FirstEnergy
FE
#883
Rank
A$39.26 B
Marketcap
A$67.98
Share price
0.02%
Change (1 day)
9.74%
Change (1 year)
FirstEnergy is an electric utility operating company serving 6 million customers in the areas of of Ohio, Pennsylvania, West Virginia, Virginia, Maryland, New Jersey and New York.

FirstEnergy - 10-Q quarterly report FY


Text size:
FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2002

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ----------------- to ----------

Commission Registrant; State of Incorporation; I.R.S. Employer
File Number Address; and Telephone Number Identification No.
- ----------- ----------------------------------- ------------------

333-21011 FIRSTENERGY CORP. 34-1843785
(An Ohio Corporation)
76 South Main Street
Akron, OH 44308
Telephone (800)736-3402

1-2578 OHIO EDISON COMPANY 34-0437786
(An Ohio Corporation)
76 South Main Street
Akron, OH 44308
Telephone (800)736-3402

1-2323 THE CLEVELAND ELECTRIC ILLUMINATING COMPANY 34-0150020
(An Ohio Corporation)
c/o FirstEnergy Corp.
76 South Main Street
Akron, OH 44308
Telephone (800)736-3402

1-3583 THE TOLEDO EDISON COMPANY 34-4375005
(An Ohio Corporation)
c/o FirstEnergy Corp.
76 South Main Street
Akron, OH 44308
Telephone (800)736-3402

1-3491 PENNSYLVANIA POWER COMPANY 25-0718810
(A Pennsylvania Corporation)
c/o FirstEnergy Corp.
76 South Main Street
Akron, OH 44308
Telephone (800)736-3402

1-3141 JERSEY CENTRAL POWER & LIGHT COMPANY 21-0485010
(A New Jersey Corporation)
c/o FirstEnergy Corp.
76 South Main Street
Akron, OH 44308
Telephone (800)736-3402

1-446 METROPOLITAN EDISON COMPANY 23-0870160
(A Pennsylvania Corporation)
c/o FirstEnergy Corp.
76 South Main Street
Akron, OH 44308
Telephone (800)736-3402

1-3522 PENNSYLVANIA ELECTRIC COMPANY 25-0718085
(A Pennsylvania Corporation)
c/o FirstEnergy Corp.
76 South Main Street
Akron, OH 44308
Telephone (800)736-3402
Indicate by check mark whether each of the  registrants  (1) has filed
all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.

Yes X No
---- -----

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date:

OUTSTANDING
CLASS AS OF MAY 13, 2002
----- ------------------
FirstEnergy Corp., $.10 par value ................... 297,636,276
Ohio Edison Company, no par value ................... 100
The Cleveland Electric Illuminating Company,
no par value ...................................... 79,590,689
The Toledo Edison Company, $5 par value ............. 39,133,887
Pennsylvania Power Company, $30 par value ........... 6,290,000
Jersey Central Power & Light Company, $10 par value . 15,371,270
Metropolitan Edison Company, no par value ........... 859,500
Pennsylvania Electric Company, $20 par value ........ 5,290,596

FirstEnergy Corp. is the sole holder of Ohio Edison Company, The Cleveland
Electric Illuminating Company, The Toledo Edison Company, Jersey Central Power &
Light Company, Metropolitan Edison Company, and Pennsylvania Electric Company
common stock; Ohio Edison Company is the sole holder of Pennsylvania Power
Company common stock.

This combined Form 10-Q is separately filed by FirstEnergy Corp., Ohio
Edison Company, Pennsylvania Power Company, The Cleveland Electric Illuminating
Company, The Toledo Edison Company, Jersey Central Power & Light Company,
Metropolitan Edison Company and Pennsylvania Electric Company. Information
contained herein relating to any individual registrant is filed by such
registrant on its own behalf. No registrant makes any representation as to
information relating to any other registrant, except that information relating
to any of the FirstEnergy subsidiary registrants is also attributed to
FirstEnergy.

This Form 10-Q includes forward-looking statements based on
information currently available to management. Such statements are subject to
certain risks and uncertainties. These statements typically contain, but are not
limited to, the terms "anticipate", "potential", "expect", "believe", "estimate"
and similar words. Actual results may differ materially due to the speed and
nature of increased competition and deregulation in the electric utility
industry, economic or weather conditions affecting future sales and margins,
changes in markets for energy services, changing energy and commodity market
prices, legislative and regulatory changes (including revised environmental
requirements), the availability and cost of capital, ability to accomplish or
realize anticipated benefits from strategic initiatives and other similar
factors.
TABLE OF CONTENTS


Pages

Part I. Financial Information

Notes to Financial Statements.............................. 1-8

FirstEnergy Corp.

Consolidated Statements of Income.......................... 9
Consolidated Balance Sheets................................ 10-11
Consolidated Statements of Cash Flows...................... 12
Report of Independent Public Accountants................... 13
Management's Discussion and Analysis of Results
of Operations and Financial Condition.................... 14-23

Ohio Edison Company

Consolidated Statements of Income.......................... 24
Consolidated Balance Sheets................................ 25-26
Consolidated Statements of Cash Flows...................... 27
Report of Independent Public Accountants................... 28
Management's Discussion and Analysis of Results
of Operations and Financial Condition.................... 29-31

The Cleveland Electric Illuminating Company

Consolidated Statements of Income.......................... 32
Consolidated Balance Sheets................................ 33-34
Consolidated Statements of Cash Flows...................... 35
Report of Independent Public Accountants................... 36
Management's Discussion and Analysis of Results
of Operations and Financial Condition.................... 37-39

The Toledo Edison Company

Consolidated Statements of Income.......................... 40
Consolidated Balance Sheets................................ 41-42
Consolidated Statements of Cash Flows...................... 43
Report of Independent Public Accountants................... 44
Management's Discussion and Analysis of Results
of Operations and Financial Condition.................... 45-47

Pennsylvania Power Company

Statements of Income....................................... 48
Balance Sheets............................................. 49-50
Statements of Cash Flows................................... 51
Report of Independent Public Accountants................... 52
Management's Discussion and Analysis of Results
of Operations and Financial Condition................... 53-54

Jersey Central Power & Light Company

Consolidated Statements of Income.......................... 55
Consolidated Balance Sheets................................ 56-57
Consolidated Statements of Cash Flows...................... 58
Report of Independent Public Accountants................... 59
Management's Discussion and Analysis of Results
of Operations and Financial Condition.................... 60-63
TABLE OF CONTENTS (Cont'd)


Pages


Metropolitan Edison Company
Consolidated Statements of Income.......................... 64
Consolidated Balance Sheets................................ 65-66
Consolidated Statements of Cash Flows...................... 67
Report of Independent Public Accountants................... 68
Management's Discussion and Analysis of Results
of Operations and Financial Condition.................... 69-72

Pennsylvania Electric Company

Consolidated Statements of Income.......................... 73
Consolidated Balance Sheets................................ 74-75
Consolidated Statements of Cash Flows...................... 76
Report of Independent Public Accountants................... 77
Management's Discussion and Analysis of Results
of Operations and Financial Condition.................... 78-81

Part II. Other Information
PART I.  FINANCIAL INFORMATION
- ------------------------------

FIRSTENERGY CORP. AND SUBSIDIARIES
OHIO EDISON COMPANY AND SUBSIDIARIES
THE CLEVELAND ELECTRIC ILLUMINATING COMPANY AND SUBSIDIARIES
THE TOLEDO EDISON COMPANY AND SUBSIDIARY
PENNSYLVANIA POWER COMPANY
JERSEY CENTRAL POWER & LIGHT COMPANY AND SUBSIDIARIES
METROPOLITAN EDISON COMPANY AND SUBSIDIARIES
PENNSYLVANIA ELECTRIC COMPANY AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
(Unaudited)

1 - FINANCIAL STATEMENTS:

The principal business of FirstEnergy Corp. (FirstEnergy) is the
holding, directly or indirectly, of all of the outstanding common stock of its
eight principal electric utility operating subsidiaries, Ohio Edison Company
(OE), The Cleveland Electric Illuminating Company (CEI), The Toledo Edison
Company (TE), Pennsylvania Power Company (Penn), American Transmission Systems,
Inc. (ATSI), Jersey Central Power & Light Company (JCP&L), Metropolitan Edison
Company (Met-Ed) and Pennsylvania Electric Company (Penelec). These utility
subsidiaries are referred to throughout as "Companies." Penn is a wholly owned
subsidiary of OE. FirstEnergy's results include the results of JCP&L, Met-Ed and
Penelec from the November 7, 2001 merger date with GPU, Inc., the former parent
company of JCP&L, Met-Ed and Penelec. The merger was accounted for by the
purchase method of accounting and the applicable effects were reflected on the
financial statements of JCP&L, Met-Ed and Penelec as of the merger date.
Accordingly, the post-merger financial statements reflect a new basis of
accounting, and pre-merger period and post-merger period financial results of
JCP&L, Met-Ed and Penelec (separated by a heavy black line) are presented.
FirstEnergy's consolidated financial statements also include its other principal
subsidiaries: FirstEnergy Solutions Corp. (FES); FirstEnergy Facilities Services
Group, LLC (FEFSG); MYR Group, Inc. (MYR); MARBEL Energy Corporation;
FirstEnergy Nuclear Operating Company (FENOC); GPU Capital, Inc.; GPU Power,
Inc.; FirstEnergy Service Company (FECO); and GPU Service, Inc. (GPUS). FES
provides energy-related products and services and, through its FirstEnergy
Generation Corp. (FGCO) subsidiary, operates FirstEnergy's nonnuclear generation
business. FENOC operates the Companies' nuclear generating facilities. FEFSG is
the parent company of several heating, ventilating, air conditioning and energy
management companies, and MYR is a utility infrastructure construction service
company. MARBEL is a fully integrated natural gas company. GPU Capital owns and
operates electric distribution systems in foreign countries and GPU Power owns
and operates generation facilities in foreign countries. FECO and GPUS provide
legal, financial and other corporate support services to affiliated FirstEnergy
companies.

The condensed unaudited financial statements of FirstEnergy and each
of the Companies reflect all normal recurring adjustments that, in the opinion
of management, are necessary to fairly present results of operations for the
interim periods. These statements should be read in conjunction with the
financial statements and notes included in the combined Annual Report on Form
10-K for the year ended December 31, 2001 for FirstEnergy and the Companies.
Significant intercompany transactions have been eliminated. The preparation of
financial statements in conformity with accounting principles generally accepted
in the United States requires management to make periodic estimates and
assumptions that affect the reported amounts of assets, liabilities, revenues
and expenses and disclosure of contingent assets and liabilities. Actual results
could differ from those estimates. The reported results of operations are not
indicative of results of operations for any future period. Certain prior year
amounts have been reclassified to conform with the current year presentation.

Preferred Securities-

The sole assets of the OE and the CEI subsidiary trusts that is the
obligor on their respective preferred securities included in FirstEnergy's and
OE's and CEI's capitalization are $123,711,350 and $103,093,000 principal amount
of 9% Junior Subordinated Debentures of OE due December 31, 2025 and of CEI due
December 31, 2006, respectively.

Met-Ed and Penelec have each formed statutory business trusts for
substantially similar transactions as OE and CEI for the issuance of $100
million each of preferred securities due 2039. However, ownership of the
respective Met-Ed and Penelec trusts is through separate wholly-owned limited
partnerships, of which a wholly-owned subsidiary of


1
each company is the sole general partner. In these transactions, the sole assets
and sources of revenues of each trust are the preferred securities of the
applicable limited partnership, whose sole assets are in the 7.35% and 7.34%
subordinated debentures (aggregate principal amount of $103.1 million each) of
Met-Ed and Penelec, respectively. In each case, the applicable parent company
has effectively provided a full and unconditional guarantee of its obligations
under its trust's preferred securities.

Derivative Accounting-

On January 1, 2001, FirstEnergy adopted SFAS 133, "Accounting for
Derivative Instruments and Hedging Activities", as amended by SFAS 138,
"Accounting for Certain Derivative Instruments and Certain Hedging Activities --
an amendment of FASB Statement No. 133". The cumulative effect to January 1,
2001 was a charge of $8.5 million (net of $5.8 million of income taxes) or $.03
per share of common stock.

FirstEnergy is exposed to financial risks resulting from the
fluctuation of interest rates and commodity prices, including electricity,
natural gas and coal. To manage the volatility relating to these exposures,
FirstEnergy uses a variety of non-derivative and derivative instruments,
including forward contracts, options, futures contracts and swaps. The
derivatives are used principally for hedging purposes, and to a lesser extent,
for trading purposes. FirstEnergy's Risk Policy Committee, comprised of
executive officers, exercises an independent risk oversight function to ensure
compliance with corporate risk management policies and prudent risk management
practices.

FirstEnergy uses derivatives to hedge the risk of price, interest rate
and foreign currency fluctuations. FirstEnergy's primary ongoing hedging
activity involves cash flow hedges of electricity and natural gas purchases. The
maximum periods over which the variability of electricity and natural gas cash
flows are hedged are two and three years, respectively. Gains and losses from
hedges of commodity price risks are included in net income when the underlying
hedged commodities are delivered. The current net deferred loss of $133.6
million included in Accumulated Other Comprehensive Loss (AOCL) as of March 31,
2002, for derivative hedging activity, as compared to the December 31, 2001
balance of $169.4 million in AOCL, resulted from a $18.9 million increase
related to current hedging activity and a $16.9 million increase due to net
hedge losses included in earnings during the quarter. Approximately $7.1 million
(after tax) of the current net deferred loss on derivative instruments in AOCL
is expected to be reclassified to earnings during the next twelve months as
hedged transactions occur. However, the fair value of these derivative
instruments will fluctuate from period to period based on various market factors
and will generally be more than offset by the margin on related sales and
revenues.

FirstEnergy engages in the trading of commodity derivatives and
periodically experiences net open positions. FirstEnergy's risk management
policies limit the exposure to market risk from open positions and require daily
reporting to management of potential financial exposures.

2 - COMMITMENTS, GUARANTEES AND CONTINGENCIES:

Capital Expenditures-

FirstEnergy's current forecast reflects expenditures of approximately
$3.2 billion (OE-$195 million, CEI-$256 million, TE-$129 million, Penn-$45
million, JCP&L-$572 million, Met-Ed-$336 million, Penelec-$387 million,
ATSI-$118 million, FES-$814 million and other subsidiaries-$309 million) for
property additions and improvements from 2002-2006, of which approximately $863
million (OE-$39 million, CEI-$57 million, TE-$27 million, Penn-$9 million,
JCP&L-$144 million, Met-Ed-$79 million, Penelec-$84 million, ATSI-$20 million,
FES-$261 million and other subsidiaries-$143 million) is applicable to 2002.
Investments for additional nuclear fuel during the 2002-2006 period are
estimated to be approximately $502 million (OE-$136 million, CEI-$166 million,
TE-$113 million and Penn-$87 million), of which approximately $35 million
(OE-$10 million, CEI-$12 million, TE-$8 million and Penn-$5 million) applies to
2002.

Environmental Matters-

Various federal, state and local authorities regulate the Companies
with regard to air and water quality and other environmental matters.
FirstEnergy estimates additional capital expenditures for environmental
compliance of approximately $235 million, which is included in the construction
forecast provided under "Capital Expenditures" for 2002 through 2006.

The Companies are required to meet federally approved sulfur dioxide
(SO2) regulations. Violations of such regulations can result in shutdown of the
generating unit involved and/or civil or criminal penalties of up to $27,500 for
each day the unit is in violation. The Environmental Protection Agency (EPA) has
an interim enforcement policy for SO2 regulations in Ohio that allows for
compliance based on a 30-day averaging period. The Companies cannot predict what
action the EPA may take in the future with respect to the interim enforcement
policy.

