Companies:
10,793
total market cap:
A$194.456 T
Sign In
๐บ๐ธ
EN
English
$ AUD
$
USD
๐บ๐ธ
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: Taken private by TriArtisan Capital, Yadav Enterprises and Treville Capital.
Source:
https://www.restaurantbusinessonline.com/financing/dennys-completes-620m-sale-following-shareholder-ok
Denny's
DENN
#7892
Rank
A$0.46 B
Marketcap
๐บ๐ธ
United States
Country
A$9.05
Share price
-0.16%
Change (1 day)
-18.70%
Change (1 year)
๐ Restaurant chains
๐ด Food
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Denny's
Quarterly Reports (10-Q)
Financial Year FY2024 Q1
Denny's - 10-Q quarterly report FY2024 Q1
Text size:
Small
Medium
Large
0000852772
--12-25
2024
Q1
false
9
1
1
1
1
0000852772
2023-12-28
2024-03-27
0000852772
2024-04-25
xbrli:shares
0000852772
2024-03-27
iso4217:USD
0000852772
2023-12-27
iso4217:USD
xbrli:shares
0000852772
us-gaap:FranchisorOwnedOutletMember
2023-12-28
2024-03-27
0000852772
us-gaap:FranchisorOwnedOutletMember
2022-12-29
2023-03-29
0000852772
us-gaap:FranchiseMember
2023-12-28
2024-03-27
0000852772
us-gaap:FranchiseMember
2022-12-29
2023-03-29
0000852772
2022-12-29
2023-03-29
0000852772
us-gaap:CommonStockMember
2023-12-27
0000852772
us-gaap:TreasuryStockCommonMember
2023-12-27
0000852772
us-gaap:AdditionalPaidInCapitalMember
2023-12-27
0000852772
us-gaap:RetainedEarningsMember
2023-12-27
0000852772
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-27
0000852772
us-gaap:RetainedEarningsMember
2023-12-28
2024-03-27
0000852772
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-28
2024-03-27
0000852772
us-gaap:AdditionalPaidInCapitalMember
2023-12-28
2024-03-27
0000852772
us-gaap:TreasuryStockCommonMember
2023-12-28
2024-03-27
0000852772
us-gaap:CommonStockMember
2023-12-28
2024-03-27
0000852772
us-gaap:CommonStockMember
2024-03-27
0000852772
us-gaap:TreasuryStockCommonMember
2024-03-27
0000852772
us-gaap:AdditionalPaidInCapitalMember
2024-03-27
0000852772
us-gaap:RetainedEarningsMember
2024-03-27
0000852772
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-27
0000852772
us-gaap:CommonStockMember
2022-12-28
0000852772
us-gaap:TreasuryStockCommonMember
2022-12-28
0000852772
us-gaap:AdditionalPaidInCapitalMember
2022-12-28
0000852772
us-gaap:RetainedEarningsMember
2022-12-28
0000852772
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-28
0000852772
2022-12-28
0000852772
us-gaap:RetainedEarningsMember
2022-12-29
2023-03-29
0000852772
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-29
2023-03-29
0000852772
us-gaap:AdditionalPaidInCapitalMember
2022-12-29
2023-03-29
0000852772
us-gaap:TreasuryStockCommonMember
2022-12-29
2023-03-29
0000852772
us-gaap:CommonStockMember
2022-12-29
2023-03-29
0000852772
us-gaap:CommonStockMember
2023-03-29
0000852772
us-gaap:TreasuryStockCommonMember
2023-03-29
0000852772
us-gaap:AdditionalPaidInCapitalMember
2023-03-29
0000852772
us-gaap:RetainedEarningsMember
2023-03-29
0000852772
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-29
0000852772
2023-03-29
denn:restaurant
0000852772
us-gaap:FranchisedUnitsMember
2024-03-27
0000852772
us-gaap:EntityOperatedUnitsMember
2024-03-27
0000852772
denn:DennysBrandMember
2024-03-27
0000852772
denn:DennysBrandMember
us-gaap:FranchisedUnitsMember
2024-03-27
0000852772
us-gaap:EntityOperatedUnitsMember
denn:DennysBrandMember
2024-03-27
0000852772
denn:KekesBreakfastCafeMember
2024-03-27
0000852772
us-gaap:FranchisedUnitsMember
denn:KekesBreakfastCafeMember
2024-03-27
0000852772
us-gaap:EntityOperatedUnitsMember
denn:KekesBreakfastCafeMember
2024-03-27
0000852772
denn:VendorReceivablesMember
2024-03-27
0000852772
denn:VendorReceivablesMember
2023-12-27
0000852772
us-gaap:CreditCardReceivablesMember
2024-03-27
0000852772
us-gaap:CreditCardReceivablesMember
2023-12-27
0000852772
denn:OtherReceivablesMember
2024-03-27
0000852772
denn:OtherReceivablesMember
2023-12-27
0000852772
us-gaap:CorporateMember
2024-03-27
0000852772
us-gaap:CorporateMember
2023-12-27
0000852772
us-gaap:AllOtherSegmentsMember
2024-03-27
0000852772
us-gaap:AllOtherSegmentsMember
2023-12-27
0000852772
us-gaap:FranchiseRightsMember
2024-03-27
0000852772
us-gaap:FranchiseRightsMember
2023-12-27
0000852772
denn:FranchiseAgreementsMember
2024-03-27
0000852772
denn:FranchiseAgreementsMember
2023-12-27
0000852772
us-gaap:FairValueMeasurementsRecurringMember
2024-03-27
0000852772
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2024-03-27
0000852772
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2024-03-27
0000852772
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-03-27
0000852772
us-gaap:FairValueMeasurementsRecurringMember
2023-12-27
0000852772
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:FairValueInputsLevel1Member
2023-12-27
0000852772
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-27
0000852772
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-12-27
0000852772
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2024-03-27
0000852772
us-gaap:FairValueMeasurementsNonrecurringMember
us-gaap:FairValueInputsLevel3Member
2023-12-28
2024-03-27
0000852772
us-gaap:FairValueMeasurementsNonrecurringMember
2023-12-28
2024-03-27
0000852772
us-gaap:RevolvingCreditFacilityMember
2023-12-28
2024-03-27
0000852772
us-gaap:RevolvingCreditFacilityMember
2024-03-27
0000852772
us-gaap:LetterOfCreditMember
2024-03-27
0000852772
us-gaap:RevolvingCreditFacilityMember
denn:SecuredOvernightFinancingRateSOFRMember
2023-12-28
2024-03-27
xbrli:pure
0000852772
us-gaap:RevolvingCreditFacilityMember
2023-12-27
0000852772
us-gaap:InterestRateSwapMember
us-gaap:RevolvingCreditFacilityMember
2024-03-27
0000852772
us-gaap:InterestRateSwapMember
us-gaap:RevolvingCreditFacilityMember
2023-12-27
0000852772
denn:InterestRateSwaps20182025Member
2024-03-27
0000852772
denn:InterestRateSwaps20182026Member
2024-03-27
0000852772
denn:InterestRateSwap20202033Member
2024-03-27
0000852772
denn:InterestRateSwap20202033Member
srt:MaximumMember
2024-03-27
0000852772
denn:InterestRateSwap20202033Member
srt:MaximumMember
2023-03-28
0000852772
denn:InterestRateSwap20202033Member
srt:MaximumMember
2023-03-29
0000852772
denn:InterestRateSwap20202033Member
2022-12-29
2023-03-29
0000852772
denn:EffectiveInterestRateSwapsMember
2024-03-27
0000852772
denn:EffectiveInterestRateSwapsMember
2023-12-28
2024-03-27
0000852772
denn:DedesignatedInterestRateSwapsMember
us-gaap:OtherNonoperatingIncomeExpenseMember
2022-12-29
2023-03-29
0000852772
denn:DedesignatedInterestRateSwapsMember
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-03-27
0000852772
denn:DedesignatedInterestRateSwapsMember
denn:AccumulatedGainLossNetCashFlowHedgeUnrealizedLossesMember
2023-12-28
2024-03-27
0000852772
denn:DedesignatedInterestRateSwapsMember
denn:AccumulatedGainLossNetCashFlowHedgeUnrealizedLossesMember
2022-12-29
2023-03-29
0000852772
denn:DedesignatedInterestRateSwapsMember
denn:AccumulatedGainLossNetCashFlowHedgeDedesignationOfAPortionOfInterestRateSwapsMember
2023-12-28
2024-03-27
0000852772
us-gaap:RoyaltyMember
2023-12-28
2024-03-27
0000852772
us-gaap:RoyaltyMember
2022-12-29
2023-03-29
0000852772
us-gaap:AdvertisingMember
2023-12-28
2024-03-27
0000852772
us-gaap:AdvertisingMember
2022-12-29
2023-03-29
0000852772
us-gaap:LicenseMember
2023-12-28
2024-03-27
0000852772
us-gaap:LicenseMember
2022-12-29
2023-03-29
0000852772
us-gaap:OccupancyMember
2023-12-28
2024-03-27
0000852772
us-gaap:OccupancyMember
2022-12-29
2023-03-29
0000852772
2022-12-29
2023-12-27
0000852772
denn:FranchiseEquipmentProgramsMember
2023-12-28
2024-03-27
0000852772
denn:FranchiseEquipmentProgramsMember
2022-12-29
2023-03-29
0000852772
denn:FranchiseEquipmentProgramsMember
2024-03-27
0000852772
denn:KitchenModernizationProgramForFranchiseRestaurantsMember
2023-12-27
0000852772
2024-03-28
2024-03-27
0000852772
2024-12-26
2024-03-27
0000852772
2026-01-01
2024-03-27
0000852772
2026-12-31
2024-03-27
0000852772
2027-12-30
2024-03-27
0000852772
2028-12-28
2024-03-27
0000852772
denn:GiftCardRedemptionMember
2024-03-27
0000852772
denn:GiftCardRedemptionMember
2023-12-27
0000852772
denn:GiftCardRedemptionMember
2023-12-28
2024-03-27
0000852772
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2024-03-27
0000852772
us-gaap:DisposalGroupHeldforsaleNotDiscontinuedOperationsMember
2023-12-27
denn:parcel
0000852772
us-gaap:PerformanceSharesMember
2023-12-28
2024-03-27
0000852772
us-gaap:PerformanceSharesMember
2022-12-29
2023-03-29
0000852772
us-gaap:RestrictedStockUnitsRSUMember
2023-12-28
2024-03-27
0000852772
us-gaap:RestrictedStockUnitsRSUMember
2022-12-29
2023-03-29
0000852772
denn:CertainEmployeesMember
denn:PerformanceSharesTotalShareholderReturnMember
2023-12-28
2024-03-27
0000852772
denn:CertainEmployeesMember
us-gaap:PerformanceSharesMember
2023-12-28
2024-03-27
0000852772
denn:CertainEmployeesMember
us-gaap:PerformanceSharesMember
srt:MinimumMember
2023-12-28
2024-03-27
0000852772
denn:CertainEmployeesMember
srt:MaximumMember
