Ecolab
ECL
#289
Rank
A$115.91 B
Marketcap
A$408.68
Share price
0.59%
Change (1 day)
1.15%
Change (1 year)

Ecolab - 10-Q quarterly report FY


Text size:
FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

(Mark One)

[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1997
------------------

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from to
---------------- -----------------

Commission File No. 1-9328
------

ECOLAB INC.
---------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Delaware 41-0231510
----------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

Ecolab Center, 370 N. Wabasha Street, St. Paul, Minnesota 55102
----------------------------------------------------------------------------
(Address of principal executive offices)(Zip Code)

612-293-2233
------------
(Registrant's telephone number, including area code)

(Not Applicable)
----------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed
since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No
------ ------
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of October 31, 1997.

64,538,541 shares of common stock, par value $1.00 per share.
PART I - FINANCIAL INFORMATION

ECOLAB INC.
CONSOLIDATED STATEMENT OF INCOME


Third Quarter Ended
September 30
(thousands, except per share) 1997 1996
-------- --------
(unaudited)

Net Sales $432,873 $392,065

Cost of Sales 188,178 175,232

Selling, General
and Administrative Expenses 177,899 160,534
-------- --------

Operating Income 66,796 56,299

Interest Expense, Net 3,351 3,592
-------- --------

Income Before Income Taxes
and Equity in Earnings of
Joint Venture 63,445 52,707

Provision for Income Taxes 26,613 22,263

Equity in Earnings of Henkel-Ecolab
Joint Venture 3,657 5,084
-------- --------

Net Income $ 40,489 $ 35,528
-------- --------
-------- --------


Net Income Per Share
Net Income Per Common Share $ 0.63 $ 0.55
Fully Diluted $ 0.61 $ 0.54

Dividends Per Common Share $ 0.16 $ 0.14

Average Common Shares Outstanding 64,731 64,366



See notes to consolidated financial statements.

-2-
ECOLAB INC.
CONSOLIDATED STATEMENT OF INCOME



Nine Months Ended Year Ended
September 30 December 31
(thousands, except per share) 1997 1996 1996
------- ------- -----------
(unaudited)

Net Sales $1,218,443 $1,098,981 $1,490,009

Cost of Sales 537,226 498,677 674,953

Selling, General
and Administrative Expenses 518,188 464,858 629,739
---------- ---------- ----------

Operating Income 163,029 135,446 185,317

Interest Expense, Net 9,403 11,616 14,372
---------- ---------- ----------

Income Before Income Taxes
and Equity in Earnings of
Joint Venture 153,626 123,830 170,945

Provision for Income Taxes 63,587 50,780 70,771

Equity in Earnings of
Henkel-Ecolab Joint Venture 9,548 9,721 13,011
---------- ---------- ----------


Net Income $ 99,587 $ 82,771 $ 113,185
---------- ---------- ----------
---------- ---------- ----------

Net Income Per Share
Net Income Per Common Share $ 1.54 $ 1.28 $ 1.75
Fully Diluted $ 1.49 $ 1.25 $ 1.69

Dividends Per Common Share $ 0.48 $ 0.42 $ 0.58

Average Common Shares Outstanding 64,798 64,421 64,496

See notes to consolidated financial statements.


-3-
ECOLAB INC.
CONSOLIDATED BALANCE SHEET





September 30 September 30 December 31
(thousands) 1997 1996 1996
----------- ----------- -----------
(unaudited)

ASSETS

Cash and cash equivalents $ 66,972 $ 51,681 $ 69,275

Accounts receivable, net 230,609 203,461 205,026

Inventories 132,761 114,738 122,248

Deferred income taxes 29,301 21,848 29,344

Other current assets 8,371 11,408 9,614
---------- ---------- ----------

Current Assets 468,014 403,136 435,507


Property, Plant and
Equipment, Net 347,445 322,806 332,314


Investment in Henkel-Ecolab
Joint Venture 239,719 297,267 285,237


Other Assets 208,290 158,109 155,351
---------- ---------- ----------


Total Assets $1,263,468 $1,181,318 $1,208,409
---------- ---------- ----------
---------- ---------- ----------


See notes to consolidated financial statements.

