Comstock Resources
CRK
#2839
Rank
A$8.22 B
Marketcap
A$27.98
Share price
-8.82%
Change (1 day)
-13.87%
Change (1 year)

Comstock Resources - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q


(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
(X) THE SECURITIES EXCHANGE ACT OF 1934
For The Quarter Ended September 30, 1998

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

Commission File No. 0-16741


COMSTOCK RESOURCES, INC.
(Exact name of registrant as specified in its charter)


NEVADA 94-1667468
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)


5005 LBJ Freeway, Suite 1000, Dallas, Texas
75244 (Address of principal executive offices)

Telephone No.: (972) 701-2000


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
filing requirements for the past 90 days.
Yes [x] No
---------- ------


The number of shares outstanding of the registrant's common stock, par value
$.50, as of November 12, 1998 was 24,320,863.
COMSTOCK RESOURCES, INC.

QUARTERLY REPORT

FOR THE QUARTER ENDED SEPTEMBER 30, 1998

INDEX






PART I. Financial Information Page No.

Item 1. Financial Statements

Consolidated Balance Sheets -
September 30, 1998 and December 31, 1997..................................4
Consolidated Statements of Operations -
Three Months and Nine Months ended September 30, 1998 and 1997............5
Consolidated Statement of Stockholders' Equity -
Nine Months ended September 30, 1998......................................6
Consolidated Statements of Cash Flows -
Nine Months ended September 30, 1998 and 1997.............................7
Notes to Consolidated Financial Statements.....................................8

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations................................................11

PART II. Other Information

Item 6. Exhibits and Reports on Form 8-K......................................15



2
PART I - FINANCIAL INFORMATION


ITEM 1: FINANCIAL STATEMENTS


3
<TABLE>
<CAPTION>

COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS


ASSETS

September 30, December 31,
1998 1997
--------- ---------
(Unaudited)
(In thousands)

<S> <C> <C>
Cash and Cash Equivalents..................................... $ 2,516 $ 14,504
Accounts Receivable:
Oil and gas sales .......................................... 12,700 24,509
Joint interest operations .................................. 3,065 6,732
Other Current Assets ......................................... 1,935 172
--------- ---------
Total current assets ............................ 20,216 45,917
Property and Equipment:
Unevaluated oil and gas properties ......................... 46,269 30,291
Oil and gas properties, successful efforts method .......... 479,664 456,606
Other ...................................................... 1,733 1,561
Accumulated depreciation, depletion and amortization ....... (115,776) (77,677)
--------- ---------
Net property and equipment ...................... 411,890 410,781
Other Assets ................................................. 1,299 102
--------- ---------
$ 433,405 $ 456,800
========= =========

LIABILITIES AND STOCKHOLDERS' EQUITY


Current Portion of Long-term Debt............................. $ 171 $ --
Accounts Payable and Accrued Expenses ......................... 29,380 56,184
--------- ---------
Total current liabilities ....................... 29,551 56,184

Long-term Debt, less Current Portion .......................... 268,000 260,000
Deferred Taxes Payable ........................................ 8,988 11,207
Reserve for Future Abandonment Costs .......................... 5,475 4,815
Stockholders' Equity:
Common stock--$0.50 par, 50,000,000 shares authorized,
24,320,863 and 24,208,785 shares outstanding at
September 30, 1998 and December 31, 1997, respectively ... 12,160 12,104
Additional paid-in capital ................................. 111,131 110,273
Retained earnings (deficit) ................................ (1,888) 2,234
Less: Deferred compensation-restricted stock grants ........ (12) (17)
--------- ---------
Total stockholders' equity ...................... 121,391 124,594

$ 433,405 $ 456,800
========= =========

</TABLE>

The accompanying notes are an integral part of these statements.