us-gaap:PerformanceSharesMember
2023-12-28
2024-03-27
0000852772
denn:CertainEmployeesMember
us-gaap:RestrictedStockUnitsRSUMember
2023-12-28
2024-03-27
0000852772
denn:CertainEmployeesMember
denn:PerformanceSharesAndRestrictedStockUnitsMember
2023-12-28
2024-03-27
0000852772
denn:CertainEmployeesMember
2024-03-27
0000852772
denn:CertainEmployeesMember
2023-12-28
2024-03-27
0000852772
us-gaap:RestrictedStockUnitsRSUMember
denn:NonEmployeeMembersOfTheBoardMember
2024-03-27
0000852772
us-gaap:RestrictedStockUnitsRSUMember
denn:NonEmployeeMembersOfTheBoardMember
2023-12-28
2024-03-27
0000852772
denn:ShareRepurchaseProgram2019Member
2020-12-30
0000852772
denn:ShareRepurchaseProgram2019Member
2023-12-28
2024-03-27
0000852772
denn:ShareRepurchaseProgram2019Member
2024-03-27
0000852772
2023-09-28
2023-12-27
0000852772
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-12-27
0000852772
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-12-27
0000852772
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
2023-12-28
2024-03-27
0000852772
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2023-12-28
2024-03-27
0000852772
denn:AccumulatedGainLossNetCashFlowHedgeUnrealizedLossesMember
2023-12-28
2024-03-27
0000852772
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2023-12-28
2024-03-27
0000852772
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2024-03-27
0000852772
us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember
2024-03-27
denn:segment
0000852772
us-gaap:CorporateMember
us-gaap:OperatingSegmentsMember
2023-12-28
2024-03-27
0000852772
us-gaap:CorporateMember
us-gaap:OperatingSegmentsMember
2022-12-29
2023-03-29
0000852772
us-gaap:AllOtherSegmentsMember
us-gaap:OperatingSegmentsMember
2023-12-28
2024-03-27
0000852772
us-gaap:AllOtherSegmentsMember
us-gaap:OperatingSegmentsMember
2022-12-29
2023-03-29
0000852772
us-gaap:OperatingSegmentsMember
2023-12-28
2024-03-27
0000852772
us-gaap:OperatingSegmentsMember
2022-12-29
2023-03-29
0000852772
us-gaap:CorporateMember
us-gaap:OperatingSegmentsMember
2024-03-27
0000852772
us-gaap:CorporateMember
us-gaap:OperatingSegmentsMember
2023-12-27
0000852772
us-gaap:AllOtherSegmentsMember
us-gaap:OperatingSegmentsMember
2024-03-27
0000852772
us-gaap:AllOtherSegmentsMember
us-gaap:OperatingSegmentsMember
2023-12-27
0000852772
us-gaap:OperatingSegmentsMember
2024-03-27
0000852772
us-gaap:OperatingSegmentsMember
2023-12-27
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 27, 2024
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
_______________ to ________________
Commission File Number
0-18051
DENNY’S CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
13-3487402
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
203 East Main Street
Spartanburg,
South Carolina
29319-0001
(Address of principal executive offices)
(Zip Code)
(
864
)
597-8000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
$.01 Par Value, Common Stock
DENN
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
ý
No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
ý
No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
☐
Accelerated Filer
ý
Non-Accelerated Filer
☐
Smaller Reporting Company
☐
Emerging Growth Company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
ý
As of April 25, 2024,
52,018,583
shares of the registrant’s common stock, par value $0.01 per share, were outstanding.
TABLE OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Consolidated Balance Sheets
3
Consolidated Statements of Income
4
Consolidated Statements of Comprehensive Income
5
Consolidated Statements of Shareholders' Deficit
6
Consolidated Statements of Cash Flows
7
Notes to Consolidated Financial Statements
8
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
20
Item 3. Quantitative and Qualitative Disclosures About Market Risk
28
Item 4. Controls and Procedures
29
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
29
Item 1A. Risk Factors
29
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
30
Item 5. Other Information
30
Item 6. Exhibits
31
Signatures
32
2
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Denny’s Corporation and Subsidiaries
Consolidated Balance Sheets
(Unaudited)
March 27, 2024
December 27, 2023
(In thousands, except per share amounts)
Assets
Current assets:
Cash and cash equivalents
$
1,164
$
4,893
Investments
2,787
1,281
Receivables, net
17,288
21,391
Inventories
2,073
2,175
Assets held for sale
1,060
1,455
Prepaid and other current assets
9,646
12,855
Total current assets
34,018
44,050
Property, net of accumulated depreciation of $
161,735
and $
159,879
, respectively
94,985
93,494
Finance lease right-of-use assets, net of accumulated amortization of $
7,393
and $
8,220
, respectively
5,785
6,098
Operating lease right-of-use assets, net
114,912
116,795
Goodwill
65,908
65,908
Intangible assets, net
93,046
93,428
Deferred financing costs, net
1,543
1,702
Other noncurrent assets
50,214
43,343
Total assets
$
460,411
$
464,818
Liabilities
Current liabilities:
Current finance lease liabilities
$
1,363
$
1,383
Current operating lease liabilities
15,547
14,779
Accounts payable
15,076
24,070
Other current liabilities
56,986
63,068
Total current liabilities
88,972
103,300
Long-term liabilities:
Long-term debt
261,200
255,500
Noncurrent finance lease liabilities
8,845
9,150
Noncurrent operating lease liabilities
111,553
114,451
Liability for insurance claims, less current portion
7,550
6,929
Deferred income taxes, net
7,864
6,582
Other noncurrent liabilities
30,171
31,592
Total long-term liabilities
427,183
424,204
Total liabilities
516,155
527,504
Shareholders' deficit
Common stock $
0.01
par value;
135,000
shares authorized; March 27, 2024:
53,262
shares issued and
52,119
outstanding; December 27, 2023:
52,906
shares issued and
52,239
shares outstanding
$
533
$
529
Paid-in capital
7,534
6,688
Deficit
(
17,093
)
(
21,784
)
Accumulated other comprehensive loss, net
(
35,495
)
(
41,659
)
Treasury stock, at cost,
1,143
and
667
shares, respectively
(
11,223
)
(
6,460
)
Total shareholders' deficit
(
55,744
)
(
62,686
)
Total liabilities and shareholders' deficit
$
460,411
$
464,818
See accompanying notes
3
Denny’s Corporation and Subsidiaries
Consolidated Statements of Income
(Unaudited)
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands, except per share amounts)
Revenue:
Company restaurant sales
$
52,342
$
53,452
Franchise and license revenue
57,632
64,019
Total operating revenue
109,974
117,471
Costs of company restaurant sales, excluding depreciation and amortization:
Product costs
13,311
14,039
Payroll and benefits
20,474
20,240
Occupancy
4,573
4,094
Other operating expenses
9,760
8,119
Total costs of company restaurant sales, excluding depreciation and amortization
48,118
46,492
Costs of franchise and license revenue, excluding depreciation and amortization
27,374
32,387
General and administrative expenses
21,222
20,118
Depreciation and amortization
3,581
3,656
Operating (gains), losses and other charges, net
(
327
)
(
1,329
)
Total operating costs and expenses, net
99,968
101,324
Operating income
10,006
16,147
Interest expense, net
4,420
4,505
Other nonoperating (income) expense, net
(
637
)
10,093
Income before income taxes
6,223
1,549
Provision for income taxes
1,532
952
Net income
$
4,691
$
597
Net income per share - basic
$
0.09
$
0.01
Net income per share - diluted
$
0.09
$
0.01
Basic weighted average shares outstanding
53,068
57,638
Diluted weighted average shares outstanding
53,214
57,840
See accompanying notes
4
Denny’s Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income
(Unaudited)
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Net income
$
4,691
$
597
Other comprehensive income (loss), net of tax:
Minimum pension liability adjustment, net of tax of $
6
and $
22
, respectively
10
67
Changes in the fair value of cash flow hedges, net of tax of $
2,423
and $
321
, respectively
7,175
942
Reclassification of cash flow hedges to interest expense, net of tax of $(
381
) and $(
236
), respectively
(
1,127
)
(
694
)
Amortization of unrealized losses related to interest rate swaps to interest expense, net of tax of $
36
and $
14
, respectively
106
42
Other comprehensive income
6,164
357
Total comprehensive income
$
10,855
$
954
See accompanying notes
5
Denny’s Corporation and Subsidiaries
Consolidated Statements of Shareholders’ Deficit
For the Quarter Ended March 27, 2024 and March 29, 2023
(Unaudited)
Common Stock
Treasury Stock
Paid-in Capital
Deficit
Accumulated
Other
Comprehensive Loss, Net
Total
Shareholders’
Deficit
Shares
Amount
Shares
Amount
(In thousands)
Balance, December 27, 2023
52,906
$
529
(
667
)
$
(
6,460
)
$
6,688
$
(
21,784
)
$
(
41,659
)
$
(
62,686
)
Net income
—
—
—
—
—
4,691
—
4,691
Other comprehensive income
—
—
—
—
—
—
6,164
6,164
Share-based compensation on equity classified awards, net of withholding tax
—
—
—
—
850
—
—
850
Purchase of treasury stock, including excise tax
—
—
(
476
)
(