(Continued)
-4-
ECOLAB INC.
CONSOLIDATED BALANCE SHEET (Continued)



September 30 September 30 December 31
(thousands, except per share) 1997 1996 1996
------------ ------------ ------------
(unaudited)


LIABILITIES AND SHAREHOLDERS' EQUITY

Short-term debt $ 52,039 $ 25,972 $ 27,609

Accounts payable 105,819 82,997 103,803

Compensation and benefits 73,679 67,619 71,533

Income taxes 24,217 33,049 26,977

Other current liabilities 116,474 100,965 97,849
---------- ---------- ----------

Current Liabilities 372,228 310,602 327,771

Long-Term Debt 148,934 163,814 148,683

Postretirement Health Care
and Pension Benefits 85,266 78,254 73,577

Other Liabilities 122,048 133,170 138,415

Shareholders' Equity (common stock,
par value $1.00 per share;
shares outstanding: September 30,
1997 - 64,714; September 30,1996
- 64,409; December 31, 1996
- 64,800) 534,992 495,478 519,963
---------- ---------- ----------


Total Liabilities and
Shareholders' Equity $1,263,468 $1,181,318 $1,208,409
---------- ---------- ----------
---------- ---------- ----------


See notes to consolidated financial statements.
-5-
ECOLAB INC.
CONSOLIDATED STATEMENT OF CASH FLOWS




Nine Months Ended Year Ended
September 30 December 31
(thousands) 1997 1996 1996
-------- -------- -----------
(unaudited)

OPERATING ACTIVITIES
Net income $ 99,587 $ 82,771 $113,185

Adjustments to reconcile net
income to cash provided by
operating activities:
Depreciation 63,865 56,108 75,185
Amortization 11,203 10,116 14,338
Deferred income taxes (619) (625) (6,878)
Equity in earnings of joint venture (9,548) (9,721) (13,011)
Joint venture royalties and dividends 17,799 9,990 15,769
Other, net 1,557 817 1,023
Changes in operating assets and
liabilities:
Accounts receivable (26,166) 3,291 2,809
Inventories (9,708) (919) (6,852)
Other assets (15,338) (6,957) (5,255)
Accounts payable 3,135 (4,439) 16,397
Other liabilities 13,726 36,258 47,559
-------- -------- --------
Cash provided by operating activities $149,493 $176,690 $254,269
-------- -------- --------




Bracketed amounts indicate a use of cash.

See notes to consolidated financial statements.

(Continued)

-6-
ECOLAB INC.
CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)



Nine Months Ended Year Ended
September 30 December 31
(thousands) 1997 1996 1996
--------- -------- -----------
(unaudited)


INVESTING ACTIVITIES
Capital expenditures $(83,171) $ (82,018) $(111,518)
Property disposals 2,594 1,945 3,284
Businesses acquired (58,225) (41,150) (54,911)
Other, net (1,218) (1,148) (1,449)
-------- --------- ---------
Cash used for investing activities (140,020) (122,371) (164,594)
-------- --------- ---------


FINANCING ACTIVITIES
Notes payable 26,254 (43,407) (42,045)
Long-term debt borrowings 1,000 75,000 75,000
Long-term debt repayments (711) (20,640) (35,690)
Reacquired shares (34,367) (19,279) (22,790)
Dividends on common stock (31,105) (27,088) (36,096)
Other, net 27,556 8,256 17,088
-------- --------- ---------
Cash used for financing activities (11,373) (27,158) (44,533)
-------- --------- ---------

Effect of exchange rate
changes on cash (403) (198) (585)
-------- --------- ---------

INCREASE (DECREASE) IN CASH
AND CASH EQUIVALENTS (2,303) 26,963 44,557

Cash and Cash Equivalents,
at beginning of period 69,275 24,718 24,718
-------- --------- ---------
Cash and Cash Equivalents,
at end of period $ 66,972 $ 51,681 $ 69,275
-------- --------- ---------
-------- --------- ---------


Bracketed amounts indicate a use of cash.

See notes to consolidated financial statements.

-7-
ECOLAB INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


CONSOLIDATED FINANCIAL STATEMENTS

The unaudited consolidated statements of income for the third quarter and the
nine months ended September 30, 1997 and 1996, reflect, in the opinion of
management, all adjustments necessary for a fair statement of the results of
operations for the interim periods. The results of operations for any interim
period are not necessarily indicative of results for the full year. The
consolidated balance sheet data as of December 31, 1996 and the related
consolidated statements of income and cash flows data for the year then ended
were derived from audited consolidated financial statements, but do not include
all disclosures required by generally accepted accounting principles. The
unaudited consolidated financial statements should be read in conjunction with
the consolidated financial statements and notes thereto incorporated in the
Company's Annual Report on Form 10-K for the year ended December 31, 1996.
Coopers & Lybrand L.L.P., the Company's independent accountants, have performed
a limited review of the interim financial information included herein. Their
report on such review accompanies this filing.