4
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)


<TABLE>
<CAPTION>

Three Months Nine Months
Ended September 30, Ended September 30,
-------------------- --------------------
1998 1997 1998 1997
-------- -------- -------- --------
(In thousands, except per share amounts)
<S> <C> <C> <C> <C>
Revenues:
Oil and gas sales ................................... $ 21,461 $ 18,159 $ 71,725 $ 59,610
Other income ........................................ 56 129 244 597
Gain (loss) on sale of properties ................... -- (3) -- 85
-------- -------- -------- --------
Total revenues .............................. 21,517 18,285 71,969 60,292
-------- -------- -------- --------

Expenses:
Oil and gas operating ............................... 6,070 4,115 18,515 12,849
Exploration ......................................... 3,875 280 7,752 280
Depreciation, depletion and amortization ............ 12,334 5,386 38,131 16,335
General and administrative, net ..................... 358 530 1,374 1,811
Interest ............................................ 4,091 1,390 12,538 3,884
-------- -------- -------- --------
Total expenses .............................. 26,728 11,701 78,310 35,159
-------- -------- -------- --------

Income (loss) before income taxes ..................... (5,211) 6,584 (6,341) 25,133
Provision for income taxes ............................ 1,824 (2,304) 2,219 (8,796)
-------- -------- -------- --------
Net income (loss) ..................................... (3,387) 4,280 (4,122) 16,337
Preferred stock dividends ............................. -- (90) -- (410)
-------- -------- -------- --------
Net income (loss) attributable to common stock ........ $ (3,387) $ 4,190 $ (4,122) $ 15,927
======== ======== ======== ========
Net income (loss) per share:
Basic ....................................... $ (0.14) $ 0.17 $ (0.17) $ 0.66
======== ======== ======== ========
Diluted ..................................... $ 0.17 $ 0.62
======== ========

Weighted average number of common and
common stock equivalent shares outstanding:

Basic....................................... 24,306 24,201 24,251 24,179
======== ======== ======== ========
Diluted..................................... 25,928 26,257
======== ========

</TABLE>

The accompanying notes are an integral part of these statements.

5
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
For the Nine Months Ended September 30, 1998
(Unaudited)

<TABLE>
<CAPTION>



Deferred
Additional Retained Compensation-
Common Paid-In Earnings Restricted
Stock Capital (Deficit) Stock Grants Total
--------- --------- --------- --------- ---------
(In thousands)


<S> <C> <C> <C> <C> <C>
Balance at December 31, 1997 ..... $ 12,104 $ 110,273 $ 2,234 $ (17) $ 124,594
Issuance of common stock .... 56 360 -- -- 416
Value of stock options issued
for exploration prospect... -- 498 -- -- 498
Restricted stock grants ..... -- -- -- 5 5
Net loss .................... -- -- (4,122) -- (4,122)
--------- --------- --------- --------- ---------
Balance at September 30, 1998 .... $ 12,160 $ 111,131 $ (1,888) $ (12) $ 121,391
========= ========= ========= ========= =========










</TABLE>



The accompanying notes are an integral part of these statements.

6
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Nine Months Ended September 30,
(Unaudited)


<TABLE>
<CAPTION>

1998 1997
-------- --------
(In thousands)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) ..................................... $ (4,122) $ 16,337
Adjustments to reconcile net income (loss) to net cash
provided by operating activities:
Compensation paid in common stock ................... 133 127
Exploration ......................................... 7,752 280
Depreciation, depletion and amortization ............ 38,131 16,335
Deferred income taxes ............................... (2,219) 8,796
Gain on sale of properties .......................... -- (85)
-------- --------
Working capital provided by operations ............ 39,675 41,790
Decrease in accounts receivable ..................... 15,476 3,596
Increase in other current assets .................... (1,763) (216)
Decrease in accounts payable and accrued expenses ... (26,804) (3,388)
-------- --------
Net cash provided by operating activities ......... 26,584 41,782
-------- --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from sales of properties ................... 7 5,080
Capital expenditures ................................ (45,979) (43,500)
-------- --------
Net cash used for investing activities ............ (45,972) (38,420)
-------- --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings .......................................... 13,238 35,000
Debt issuance costs ................................. (1,059) --
Principal payments on debt .......................... (5,067) (32,099)
Proceeds from common stock issuances ................ 288 487
Stock issuance costs ................................ -- (15)
Repurchase of common stock .......................... -- (16,145)
Dividends paid on preferred stock ................... -- (410)
-------- --------
Net cash provided by (used by) financing activities 7,400 (13,182)
-------- --------
Net decrease in cash and cash equivalents ....... (11,988) (9,820)
Cash and cash equivalents, beginning of period .. 14,504 16,162
-------- --------
Cash and cash equivalents, end of period ........ $ 2,516 $ 6,342
======== ========

</TABLE>

The accompanying notes are an integral part of these statements.