4,763
)
—
—
—
(
4,763
)
Issuance of common stock for share-based compensation
356
4
—
—
(
4
)
—
—
—
Balance, March 27, 2024
53,262
$
533
(
1,143
)
$
(
11,223
)
$
7,534
$
(
17,093
)
$
(
35,495
)
$
(
55,744
)
Common Stock
Treasury Stock
Paid-in Capital
Deficit
Accumulated
Other
Comprehensive Loss, Net
Total
Shareholders’
Deficit
Shares
Amount
Shares
Amount
(In thousands)
Balance, December 28, 2022
64,998
$
650
(
8,270
)
$
(
95,476
)
$
142,136
$
(
41,729
)
$
(
42,697
)
$
(
37,116
)
Net income
—
—
—
—
—
597
—
597
Other comprehensive income
—
—
—
—
—
—
357
357
Share-based compensation on equity classified awards, net of withholding tax
—
—
—
—
127
—
—
127
Purchase of treasury stock, including excise tax
—
—
(
806
)
(
8,967
)
—
—
—
(
8,967
)
Issuance of common stock for share-based compensation
470
5
—
—
(
5
)
—
—
—
Balance, March 29, 2023
65,468
$
655
(
9,076
)
$
(
104,443
)
$
142,258
$
(
41,132
)
$
(
42,340
)
$
(
45,002
)
See accompanying notes
6
Denny’s Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Cash flows from operating activities:
Net income
$
4,691
$
597
Adjustments to reconcile net income to cash flows provided by operating activities:
Depreciation and amortization
3,581
3,656
Operating (gains), losses and other charges, net
(
327
)
(
1,329
)
Losses and amortization on interest rate swaps, net
141
10,662
Amortization of deferred financing costs
159
159
Gains on investments
(
6
)
(
5
)
Losses on early termination of debt and leases
123
—
Deferred income tax (benefit) expense
(
768
)
133
Decrease of tax valuation allowance
(
26
)
—
Share-based compensation expense
2,776
3,094
Changes in assets and liabilities, excluding acquisitions and dispositions:
Receivables
4,011
1,814
Inventories
102
2,284
Prepaids and other current assets
3,208
2,652
Other noncurrent assets
860
1,119
Operating lease assets and liabilities
(
164
)
(
246
)
Accounts payable
(
11,037
)
(
1,131
)
Other accrued liabilities
(
6,408
)
(
6,534
)
Other noncurrent liabilities
(
701
)
(
772
)
Net cash flows provided by operating activities
215
16,153
Cash flows from investing activities:
Capital expenditures
(
4,905
)
(
1,304
)
Proceeds from sales of real estate and other assets
986
1,715
Investment purchases
(
1,500
)
(
1,300
)
Collections on notes receivable
171
320
Issuance of notes receivable
(
79
)
—
Net cash flows used in investing activities
(
5,327
)
(
569
)
Cash flows from financing activities:
Revolver borrowings
52,200
35,000
Revolver payments
(
46,500
)
(
32,500
)
Repayments of finance leases
(
370
)
(
506
)
Tax withholding on share-based payments
(
1,872
)
(
2,846
)
Purchase of treasury stock
(
4,774
)
(
9,041
)
Net bank overdrafts
2,699
(
319
)
Net cash flows provided by (used in) financing activities
1,383
(
10,212
)
(Decrease) increase in cash and cash equivalents
(
3,729
)
5,372
Cash and cash equivalents at beginning of period
4,893
3,523
Cash and cash equivalents at end of period
$
1,164
$
8,895
See accompanying notes
7
Denny’s Corporation and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
Note 1.
Introduction and Basis of Presentation
Denny’s Corporation, or the Company, is one of America’s largest full-service restaurant chains based on number of restaurants. As of March 27, 2024, the Company consisted of
1,614
restaurants,
1,539
of which were franchised/licensed restaurants and
75
of which were company operated.
The Company consists of the Denny’s brand ("Denny's") and the Keke’s Breakfast Café brand (“Keke’s”). As of March 27, 2024, the Denny's brand consisted of
1,553
restaurants,
1,489
of which were franchised/licensed restaurants and
64
of which were company operated. At March 27, 2024, the Keke's brand consisted of
61
restaurants,
50
of which were franchised restaurants and
11
of which were company operated.
Our unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission for interim financial information. Therefore, certain information and notes normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been omitted. In our opinion, all adjustments considered necessary for a fair presentation of the interim periods presented have been included. Such adjustments are of a normal and recurring nature. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions; however, we believe that our estimates are reasonable.
These interim consolidated financial statements should be read in conjunction with our consolidated financial statements and notes thereto as of and for the fiscal year ended December 27, 2023 which are contained in our audited Annual Report on Form 10-K for the fiscal year ended December 27, 2023. The results of operations for the interim periods presented are not necessarily indicative of the results for the entire fiscal year ending December 25, 2024. Our significant interim accounting policies include the recognition of advertising and marketing costs, generally in proportion to revenue, and the recognition of income taxes using an estimated annual effective rate.
Note 2.
Summary of Significant Accounting Policies
Newly Adopted Accounting Standards
In March 2020, the FASB issued ASU 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting” which was later clarified in January 2021 by ASU 2021-01, “Reference Rate Reform (Topic 848): Scope”. Additionally, in December 2022, the FASB issued ASU 2022-06, “Reference Rate Reform (Topic 848):
Deferral of the Sunset Date of Topic 848”, which allows ASU 2020-04 to be adopted and applied prospectively to contract modifications made on or before December 31, 2024. The guidance provides optional guidance, for a limited time, to ease the potential burden in accounting for or recognizing the effects of reference rate reform on financial reporting. The Company adopted ASU 2020-04 on March 12, 2020. The adoption of and future elections under this new guidance did not and are not expected to have a material impact on the Company’s consolidated financial position or results of operations. The guidance is effective through December 31, 2024.
8
Accounting Standards to be Adopted
In November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. The new guidance requires enhanced reportable segment disclosures to include significant segment expenses. ASU 2023-07 is effective for annual periods beginning after December 15, 2023 (our fiscal 2024) and interim periods beginning after December 15, 2024 (our fiscal 2025). We are currently evaluating the impact that the adoption of this new guidance will have on our Consolidated Financial Statements and will add necessary disclosures upon adoption.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The new guidance requires enhanced effective tax rate reconciliation and income taxes paid disclosures. ASU 2023-09 is effective for annual periods beginning after December 15, 2024 (our fiscal 2025). We are currently evaluating the impact that the adoption of this new guidance will have on our Consolidated Financial Statements and will add necessary disclosures upon adoption.
We reviewed all other newly issued accounting pronouncements and concluded that they are either not applicable to our business or are not expected to have a material effect on our consolidated financial statements as a result of future adoption.
Note 3.
Receivables
Receivables consisted of the following:
March 27, 2024
December 27, 2023
(In thousands)
Receivables, net:
Trade accounts receivable from franchisees
$
12,181
$
14,092
Notes and loan receivables from franchisees
340
584
Vendor receivables
2,154
4,059
Credit card receivables
784
995
Other
2,134
1,862
Allowance for credit losses
(
305
)
(
201
)
Total receivables, net
$
17,288
$
21,391
Note 4.
Goodwill and Intangible Assets
Goodwill by segment consisted of the following:
March 27, 2024
December 27, 2023
(In thousands)
Denny’s
$
37,527
$
37,527
Other
28,381
28,381
Total goodwill
$
65,908
$
65,908
9
Intangible assets consisted of the following:
March 27, 2024
December 27, 2023
Gross Carrying Amount
Accumulated Amortization
Gross Carrying Amount
Accumulated Amortization
(In thousands)
Intangible assets with indefinite lives:
Trade names
$
79,687
$
—
$
79,687
$
—
Liquor licenses
120
—
120
—
Intangible assets with definite lives:
Reacquired franchise rights
9,470
5,820
9,470
5,614
Franchise agreements
10,700
1,111
10,700
935
Intangible assets, net
$
99,977
$
6,931
$
99,977
$
6,549
Amortization expense for intangible assets with definite lives totaled $
0.4
million for each of the quarters ended March 27, 2024 and March 29, 2023.
Note 5.
Other Current Liabilities
Other current liabilities consisted of the following:
March 27, 2024
December 27, 2023
(In thousands)
Accrued payroll
$
11,896
$
16,400
Current portion of liability for insurance claims
3,977
3,758
Accrued taxes
4,062
4,699
Accrued advertising
9,827
10,664
Gift cards
6,398
7,838
Accrued legal settlements
8,436
7,488
Accrued interest
4,714
4,530
Other
7,676
7,691
Other current liabilities
$
56,986
$
63,068
10
Note 6.