BALANCE SHEET INFORMATION
September 30 September 30 December 31
(thousands) 1997 1996 1996
------------ ------------ -----------
(unaudited)
Accounts Receivable, Net
Accounts receivable $ 241,511 $ 212,755 $ 214,369
Allowance for doubtful accounts (10,902) (9,294) (9,343)
--------- --------- ---------
Total $ 230,609 $ 203,461 $ 205,026
--------- --------- ---------
--------- --------- ---------
Inventories
Finished goods $ 54,833 $ 47,818 $ 52,232
Raw materials and parts 81,332 70,813 73,060
Excess of fifo cost over lifo cost (3,404) (3,893) (3,044)
--------- --------- ---------
Total $ 132,761 $ 114,738 $ 122,248
--------- --------- ---------
--------- --------- ---------

Property, Plant and Equipment, Net
Land $ 7,961 $ 7,616 $ 7,969
Buildings and leaseholds 133,908 127,110 129,781
Machinery and equipment 218,287 205,558 208,704
Merchandising equipment 362,432 321,429 330,277
Construction in progress 11,864 11,188 11,745
--------- --------- ---------
734,452 672,901 688,476
Accumulated depreciation
and amortization (387,007) (350,095) (356,162)
--------- --------- ---------
Total $ 347,445 $ 322,806 $ 332,314
--------- --------- ---------
--------- --------- ---------


-8-
ECOLAB INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


BALANCE SHEET INFORMATION (Continued)


September 30 September 30 December 31
(thousands) 1997 1996 1996
------------ ------------ ------------
(unaudited)
Other Assets
Intangible assets, net $ 124,305 $ 98,125 $ 96,865
Investments in securities 5,000 5,000 5,000
Deferred income taxes 26,354 27,847 26,582
Other 52,631 27,137 26,904
--------- -------- ---------
Total $ 208,290 $158,109 $ 155,351
--------- -------- ---------
--------- -------- ---------

Short-Term Debt
Notes payable $ 36,778 $ 10,690 $ 12,333
Long-term debt, current
maturities 15,261 15,282 15,276
--------- -------- ---------
Total $ 52,039 $ 25,972 $ 27,609
--------- -------- ---------
--------- -------- ---------

Shareholders' Equity
Common stock $ 71,340 $ 70,268 $ 70,751
Additional paid-in capital 196,387 174,506 187,111
Retained earnings 476,963 384,184 404,362
Deferred compensation (10,097) (8,344) (7,390)
Cumulative translation (24,998) 12,903 6,787
Treasury stock (174,603) (138,039) (141,658)
--------- -------- ---------
Total $ 534,992 $495,478 $ 519,963
--------- -------- ---------
--------- -------- ---------


Interest expense related to all debt was $13,256,000 and $14,604,000 for the
nine months ended September 30, 1997 and 1996 respectively, and $19,804,000 for
the year ended December 31, 1996.

Other noncurrent liabilities included income taxes payable of $82 million at
September 30, 1997, $100 million at December 31, 1996 and $96 million at
September 30, 1996.

In October 1997, the Company amended and restated its $225 million Multicurrency
Credit Agreement, increasing the credit available to $275 million and
specifically providing for anticipated borrowings of Australian dollars for
shares expected to be purchased under the Company's October 17, 1997 tender
offer to acquire the remaining outstanding shares of Gibson Chemical Industries
Limited. The terms of the amended and restated agreement are otherwise
generally similar to the agreement which it replaced.


-9-
ECOLAB INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



BALANCE SHEET INFORMATION (Continued)

At a special meeting on October 22, 1997, shareholders of the Company increased
authorized common shares to 200 million from 100 million. Although no final
decision has been made, the Company is considering a stock split and the
increase in common shares authorized provides the necessary flexibility
regarding the size of the possible split.

BUSINESS ACQUISITIONS

In February 1997, the Company acquired three small Institutional and Food and
Beverage businesses in the Central Africa region. Sales of the acquired
businesses were approximately $6 million in 1996.

In March 1997, the Company acquired the Institutional, Food and Beverage and
Commercial Laundry cleaning and sanitizing businesses of the Savolite Group,
which is based in Vancouver, British Columbia, Canada. The acquired Savolite
businesses complement the Company's operations, primarily in Canada, with
limited operations also in the U.S. Pacific Northwest. Sales of the acquired
Savolite businesses were approximately $8 million in 1996.

In August 1997, the Company acquired the Chemidyne Marketing Division of
Chemidyne Corporation, of Macedonia, Ohio. Chemidyne Marketing is a provider of
cleaning and sanitizing products and equipment to the meat, poultry and
processed food markets in the United States. Chemidyne Marketing has become
part of the Company's Food and Beverage Division. Sales of the acquired
Chemidyne business were approximately $17 million in 1996.

These acquisitions have been accounted for as purchases and, accordingly, the
results of their operations have been included in the financial statements of
the Company from the dates of acquisition. Net sales and operating income of
these businesses for the third quarter and nine months ended September 30, 1997
were not significant.