2
The Companies  believe they are in compliance with the current SO2 and
nitrogen oxides (NOx) reduction requirements under the Clean Air Act Amendments
of 1990. SO2 reductions are being achieved by burning lower-sulfur fuel,
generating more electricity from lower-emitting plants, and/or using emission
allowances. NOx reductions are being achieved through combustion controls and
the generation of more electricity at lower-emitting plants. In September 1998,
the EPA finalized regulations requiring additional NOx reductions from the
Companies' Ohio and Pennsylvania facilities. The EPA's NOx Transport Rule
imposes uniform reductions of NOx emissions (an approximate 85% reduction in
utility plant NOx emissions from projected 2007 emissions) across a region of
nineteen states and the District of Columbia, including New Jersey, Ohio and
Pennsylvania, based on a conclusion that such NOx emissions are contributing
significantly to ozone pollution in the eastern United States. State
Implementation Plans (SIP) must comply by May 31, 2004 with individual state NOx
budgets established by the EPA. Pennsylvania submitted a SIP that requires
compliance with the NOx budgets at the Companies' Pennsylvania facilities by May
1, 2003 and Ohio submitted a "draft" SIP that requires compliance with the NOx
budgets at the Companies' Ohio facilities by May 31, 2004.

In July 1997, the EPA promulgated changes in the National Ambient Air
Quality Standard (NAAQS) for ozone emissions and proposed a new NAAQS for
previously unregulated ultra-fine particulate matter. In May 1999, the U.S.
Court of Appeals for the D.C. Circuit found constitutional and other defects in
the new NAAQS rules. In February 2001, the U.S. Supreme Court upheld the new
NAAQS rules regulating ultra-fine particulates but found defects in the new
NAAQS rules for ozone and decided that the EPA must revise those rules. The
future cost of compliance with these regulations may be substantial and will
depend if and how they are ultimately implemented by the states in which the
Companies operate affected facilities.

In 1999 and 2000, the EPA issued Notices of Violation (NOV) or a
Compliance Order to nine utilities covering 44 power plants, including the W. H.
Sammis Plant. In addition, the U.S. Department of Justice filed eight civil
complaints against various investor-owned utilities, which included a complaint
against OE and Penn in the U.S. District Court for the Southern District of
Ohio. The NOV and complaint allege violations of the Clean Air Act based on
operation and maintenance of the Sammis Plant dating back to 1984. The complaint
requests permanent injunctive relief to require the installation of "best
available control technology" and civil penalties of up to $27,500 per day of
violation. Although unable to predict the outcome of these proceedings,
FirstEnergy believes the Sammis Plant is in full compliance with the Clean Air
Act and the NOV and complaint are without merit. Penalties could be imposed if
the Sammis Plant continues to operate without correcting the alleged violations
and a court determines that the allegations are valid. The Sammis Plant
continues to operate while these proceedings are pending.

In December 2000, the EPA announced it would proceed with the
development of regulations regarding hazardous air pollutants from electric
power plants. The EPA identified mercury as the hazardous air pollutant of
greatest concern. The EPA established a schedule to propose regulations by
December 2003 and issue final regulations by December 2004. The future cost of
compliance with these regulations may be substantial.

As a result of the Resource Conservation and Recovery Act of 1976, as
amended, and the Toxic Substances Control Act of 1976, federal and state
hazardous waste regulations have been promulgated. Certain fossil-fuel
combustion waste products, such as coal ash, were exempted from hazardous waste
disposal requirements pending the EPA's evaluation of the need for future
regulation. The EPA has issued its final regulatory determination that
regulation of coal ash as a hazardous waste is unnecessary. In April 2000, the
EPA announced that it will develop national standards regulating disposal of
coal ash under its authority to regulate nonhazardous waste.

Various environmental liabilities have been recognized on the
Consolidated Balance Sheet as of March 31, 2002, based on estimates of the total
costs of cleanup, the Companies' proportionate responsibility for such costs and
the financial ability of other nonaffiliated entities to pay. The Companies have
been named as "potentially responsible parties" (PRPs) at waste disposal sites
which may require cleanup under the Comprehensive Environmental Response,
Compensation and Liability Act of 1980. Allegations of disposal of hazardous
substances at historical sites and the liability involved are often
unsubstantiated and subject to dispute. Federal law provides that all PRPs for a
particular site be held liable on a joint and several basis. In addition, JCP&L
has accrued liabilities for environmental remediation of former manufactured gas
plants in New Jersey; those costs are being recovered by JCP&L through a
non-bypassable societal benefits charge. The Companies have total accrued
liabilities aggregating approximately $58.2 million (JCP&L-$50.3 million,
CEI-$2.9 million, TE-$0.2 million, Met-Ed-$0.2 million, Penelec-$0.9 million and
other-$3.7 million) as of March 31, 2002. FirstEnergy does not believe
environmental remediation costs will have a material adverse effect on its
financial condition, cash flows or results of operations.


3
3 -  PENDING DIVESTITURES:

FirstEnergy identified certain former GPU international operations for
divestiture within twelve months of the merger date. These operations constitute
individual "lines of business" as defined in Accounting Principles Board Opinion
(APB) No. 30, "Reporting the Results of Operations - Reporting the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring Events and Transactions," with physically and operationally separable
activities. Application of Emerging Issues Task Force (EITF) Issue No. 87-11,
"Allocation of Purchase Price to Assets to Be Sold," required that expected,
pre-sale cash flows, including incremental interest costs on related acquisition
debt, of these operations be considered part of the purchase price allocation.
Accordingly, subsequent to the merger date, results of operations and
incremental interest costs related to these international subsidiaries were not
included in FirstEnergy's Consolidated Statements of Income. Additionally,
assets and liabilities of these international operations were segregated under
separate captions in the Consolidated Balance Sheet as "Assets Pending Sale" and
"Liabilities Related to Assets Pending Sale."

In October 2001, FirstEnergy and Aquila, Inc. (formerly UtiliCorp
United) announced that Aquila made an offer to FirstEnergy to purchase Avon
Energy Partners Holdings, FirstEnergy's wholly owned holding company of Midlands
Electricity plc, for $2.1 billion including the assumption of $1.7 billion of
debt. FirstEnergy accepted the offer upon completion of its merger with GPU and
regulatory approvals for the transaction were received by Aquila. On March 18,
2002, FirstEnergy announced that the terms of the initial offer by Aquila were
modified such that Aquila would now acquire a 79.9 percent interest in Avon for
approximately $1.9 billion (including the assumption of $1.7 billion of debt).
FirstEnergy and Aquila together will own all of the outstanding shares of Avon
through a jointly owned subsidiary, with each company having a 50-percent voting
interest. The transaction closed on May 8, 2002. In accordance with applicable
accounting guidance, the earnings of those foreign operations were capitalized
in advance of the sale and not recognized in current earnings from the date of
the GPU acquisition until February 6, 2002. However, the revision to the initial
offer by Aquila caused a reversal of this accounting in the first quarter of
2002, resulting in the recognition of a cumulative effect of a change in
accounting which increased net income by $31.7 million. This resulted from the
application of guidance provided by EITF Issue No. 90-6, "Accounting for Certain
Events Not Addressed in Issue No. 87-11 relating to an Acquired Operating Unit
to Be Sold," accounting under EITF Issue No. 87-11, recognizing the net income
of Avon from November 7, 2001 to February 6, 2002 that previously was not
recognized by FirstEnergy in its consolidated earnings as discussed above. In
addition, Avon's financial statements are no longer presented as "Assets Pending
Sale" and "Liabilities Related to Assets Pending Sale" in FirstEnergy's
Consolidated Balance Sheet at March 31, 2002.

GPU's former Argentina operations were also identified by FirstEnergy
for divestiture within twelve months of the merger date. FirstEnergy is actively
pursuing the sale of these operations. FirstEnergy determined the fair value of
the Argentina operations based on the best available information as of the date
of the merger. Subsequent to that date, a number of economic events have
occurred in Argentina which may have an impact on FirstEnergy's ability to
realize the estimated fair value of the Argentina operations. These events
include currency devaluation, restrictions on repatriation of cash, and the
anticipation of future asset sales in that region by competitors. FirstEnergy
has determined that the current economic conditions in Argentina have not eroded
the fair value recorded for these operations, and as a result, an impairment
writedown of this investment is not warranted as of March 31, 2002. FirstEnergy
will continue to assess the potential impact of these and other related events
on the realizability of the value recorded for the Argentina operations. Other
international companies are being considered for sale; however, as of the merger
date those sales were not judged to be probable of occurring within twelve
months.

Sale of Generating Assets-

On November 29, 2001, FirstEnergy reached an agreement to sell four
coal-fired power plants totaling 2,535 MW to NRG Energy Inc. for $1.5 billion
($1.355 billion in cash and $145 million in debt assumption). The net after-tax
gain from the sale, based on the difference between the sale price of the plants
and their market price used in the Ohio restructuring transition plan, will be
credited to customers by reducing the transition cost recovery period.
FirstEnergy also entered into a power purchase agreement (PPA) with NRG. Under
the terms of the PPA, NRG is obligated to sell FirstEnergy up to 10.5 billion
kilowatt-hours of electricity annually, similar to the average annual output of
the plants, through 2005. The sale is expected to close in mid-2002.

Other Commitments, Guarantees and Contingencies-

GPU made significant investments in foreign businesses and facilities
through its GPU Power subsidiary. Although FirstEnergy attempts to mitigate its
risks related to foreign investments, it faces additional risks inherent in
operating in such locations, including foreign currency fluctuations.


4
EI Barranquilla,  a wholly owned subsidiary of GPU Power, is an equity
investor in Termobarranquilla S.A., Empresa de Servicios Publicos (TEBSA), which
owns a Colombian independent power generation project. As of March 31, 2002, GPU
Power has an investment of approximately $113.7 million in TEBSA and is
committed, under certain circumstances, to make additional standby equity
contributions of $21.3 million, which FirstEnergy has guaranteed. The total
outstanding senior debt of the TEBSA project is $301 million as of March 31,
2002. The lenders include the Overseas Private Investment Corporation, US Export
Import Bank and a commercial bank syndicate. FirstEnergy has also guaranteed the
obligations of the operators of the TEBSA project, up to a maximum of $5.9
million (subject to escalation) under the project's operations and maintenance
agreement.

GPU had believed that various events of default had occurred under the
loan agreements relating to the TEBSA project. In addition, questions have been
raised as to the accuracy and completeness of information provided to various
parties to the project in connection with the project's formation. FirstEnergy
continues to discuss these issues and related matters with the project lenders,
CORELCA (the government owned Colombian electric utility with an ownership
interest in the project) and the Government of Colombia.

Moreover, in September 2001, the DIAN (the Colombian national tax
authority) presented TEBSA with a statement of charges alleging that certain
lease payments made under the Lease Agreement with Los Amigos Leasing Company
(an indirect wholly owned subsidiary of GPU Power) violated Colombian foreign
exchange regulations and were, therefore, subject to substantial penalties. The
DIAN has calculated a statutory penalty amounting to approximately $200 million
and gave TEBSA two months to respond to the statement of charges. In November
2001, TEBSA filed a formal response to this statement of charges. TEBSA is
continuing to review the DIAN's position and has been advised by its Colombian
counsel that the DIAN's position is without substantial legal merit. FirstEnergy
is unable to predict the outcome of these matters.

4 - REGULATORY MATTERS:

In Ohio, New Jersey and Pennsylvania, laws applicable to electric
industry deregulation included the following provisions which are reflected in
the Companies' respective state regulatory plans:

o allowing the Companies' electric customers to select their
generation suppliers;

o establishing provider of last resort (PLR) obligations to
non-shopping customers in the Companies' service areas;

o allowing recovery of potentially stranded investment (or transition
costs);

o itemizing (unbundling) the current price of electricity into its
component elements -- including generation, transmission,
distribution and stranded costs recovery charges;

o deregulating the Companies' electric generation businesses; and

o continuing regulation of the Companies' transmission and
distribution systems.

Ohio-

FirstEnergy's transition plan (which it filed on behalf of OE, CEI and
TE (Ohio Companies)) included approval for recovery of transition costs,
including regulatory assets, as filed in the transition plan through no later
than 2006 for OE, mid-2007 for TE and 2008 for CEI, except where a longer period
of recovery is provided for in the settlement agreement. The approved plan also
granted preferred access over FirstEnergy's subsidiaries to nonaffiliated
marketers, brokers and aggregators to 1,120 MW of generation capacity through
2005 at established prices for sales to the Ohio Companies' retail customers.
Customer prices are frozen through a five-year market development period
(2001-2005), except for certain limited statutory exceptions including a 5%
reduction in the price of generation for residential customers.

FirstEnergy's Ohio customers choosing alternative suppliers receive an
additional incentive applied to the shopping credit (generation component) of
45% for residential customers, 30% for commercial customers and 15% for
industrial customers. The amount of the incentive is deferred for future
recovery from customers -- recovery will be accomplished by extending the
respective transition cost recovery period. If the customer shopping goals
established in the agreement are not achieved by the end of 2005, the transition
cost recovery periods could be shortened for OE, CEI and TE to reduce recovery
by as much as $500 million (OE-$250 million, CEI-$170 million and TE-$80
million), but any such adjustment would be computed on a class-by-class and
pro-rata basis. Based on


5
annualized  shopping  levels  as of March 31,  2002,  FirstEnergy  believes  the
maximum potential recovery reductions are approximately $55 million (OE-$48
million and TE-$7 million).

New Jersey-

JCP&L's 2001 Final Decision and Order (Final Order) with respect to
its rate unbundling, stranded cost and restructuring filings confirmed rate
reductions set forth in its 1999 Summary Order, which remain in effect at
increasing levels through July 2003, with rates after July 31, 2003 to be
determined in a rate case commencing in 2002. The Final Order had directed JCP&L
to make a filing, no later than August 1, 2002, as to the proposed level of all
unbundled rate components for the period commencing August 1, 2003. All parties
will have an opportunity to participate in the process and to examine JCP&L's
proposed unbundled rates, including distribution and market transition charge
rates. The New Jersey Board of Public Utilities (NJBPU) will review the
unbundled rate components to establish the appropriate level of rates after July
31, 2003. FirstEnergy is unable to predict the outcome of this rate case. In
addition to basic electric industry deregulation provisions discussed above, the
Final Order also confirms the establishment of a non-bypassable societal
benefits charge to recover costs which include nuclear plant decommissioning and
manufactured gas plant remediation, as well as a non-bypassable market
transition charge (MTC) primarily to recover stranded costs. However, the NJBPU
deferred making a final determination of the net proceeds and stranded costs
related to prior generating asset divestitures until JCP&L's request for an
Internal Revenue Service (IRS) ruling regarding the treatment of associated
federal income tax benefits is acted upon. Should the IRS ruling support the
return of the tax benefits to customers, JCP&L would need to record a
corresponding charge to income of approximately $25 million; there would be no
effect to FirstEnergy's net income since the contingency existed prior to the
merger.

JCP&L's PLR obligation to provide basic generation service (BGS) to
non-shopping customers is supplied almost entirely from contracted and open
market purchases. JCP&L is permitted to defer for future collection from
customers the amounts by which its costs of supplying BGS to non-shopping
customers and costs incurred under nonutility generation (NUG) agreements exceed
amounts collected through BGS and MTC rates. As of March 31, 2002, the
accumulated deferred cost balance totaled approximately $320 million. The Final
Order provided for the ability to securitize stranded costs associated with the
divested Oyster Creek Nuclear Generation Station. In February 2002, JCP&L
received NJBPU authorization to issue $320 million of transition bonds to
securitize the recovery of these costs. The NJBPU order also provides for a
usage-based non-bypassable transition bond charge and for the transfer of the
bondable transition property to another entity. JCP&L plans to sell transition
bonds in the second quarter of 2002 which will be recognized on the Consolidated
Balance Sheet. The Final Order also allows for additional securitization of
JCP&L's deferred balance to the extent permitted by law upon application by
JCP&L and a determination by the NJBPU that the conditions of the New Jersey
restructuring legislation are met. There can be no assurance as to the extent,
if any, that the NJBPU will permit such securitization.