Fair Value of Financial Instruments
Financial assets and liabilities measured at fair value on a recurring basis are summarized below:
Total
Quoted Prices in Active Markets for Identical Assets/Liabilities
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
(In thousands
)
Fair value measurements as of March 27, 2024:
Deferred compensation plan investments
(1)
$
11,378
$
11,378
$
—
$
—
Interest rate swaps
(2)
16,978
—
16,978
—
Investments
(3)
2,787
—
2,787
—
Total
$
31,143
$
11,378
$
19,765
$
—
Fair value measurements as of December 27, 2023:
Deferred compensation plan investments
(1)
$
12,225
$
12,225
$
—
$
—
Interest rate swaps
(2)
8,888
—
8,888
—
Investments
(3)
1,281
—
1,281
—
Total
$
22,394
$
12,225
$
10,169
$
—
(1) The fair values of our deferred compensation plan investments are based on the closing market prices of the elected investments and are included in other noncurrent assets in our Consolidated Balance Sheets.
(2) The fair values of our interest rate swaps are based upon Level 2 inputs, which include valuation models. The key inputs for the valuation models are quoted market prices, interest rates, forward yield curves and credit risk adjustments that are necessary to reflect the probability of default by the counterparty or us. For disclosures about the fair value measurements of our derivative instruments, see Note 7.
(3) The fair values of our investments are valued using a readily determinable net asset value per share based on the fair value of the underlying securities. There are no significant redemption restrictions associated with these investments.
Those assets and liabilities measured at fair value on a non-recurring basis are summarized below:
Significant Unobservable Inputs
(Level 3)
Impairment Charges
(In thousands)
Fair value measurements as of March 27, 2024:
Assets held and used
(1)
$
—
$
95
(1)
As of March 27, 2024, impaired assets were written down to their fair value. To determine fair value, we used the income approach, which assumes that the future cash flows reflect current market expectations. These fair value measurements require significant judgment using Level 3 inputs, such as discounted cash flows from operations, which are not observable from the market, directly or indirectly. There is uncertainty in the projected future cash flows used in the Company's impairment analysis, which requires the use of estimates and assumptions. If actual performance does not achieve the projections, or if the assumptions used change in the future, the Company may be required to recognize impairment charges in future periods.
Assets that are measured at fair value on a non-recurring basis include property, operating lease right-of-use assets, finance lease right-of-use assets, goodwill and intangible assets. During the quarter ended March 27, 2024, we recognized impairment charges of $
0.1
million related to certain of these assets. See Note 9.
The carrying amounts of cash and cash equivalents, accounts receivable, accounts payable and accrued expenses are deemed to approximate fair value due to the immediate or short-term maturity of these instruments. The fair value of notes receivable approximates the carrying value after consideration of recorded allowances and related risk-based interest rates. The liabilities under our credit facility are carried at historical cost, which approximates fair value. The fair value of our senior secured revolver approximates its carrying value since it is a variable rate facility (Level 2).
11
Note 7.
Long-Term Debt
The Company and certain of its subsidiaries have a credit facility consisting of a
five-year
$
400
million senior secured revolver (with a $
25
million letter of credit sublimit). The credit facility includes an accordion feature that would allow us to increase the size of the facility to $
450
million. Borrowings bear a tiered interest rate, which is based on the Company's consolidated leverage ratio. The maturity date for the credit facility is August 26, 2026.
The credit facility is available for working capital, capital expenditures and other general corporate purposes. The credit facility is guaranteed by the Company and its material subsidiaries and is secured by assets of the Company and its subsidiaries, including the stock of its subsidiaries (other than its insurance captive subsidiary). It includes negative covenants that are usual for facilities and transactions of this type. The credit facility also includes certain financial covenants with respect to a maximum consolidated leverage ratio and a minimum consolidated fixed charge coverage ratio. We were in compliance with all financial covenants as of March 27, 2024.
As of March 27, 2024, we had outstanding revolver loans of $
261.2
million and outstanding letters of credit under the credit facility of $
17.0
million. These balances resulted in unused commitments of $
121.8
million as of March 27, 2024 under the credit facility.
As of March 27, 2024, borrowings under the credit facility bore interest at a rate of Adjusted Daily Simple SOFR plus
2.25
%. Letters of credit under the credit facility bore interest at a rate of
2.38
%. The commitment fee, paid on the unused portion of the credit facility, was set to
0.35
%.
Prior to considering the impact of our interest rate swaps, described below, the weighted-average interest rate on outstanding revolver loans was
7.69
% and
7.41
% as of March 27, 2024 and December 27, 2023, respectively. Taking into consideration our interest rate swaps that are designated as cash flow hedges, the weighted-average interest rate of outstanding revolver loans was
5.30
% and
5.04
% as of March 27, 2024 and December 27, 2023, respectively.
Interest Rate Hedges
We have receive-variable, pay-fixed interest rate swaps to hedge the forecasted cash flows of our floating rate debt.
A summary of our interest rate swaps as of March 27, 2024 is as follows:
Trade Date
Effective Date
Maturity Date
Notional Amount
Fair Value
Fixed Rate
(In thousands)
Swaps designated as cash flow hedges
March 20, 2015
March 29, 2018
March 31, 2025
$
120,000
$
3,040
2.34
%
October 1, 2015
March 29, 2018
March 31, 2026
$
50,000
$
1,980
2.37
%
February 15, 2018
March 31, 2020
December 31, 2033
$
44,000
(1)
$
11,958
3.09
%
Total
$
214,000
$
16,978
(1) The notional amounts of the swaps entered into on February 15, 2018 increase periodically until they reach the maximum notional amount of $
335
million on August 31, 2033.
Termination and Designation of Certain Interest Rate Swaps
During the quarter ended March 29, 2023, we terminated a portion of our hedging relationship entered into in 2018 (“2018 Swaps”), reducing the previous maximum notional amount of $
425
million on August 31, 2033 to $
335
million. We received $
1.5
million of cash as a result of the termination which is recorded as a component of operating activities in our Consolidated Statement of Cash Flows for the quarter ended March 29, 2023.
In addition, during the quarter ended March 29, 2023, we designated the remaining 2018 Swaps as cash flow hedges of our exposure to variability in future cash flows attributable to variable rate interest payments due on forecasted notional amounts.
12
Changes in Fair Value of Interest Rate Swaps
To the extent the swaps are highly effective in offsetting the variability of the hedged cash flows, changes in the fair value of the swaps are not included in the Consolidated Statements of Income but are reported as a component of other comprehensive income (loss). Our interest rate swaps are designated as cash flow hedges with unrealized gains and losses recorded as a component of accumulated other comprehensive loss, net.
As of March 27, 2024, the fair value of the swaps designated as cash flow hedges was an asset of $
17.0
million, recorded as a component of other noncurrent assets. The designated swaps have an offsetting amount (before taxes) recorded as a component of accumulated other comprehensive loss, net in our Consolidated Balance Sheets. See Note 13 for amounts recorded in accumulated other comprehensive loss related to interest rate swaps. For the quarter ended March 27, 2024, we reclassified $
1.5
million from accumulated other comprehensive loss, net as a reduction to interest expense, net. We expect to reclassify $
6.2
million from accumulated other comprehensive loss, net as a reduction to interest expense, net in our Consolidated Statements of Income related to swaps designated as cash flow hedges during the next 12 months.
For the periods prior to their designation as cash flow hedges, changes in the fair value of the 2018 Swaps were recorded as a component of other nonoperating (income) expense, net in our Consolidated Statements of Income. For the quarter ended March 29, 2023, we recorded expense of $
10.6
million as a component of other nonoperating (income) expense, net related to the 2018 Swaps resulting from changes in fair value.
Amortization of Certain Amounts Included in Accumulated Other Comprehensive Loss, Net
At March 27, 2024, we had a total of $
64.0
million (before taxes) included in accumulated other comprehensive loss, net related to (i) the discontinuance of hedge accounting treatment related to certain cash flow hedges in prior years and (ii) the fair value of certain swaps at the date of designation as cash flow hedges that are being amortized into our Consolidated Statements of Income as a component of interest expense, net over the remaining term of the related swap.
For the quarter ended March 27, 2024, we recorded unrealized losses of $
0.1
million to interest expense, net. For the quarter ended March 29, 2023, we recorded unrealized losses of less than $
0.1
million to interest expense, net. We expect to amortize $
0.9
million from accumulated other comprehensive loss, net to interest expense, net in our Consolidated Statements of Income related to dedesignated interest rate swaps during the next 12 months.
Note 8.
Revenues
The following table disaggregates our revenue by sales channel and type of good or service:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Company restaurant sales
$
52,342
$
53,452
Franchise and license revenue:
Royalties
29,306
30,027
Advertising revenue
18,138
19,668
Initial and other fees
1,816
4,990
Occupancy revenue
8,372
9,334
Franchise and license revenue
57,632
64,019
Total operating revenue
$
109,974
$
117,471
Franchise occupancy revenue consisted of the following:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Operating lease revenue
$
6,128
$
6,871
Variable lease revenue
2,244
2,463
Total occupancy revenue
$
8,372
$
9,334
13
Balances related to contracts with customers consist of receivables, contract assets, deferred franchise revenue and deferred gift card revenue. See Note 3 for details on our receivables.
Deferred franchise revenue consists primarily of the unamortized portion of initial franchise fees that are currently being amortized into revenue and amounts related to development agreements and unopened restaurants that will begin amortizing into revenue when the related restaurants are opened. Deferred franchise revenue represents our remaining performance obligations to our franchisees, excluding amounts of variable consideration related to sales-based royalties and advertising.
The components of the change in deferred franchise revenue are as follows:
(In thousands)
Balance, December 27, 2023
$
19,150
Fees received from franchisees
220
Revenue recognized
(1)
(
779
)
Balance, March 27, 2024
18,591
Less current portion included in other current liabilities
2,132
Deferred franchise revenue included in other noncurrent liabilities
$
16,459
(1) Of this amount $
0.7
million was included in the deferred franchise revenue balance as of December 27, 2023.