-10-
ECOLAB INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

OUTSTANDING OFFER FOR BUSINESS ACQUISITION

In August 1997, the Company acquired 14.9 percent of the outstanding common
shares of Gibson Chemical Industries Limited, located in Melbourne, Victoria,
Australia. Approximately 22.4 million shares are outstanding. The shares were
acquired in open market and private transactions by an Australian subsidiary of
the Company at prices between A$7.10 and A$8.00 per share. The total cost of
the shares acquired was approximately US$19.5 million and has been included in
other noncurrent assets as of the end of the third quarter. The Company also
announced that it would undertake a tender offer for all of the remaining
outstanding shares of Gibson. Gibson is a manufacturer and marketer of cleaning
and sanitizing products, primarily for the Australian and New Zealand
institutional, healthcare and industrial markets, with fiscal 1996 sales of
US$122 million.

Subsequent to the end of the third quarter, on October 17, 1997, the Company
commenced its tender offer for the remaining outstanding shares of Gibson at a
cash offer price of A$9.00 per share. (A$8.50 per share for Gibson shareholders
who choose to keep the A$0.50 per share dividend declared by Gibson.) This
offer was recommended by Gibson's directors and will remain open for a period of
30 days. At the time of the tender offer, the Company had increased its
holdings of Gibson shares to approximately 21 percent of the total shares
outstanding.

On November 5, 1997, the Company waived all remaining conditions to its tender
offer for the remaining shares of Gibson. This unconditional offer results in
the Company's immediate ownership of all shares which have been tendered and of
any shares to the extent tendered in the future. As of November 5, the Company
has received acceptances from former Gibson shareholders and made open market
purchases totaling 64 percent of Gibson's total outstanding shares.

The Company anticipates that the cost of the acquisition (total cost of all
shares would approximate US$150 million) will be initially financed through its
$275 million Multicurrency Credit Agreement. The Credit Agreement provides for a
facility to borrow Australian dollars up to the US dollar equivalent of $176
million from four of the participating banks under the Credit Agreement.

NET INCOME PER SHARE

Net income per common share amounts are computed by dividing net income by the
weighted average number of common shares outstanding.

-11-
ECOLAB INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


NET INCOME PER SHARE (Continued)

Fully diluted per share amounts are computed as above and assume exercise of
dilutive stock options.

In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, a new standard for computing and
presenting earnings per share. The Company is required to adopt the new
standard in the fourth quarter of 1997; earlier adoption is not permitted. The
Company expects that earnings per share computed under the new standard will
approximate earnings per share currently reported.

GEOGRAPHIC SEGMENTS

The Company is a global developer and marketer of premium cleaning, sanitizing
and maintenance products and services for the hospitality, institutional and
industrial markets. Customers include hotels and restaurants; foodservice,
healthcare and educational facilities; quickservice (fast-food) units;
commercial laundries; light industry; dairy plants and farms; and food and
beverage processors around the world. International consists of Canadian, Asia
Pacific, Latin American, African and Kay's international operations. In
addition, the Company and Henkel KGaA of Dusseldorf, Germany, each have a 50%
economic interest in the Henkel-Ecolab joint venture which operates
institutional and industrial cleaning and sanitizing businesses in Europe.
Information concerning the Company's equity in earnings of the Henkel-Ecolab
joint venture is provided in a separate note to the consolidated financial
statements.

Third Quarter Nine Months Year Ended
Ended September 30 Ended September 30 December 31
(thousands) 1997 1996 1997 1996 1996
-------- -------- -------- -------- -----------
(unaudited) (unaudited)

Net Sales
United States $338,764 $305,147 $ 949,100 $ 848,120 $1,148,778
International 94,109 86,918 269,343 250,861 341,231
-------- -------- ---------- ---------- ----------
Total $432,873 $392,065 $1,218,443 $1,098,981 $1,490,009
-------- -------- ---------- ---------- ----------
-------- -------- ---------- ---------- ----------
Operating Income
United States $ 60,738 $ 49,889 $ 146,363 $ 119,962 $ 164,886
International 7,102 7,242 19,641 17,891 23,871
Corporate (1,044) (832) (2,975) (2,407) (3,440)
-------- -------- ---------- ---------- ----------
Total $ 66,796 $ 56,299 $ 163,029 $ 135,446 $ 185,317
-------- -------- ---------- ---------- ----------
-------- -------- ---------- ---------- ----------

-12-
ECOLAB INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)


EQUITY IN EARNINGS OF HENKEL-ECOLAB JOINT VENTURE

Certain financial data of the Henkel-Ecolab joint venture and the components of
the Company's equity in earnings of the joint venture for the third quarter and
nine months ended September 30, 1997 and 1996 and for the year ended December
31, 1996 were as follows:

Third Quarter Nine Months Year Ended
Ended September 30 Ended September 30 December 31
(thousands) 1997 1996 1997 1996 1996
-------- -------- -------- -------- ----------
(unaudited) (unaudited)