In December 2001, the NJBPU authorized the auctioning of BGS for the
period from August 1, 2002 through July 31, 2003 to meet the electric demands of
all customers who have not selected an alternative supplier. The auction, which
ended on February 13, 2002 and was approved by the NJBPU on February 15, 2002,
removed JCP&L's BGS obligation of 5,100 MW for the period August 1, 2002 through
July 31, 2003. The auction provides a transitional mechanism and a different
model for the procurement of BGS commencing August 1, 2003 may be adopted.

Pennsylvania-

The Pennsylvania Public Utility Commission (PPUC) authorized 1998 rate
restructuring plans for Penn, Met-Ed and Penelec. In 2000, the PPUC disallowed a
portion of the requested additional stranded costs above those amounts granted
in Met-Ed's and Penelec's 1998 rate restructuring plan orders. The PPUC required
Met-Ed and Penelec to seek an IRS ruling regarding the return of certain
unamortized investment tax credits and excess deferred income tax benefits to
customers. Similar to JCP&L's situation, if the IRS ruling ultimately supports
returning these tax benefits to customers, Met-Ed and Penelec would then reduce
stranded costs by $12 million and $25 million, respectively, plus interest and
record a corresponding charge to income; similar to JCP&L, there would be no
effect to FirstEnergy's net income.

As a result of their generating asset divestitures, Met-Ed and Penelec
obtain their supply of electricity to meet their PLR obligations almost entirely
from contracted and open market purchases. In 2000, Met-Ed and Penelec filed a
petition with the PPUC seeking permission to defer, for future recovery, energy
costs in excess of amounts reflected in their capped generation rates; the PPUC
subsequently consolidated this petition in January 2001 with the FirstEnergy/GPU
merger proceeding.

6
In June  2001,  the  PPUC  entered  orders  approving  the  Settlement
Stipulation with all of the major parties in the combined merger and rate relief
proceedings which approved the merger and provided Met-Ed and Penelec PLR rate
relief. The PPUC permitted Met-Ed and Penelec to defer for future recovery the
difference between their actual energy costs and those reflected in their capped
generation rates, retroactive to January 1, 2001. Correspondingly, in the event
that energy costs incurred by Met-Ed and Penelec are below their respective
capped generation rates, that difference will reduce costs that had been
deferred for recovery in future periods. This deferral accounting procedure will
cease on December 31. 2005. Thereafter, costs which had been deferred through
that date would be recoverable through application of competitive transition
charge (CTC) revenues received by Met-Ed and Penelec through December 31, 2010.
Met-Ed's and Penelec's PLR obligations extend through December 31, 2010; during
that period CTC revenues will be applied first to PLR costs, then to non-NUG
stranded costs and finally to NUG stranded costs. Met-Ed and Penelec would be
permitted to recover any remaining stranded costs through a continuation of the
CTC after December 31, 2010 through no later than December 31, 2015. Any amounts
not expected to be recovered by December 31, 2015 would be written off at the
time such nonrecovery becomes probable.

Several parties had filed Petitions for Review with the Commonwealth
Court of Pennsylvania regarding the June 2001 PPUC orders. On February 21, 2002,
the Court affirmed the PPUC decision regarding the FirstEnergy/GPU merger,
remanding the decision to the PPUC only with respect to the issue of merger
savings. The Court reversed the PPUC's decision regarding the PLR obligations of
Met-Ed and Penelec, and rejected those parts of the settlement that permitted
the companies to defer for accounting purposes the difference between their
wholesale power costs and the amount that they collect from retail customers.
FirstEnergy filed a Petition for Allowance of Appeal with the Pennsylvania
Supreme Court on March 25, 2002, asking it to review the Commonwealth Court
decision. Also on March 25, 2002, Citizens Power filed a motion seeking an
appeal of the Commonwealth Court's decision to affirm the FirstEnergy and GPU
merger with the Supreme Court of Pennsylvania. If the February 21, 2002 Order is
not overturned by the Pennsylvania Supreme Court, the pretax write-offs as of
March 31, 2002 would be approximately $90.2 million for Met-Ed and $103.0
million for Penelec. FirstEnergy is unable to predict the outcome of these
matters. There would be no adverse effect to FirstEnergy's net income since the
contingency existed prior to the merger.

5 - NEW ACCOUNTING STANDARDS:

The Financial Accounting Standards Board (FASB) approved SFAS 141,
"Business Combinations" and SFAS 142, "Goodwill and Other Intangible Assets," on
June 29, 2001. SFAS 141 requires all business combinations initiated after June
30, 2001, to be accounted for using purchase accounting. The provisions of the
new standard relating to the determination of goodwill and other intangible
assets have been applied to the GPU merger, which was accounted for as a
purchase transaction, and have not materially affected the accounting for this
transaction. Under SFAS 142, amortization of existing goodwill ceased January 1,
2002. Instead, goodwill will be tested for impairment at least on an annual
basis -- no impairment of goodwill is anticipated as a result of a preliminary
analysis. Prior to the adoption of SFAS 142, FirstEnergy amortized about $57
million ($.25 per share of common stock) of goodwill annually. There was no
goodwill amortization in 2001 associated with the GPU merger under the
provisions of the new standard. FirstEnergy's net income in the first quarter of
2001 and the year 2001 of $98 million and $646 million, respectively, would have
been $111 million and $701 million, respectively, excluding goodwill
amortization.

In July 2001, the FASB issued SFAS 143, "Accounting for Asset
Retirement Obligations." The new statement provides accounting standards for
retirement obligations associated with tangible long-lived assets, with adoption
required by January 1, 2003. SFAS 143 requires that the fair value of a
liability for an asset retirement obligation be recorded in the period in which
it is incurred. The associated asset retirement costs are capitalized as part of
the carrying amount of the long-lived asset. Over time the capitalized costs are
depreciated and the present value of the asset retirement liability increases,
resulting in a period expense. Upon retirement, a gain or loss will be recorded
if the cost to settle the retirement obligation differs from the carrying
amount. FirstEnergy is currently assessing the new standard and has not yet
determined the impact on its financial statements.

In September 2001, the FASB issued SFAS 144, "Accounting for the
Impairment or Disposal of Long-Lived Assets." SFAS 144 supersedes SFAS 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of." The Statement also supersedes the accounting and reporting
provisions of APB 30. FirstEnergy's adoption of this Statement, effective
January 1, 2002, will result in its accounting for any future impairments or
disposals of long-lived assets under the provisions of SFAS 144, but will not
change the accounting principles used in previous asset impairments or
disposals. Application of SFAS 144 is not anticipated to have a major impact on
accounting for impairments or disposal transactions compared to the prior
application of SFAS 121 or APB 30.

7
6 -  SEGMENT INFORMATION:

FirstEnergy operates under the following reportable segments:
regulated services, competitive services and other (primarily corporate support
services and international operations). FirstEnergy's primary segment is
regulated services, which include eight electric utility operating companies in
Ohio, Pennsylvania and New Jersey that provide electric transmission and
distribution services. Its other material business segment consists of the
subsidiaries that operate unregulated energy and energy-related businesses.
Certain prior year amounts have been reclassified to conform with the current
year presentation.

The regulated services segment designs, constructs, operates and
maintains FirstEnergy's regulated transmission and distribution systems. It also
provides generation services to regulated franchise customers who have not
chosen an alternative, competitive generation supplier. The regulated services
segment obtains a portion of its required generation through power supply
agreements with the competitive services segment.

Segment Financial Information
-----------------------------

<TABLE>
<CAPTION>

Regulated Competitive Reconciling
Services Services Other Adjustments Consolidated
-------- -------- ----- ----------- ------------
(In millions)
<S> <C> <C> <C> <C> <C>
Three Months Ended:
- -------------------

March 31, 2002
--------------
External revenues..................... $ 1,995 $ 678 $ 123 $ 6 (a) $ 2,802
Internal revenues..................... 355 410 117 (882) (b) --
Total revenues..................... 2,350 1,088 240 (876) 2,802
Depreciation and amortization......... 244 7 12 -- 263
Net interest charges.................. 161 10 103 (14) (b) 260
Income taxes.......................... 162 (41) (40) -- 81
Income before cumulative effect of a
change in accounting............... 198 (60) (53) -- 85
Net income (loss)..................... 198 (60) (22) -- 116
Total assets.......................... 29,147 2,706 6,288 (836) (b) 37,305
Property additions.................... 144 37 14 -- 195


March 31, 2001
--------------
External revenues..................... $ 1,309 $ 633 $ 1 $ 43 (a) $ 1,986
Internal revenues..................... 334 500 65 (899) (b) --
Total revenues..................... 1,643 1,133 66 (856) 1,986
Depreciation and amortization......... 215 4 8 -- 227
Net interest charges.................. 145 (4) 8 (23) (b) 126
Income taxes.......................... 67 13 4 -- 84
Income before cumulative effect of
a change in accounting............. 123 (24) 7 -- 106
Net income (loss)..................... 123 (32) 7 -- 98
Total assets.......................... 15,624 1,896 481 -- 18,001
Property additions.................... 53 94 4 -- 151

<FN>


Reconciling adjustments to segment operating results from internal management reporting to consolidated external financial
reporting:

(a) Principally fuel marketing revenues which are reflected as reductions to expenses for internal management reporting purposes.
(b) Elimination of intersegment transactions.


8

</FN>
</TABLE>
<TABLE>
<CAPTION>


FIRSTENERGY CORP.

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)


Three Months Ended
March 31,
---------------------------
2002 2001
-------- ---------
(In thousands, except per share amounts)
<S> <C> <C>
REVENUES:
Electric utilities........................................................ $2,053,976 $1,311,289
Unregulated businesses.................................................... 748,181 674,452
---------- ----------
Total revenues........................................................ 2,802,157 1,985,741
---------- ----------


EXPENSES:
Fuel and purchased power.................................................. 725,019 324,579
Purchased gas............................................................. 206,227 352,817
Other operating expenses.................................................. 1,010,651 645,403
Provision for depreciation and amortization............................... 262,828 227,214
General taxes............................................................. 171,988 119,422
---------- ----------
Total expenses........................................................ 2,376,713 1,669,435
---------- ----------


INCOME BEFORE INTEREST AND INCOME TAXES...................................... 425,444 316,306
---------- ----------


NET INTEREST CHARGES:
Interest expense.......................................................... 241,565 118,219
Capitalized interest...................................................... (5,814) (8,823)
Subsidiaries' preferred stock dividends................................... 24,071 16,934
---------- ----------
Net interest charges.................................................. 259,822 126,330
---------- ----------


INCOME TAXES................................................................. 80,829 83,769
---------- ----------

INCOME BEFORE CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING.................... 84,793 106,207

Cumulative effect of accounting change (net of income taxes (benefit) of
$13,600,000 and $(5,839,000), respectively) (Note 1)...................... 31,700 (8,499)
---------- ----------

NET INCOME................................................................... $ 116,493 $ 97,708
========== ==========

BASIC EARNINGS PER SHARE OF COMMON STOCK:
Income before cumulative effect of accounting change...................... $0.29 $0.49
Cumulative effect of accounting change (Net of income taxes) (Note 1)..... 0.11 (0.04)
----- -----
Net income................................................................ $0.40 $0.45
===== =====

WEIGHTED AVERAGE NUMBER OF BASIC SHARES OUTSTANDING.......................... 292,791 218,107
======= =======

DILUTED EARNINGS PER SHARE OF COMMON STOCK:
Income before cumulative effect of accounting change...................... $0.29 $0.49
Cumulative effect of accounting change (Net of income taxes) (Note 1)..... 0.11 (0.04)
----- -----
Net income................................................................ $0.40 $0.45
===== =====

WEIGHTED AVERAGE NUMBER OF DILUTED SHARES OUTSTANDING........................ 294,344 218,903
======= =======

DIVIDENDS DECLARED PER SHARE OF COMMON STOCK................................. $0.375 $0.375
====== ======

<FN>



The preceding Notes to Financial Statements as they relate to FirstEnergy Corp.
are an integral part of these statements.

9

</FN>

</TABLE>
<TABLE>
<CAPTION>

FIRSTENERGY CORP.

CONSOLIDATED BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
---------- ------------
(In thousands)

ASSETS
------
<S> <C> <C>
CURRENT ASSETS:
Cash and cash equivalents................................................. $ 647,717 $ 220,178
Receivables-
Customers (less accumulated provisions of $63,747,000 and $65,358,000
respectively, for uncollectible accounts)............................. 1,062,088 1,074,664
Other (less accumulated provisions of $7,753,000 and $7,947,000,
respectively, for uncollectible accounts)............................. 540,703 473,550
Materials and supplies, at average cost-
Owned................................................................... 235,426 256,516
Under consignment....................................................... 143,929 141,002
Other..................................................................... 227,060 336,610
----------- -----------
2,856,923 2,502,520
----------- -----------

ASSETS PENDING SALE (Note 3)................................................. 247,578 3,418,225
----------- -----------



PROPERTY, PLANT AND EQUIPMENT:
In service................................................................ 21,759,136 19,981,749
Less--Accumulated provision for depreciation.............................. 8,282,506 8,161,022
----------- -----------
13,476,630 11,820,727
Construction work in progress............................................. 681,203 607,702
----------- -----------
14,157,833 12,428,429
----------- -----------


INVESTMENTS:
Capital trust investments................................................. 1,166,283 1,166,714
Nuclear plant decommissioning trusts...................................... 1,032,968 1,014,234
Letter of credit collateralization........................................ 277,763 277,763
Prepaid pension........................................................... 280,734 273,542
Other..................................................................... 926,434 898,311
----------- -----------
3,684,182 3,630,564
----------- -----------


DEFERRED CHARGES:
Regulatory assets......................................................... 8,826,579 8,912,584
Goodwill.................................................................. 6,257,481 5,600,918
Other..................................................................... 1,274,651 858,273
----------- -----------
16,358,711 15,371,775
----------- -----------
$37,305,227 $37,351,513
=========== ===========

10
</TABLE>
<TABLE>
<CAPTION>


FIRSTENERGY CORP.

CONSOLIDATED BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
----------- ------------
(In thousands)

CAPITALIZATION AND LIABILITIES
------------------------------
<S> <C> <C>
CURRENT LIABILITIES:
Currently payable long-term debt and preferred stock...................... $ 1,993,034 $ 1,867,657
Short-term borrowings..................................................... 862,533 614,298
Accounts payable.......................................................... 1,069,900 704,184
Accrued taxes............................................................. 500,852 418,555
Other..................................................................... 1,171,393 1,064,763
----------- -----------
5,597,712 4,669,457
----------- -----------

LIABILITIES RELATED TO ASSETS PENDING SALE (Note 3).......................... 117,303 2,954,753
----------- -----------

CAPITALIZATION:
Common stockholders' equity-
Common stock, $.10 par value, authorized 375,000,000 shares -
297,636,276 shares outstanding........................................ 29,764 29,764
Other paid-in capital................................................... 6,103,647 6,113,260
Accumulated other comprehensive loss.................................... (132,430) (169,003)
Retained earnings....................................................... 1,528,572 1,521,805
Unallocated employee stock ownership plan common stock -
4,697,241 and 5,117,375 shares, respectively.......................... (93,035) (97,227)
----------- -----------
Total common stockholders' equity................................... 7,436,518 7,398,599
Preferred stock of consolidated subsidiaries-
Not subject to mandatory redemption..................................... 480,194 480,194
Subject to mandatory redemption......................................... 65,327 65,406
Subsidiary-obligated mandatorily redeemable preferred securities.......... 529,450 529,450
Long-term debt............................................................ 12,597,269 11,433,313
----------- -----------
21,108,758 19,906,962
----------- -----------

DEFERRED CREDITS:
Accumulated deferred income taxes......................................... 2,676,500 2,684,219
Accumulated deferred investment tax credits............................... 254,374 260,532
Nuclear plant decommissioning costs....................................... 1,220,367 1,201,599
Power purchase contract loss liability.................................... 3,506,823 3,566,531
Other postretirement benefits............................................. 856,592 838,943
Other..................................................................... 1,966,798 1,268,517
----------- -----------
10,481,454 9,820,341
----------- -----------

COMMITMENTS AND CONTINGENCIES (Note 2).......................................
----------- -----------
$37,305,227 $37,351,513
=========== ===========


<FN>



The preceding Notes to Financial Statements as they relate to FirstEnergy Corp.
are an integral part of these balance sheets.