7
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 1998
(Unaudited)


(1) SIGNIFICANT ACCOUNTING POLICIES -

Basis of Presentation -

In management's opinion, the accompanying consolidated financial statements
contain all adjustments (consisting solely of normal recurring adjustments)
necessary to present fairly the financial position of Comstock Resources, Inc.
and subsidiaries (the "Company") as of September 30, 1998 and the related
results of operations for the three months and nine months ended September 30,
1998 and 1997 and cash flows for the nine months ended September 30, 1998 and
1997.

The accompanying unaudited financial statements have been prepared pursuant
to the rules and regulations of the Securities and Exchange Commission. Certain
information and disclosures normally included in annual financial statements
prepared in accordance with generally accepted accounting principles have been
omitted pursuant to those rules and regulations, although the Company believes
that the disclosures made are adequate to make the information presented not
misleading. These financial statements should be read in conjunction with the
Company's financial statements and notes thereto included in the Company's
Annual Report on Form 10-K for the year ended December 31, 1997.

The results of operations for the nine months ended September 30, 1998 are
not necessarily an indication of the results expected for the full year.

Supplementary Information with Respect to the Statements of Cash Flows -

<TABLE>
<CAPTION>
For the Nine Months
Ended September 30,
1998 1997
------- -------
(In thousands)
<S> <C> <C>
Cash Payments -
Interest $11,506 $ 3,978
Income taxes 276 300

Noncash Investing and Financing Activities -
Common stock issued for director compensation $ 128 $ 113
Value of vested stock options under exploration joint venture 498 --

</TABLE>

Income Taxes -

Deferred income taxes are provided to reflect the future tax consequences
of differences between the tax basis of assets and liabilities and their
reported amounts in the financial statements using enacted tax rates. For the
nine months ended September 30, 1998, the Company had a deferred income tax
benefit based on an expected tax rate for 1998 of 35%.




8
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)


Earnings Per Share -

Basic earnings per share is determined without the effect of any
outstanding potentially dilutive stock options or other convertible securities
and diluted earnings per share is determined with the effect of outstanding
stock options and other convertible securities that are potentially dilutive.
Basic and diluted earnings per share for the three months and nine months ended
September 30, 1998 and 1997 were determined as follows:

<TABLE>
<CAPTION>
For the Three Months Ended September 30,
------------------------------------------------------
1998 1997
------------------------------------------------------
Per Per
Income Shares Share Income Shares Share
------- ------- ------- ------- ------- ------
(In thousands, except per share amounts)
<S> <C> <C> <C> <C> <C> <C>
Basic Earnings Per Share:
Net Income (Loss) $ (3,387) 24,306 $ 4,280 24,201
Less Preferred Stock Dividends -- -- (90) --
-------- ------- --------- ------
Net Income Available to Common Stockholders (3,387) 24,306 $(0.14) 4,190 24,201 $0.17
======= =====

Diluted Earnings Per Share:
Effect of Dilutive Securities:
Stock Options -- -- -- 981
Convertible Preferred Stock -- -- 90 746
-------- ------- -------- ------
Net Income (Loss) Available to Common
Stockholders and Assumed Conversions $ (3,387) 24,306 $(0.14) $ 4,280 25,928 $0.17
========= ======= ======= ======== ====== =====


For the Nine Months Ended September 30,
------------------------------------------------------
1998 1997
------------------------------------------------------
Per Per
Income Shares Share Income Shares Share
------- ------- ------- ------- ------- ------
(In thousands, except per share amounts)
Basic Earnings Per Share:
Net Income (Loss) $ (4,122) 24,251 $ 16,337 24,179
Less Preferred Stock Dividends -- -- (410) --
-------- ------- --------- --------
Net Income Available to Common Stockholders (4,122) 24,251 $(0.17) 15,927 24,179 $0.66
======= =====

Diluted Earnings Per Share:
Effect of Dilutive Securities:
Stock Options -- -- -- 935
Convertible Preferred Stock -- -- 410 1,143
-------- ------- -------- ------
Net Income (Loss) Available to Common
Stockholders and Assumed Conversions $ (4,122) 24,251 $(0.17) $ 16,337 26,257 $0.62
========= ======= ======= ======== ====== =====
</TABLE>

New Accounting Standard -

In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities" ("SFAS No. 133"). The Statement establishes accounting
and reporting standards that are effective after September 15, 1999 which
require that every derivative instrument (including certain derivative
instruments embedded in other contracts) be recorded in the balance sheet as
either an asset or liability measured at its fair value. The Statement requires
that changes in the derivative's fair value be recognized currently in earnings
unless specific hedge accounting criteria are met.

