit obligations and other
261
325
Accumulated other comprehensive income (loss), net of deferred taxes
$
525
$
(
2,043
)
Share-Based Compensation
Our share-based compensation plans consist primarily of awards of restricted share units (“RSUs”) and stock options to certain employees and directors as part of our long-term incentive compensation structure. Additionally, through our employee stock purchase plans, employees are able to purchase shares of our common stock at a discount through payroll deductions.
In March 2025, we granted
40
million RSUs and
1
million stock options under our annual management awards program. The weighted-average fair values associated with these grants were $
35.78
per RSU and $
7.21
per stock option. During the three months ended June 30, 2025 and 2024, share-based compensation expense recognized in our condensed consolidated statements of income was $
268
million and $
261
million, respectively. During the
six
months ended June 30, 2025 and 2024, share-based compensation expense recognized in our condensed consolidated statements of income was $
589
million and
14
Table of Contents
Comcast Corporation
$
564
million, respectively. As of June 30, 2025, we had unrecognized pretax compensation expense of $
2.7
billion related to unvested RSUs and unvested stock options.
Note 9:
Supplemental Financial Information
Cash Payments for Interest and Income Taxes
Six Months Ended
June 30,
(in millions)
2025
2024
Interest
$
1,803
$
1,813
Income taxes
(a)
$
2,085
$
4,568
(a) Cash payments for income taxes for the six months ended June 30, 2025 include $
334
million related to the purchase of third-party transferable tax credits.
Noncash Activities
During the six months ended June 30, 2025:
•
we acquired $
2.0
billion of property and equipment and intangible assets that were accrued but unpaid
•
we recorded a liability of $
1.2
billion for a quarterly cash dividend of $
0.33
per common share paid in July 2025
During the six months ended June 30, 2024:
•
we acquired $
2.1
billion of property and equipment and intangible assets that were accrued but unpaid
•
we recorded a liability of $
1.2
billion for a quarterly cash dividend of $
0.31
per common share paid in July 2024
Cash, Cash Equivalents and Restricted Cash
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported in the condensed consolidated balance sheets to the total of the amounts reported in our condensed consolidated statements of cash flows.
(in millions)
June 30,
2025
December 31,
2024
Cash and cash equivalents
$
9,687
$
7,322
Restricted cash included in other current assets and other noncurrent assets, net
60
55
Cash, cash equivalents and restricted cash, end of period
$
9,748
$
7,377
Note 10:
Commitments and Contingencies
Contingencies
We are subject to legal proceedings and claims that arise in the ordinary course of our business. While the amount of ultimate liability with respect to such proceedings and claims is not expected to materially affect our
results of operations, cash flows or financial position, any such legal proceedings or claims could be time-consuming and injure our reputation.
15
Table of Contents
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion is provided as a supplement to, and should be read in conjunction with, the condensed consolidated financial statements and related notes (“Notes”) included in this Quarterly Report on Form 10-Q and our 2024 Annual Report on Form 10-K.
Overview
We are a global media and technology company with two primary businesses: Connectivity & Platforms and Content & Experiences. We present the operations of (1) our Connectivity & Platforms business in two segments: Residential Connectivity & Platforms and Business Services Connectivity; and (2) our Content & Experiences business in three segments: Media, Studios and Theme Parks. The discussion and analysis that follows includes the results of the cable television networks and complementary digital assets proposed to be included in the spin-off and does not reflect or give effect to what our results of operations and financial condition may be following the spin-off, if consummated.
A substantial portion of our revenue comes from customers whose spending patterns may be affected by prevailing economic conditions. Uncertain economic conditions, including as a result of geopolitical dynamics, changes in trade policies and foreign exchange rates could adversely affect demand for our products or services and have a negative impact on our results of operations. For a discussion of these factors and other risks, refer to Risk Factors in Item 1A of our 2024 Annual Report on Form 10-K.
Consolidated Operating Results
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
(in millions, except per share data)
2025
2024
%
2025
2024
%
Revenue
$
30,313
$
29,688
2.1
%
$
60,199
$
59,746
0.8
%
Costs and Expenses:
Programming and production
7,576
7,961
(4.8)
15,991
16,784
(4.7)
Marketing and promotion
2,168
1,922
12.8
4,239
3,940
7.6
Other operating and administrative
10,422
9,630
8.2
20,314
19,487
4.2
Depreciation
2,349
2,153
9.1
4,580
4,328
5.8
Amortization
1,805
1,387
30.2
3,423
2,762
23.9
Total costs and expenses
24,320
23,053
5.5
48,548
47,301
2.6
Operating income
5,992
6,635
(9.7)
11,650
12,445
(6.4)
Interest expense
(1,105)
(1,026)
7.7
(2,155)
(2,028)
6.2
Investment and other income (loss), net
9,760
(434)
NM
9,644
(137)
NM
Income before income taxes
14,647
5,175
183.0
19,139
10,280
86.2
Income tax expense
(3,603)
(1,336)
169.7
(4,799)
(2,663)
80.2
Net income
11,044
3,839
187.7
14,340
7,616
88.3
Less: Net income (loss) attributable to noncontrolling interests
(79)
(89)
(11.3)
(158)
(169)
(6.4)
Net income attributable to Comcast Corporation
$
11,123
$
3,929
183.1
%
$
14,498
$
7,785
86.2
%
Basic earnings per common share attributable to Comcast Corporation shareholders
$
2.99
$
1.01
197.2
%
$
3.87
$
1.98
95.6
%
Diluted earnings per common share attributable to Comcast Corporation shareholders
$
2.98
$
1.00
197.7
%
$
3.86
$
1.97
96.2
%
Weighted-average number of common shares outstanding – basic
3,720
3,905
(4.7)
%
3,744
3,932
(4.8)
%
Weighted-average number of common shares outstanding – diluted
3,727
3,920
(4.9)
%
3,756
3,956
(5.1)
%
Adjusted EBITDA
(a)
$
10,283
$
10,171
1.1
%
$
19,815
$
19,526
1.5
%
Percentage changes that are considered not meaningful are denoted with NM.
(a)
Adjusted EBITDA is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section on page 26 for additional information, including our definition and our use of Adjusted EBITDA, and for a reconciliation from net income attributable to Comcast Corporation to Adjusted EBITDA.
16
Table of Contents
Consolidated revenue
increased for the three months ended June 30, 2025 compared to the same period in
2024 primarily due to an increase in the Content & Experiences business. Consolidated revenue remained consistent for the six months ended
June 30, 2025 compared to the same period in
2024
driven by an increase in the Content & Experiences business,
offset by a decrease in Corporate and Other.
Revenue for our segments and other businesses is discussed separately below under the heading “Segment Operating Results.”
Consolidated costs and expenses
, excluding depreciation and amortization expense, increased for the three months ended June 30, 2025 compared to the same period in
2024
primarily due to increases in the Content & Experiences business and in Corporate and Other. Consolidated costs and expenses, excluding depreciation and amortization expense, remained consistent for the six months ended June 30, 2025 compared to the same period in
2024 primarily due to an increase in the Content & Experiences business, partially offset by a decrease in Corporate and Other.
Costs and expenses for our segments and our corporate operations and other businesses are discussed separately below under the heading “Segment Operating Results.”
Consolidated depreciation and amortization expense
increased for the three and six months ended June 30, 2025 compared to the same periods in 2024 primarily due to increased amortization of certain acquisition-related intangible assets related to the linear media business, impairments of certain long-lived assets in the current year period and increased depreciation due to the opening of Epic Universe in May 2025.
Amortization expense from acquisition-related intangible assets totaled
$810 million and $1.6 billion for
the three and six months ended June 30, 2025, respectively, and
$563 million
and
$1.1 billion
for the three and six months ended June 30, 2024, respectively. Amounts primarily relate to customer relationship intangible assets recorded in connection with the Sky transaction in 2018 and the NBCUniversal transaction in 2011.