</FN>
</TABLE>

11
<TABLE>
<CAPTION>


FIRSTENERGY CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


Three Months Ended
March 31,
--------------------------
2002 2001
--------- ---------
(In thousands)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income...................................................................... $116,493 $ 97,708
Adjustments to reconcile net income to net cash from operating activities-
Provision for depreciation and amortization................................ 262,828 227,214
Nuclear fuel and lease amortization........................................ 20,965 23,975
Other amortization, net.................................................... (3,537) (3,633)
Deferred costs recoverable as regulatory assets............................ (70,134) --
Deferred income taxes, net................................................. (20,534) (15,935)
Investment tax credits, net................................................ (6,746) (4,998)
Cumulative effect of accounting change..................................... (31,700) 14,338
Receivables................................................................ 66,590 29,194
Materials and supplies..................................................... 18,163 (7,043)
Accounts payable........................................................... (9,992) (69,660)
Other...................................................................... 121,688 (69,057)
-------- ---------
Net cash provided from operating activities.............................. 464,084 222,103
-------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
New Financing-
Long-term debt............................................................. 105,031 622
Short-term borrowings, net................................................. 115,556 42,114
Redemptions and Repayments-
Common stock............................................................... -- 15,308
Preferred stock............................................................ 185,299 --
Long-term debt............................................................. 183,905 21,216
Short-term borrowings, net................................................. -- --
Common stock dividend payments............................................... 109,726 81,753
-------- ---------
Net cash used for financing activities................................... 258,343 75,541
-------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions........................................................... 195,292 151,176
Avon cash and cash equivalents previously held for sale (Note 3)............. (411,822) --
Net assets held for sale..................................................... 61,565 --
Cash investments............................................................. 4,343 (29,138)
Other........................................................................ (71,176) 31,286
-------- ---------
Net cash provided from (used for) investing activities................... 221,798 (153,324)
-------- ---------

Net increase (decrease) in cash and cash equivalents............................ 427,539 (6,762)
Cash and cash equivalents at beginning of period*............................... 220,178 49,258
-------- ---------
Cash and cash equivalents at end of period*..................................... $647,717 $ 42,496
======== =========
<FN>


* Excludes amounts in "Assets Pending Sale" on the Consolidated Balance Sheets.

The preceding Notes to Financial Statements as they relate to FirstEnergy Corp.
are an integral part of these statements.

</FN>
</TABLE>

12
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS










To the Board of Directors and
Shareholders of FirstEnergy Corp.:

We have reviewed the accompanying consolidated balance sheet of FirstEnergy
Corp. and its subsidiaries as of March 31, 2002, and the related consolidated
statements of income and cash flows for the three-month period ended March 31,
2002. These financial statements are the responsibility of the Company's
management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying consolidated interim financial statements
information for them to be in conformity with accounting principles generally
accepted in the United States of America.




PricewaterhouseCoopers LLP
Cleveland, Ohio
May 15, 2002

13
FIRSTENERGY CORP.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION



FirstEnergy Corp. is a registered public utility holding company. Its
subsidiaries and affiliates provide regulated and competitive electricity and
other energy and energy-related services (see Results of Operations - Business
Segments) to customers in the U.S. and abroad.

FirstEnergy - which acquired the former GPU, Inc., in November of 2001
- - provides domestic regulated electric distribution services through its seven
wholly owned electric utility operating company subsidiaries. Ohio Edison
Company (OE), the Cleveland Electric Illuminating Company (CEI), Pennsylvania
Power (Penn) and Toledo Edison Company (TE) provide regulated electric
distribution services to customers in Ohio and Pennsylvania, with FirstEnergy's
American Transmission Systems, Inc., wholly owned subsidiary providing
transmission services. Metropolitan Edison Company (Met-Ed), Pennsylvania
Electric Company (Penelec), and Jersey Central Power & Light (JCP&L) - which
were acquired through the GPU merger - provide regulated electric distribution
and transmission services to customers in Pennsylvania and New Jersey.

Other FirstEnergy subsidiaries and affiliates sell energy and
energy-related products and services, including natural gas and energy
management services, in competitive markets. These products and services are
often bundled under master contracts through which multiple energy and
energy-related products and services are provided. Among FirstEnergy
subsidiaries and affiliates supplying services in competitive markets are
FirstEnergy Solutions (FES), MARBEL Energy Corporation, FirstEnergy Facilities
Services Group, LLC, and MYR Group, Inc., which was acquired through the GPU
merger. FirstEnergy also offers electric distribution services abroad through
international operations that were acquired through the GPU merger, including
GPU Capital, Inc., and GPU Power, Inc. GPU Capital, Inc. and its subsidiaries
provide electric distribution services in foreign countries. GPU Power, Inc.,
and its subsidiaries develop, own and operate electric generation facilities in
foreign countries. Sales of portions of these international operations are
pending. (See Note 3 - Pending Divestitures).

Results of Operations
- ---------------------

Net income in the first quarter of 2002 was $116.5 million, or $0.40
per share of common stock (basic and diluted), compared to $97.7 million or
$0.45 per share of common stock (basic and diluted) in the first quarter of
2001. Results in the first quarter of 2002 and 2001 include the cumulative
effect of accounting changes (described below). Before the cumulative effect of
accounting changes, earnings for the first quarter of 2002 were $84.8 million,
or $0.29 per share of common stock (basic and diluted), compared to $106.2
million, or $0.49 per share of common stock (basic and diluted). Results for the
first quarter of 2002 also reflect the merger of FirstEnergy and GPU, which
became effective on November 7, 2001, and therefore include the results of the
former GPU companies. As a result of the merger, FirstEnergy issued nearly 73.7
million shares of its common stock, which are reflected in the calculation of
earnings per share of common stock in the first quarter of 2002. Several
one-time charges added approximately $78.2 million in pretax expense to the
first quarter of 2002 (see Expenses), compared to $8.8 million due to a one-time
charge in the same period of 2001, resulting in a comparative net reduction to
earnings of $0.14 per share of common stock. The cessation of goodwill
amortization beginning January 1, 2002, upon implementation of Statement of
Financial Accounting Standard No. (SFAS) 142, "Goodwill and Other Intangible
Assets," added $0.05 per share of common stock (basic and diluted), in the first
quarter of 2002, compared to the same period last year.

Revenues

Total revenues increased $816.4 million in the first quarter of 2002,
as compared to the same period in 2001. Excluding results of the former GPU
companies, total revenues decreased by $332.4 million or 16.7% from the same
period last year. Reduced retail electric sales and lower gas sales were the
major factors contributing to the decline. Sources of changes in pre-merger and
post-merger revenues during the first quarter of 2002 are summarized in the
following table:

14
Sources of Revenue Changes
--------------------------
Increase (Decrease)
(In millions)
Pre-Merger Companies:

Electric Utilities (Regulated Services):
Retail electric sales.............................. $ (201.2)
Other revenues..................................... 2.4
---------

Total Electric Utilities............................. (198.8)
---------

Unregulated Businesses (Competitive Services):
Retail electric sales.............................. (9.0)
Wholesale electric sales........................... 61.4
Gas sales.......................................... (126.7)
Other businesses................................... (59.3)
---------

Total Unregulated Businesses......................... (133.6)
---------

Total Pre-Merger Companies........................... (332.4)
---------

Former GPU Companies:
Electric utilities................................. 941.5
Unregulated businesses............................. 256.4
---------

Total Former GPU Companies........................... 1,197.9

Intercompany Revenues................................ (49.1)
---------

Net Revenue Increase................................. $ 816.4
=========

Electric Sales

Mild weather, a decline in economic conditions and shopping by Ohio
customers for alternative energy suppliers contributed to the $201.2 million
reduction in retail electric sales revenues for FirstEnergy's pre-merger
electric utility operating companies (EUOCs) in the first quarter of 2002,
compared to the same quarter of 2001. Kilowatt-hour sales to retail customers
decreased by 25.3% in the first quarter of 2002 from the same period last year
resulting in a corresponding reduction in first quarter electric sales revenues
of $102.5 million. FirstEnergy's lower generation kilowatt-hour sales resulted
principally from customer choice in Ohio. Sales of electric generation by
alternative suppliers in the Ohio EUOCs franchise areas increased to 20.2% of
total energy delivered in the first quarter of 2002, compared to 3.0% in the
same quarter last year. While the first quarter of 2002 showed some evidence of
an economic turnaround, generation kilowatt-hour sales continued to be adversely
affected by economic conditions in the regional industrial base. Weather in the
first quarter of 2002 was milder than the corresponding quarter of 2001, which
also contributed to the reduced kilowatt-hour sales to retail customers.

Reduced distribution deliveries contributed $70.5 million to the
reduction in retail electric sales revenues in the first quarter of 2002,
compared to the same quarter of 2001. Kilowatt-hour deliveries to franchise
customers were down 9.3% due in part to the decline in economic conditions,
which was a major factor resulting in an 11.4% decrease in deliveries to
commercial and industrial customers. Mild weather also contributed to the
reduced distribution deliveries to the residential sector.

The remaining decrease in retail electric sales revenues resulted
primarily from transition plan incentives provided to customers to promote
customer shopping for alternative suppliers. This reduction to revenue is
deferred for future recovery under FirstEnergy's Ohio transition plan and does
not materially affect current period earnings.

A portion of the decline in retail electric revenues was offset by
additional kilowatt-hour sales to the wholesale market - more than doubling in
the first quarter of 2002, compared to the same period last year. That increase
resulted from the increased availability of power for the wholesale market, due
to additional internal generation and reduced kilowatt-hour demand from retail
customers, which allowed FirstEnergy to take advantage of wholesale market
opportunities. Nonaffiliated retail energy suppliers having access to 1,120
megawatts of FirstEnergy's generation capacity made available under its
transition plan also contributed to the increase in sales to the wholesale
market. Overall, electric generation sales were nearly flat, increasing 0.4% in
the first quarter of 2002, compared to the same quarter of 2001.

15
Other Sales

Other sales revenue declined by $185.9 million in the first quarter of
2002 from the same period last year, primarily due to a reduction in gas
revenues ($126.7 million) resulting from lower gas prices; however, the quantity
of natural gas sales increased slightly. Despite the lower prices, the gross
margin for gas sales improved (see Expenses). The elimination of coal trading
($40.4 million) after March 31, 2001, and reduced sales from the facilities
services group also contributed to the decrease in other sales revenues.

Expenses

Total expenses increased $707.3 million in the first quarter of 2002,
compared to the same period of 2001, which included $979.7 million of
incremental expenses related to the former GPU companies. For the pre-merger
companies, total expenses decreased by $222.2 million in the first quarter of
2002, compared to the first quarter of 2001. Sources of changes in pre-merger
and post-merger companies' expenses in the first quarter of 2002, compared to
the prior year, are summarized in the following table:

Sources of Expense Changes
--------------------------
Increase (Decrease) (In millions)


Pre-Merger Companies:
Fuel and purchased power...................... $ (51.2)
Purchased gas................................. (146.6)
Other operating expenses...................... 33.6
Depreciation and amortization................. (61.6)
General taxes................................. 3.6
--------

Total Pre-Merger Companies.................... (222.2)

Former GPU Companies............................ 979.7

Intercompany Expenses........................... (50.2)
--------

Net Expense Increase............................ $ 707.3
========

The following comparisons reflect variances for the pre-merger
companies only, excluding the incremental expenses for the former GPU companies
in the first quarter of 2002.

Fuel and purchased power costs decreased by $51.2 million in the first
quarter of 2002 from the first quarter of last year due to a $76.8 million
reduction in purchased power costs. This decrease resulted from lower unit costs
and reduced volume requirements. The reduction in purchased power costs was
partially offset by a $25.6 million increase in fuel expense resulting from
additional internal generation and an increased mix of higher-cost fossil
generation - fossil generation increased by 16% and nuclear generation declined
by 3%.

Declining gas prices resulted in a $146.6 million reduction in
purchased gas costs in the first quarter of 2002, compared to the same period
last year - despite a slight increase in gas volumes purchased. The gross margin
on gas sales improved by $19.9 million in the first quarter of 2002 from the
first quarter of 2001.

Other operating costs increased by $33.6 million in the first quarter
of 2002, compared to the first quarter of 2001. Several factors contributed to
the increase. Higher nuclear operating costs were the largest factors, adding
$37.4 million as a result of refueling outages at two nuclear plants (Beaver
Valley Unit 2 and Davis-Besse) in the first quarter of 2002, compared with only
one nuclear refueling outage (Perry) in the first quarter of 2001. The following
one-time charges also contributed to the increase in other operating costs in
the first quarter of 2002:

o A $30.4 million equity investment write-off related to the
bankruptcy of a large customer

o An $18.1 million mark-to-market adjustment of a long-term
purchased power contract resulting from the update of a model-
based long-term electricity price forecast

o A charge of $17.1 million related to a generation project
opportunity that FirstEnergy decided not to pursue

o Impairment of certain telecommunication investments totaling
$10.1 million ($12.6 million including former GPU investments)

16
Factors  offsetting a portion of the 2002 increase in other  operating
costs included: elimination of coal trading activities ($46.8 million), reduced
facilities services costs ($19.0 million) and the absence of early retirement
charges ($8.8 million) incurred in the first quarter of 2001.

Charges for depreciation and amortization decreased by $61.6 million
in the first quarter of 2002, compared to the same period last year. This
decrease resulted from several factors including: shopping incentive deferrals
and tax-related deferrals under the Ohio transition plan, the elimination of
depreciation associated with the pending sale of four power plants to NRG Energy
and the cessation of goodwill amortization beginning January 1, 2002.
FirstEnergy's goodwill amortization in the first quarter of 2001 totaled $14.0
million.

Net Interest Charges

Net interest charges increased $133.5 million in the first quarter of
2002, compared to the same period of 2001. This increase includes interest of
$73.9 million on $4 billion of long-term debt issued by FirstEnergy in
connection with the merger. Excluding the results of former GPU companies and
the merger-related financing, net interest charges decreased by $12.8 million in
the first quarter of 2002 from the same period in 2001.

Cumulative Effect of Accounting Changes

As of the merger date, certain former GPU international operations
were identified as "assets pending sale." Accordingly, subsequent to the merger
date, results of operations and incremental interest costs related to these
international subsidiaries were not included in FirstEnergy's Consolidated
Statement of Income. On February 6, 2002, discussions began with Aquila, Inc. on
modifying its initial offer for the acquisition of Avon Energy Partners
Holdings, which resulted in a change in accounting for this investment in the
first quarter of 2002. That change resulted in a $31.7 million after-tax
increase to earnings (see Sale to Aquila, Inc.). In the first quarter of 2001,
FirstEnergy adopted SFAS 133, "Accounting for Derivative Instruments and Hedging
Activities" resulting in an $8.5 million after-tax charge.