9
COMSTOCK RESOURCES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(continued)


The Company is currently using derivatives to hedge floating interest rate
risks. Such derivatives are reported at cost, if any, and gains and losses on
such derivatives are reported when the hedged transaction occurs. Accordingly,
the Company's adoption of SFAS No. 133 will have an impact on the reported
financial position of the Company, and although such impact has not been
determined, it is currently not believed to be material. Adoption of SFAS No.
133 should have no significant impact on reported earnings, but could materially
affect comprehensive income.

(2) LONG-TERM DEBT -

On September 24, 1998, the Company entered into a new revolving bank credit
facility which matures on December 9, 2002 with a syndicate of ten commercial
banks to refinance its existing bank credit facility. As of September 30, 1998,
the Company had $268.0 million outstanding under the bank revolving credit
facility. Borrowings under the bank credit facility cannot exceed a borrowing
base determined semiannually by the banks. The borrowing base as of September
30, 1998 was $280.0 million. Amounts outstanding under the bank credit facility
bear interest at a floating rate based on The First National Bank of Chicago's
base rate (as defined) plus 0.75% or, at the Company's option, at a fixed rate
for up to six months based on the London Interbank Offered Rate ("LIBOR") plus
1.75%. In addition, the Company incurs a commitment fee of 0.5% on the unused
portion of the borrowing base. As of September 30, 1998, the Company had placed
the outstanding advances under the bank credit facility under fixed rate loans
based on LIBOR at an average rate of approximately 7.3% per annum and the
Company has also entered into interest rate swap agreements which fix the LIBOR
rate for $125.0 million of the bank revolving credit facility at an average rate
of 5.1% for the next two years.

10
ITEM 2:       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS



Results of Operations

The following table reflects certain summary operating data for the periods
presented:

<TABLE>
Three Months Ended Nine Months Ended
--------------------- ------------------
September 30, September 30,
1998 1997 1998 1997
----- ----- ---- ----
<S> <C> <C> <C> <C>
Net Production Data:
Oil (thousand barrels) 611 263 1,987 869
Natural gas (million cubic feet) 6,654 5,327 19,988 16,428
Average Sales Price:
Oil (per barrel) $12.35 $18.86 $13.30 $20.10
Natural gas
(per thousand cubic feet - Mcf) 2.09 2.48 2.27 2.57
Expenses ($ per equivalent Mcf):
Oil and gas operating(l) $0.59 $ 0.60 $0.58 $ 0.59
General and administrative, net 0.03 0.08 0.04 0.08
Depreciation, depletion and
amortization(2) 1.19 0.78 1.19 0.75
<FN>

(1) Includes lease operating costs and production and ad valorem taxes.
(2) Represents depreciation, depletion and amortization of oil and gas
properties only.


</FN>
</TABLE>

Revenues -

The Company's oil and gas sales increased $3.3 million (18%) in the third
quarter of 1998, to $21.5 million from $18.2 million in 1997's third quarter due
to a 25% increase in the Company's natural gas production and a 132% increase in
the Company's oil production. The production increases were partially offset by
a 35% decrease in the Company's average realized oil price and a 16% decrease in
the Company's average realized gas price. For the nine months ended September
30, 1998, oil and gas sales increased $12.1 million (20%), to $71.7 million from
$59.6 million for the nine months ended September 30, 1997. The increase is
attributable to a 22% increase in natural gas production and a 129% increase in
oil production offset by 12% lower realized natural gas prices and 34% lower
realized oil prices. The significant increases in production are attributable to
a $200.9 million acquisition of offshore properties completed in December 1997.

Other income decreased $73,000 (57%) to $56,000 in the third quarter of
1998 from $129,000 in the third quarter of 1997. Other income for the nine
months ended September 30, 1998 decreased $353,000 (59%) to $244,000 from
$597,000 for the nine months ended September 30, 1997. The decrease is
attributable to a lower level of short-term cash deposits outstanding during the
quarter as well as a decrease in management fee income received by the Company
in 1998.