We record contract assets related to incentives and subsidies provided to franchisees related to new unit openings and/or equipment upgrades. These amounts will be recognized as a component of franchise and license revenue over the remaining term of the related franchise agreements.
The components of the change in contract assets are as follows:
(In thousands)
Balance, December 27, 2023
$
6,608
Franchisee deferred costs
27
Contract asset amortization
(
347
)
Balance, March 27, 2024
6,288
Less current portion included in other current assets
1,005
Contract assets included in other noncurrent assets
$
5,283
The Company purchases equipment related to various programs for franchise restaurants, including kitchen and point-of-sale system equipment. We bill our franchisees and recognize revenue when the related equipment is installed, less amounts contributed from the Company, which have been deferred as contract assets in the table above. We recognized $
0.3
million of revenue, recorded as a component of initial and other fees, related to the sale of equipment to franchisees during the quarter ended March 27, 2024. We recognized $
2.4
million of revenue, recorded as a component of initial and other fees, related to the sale of equipment to franchisees during the quarter ended March 29, 2023. As of March 27, 2024, we had $
0.5
million in inventory and $
0.1
million in receivables related to the purchased equipment. As of December 27, 2023, we had $
0.6
million in inventory and $
0.3
million in receivables related to the purchased equipment.
As of March 27, 2024, deferred franchise revenue, net of contract asset amortization, expected to be recognized in the future is as follows:
(In thousands)
Remainder of 2024
$
859
2025
1,131
2026
1,131
2027
1,100
2028
973
Thereafter
7,109
Deferred franchise revenue, net
$
12,303
14
Deferred gift card liabilities consist of the unredeemed portion of gift cards sold in company restaurants and at third party locations. The balance of deferred gift card liabilities represents our remaining performance obligations to our customers. The balance of deferred gift card liabilities as of March 27, 2024 and December 27, 2023 was $
6.4
million and $
7.8
million, respectively. During the quarter ended March 27, 2024, we recognized revenue of $
0.2
million from gift card redemptions at company restaurants.
Note 9.
Operating (Gains), Losses and Other Charges, Net
Operating (gains), losses and other charges, net consisted of the following:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Gains on sales of assets and other, net
$
(
620
)
$
(
1,522
)
Restructuring charges and exit costs
198
64
Impairment charges
95
129
Operating (gains), losses and other charges, net
$
(
327
)
$
(
1,329
)
During the quarters ended March 27, 2024 and March 29, 2023, gains on sales of assets and other, net were primarily related to the sales of real estate.
As of March 27, 2024, we had recorded assets held for sale at the lesser of the carrying value or fair value amount of $
1.1
million (consisting of property of $
0.6
million and goodwill of $
0.5
million) related to
three
Keke's restaurants. As of December 27, 2023, we had recorded assets held for sale at their carrying amount of $
1.5
million (consisting of property of $
0.9
million, goodwill of $
0.5
million and other assets of $
0.1
million) related to
one
parcel of real estate and
three
Keke's restaurants.
Restructuring charges and exit costs consisted of the following:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Exit costs
$
42
$
—
Severance and other restructuring charges
156
64
Total restructuring charges and exit costs
$
198
$
64
Exit costs primarily consist of costs related to closed restaurants. Exit cost liabilities related to lease costs are included as a component of operating lease liabilities in our Consolidated Balance Sheets.
As of March 27, 2024 and December 27, 2023, we had accrued severance and other restructuring charges of $
1.0
million and $
1.4
million, respectively. The balance as of March 27, 2024 is expected to be paid during the next 12 months.
We recorded impairment charges of $
0.1
million related to property for the quarter ended March 27, 2024, resulting from our assessment of closed units.
15
Note 10.
Share-Based Compensation
Total share-based compensation included as a component of general and administrative expenses was as follows:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Employee share awards
$
2,571
$
2,847
Restricted stock units for board members
205
247
Total share-based compensation
$
2,776
$
3,094
Employee Share Awards
During the quarter ended March 27, 2024, we granted certain employees
0.6
million performance share units ("PSUs") with a weighted average grant date fair value of $
15.48
per share that vest based on the total shareholder return (“TSR”) of our common stock compared to the TSRs of a group of peer companies. As the TSR based PSUs contain a market condition, a Monte Carlo valuation was used to determine the grant date fair value. The performance period for these PSUs is the
three-year
fiscal period beginning December 28, 2023 and ending December 30, 2026. The PSUs will vest and be earned at the end of the performance period at which point the relative TSR achievement percentages will be applied to the vested units (from
0
% to
200
% of the target award).
During the quarter ended March 27, 2024, we also granted certain employees
0.7
million restricted stock units ("RSUs") with a weighted average grant date fair value of $
10.81
per share. These RSUs generally vest evenly over the
three-year
fiscal period beginning December 28, 2023 and ending December 30, 2026. We recognize compensation cost associated with these RSU awards on a straight-line basis over the entire performance period of the award.
During the quarter ended March 27, 2024, we issued
0.4
million shares of common stock related to vested PSUs and RSUs. In addition,
0.2
million shares of common stock were withheld in lieu of taxes related to vested PSUs and RSUs.
As of March 27, 2024, we had $
24.0
million of unrecognized compensation cost related to unvested PSU awards and RSU awards outstanding, which have a weighted average remaining contractual term of
2.4
years.
Restricted Stock Units for Board Members
As of March 27, 2024, we had $
0.1
million of unrecognized compensation cost related to unvested RSU awards outstanding, which have a weighted average remaining contractual term of
0.1
years.
Note 11.
Income Taxes
The effective income tax rate was
24.6
% for the quarter ended March 27, 2024, compared to
61.5
% for the prior year period. The effective income tax rate for the quarter ended March 29, 2023 included discrete items relating to share-based compensation of
36.6
%. We did not have a similar discrete item for the quarter ended March 27, 2024.
16
Note 12.
Net Income Per Share
The amounts used for the basic and diluted net income per share calculations are summarized below:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands, except per share amounts)
Net income
$
4,691
$
597
Weighted average shares outstanding - basic
53,068
57,638
Effect of dilutive share-based compensation awards
146
202
Weighted average shares outstanding - diluted
53,214
57,840
Net income per share - basic
$
0.09
$
0.01
Net income per share - diluted
$
0.09
$
0.01
Anti-dilutive share-based compensation awards
970
807
Note 13.
Shareholders' Deficit
Share Repurchases
Our credit facility permits the repurchase of the Company's stock and the payment of cash dividends subject to certain limitations. Our Board of Directors approves share repurchases of our common stock. Under these authorizations, we may, from time to time, purchase shares in the open market (including pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Securities Exchange Act of 1934, as amended) or in privately negotiated transactions, subject to market and business conditions. Currently, we are operating under a $
250
million share repurchase authorization approved by the Board of Directors in December 2019.
During the quarter ended March 27, 2024, we repurchased a total of
0.5
million shares of our common stock for $
4.8
million, including excise taxes. This brings the total amount repurchased under the current authorization to $
154.3
million, leaving $
95.7
million that can be used to repurchase our common stock under this authorization as of March 27, 2024. Repurchased shares are included as treasury stock in our Consolidated Balance Sheets and our Consolidated Statements of Shareholders' Deficit.
In the fourth quarter of fiscal 2023, the Board approved the retirement of
12.8
million shares of treasury stock at a weighted average share price of $
11.02
, including excise taxes. As of March 27, 2024,
1.1
million shares were held in treasury stock.
17
Accumulated Other Comprehensive Loss, Net
The components of the change in accumulated other comprehensive loss, net were as follows:
Defined Benefit Plans
Derivatives
Accumulated Other Comprehensive Loss, Net
(In thousands)
Balance as of December 27, 2023
$
(
337
)
$
(
41,322
)
$
(
41,659
)
Amortization of net loss
(1)
16
—
16
Changes in the fair value of cash flow hedges
—
9,598
9,598
Reclassification of cash flow hedges to interest expense, net
(2)
—
(
1,508
)
(
1,508
)
Amortization of unrealized losses related to interest rate swaps to interest expense, net
—
142
142
Income tax expense related to items of other comprehensive income (loss)
(
6
)
(
2,078
)
(
2,084
)
Balance as of March 27, 2024
$
(
327
)
$
(
35,168
)
$
(
35,495
)
(1) Before-tax amount related to our defined benefit plans that was reclassified from accumulated other comprehensive loss, net and included as a component of pension expense within general and administrative expenses in our Consolidated Statements of Income during the quarter ended March 27, 2024.
(2) Amounts reclassified from accumulated other comprehensive loss, net into interest expense, net in our Consolidated Statements of Income represent payments either (received from) or made to the counterparty for the interest rate hedges. See Note 7 for additional details.
Note 14.
Commitments and Contingencies
Legal Proceedings
There are various claims and pending legal actions against or indirectly involving us, incidental to and arising out of the ordinary course of the business. In the opinion of management, based upon information currently available, the ultimate liability with respect to these proceedings and claims will not materially affect our consolidated results of operations or financial position.
Note 15.
Supplemental Cash Flow Information
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Income taxes paid, net
$
355
$
489
Interest paid
$
4,006
$
4,253
Noncash investing and financing activities:
Accrued purchase of property
$
100
$
—
Issuance of common stock, pursuant to share-based compensation plans
$
3,793
$
5,257
Execution of finance leases
$
42
$
14
Treasury stock payable
$
552
$
468
Note 16.
Segment Information
We manage our business by brand and as a result have identified
two
operating segments, Denny’s and Keke’s. In addition, we have identified Denny’s as a reportable segment. The Denny’s reportable segment includes the results of all company and franchised and licensed Denny’s restaurants. Our Keke’s operating segment, which includes the results of all company and franchised Keke's restaurants, is included in Other.