Joint venture

Net sales $204,454 $227,719 $626,819 $677,501 $905,402

Gross profit 111,829 129,164 346,607 375,170 497,909

Income before
income taxes 14,734 22,389 42,141 50,175 65,091

Net income $ 8,770 $ 12,455 $ 24,364 $ 26,097 $ 34,808

Ecolab equity in earnings

Ecolab equity in
net income $ 4,385 $ 6,227 $ 12,182 $ 13,049 $ 17,404

Ecolab royalty
income from joint
venture, net of
income taxes 1,192 1,122 3,412 3,534 4,730

Amortization expense
for the excess of
cost over the
underlying net
assets of the joint
venture (1,920) (2,265) (6,046) (6,862) (9,123)
-------- -------- -------- -------- --------

Equity in earnings of
Henkel-Ecolab
joint venture $ 3,657 $ 5,084 $ 9,548 $ 9,721 $ 13,011
-------- -------- -------- -------- --------
-------- -------- -------- -------- --------


At September 30, 1997, the Company's investment in the Henkel-Ecolab joint
venture included approximately $143 million of unamortized excess of the
Company's investment over its equity in the joint venture's net assets.



-13-
REPORT OF INDEPENDENT ACCOUNTANTS



To the Shareholders and Board of Directors
Ecolab Inc.



We have reviewed the accompanying consolidated balance sheet of Ecolab Inc.
as of September 30, 1997 and 1996, and the related consolidated statements of
income for the three-month and nine-month periods ended September 30, 1997 and
1996, and the consolidated statement of cash flows for the nine-month periods
ended September 30, 1997 and 1996. These financial statements are the
responsibility of the Company's management.

We conducted our reviews in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted
in accordance with generally accepted auditing standards, the objective of which
is the expression of an opinion regarding the financial statements taken as a
whole. Accordingly, we do not express such an opinion.

Based on our reviews, we are not aware of any material modifications that
should be made to the accompanying consolidated financial statements for them to
be in conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet as of December 31, 1996, and the
related consolidated statements of income, shareholders' equity and cash flows
for the year then ended (not presented herein); and in our report dated February
24, 1997, we expressed an unqualified opinion on those consolidated financial
statements. In our opinion, the information set forth in the accompanying
consolidated balance sheet as of December 31, 1996, and the related consolidated
statements of income and cash flows for the year then ended is fairly presented,
in all material respects, in relation to the consolidated balance sheet and
statements of income and cash flows from which it has been derived.




/s/ Coopers & Lybrand L.L.P
COOPERS & LYBRAND L.L.P.


Saint Paul, Minnesota
October 21, 1997





-14-
ECOLAB INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS - THIRD QUARTER AND NINE MONTHS ENDED
SEPTEMBER 30, 1997

Net sales for the third quarter ended September 30, 1997 were $433 million, a 10
percent increase over net sales of $392 million in the third quarter of last
year. For the first nine months of 1997, net sales were over $1.2 billion and
increased 11 percent over net sales of almost $1.1 billion in the first nine
months of 1996. Business acquisitions accounted for approximately 20 percent of
the sales growth for the third quarter and 30 percent of the sales growth for
the first nine months of 1997. New product introductions, new customers,
competitive gains and generally good business conditions in the hospitality and
lodging industries also contributed significantly to the growth in sales.

The gross profit margin for the third quarter of 1997 was 56.5 percent of net
sales and increased significantly compared to the gross profit margin of 55.3
percent of net sales in the third quarter of last year. For the nine-month
period, the gross profit margin was 55.9 percent of net sales, an increase from
54.6 percent of net sales in the first nine months of last year. These
improvements in the gross profit margin reflected higher sales levels of the
Company's more profitable U.S. core operations, a more stable raw material cost
environment and good sales volume growth, particularly the growth in the sales
of new products. The benefit from selling price increases continued to be
limited due to market pressures.

For the third quarter of 1997, selling, general and administrative expenses were
41.1 percent of net sales, a slight increase compared to selling, general and
administrative expenses of 40.9 percent of net sales last year. For the first
nine months of 1997, selling, general and administrative expenses were 42.5
percent of net sales, up slightly from selling, general and administrative
expenses of 42.3 percent of net sales in the same period of last year. The
increase in these expenses reflects investments in the sales-and-service force
and the higher sales levels of the Company's core operations which have
relatively higher selling expenses. These increases were partially offset by
continued tight control of costs and strong sales growth during 1997. The
Company expects to continue investing in its sales-and-service force during the
fourth quarter of 1997, including investments in training and productivity.

