First Interstate BancSystem
FIBK
#3760
Rank
A$4.90 B
Marketcap
A$48.49
Share price
1.77%
Change (1 day)
9.27%
Change (1 year)

First Interstate BancSystem - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q


[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2002

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from _______ to _______


COMMISSION FILE NUMBER 333-3250


FIRST INTERSTATE BANCSYSTEM, INC.
---------------------------------
(Exact name of registrant as specified in its charter)

Montana 81-0331430
------------------------------- ----------
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)

PO Box 30918, 401 North 31st Street, Billings, MT 59116-0918
- ------------------------------------------------- ----------
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: 406/255-5390
-------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days Yes X No


The Registrant had 7,816,978 shares of common stock outstanding on April 30,
2002.
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Quarterly Report on Form 10-Q

<TABLE>
<CAPTION>
Index Page
----- ----
<S> <C> <C> <C>
PART I. FINANCIAL INFORMATION

Item 1 - Financial Statements

Consolidated Balance Sheets
March 31, 2002 and December 31, 2001 (unaudited) 3

Consolidated Statements of Income
Three months ended March 31, 2002 and 2001 (unaudited) 4

Consolidated Statements of Stockholders' Equity and
Comprehensive Income Three months ended March 31, 2002 and
2001 (unaudited) 5

Consolidated Statements of Cash Flows
Three months ended March 31, 2002 and 2001 (unaudited) 6

Notes to Unaudited Consolidated Financial Statements 7

Item 2 - Management's Discussion and Analysis of Financial Condition
And Results of Operations 12

Item 3 - Quantitative and Qualitative Disclosures about Market Risk 16


PART II. OTHER INFORMATION

Item 1 - Legal Proceedings 17

Item 2 - Changes in Securities 17

Item 3 - Defaults Upon Senior Securities 17

Item 4 - Submission of Matters to a Vote of Security Holders 17

Item 5 - Other Information 17

Item 6 - Exhibits and Reports on Form 8-K 17


SIGNATURES 18
</TABLE>



2
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands, except share and per share data)
(Unaudited)

<TABLE>
<CAPTION>
Assets March 31, December 31,
------ 2002 2001
-------------- ---------------
<S> <C> <C>
Cash and due from banks $ 192,083 152,609
Federal funds sold 48,930 82,185
Interest bearing deposits in banks 8,974 58,242
Investment securities:
Available-for-sale 575,159 593,104
Held-to-maturity 94,676 100,074
---------- ----------
Total investment securities 669,835 693,178

Loans 2,152,119 2,157,968
Less allowance for loan losses 35,823 34,091
---------- ----------
Net loans 2,116,296 2,123,877

Premises and equipment, net 90,936 91,346
Accrued interest receivable 23,464 24,804
Goodwill, net of accumulated amortization 33,171 33,171
Core deposit intangible, net of accumulated amortization 5,359 5,679
Loan servicing rights, net of accumulated amortization
and impairment reserve 9,122 6,322
Other real estate owned, net 414 414
Deferred tax asset 4,024 2,751
Other assets 40,968 40,138
---------- ----------
Total assets $3,243,576 3,314,716
========== ==========

Liabilities and Stockholders' Equity
------------------------------------

Deposits:
Non-interest bearing $ 490,994 571,888
Interest bearing 2,172,975 2,136,725
---------- ----------
Total deposits 2,663,969 2,708,613

Federal funds purchased -- 625
Securities sold under repurchase agreements 247,318 271,952
Accrued interest payable 12,622 16,209
Accounts payable and accrued expenses 15,610 12,822
Other borrowed funds 5,111 8,095
Long-term debt 33,532 34,331
Trust preferred securities 40,000 40,000
---------- ----------
Total liabilities 3,018,162 3,092,647

Stockholders' equity:
Nonvoting noncumulative preferred stock without par value;
authorized 100,000 shares; no shares issued or
outstanding as of March 31, 2002 or December 31, 2001 -- --
Common stock without par value; authorized 20,000,000
shares; issued and outstanding 7,820,171 shares as of
March 31, 2002 and 7,848,704 shares as of December 31,
2001 3,969 5,184
Retained earnings 218,833 212,314
Accumulated other comprehensive income, net 2,612 4,571
---------- ----------
Total stockholders' equity 225,414 222,069
---------- ----------
Total liabilities and stockholders' equity $3,243,576 3,314,716
========== ==========
</TABLE>


See accompanying notes to unaudited consolidated financial statements.