Consolidated interest expense
increased for the three and six months ended June 30, 2025 primarily due to an increase in average debt outstanding and higher weighted-average interest rates in the current year periods, as well as decreased capitalized interest.
Consolidated investment and other income (loss), net
increased for the three and six months ended June 30, 2025 compared to the same periods in 2024.
Three Months Ended
June 30,
Six Months Ended
June 30,
(in millions)
2025
2024
2025
2024
Equity in net income (losses) of investees, net
$
(29)
$
(444)
$
(222)
$
(286)
Realized and unrealized gains (losses) on equity securities, net
136
(89)
112
(141)
Other income (loss), net
9,652
99
9,754
290
Total investment and other income (loss), net
$
9,760
$
(434)
$
9,644
$
(137)
The chang
e in equity in net income (losses) of investees, net f
or the three months ended
June 30, 2025
compared to the same period in
2024 was primarily due to our investments in Atairos and Hulu.
The chang
e in equity in net income (losses) of investees, net f
or the six months ended
June 30, 2025
compared to the same period in
2024 was primarily due to our investment in Hulu. The income (losses) at Atairos were driven by fair value adjustments on its underlying investments with income (loss) of $(26) million and $(194) million for the three and six months ended June 30, 2025, respectively, and $(391) million and $(196) million for the three and six months ended June 30, 2024, respectively.
The change in realized and unrealized gains (losses) on equity securi
ties, net for the three and six months ended June 30, 2025
was primarily due to a gain on the sale of a nonmarketable security in the current year periods and by higher net unrealized losses on nonmarketable and marketable securities in the prior year periods.
The change in other income (loss), net for the three and six months ended June 30, 2025 primarily resulted from a $9.4 billion gain from the sale of our interest in Hulu in the current year period (see Note 7).
Consolidated income tax expense
for the three and six months ended June 30, 2025 and 2024 reflects an effective income tax rate that differs from the federal statutory rate due to state and foreign income taxes and adjustments associated with uncertain tax positions. The increase in income tax expense for the three and six months ended June 30, 2025 compared to the same periods in 2024 were primarily driven by higher domestic income before income taxes.
Consolidated net income (loss) attributable to noncontrolling interests
changed
f
or the three months ended
June 30, 2025
compared to the same period in
2024 primarily due to Universal Beijing Resort.
Consolidated net income (loss) attributable to noncontrolling interests changed for the
six
months ended June 30, 2025 compared to the same period in 2024 primarily due to Universal Beijing Resort, partially offset by our regional sports networks and Xumo.
17
Table of Contents
Segment Operating Results
Our segment operating results are presented based on how we assess operating performance and internally report financial information. See Note 2 for additional information on our segments.
Connectivity & Platforms Results of Operations
Three Months Ended
June 30,
Change
Constant Currency Change
(b)
Six Months Ended
June 30,
Change
Constant Currency Change
(b)
(in millions)
2025
2024
%
%
2025
2024
%
%
Revenue
Residential Connectivity & Platforms
$
17,814
$
17,824
(0.1)
%
(1.2)
%
$
35,457
$
35,692
(0.7)
%
(1.1)
%
Business Services Connectivity
2,575
2,421
6.3
6.3
5,071
4,829
5.0
5.0
Total Connectivity & Platforms revenue
$
20,389
$
20,245
0.7
%
(0.4)
%
$
40,527
$
40,521
—
%
(0.4)
%
Adjusted EBITDA
Residential Connectivity & Platforms
$
7,082
$
7,103
(0.3)
%
(0.8)
%
$
14,000
$
13,955
0.3
%
0.1
%
Business Services Connectivity
1,444
1,380
4.6
4.7
2,866
2,746
4.4
4.4
Total Connectivity & Platforms Adjusted EBITDA
$
8,526
$
8,483
0.5
%
0.1
%
$
16,866
$
16,701
1.0
%
0.8
%
Adjusted EBITDA Margin
(a)
Residential Connectivity & Platforms
39.8
%
39.9
%
(10) bps
20 bps
39.5
%
39.1
%
40 bps
50 bps
Business Services Connectivity
56.1
57.0
(90) bps
(80) bps
56.5
56.9
(40) bps
(30) bps
Total Connectivity & Platforms Adjusted EBITDA margin
41.8
%
41.9
%
(10) bps
20 bps
41.6
%
41.2
%
40 bps
50 bps
(a)
Our Adjusted EBITDA margin is Adjusted EBITDA as a percentage of revenue. We believe this metric is useful particularly as we continue to focus on growing our higher-margin businesses and improving overall operating cost management. The changes reflect the year-over-year basis point changes in the rounded Adjusted EBITDA margins.
(b)
Constant currency is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section on page 26 for additional information, including our definition and our use of constant currency, and for a reconciliation of constant currency amounts.
We continue to focus on growing our higher-margin connectivity businesses while managing overall operating costs. We also continue to invest in our network to support higher-speed broadband offerings and to expand the number of homes and businesses passed. Our customer relationship additions/(losses) continue to be negatively impacted by an increasingly competitive environment. We are focused on increasing our residential connectivity revenue through growth in domestic broadband, domestic wireless and international connectivity revenue. At the same time, we expect continued declines in video revenue as a result of domestic customer net losses due to shifting video consumption patterns and the competitive environment, although customer net losses typically mitigate the impact of continued rate increases on programming expenses. We also expect continued declines in other revenue related to declines in wireline voice revenue. We are also focused on growing our Business Services Connectivity segment revenue by offering competitive services, including enterprise solutions.
18
Table of Contents
Connectivity & Platforms Customer Metrics
Net Additions / (Losses)
June 30,
Three Months Ended
June 30,
Six Months Ended
June 30,
(in thousands)
2025
2024
2025
2024
2025
2024
Customer Relationships
Domestic Residential Connectivity & Platforms customer relationships
(a)
30,746
31,426
(223)
(128)
(427)
(222)
International Residential Connectivity & Platforms customer relationships
(a)
17,698
17,638
(102)
(144)
(113)
(208)
Business Services Connectivity customer relationships
(b)(c)
2,713
2,632
(24)
(3)
(37)
(10)
Total Connectivity & Platforms customer relationships
51,156
51,696
(349)
(275)
(577)
(440)
Domestic Broadband
Residential customers
28,989
29,583
(201)
(110)
(384)
(165)
Business customers
(b)(c)
2,551
2,485
(25)
(10)
(42)
(20)
Total domestic broadband customers
31,540
32,068
(226)
(120)
(426)
(185)
Domestic Wireless
Total domestic wireless lines
(d)
8,527
7,199
378
322
701
611
Domestic Video
Total domestic video customers
11,771
13,199
(325)
(419)
(751)
(907)
Domestic homes and businesses passed
(e)
64,309
63,031
Domestic broadband penetration of homes and businesses passed
(f)
48.6
%
50.7
%
(a)
Residential Connectivity & Platforms customer relationships generally represent the number of residential customer locations that subscribe to at least one of our services. International Residential Connectivity & Platforms customer relationships represent customers receiving Sky services in the United Kingdom and Italy. Because each of our services includes a variety of product tiers, which may change from time to time, net additions or losses in any one period will reflect a mix of customers at various tiers.
(b)
Business Services Connectivity customer metrics are generally counted based on the number of connections receiving services, including connections within our network in the United States, as well as connections outside of our network both in the United States and internationally. Certain arrangements whereby third parties provide connectivity services leveraging our network are also generally counted based on the number of connections served.
(c)
Beginning in the second quarter of 2025, Business Services Connectivity customer relationships and Domestic Broadband Business customers include connections from the acquisition of Nitel and other conforming changes, resulting in an increase of 124,000 Business Services Connectivity customer relationships and 123,000 domestic broadband business customers as of April 1, 2025. Because these adjustments were made as of April 1, 2025, they are not reflected in prior period customer metrics or in net additions / (losses) in prior and current year periods.