Net income for the third quarter of 1997 totaled $40 million, and increased 14
percent over net income of $36 million in the comparable period of last year. On
a per share basis, net income per common share was $0.63, an increase of 15
percent over net income per common share of $0.55 in the third quarter of last
year. This earnings improvement reflected the benefits of higher sales,
particularly in the Company's core operations and continued tight cost controls,
which were partially offset by investments in the sales-and-service force and
lower equity in earnings of the Henkel-Ecolab joint venture. For the nine-month
period, net income was $100 million, or $1.54 per common share, an increase of
20 percent over net income of $83 million or $1.28 per common share in the first
nine months of 1996. The nine month earnings improvement reflected higher

-15-
ECOLAB INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

sales, improved gross margins, the benefits of cost controls and lower interest
expense. These benefits were partially offset by investments in the
sales-and-service force.

Net sales for the Company's United States operations were $339 million for the
third quarter of 1997, an increase of 11 percent over third quarter 1996 sales
of $305 million. United States sales for the first nine months of 1997 totaled
$949 million, up 12 percent compared to net sales of $848 million during the
first nine months of last year. United States sales reflected strong growth in
the core Institutional and Food and Beverage operations and benefits from
business acquisitions, new product introductions, new customers and continued
good business trends in the hospitality and lodging industries. Business
acquisitions accounted for approximately 15 percent of the growth in United
States sales for the third quarter and 25 percent of the growth in United States
sales for the first nine months of 1997. Selling price increases continued to
be limited due to tight pricing conditions in several of the markets in which
the Company does business. Sales of the U.S. Institutional Division increased 13
percent for the third quarter and 11 percent for the first nine months of 1997,
and reflected strong growth in all product lines. Pest Elimination reported
sales growth of 9 percent for both the third quarter and nine-month periods.
Pest Elimination's growth was slightly lower than its historical double-digit
rate, reflecting lower than expected contract growth. Sales of Kay's U.S.
operations increased 6 percent for the third quarter and 5 percent for the first
nine months of 1997, and reflected sales to new customers which were partially
offset by the negative effects of a slow-down in the quickservice market.
Textile Care Division sales were down 4 percent for the third quarter and
decreased 2 percent for the first nine months of 1997. Continued plant
consolidations, particularly in the healthcare market, increased competitive
activity and a difficult comparison against periods which benefited
significantly from new product introductions, continued to negatively affect
Textile Care's sales growth. The Company expects Textile Care to continue to
experience difficult market conditions over the near term. Professional
Products sales increased 7 percent for the third quarter and 16 percent for the
nine-month period. Sales for the first nine months reflected the February 1996
acquisition of Huntington Laboratories. Excluding Huntington's sales,
Professional Products sales growth was 6 percent for the first nine months of
1997. Professional Products growth reflected good growth in sales to corporate
accounts and the addition of new branded products to its commercial mass
distribution lines, which were partially offset by the elimination of low margin
business from its Huntington product line. Sales of the Company's Water Care
Services Division were down 3 percent for the third quarter and decreased 2
percent for the first nine months of 1997. These decreases reflected the
consolidation of business acquisitions made over the past three years,
integration of disparate product lines, elimination of low margin business and
the refining of sales efforts. The Food and Beverage Division reported growth
of 18 percent for the third quarter and 27 percent for the first nine months of
1997, reflecting the recent acquisition of the Chemidyne Marketing Division of
Chemidyne Corporation and the August 1996 acquisition of Monarch from H.B.
Fuller. Excluding the effects of these acquisitions, Food and Beverage sales
grew 9 percent for the third quarter and 10 percent for the first nine months of
1997, with good growth in sales to each of its markets.

-16-
ECOLAB INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)




Operating income of the Company's United States operations was $61 million for
the third quarter ended September 30, 1997, up 22 percent over operating income
of $50 million in the third quarter of last year. For the first nine months of
1997, United States operating income was $146 million, an increase of 22 percent
over operating income of $120 million in the comparable period of last year.
With the exception of the Textile Care Division, all of the United States
businesses reported increased operating income for both the third quarter and
nine-month periods. The United States operating income margin improved to 17.9
percent of net sales in the third quarter of 1997 from 16.3 percent of net sales
in the third quarter of last year. For the first nine months of 1997, the
operating income margin improved to 15.4 percent of net sales from 14.1 percent
of net sales in the comparable period of last year. The improvements in
operating income reflected increased sales, particularly in the core operations
and in sales of new products, and the benefits of stable raw material costs and
tight cost controls, which were partially offset by investments in the
sales-and-service force.