3
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Dollars in thousands, except per share data)
(Unaudited)

<TABLE>
<CAPTION>
For the three months
ended March 31,
-----------------------
2002 2001
---- ----
<S> <C> <C>
Interest income:
Interest and fees on loans $ 40,892 45,776
Interest and dividends on investment securities:
Taxable 8,295 7,750
Exempt from Federal taxes 950 896
Interest on deposits in banks 62 12
Interest on Federal funds sold 159 454
--------- --------
Total interest income 50,358 54,888
--------- --------
Interest expense:
Interest on deposits 14,504 22,289
Interest on Federal funds purchased 2 33
Interest on securities sold under repurchase agreements 881 2,517
Interest on other borrowed funds 29 136
Interest on long-term debt 562 783
Interest on trust preferred securities 882 882
--------- --------
Total interest expense 16,860 26,640
--------- --------
Net interest income 33,498 28,248
Provision for loan losses 2,622 1,203
--------- --------
Net interest income after provision for loan losses 30,876 27,045
Non-interest income:
Income from fiduciary activities 1,150 1,167
Service charges on deposit accounts 3,700 3,455
Technology services 2,611 2,345
Other service charges, commissions and fees 4,807 3,209
Investment securities gains, net 1 55
Other real estate expense, net of income (11) (47)
Other income 903 1,050
--------- --------
Total non-interest income 13,161 11,234
--------- --------
Non-interest expense:
Salaries, wages and employee benefits 17,049 15,240
Occupancy, net 2,546 2,328
Furniture and equipment 3,135 2,848
FDIC insurance 115 110
Core deposit intangibles amortization 320 359
Goodwill amortization -- 570
Other expenses 6,954 6,923
--------- --------
Total non-interest expense 30,119 28,378
--------- --------
Income before income taxes 13,918 9,901
Income tax expense 5,046 3,489
--------- --------
Net income $ 8,872 6,412
========= ========

Net income, as adjusted (see note 2) $ 8,872 6,908
========= ========

Basic earnings per common share $ 1.13 0.81
========= ========
Basic earnings per common share, as adjusted (see note 2) $ 1.13 0.88
========= ========

Diluted earnings per common share $ 1.13 0.80
========= ========
Diluted earnings per common share, as adjusted (see note 2) $ 1.13 0.87
========= ========

Dividends per common share $ 0.30 0.28
========= ========
</TABLE>

See accompanying notes to unaudited consolidated financial statements.



4
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders' Equity and Comprehensive Income
(Dollars in thousands, except share and per share data)
(Unaudited)


<TABLE>
<CAPTION>
Accumulated
other Total
Common Retained comprehensive stockholders'
stock earnings income equity
------------------------------------------------------
<S> <C> <C> <C> <C>
Balance at December 31, 2001 $ 5,184 212,314 4,571 222,069

Comprehensive income:
Net income -- 8,872 -- 8,872
Unrealized losses on available-for-sale
investment securities, net of income
tax benefit of $1,252 -- -- (1,958) (1,958)
Less reclassification adjustment for gains
included in net income, net of income
tax expense -- -- (1) (1)
--------
Other comprehensive income (1,959)
--------
Total comprehensive income 6,913
--------

Common stock transactions:
39,991 shares retired (1,704) -- -- (1,704)
11,458 shares issued 489 -- -- 489

Cash dividends declared:
Common ($0.30 per share) -- (2,353) -- (2,353)
--------------------------------------------------

Balance at March 31, 2002 $ 3,969 218,833 2,612 225,414
==================================================



Balance at December 31, 2000 $ 7,101 190,410 475 197,986

Comprehensive income:
Net income -- 6,412 -- 6,412
Unrealized gains on available-for-sale
investment securities, net of income
tax expense of $2,670 -- -- 4,210 4,210
Less reclassification adjustment for gains
included in net income, net of income
tax expense of $21 -- -- (34) (34)
Cummulative effect of adoption of SFAS
No. 133, transfer of held-to-maturity
securities to available-for-sale, net
of income tax benefit of $364 -- -- (569) (569)
Other comprehensive income 3,607
--------
Total comprehensive income 10,019
--------

Common stock transactions
29,613 shares retired (1,126) -- -- (1,126)
3,900 shares issued 149 -- -- 149

Cash dividends declared:
Common ($0.28 per share) -- (2,209) -- (2,209)
--------------------------------------------------

Balance at March 31, 2001 $ 6,124 194,613 4,082 204,819
===================================================
</TABLE>



See accompanying notes to unaudited consolidated financial statements.



5
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)

<TABLE>
<CAPTION>
For the three months
ended March 31,
2002 2001
---------------------------
<S> <C> <C>
Cash flows from operating activities:
Net income $ 8,872 $ 6,412
Adjustments to reconcile net income to net cash provided
by operating activities:
Equity in undistributed earnings of joint venture (16) (74)
Provision for loan losses 2,622 1,203
Depreciation and amortization 3,230 3,642
Net premium amortization (discount accretion) on
investment securities 373 (34)
Gain on disposition of investment securities (1) (55)
Gain on sale of loans (611) (537)
Gain on sale of other real estate owned -- (6)
Loss (gain) on sale of property and equipment 4 (194)
Increase (decrease) in valuation reserve for loan
servicing rights (630) 126
Write-down of bank premise -- 85
Deferred income taxes -- (685)
Changes in operating assets and liabilities:
Decrease in interest receivable 1,340 872
Increase in other assets (889) (8)
Decrease in accrued interest payable (3,587) (1,465)
Increase in accounts payable and accrued expenses 2,823 1,970
--------- --------
Net cash provided by operating activities 13,530 11,252
--------- --------