Results of Operations - Business Segments
- -----------------------------------------

FirstEnergy manages its business as two separate major business
segments - regulated services and competitive services. The regulated services
segment designs, constructs, operates and maintains FirstEnergy's regulated
domestic transmission and distribution systems. It also provides generation
services to regulated franchise customers who have not chosen an alternative
generation supplier. The regulated services segment obtains a portion of its
required generation through power supply agreements with the competitive
services segment. The competitive services segment includes all domestic
unregulated energy and energy-related services including commodity sales
(electricity and natural gas) in the retail and wholesale markets, marketing,
generation, trading and sourcing of commodity requirements, as well as other
competitive energy application services. Competitive products are increasingly
marketed to customers as bundled services, often under master contracts.
Financial results discussed below include intersegment revenue. A reconciliation
of segment financial results to consolidated financial results is provided in
Note 6 to the consolidated financial statements.

Regulated Services

Net income increased to $197.9 million in the first quarter of 2002,
compared to $122.6 million in the same period of 2001. Excluding results of the
former GPU companies, net income increased by $2.7 million in the first quarter
of 2002. The factors contributing to the increase in pre-merger net income are
summarized in the following table:

Regulated Services
------------------
Increase (Decrease) (In millions)


Revenues........................................ $(186.5)
Expenses........................................ (172.4)
-------

Income Before Interest and Income Taxes......... (14.1)

Net interest charges............................ (29.7)
Income taxes.................................... 12.9
-------

Net Income Increase............................. $ 2.7
=======

17
Lower  generation and distribution  revenues  reflecting mild weather,
tepid economic conditions and increased shopping by Ohio customers for
alternative energy suppliers combined to reduce external revenues, which
accounted for most of the decrease in revenues. Expenses were $172.4 million
lower in the first quarter of 2002 than the same period in 2001, principally due
to lower purchased power, depreciation and amortization and other operating
expenses. Lower generation sales reduced the need to purchase power from FES,
which resulted in an $89.9 million expense decrease in the first quarter of
2002, compared to the same period last year. Depreciation and amortization
declined by $65.8 million in the first quarter of 2002, compared to the first
quarter of 2001, due to new deferred regulatory assets under the Ohio transition
plan, the elimination of depreciation associated with the pending sale of four
power plants and the cessation of goodwill amortization beginning January 1,
2002. Interest charges in the first quarter of 2002 decreased by $29.7 million
from the same period of 2001, reflecting the impact of net debt and preferred
stock redemptions and refinancings.

Competitive Services

Net losses increased to $59.6 million in the first quarter of 2002,
compared to $31.8 million in the first quarter of 2001. Excluding results of the
former GPU companies, net losses increased by $29.1 million in 2001. The changes
to pre-merger net losses are summarized in the following table:

Competitive Services
--------------------
Increase (Decrease) (In millions)


Revenues........................................ $(184.9)
Expenses........................................ (127.2)
-------

Income Before Interest and Income Taxes......... (57.7)

Net interest charges............................ 6.0
Income taxes.................................... (26.1)
Cumulative effect of a change in accounting..... 8.5
-------

Net Loss Increase............................... $ 29.1
========

Sales to nonaffiliates decreased by $95.0 million in the first quarter
of 2002, compared to the same quarter of 2001, with reduced natural gas revenues
and lower sales from the facilities services group partially offset by
additional electricity sales to the wholesale market. Lower power requirements
by the regulated services segment reduced internal revenues by $89.9 million.
Expenses decreased by $127.2 million primarily due to a reduction in purchased
power costs and purchased gas costs, which were partially offset by additional
fuel costs and other operating expenses (see Results of Operations).

Capital Resources and Liquidity
- -------------------------------

FirstEnergy and its subsidiaries have continuing cash needs for
planned capital expenditures, maturing debt and preferred stock sinking fund
requirements. During the last three quarters of 2002, capital requirements for
property additions and capital leases are expected to be about $713 million,
including $15 million for nuclear fuel. These capital requirements exclude any
incremental repair costs of an unplanned extended outage at the Davis-Besse
nuclear plant (see Supply Plan - Davis-Besse Nuclear Plant). FirstEnergy has
additional cash requirements of approximately $792.7 million to meet sinking
fund requirements for preferred stock and maturing long-term debt during the
remainder of 2002. FirstEnergy also anticipates optional debt and preferred
stock redemptions during the last three quarters of 2002 totaling nearly $1.0
billion. These cash requirements are expected to be satisfied from internal
cash, short-term credit arrangements and net cash proceeds from the sale of
79.9% of its interest in Avon Energy Partners Holdings and the four power plants
discussed above. Mandatory and optional redemptions over the remainder of the
year are expected to reduce interest and preferred dividends by approximately
$141 million annually. The pending sale of Avon (see Sale to Aquila, Inc.) is
also expected to eliminate (due to equity accounting) approximately $1.7 billion
of debt from FirstEnergy's Consolidated Balance Sheet. In total, FirstEnergy
expects to reduce debt and preferred stock from its Consolidated Balance Sheet
by about $3.6 billion in the last three quarters of 2002. FirstEnergy also plans
to use proceeds from JCP&L's upcoming sale of transition bonds (see State
Regulatory Matters - New Jersey) to redeem higher cost debt and preferred stock
outstanding as of the end of the first quarter of 2002.

As of March 31, 2002, FirstEnergy and its subsidiaries had about
$647.7 million of cash and temporary investments and $862.5 million of
short-term indebtedness. Available borrowings included $880 million from unused
revolving lines of credit and $84 million from unused bank facilities. Excluding
property released under mortgage indenture agreements related to the pending
sale of four power plants, OE, CEI, TE and Penn had the capability to

18
issue $1.5  billion of  additional  first  mortgage  bonds (FMB) on the basis of
property additions and retired bonds, as of March 31, 2002. JCP&L, Met-Ed and
Penelec had the capability to issue $869 million of additional senior notes as
of March 31, 2002, based upon FMB collateral. Based upon applicable earnings
coverage tests through March 31, 2002, and their respective charters OE, Penn,
TE and JCP&L could issue $6.9 billion of preferred stock (assuming no additional
debt was issued). CEI, Met-Ed and Penelec have no restrictions on the issuance
of preferred stock.

On February 22, 2002, Moody's announced a change in its outlook for
the credit ratings of FirstEnergy, Met-Ed and Penelec from stable to negative.
The change was based upon a decision by the Commonwealth Court of Pennsylvania
to remand to the Pennsylvania Public Utility Commission (PPUC) for
reconsideration its decisions regarding rate relief, accounting deferrals and
the mechanism for sharing merger savings rendered in connection with its
approval of the GPU merger.

On April 4, 2002, Standard & Poor's changed its outlook for
FirstEnergy's credit ratings from stable to negative citing recent developments
- - damage to the Davis Besse reactor vessel head (see Supply Plan - Davis-Besse
Nuclear Plant), the Pennsylvania Commonwealth Court decision (see Note 4), and
market conditions for some sales of FirstEnergy's remaining non-core assets.

Sale to Aquila, Inc.
- --------------------

On March 18, 2002, FirstEnergy announced that it had finalized terms
of a joint venture agreement with Aquila, Inc. (formerly UtiliCorp United).
Accordingly, on May 8, 2002, Aquila acquired a 79.9% economic interest and 50%
voting interest in Avon. The terms of the agreement include certain restrictions
on the sale of FirstEnergy's remaining 20.1% economic interest in Avon.
Therefore, it is not probable that the complete sale of Avon will be
accomplished within one year of the date of its acquisition as part of the GPU
merger. As a consequence, FirstEnergy recognized the cumulative effect of an
accounting change in the first quarter of 2002 based on the application of
Emerging Issue Task Force No. (EITF) 90-6, "Accounting for Certain Events Not
Addressed in Issue No. 87-11 relating to an Acquired Operating Unit to Be Sold."
That $31.7 million after-tax cumulative effect represented the net income of
Avon from November 7, 2001 to February 5, 2002, that previously was not
recognized by FirstEnergy in its consolidated earnings due to the application of
EITF 87-11. In addition, Avon's financial statements are no longer presented as
"Assets Pending Sale" and "Liabilities Related to Assets Pending Sale" in
FirstEnergy's Consolidated Balance Sheet at March 31, 2002.

Market Risk Information
- -----------------------

FirstEnergy uses various market sensitive instruments, including
derivative contracts, primarily to manage the risk of price, interest rate and
foreign currency fluctuations. FirstEnergy's Risk Policy Committee, comprised of
executive officers, exercises an independent risk oversight function to ensure
compliance with corporate risk management policies and prudent risk management
practices.

Commodity Price Risk

FirstEnergy is exposed to market risk primarily due to fluctuations in
electricity, natural gas and coal prices. To manage the volatility relating to
these exposures, FirstEnergy uses a variety of non-derivative and derivative
instruments, including forward contracts, options, futures contracts and swaps.
The derivatives are used principally for hedging purposes and, to a much lesser
extent, for trading purposes. The change in the fair value of commodity
derivative contracts related to energy production during the first quarter of
2002 is summarized in the following table:

Change in the Fair Value of Commodity Derivative Contracts
----------------------------------------------------------
(In millions)

Outstanding net liability as of December 31, 2001... $(66.4)
Contract value when entered......................... 2.1
Increase in value of existing contracts............. 82.9
Change in techniques/assumptions.................... (20.1)
Settled contracts................................... 27.1
------

Outstanding net asset as of March 31, 2002.......... $ 25.6*
======

*Does not include $10.2 million of derivative contract fair value increase, as
of March 31, 2002, representing FirstEnergy's 50% share of Great Lakes Energy
Partners, LLC

19
The  valuation of derivative  contracts is based on observable  market
information to the extent that such information is available. In cases where
such information is not available, FirstEnergy relies on model-based
information. The above table includes changes in derivative valuations resulting
from revised assumptions used to develop FirstEnergy's model-based information.
The model provides estimates of future regional prices for electricity and an
estimate of related price volatility. FirstEnergy utilizes these results in
developing estimates of fair value for the later years of applicable electricity
contracts for financial reporting purposes and for internal management decision
making. The impact of these revised assumptions on derivative valuations is
directly attributable to increased volatility of electricity prices due to
increased volatility in the commodity markets such as coal and natural gas.
These commodities have recently exhibited price volatility patterns
significantly greater than historical volatilities. Sources of information for
the valuation of derivative contracts by year are summarized in the following
table:

Source of Information - Fair Value by Contract Year
- ---------------------------------------------------

2002* 2003 2004 Thereafter Total
----- ---- ---- ---------- -----
(In millions)

Prices actively quoted....... $(5.5) $(0.5) $(4.6) $ -- $(10.6)
Prices based on models**..... -- -- -- 36.2 36.2
------------------------------------------------

Total.................... $(5.5) $(0.5) $(4.6) $36.2 $ 25.6
================================================

* For the remaining quarters of 2002.
** Includes $34.6 million from an embedded option that is offset by a regulatory
liability and does not affect earnings.


FirstEnergy performs sensitivity analyses to estimate its exposure to
the market risk of its commodity positions. A hypothetical 10% adverse shift in
quoted market prices in the near term on both FirstEnergy's trading and
nontrading derivative instruments would not have had a material effect on its
consolidated financial position or cash flows as of March 31, 2002. FirstEnergy
estimates that if energy commodity prices experienced an adverse 10 percent
change, pretax income for the next twelve months would decrease by approximately
$4.3 million.

State Regulatory Matters
- ------------------------

Ohio

The transition cost portion of FirstEnergy's Ohio EUOCs' rates provide
for recovery of certain amounts not otherwise recoverable in a competitive
generation market (such as regulatory assets). Transition costs are paid by all
customers whether or not they choose an alternative supplier. Under the
PUCO-approved transition plan, FirstEnergy assumed the risk of not recovering up
to $500 million of transition costs if the rate of customers (excluding
contracts and full-service accounts) switching their service from OE, CEI and TE
does not reach 20% for any consecutive twelve-month period by December 31, 2005
- - the end of the market development period. As of March 31, 2002, the annualized
customer-switching rate had reduced FirstEnergy's risk of not recovering
transition costs to approximately $55 million. FirstEnergy began accepting
customer applications for switching to alternative suppliers on December 8,
2000; as of March 31, 2002 its Ohio EUOCs have been notified that over 640,000
of their customers requested generation services from other authorized
suppliers, including FES, a wholly owned subsidiary.

Pennsylvania

In June 2001, Met-Ed, Penelec and FirstEnergy entered into a
settlement agreement with major parties in the combined merger and rate
proceedings that, in addition to resolving certain issues concerning the PPUC's
approval of the merger with GPU, also addressed Met-Ed's and Penelec's request
for "provider of last resort" (PLR) rate relief. Several parties appealed the
PPUC decision to the Commonwealth Court of Pennsylvania. On February 21, 2002,
the Commonwealth Court affirmed the PPUC decision regarding approval of the GPU
merger, remanding the decision to the PPUC only with respect to the issue of
merger savings. The Commonwealth Court reversed the PPUC's decision regarding
the PLR obligations of Met-Ed and Penelec, and denied the related requests for
rate relief by Met-Ed and Penelec. On March 25, 2002, FirstEnergy, Met-Ed and
Penelec filed a petition asking the Supreme Court of Pennsylvania to review the
Commonwealth Court's decision to deny Met-Ed and Penelec the ability to defer
costs associated with their PLR resort obligation. If the Commonwealth Court's
decision is not overturned by the Supreme Court of Pennsylvania, pre-tax
write-offs based on March 31, 2002, PLR deferred balances would total $193.2
million; there would be no adverse effect to FirstEnergy's net income since the
contingency existed prior to the merger. Also on March 25, 2002, Citizens Power
filed a motion seeking an appeal of the Commonwealth Court's decision to affirm
the FirstEnergy and GPU merger with the Supreme Court of Pennsylvania.
FirstEnergy is unable to predict the outcome of these matters.

20
New Jersey

On February 6, 2002, JCP&L received a Financing Order from the NJBPU
with authorization to issue $320 million of transition bonds to securitize the
recovery of bondable stranded costs associated with the previously divested
Oyster Creek nuclear generating station. The Order grants JCP&L the right to
charge a usage-based, non-bypassable transition bond charge (TBC) and provided
for the transfer of the bondable transition property relating to the TBC to
JCP&L Transition Funding LLC (Transition Funding), a wholly owned limited
liability corporation. Transition Funding is expected to issue and sell up to
$320 million of transition bonds that would be recognized on FirstEnergy's
Consolidated Balance Sheet in the second quarter of 2002, with the TBC providing
recovery of principal, interest and related fees on the transition bonds.

Supply Plan - Davis-Besse Nuclear Plant
- ---------------------------------------

The Davis-Besse nuclear plant began a refueling outage in February
2002, which was anticipated to last 34 days. On March 13, 2002, FirstEnergy
announced that the refueling and maintenance outage would be extended due to
corrosion found in the reactor vessel head near a nozzle penetration hole. On
April 19, 2002, FirstEnergy submitted a comprehensive Root Cause Analysis Report
to the Nuclear Regulatory Commission (NRC). FirstEnergy anticipates placing the
Davis-Besse nuclear plant back in service in the second half of 2002. As a
result, FirstEnergy has secured on-peak replacement energy through the end of
August 2002 for the 883-megawatt plant. Net replacement power costs are expected
to be between $10 and $15 million per month during the non-summer months and
between $20 and $25 million per month for July and August 2002. FirstEnergy will
also incur capital and maintenance costs associated with any equipment repairs
or replacements necessary to return the plant to service. The timing of the
return to service for Davis-Besse is subject to a number of uncertainties that
could affect the ultimate cost of this extended outage.

Environmental Matters
- ---------------------

Various environmental liabilities have been recognized on the
Consolidated Balance Sheet as of March 31, 2002, based on estimates of the total
costs of cleanup, the EUOCs' proportionate responsibility for such costs and the
financial ability of other nonaffiliated entities to pay. The EUOCs have been
named as "potentially responsible parties" (PRPs) at waste disposal sites which
may require cleanup under the Comprehensive Environmental Response, Compensation
and Liability Act of 1980. Allegations of disposal of hazardous substances at
historical sites and the liability involved are often unsubstantiated and
subject to dispute. Federal law provides that all PRPs for a particular site be
held liable on a joint and several basis. In addition, JCP&L has accrued
liabilities for environmental remediation of former manufactured gas plants in
New Jersey; those costs are being recovered by JCP&L through a non-bypassable
societal benefits charge. The EUOCs have total accrued liabilities aggregating
approximately $58.2 million as of March 31, 2002. FirstEnergy does not believe
environmental remediation costs will have a material adverse effect on its
financial condition, cash flows or results of operations.