11
Costs and Expenses -

Oil and gas operating expenses, including production taxes, increased $2.0
million (48%) to $6.1 million in the third quarter of 1998 from $4.1 million in
the third quarter of 1997 due primarily to the 49% increase in oil and natural
gas production (on an equivalent Mcf basis). Oil and gas operating expenses per
equivalent Mcf produced decreased 1(cent) to 59(cent) in the third quarter of
1998 from 60(cent) in the third quarter of 1997. Oil and gas operating costs for
the nine months ended September 30, 1998 increased $5.7 million (44%) to $18.5
million from $12.8 million for the nine months ended September 30, 1997 due to
the 47% increase in oil and natural gas production (on an equivalent Mcf basis).
Oil and gas operating expenses per equivalent Mcf produced decreased 1(cent) to
58(cent) for the nine months ended September 30, 1998 from 59(cent) for the same
period in 1997.

In the third quarter of 1998, the Company had $3.9 million in exploration
expense compared to $300,000 in 1997. The charge is related to the write off of
three unsuccessful offshore wells drilled in the Gulf of Mexico. Exploration
expense for the first nine months of 1998 was $7.8 million which relates to the
write off of the five unsuccessful offshore wells.

Depreciation, depletion and amortization ("DD&A") increased $6.9 million
(129%) to $12.3 million in the third quarter of 1998 from $5.4 million in the
third quarter of 1997 due to the 49% increase in oil and natural gas production
(on an equivalent Mcf basis) and due to higher costs per unit of amortization.
DD&A per equivalent Mcf produced increased by 41(cent) to $1.19 for the three
months ended September 30, 1998 from 78(cent) for the three months ended
September 30, 1997. For the nine months ended September 30, 1998, DD&A increased
$21.8 million (133%) to $38.1 million from $16.3 million for the nine months
ended September 30, 1997. The increase is due to the 47% increase in oil and
natural gas production and to higher costs per unit of amortization. DD&A per
equivalent Mcf increased by 44(cent) to $1.19 for the nine months ended
September 30, 1998 from 75(cent) for the nine months ended September 30, 1997.
The increases in the DD&A rate relate to the higher costs of the offshore
properties acquired in December 1997.

General and administrative expenses, which are reported net of overhead
reimbursements, decreased $172,000 (32%) to $358,000 for the third quarter of
1998 as compared to $530,000 for the third quarter of 1997. For the first nine
months of 1998, general and administrative expenses decreased $437,000 (24%) to
$1.4 million from $1.8 million for the nine months ended September 30, 1997. The
decreases are attributable to an increase in overhead reimbursements received by
the Company in 1998 which was greater than the increase in the Company's
overhead costs before reimbursements.

Interest expense increased $2.7 million (194%) to $4.1 million for the
three months ended September 30, 1998 from $1.4 million for the three months
ended September 30, 1997. Interest expense for the nine months ended September
30, 1998 increased $8.7 million (223%) to $12.5 million in 1998 from $3.9
million for the nine months ended September 30, 1997. The increases are related
to a higher level of outstanding advances under the Company's bank credit
facility due to the December 1997 $200.9 million acquisition as well as a higher
average interest rate on the Company's bank credit facility. The weighted
average annual interest rate under the Company's bank credit facility increased
to 7.1% in 1998's third quarter as compared to 6.4% in the third quarter of
1997. For the nine months ended September 30, 1998, the Company's weighted
average interest rate under the Company's bank credit facility was 7.1% as
compared to 6.5% for the nine months ended September 30, 1997. The increase in
the rate was attributable to a higher utilization of the borrowing base under
the bank credit facility after the December 1997 acquisition.

12
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(continued)


The Company had a deferred tax benefit of $1.8 million and $2.2 million for
the three months and nine months ended September 30, 1998, respectively, using
an estimated tax rate of 35%.

The Company reported a net loss of $3.4 million for the three months ended
September 30, 1998, as compared to net income of $4.2 million for the three
months ended September 30, 1997. Net loss per share for the third quarter was
14(cent) on weighted average shares outstanding of 24.3 million as compared to
net income per share of 17(cent) for the third quarter of 1997 on diluted
weighted average shares outstanding of 25.9 million.

The net loss for the nine months ended September 30, 1998 was $4.1 million,
as compared to net income of $15.9 million, for the nine months ended September
30, 1997. Net loss per share for the nine months ended September 30, 1998 was
17(cent) on weighted average shares outstanding of 24.3 million as compared to
net income per share of 62(cent) for the nine months ended September 30, 1997 on
diluted weighted average shares outstanding of 26.3 million.