The primary sources of revenues for all operating segments are the sale of food and beverages at our company restaurants and the collection of royalties, advertising revenue, initial and other fees, including occupancy revenue, from restaurants operated by our franchisees. We do not rely on any major customer as a source of sales and the customers and assets of all operating segments are located predominantly in the United States. There are no material transactions between segments.
18
Management’s measure of segment income is restaurant-level operating margin. The Company defines restaurant-level operating margin as operating income excluding the following three items: general and administrative expenses, depreciation and amortization, and operating (gains), losses and other charges, net. The Company excludes general and administrative expenses, which include primarily non restaurant-level costs associated with the support of company and franchised restaurants and other activities at their corporate office. The Company excludes depreciation and amortization expense, substantially all of which is related to company restaurant-level assets, because such expenses represent historical sunk costs which do not reflect current cash outlays for the restaurants. The Company excludes operating (gains), losses and other charges, net, to provide a clearer perspective of its ongoing operating performance. Restaurant-level operating margin is used by our chief operating decision maker (“CODM”) to evaluate restaurant-level operating efficiency and performance.
The following tables present revenues by segment and a reconciliation of restaurant-level operating margin to net income:
Quarter Ended
March 27, 2024
March 29, 2023
Revenues by operating segment:
(In thousands)
Denny’s
$
104,011
$
112,230
Other
5,963
5,241
Total operating revenue
$
109,974
$
117,471
Segment income:
Denny’s
$
33,660
$
36,640
Other
822
1,952
Total restaurant-level operating margin
$
34,482
$
38,592
General and administrative expenses
$
21,222
$
20,118
Depreciation and amortization
3,581
3,656
Operating (gains), losses and other charges, net
(
327
)
(
1,329
)
Total other operating expenses
24,476
22,445
Operating income
10,006
16,147
Interest expense, net
4,420
4,505
Other nonoperating expense (income), net
(
637
)
10,093
Income before income taxes
6,223
1,549
Provision for income taxes
1,532
952
Net income
$
4,691
$
597
March 27, 2024
December 27, 2023
Segment assets:
(In thousands)
Denny’s
$
336,143
$
340,136
Other
124,268
124,682
Total assets
$
460,411
$
464,818
19
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") should be read in conjunction with our Consolidated Financial Statements and the notes thereto that appear elsewhere in this report and the MD&A contained in our Annual Report on Form 10-K for the fiscal year ended December 27, 2023.
Forward-Looking Statements
This report includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as codified in Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). The Company urges caution in considering its current trends and any outlook on its operations and financial results disclosed in this report. In addition, certain matters discussed in this report may constitute forward-looking statements. These forward-looking statements, which reflect management's best judgment based on factors currently known, are intended to speak only as of the date such statements are made and involve risks, uncertainties, and other factors that may cause the actual performance of Denny’s Corporation, its subsidiaries, and underlying restaurants to be materially different from the performance indicated or implied by such statements. Words such as “expect”, “anticipate”, “believe”, “intend”, “plan”, “hope”, "will" and variations of such words and similar expressions are intended to identify such forward-looking statements. Except as may be required by law, the Company expressly disclaims any obligation to update these forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events. Factors that could cause actual performance to differ materially from the performance indicated by these forward-looking statements include, among others: economic, public health and political conditions that impact consumer confidence and spending; commodity and labor inflation; the ability to effectively staff restaurants and support personnel;
our ability to maintain adequate levels of liquidity for our cash needs, including debt obligations, payment of dividends, planned share repurchases and capital expenditures as well as the ability of our customers, suppliers, franchisees and lenders to access sources of liquidity to provide for their own cash needs;
competitive pressures from within the restaurant industry; our ability to integrate and derive the expected benefits from our acquisition of Keke's; the level of success of our operating initiatives and advertising and promotional efforts; adverse publicity; health concerns arising from food-related pandemics, outbreaks of flu viruses, or other diseases; changes in business strategy or development plans; terms and availability of capital; regional weather conditions; overall changes in the general economy (including with regard to energy costs), particularly at the retail level; political environment and geopolitical events (including acts of war and terrorism); and other factors from time to time set forth in the Company’s SEC reports and other filings, including but not limited to the discussion in Management’s Discussion and Analysis and the risks identified in Item 1A. Risk Factors contained in the Company’s Annual Report on Form 10-K for the fiscal year ended December 27, 2023 and in the Company's subsequent quarterly reports on Form 10-Q.
Overview
We manage our business by brand and as a result have identified two operating segments, Denny’s and Keke’s. As of March 27, 2024, the Denny's brand consisted of 1,553 restaurants, 1,489 of which were franchised/licensed restaurants and 64 of which were company operated. At March 27, 2024, the Keke's brand consisted of 61 restaurants, 50 of which were franchised restaurants and 11 of which were company operated.
In addition, we have identified Denny’s as a reportable segment. The Denny’s reportable segment includes the results of all company and franchised and licensed Denny’s restaurants. Total revenues at Keke’s for the quarter ended March 27, 2024 represented less than 10% of total consolidated revenues, therefore, the Keke’s operating segment is included in Other for segment reporting purposes.
Information discussed in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations relates to the Denny’s brand unless otherwise noted.
20
Statements of Income
The following table contains information derived from our Consolidated Statements of Income expressed as a percentage of total operating revenue, except as noted below. Percentages may not add due to rounding.
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Revenue:
Company restaurant sales
$
52,342
47.6
%
$
53,452
45.5
%
Franchise and license revenue
57,632
52.4
%
64,019
54.5
%
Total operating revenue
109,974
100.0
%
117,471
100.0
%
Costs of company restaurant sales, excluding depreciation and amortization (a):
Product costs
13,311
25.4
%
14,039
26.3
%
Payroll and benefits
20,474
39.1
%
20,240
37.9
%
Occupancy
4,573
8.7
%
4,094
7.7
%
Other operating expenses
9,760
18.6
%
8,119
15.2
%
Total costs of company restaurant sales, excluding depreciation and amortization
48,118
91.9
%
46,492
87.0
%
Costs of franchise and license revenue, excluding depreciation and amortization (a)
27,374
47.5
%
32,387
50.6
%
General and administrative expenses
21,222
19.3
%
20,118
17.1
%
Depreciation and amortization
3,581
3.3
%
3,656
3.1
%
Operating (gains), losses and other charges, net
(327)
(0.3)
%
(1,329)
(1.1)
%
Total operating costs and expenses, net
99,968
90.9
%
101,324
86.3
%
Operating income
10,006
9.1
%
16,147
13.7
%
Interest expense, net
4,420
4.0
%
4,505
3.8
%
Other nonoperating (income) expense, net
(637)
(0.6)
%
10,093
8.6
%
Income before income taxes
6,223
5.7
%
1,549
1.3
%
Provision for income taxes
1,532
1.4
%
952
0.8
%
Net income
$
4,691
4.3
%
$
597
0.5
%
(a)
Costs of company restaurant sales percentages are as a percentage of company restaurant sales. Costs of franchise and license revenue percentages are as a percentage of franchise and license revenue. All other percentages are as a percentage of total operating revenue.
21
Statistical Data
Quarter Ended
March 27, 2024
March 29, 2023
(Dollars in thousands)
Denny's
Company average unit sales
$743
$762
Franchise average unit sales
$457
$452
Company equivalent units (a)
65
65
Franchise equivalent units (a)
1,501
1,529
Company same-store sales (decrease) increase vs. prior year (b)(c)
(3.0)%
11.4%
Domestic franchise same-store sales (decrease) increase vs. prior year (b)(c)
(1.2)%
8.1%
Keke's
Company average unit sales
$455
$466
Franchise average unit sales
$472
$491
Company equivalent units (a)
9
8
Franchise equivalent units (a)
50
46
Company same-store sales decrease vs. prior year (b)(d)
(1.1)%
N/A
Franchise same-store sales decrease vs. prior year (b)(d)
(4.0)%
N/A
(a)
Equivalent units are calculated as the weighted average number of units in operation during a defined time period.
(b)
Same-store sales include sales from company restaurants or non-consolidated franchised and licensed restaurants that were open during the comparable periods noted.
(c)
Prior year amounts have not been restated for 2024 comparable units.
(d)
Same-store sales data for the quarter ended March 29, 2023 is not reported due to the acquisition being completed during the quarter ended September 28, 2022.
Unit Activity
Quarter Ended
March 27, 2024
March 29, 2023
Denny's
Company restaurants, beginning of period
65
66
Units opened
—
—
Units closed
(1)
—
End of period
64
66
Franchised and licensed restaurants, beginning of period
1,508
1,536
Units opened
5
5
Units closed
(24)
(13)
End of period
1,489
1,528
Total restaurants, end of period
1,553
1,594
Keke's
Company restaurants, beginning of period
8
8
Units opened
3
—
Units closed
—
—
End of period
11
8
Franchised restaurants, beginning of period
50
46
Units opened
—
—
Units closed
—
—
End of period
50
46
Total restaurants, end of period
61
54
22
Company Restaurant Operations
Company restaurant sales decreased $1.1 million, or 2.1%, for the quarter ended March 27, 2024, compared to the prior year period, primarily resulting from a decrease of 3.0% in Denny's same-store sales, partially offset by one additional Keke's equivalent unit for the current quarter compared to the prior year period.
Total costs of company restaurant sales as a percentage of company restaurant sales were 91.9% for the quarter ended March 27, 2024 compared to 87.0% for the prior year period.
Product costs as a percentage of company restaurant sales were 25.4% for the quarter ended March 27, 2024 compared to 26.3% for the prior year period, primarily due to increased pricing, partially offset by higher commodity costs.