Significant Accounting Policies
- -------------------------------

FirstEnergy prepares its consolidated financial statements in
accordance with accounting principles that are generally accepted in the United
States. Application of these principles often requires a high degree of
judgment, estimates and assumptions that affect its financial results. All of
FirstEnergy's assets are subject to their own specific risks and uncertainties
and are periodically reviewed for impairment. Assets related to the application
of the policies discussed below are similarly reviewed with their risks and
uncertainties reflecting these specific factors. FirstEnergy's more significant
accounting policies are described below:

Purchase Accounting - Acquisition of GPU

Purchase accounting requires judgment regarding the allocation of the
purchase price based on the fair values of the assets acquired (including
intangible assets) and the liabilities assumed. The fair values of the acquired
assets and assumed liabilities for GPU were based primarily on estimates. The
more significant of these included the estimation of the fair value of the
international operations, certain domestic operations and the fair value of the
pension and other post retirement benefit assets and liabilities. The
preliminary purchase price allocations for the GPU acquisition are subject to
adjustments in 2002 when finalized. The excess of the purchase price over the
estimated fair values of the assets acquired and liabilities assumed was
recognized as goodwill, which must be reviewed for impairment at least annually.
As of March 31, 2002, FirstEnergy had $6.3 billion of goodwill (excluding the
goodwill in "Assets Pending Sale" on the Consolidated Balance Sheet) that
primarily relates to its regulated services segment.

21
FirstEnergy has determined the fair value of its Argentina  operations
based on the best available information as of the date of the merger. Subsequent
to that date, a number of economic events have occurred in Argentina which may
have an impact on FirstEnergy's ability to realize the estimated fair value of
the Argentina operations. These events include currency devaluation,
restrictions on repatriation of cash, and the anticipation of future asset sales
in that region by competitors. FirstEnergy has determined that the current
economic conditions in Argentina have not eroded the fair value recorded for
these operations; as a result, an impairment writedown of this investment is not
warranted as of March 31, 2002. FirstEnergy will continue to assess the
potential impact of these and other related events on the realizability of the
value recorded for the Argentina operations.

Regulatory Accounting

FirstEnergy's regulated services segment is subject to regulation that
sets the prices (rates) it is permitted to charge its customers based on costs
that the regulatory agencies determine FirstEnergy is permitted to recover. At
times, regulators permit the future recovery through rates of costs that would
be currently charged to expense by an unregulated company. This rate-making
process results in the recording of regulatory assets based on anticipated
future cash inflows. As a result of the changing regulatory framework in each
state in which FirstEnergy operates, a significant amount of regulatory assets
have been recorded. As of March 31, 2002, FirstEnergy had regulatory assets of
$8.8 billion. FirstEnergy regularly reviews these assets to assess their
ultimate recoverability within the approved regulatory guidelines. Impairment
risk associated with these assets relates to potentially adverse legislative,
judicial or regulatory actions in the future. As disclosed in Note 1 -
Regulatory Plans, the full recovery of transition costs for the Ohio EUOCs are
dependent on achieving 20% shopping levels in any twelve-month period by
December 31, 2005.

Derivative Accounting

Determination of appropriate accounting for derivative transactions
requires the involvement of management representing operations, finance and risk
assessment. In order to determine the appropriate accounting for derivative
transactions, the provisions of the contract need to be carefully assessed in
accordance with the authoritative accounting literature and management's
intended use of the derivative. New authoritative guidance continues to shape
the application of derivative accounting. Management's expectations and
intentions are key factors in determining the appropriate accounting for a
derivative transaction and, as a result, such expectations and intentions are
documented. Derivative contracts that are determined to fall within the scope of
SFAS 133, as amended, must be recorded at their fair value. Active market prices
are not always available to determine the fair value of the later years of a
contract, requiring that various assumptions and estimates be used in their
valuation. FirstEnergy continually monitors its derivative contracts to
determine if its activities, expectations, intentions, assumptions and estimates
remain valid. As part of its normal operations, FirstEnergy enters into
significant commodities contracts, which increase the impact of derivative
accounting judgments.

Revenue Recognition

FirstEnergy follows the accrual method of accounting for revenues,
recognizing revenue for kilowatt-hour sales that have been delivered but not yet
billed through the end of the accounting period. The determination of unbilled
revenues requires management to make various estimates including:

o Net energy generated or purchased for retail load
o Losses of energy over transmission and distribution lines
o Mix of kilowatt-hour usage by residential, commercial and
industrial customers
o Kilowatt-hour usage of customers receiving electricity from
alternative suppliers

Implementation of Recently Issued Accounting Standards
- ------------------------------------------------------

Under SFAS 142, goodwill must be tested for impairment at least on an
annual basis. FirstEnergy has periodically reviewed its goodwill for possible
impairment under the pre-existing guidance in SFAS 121, "Accounting for the
Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of."
FirstEnergy does not anticipate that the revised impairment analysis required by
SFAS 142 will result in any material goodwill impairment. FirstEnergy expects to
have its revised goodwill impairment analysis completed later this year.
FirstEnergy's net income in the first quarter of 2001 and the year 2001 of $98
million and $646 million, respectively, would have been $111 million and $701
million, respectively, excluding goodwill amortization.

In July 2001, the FASB issued SFAS 143, "Accounting for Asset
Retirement Obligations." The new statement provides accounting standards for
retirement obligations associated with tangible long-lived assets with adoption
required as of January 1, 2003. SFAS 143 requires that the fair value of a
liability for an asset retirement

22
obligation  be recorded in the period in which it is  incurred.  The  associated
asset retirement costs are capitalized as part of the carrying amount of the
long-lived asset. Over time the capitalized costs are depreciated and the
present value of the asset retirement liability increases resulting in a period
expense. Upon retirement, a gain or loss will be recorded if the cost to settle
the retirement obligation differs from the carrying amount. FirstEnergy is
currently assessing its asset retirement obligations under the new standard and
has not yet determined the impact on its financial statements.


23
<TABLE>
<CAPTION>


OHIO EDISON COMPANY

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)



Three Months Ended
March 31,
-------------------------
2002 2001
--------- --------
(In thousands)

<S> <C> <C>
OPERATING REVENUES.............................................................. $707,799 $783,103
-------- --------

OPERATING EXPENSES AND TAXES:
Fuel......................................................................... 14,290 14,146
Purchased power.............................................................. 241,479 306,417
Nuclear operating costs...................................................... 95,234 92,245
Other operating costs........................................................ 79,611 80,956
-------- --------
Total operation and maintenance expenses................................... 430,614 493,764
Provision for depreciation and amortization.................................. 92,130 116,956
General taxes................................................................ 45,376 44,954
Income taxes................................................................. 42,615 38,601
-------- --------
Total operating expenses and taxes......................................... 610,735 694,275
-------- --------

OPERATING INCOME................................................................ 97,064 88,828

OTHER INCOME.................................................................... 512 12,365
-------- --------

INCOME BEFORE NET INTEREST CHARGES.............................................. 97,576 101,193
-------- --------

NET INTEREST CHARGES:
Interest on long-term debt................................................... 33,073 39,387
Allowance for borrowed funds used during construction and capitalized
interest (621) (2,918)
Other interest expense....................................................... 5,147 6,912
Subsidiaries' preferred stock dividend requirements.......................... 3,626 3,626
-------- --------
Net interest charges....................................................... 41,225 47,007
-------- --------

NET INCOME...................................................................... 56,351 54,186

PREFERRED STOCK DIVIDEND REQUIREMENTS........................................... 2,596 2,702
-------- --------

EARNINGS ON COMMON STOCK........................................................ $ 53,755 $ 51,484
======== ========


<FN>


The preceding Notes to Financial Statements as they relate to Ohio Edison Company
are an integral part of these statements.

</FN>
</TABLE>

24
<TABLE>
<CAPTION>


OHIO EDISON COMPANY

CONSOLIDATED BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
---------- ------------
(In thousands)

ASSETS
------

UTILITY PLANT:
<S> <C> <C>
In service................................................................ $4,986,949 $4,979,807
Less--Accumulated provision for depreciation.............................. 2,472,714 2,461,972
---------- ----------
2,514,235 2,517,835
---------- ----------
Construction work in progress-
Electric plant.......................................................... 92,494 87,061
Nuclear fuel............................................................ 816 11,822
---------- ----------
93,310 98,883
---------- ----------
2,607,545 2,616,718
---------- ----------




OTHER PROPERTY AND INVESTMENTS:
PNBV Capital Trust........................................................ 428,552 429,040
Letter of credit collateralization........................................ 277,763 277,763
Nuclear plant decommissioning trusts...................................... 283,496 277,337
Long-term notes receivable from associated companies...................... 504,734 505,028
Other..................................................................... 312,597 303,409
---------- ----------
1,807,142 1,792,577
---------- ----------




CURRENT ASSETS:
Cash and cash equivalents................................................. 57,493 4,588
Receivables-
Customers (less accumulated provisions of $4,532,000 and
$4,522,000, respectively for uncollectible accounts).................. 300,768 311,744
Associated companies.................................................... 470,162 523,884
Other (less accumulated provisions of $1,000,000 for uncollectible
accounts at both dates)............................................... 42,161 41,611
Notes receivable from associated companies................................ 247,069 108,593
Materials and supplies, at average cost-
Owned................................................................... 54,915 53,900
Under consignment....................................................... 14,572 13,945
Other..................................................................... 34,446 50,541
---------- ----------
1,221,586 1,108,806
---------- ----------



DEFERRED CHARGES:
Regulatory assets.......................................................... 2,190,376 2,234,227
Other...................................................................... 164,445 163,625
---------- ----------
2,354,821 2,397,852
---------- ----------
$7,991,094 $7,915,953
========== ==========

</TABLE>

25
<TABLE>
<CAPTION>

OHIO EDISON COMPANY

CONSOLIDATED BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
---------- -------------
(In thousands)

CAPITALIZATION AND LIABILITIES
------------------------------
<S> <C> <C>
CAPITALIZATION:
Common stockholder's equity-
Common stock, without par value, authorized 175,000,000 shares -
100 shares outstanding................................................. $2,098,729 $2,098,729
Retained earnings........................................................ 524,827 572,272
---------- ----------
Total common stockholder's equity.................................... 2,623,556 2,671,001
Preferred stock not subject to mandatory redemption........................ 160,965 160,965
Preferred stock of consolidated subsidiary-
Not subject to mandatory redemption...................................... 39,105 39,105
Subject to mandatory redemption.......................................... 14,250 14,250
Company obligated mandatorily redeemable preferred
securities of subsidiary trust holding solely Company
subordinated debentures.................................................. 120,000 120,000
Long-term debt............................................................. 1,652,835 1,614,996
---------- ----------
4,610,711 4,620,317
---------- ----------


CURRENT LIABILITIES:
Currently payable long-term debt and preferred stock....................... 554,873 576,962
Short-term borrowings-
Associated companies..................................................... 115,074 26,076
Other.................................................................... 171,058 219,750
Accounts payable-
Associated companies..................................................... 104,383 110,784
Other.................................................................... 7,925 19,819
Accrued taxes.............................................................. 315,715 258,831
Accrued interest........................................................... 39,290 33,053
Other...................................................................... 93,478 63,140
---------- ----------
1,401,796 1,308,415
---------- ----------


DEFERRED CREDITS:
Accumulated deferred income taxes.......................................... 1,147,984 1,175,395
Accumulated deferred investment tax credits................................ 96,011 99,193
Nuclear plant decommissioning costs........................................ 282,659 276,500
Other postretirement benefits.............................................. 167,822 166,594
Other...................................................................... 284,111 269,539
---------- ----------
1,978,587 1,987,221
---------- ----------

COMMITMENTS AND CONTINGENCIES (Note 2)........................................
---------- ----------
$7,991,094 $7,915,953
========== ==========

<FN>


The preceding Notes to Financial Statements as they relate to Ohio Edison Company
are an integral part of these balance sheets.

</FN>
</TABLE>

26
<TABLE>
<CAPTION>


OHIO EDISON COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


Three Months Ended
March 31,
----------------------------
2002 2001
--------- ---------
(In thousands)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income...................................................................... $ 56,351 $ 54,186
Adjustments to reconcile net income to net cash from operating activities-
Provision for depreciation and amortization................................ 92,130 116,956
Nuclear fuel and lease amortization........................................ 11,402 11,757
Deferred income taxes, net................................................. (13,170) (20,402)
Investment tax credits, net................................................ (3,773) (3,353)
Receivables................................................................ 64,148 (57,704)
Materials and supplies..................................................... (1,642) 53,146
Accounts payable........................................................... (18,295) (88,181)
Other...................................................................... 80,360 45,655
-------- ---------
Net cash provided from operating activities.............................. 267,511 112,060
-------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
New Financing-
Long-term debt............................................................. 104,985 500
Short-term borrowings, net................................................. 40,306 5,615
Redemptions and Repayments-
Long-term debt............................................................. 89,547 7,150
Dividend Payments-
Common stock............................................................... 101,200 37,300
Preferred stock............................................................ 2,597 2,698
-------- ---------
Net cash used for financing activities................................... 48,053 41,033
-------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions........................................................... 30,344 25,398
Loans to associated companies................................................ 138,181 175,572
Sale of assets to associated companies....................................... -- (121,594)
Other........................................................................ (1,972) (1,479)
-------- ---------
Net cash used for investing activities................................... 166,553 77,897
-------- ---------

Net Increase (decrease) in cash and cash equivalents............................ 52,905 (6,870)
Cash and cash equivalents at beginning of period................................ 4,588 18,269
-------- ---------
Cash and cash equivalents at end of period...................................... $ 57,493 $ 11,399
======== =========

<FN>


The preceding Notes to Financial Statements as they relate to Ohio Edison Company
are an integral part of these statements.

</FN>
</TABLE>

27
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS











To the Board of Directors and
Shareholders of Ohio Edison Company:

We have reviewed the accompanying consolidated balance sheet of Ohio Edison
Company and its subsidiaries as of March 31, 2002, and the related consolidated
statements of income and cash flows for the three-month period ended March 31,
2002. These financial statements are the responsibility of the Company's
management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying consolidated interim financial statements
information for them to be in conformity with accounting principles generally
accepted in the United States of America.



PricewaterhouseCoopers LLP
Cleveland, Ohio
May 15, 2002

28
OHIO EDISON COMPANY

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION



OE is a wholly owned, electric utility subsidiary of FirstEnergy. OE
and its wholly owned subsidiary, Penn, conduct business in portions of Ohio and
Pennsylvania, providing regulated electric distribution services. OE and Penn
(OE Companies) also provide power to those customers electing to retain them as
their power supplier. The OE Companies also provide power directly to wholesale
customers under previously negotiated contracts, as well as to alternative
energy suppliers under OE's transition plan. The OE Companies have unbundled the
price of electricity into its component elements - including generation,
transmission, distribution and transition charges. In addition, OE's transition
plan includes shopping incentives. Power supply requirements of the OE Companies
are provided by FES - an affiliated company.