(d)
Domestic wireless lines represent the number of residential and business customers
’
wireless devices. An individual customer relationship may have multiple wireless lines.
(e)
Connectivity & Platforms domestic homes and businesses are considered passed if we can connect them to our network in the United States without further extending the transmission lines. Homes and businesses passed is an estimate based on the best available information.
(f)
Penetration is calculated by dividing the number of domestic customers located within our network by the number of domestic homes and businesses passed.
Three Months Ended
June 30,
Change
Constant Currency Change
(a)
Six Months Ended
June 30,
Change
Constant Currency Change
(a)
2025
2024
%
%
2025
2024
%
%
Average monthly total Connectivity & Platforms revenue per customer relationship
$
132.57
$
130.20
1.8
%
0.7
%
$
131.46
$
130.08
1.1
%
0.6
%
Average monthly total Connectivity & Platforms Adjusted EBITDA per customer relationship
$
55.43
$
54.55
1.6
%
1.2
%
$
54.71
$
53.61
2.0
%
1.8
%
(a)
Constant currency is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section on page 26 for additional information, including our definition and our use of constant currency, and for a reconciliation of constant currency amounts.
19
Table of Contents
Average monthly total revenue per customer relationship is impacted by rate adjustments and changes in the types and levels of services received by our residential and business customers, as well as changes in advertising and other revenue and in foreign currency exchange rates. While revenue from our individual service offerings is also impacted by changes in the allocation of revenue among services sold in a bundle, the allocation does not impact average monthly total revenue per customer relationship. Each of our services has a different contribution to Adjusted EBITDA margin. We use average monthly Adjusted EBITDA per customer relationship to evaluate the profitability of our customer base across our service offerings. We believe both metrics are useful to understand the trends in our business, and average monthly Adjusted EBITDA per customer relationship is useful particularly as we continue to focus on growing our higher-margin businesses.
Connectivity & Platforms — Supplemental Costs and Expenses Information
Connectivity & Platforms supplemental costs and expenses information in the table below is presented on an aggregate basis across the Connectivity & Platforms segments as the segments use certain shared infrastructure, including our network in the United States. Costs and expenses information reported separately for the Residential Connectivity & Platforms and Business Services Connectivity segments includes each segment’s direct costs and an allocation of shared costs.
Three Months Ended
June 30,
Change
Constant Currency Change
(g)
Six Months Ended
June 30,
Change
Constant Currency Change
(g)
(in millions)
2025
2024
%
%
2025
2024
%
%
Costs and Expenses
Programming
(a)
$
3,998
$
4,248
(5.9)
%
(7.4)
%
$
8,105
$
8,654
(6.3)
%
(6.9)
%
Technical and support
(b)
1,855
1,845
0.5
(0.4)
3,730
3,804
(2.0)
(2.3)
Direct product costs
(c)
1,829
1,515
20.8
17.4
3,454
3,029
14.0
12.7
Marketing and promotion
(d)
1,234
1,140
8.2
6.9
2,461
2,313
6.4
5.9
Customer service
(e)
675
682
(1.1)
(2.2)
1,355
1,392
(2.7)
(3.1)
Other
(f)
2,272
2,331
(2.5)
(3.8)
4,557
4,628
(1.5)
(2.1)
Total Connectivity & Platforms costs and expenses
$
11,864
$
11,762
0.9
%
(0.7)
%
$
23,661
$
23,820
(0.7)
%
(1.3)
%
(a)
Programming expenses, which represent our most significant operating expense, are the fees we incur to provide video services to our customers, and primarily include fees related to the distribution of television network programming and fees charged for retransmission of the signals from local broadcast television stations. These expenses also include the costs of content on the Sky-branded entertainment television networks, including amortization of licensed content.
(b)
Technical and support expenses primarily consists of costs for labor to complete service call and installation activities; and costs for network operations and satellite transmission, product development, fulfillment and provisioning.
(c)
Direct product costs primarily consists of access fees related to using wireless and broadband networks owned by third parties to deliver our services and costs of products sold, including wireless devices and Sky Glass smart televisions.
(d)
Marketing and promotion expenses primarily consists of the costs associated with attracting new customers and promoting our service offerings.
(e)
Customer service expenses primarily consists of the personnel and other costs associated with customer service and certain selling activities.
(f)
Other expenses primarily consists of administrative personnel costs; franchise and other regulatory fees; fees paid to third parties where we sell advertising on their behalf; bad debt; building and office expenses, taxes and billing costs; and other business, headquarters and support costs necessary to operate the Connectivity & Platforms business.
(g)
Constant currency is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section on page 26 for additional information, including our definition and our use of constant currency, and for a reconciliation of constant currency amounts.
20
Table of Contents
Residential Connectivity & Platforms Segment Results of Operations
Three Months Ended
June 30,
Change
Constant Currency Change
(a)
Six Months Ended
June 30,
Change
Constant Currency Change
(a)
(in millions)
2025
2024
(b)
%
%
2025
2024
(b)
%
%
Revenue
Domestic broadband
$
6,530
$
6,429
1.6
%
1.6
%
$
13,088
$
12,875
1.7
%
1.7
%
Domestic wireless
1,195
1,019
17.3
17.3
2,318
1,991
16.5
16.5
International connectivity
1,219
1,056
15.4
9.3
2,351
2,090
12.5
9.9
Total residential connectivity
8,945
8,505
5.2
4.4
17,758
16,956
4.7
4.4
Video
6,722
7,013
(4.2)
(5.7)
13,440
14,117
(4.8)
(5.4)
Advertising
935
993
(5.8)
(7.7)
1,816
1,944
(6.6)
(7.4)
Other
1,213
1,313
(7.6)
(9.0)
2,443
2,675
(8.7)
(9.2)
Total revenue
17,814
17,824
(0.1)
(1.2)
35,457
35,692
(0.7)
(1.1)
Costs and Expenses
Programming
3,998
4,248
(5.9)
(7.4)
8,105
8,654
(6.3)
(6.9)
Other
6,734
6,472
4.1
2.3
13,351
13,083
2.0
1.4
Total costs and expenses
10,733
10,721
0.1
(1.6)
21,456
21,737
(1.3)
(1.9)
Adjusted EBITDA
$
7,082
$
7,103
(0.3)
%
(0.8)
%
$
14,000
$
13,955
0.3
%
0.1
%
(a)
Constant currency is a non-GAAP financial measure. Refer to the “Non-GAAP Financial Measures” section on page 26 for additional information, including our definition and our use of constant currency, and for a reconciliation of constant currency amounts.
(b)
Beginning in the first quarter of 2025, commission revenue from the sale of certain direct to consumer (“DTC”) streaming services and revenue related to certain equipment are presented in video revenue. Previously, these amounts were presented in domestic broadband and international connectivity. Prior periods have been reclassified to reflect the current year presentation.
Residential Connectivity & Platforms Segment – Revenue
Domestic broadband revenue
increased for the three and six months ended June 30, 2025 compared to the same periods in 2024 due to increases in average rates, partially offset by declines in the number of domestic broadband customers.
Domestic wireless revenue
increased for the three and six months ended June 30, 2025 compared to the same periods in 2024 primarily due to increases in the number of customer lines and increases in device sales.
International connectivity revenue
increased for the three and six
months ended June 30, 2025 compared to the same periods in 2024
due to increases in broadband revenue resulting from increases in average rates and increases in wireless revenue resulting from increases in the sale of wireless services. The increases for the three and six
months ended June 30, 2025 include the positive impact of foreign currency.
Video
revenue
decreased for the
three and six
months ended June 30, 2025 compared to the same periods in 2024 due to declines in the overall number of video customers, partially offset by overall increases in average rates and the positive impact of foreign currency.