Capital Expenditures

The following table summarizes the Company's capital expenditure activity
for the nine months ended September 30, 1998 and 1997:

Nine Months Ended
September 30,
1998 1997
-------- --------
(In thousands)

Acquisitions $ 2,261 $20,113
Other leasehold costs 2,822 1,797
Development drilling 12,517 16,283
Exploratory drilling 19,142 3,514
Workovers and recompletions 8,888 1,646
Other 349 147
------- -------
Total $45,979 $43,500
======= =======


Capital Resources and Liquidity

During the nine months ended September 30, 1998, the primary sources of
funds for the Company were cash generated from operations of $39.7 million,
before working capital changes, and borrowings of $13.2 million. Primary uses of
funds for the nine months ended September 30, 1998 were capital expenditures for
development and exploratory activities of $46.0 million and repayment of debt of
$5.1 million.

The timing of most of the Company's capital expenditures is discretionary
with no material long-term capital expenditure commitments. Consequently, the
Company has a significant degree of flexibility to adjust the level of such
expenditures as circumstances warrant. For the nine months ended September 30,
1998 and 1997, the Company spent $43.3 million and $23.2 million, respectively,
on development and exploration activities. The Company currently anticipates
spending an additional $21.0 million on development and exploration projects
during the remainder of 1998. The Company does not have a specific acquisition
budget, as a result of the unpredictability of the timing and size of
forthcoming acquisition activities.


13
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
(continued)


The Company intends to primarily use internally generated cash flow and to
a lesser extent borrowings under the Company's bank credit facility to fund
capital expenditures other than significant acquisitions. The Company
anticipates that such sources will be sufficient to fund the expected 1998
development and exploration expenditures. Significant future acquisitions would
require the Company to seek other debt or equity financings. The availability
and attractiveness of these sources of financing will depend upon a number of
factors, some of which will relate to the financial condition and performance of
the Company, and some of which will be beyond the Company's control, such as
prevailing interest rates, oil and natural gas prices and other market
conditions.

The Company's bank credit facility consists of a $280.0 million revolving
credit commitment provided by a syndicate of ten banks for which The First
National Bank of Chicago serves as agent. Indebtedness under the credit facility
is secured by substantially all of the Company's assets. The Company's bank
credit facility is subject to borrowing base availability which is generally
redetermined semiannually based on the banks' estimates of the future net cash
flows of the Company's oil and gas properties. As of September 30, 1998, the
borrowing base was $280.0 million. Such borrowing base may be affected from time
to time by the performance of the Company's oil and natural gas properties and
changes in oil and natural gas prices. The revolving credit line bears interest
at the option of the Company at either (i) LIBOR plus 1.75% or (ii) the
"corporate base rate" plus 0.75%. The Company incurs a commitment fee of 0.5%
per annum, on the unused portion of the borrowing base. The average annual
interest rate as of September 30, 1998, of all outstanding indebtedness under
the Company's bank credit facility was approximately 7.1%. The revolving credit
line matures on December 9, 2002 or such earlier date as the Company may elect.
The credit facility contains covenants which, among other things, restrict the
payment of cash dividends, limit the amount of consolidated debt, and limit the
Company's ability to make certain loans and investments.

The Company has reviewed its computer systems and has determined that its
systems are Year 2000 compliant. Accordingly, the Company does not believe that
Year 2000 compliance represents a material risk to the Company.

14
PART II - OTHER INFORMATION


ITEM 6: EXHIBITS AND REPORTS ON FORM 8-K

a. Exhibits
--------

10.1(a) Credit Agreement dated as of September 24, 1998, between
the Company, the Banks Party thereto and The First National
Bank of Chicago, as agent and Toronto Dominion (Texas),
Inc., as Syndication Agent.

27. Financial Data Schedule for the Nine Months ended September
30, 1998.


b. Reports on Form 8-K
-------------------

None.

SIGNATURES
----------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

COMSTOCK RESOURCES, INC.

Date November 12, 1998 /s/M. JAY ALLISON
--------------- --------------------
M. Jay Allison, Chairman, President and Chief
Executive Officer (Principal Executive Officer)


Date November 12, 1998 /s/ROLAND O. BURNS
----------------- --------------------
Roland O. Burns, Senior Vice President,
Chief Financial Officer, Secretary, and
Treasurer (Principal Financial and Accounting
Officer)


15