Results of Operations
- ---------------------

Operating revenues decreased $75.3 million or 9.6% in the first
quarter of 2002, as compared to the first quarter of 2001, principally due to
mild weather, a decline in economic conditions and shopping by Ohio customers
for alternative energy suppliers. Kilowatt-hour sales to retail customers
decreased by 19.2% in the first quarter of 2002 from the same period last year
which reduced operating revenues from generation services by $39.9 million. OE's
lower generation kilowatt-hour sales resulted primarily from customer choice in
Ohio. Sales of electric generation by alternative suppliers in the OE Companies'
franchise areas increased to 17.1% of total energy delivered in the first
quarter of 2002, compared to 4.0% in the same quarter last year. As of March 31,
2002, nearly 14% of OE customers had selected alternative suppliers. While the
first quarter of 2002 showed some evidence of an economic turnaround, generation
kilowatt-hour sales continued to be adversely affected by economic conditions in
the regional industrial base. Weather in the first quarter of 2002 was milder
than the corresponding quarter of 2001, also reducing kilowatt-hour sales to
retail customers.

Reduced distribution deliveries contributed $21.0 million to the
reduction in operating revenues in the first quarter of 2002, compared to the
same quarter of 2001. Kilowatt-hour deliveries to franchise customers were 6.5%
lower due in part to the decline in economic conditions, which was a major
factor resulting in a 7.7% decrease in deliveries to commercial and industrial
customers. Mild weather also contributed to a 4.5% reduction in distribution
deliveries to the residential sector.

The remaining decrease in retail electric sales revenues resulted
primarily from transition plan incentives to customers receiving generation from
alternative suppliers. This reduction to revenues is deferred for future
recovery under OE's transition plan and does not materially affect current
period earnings. Increased revenues from kilowatt-hour sales to the wholesale
market were more than offset by reduced revenues from FES.

The sources of changes in operating revenues during the first quarter
of 2002 are summarized in the following table:

Sources of Revenue Changes
--------------------------
Increase (Decrease)
(In millions)
Retail:

Generation sales................................... $(39.9)
Distribution deliveries............................ (21.0)
Shopping incentives................................ (9.9)
------

Total Retail....................................... (70.8)
Wholesale............................................ (6.6)
Other................................................ 2.1
------

Net Operating Revenue Decrease....................... $(75.3)
======
29
Operating Expenses and Taxes

Total operating expenses and taxes decreased $83.5 million in the
first quarter of 2002, compared to the same period of 2001. Purchased power
costs decreased $64.9 million in the first quarter of 2002 from the first
quarter of last year reflecting reduced power requirements due to lower
kilowatt-hour sales and lower unit costs. Nuclear operating costs increased $3.0
million in the first quarter of 2002, compared to the same period of 2001,
primarily reflecting costs incurred for the Beaver Valley Unit 2 (55.62% owned)
refueling outage compared to costs related to the Perry Plant (35.24% owned)
refueling outage in the first quarter of 2001.

Charges for depreciation and amortization decreased by $24.8 million
in the first quarter of 2002, compared to the same period last year. This
decrease primarily resulted from shopping incentive deferrals and tax-related
deferrals under OE's transition plan.

Other Income

Other Income decreased $11.9 million in the first quarter of 2002 from
the first quarter of 2001 principally due to adjustments related to OE's low
income housing investments.

Net Interest Charges

Net interest charges continued to trend lower, decreasing by $5.8
million in the first quarter of 2002, compared to the same period last year,
primarily due to debt redemption and refinancing activities.

Capital Resources and Liquidity
- -------------------------------

The OE Companies have continuing cash requirements for planned capital
expenditures and maturing debt. During the last three quarters of 2002, capital
requirements for property additions and capital leases are expected to be about
$32 million, including $9 million for nuclear fuel. The OE Companies also have
sinking fund requirements for preferred stock and maturing long-term debt of
$320.4 million during the remainder of 2002. These requirements are expected to
be satisfied from internal cash and/or short-term credit arrangements.

As of March 31, 2002, the OE Companies had about $304.6 million of
cash and temporary investments and $286.1 million of short-term indebtedness.
Their available borrowing capability included $145.0 million from unused
revolving lines of credit and up to $34 million from bank facilities on a
short-term basis at the banks' discretion. As of March 31, 2002, the OE
Companies had the capability to issue up to $1.3 billion of additional first
mortgage bonds on the basis of property additions and retired bonds. Under the
earnings coverage tests contained in the OE Companies' charters, $2.2 billion of
preferred stock (assuming no additional debt was issued) could be issued based
on earnings through the first quarter of 2002.

State Regulatory Matters
- ------------------------

The transition cost portion of the OE Companies' rates provides for
recovery of certain amounts not otherwise recoverable in a competitive
generation market (such as regulatory assets). Transition costs are paid by all
customers whether or not they choose an alternative supplier. Under the
PUCO-approved transition plan, OE assumed the risk of not recovering up to $250
million of transition costs if the rate of customers (excluding contracts and
full-service accounts) switching their service from OE does not reach 20% for
any consecutive twelve-month period by December 31, 2005 - the end of the market
development period. As of March 31, 2002, the annualized customer-switching rate
essentially reduced OE's risk of not recovering transition costs to
approximately $48 million. OE began accepting customer applications for
switching to alternative suppliers on December 8, 2000 and has received
notifications as of March 31, 2002 that over 157,000 of its customers requested
generation services from other authorized suppliers.

Significant Accounting Policies
- -------------------------------

OE prepares its consolidated financial statements in accordance with
accounting principles generally accepted in the United States. Application of
these principles often requires a high degree of judgment, estimates and
assumptions that affect OE's financial results. All of OE's assets are subject
to their own specific risks and uncertainties and are continually reviewed for
impairment. Assets related to the application of the policies discussed below
are similarly reviewed with their risks and uncertainties reflecting these
specific factors. OE's more significant accounting policies are described below.

30
Regulatory Accounting

The OE Companies are subject to regulation that sets the prices
(rates) they are permitted to charge their customers based on the costs that
regulatory agencies determine the OE Companies are permitted to recover. At
times, regulators permit the future recovery through rates of costs that would
be currently charged to expense by an unregulated company. This rate-making
process results in the recording of regulatory assets based on anticipated
future cash inflows. As a result of the changing regulatory framework in Ohio
and Pennsylvania, a significant amount of regulatory assets have been recorded -
$2.2 billion as of March 31, 2002. OE regularly reviews these assets to assess
their ultimate recoverability within the approved regulatory guidelines.
Impairment risk associated with these assets relates to potentially adverse
legislative, judicial or regulatory actions in the future. As disclosed in Note
1 - Regulatory Plans, OE's full recovery of transition costs is dependent on
achieving 20% shopping levels in any twelve-month period by 2005.

Revenue Recognition

The OE Companies follow the accrual method of accounting for revenues,
recognizing revenue for kilowatt-hour sales that have been delivered but not yet
billed through the end of the accounting period. The determination of unbilled
revenues requires management to make various estimates including:

o Net energy generated or purchased for retail load
o Losses of energy over transmission and distribution lines
o Allocations to distribution companies within the FirstEnergy
system
o Mix of kilowatt-hour usage by residential, commercial and
industrial customers
o Kilowatt-hour usage of customers receiving electricity from
alternative suppliers

Implementation of Recently Issued Accounting Standards
- ------------------------------------------------------

In July 2001, the FASB issued SFAS 143, "Accounting for Asset
Retirement Obligations." The new statement provides accounting standards for
retirement obligations associated with tangible long-lived assets with adoption
required as of January 1, 2003. SFAS 143 requires that the fair value of a
liability for an asset retirement obligation be recorded in the period in which
it is incurred. The associated asset retirement costs are capitalized as part of
the carrying amount of the long-lived asset. Over time the capitalized costs are
depreciated and the present value of the asset retirement liability increases
resulting in a period expense. Upon retirement, a gain or loss will be recorded
if the cost to settle the retirement obligation differs from the carrying
amount. OE is currently assessing its asset retirement obligations under the new
standard and has not yet determined the impact on its financial statements.


31
<TABLE>
<CAPTION>


THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)


Three Months Ended
March 31,
-------------------------
2002 2001
-------- --------
(In thousands)

<S> <C> <C>
OPERATING REVENUES............................................. $424,977 $516,417
-------- --------


OPERATING EXPENSES AND TAXES:
Fuel........................................................ 17,270 17,865
Purchased power............................................. 139,436 214,505
Nuclear operating costs..................................... 71,417 49,950
Other operating costs....................................... 66,847 78,303
-------- --------
Total operation and maintenance expenses................ 294,970 360,623
Provision for depreciation and amortization................. 28,471 56,764
General taxes............................................... 38,746 37,870
Income taxes................................................ 7,468 7,715
-------- --------
Total operating expenses and taxes...................... 369,655 462,972
-------- --------


OPERATING INCOME............................................... 55,322 53,445


OTHER INCOME................................................... 5,241 4,420
-------- --------


INCOME BEFORE NET INTEREST CHARGES............................. 60,563 57,865
-------- --------


NET INTEREST CHARGES:
Interest on long-term debt.................................. 46,995 48,285
Allowance for borrowed funds used during construction....... (749) (857)
Other interest expense (credit)............................. (529) (1,196)
Subsidiaries' preferred dividend requirements............... 2,150 --
-------- --------
Net interest charges.................................... 47,867 46,232
-------- --------


NET INCOME..................................................... 12,696 11,633


PREFERRED STOCK DIVIDEND REQUIREMENTS.......................... 8,256 6,561
-------- --------


EARNINGS ON COMMON STOCK....................................... $ 4,440 $ 5,072
======== ========

<FN>



The preceding Notes to Financial Statements as they relate to The Cleveland
Electric Illuminating Company are an integral part of these statements.

</FN>
</TABLE>

32
<TABLE>
<CAPTION>


THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

CONSOLIDATED BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
----------- ------------
(In thousands)

ASSETS
------
<S> <C> <C>
UTILITY PLANT:

In service................................................................ $4,071,357 $4,071,134
Less--Accumulated provision for depreciation.............................. 1,745,201 1,725,727
---------- ----------
2,326,156 2,345,407
---------- ----------
Construction work in progress-
Electric plant.......................................................... 83,614 66,266
Nuclear fuel............................................................ 29,155 21,712
---------- ----------
112,769 87,978
---------- ----------
2,438,925 2,433,385
---------- ----------

OTHER PROPERTY AND INVESTMENTS:
Shippingport Capital Trust................................................ 475,543 475,543
Nuclear plant decommissioning trusts...................................... 216,820 211,605
Long-term notes receivable from associated companies...................... 103,315 103,425
Other..................................................................... 21,250 24,611
---------- ----------
816,928 815,184
---------- ----------

CURRENT ASSETS:
Cash and cash equivalents................................................. 15,262 296
Receivables-
Customers............................................................... 14,588 17,706
Associated companies.................................................... 56,179 75,113
Other (less accumulated provisions of $1,015,000 for uncollectible
accounts at both dates)............................................... 114,952 99,716
Notes receivable from associated companies................................ 525 415
Materials and supplies, at average cost-
Owned................................................................... 21,313 20,230
Under consignment....................................................... 28,816 28,533
Other..................................................................... 9,126 31,634
---------- ----------
260,761 273,643
---------- ----------

DEFERRED CHARGES:
Regulatory assets......................................................... 898,240 874,488
Goodwill.................................................................. 1,370,639 1,370,639
Other..................................................................... 89,860 88,767
---------- ----------
2,358,739 2,333,894
---------- ----------
$5,875,353 $5,856,106
========== ==========
</TABLE>

33
<TABLE>
<CAPTION>

THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

CONSOLIDATED BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
----------- ------------
(In thousands)

CAPITALIZATION AND LIABILITIES
------------------------------
<S> <C> <C>
CAPITALIZATION:
Common stockholder's equity-
Common stock, without par value, authorized 105,000,000 shares -
79,590,689 shares outstanding......................................... $ 931,962 $ 931,962
Retained earnings....................................................... 154,557 150,183
---------- ----------
Total common stockholder's equity................................... 1,086,519 1,082,145
Preferred stock-
Not subject to mandatory redemption..................................... 141,475 141,475
Subject to mandatory redemption......................................... 6,208 6,288
Company obligated mandatorily redeemable preferred securities of
subsidiary trust holding solely Company subordinated debentures......... 100,000 100,000
Long-term debt............................................................ 2,139,221 2,156,322
---------- ----------
3,473,423 3,486,230
---------- ----------


CURRENT LIABILITIES:
Currently payable long-term debt and preferred stock...................... 444,788 526,630
Accounts payable-
Associated companies.................................................... 111,163 81,463
Other................................................................... 18,954 30,332
Notes payable to associated companies..................................... 173,188 97,704
Accrued taxes............................................................. 124,762 129,830
Accrued interest.......................................................... 62,670 57,101
Other..................................................................... 84,107 60,664
---------- ----------
1,019,632 983,724
---------- ----------


DEFERRED CREDITS:
Accumulated deferred income taxes......................................... 644,133 637,339
Accumulated deferred investment tax credits............................... 75,285 76,187
Nuclear plant decommissioning costs....................................... 226,013 220,798
Pensions and other postretirement benefits................................ 232,014 231,365
Other..................................................................... 204,853 220,463
---------- ----------
1,382,298 1,386,152
---------- ----------


COMMITMENTS AND CONTINGENCIES (Note 2).......................................
---------- ----------
$5,875,353 $5,856,106
========== ==========

<FN>


The preceding Notes to Financial Statements as they relate to The Cleveland
Electric Illuminating Company are an integral part of these balance sheets.

</FN>
</TABLE>

34
<TABLE>
<CAPTION>



THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


Three Months Ended
March 31,
2002 2001
--------- --------
(In thousands)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income...................................................................... $ 12,696 $ 11,633
Adjustments to reconcile net income to net
cash from operating activities-
Provision for depreciation and amortization.............................. 28,471 56,764
Nuclear fuel and lease amortization...................................... 5,990 7,044
Other amortization....................................................... (3,892) (3,633)
Deferred income taxes, net............................................... 7,196 53
Investment tax credits, net.............................................. (902) (969)
Receivables.............................................................. 6,816 75,619
Materials and supplies................................................... (1,366) 15,323
Accounts payable......................................................... 18,322 (55,050)
Accrued taxes............................................................ (5,068) (48,469)
Other.................................................................... 19,259 (53,583)
-------- --------
Net cash provided from operating activities............................ 87,522 4,732
-------- --------

CASH FLOWS FROM FINANCING ACTIVITIES:
New Financing-
Short-term borrowings, net................................................. 75,484 32,263
Redemptions and Repayments-
Preferred Stock............................................................ 100,000 --
Long-term debt............................................................. 94 8,640
Dividend Payments-
Common stock............................................................... -- 21,800
Preferred stock............................................................ 5,252 7,037
-------- --------
Net cash used for financing activities................................. 29,862 5,214
-------- --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions........................................................... 36,470 10,217
Capital trust investments.................................................... -- (15,208)
Other........................................................................ 6,224 7,150
-------- --------
Net cash used for investing activities................................. 42,694 2,159
-------- --------

Net increase (decrease) in cash and cash equivalents............................ 14,966 (2,641)
Cash and cash equivalents at beginning of period ............................... 296 2,855
-------- --------
Cash and cash equivalents at end of period...................................... $ 15,262 $ 214
======== ========

<FN>


The preceding Notes to Financial Statements as they relate to The Cleveland
Electric Illuminating Company are an integral part of these statements.

</FN>
</TABLE>

35
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS










To the Board of Directors and
Shareholders of The Cleveland
Electric Illuminating Company:

We have reviewed the accompanying consolidated balance sheet of The Cleveland
Electric Illuminating Company and its subsidiaries as of March 31, 2002, and the
related consolidated statements of income and cash flows for the three-month
period ended March 31, 2002. These financial statements are the responsibility
of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying consolidated interim financial statements
information for them to be in conformity with accounting principles generally
accepted in the United States of America.