Advertising
revenue
decreased for the three and six months ended June 30, 2025 compared to the same periods in 2024 due to lower domestic nonpolitical and political advertising and lower international advertising, partially offset by the positive impact of foreign currency.
Other
revenue
decreased for the three and six months ended June 30, 2025 compared to the same periods in 2024 primarily due to decreases in residential wireline voice revenue driven by declines in the number of customers.
Residential Connectivity & Platforms Segment – Costs and Expenses
Programming expenses
decreased for the
three and six months ended
June 30, 2025 compared to the same periods in 2024 primarily due to declines in the number of domestic video subscribers, partially offset by rate increases under our domestic programming contracts, increases in programming expenses for our international sports networks and the impact of foreign currency.
Other expenses
increased for the three months ended June 30, 2025 compared to the same period in 2024 primarily due to increased direct product costs, the impact of foreign currency and increased spending on marketing and promotion.
Other expenses increased for the six months ended June 30, 2025 compared to the same period in 2024 primarily due to increased direct product costs, increased spending on marketing and promotion and the impact of foreign currency, partially offset by lower technical and support expenses.
21
Table of Contents
Business Services Connectivity Segment Results of Operations
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
(in millions)
2025
2024
%
2025
2024
%
Revenue
$
2,575
$
2,421
6.3
%
$
5,071
$
4,829
5.0
%
Costs and expenses
1,131
1,041
8.6
2,205
2,083
5.9
Adjusted EBITDA
$
1,444
$
1,380
4.6
%
$
2,866
$
2,746
4.4
%
Business services connectivity revenue
increased for the three and six months ended June 30, 2025 compared to the same periods in 2024 due to increases in revenue from enterprise solutions offerings, including the results from Nitel, which was acquired in April 2025, and from higher average rates from small business customers.
Business services connectivity costs and expenses
increased for the three and six months ended June 30, 2025 compared to the same periods in 2024 primarily due to increases in direct product costs, which includes the results from Nitel.
Content & Experiences Results of Operations
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
(in millions)
2025
2024
%
2025
2024
%
Revenue
Media
$
6,440
$
6,324
1.8
%
$
12,880
$
12,695
1.5
%
Studios
2,432
2,253
8.0
5,259
4,996
5.3
Theme Parks
2,349
1,975
18.9
4,226
3,954
6.9
Headquarters and Other
9
10
(9.5)
20
22
(9.3)
Eliminations
(606)
(505)
(20.0)
(1,303)
(1,236)
(5.4)
Total Content & Experiences revenue
$
10,625
$
10,057
5.6
%
$
21,081
$
20,431
3.2
%
Adjusted EBITDA
Media
$
1,482
$
1,356
9.3
%
$
2,486
$
2,182
13.9
%
Studios
85
124
(31.0)
383
367
4.3
Theme Parks
658
632
4.1
1,087
1,264
(14.0)
Headquarters and Other
(263)
(198)
(32.4)
(517)
(442)
(17.1)
Eliminations
56
36
54.8
70
70
1.1
Total Content & Experiences Adjusted EBITDA
$
2,019
$
1,949
3.6
%
$
3,509
$
3,442
2.0
%
We operate our Media segment as a combined television and streaming business. We expect that the number of subscribers and audience ratings at our linear television networks will continue to decline as a result of the competitive environment and shifting video consumption patterns, which we aim to mitigate over time by growth in paid subscribers and advertising revenue at Peacock. We expect to continue to incur significant costs related to content and marketing at Peacock. Revenue and programming expenses are also impacted by the timing of certain sporting events, including our acquisition of NBA rights, which begin in the fourth quarter of 2025.
Our Studios segment generates revenue primarily from third parties and from licensing content to our Media segment. While results of operations for our Studios segment are not impacted, results for our total Content & Experiences business may be impacted as the Studios segment licenses content to the Media segment, including for Peacock, rather than licensing the content to third parties.
We continue to invest significantly in existing and new theme park attractions, hotels and infrastructure, including Epic Universe in Orlando, which opened in May 2025, as well as in new destinations and experiences, which we believe will have a positive impact on attendance and guest spending at our theme parks.
22
Table of Contents
Media Segment Results of Operations
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
(in millions)
2025
2024
%
2025
2024
%
Revenue
Domestic advertising
$
1,848
$
1,991
(7.2)
%
$
3,734
$
4,016
(7.0)
%
Domestic distribution
2,812
2,764
1.7
5,734
5,670
1.1
International networks
1,266
1,102
14.9
2,429
2,123
14.4
Other
514
467
10.1
983
887
10.9
Total revenue
6,440
6,324
1.8
12,880
12,695
1.5
Costs and Expenses
Programming and production
3,551
3,595
(1.2)
7,563
7,735
(2.2)
Marketing and promotion
304
287
6.1
627
601
4.3
Other
1,102
1,087
1.4
2,204
2,177
1.3
Total costs and expenses
4,958
4,968
(0.2)
10,394
10,513
(1.1)
Adjusted EBITDA
$
1,482
$
1,356
9.3
%
$
2,486
$
2,182
13.9
%
Media Segment – Revenue
Domestic advertising revenue
decreased for the three and six months ended June 30, 2025 compared to the same periods in 2024 primarily due to decreases in revenue at our linear television networks.
Domestic distribution revenue
increased for the three and six months ended June 30, 2025 compared to the same periods in 2024 primarily due to increases in revenue at Peacock, partially offset by decreases in revenue at our linear television networks. The decreases at our networks were primarily due to declines in the number of subscribers, partially offset by contractual rate increases.
International networks revenue
increased for the three and six months ended June 30, 2025 compared to the same periods in 2024 primarily due to increases in revenue associated with the distribution of sports networks and the positive impact of foreign currency.
* * *
Media segment total revenue included $1.2 billion and $2.5 billion related to Peacock for the three and six months ended June 30, 2025, respectively. Media segment total revenue included $1.0 billion and $2.1 billion related to Peacock for the three and six months ended June 30, 2024, respectively. We had 41 million and 33 million paid subscribers of Peacock as of June 30, 2025 and 2024, respectively. Peacock paid subscribers represent customers from which we recognize distribution revenue, including both customers that pay us directly and customers receiving the service through arrangements with companies who sell Peacock on our behalf. In these arrangements, paid subscribers are counted based on the terms of the arrangement when the related revenue is recognized. As a result, certain customers are counted when they activate their account, while other customers are counted when the Peacock service is made available to them as part of their bundled service offering regardless of whether it is activated. The increase in paid subscribers in 2025 is mainly due to availability of Peacock through a third-party’s bundled service offering.
Media Segment – Costs and Expenses
Programming and production costs
decreased for the three and six months ended June 30, 2025 compared to the same periods in 2024 primarily due to lower sports programming costs at our domestic television networks, mainly reflecting lower sports volumes compared to the prior year periods, and lower programming costs at Peacock, partially offset by increases in entertainment content costs for our domestic television networks and increases in sports programming costs for our international television networks. The decrease for the three months ended June 30, 2025 was also partially offset by the impact of foreign currency.
Marketing and promotion expenses
increased for the three months ended June 30, 2025 compared to the same period in 2024 primarily due to higher costs related to marketing for Peacock.
Marketing and promotion expenses increased for
the
six
months ended June 30, 2025 compared to the same period in 2024
primarily due to higher costs related to marketing for entertainment programming.
* * *
23
Table of Contents
Media segment total costs and expenses included $1.3 billion and
$2.8 billion
related to Peacock for the
three and six months ended
June 30, 2025, respectively.
Media segment total costs and expenses included $1.4 billion and $3.1 billion
related to Peacock for the
three and six months ended June 30, 2024
, respectively.