Payroll and benefits as a percentage of company restaurant sales were 39.1% for the quarter ended March 27, 2024 compared to 37.9% in the prior year period. The increase as a percentage of company restaurant sales was primarily due to a 1.0 percentage point increase in workers' compensation costs primarily resulting from negative claims development in the current quarter.
Occupancy costs as a percentage of company restaurant sales were 8.7% for the quarter ended March 27, 2024 compared to 7.7% in the prior year period. The increase as a percentage of company restaurant sales was primarily due to a 0.9 percentage point increase in general liability insurance costs resulting from negative claims development in the current quarter.
Other operating expenses consist of the following amounts and percentages of company restaurant sales:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Utilities
$
1,655
3.2
%
$
2,057
3.8
%
Repairs and maintenance
1,005
1.9
%
889
1.7
%
Marketing
1,604
3.1
%
1,395
2.6
%
Legal settlements
1,449
2.8
%
109
0.2
%
Pre-opening costs
366
0.7
%
—
0.0
%
Other direct costs
3,681
7.0
%
3,669
6.9
%
Other operating expenses
$
9,760
18.6
%
$
8,119
15.2
%
Other operating expenses were higher as a percentage of company restaurant sales as compared to the prior year period primarily due to unfavorable developments in certain legal claims during the quarter ended March 27, 2024.
Franchise Operations
Franchise and license revenue and costs of franchise and license revenue consisted of the following amounts and percentages of franchise and license revenue for the periods indicated:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Royalties
$
29,306
50.8
%
$
30,027
46.9
%
Advertising revenue
18,138
31.5
%
19,668
30.7
%
Initial and other fees
1,816
3.2
%
4,990
7.8
%
Occupancy revenue
8,372
14.5
%
9,334
14.6
%
Franchise and license revenue
$
57,632
100.0
%
$
64,019
100.0
%
Advertising costs
$
18,138
31.5
%
$
19,668
30.7
%
Occupancy costs
5,132
8.9
%
5,672
8.9
%
Other direct costs
4,104
7.1
%
7,047
11.0
%
Costs of franchise and license revenue
$
27,374
47.5
%
$
32,387
50.6
%
23
Franchise and license revenue decreased $6.4 million, or 10.0%, for the quarter ended March 27, 2024 compared to the prior year period. Royalties decreased $0.7 million, or 2.4% for the current quarter compared to the prior year period. The decrease in royalties primarily resulted from a 1.2% decrease in Denny's domestic franchise same-store sales and a decrease of 28 Denny's franchise equivalent units for the current quarter compared to the prior year period.
Advertising revenue decreased $1.5 million, or 7.8%, for the current quarter compared to the prior year period. The decrease in advertising revenue primarily resulted from a $1.4 million decrease in local advertising co-op contributions. The decrease in advertising revenue also includes the impact from a 1.2% decrease in Denny's domestic franchise same-store sales and a decrease of 28 Denny's franchise equivalent units for the current quarter compared to the prior year period. The decrease during the current quarter was partially offset by an increase of $0.5 million collected from Keke's franchise restaurants.
Initial and other fees decreased $3.2 million, or 63.6%, for the quarter ended March 27, 2024 compared to the prior year period. The decrease in initial and other fees primarily resulted from a $2.1 million decrease in revenue from the sale of equipment to franchisees during the current quarter as a result of the completion of our kitchen modernization program in 2023. Additionally, menu revenue decreased $1.0 million due to the timing of the prior year menu rollout. The revenue recorded related to the sale of equipment and menus has an equal and offsetting expense recorded in other direct costs as described below. Occupancy revenue decreased $1.0 million, or 10.3%, for the current quarter compared to the prior year period, primarily due to lease terminations.
Costs of franchise and license revenue decreased $5.0 million, or 15.5%, for the quarter ended March 27, 2024 compared to the prior year period. Advertising costs decreased $1.5 million, or 7.8%, for the current quarter, which corresponds to the related advertising revenue decrease noted above. Occupancy costs decreased $0.5 million, or 9.5%, for the current quarter compared to the prior year period, primarily due to lease terminations, which corresponds to the related occupancy revenue decrease noted above. Other direct franchise costs decreased $2.9 million, or 41.8%, for the current quarter compared to the prior year period. The decrease in other direct franchise costs was primarily due to a decrease of $2.2 million of expense for the current quarter related to the cost of equipment sold to franchisees as mentioned above. Additionally, other direct franchise costs included a decrease of $1.0 million in menu costs for the current quarter. As a result of the changes in franchise and license revenue discussed above, costs of franchise and license revenue decreased to 47.5% of franchise and license revenue for the quarter ended March 27, 2024 from 50.6% for the prior year period.
Other Operating Costs and Expenses
Other operating costs and expenses such as general and administrative expenses and depreciation and amortization expense relate to both company and franchise operations.
General and administrative
expenses
consisted of the following:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Corporate administrative expenses
$
15,192
$
14,179
Share-based compensation
2,776
3,094
Incentive compensation
2,523
2,387
Deferred compensation valuation adjustments
731
458
Total general and administrative expenses
$
21,222
$
20,118
Corporate administrative expenses increased $1.0 million for the quarter ended March 27, 2024 compared to the prior year period. The increase was primarily due to compensation increases and increased travel. Share-based compensation decreased $0.3 million for the current quarter primarily due to forfeitures and our performance against plan metrics. Changes in deferred compensation valuation adjustments have offsetting gains or losses on the underlying nonqualified deferred plan investments included as a component of other non-operating expense (income), net, for the corresponding periods.
24
Depreciation and amortization
consisted of the following:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Depreciation of property and equipment
$
2,655
$
2,699
Amortization of finance lease ROU assets
352
395
Amortization of intangible and other assets
574
562
Total depreciation and amortization expense
$
3,581
$
3,656
Depreciation and amortization expense decreased during the quarter ended March 27, 2024, primarily due to certain assets becoming fully depreciated.
Operating (gains), losses and other charges, net
consisted of the following:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Gains on sales of assets and other, net
$
(620)
$
(1,522)
Restructuring charges and exit costs
198
64
Impairment charges
95
129
Operating (gains), losses and other charges, net
$
(327)
$
(1,329)
Gains on sales of assets and other, net for the quarter ended March 27, 2024 and March 29, 2023 were primarily related to the sales of real estate.
Restructuring charges and exit costs
consisted of the following:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Exit costs
$
42
$
—
Severance and other restructuring charges
156
64
Total restructuring and exit costs
$
198
$
64
We recorded impairment charges of $0.1 million (consisting of property) during the quarter ended March 27, 2024, resulting from our assessment of closed units. We recorded impairment charges of $0.1 million (consisting of property and right-of-use assets) during the quarter ended March 29, 2023, related to a unit held for sale.
Operating income
was $10.0 million for the current quarter compared to $16.1 million for the prior year period.
25
Interest expense, net
consisted of the following:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Interest on credit facility
$
5,057
$
4,513
Interest income on interest rate swaps
(1,508)
(930)
Interest on finance lease liabilities
509
551
Letters of credit and other fees
132
196
Interest income
(71)
(40)
Total cash interest, net
4,119
4,290
Amortization of deferred financing costs
159
159
Amortization of interest rate swap losses
142
56
Total interest expense, net
$
4,420
$
4,505
Other nonoperating (income) expense, net
was income of $0.6 million for the current quarter, compared to expense of $10.1 million for the prior year period. Other nonoperating income, net for the current quarter primarily consisted of $0.7 million of gains on deferred compensation plan investments, partially offset by losses of $0.1 million related to early lease terminations. Prior year other nonoperating expense, net primarily consisted of $10.6 million of losses related to dedesignated interest rate swap valuation adjustments, partially offset by gains of $0.5 million on deferred compensation plan investments.
During the quarter ended March 29, 2023, we terminated a portion of our hedging relationship entered into in 2018 (“2018 Swaps”), reducing the previous maximum notional amount of $425 million on August 31, 2033 to $335 million. In addition, during the quarter ended March 29, 2023, we designated the remaining 2018 Swaps as cash flow hedges of our exposure to variability in future cash flows attributable to variable rate interest payments due on forecasted notional amounts. As a result, subsequent to the designation of the 2018 Swaps, gains and losses related to these cash flow hedges have been and will be recorded as a component of accumulated other comprehensive loss, net.
Provision for income taxes
was $1.5 million for the quarter ended March 27, 2024 compared to $1.0 million for the prior year period. The effective tax rate was 24.6% for the current quarter compared to 61.5% for the prior year period. We expect the 2024 fiscal year effective tax rate to be between 23% and 27%. The annual effective tax rate cannot be determined until the end of the fiscal year; therefore, the actual rate could differ from our current estimates.
Net income
was $4.7 million for the quarter ended March 27, 2024 compared to $0.6 million for the prior year period.
Liquidity and Capital Resources
Our primary sources of liquidity and capital resources are cash generated from operations and borrowings under our credit facility (as described below). Principal uses of cash are operating expenses, capital expenditures, and the repurchase of shares of our common stock.
The following table presents a summary of our sources and uses of cash and cash equivalents for the periods indicated:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Net cash provided by operating activities
$
215
$
16,153
Net cash used in investing activities
(5,327)
(569)
Net cash provided by (used in) financing activities
1,383
(10,212)
(Decrease) increase in cash and cash equivalents
$
(3,729)
$
5,372
26
Net cash flows provided by operating activities were $0.2 million for the quarter ended March 27, 2024 compared to $16.2 million for the quarter ended March 29, 2023. The decrease in net cash flows provided by operating activities was primarily due to the timing of payments for accounts payable and other current liabilities over the past two years. We believe that our estimated cash flows from operations, combined with our capacity for additional borrowings under our credit facility and cash on hand, will enable us to meet our anticipated cash requirements and fund capital expenditures over the next 12 months.