Sales of the Company's International Operations were $94 million for the third
quarter of 1997, an increase of 8 percent compared to third quarter 1996 sales
of $87 million. For the nine-month period, International's sales totaled $269
million, an increase of 7 percent over sales of $251 million in the first nine
months of 1996. Business acquisitions accounted for approximately 50 percent of
third quarter and nine-month sales growth. Changes in currency translation had
a negative impact on reported sales of International operations, particularly in
the Asia Pacific region. Excluding the effects of currency translation, sales
of International operations increased 12 percent for the third quarter and 11
percent for the first nine months of 1997. The Asia Pacific region reported
sales growth of 4 percent for both the third quarter and nine-month periods of
1997. However, when measured in local currencies, Asia Pacific sales grew 10
percent for both the third quarter and first nine months of 1997 and included
double-digit growth in Japan and in the Southeast and Northeast Asia Pacific
regions. Latin America reported U.S. dollar sales growth of 11 percent for the
third quarter and 10 percent for the first nine months of 1997. The effects of
changes in currency translation did not have a significant impact on Latin
America's reported sales. Latin America results continued to be led by Mexico,
which reported significant double-digit growth, and also included double-digit
growth for each of the reporting periods in Brazil. Canada reported sales
growth of 18 percent for the third quarter and 16 percent for the nine-month
period, and included a modest negative impact from changes in currency
translation. Approximately 75 percent of Canada's sales growth for each of the
reporting periods was due to business acquisitions. Canadian results also
included good growth in sales to the Institutional and Food and Beverage
markets. Third quarter and nine month 1997 International sales included
additional sales from businesses acquired in the East Africa and North Africa
regions, and reflected weak sales in South Africa.

-17-
ECOLAB INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

For the third quarter of 1997, International operating income was $7 million, a
2 percent decrease compared to the third quarter of last year. For the first
nine months of 1997, International operating income of $20 million increased 10
percent over operating income of $18 million in the comparable period of last
year. The International operating income margin was 7.5 percent of net sales
for the third quarter of 1997, down from the third quarter 1996 operating
income margin of 8.3 percent. For the nine-month period, International's
operating income margin of 7.3 percent of net sales rose slightly from last
year's nine-month operating income margin of 7.1 percent. Changes in currency
translation had a negative impact on International's reported operating income.
Excluding the effects of currency translation, International operating income
increased 6 percent for the third quarter and 17 percent for the first nine
months of 1997. Local currency operating income improved at double-digit rates
in Latin America and Canada, with Asia Pacific also reporting strong local
currency growth. These gains were partially offset by investments in Africa.

The Company's equity in earnings of the Henkel-Ecolab joint venture was $3.7
million for the third quarter of 1997, a decrease of 28 percent from strong
equity in earnings of the joint venture of $5.1 million reported in the third
quarter of last year. For the first nine months of 1997, the Company's equity
in earnings of the joint venture was $9.5 million, down 2 percent compared with
nine month 1996 equity in earnings of the joint venture of $9.7 million. Joint
venture results were negatively affected by changes in currency translation and
comparisons against strong results from last year's third quarter; however,
business and economic conditions remain difficult in Europe's central countries
and in the janitorial and textile hygiene markets. Joint venture sales,
although not consolidated in Ecolab's financial statements, increased 6 percent
for the third quarter and 5 percent for the nine-month period when measured in
Deutsch marks. When measured in U.S. dollars, joint venture sales were
negatively affected by the strengthening U.S. dollar and decreased 10 percent
and 7 percent for the third quarter and the nine-month periods respectively.

Corporate operating expense was $1 million in the third quarter of 1997 and $3
million for the first nine months of 1997, and represented overhead costs
directly related to the joint venture.

Net interest expense was $3 million in the third quarter of 1997, a decrease of
7 percent from net interest expense in the comparable quarter of last year.
Nine-month net interest expense was $9 million and decreased 19 percent compared
to net interest expense in the first nine months of last year. These decreases
in net interest expense were due to lower average debt levels and higher levels
of cash and cash equivalents.

For the third quarter of 1997, the provision for income taxes reflected an
estimated effective rate of 41.9 percent, virtually the same as last year's
third quarter estimated effective rate of 42.2 percent. For the first nine
months of 1997, the estimated effective tax rate was 41.4 percent, up slightly
from last year's nine month rate of 41.0 percent. The increase in the
nine-month estimated effective income tax rate was due to higher anticipated
effective tax rates related to the Company's international operations.

-18-
ECOLAB INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Continued)

FINANCIAL POSITION AND LIQUIDITY

Total assets at September 30, 1997 were nearly $1.3 billion, an increase of 5
percent from total assets at December 31, 1996. This increase in total assets
reflected increases in accounts receivable, inventories, property, plant and
equipment and other assets due to business acquisitions and general business
growth. These increased asset levels were offset by a lower investment in the
Henkel-Ecolab joint venture due to the effects of changes in currency
translation, and dividends which were received from the joint venture.

Total debt at September 30, 1997 was $201 million, an increase of $25 million or
14 percent from total debt of $176 million at December 31, 1996. The ratio of
total debt to capitalization increased to 27 percent at September 30, 1997 from
the ratio of total debt to capitalization of 25 percent at December 31, 1996.
The increase in total debt reflected additional short-term debt incurred in
Australia related to the Company's purchase of approximately 15 percent of the
outstanding common shares of Gibson Chemical Industries Limited, located in
Melbourne, Victoria, Australia.