Studios Segment Results of Operations
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
(in millions)
2025
2024
%
2025
2024
%
Revenue
Content licensing
$
1,805
$
1,714
5.3
%
$
3,979
$
3,815
4.3
%
Theatrical
284
237
20.0
570
567
0.6
Other
343
302
13.5
709
614
15.5
Total revenue
2,432
2,253
8.0
5,259
4,996
5.3
Costs and Expenses
Programming and production
1,661
1,499
10.8
3,559
3,358
6.0
Marketing and promotion
452
394
14.7
844
825
2.3
Other
234
236
(0.9)
472
445
5.9
Total costs and expenses
2,347
2,130
10.2
4,875
4,629
5.3
Adjusted EBITDA
$
85
$
124
(31.0)
%
$
383
$
367
4.3
%
Studios Seg
ment – Revenue
Content licensing revenue
increased for the three and six months ended
June 30, 2025 compared to the same periods in 2024
primarily due to the timing of when content was made available by our television studios under licensing agreements, partially offset by the timing of when content was made available by our film studios.
Theatrical revenue
increased for
the
three months ended
June 30, 2025 compared to the same period in 2024 primarily due to higher revenue from recent releases, including
How to Train Your Dragon.
Theatrical revenue was consistent
for
the
six
months ended June 30, 2025 compared to the same period in 2024 primarily due to revenue from recent releases impacting the current year period, including
How to Train Your Dragon,
offset by revenue from releases impacting the prior year period, including
Kung Fu Panda 4.
Studios Segment – Costs and Expenses
Programming and production costs
increased for the three and six months ended
June 30, 2025
compared to the same periods in 2024 primarily due to higher costs associated with content licensing sales.
Marketing and promotion expenses
increased for the
three and six months ended
June 30, 2025
compared to the same periods in 2024 primarily due to increased spending on recent and upcoming theatrical film releases in the current year periods.
Theme Parks Segment Results of Operations
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
(in millions)
2025
2024
%
2025
2024
%
Revenue
$
2,349
$
1,975
18.9
%
$
4,226
$
3,954
6.9
%
Costs and expenses
1,691
1,343
25.9
3,139
2,690
16.7
Adjusted EBITDA
$
658
$
632
4.1
%
$
1,087
$
1,264
(14.0)
%
Theme parks segment revenue
increased for the three and six months ended June 30, 2025 compared to the same periods in 2024 driven by our domestic theme parks, due to higher revenue at our theme park in Orlando driven by the opening of Epic Universe in May 2025, and by our international theme parks, which include the positive impact from foreign currency. The increase at our domestic theme parks for the six months ended June 30, 2025 also includes a partial offset driven by lower revenue at our theme park in Hollywood.
Theme parks segment costs and expenses
increased for the three and six months ended June 30, 2025 compared to the same periods in 2024 primarily due to operating costs associated with Epic Universe.
24
Table of Contents
Content & Experiences Headquarters, Other and Eliminations
Headquarters and Other Results of Operations
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
(in millions)
2025
2024
%
2025
2024
%
Revenue
$
9
$
10
(9.5)
%
$
20
$
22
(9.3)
%
Costs and expenses
271
208
30.5
537
463
15.9
Adjusted EBITDA
$
(263)
$
(198)
(32.4)
%
$
(517)
$
(442)
(17.1)
%
Headquarters and Other expenses primarily consist of overhead, personnel and other costs necessary to operate the Content & Experiences business.
Eliminations
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
(in millions)
2025
2024
%
2025
2024
%
Revenue
$
(606)
$
(505)
20.0
%
$
(1,303)
$
(1,236)
5.4
%
Costs and expenses
(662)
(541)
22.3
(1,373)
(1,306)
5.2
Adjusted EBITDA
$
56
$
36
(54.8)
%
$
70
$
70
(1.1)
%
Amounts represent eliminations of transactions between segments in our Content & Experiences business, the most significant being content licensing between the Studios and Media segments, which are affected by the timing of recognition of content licenses.
Eliminations increase or decrease to the extent that additional content is made available to our other segments within the Content & Experiences business. Refer to Note 2 for additional information on transactions between our segments.
Corporate, Other and Eliminations
Corporate and Other Results of Operations
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
(in millions)
2025
2024
%
2025
2024
%
Revenue
$
708
$
706
0.3
%
$
1,449
$
1,473
(1.6)
%
Costs and expenses
990
966
2.5
2,042
2,062
(1.0)
Adjusted EBITDA
$
(282)
$
(260)
(8.3)
%
$
(593)
$
(590)
(0.6)
%
Corporate and Other primarily consists of overhead and personnel costs; Sky-branded video services and television networks in Germany; Comcast Spectacor, which owns the Philadelphia Flyers and the Wells Fargo Center arena in Philadelphia, Pennsylvania; and Xumo, our consolidated streaming platform joint venture.
Corporate and Other revenue
was consistent for
the three months ended June 30, 2025 compared to the same period in 2024 primarily driven by an increase from Sky operations in Germany, which includes the positive impact of foreign currency partially offset by an underlying decrease in revenue, offset by a decrease in revenue from Comcast Spectacor.
Corporate and other revenue decreased for the six months ended June 30, 2025 compared to the same period in 2024 primarily due to a decrease in revenue from Comcast Spectacor, partially offset by an increase from Sky operations in Germany, which includes the positive impact of foreign currency and an underlying increase in revenue.
Corporate and Other costs and expenses
increased for the
three months ended
June 30, 2025
c
ompared to the same period in 2024 primarily due to higher costs related to Sky operations in Germany, which includes the impact of foreign currency partially offset by lower underlying costs, and an increase related to corporate functions.
Corporate and Other costs and expenses decreased for the
six months ended
June 30, 2025 primarily due to lower costs related to Sky operations in Germany, partially offset by higher costs at Xumo.
25
Table of Contents
Eliminations
Three Months Ended
June 30,
Change
Six Months Ended
June 30,
Change
(in millions)
2025
2024
%
2025
2024
%
Revenue
$
(1,410)
$
(1,320)
6.8
%
$
(2,859)
$
(2,678)
6.7
%
Costs and expenses
(1,430)
(1,320)
8.4
(2,891)
(2,651)
9.0
Adjusted EBITDA
$
20
$
(1)
NM
$
32
$
(27)
NM
Percentage changes that are considered not meaningful are denoted with NM.
Amounts represent eliminations of transactions between our Connectivity & Platforms, Content & Experiences and other businesses, the most significant being distribution of television network programming between the Media and Residential Connectivity & Platforms segments. Eliminations of transactions between segments within Content & Experiences are presented separately. Refer to Note 2 for additional information on transactions between our segments.
Non-GAAP Financial Measures
Consolidated Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure and is the primary basis used to measure the operational strength and performance of our businesses as well as to assist in the evaluation of underlying trends in our businesses. This measure eliminates the significant level of noncash depreciation and amortization expense that results from the capital-intensive nature of certain of our businesses and from intangible assets recognized in business combinations. It is also unaffected by our capital and tax structures, and by our investment activities, including the results of entities that we do not consolidate, as our management excludes these results when evaluating our operating performance. Our management and Board of Directors use this financial measure to evaluate our consolidated operating performance and the operating performance of our operating segments and to allocate resources and capital to our operating segments. It is also a significant performance measure in our annual incentive compensation programs. Additionally, we believe that Adjusted EBITDA is useful to investors because it is one of the bases for comparing our operating performance with that of other companies in our industries, although our measure of Adjusted EBITDA may not be directly comparable to similar measures used by other companies.
We define Adjusted EBITDA as net income attributable to Comcast Corporation before net income (loss) attributable to noncontrolling interests, income tax expense, investment and other income (loss), net, interest expense, depreciation and amortization expense, and other operating gains and losses (such as impairment charges related to fixed and intangible assets and gains or losses on the sale of long-lived assets), if any. From time to time, we may exclude from Adjusted EBITDA the impact of certain events, gains, losses or other charges (such as significant legal settlements) that affect the period-to-period comparability of our operating performance.