Net cash flows used in investing activities were $5.3 million for the quarter ended March 27, 2024. These cash flows included capital expenditures of $4.9 million and investment purchases of $1.5 million, partially offset by net proceeds from the sale of real estate for $1.0 million. Net cash flows used in investing activities were $0.6 million for the quarter ended March 29, 2023. These cash flows included capital expenditures of $1.3 million, partially offset by net proceeds from the sale of real estate for $1.7 million.
Our principal capital requirements have been largely associated with the following:
Quarter Ended
March 27, 2024
March 29, 2023
(In thousands)
Facilities
$
867
$
1,009
New construction
3,605
16
Remodeling
18
138
Information technology
333
50
Other
82
91
Capital expenditures
$
4,905
$
1,304
Net cash flows provided by financing activities were $1.4 million for the quarter ended March 27, 2024, including net long-term debt borrowings of $5.3 million and net bank overdrafts of $2.7 million, partially offset by cash payments for stock repurchases of $4.8 million and payments of tax withholding on share-based compensation of $1.9 million. Net cash flows used in financing activities were $10.2 million for the quarter ended March 29, 2023, which included cash payments for stock repurchases of $9.0 million and payments of tax withholding on share-based compensation of $2.8 million, partially offset by net long-term debt borrowings of $2.0 million.
Our working capital deficit was $55.0 million at March 27, 2024 compared to $59.3 million at December 27, 2023, primarily due to a decrease in accounts payable during the quarter ended March 27, 2024. We are able to operate with a substantial working capital deficit because (1) restaurant operations and most food service operations are conducted primarily on a cash (and cash equivalent) basis with a low level of accounts receivable, (2) rapid turnover allows for a limited investment in inventories, and (3) accounts payable for food, beverages and supplies usually becomes due after the receipt of cash from the related sales.
Credit Facility
The Company and certain of its subsidiaries have a credit facility consisting of a five-year $400 million senior secured revolver (with a $25 million letter of credit sublimit). The credit facility includes an accordion feature that would allow us to increase the size of the facility to $450 million. Borrowings bear a tiered interest rate, which is based on the Company's consolidated leverage ratio. The maturity date for the credit facility is August 26, 2026.
The credit facility is available for working capital, capital expenditures and other general corporate purposes. The credit facility is guaranteed by the Company and its material subsidiaries and is secured by assets of the Company and its subsidiaries, including the stock of its subsidiaries (other than its insurance captive subsidiary). It includes negative covenants that are usual for facilities and transactions of this type. The credit facility also includes certain financial covenants with respect to a maximum consolidated leverage ratio and a minimum consolidated fixed charge coverage ratio. We were in compliance with all financial covenants as of March 27, 2024.
As of March 27, 2024, we had outstanding revolver loans of $261.2 million and outstanding letters of credit under the credit facility of $17.0 million. These balances resulted in unused commitments of $121.8 million as of March 27, 2024 under the credit facility.
27
As of March 27, 2024, borrowings under the credit facility bore interest at a rate of Adjusted Daily Simple SOFR plus 2.25%. Letters of credit under the credit facility bore interest at a rate of 2.38%. The commitment fee, paid on the unused portion of the credit facility, was set to 0.35%.
Prior to considering the impact of our interest rate swaps, described below, the weighted-average interest rate on outstanding revolver loans was 7.69% and 7.41% as of March 27, 2024 and December 27, 2023, respectively. Taking into consideration our interest rate swaps that are designated as cash flow hedges, the weighted-average interest rate of outstanding revolver loans was 5.30% and 5.04% as of March 27, 2024 and December 27, 2023, respectively.
Technology Transformation Initiatives
The Company has committed to investing approximately $4 million toward a new cloud-based restaurant technology platform in domestic franchise restaurants, which will lay the foundation for future technology initiatives to further enhance the guest experience. We currently expect the rollout to occur in 2024 and 2025.
Critical Accounting Policies and Estimates
For information regarding our Critical Accounting Policies and Estimates, see the "Critical Accounting Policies and Estimates" section in Part II, Item 7, "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our Annual Report on Form 10-K for the fiscal year ended December 27, 2023.
Implementation of New Accounting Standards
Information regarding the implementation of new accounting standards is incorporated by reference from Note 2 to our unaudited Consolidated Financial Statements set forth in Part I, Item 1 of this report.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
We have exposure to interest rate risk related to certain instruments entered into for other than trading purposes. Specifically, as of March 27, 2024, borrowings under our credit facility bore interest at variable rates based on Adjusted Daily Simple SOFR plus 2.25% per annum.
We have receive-variable, pay-fixed interest rate swaps to hedge the forecasted cash flows of our floating rate debt. A summary of our interest rate swaps as of March 27, 2024 is as follows:
Trade Date
Effective Date
Maturity Date
Notional Amount
Fair Value
Fixed Rate
(In thousands)
Swaps designated as cash flow hedges
March 20, 2015
March 29, 2018
March 31, 2025
$
120,000
$
3,040
2.34
%
October 1, 2015
March 29, 2018
March 31, 2026
$
50,000
$
1,980
2.37
%
February 15, 2018
March 31, 2020
December 31, 2033
$
44,000
(1)
$
11,958
3.09
%
Total
$
214,000
$
16,978
(1) The notional amounts of the swaps entered into on February 15, 2018 increase periodically until they reach the maximum notional amount of $335 million on August 31, 2033.
As of March 27, 2024, our swaps effectively increased our ratio of fixed rate debt from 4% of total debt to 83% of total debt. Based on the levels of borrowings under the credit facility at March 27, 2024, if interest rates changed by 100 basis points, our annual cash flow and income before taxes would change by $0.3 million. This computation is determined by considering the impact of hypothetical interest rates on the credit facility at March 27, 2024, taking into consideration the interest rate swaps that will be in effect during the next 12 months. However, the nature and amount of our borrowings may vary as a result of future business requirements, market conditions and other factors.
28
Depending on market considerations, fluctuations in the fair values of our interest rate swaps could be significant. With the exception of these changes in the fair value of our interest rate swaps and in the levels of borrowings under our credit facility, there have been no material changes in our quantitative and qualitative market risks since the prior reporting period. For additional information related to our interest rate swaps, including changes in the fair value, refer to Note 6, Note 7 and Note 13 to our unaudited Consolidated Financial Statements in Part I, Item 1 of this report.
Item 4. Controls and Procedures
As required by Rule 13a-15(b) under the Exchange Act, our management conducted an evaluation (under the supervision and with the participation of our Chief Executive Officer, Kelli F. Valade, and our Executive Vice President and Chief Financial Officer, Robert P. Verostek) as of the end of the period covered by this Quarterly Report on Form 10-Q, of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) under the Exchange Act. Based on that evaluation, Ms. Valade and Mr. Verostek each concluded that our disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act (i) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and (ii) is accumulated and communicated to our management, including Ms. Valade and Mr. Verostek, as appropriate to allow timely decisions regarding required disclosure.
There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) of the Exchange Act that occurred during our fiscal quarter ended March 27, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
Information regarding legal proceedings is incorporated by reference from Note 14 to our unaudited Consolidated Financial Statements set forth in Part I, Item 1 of this report.
Item 1A. Risk Factors
There have been no material changes in the risk factors set forth in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 27, 2023.
29
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities by the Issuer
The table below provides information concerning repurchases of shares of our common stock during the quarter ended March 27, 2024.
Period
Total Number of Shares Purchased
Average Price Paid Per Share
(1)
Total Number of Shares Purchased as Part of Publicly Announced Programs
(2)
Dollar Value of Shares that May Yet be Purchased Under the Programs
(2)
(In thousands, except per share amounts)
December 28, 2023 - January 24, 2024
155
$
10.63
155
$
98,775
January 25, 2024 - February 21, 2024
176
10.09
176
$
96,998
February 22, 2024 - March 27, 2024
145
9.11
145
$
95,665
Total
476
$
9.97
476
(1)
Average price paid per share excludes commissions and any excise taxes paid.
(2)
On December 2, 2019, we announced that our Board of Directors approved a share repurchase program, authorizing us to repurchase up to an additional $250 million of our common stock (in addition to prior authorizations). Such repurchases may take place from time to time in the open market (including pre-arranged stock trading plans in accordance with the guidelines specified in Rule 10b5-1 under the Exchange Act) or in privately negotiated transactions, subject to market and business conditions. During the quarter ended March 27, 2024, we purchased 0.5 million shares of our common stock for an aggregate consideration of $4.8 million pursuant to the share repurchase program.
Item 5. Other Information
Rule 10b5-1 Trading Plans
During the quarter ended March 27, 2024, none of the Company’s directors or officers informed the Company of the
adoption
or
termination
of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Regulation S-K, Item 408.
30
Item 6. Exhibits
The following are included as exhibits to this report:
Exhibit No.
Description
10.1
Form of 2024 Long-Term Incentive Program Restricted Share Unit Award Certificate.
10.2
Form of 2024 Long-Term Incentive Program Performance Share Unit Award Certificate.
31.1
Certification of Kelli F. Valade, Chief Executive Officer of Denny's Corporation, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Robert P. Verostek, Executive Vice President and Chief Financial Officer of Denny's Corporation, pursuant to Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Kelli F. Valade, Chief Executive Officer of Denny's Corporation, and Robert P. Verostek, Executive Vice President and Chief Financial Officer of Denny's Corporation, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
Inline XBRL Instance Document (
the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
31
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DENNY'S CORPORATION
Date:
April 30, 2024
By:
/s/ Robert P. Verostek
Robert P. Verostek
Executive Vice President and
Chief Financial Officer
Date:
April 30, 2024
By:
/s/ Jay C. Gilmore
Jay C. Gilmore
Senior Vice President,
Chief Accounting Officer and
Corporate Controller
32