Cash flows from investing activities: Purchases of investment
securities:
Held-to-maturity (1,120) (500)
Available-for-sale (135,599) (43,280)
Proceeds from maturities and paydowns of investment
securities:
Held-to-maturity 6,490 29,549
Available-for-sale 149,967 78,168
Purchases and originations of loan servicing rights (2,519) (463)
Extensions of credit to customers, net of repayments 4,943 (25,208)
Recoveries of loans charged-off 627 575
Proceeds from sales of other real estate -- 472
Net capital expenditures (2,103) (3,588)
Capital contributions to joint ventures -- (200)
--------- --------
Net cash provided by investing activities 20,686 35,525
--------- --------

Cash flows from financing activities:
Net increase (decrease) in deposits (44,644) 57,835
Net decrease in Federal funds and repurchase agreements (25,259) (25,096)
Net decrease in other borrowed funds (2,984) (8,825)
Borrowings of long-term debt 5,358 5,850
Repayments of long-term debt (6,157) (2,949)
Net decrease in debt issuance costs 24 24
Proceeds from issuance of common stock 454 140
Payments to retire common stock (1,704) (1,126)
Dividends paid on common stock (2,353) (2,209)
---------- ---------
Net cash provided by (used in) financing activities (77,265) 23,644
---------- --------
Net increase (decrease) in cash and cash equivalents (43,049) 70,421
Cash and cash equivalents at beginning of period 293,036 169,245
--------- --------
Cash and cash equivalents at end of period 249,987 239,666
========= ========

Supplemental disclosure of cash flow information:
Cash paid during the period for interest 20,447 28,146
Cash paid during the period for income taxes -- 4,025
</TABLE>

See accompanying notes to unaudited consolidated financial statements.


6
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except share and per share data)


(1) Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated financial
statements of First Interstate BancSystem, Inc. and subsidiaries (the "Company")
contain all adjustments (all of which are of a normal recurring nature)
necessary to present fairly the financial position of the Company at March 31,
2002 and December 31, 2001, and the results of operations and cash flows for
each of the three-month periods ended March 31, 2002 and 2001, in conformity
with accounting principles generally accepted in the United States of America.
The balance sheet information at December 31, 2001 is derived from audited
consolidated financial statements, however, certain reclassifications, none of
which were material, have been made to conform to the March 31, 2002
presentation.

(2) Goodwill and Other Intangible Assets - Adoption of SFAS 142

In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standard ("SFAS") No. 142, "Goodwill and Other
Intangible Assets," addressing financial accounting and reporting for acquired
goodwill and other intangible assets. Under SFAS No. 142, goodwill and
intangible assets that have indefinite useful lives will not be amortized but
rather will be tested at least annually using a fair value approach for
impairment, or more frequently if impairment indicators arise. Intangible assets
that have finite useful lives will continue to be amortized over their useful
lives. The provisions of SFAS No. 142 are applied to all goodwill and other
intangible assets recognized in the financial statements at the date of
adoption. The Company adopted the provisions of SFAS No. 142 on January 1, 2002.

A reconciliation of reported net income to net income adjusted to exclude
goodwill amortization, net of tax effect, follows:

<TABLE>
<CAPTION>
For the three months ended March 31,
2002 2001
------------- -----------
<S> <C> <C>
Income statement:
Reported net income $ 8,872 6,412
Add back goodwill amortization, net of tax effect -- 496
-------- --------
Adjusted net income $ 8,872 6,908
======= ========

Basic earnings per share:
Reported basic earnings per share $ 1.13 0.81
Add back goodwill amortization, net of tax effect -- 0.07
--------- --------
Adjusted basic earnings per share $ 1.13 0.88
========= ========

Diluted earnings per share:
Reported diluted earnings per share $ 1.13 0.80
Add back goodwill amortization, net of tax effect -- 0.07
--------- --------
Adjusted diluted earnings per share $ 1.13 0.87
========= ========
</TABLE>

All goodwill has been allocated to the community banking line of business. The
results of the Company's transitional goodwill impairment test indicate the fair
value of goodwill exceeds its carrying value, therefore, no impairment losses
have been recorded.


7
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except share and per share data)


Amortized intangible assets, those with finite useful lives, consist of the
intangible value of depositor relationships resulting from deposit liabilities
assumed in acquisitions ("core deposit intangibles") and the rights to service
residential real estate loans for others ("loan servicing rights").

Core deposit intangibles are amortized using an accelerated method over the
estimated useful lives of the related deposits of ten years. As of March 31,
2002, the Company had core deposit intangibles with gross carrying amounts and
accumulated amortization of $9,794 and $4,435, respectively.