We reconcile consolidated Adjusted EBITDA to net income attributable to Comcast Corporation. This measure should not be considered a substitute for operating income (loss), net income (loss), net income (loss) attributable to Comcast Corporation, or net cash provided by operating activities that we have reported in accordance with GAAP.
26
Table of Contents
Reconciliation from Net Income Attributable to Comcast Corporation to Adjusted EBITDA
Three Months Ended
June 30,
Six Months Ended
June 30,
(in millions)
2025
2024
2025
2024
Net income attributable to Comcast Corporation
$
11,123
$
3,929
$
14,498
$
7,785
Net income (loss) attributable to noncontrolling interests
(79)
(89)
(158)
(169)
Income tax expense
3,603
1,336
4,799
2,663
Interest expense
1,105
1,026
2,155
2,028
Investment and other (income) loss, net
(9,760)
434
(9,644)
137
Depreciation
2,349
2,153
4,580
4,328
Amortization
1,805
1,387
3,423
2,762
Adjustments
(a)
137
(3)
162
(9)
Adjusted EBITDA
$
10,283
$
10,171
$
19,815
$
19,526
(a)
Amounts represent the impact of certain events, gains, losses or other charges that are excluded from Adjusted EBITDA. For the periods presented, Adjusted EBITDA excludes transaction and transaction-related costs associated with the proposed spin-off of Versant, as well as other operating and administrative expenses related to our investment portfolio. Transaction costs are incremental costs directly related to effectuating the proposed spin-off and primarily include legal, audit and advisory fees, as well as legal entity separation costs. Transaction-related costs are incremental costs incurred in anticipation of the separation, including costs that reflect strategic decisions about how the standalone Versant business will be structured or operated, which may be different than if it remained part of Comcast. Transaction-related costs primarily include certain spin-related employee compensation, severance and retention bonuses; IT separation and implementation costs; and other one-time costs.
Three Months Ended
June 30,
Six Months Ended
June 30,
(in millions)
2025
2024
2025
2024
Transaction-related costs
$
75
$
—
$
77
$
—
Transaction costs
36
—
55
—
Costs related to our investment portfolio
26
(3)
29
(9)
Total Adjustments
$
137
$
(3)
$
162
$
(9)
Constant Currency
Constant currency and constant currency growth rates are non-GAAP financial measures that present our results of operations excluding the estimated effects of foreign currency exchange rate fluctuations. Certain of our businesses, including Connectivity & Platforms, have operations outside the United States that are conducted in local currencies. As a result, the comparability of the financial results reported in U.S. dollars is affected by changes in foreign currency exchange rates. In our Connectivity & Platforms business, we use constant currency and constant currency growth rates to evaluate the underlying performance of the businesses, and we believe they are helpful for investors because such measures present operating results on a comparable basis year over year to allow the evaluation of their underlying performance.
Constant currency and constant currency growth rates are calculated by comparing the results for each comparable prior year period adjusted to reflect the average exchange rates from each current year period presented rather than the actual exchange rates that were in effect during the respective periods.
27
Table of Contents
Reconciliation of Connectivity & Platforms Constant Currency
Three Months Ended June 30, 2024
Six Months Ended June 30, 2024
(in millions)
As Reported
Effects of Foreign Currency
Constant Currency Amounts
As Reported
Effects of Foreign Currency
Constant Currency Amounts
Revenue
Residential Connectivity & Platforms
$
17,824
$
216
$
18,040
$
35,692
$
173
$
35,865
Business Services Connectivity
2,421
1
2,422
4,829
1
4,830
Total Connectivity & Platforms revenue
$
20,245
$
217
$
20,462
$
40,521
$
174
$
40,695
Adjusted EBITDA
Residential Connectivity & Platforms
$
7,103
$
33
$
7,136
$
13,955
$
32
$
13,986
Business Services Connectivity
1,380
—
1,380
2,746
—
2,746
Total Connectivity & Platforms Adjusted EBITDA
$
8,483
$
33
$
8,516
$
16,701
$
31
$
16,732
Adjusted EBITDA Margin
Residential Connectivity & Platforms
39.9
%
(30) bps
39.6
%
39.1
%
(10) bps
39.0
%
Business Services Connectivity
57.0
(10) bps
56.9
56.9
(10) bps
56.8
Total Connectivity & Platforms Adjusted EBITDA margin
41.9
%
(30) bps
41.6
%
41.2
%
(10) bps
41.1
%
Three Months Ended June 30, 2024
Six Months Ended June 30, 2024
As Reported
Effects of Foreign Currency
Constant Currency Amounts
As Reported
Effects of Foreign Currency
Constant Currency Amounts
Average monthly total Connectivity & Platforms revenue per customer relationship
$
130.20
$
1.39
$
131.59
$
130.08
$
0.56
$
130.64
Average monthly total Connectivity & Platforms Adjusted EBITDA per customer relationship
$
54.55
$
0.21
$
54.76
$
53.61
$
0.10
$
53.71
Three Months Ended June 30, 2024
Six Months Ended June 30, 2024
(in millions)
As Reported
Effects of Foreign Currency
Constant Currency Amounts
As Reported
Effects of Foreign Currency
Constant Currency Amounts
Costs and Expenses
Programming
$
4,248
$
69
$
4,317
$
8,654
$
52
$
8,706
Technical and support
1,845
18
1,863
3,804
13
3,817
Direct product costs
1,515
44
1,559
3,029
36
3,065
Marketing and promotion
1,140
14
1,154
2,313
10
2,323
Customer service
682
8
690
1,392
6
1,398
Other
2,331
31
2,362
4,628
25
4,653
Total Connectivity & Platforms costs and expenses
$
11,762
$
184
$
11,946
$
23,820
$
143
$
23,963
28
Table of Contents
Reconciliation of Residential Connectivity & Platforms Constant Currency
Three Months Ended June 30, 2024
Six Months Ended June 30, 2024
(in millions)
As Reported
Effects of Foreign Currency
Constant Currency Amounts
As Reported
Effects of Foreign Currency
Constant Currency Amounts
Revenue
Domestic broadband
$
6,429
$
—
$
6,429
$
12,875
$
—
$
12,875
Domestic wireless
1,019
—
1,019
1,991
—
1,991
International connectivity
1,056
59
1,116
2,090
50
2,140
Total residential connectivity
8,505
59
8,564
16,956
50
17,006
Video
7,013
117
7,130
14,117
90
14,208
Advertising
993
20
1,013
1,944
16
1,960
Other
1,313
19
1,333
2,675
16
2,691
Total revenue
17,824
216
18,040
35,692
173
35,865
Costs and Expenses
Programming
4,248
69
4,317
8,654
52
8,706
Other
6,472
114
6,586
13,083
90
13,173
Total costs and expenses
10,721
183
10,903
21,737
142
21,879
Adjusted EBITDA
$
7,103
$
33
$
7,136
$
13,955
$
32
$
13,986
Other Adjustments
From time to time, we present adjusted information, such as revenue, to exclude the impact of certain events, gains, losses or other charges. This adjusted information is a non-GAAP financial measure. We believe, among other things, that the adjusted information may help investors evaluate our ongoing operations and can assist in making meaningful period-over-period comparisons.
Liquidity and Capital
Resources
Six Months Ended
June 30,
(in billions)
2025
2024
Cash provided by operating activities
$
16.1
$
12.6
Cash used in investing activities
$
(7.9)
$
(6.9)
Cash used in financing activities
$
(5.9)
$
(5.8)
(in billions)
June 30,
2025
December 31,
2024
Cash and cash equivalents
$
9.7
$
7.3
Debt
$
101.5
$
99.1
Our businesses generate significant cash flows from operating activities. We believe that we will be able to continue to meet our current and long-term liquidity and capital requirements, including fixed charges, through our cash flows from operating activities; existing cash, cas
h equivalents and investments; available borrowings under our existing credit facility; and our ability to obtain future external financing. We anticipate that we will continue to use a substantial portion of our cash flows from operating activities in repaying our debt obligations, funding our capital expenditures and cash paid for intangible assets, investing in business opportunities, and returning capital to shareholders.