Cash provided by continuing operations totaled $149 million for the first nine
months of 1997, a decrease from $177 million of cash which was provided by
operating activities in the first nine months of last year. The decrease
reflected the reversal of favorable timing of payments which affected the fourth
quarter of 1996 and an income tax deposit made against outstanding federal
income issues that had been accrued for in other noncurrent liabilities. The
decrease also reflected favorable cash flows during the nine months ended
September 30, 1996 from the collection of accounts receivable related to strong
fourth quarter 1995 sales. The comparison of cash provided by operating
activities was favorably affected by increased earnings compared with the first
nine months of last year and higher dividends received from the joint venture.

In May 1995, the Company announced a six million share repurchase program. As
part of that program, the Company purchased approximately 3.5 million shares in
June 1995 under a "Dutch Auction" self-tender offer. At September 30, 1997,
there were approximately 2.4 million shares remaining under the existing
repurchase authorization. Additionally, consistent with its longstanding
practice, the Company has acquired shares under its systematic repurchase
program to fund employee benefit plans. During 1997, approximately 410,000
shares were purchased in the third quarter and 763,000 shares were purchased
during the first nine months of 1997 under these programs. The Company intends
to continue making purchases from time to time in open market and privately
negotiated transactions.

NEW ACCOUNTING PROUNCEMENT

In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, a new standard for computing and
presenting earnings per share. The Company is required to adopt the new
standard in the fourth quarter of 1997; earlier adoption is not permitted. The
Company expects that earnings per share computed under the new standard will
approximate earnings per share currently reported.

-19-
PART II.  OTHER INFORMATION


Item 6. EXHIBITS AND REPORTS ON FORM 8-K


(a) The following documents are filed as exhibits to this
report:

(4)A. Multicurrency Credit Agreement ("Credit Agreement")
dated as of September 29, 1993, as Amended and Restated
as of October 17, 1997, among Ecolab Inc., the Banks
parties thereto, Citibank, N.A., as Agent for the
Banks, Citibank International Plc, as Euro-Agent for
the Banks and Morgan Guaranty Trust Company of New York
as Co-Agent.

B. Australian Dollar Local Currency Addendum to the Credit
Agreement dated as of October 17, 1997 among Ecolab
Pty. Limited, Ecolab Inc., Citibank, N.A., the Local
Currency Agent named therein and the Local Currency
Banks party thereto.

(15) Letter regarding unaudited interim financial
information.

(27) Financial Data Schedule.

(b) Reports on Form 8-K:

The Company filed three reports on Form 8-K, dated August 15,
August 22 and August 29, 1997, during the quarter ended
September 30, 1997, reporting, respectively:

(i) Call by the Board of Directors of a Special Meeting of
the Company's Stockholders for October 22, 1997;

(ii) The Company's initial equity stake in Gibson Chemical
Industries Limited of Melbourne, Victoria, Australia;
and

(iii) The Company's planned tender offer for all the
remaining outstanding shares of Gibson Chemical
Industries Limited.


-20-
Subsequent to the quarter ended September 30, 1997, the
Company filed three additional reports on Form 8-K, dated
October 2, October 9 and October 22, 1997 reporting,
respectively:

(i) Developments in the Company's negotiations with Gibson
Chemical Industries Limited;

(ii) Recommendation of the Company's offer for the remaining
outstanding shares of Gibson Chemical Industries
Limited by the Gibson Board of Directors; and

(iii) Results of the Company's Special Meeting of
Stockholders held October 22, 1997 approving the
proposal to increase the number of authorized shares of
the Company's common stock from 100,000,000 to
200,000,000 shares.





SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.



ECOLAB INC.


Date: November 12, 1997 By: /s/Michael E. Shannon
------------------ -----------------------------------

Michael E. Shannon
Chairman of the Board, Chief Financial
and Administrative Officer
(duly authorized officer and
Principal Financial Officer)


-21-
EXHIBIT INDEX







Exhibit Description Method of Filing
- ------- ----------- ----------------

(4)A. Multicurrency Credit Agreement Filed herewith
("Credit Agreement") dated as of electronically
September 29, 1993, as Amended
and Restated as of October 17, 1997,
among Ecolab Inc., the Banks parties
thereto, Citibank, N.A., as Agent for
the Banks, Citibank International Plc,
as Euro-Agent for the Banks and Morgan
Guaranty Trust Company of New York as
Co-Agent.

B. Australian Dollar Local Currency Filed herewith
Addendum to the Credit Agreement electronically
dated as of October 17, 1997 among
Ecolab Pty. Limited, Ecolab Inc.,
Citibank, N.A., the Local Currency Agent
named therein and the Local Currency
Banks party thereto.



(15) Letter regarding unaudited interim Filed herewith
financial information electronically

(27) Financial Data Schedule Filed herewith
electronically