Loan servicing rights are amortized as other expense in proportion to and over
the period of estimated net servicing income. Loan servicing rights are
evaluated quarterly for impairment by discounting expected future cash flows,
taking into consideration the estimated level of prepayments based on current
industry expectations and the predominant risk characteristics of the underlying
loans. As of March 31, 2002, the Company had loan servicing rights with gross
carrying amounts, accumulated amortization and impairment reserves of $13,292,
$3,657 and $513, respectively.

The aggregate amortization expense for intangible assets for the three months
ended March 31, 2002 was $669. Estimated amortization expense for the next five
years is as follows:

<TABLE>
<CAPTION>
Core Deposit Loan Servicing Total
Intangibles Rights Amortization
Years ended December 31, Amortization Amortization Expense
------------------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
2002 $ 1,283 1,497 2,780
2003 1,173 1,236 2,409
2004 1,090 1,115 2,205
2005 1,025 908 1,933
2006 766 740 1,506
</TABLE>

(3) Other Recent Accounting Pronouncements

In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets," addressing accounting and reporting for the
impairment of long-lived assets and for long-lived assets to be disposed of.
SFAS No. 144 supersedes SFAS No. 121, "Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed Of;" however, SFAS
No. 144 retains the fundamental provisions of SFAS No. 121 for the recognition
and measurement of impairment of long-lived assets to be held and used and
measurement of long-lived assets to be disposed of by sale. The Company adopted
the provisions of SFAS No. 144 on January 1, 2002. The adoption did not impact
the consolidated financial statements, results of operations or liquidity of the
Company.

(4) Computation of Earnings per Share

Basic earnings per common share (EPS) is calculated by dividing net income by
the weighted average number of common shares outstanding during the period
presented. Diluted earnings per common share is calculated by dividing net
income by the weighted average number of common shares and potential common
shares outstanding during the period.



8
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except share and per share data)


The following table sets forth the computation of basic and diluted earnings per
share for the three month periods ended March 31, 2002 and 2001.

<TABLE>
<CAPTION>
For the three months ended March 31,
2002 2001
---------- ----------
<S> <C> <C>
Net income basic and diluted $ 8,872 6,412
========= ==========

Average outstanding shares - basic 7,839,661 7,878,364
Add: effect of dilutive stock options 6,685 105,276
--------- ----------

Average outstanding shares - diluted 7,846,346 7,983,640
========= ==========

Basic earnings per share $ 1.13 0.81
========= ==========

Diluted earnings per share $ 1.13 0.80
========= ==========
</TABLE>


(5) Cash Dividends

On April 15, 2002, the Company declared and paid a cash dividend on first
quarter earnings of $0.34 per share to stockholders of record on April 12, 2002.
It has been the Company's practice to pay quarterly dividends based upon
earnings. The April 2002 dividend represents 30% of the Company's net income for
the quarter ended March 31, 2002 exclusive of compensation expense related to
outstanding stock options.

(6) Commitments and Contingencies

In the normal course of business, the Company is involved in various claims and
litigation. In the opinion of management, following consultation with legal
counsel, the ultimate liability or disposition thereof will not have a material
adverse effect on the consolidated financial condition, results of operations or
liquidity of the Company.

First Interstate BancSystem, Inc. (the "Parent Company") and the Billings office
of First Interstate Bank ("FIB") are the anchor tenants in a building owned by a
partnership in which FIB is one of the two partners, and has a 50% partnership
interest. The investment in the partnership is accounted for using the equity
method. At March 31, 2002 the partnership had indebtedness of $8,131, which is
full recourse to the partners.

The Company is a party to financial instruments with off-balance-sheet risk in
the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit and standby
letters of credit. These instruments involve, in varying degrees, elements of
credit and interest rate risk in excess of amounts recorded in the consolidated
balance sheet.

Standby letters of credit and financial guarantees are conditional commitments
issued by the Company to guarantee the performance of a customer to a third
party. Most commitments extend for no more than two years. The credit risk
involved in issuing letters of credit is essentially the same as that involved
in extending loan facilities to customers. The Company holds various collateral
supporting those commitments for which collateral is deemed necessary.



9
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except share and per share data)


Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the commitment contract.
Commitments generally have fixed expiration dates or other termination clauses
and may require payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The Company evaluates each customer's
creditworthiness on a case-by-case basis. The amount of collateral obtained, if
deemed necessary by the Company upon extension of credit, is based on
management's credit evaluation of the customer. Collateral held varies but may
include accounts receivable, inventory, property, plant and equipment, and
income-producing commercial properties.

The Company's exposure to credit loss in the event of nonperformance by the
other party to the financial instrument for commitments to extend credit and
standby letters of credit is represented by the contractual amount of those
instruments. Generally, all standby letters of credit and commitments to extend
credit are subject to annual renewal. At March 31, 2002 stand-by letters of
credit in the amount of $45,676 were outstanding. Commitments to extend credit
to existing and new borrowers approximated $514,672 at March 31, 2002, which
includes $95,618 on unused credit card lines and $81,412 with commitment
maturities beyond one year.