We maintain significant availability under our revolving credit facility and our commercial paper program to meet our short-term liquidity requirements. Our commercial paper program generally provides a lower-cost source of borrowing to fund our short-term working capital requirements. As of June 30, 2025, amounts available under our revolving credit facility, net of amounts outstanding under our commercial paper program and outstanding letters of credit and bank guarantees, totaled $11.8 billion.
Our revolving credit facility contains a financial covenant pertaining to leverage, which is the ratio of debt to EBITDA, as defined in the agreement. Compliance with this financial covenant is tested on a quarterly basis. As of June 30, 2025, we met this financial covenant, and we expect to remain in compliance with this financial covenant.
29
Table of Contents
Operating Activit
ies
Components of Net Cash Provided by Operating Activities
Six Months Ended
June 30,
(in millions)
2025
2024
Operating income
$
11,650
$
12,445
Depreciation and amortization
8,003
7,091
Noncash share-based compensation
703
689
Changes in operating assets and liabilities
(614)
(1,526)
Payments of interest
(1,803)
(1,813)
Payments of income taxes
(2,085)
(4,568)
Proceeds from investments and other
254
254
Net cash provided by operating activities
$
16,109
$
12,572
The variance in changes in operating assets and liabilities for the six months ended June 30, 2025 compared to the same period in 2024 was primarily related to the timing of our accounts payables, decreases in receivables and the timing of amortization and related payments for our film and television costs, including the timing of sports, partially offset by increases in inventory.
Payments of income taxes decreased for the six months ended June 30, 2025 compared to the same period in 2024 primarily due to higher payments in the prior year period relating to the preceding tax year, primarily driven by the sale of our investment in Hulu, partially offset by the timing of transferable tax credit purchases.
We expect to receive a federal income tax refund in the current year as a result of carrying back a capital loss created primarily as part of a 2024 internal corporate reorganization to offset capital gains recognized in our federal income tax returns for 2021 through 2023.
Additionally, on July 4, 2025, legislation was signed into law in the United States, which is expected to significantly reduce our payments of income taxes beginning in the second half of 2025. Among other things, this legislation provides for immediate deduction of 100% of the costs of qualified property, including significant portions of our capital expenditures and film and television production costs, acquired and placed into service after January 19, 2025, compared to the 40% and 20% deductions that would have applied in 2025 and 2026, respectively, under prior law. The legislation also reinstates the immediate deduction of domestic research and development expenses, retroactive to 2022, repealing the prior requirement to capitalize and amortize such costs over five years. We are continuing to determine the impact the legislation will have on our consolidated financial statements.
Investing Activities
Net cash used in investing activities increased for the six months ended June 30, 2025 compared to the same period in 2024 primarily due to the acquisition of Nitel in 2025, the purchase of an equity method investment in the current year period and proceeds from the maturity of short-term investments in the prior year period, partially offset by $439 million of additional proceeds received in the current year period for the sale of our interest in Hulu (see Note 7), decreased capital expenditures, purchases of short-term investments in the prior year period and proceeds from the sale of a nonmarketable security in the current year period. Capital expenditures decreased for the six months ended June 30, 2025 compared to the same period in 2024 primarily reflecting decreased spending on Epic Universe driven by the opening in 2025 and decreased spending by the Connectivity & Platforms businesses on scalable infrastructure and customer premise equipment.
Financing Activities
Net cash used in financing activities increased for the six months ended June 30, 2025 compared to the same period in
2024
primarily due to lower proceeds from borrowings in the current year period, partially offset by lower
repurchases of common stock in the current year period
.
In May 2025, we issued $2.5 billion aggregate principal amount of fixed-rate senior notes, which have maturities ranging between 2032 and 2055 and a weighted-average interest rate of 5.51%. The net proceeds from this issuance were intended for the early redemption of all outstanding amounts of our $1.5 billion aggregate principal amount of 3.375% Notes due August 2025, which was completed in June 2025, and for general corporate purposes.
For the six months ended June 30, 2025, we made debt repayments of $1.9 billion, including $1.2 billion of 3.375% Notes due August 2025 and $129 million of 3.950% Notes due October 2025, as well as $419 million principal amount of notes due at maturity.
30
Table of Contents
We have made, and may from time to time in the future make, optional repayments on our debt obligations, which may include repurchases or exchanges of our outst
an
ding public notes and debentures, depending on various factors, such as market conditions. Any such repurchases may be effected through privately negotiated transactions, market transactions, tender offers, redemptions or otherwise. In particular, we may repurchase varying amounts of our outstanding public notes and debentures with short to medium term maturities through privately negotiated or market transactions. See Notes 5
and 7 for additional information on our financing activities.
Share Repurchases and Dividends
During the six months ended June 30, 2025, we repurchased a total of 106 million shares of our Class A common stock for $3.7 billion. In January 2025, our Board of Directors terminated the existing share repurchase program authorization and approved a new share repurchase program authorization of $15.0 billion, which has no expiration date. As of June 30, 2025, we had $12.0 billion re
maining under the authorization. We did not purchase any shares outside of this program. W
e expect to repurchase additional shares of our Class A common stock under this new authorization in the open market or in private transactions, subject to market and other conditions.
In addition, we paid $345 million and $307 million for the six months ended June 30, 2025 and 2024, respectively, related to employee taxes associated with the administration of our share-based compensation plans and excise taxes related to share repurchases.
In January 2025, our Board of Directors approved a 6.5% increase in our dividend to $1.32 per share on an annualized basis. During the six months ended June 30, 2025, we paid dividends of
$2.5 billion.
In May 2025, our Board of Directors approved our second quarter dividend of $0.33 per share, which was paid in July 2025. We expect to continue to pay quarterly dividends, although each dividend is subject to approval by our Board of Directo
r
s.
Guarantee Structure
Our debt is primarily issued at Comcast, although we also have debt at certain of our subsidiaries as a result of acquisitions and other issuances. A substantial amount of this debt is subject to guarantees by Comcast and by certain subsidiaries that we have put in place to simplify our capital structure. We believe this guarantee structure provides liquidity benefits to debt investors and helps to simplify credit analysis with respect to relative value considerations of guaranteed subsidiary debt.
Debt and Guarantee Structure
(in billions)
June 30,
2025
December 31,
2024
Debt Subject to Cross-Guarantees
Comcast
$
96.5
$
94.6
NBCUniversal
(a)
1.6
1.6
Comcast Cable
(a)
0.9
0.9
99.0
97.1
Debt Subject to One-Way Guarantees
Sky
3.3
3.0
Other
(a)
0.1
0.1
3.4
3.1
Debt Not Guaranteed
Universal Beijing Resort
(b)
3.5
3.4
Other
1.5
1.4
5.0
4.8
Debt issuance costs, premiums, discounts, fair value adjustments for acquisition accounting and hedged positions, net
(5.9)
(6.0)
Total debt
$
101.5
$
99.1
(a)
NBCUniversal Media, LLC (“NBCUniversal”), Comcast Cable Communications, LLC (“Comcast Cable”) and Comcast Holdings Corporation (“Comcast Holdings”), which is included within other debt subject to one-way guarantees, are each consolidated subsidiaries subject to the periodic reporting requirements of the SEC. The guarantee structures and related disclosures in this section, together with Exhibit 22 to our 2024 Annual Report on Form 10-K, satisfy these reporting obligations.
(b)
Universal Beijing Resort debt financing is secured by the assets of Universal Beijing Resort and the equity interests of the investors. See Note
7
for additional information.
31
Table of Contents
Cross-Guarantees
Comcast, NBCUniversal and Comcast Cable (the “Guarantors”) fully and unconditionally, jointly and severally, guarantee each other’s debt securities. NBCUniversal and Comcast Cable also guarantee other borrowings of Comcast, including its revolving credit facility. These guarantees rank equally with all other general unsecured and unsubordinated obligations of the respective Guarantors. However, the obligations of the Guarantors under the guarantees are structurally subordinated to the indebtedness and other liabilities of their respective non-guarantor subsidiaries. The obligations of each Guarantor are limited to the maximum amount that would not render such Guarantor’s obligations subject to avoidance under applicable fraudulent conveyance provisions of U.S. and non-U.S. law. Each Guarantor’s obligations will remain in effect until all amounts payable with respect to the guaranteed securities have been paid in full. However, a guarantee by NBCUniversal or Comcast Cable of Comcast’s debt securities, or by NBCUniversal of Comcast Cable’s debt securities, will terminate upon a disposition of such Guarantor entity or all or substantially all of its assets.
The Guarantors are each holding companies that principally hold investments in, borrow from and lend to non-guarantor subsidiary operating companies; issue and service third-party debt obligations; repurchase shares and pay dividends; and engage in certain corporate and headquarters activities. The Guarantors are generally dependent on non-guarantor subsidiary operating companies to fund these activities.
As of June 30, 2025 and December 31, 2024, the combined Guarantors have noncurrent notes payable to non-guarantor subsidiaries of $98 billion and $88 billion, respectively, and noncurrent notes receivable from non-guarantor subsidiaries of $14 billion for both periods. This financial information is that of the Guarantors presented on a combined basis with intercompany balances between the Guarantors eliminated. The combined financial information excludes financial information of non-guarantor subsidiaries. The underlying net assets of the non-guarantor subsidiaries are significantly in excess of the Guarantor obligations. Excluding investments in non-guarantor subsidiaries, external debt and the noncurrent notes payable and receivable with non-guarantor subsidiaries, the Guarantors do not have material assets, liabilities or results of operations.
One-Way Guarantees
Comcast provides full and unconditional guarantees of certain debt issued by Sky Limited (“Sky
”)
, including all of its senior notes, and other consolidated subsidiaries not subject to the periodic reporting requirements of the SEC.
Comcast also provides a full and unconditional guarantee of $138 million principal amount of subordinated debt issued by Comcast Holdings. Comcast’s obligations under this guarantee are subordinated and subject, in right of payment, to the prior payment in full of all of Comcast’s senior indebtedness, including debt guaranteed by Comcast on a senior basis, and are structurally subordinated to the indebtedness and other liabilities of its non-guarantor subsidiaries (for purposes of this Comcast Holdings discussion, Comcast Cable and NBCUniversal are included within the non-guarantor subsidiary group). Comcast’s obligations as guarantor will remain in effect until all amounts payable with respect to the guaranteed debt have been paid in full. However, the guarantee will terminate upon a disposition of Comcast Holdings or all or substantially all of its assets. Comcast Holdings is a consolidated subsidiary holding company that directly or indirectly holds 100% and approximately 37% of our equity interests in Comcast Cable and NBCUniversal, respectively.
As of June 30, 2025 and December 31, 2024, Comcast and Comcast Holdings, the combined issuer and guarantor of the guaranteed subordinated debt, have noncurrent senior notes payable to non-guarantor subsidiaries of $63 billion and $53 billion, respectively, and noncurrent notes receivable from non-guarantor subsidiaries of $10 billion for both periods. This financial information is that of Comcast and Comcast Holdings presented on a combined basis with intercompany balances between Comcast and Comcast Holdings eliminated. The combined financial information excludes financial information of non-guarantor subsidiaries of Comcast and Comcast Holdings. The underlying net assets of the non-guarantor subsidiaries of Comcast and Comcast Holdings are significantly in excess of the obligations of Comcast and Comcast Holdings. Excluding investments in non-guarantor subsidiaries, external debt, and the noncurrent notes payable and receivable with non-guarantor subsidiaries, Comcast and Comcast Holdings do not have material assets, liabilities or results of operations.
32
Table of Contents
Critical Accounting Estimates
The preparation of our condensed consolidated financial statements requires us to make estimates that affect the reported amounts of assets, liabilities, revenue and expenses, and the related disclosure of contingent assets and contingent liabilities. We base our judgments on our historical experience and on various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making estimates about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
For a more complete discussion of the accounting estimates that we have identified as critical in the preparation of our condensed consolidated financial statements, please refer to our Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2024 Annual Report on Form 10-K.
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We have evaluated the information required under this item that was disclosed in our 2024 Annual Report on Form 10-K and there have been no material changes to this information.
ITEM 4: CONTROLS AND PROCEDURES
Conclusions regarding disclosure controls and procedures
Our principal executive and principal financial officers, after evaluating the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this report, have concluded that, based on the evaluation of these controls and procedures required by paragraph (b) of Exchange Act Rules 13a-15 or 15d-15, such disclosure controls and procedures were effective.
Changes in internal control over financial reporting
There were no changes in internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
33
Table of Contents
PART II: OTHER INFORMATION
ITEM 1: LEGAL PROCEEDINGS
See Note 10 included in this Quarterly Report on Form 10-Q for a discussion of legal proceedings.
ITEM 1A: RISK FACTORS
There have been no material changes from the risk factors previously disclosed in Item 1A of our 2024 Annual Report on Form 10-K.
ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The table below summarizes Comcast’s common stock repurchases during the three months ended June 30, 2025.
Period
Total
Number of
Shares
Purchased
Average
Price
Per
Share
Total Number of
Shares Purchased
as Part of Publicly
Announced Authorization
Total Dollar
Amount
Purchased
Under the Publicly Announced
Authorization
Maximum Dollar
Value of Shares That
May Yet Be
Purchased Under the Publicly Announced
Authorization
(a)
April 1-30, 2025
22,083,752
$
34.19
22,083,752
$
755,023,294
$
12,920,172,646
May 1-31, 2025
16,861,674
$
34.69
16,861,674
$
585,006,970
$
12,335,165,676
June 1-30, 2025
10,337,795
$
34.82
10,337,795
$
359,970,098
$
11,975,195,578
Total
49,283,221
$
34.49
49,283,221
$
1,700,000,362
$
11,975,195,578
(a)
In January 2024, our Board of Directors approved a new share repurchase authorization of $15 billion, which had no expiration date. In January of 2025, our Board of Directors terminated the existing program and approved a new share repurchase authorization of $15 billion effective as of January 31, 2025, which has no expiration date. We expect to repurchase additional shares of our Class A common stock under this authorization, in the open market or in private transactions, subject to market and other conditions.
ITEM 6: EXHIBITS
Exhibit
No.
Description
10.1*
Comcast-NBCUniversal 2011 Employee Stock Purchase Plan, as amended and restated, effective June 18, 2025 (incorporated by reference to Exhibit 10.1 to Comcast’s Current Report on Form 8-K filed June 20, 2025).
31
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101
The following financial statements from Comcast Corporation’s Quarterly Report on Form 10-Q for the six months ended June 30, 2025, filed with the Securities and Exchange Commission on July 31, 2025, formatted in Inline Extensible Business Reporting Language (iXBRL): (i) the Condensed Consolidated Statements of Income; (ii) the Condensed Consolidated Statements of Comprehensive Income; (iii) the Condensed Consolidated Statements of Cash Flows; (iv) the Condensed Consolidated Balance Sheets; (v) the Condensed Consolidated Statements of Changes in Equity; and (vi) the Notes to Condensed Consolidated Financial Statements.
104
Cover Page Interactive Data File (embedded within the iXBRL document).
*
Constitutes a management contract or compensatory plan or arrangement.
34
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COMCAST CORPORATION
By:
/s/ DANIEL C. MURDOCK
Daniel C. Murdock
Executive Vice President, Chief Accounting Officer and Controller
(Principal Accounting Officer)
Date: July 31, 2025
35