(7) Business Line Reporting

The Company is managed along two primary business lines, community banking and
technology services. The community banking line encompasses consumer and
commercial banking services provided to individual customers, businesses and
municipalities. These services primarily include the acceptance of deposits,
extensions of credit and fee-based investment services and loan servicing. The
technology services line encompasses technology services provided to affiliated
and non-affiliated financial institutions including core application data
processing, ATM processing support, item proof and capture services, wide area
network services and system support.

Other includes the net funding cost of the Parent Company, compensation expense
or benefit related to outstanding stock options, the operation results of
non-bank subsidiaries (except the technology services business line) and
intercompany eliminations.

Selected business line information for the three month periods ended March 31,
2002 and 2001 follows:


<TABLE>
<CAPTION>
Three Months Ended March 31, 2002
------------------------------------------------------------
Community Technology
Banking Services Other Total
------------------------------------------------------------
<S> <C> <C> <C> <C>
Net interest income (expense) $ 34,903 8 (1,413) 33,498
Provision for loan losses 2,622 -- -- 2,622
---------- --------- -------- ----------
Net interest income (expense)
after provision 32,281 8 (1,413) 30,876
Non-interest income:
External sources 10,428 2,611 122 13,161
Other operating segments -- 2,907 (2,907) --
Non-interest expense 27,011 4,119 (1,011) 30,119
---------- --------- ---------- ----------
Income (loss) before income taxes 15,698 1,407 (3,187) 13,918
Income tax expense (benefit) 5,652 557 (1,163) 5,046
---------- ---------- --------- ----------
Net income (loss) $ 10,046 850 (2,024) 8,872
========== ========== ========= ==========

Depreciation and amortization
expense $ 3,196 -- 34 3,230
========== ========== ========= ==========
</TABLE>


10
FIRST INTERSTATE BANCSYSTEM, INC. AND SUBSIDIARIES

Notes to Unaudited Consolidated Financial Statements
(Dollars in thousands, except share and per share data)



<TABLE>
<CAPTION>
Three Months Ended March 31, 2001
------------------------------------------------------------
Community Technology
Banking Services Other Total
------------------------------------------------------------
<S> <C> <C> <C> <C>
Net interest income (expense) $ 29,852 38 (1,642) 28,248
Provision for loan losses 1,203 -- -- 1,203
---------- --------- -------- ----------
Net interest income (expense)
after provision 28,649 38 (1,642) 27,045
Non-interest income:
External sources 8,885 2,339 10 11,234
Other operating segments -- 3,248 (3,248) --
Non-interest expense 24,977 4,284 (883) 28,378
---------- --------- ---------- ----------
Income (loss) before income taxes 12,557 1,341 (3,997) 9,901
Income tax expense (benefit) 4,388 532 (1,431) 3,489
---------- ---------- --------- ----------
Net income (loss) $ 8,169 809 (2,566) 6,412
========== ========== ========= ==========
Depreciation and amortization
expense $ 3,597 3 42 3,642
========== ========== ========= ==========
</TABLE>



11
ITEM 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF.
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


The following discussion focuses on significant factors affecting the
financial condition and results of operations of the Company during the three
month period ended March 31, 2002, with comparisons to 2001 as applicable. All
earnings per share figures are presented on a diluted basis.

FORWARD LOOKING STATEMENTS

Certain statements contained in this document including, without
limitation, statements containing the words "believes," "anticipates,"
"expects," and words of similar import, constitute "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements involve known and unknown risks, uncertainties and
other factors that may cause the actual results, performance or achievements of
the Company to be materially different from any future results, performance or
achievements expressed or implied by such forward-looking statements. Such
factors include, among others, general economic and business conditions in those
areas in which the Company operates; demographic changes; competition;
fluctuations in interest rates; changes in business strategy or development
plans; changes in governmental regulation; credit quality and the availability
of capital to fund the expected expansion of the Company's business. Given these
uncertainties, stockholders, trust preferred security holders and prospective
investors are cautioned not to place undue reliance on such forward-looking
statements. The Company disclaims any obligation to update any such factors or
to publicly announce the results of any revisions to any of the forward-looking
statements contained herein to reflect future events or developments.

ASSET LIABILITY MANAGEMENT

Interest Rate Sensitivity. The primary objective of the Company's asset
liability management process is to optimize net interest income while prudently
managing balance sheet risks by understanding the levels of risk accompanying
its decisions and monitoring and managing these risks. The ability to optimize
net interest margin is largely dependent on the achievement of an interest rate
spread that can be managed during periods of fluctuating interest rates.
Interest sensitivity is a measure of the extent to which net interest income
will be affected by market interest rates over a period of time. Interest rate
sensitivity is related to the difference between amounts of interest earning
assets and interest bearing liabilities which either reprice or mature within a
given period of time. Management monitors the sensitivity of net interest margin
by utilizing income simulation models and traditional interest rate gap
analysis. The Company's balance sheet structure is primarily short-term in
nature with most assets and liabilities repricing or maturing in less than five
years. The Company attempts to maintain a mix of interest earning assets and
deposits such that no more than 5% of the net interest margin will be at risk
over a one-year period should interest rates vary one percent. However, there
can be no assurance as to the actual effect changes in interest rates will have
on the Company's net interest margin.

Liquidity. The objective of liquidity management is to maintain the
Company's ability to meet the day-to-day cash flow requirements of its customers
who either wish to withdraw funds or require funds to meet their credit needs.
The Company manages its liquidity position to meet the needs of its customers,
while maintaining an appropriate balance between assets and liabilities to meet
the return on investment objectives of its stockholders. The Company monitors
sources and uses of funds on a daily basis to maintain an acceptable liquidity
position, principally through deposit receipts and check payments; loan
originations, extensions, and repayments; and management of investment
securities.

The Company's current liquidity position is also supported by the
management of its investment portfolio, which provides a structured flow of
maturing and reinvestable funds that could be converted to cash, should the need
arise. Maturing balances in the Company's loan portfolio also provide options
for cash flow management. The ability to redeploy these funds is an important
source of immediate to long-term liquidity. Additional sources of liquidity
include Federal funds lines, borrowings and access to capital markets. The
Company does not rely on off-balance sheet arrangements to provide financing,
liquidity or market or credit risk support nor does it engage in derivatives and
related hedging activities.



12
Net cash provided by operating activities, primarily net income,
totaled $14 million for the three months ended March 31, 2002 as compared to $11
million for the same period in the prior year. Investing activities principally
include investment security transactions and net extensions of credit to
customers. Net cash provided by investing activities totaled $21 million for the
three months ended March 31, 2002 as compared to $36 million for the same period
in the prior year. Net cash used in or provided by financing activities is
primarily generated through changes in customer deposits, borrowings or the
issuance of securities or stock. Net cash used in financing activities totaled
$77 million for the three months ended March 31, 2002 as compared to net cash
provided by financing activities of $24 million for the same period in the prior
year. This change is primarily due to decreases in deposits.

As a holding company, the Parent Company is a corporation separate and
apart from its subsidiaries, and therefore, provides for its own liquidity.
Substantially all of the Parent Company's revenues are obtained from management
fees and dividends declared and paid by its subsidiaries. There are statutory
and regulatory provision that could limit the ability of the Company's banking
subsidiary to pay dividends to the Parent Company.

Capital Resources. The Company maintains adequate capitalization to assure
depositor, investor and regulatory confidence. Management's intent is to provide
sufficient capital funds to support growth and to absorb fluctuations in income
so that operations can continue in periods of uncertainty while at the same time
ensuring investable funds are available to foster expansion. At March 31, 2002
the Company and its bank subsidiary each exceeded the "well-capitalized"
requirements issued by the Federal Reserve Board.

OVERVIEW

The Company reported net income of $8.9 million, or $1.13 per share,
during the three months ended March 31, 2002, as compared to $6.4 million, or
$0.80 per share, for the same period in 2001. This increase is primarily due to
increases in net interest margin resulting from a more rapid decline in the cost
of funds than the decline experienced in the yield on interest earning assets
during the period combined with increases in fees on loans held for sale
resulting from high residential real estate loan volumes. Net income as adjusted
for the exclusion of goodwill ammortization, net of tax effect, was $6.9
million, or $0.87 per share, for the three months ended March 31, 2001.

RESULTS OF OPERATIONS

Net Interest Income. Net interest income, the Company's largest source
of operating income, is derived from interest, dividends and fees received on
interest earning assets, less interest expense incurred on interest bearing
liabilities. The most significant impact on the Company's net interest income
between periods is derived from the interaction of changes in the volume of and
rates earned or paid on interest earning assets and interest bearing
liabilities. The volume of loans, investment securities and other interest
earning assets, compared to the volume of interest bearing deposits and
indebtedness, combined with the spread, produces changes in the net interest
income between periods. On a fully-taxable equivalent ("FTE") basis, net
interest income increased $5.3 million to $34.3 million for the three months
ended March 31, 2002 compared to $29.0 million for the same period in the prior
year and the net interest margin ratio increased 24 basis points to 4.78% for
the three months ended March 31, 2002 as compared to 4.54% for the same period
in the prior year. These increases are primarily due to a more rapid decline in
the cost of funds than the decline experienced in the yield on interest earning
assets during the period.

Non-interest Income. The Company's principal sources of non-interest
income include service charges on deposit accounts; technology services
revenues; other service charges, commissions and fees; and, income from
fiduciary activities, comprised principally of fees earned on trust assets.
Non-interest income increased $1.9 million, or 17.2%, to $13.2 million for the
three months ended March 31, 2002 from $11.2 million for the same period in
2001. Significant components of the increase are discussed below.



13
Service charges on deposit accounts increased $245 thousand, or 7.1%, to
$3.7 million for the quarter ended March 31, 2002 from $3.5 million for the same
period in 2001 primarily due to increases in the number of deposit accounts
subject to service charges.

Technology services revenues increased $266 thousand, or 11.3%, to $2.6
million for the quarter ended March 31, 2002 from $2.3 million for the same
period in the prior year primarily due to increases in the number of customers
using the Company's item processing services and higher ATM transaction volumes.

Other service charges, commissions and fees primarily include origination
and processing fees on residential real estate loans held for sale, loan
servicing fee income, credit card fee income, brokerage revenues, debit card
interchange fee income and ATM service charge revenues. Other service charges,
commissions and fees increased $1.6 million, or 49.8%, to $4.8 million for the
quarter ended March 31, 2002 as compared to $3.2 million for the same period in
the prior year. Origination and processing fees on residential real estate loans
sold increased $1.3 million during the first quarter 2002 as compared to the
same period in the prior year principally due to the high volume of refinancing
activity resulting from decreases in residential lending rates. The remaining
increase is primarily attributable to fee income resulting from higher volumes
of credit and debit card transactions.

Other income primarily includes check printing income, agency stock
dividends and gains on sales of fixed assets. Other income decreased $147
thousand, or 14.0%, to $903 thousand for the quarter ended March 31, 2002 from
$1.1 million for the same period in the prior year primarily due to decreases in
recorded gains on sales of fixed assets.

Non-Interest Expense. Non-interest expense increased $1.7 million, or
6.1%, to $30.1 million for the quarter ended March 31, 2002 from $28.4 million
for the same period in 2001. Significant components of the increase are
discussed below:

Salaries, wages and employee benefits expenses increased $1.8 million, or
11.9%, to $17.0 million for the quarter ended March 31, 2002 as compared to
$15.2 million for the same period in the prior year primarily due to
inflationary wage increases and higher staffing levels. Approximately 18% of the
increase is attributable to new branches opened since January 2001. The current
year increase was partially offset by a $369 thousand decrease in compensation
expense related to outstanding stock options.

Occupancy expense increased $218 thousand, or 9.4%, to $2.5 million for
the quarter ended March 31, 2002 compared to $2.3 million for the same period in
2001 primarily due to increases in rent expense. Approximately 44% of the
current year increase is attributable to new branches opened since January 2001.
The remaining increase is primarily inflationary in nature.

Furniture and equipment expenses increased $287 thousand, or 10.1%, to
$3.1 million for the quarter ended March 31, 2002 from $2.8 million for the same
period in 2001 primarily due to depreciation and maintenance expenses associated
with the upgrade of existing facilities and the addition of new facilities.
Approximately 22% of the increase is attributable to new branches opened since
January 2001.

Other expenses include advertising and public relation costs; legal, audit
and other professional fees; office supply, postage, freight, telephone and
travel expenses; other losses; and, amortization and impairment charges related
to loan servicing rights. Exclusive of a first quarter 2002 reversal of
impairment reserves on capitalized loan servicing rights of $630, other expenses
increased $661 thousand, or 9.5%, to $7.6 million for the quarter ended March
31, 2002 from $6.9 million for the same period in 2001. This increase is
primarily due to higher donation expense and normal inflationary increases.

Income Tax Expense. The Company's effective combined federal and state
income tax rate was 36.3% and 35.2% for the three months ended March 31, 2002
and 2001, respectively. The higher effective income tax rate in the current year
is primarily due a decrease in tax exempt interest income as a percentage of
total revenues.



14
BUSINESS LINE RESULTS

The following paragraphs contain a discussion of the financial performance
of each of the Company's reportable segments for the three months ended March
31, 2002 and 2001.

Community Banking. Community banking net income increased $1.9 million, or
23.0%, to $10.0 million for the quarter ended March 31, 2002 as compared to $8.2
million for the same period in the prior year. This increase is primarily due to
increases in net interest income resulting from a more rapid decline in the cost
of funds than the decline experienced in the yield on interest earning assets
during the period and increases in processing and origination fees on
residential real estate loans sold. Increases in income were partially offset by
inflationary increases in salary and benefits expenses, increases in provisions
for loan losses and the additional expenses of new branch offices opened since
January 2001.

Technology Services. Technology services net income increased $41
thousand, or 5.1%, to $850 thousand for the quarter ended March 31, 2002 as
compared to $809 thousand for the same period in the prior year primarily due to
decreases in postage and other operating expenses.

Other. Other net losses decreased $542 thousand, or 21.1%, to $2.0 million
for the three months ended March 31, 2002 as compared to $2.6 million for the
same period in the prior year primarily due to decreases in interest expense on
long-term debt and compensation expense related to outstanding stock options.

FINANCIAL CONDITION

Loans. Exclusive of residential real estate loans held for sale, total
loans increased $32 million, or 1.5%, to $2,099 million as of March 31, 2002
from $2,067 million as of December 31, 2001 primarily due to internal growth in
commercial and real estate loans.

Investment Securities. The Company's investment portfolio is managed to
attempt to obtain the highest yield while meeting the Company's risk tolerance
and liquidity needs and to satisfy pledging requirements for deposits of state
and political subdivisions and securities sold under repurchase agreements.
Investment securities decreased $23 million, or 3.4%, to $670 million as of
March 31, 2002 from $693 million as of December 31, 2001. Proceeds from
maturities and paydowns of investment securities during the first quarter of
2002 were used to fund increases in higher yielding assets, primarily loans.

Cash and Cash Equivalents. Cash and cash equivalents include cash on hand,
amounts due from banks, Federal funds sold for one day periods and interest
bearing deposits in banks with original maturities of less than three months.
Cash and cash equivalents decreased $43 million, or 14.7%, to $250 million as of
March 31, 2002 from $293 million as of December 31, 2001 due to declines in the
Company's net liquidity position.

Loan Servicing Rights. Loan servicing rights increased $3 million, or
44.3%, to $9 million as of March 31, 2002 compared to $6 million as of December
31, 2001. This increase is due to the acquisition of servicing rights of $849
thousand, the reversal of impairment reserves of $630 thousand and loan
servicing rights originated internally during the first quarter of 2002.

Deposits. Total deposits decreased $45 million, or 1.6%, to $2,664 million
as of March 31, 2002 from $2,709 million as of December 31, 2001. Seasonal
declines in overall deposit growth have historically occurred during the first
half of the year but have been offset in recent years by acquisitions and growth
generated through new branch openings.




15
Other Funding Sources. Other funding sources include short-term borrowings
from the Federal Home Loan Bank of Seattle, repurchase agreements with primarily
commercial depositors and, on a seasonal basis, Federal funds purchased. Other
funding sources decreased $28 million, or 10.1%, to $252 million as of March 31,
2002 from $281 million as of December 31, 2001 primarily due to seasonal
decreases in repurchase agreements.

Accounts Payable and Accrued Expenses. Accounts payable and accrued
expenses increased $3 million, or 21.7%, to $16 million as of March 31, 2002 as
compared to $13 million as of December 31, 2001. This increase is primarily due
to timing of corporate income tax payments.

ASSET QUALITY

Non-Performing Loans. Non-performing loans include loans past due 90 days
or more and still accruing interest, non-accrual loans and restructured loans.
Non-performing loans increased $11 million, or 41.0%, to $37 million as of March
31, 2002 as compared to $26 million as of December 31, 2001. Approximately $7
million of this increase is due to one commercial loan placed on nonaccrual
during the first quarter 2002. The remaining increase occurred in loans past due
90 days or more and still accruing interest.

Provision/Allowance for Loan Losses. The Company performs a quarterly
assessment of the risks inherent in its loan portfolio, as well as a detailed
review of each significant asset with identified weaknesses. Based on this
analysis, the Company records a provision for loan losses in order to maintain
the allowance for loan losses at a level considered sufficient to provide for
known and inherent losses within the loan portfolio at each balance sheet date.
Fluctuations in the provision for loan losses result from management's
assessment of the adequacy of the allowance for loan losses. The provision for
loan losses increased $1.4 million, or 118.0%, to $2.6 million for the three
months ended March 31, 2002 from $1.2 million for the same period in 2001
primarily due to increases in non-performing loans; softening economic
conditions in the Company's market areas, particularly in agriculture,
transportation, health care and hotel/motel market sectors; and, slowing
regional and national economies. The allowance for loan losses was $36 million,
or 1.66% of total loans, at March 31, 2002 as compared to $34 million, or 1.58%
of total loans, at December 31, 2001.




ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK

As of March 31, 2002, there have been no material changes in the quantitative
and qualitative information about market risk provided pursuant to Item 305 of
Regulation S-K as presented in the Company's December 31, 2001 Form 10-K.



16
PART II.

OTHER INFORMATION


ITEM 1. LEGAL PROCEEDINGS
There have been no material changes in legal proceedings
from December 31, 2001.


ITEM 2. CHANGES IN SECURITIES
None.


ITEM 3. DEFAULTS UPON SENIOR INDEBTEDNESS
None.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.


ITEM 5. OTHER INFORMATION
Not applicable or required.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits.
None

(b) A report on Form 8-K dated January 30, 2002 was filed by
the Company providing fourth quarter 2001 performance
results and comments on same from Company management.





17
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized:


FIRST INTERSTATE BANCSYSTEM, INC.





Date May 13, 2002 /s/ THOMAS W. SCOTT
------------------------ ----------------------------
Thomas W. Scott
Chief Executive Officer





Date May 13, 2002 /s/ TERRILL R. MOORE
------------------------ ----------------------------
Terrill R. Moore
Senior Vice President and
Chief Financial Officer






18