PricewaterhouseCoopers LLP
Cleveland, Ohio
May 15, 2002


36
THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION



CEI is a wholly owned, electric utility subsidiary of FirstEnergy. CEI
conducts business in portions of northern Ohio, providing regulated electric
distribution services. CEI also provides power to those customers electing to
retain CEI as their power supplier. CEI continues to provide power directly to
wholesale customers under previously negotiated contracts, as well as to
alternative energy suppliers under its regulatory plan. CEI's regulatory plan
itemizes, or unbundles the price of electricity into its component elements -
including generation, transmission, distribution and transition charges. In
addition, CEI's transition plan includes shopping credit incentives. Power
supply requirements of CEI are provided by FES - an affiliated company.

Results of Operations
- ---------------------

Operating revenues decreased $91.4 million in the first quarter of
2002, as compared to the first quarter of 2001, principally due to mild weather,
a decline in economic conditions and shopping by customers for alternative
energy suppliers. Kilowatt-hour sales to generation customers decreased by 37.3%
in the first quarter of 2002 from the same period last year resulting in a
corresponding reduction in first quarter operating revenues from generation
services of $50.2 million. CEI's lower generation kilowatt-hour sales resulted
primarily from customer choice in Ohio. Sales of electric generation by
alternative suppliers in CEI's franchise area increased to 28.5% of total energy
delivered in the first quarter of 2002, compared to 2.9% in the same quarter
last year. As of March 31, 2002, nearly 49% of CEI customers had selected
alternative suppliers. While the first quarter of 2002 showed some evidence of
an economic turnaround, generation kilowatt-hour sales continued to be adversely
affected by economic conditions in the regional industrial base. Weather in the
first quarter of 2002 was milder than the corresponding quarter of 2001, which
also contributed slightly to the reduced kilowatt-hour sales to retail
customers.

Reduced distribution deliveries contributed $33.6 million to the
reduction in operating revenues in the first quarter of 2002, compared to the
same quarter of 2001. Kilowatt-hour deliveries to franchise customers were 14.9%
lower due in part to the decline in economic conditions, which was a major
factor resulting in a 17.8% decrease in deliveries to commercial and industrial
customers. Mild weather also contributed to a 7.8% reduction in distribution
deliveries to the residential sector.

The remaining decrease in retail electric sales revenues resulted
primarily from transition plan incentives provided to customers choosing
alternative suppliers. This reduction to revenues is deferred for future
recovery under CEI's transition plan and does not materially affect current
period earnings. Additional kilowatt-hour sales to wholesale customers increased
slightly in the first quarter of 2002, partially offsetting the decline in
retail operating revenues.

The sources of changes in operating revenues during the first quarter
of 2002 are summarized in the following table:

Sources of Operating Revenue Changes
------------------------------------
Increase (Decrease)
(In millions)
Retail:
Generation sales................................... $(50.2)
Distribution deliveries............................ (33.6)
Shopping incentives................................ (13.9)
------

Total Retail....................................... (97.7)
Wholesale............................................ 8.6
Other................................................ (2.3)
------

Total Operating Revenue Decrease..................... $(91.4)
======

Operating Expenses and Taxes

Total operating expenses and taxes decreased $93.3 million in the
first quarter of 2002, compared to the same period of 2001. Purchased power
costs decreased $75.1 million in the first quarter of 2002 from the first
quarter of last year reflecting reduced power requirements due to lower
kilowatt-hour sales. Higher nuclear operating costs

37
resulted from having refueling outages at two nuclear plants (Beaver Valley Unit
2 and Davis-Besse) in the first quarter of 2002, compared with only one
refueling outage (Perry) in the first quarter of 2001. Other operating costs
were $11.5 million lower in the first quarter of 2002 than the same period last
year. More than one-half of the decrease related to customer expense items -
elimination of low-income payment plan costs (now administered by the Ohio
Department of Development), reduced customer uncollectible expenses and reduced
program expenditures.

Charges for depreciation and amortization decreased by $28.3 million
in the first quarter of 2002, compared to the same period last year. This
decrease resulted from shopping incentive deferrals and tax-related deferrals
under CEI's transition plan, the elimination of depreciation associated with the
pending sale of the Ashtabula, Eastlake and Lake Shore generating plants as part
of a transaction with NRG Energy, and the cessation of goodwill amortization
beginning January 1, 2002, upon implementation of SFAS 142, "Goodwill and Other
Intangible Assets." CEI's goodwill amortization in the first quarter of 2001
totaled $9.6 million.

Net Interest Charges and Preferred Stock Dividend Requirements

Net interest charges increased slightly by $1.6 million or 3.5% in the
first quarter of 2002, compared to the first quarter of 2001, primarily due to
preferred dividends paid by CEI's consolidated Centerior Funding Trust on
securities issued in early December 2001 (see Note 1). Preferred stock dividend
requirements increased $1.7 million due to premiums relating to optional
redemptions of $96.9 million of preferred stock during the first quarter of
2002.

Capital Resources and Liquidity
- -------------------------------

CEI has continuing cash needs for planned capital expenditures and
maturing debt. During the last three quarters of 2002, capital requirements for
property additions and capital leases are expected to be about $36 million,
including $5 million for nuclear fuel. These capital requirements exclude any
incremental repair costs of an unplanned extended outage at the Davis-Besse
nuclear plant described below. CEI also has sinking fund requirements for
preferred stock and maturing long-term debt of $246.8 million during the
remainder of 2002. These requirements are expected to be satisfied with internal
cash and/or short-term credit arrangements.

As of March 31, 2002, CEI had approximately $15.3 million of cash and
temporary investments and $173.2 million of short-term indebtedness to
associated companies. Under its first mortgage indenture and excluding property
additions associated with the pending sale of coal-fired generating plants, as
of March 31, 2002, CEI had the capability to issue up to $121 million of
additional first mortgage bonds on the basis of property additions and retired
bonds. CEI has no restrictions on the issuance of preferred stock.

The Davis-Besse nuclear plant began a refueling outage on February 16,
2002, which was anticipated to last 34 days. On March 13, 2002, FirstEnergy
announced that the refueling and maintenance outage would be extended due to
corrosion found in the reactor vessel head near a nozzle penetration hole. On
April 19, 2002, FirstEnergy submitted a comprehensive Root Cause Analysis Report
to the Nuclear Regulatory Commission. FirstEnergy anticipates placing the
Davis-Besse nuclear plant back in service during the second half of 2002. CEI
owns a 51.38% share of the Davis-Besse plant and is responsible for its portion
of the incremental maintenance and capital expenditures required to return the
plant to service. All output from the plant is sold to FES under a power sales
agreement and an extended outage will reduce CEI's kilowatt-hour sales to FES.
The timing of the return to service for Davis-Besse is subject to a number of
uncertainties that could affect the ultimate cost of this extended outage.

Ohio Regulatory Matters
- -----------------------

The transition cost portion of CEI's rates provides for recovery of
certain amounts not otherwise recoverable in a competitive generation market
(such as regulatory assets). Transition costs are paid by all customers whether
or not they choose an alternative supplier. Under the PUCO-approved transition
plan, CEI assumed the risk of not recovering up to $170 million of transition
costs if the rate of customers (excluding contracts and full-service accounts)
switching their service from CEI does not reach 20% for any consecutive
twelve-month period by December 31, 2005 - the end of the market development
period. As of March 31, 2002, the annualized customer-switching rate essentially
eliminated CEI's risk of not recovering transition costs, since over 366,000 of
its customers requested generation services from other authorized suppliers.

Environmental Matters
- ---------------------

Various environmental liabilities have been recognized on the
Consolidated Balance Sheet as of March 31, 2002, based on estimates of the total
costs of cleanup, CEI's proportionate responsibility for such costs and the
financial ability of other nonaffiliated entities to pay. CEI has been named a
"potentially responsible party"

38
(PRP) at waste disposal sites which may require cleanup under the  Comprehensive
Environmental Response, Compensation and Liability Act of 1980. Allegations of
disposal of hazardous substances at historical sites and the liability involved
are often unsubstantiated and subject to dispute. Federal law provides that all
PRPs for a particular site be held liable on a joint and several basis. CEI has
accrued liabilities of approximately $2.9 million as of March 31, 2002, and does
not believe environmental remediation costs will have a material adverse effect
on its financial condition, cash flows or results of operations.

Significant Accounting Policies
- -------------------------------

CEI prepares its consolidated financial statements in accordance with
accounting principles generally accepted in the United States. Application of
these principles often requires a high degree of judgment, estimates and
assumptions that affect CEI's financial results. All of CEI's assets are subject
to their own specific risks and uncertainties and are periodically reviewed for
impairment. Assets related to the application of the policies discussed below
are similarly reviewed with their risks and uncertainties reflecting these
specific factors. CEI's more significant accounting policies are described
below.

Regulatory Accounting

CEI is subject to regulation that sets the prices (rates) it is
permitted to charge customers based on the costs that regulatory agencies
determine CEI is permitted to recover. At times, regulators permit the future
recovery through rates of costs that would be currently charged to expense by an
unregulated company. This rate-making process results in the recording of
regulatory assets based on anticipated future cash inflows. As a result of the
changing regulatory framework in Ohio, a significant amount of regulatory assets
have been recorded - $898.2 million as of March 31, 2002. CEI regularly reviews
these assets to assess their ultimate recoverability within the approved
regulatory guidelines. Impairment risk associated with these assets relates to
potentially adverse legislative, judicial or regulatory actions in the future.
As disclosed in Note 1 - Regulatory Plans, CEI's full recovery of transition
costs is dependent on achieving 20% shopping levels in any twelve-month period
by 2005.

Revenue Recognition

CEI follows the accrual method of accounting for revenues, recognizing
revenue for kilowatt-hour sales that have been delivered but not yet billed
through the end of the accounting period. The determination of unbilled revenues
requires management to make various estimates including:

o Net energy generated or purchased for retail load
o Losses of energy over transmission and distribution lines
o Allocations to distribution companies within the FirstEnergy
system
o Mix of kilowatt-hour usage by residential, commercial and
industrial customers
o Kilowatt-hour usage of customers receiving electricity from
alternative suppliers

Implementation of Recently Issued Accounting Standards
- ------------------------------------------------------

Under SFAS 142, goodwill must be tested for impairment at least on an
annual basis. CEI has periodically reviewed its goodwill for possible impairment
under the pre-existing guidance in SFAS 121, "Accounting for the Impairment of
Long-Lived Assets and Long-Lived Assets to Be Disposed Of." CEI does not
anticipate that the revised impairment analysis required by SFAS 142 will result
in any material goodwill impairment. CEI expects to have its revised goodwill
impairment analysis completed later this year.

In July 2001, the FASB issued SFAS 143, "Accounting for Asset
Retirement Obligations." The new statement provides accounting standards for
retirement obligations associated with tangible long-lived assets with adoption
required as of January 1, 2003. SFAS 143 requires that the fair value of a
liability for an asset retirement obligation be recorded in the period in which
it is incurred. The associated asset retirement costs are capitalized as part of
the carrying amount of the long-lived asset. Over time the capitalized costs are
depreciated and the present value of the asset retirement liability increases
resulting in a period expense. Upon retirement, a gain or loss will be recorded
if the cost to settle the retirement obligation differs from the carrying
amount. CEI is currently assessing its asset retirement obligations under the
new standard and has not yet determined the impact on its financial statements.


39
<TABLE>
<CAPTION>


THE TOLEDO EDISON COMPANY

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)


Three Months Ended
March 31,
-------------------------
2002 2001
-------- --------
(In thousands)

<S> <C> <C>
OPERATING REVENUES.............................................................. $244,167 $271,635
-------- --------

OPERATING EXPENSES AND TAXES:
Fuel......................................................................... 11,391 12,753
Purchased power.............................................................. 82,404 88,352
Nuclear operating costs...................................................... 75,098 47,648
Other operating costs........................................................ 34,879 38,626
-------- --------
Total operation and maintenance expenses................................. 203,772 187,379
Provision for depreciation and amortization.................................. 21,368 32,775
General taxes................................................................ 13,748 16,061
Income taxes (benefit)....................................................... (4,379) 7,086
-------- --------
Total operating expenses and taxes....................................... 234,509 243,301
-------- --------


OPERATING INCOME................................................................ 9,658 28,334


OTHER INCOME.................................................................... 4,343 3,788
-------- --------


INCOME BEFORE NET INTEREST CHARGES.............................................. 14,001 32,122
-------- --------


NET INTEREST CHARGES:
Interest on long-term debt................................................... 15,872 17,244
Allowance for borrowed funds used during construction........................ (428) (349)
Other interest expense (credit).............................................. (735) (978)
-------- --------
Net interest charges..................................................... 14,709 15,917
-------- --------


NET INCOME (LOSS)............................................................... (708) 16,205
-------- --------


PREFERRED STOCK DIVIDEND REQUIREMENTS........................................... 4,724 4,045
-------- --------


EARNINGS (LOSSES) ATTRIBUTABLE TO COMMON STOCK.................................. $ (5,432) $ 12,160
======== ========


<FN>


The preceding Notes to Financial Statements as they relate to The Toledo Edison
Company are an integral part of these statements.

</FN>
</TABLE>

40
<TABLE>
<CAPTION>



THE TOLEDO EDISON COMPANY

CONSOLIDATED BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
----------- ------------
(In thousands)

ASSETS
------
<S> <C> <C>
UTILITY PLANT:
In service................................................................ $1,581,997 $1,578,943
Less--Accumulated provision for depreciation.............................. 659,671 645,865
---------- ----------
922,326 933,078
---------- ----------
Construction work in progress-
Electric plant.......................................................... 53,674 40,220
Nuclear fuel............................................................ 26,497 19,854
---------- ----------
80,171 60,074
---------- ----------
1,002,497 993,152
---------- ----------

OTHER PROPERTY AND INVESTMENTS:
Shippingport Capital Trust................................................ 262,188 262,131
Nuclear plant decommissioning trusts...................................... 162,303 156,084
Long-term notes receivable from associated companies...................... 162,301 162,347
Other..................................................................... 3,921 4,248
---------- ----------
590,713 584,810
---------- ----------

CURRENT ASSETS:
Cash and cash equivalents................................................. 2,609 302
Receivables-
Customers............................................................... 5,313 5,922
Associated companies.................................................... 49,653 64,667
Other................................................................... 5,310 9,709
Notes receivable from associated companies................................ 13,954 7,607
Materials and supplies, at average cost-
Owned................................................................... 15,055 13,996
Under consignment....................................................... 16,642 17,050
Prepayments and other..................................................... 4,593 14,580
---------- ----------
113,129 133,833
---------- ----------

DEFERRED CHARGES:
Regulatory assets......................................................... 397,338 388,846
Goodwill.................................................................. 445,732 445,732
Other..................................................................... 26,077 25,745
---------- ----------
869,147 860,323
---------- ----------
$2,575,486 $2,572,118
========== ==========

</TABLE>

41
<TABLE>
<CAPTION>

THE TOLEDO EDISON COMPANY

CONSOLIDATED BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
----------- ------------
(In thousands)

CAPITALIZATION AND LIABILITIES
------------------------------
<S> <C> <C>
CAPITALIZATION:
Common stockholder's equity-
Common stock, $5 par value, authorized 60,000,000 shares -
39,133,887 shares outstanding......................................... $ 195,670 $ 195,670
Other paid-in capital................................................... 328,559 328,559
Retained earnings....................................................... 102,404 113,436
---------- ----------
Total common stockholder's equity................................... 626,633 637,665
Preferred stock not subject to mandatory redemption....................... 126,000 126,000
Long-term debt............................................................ 591,680 646,174
---------- ----------
1,344,313 1,409,839
---------- ----------



CURRENT LIABILITIES:
Currently payable long-term debt and preferred stock...................... 316,899 347,593
Accounts payable-
Associated companies.................................................... 66,811 53,960
Other................................................................... 17,428 27,418
Notes payable to associated companies..................................... 86,206 17,208
Accrued taxes............................................................. 34,138 39,848
Accrued interest.......................................................... 17,888 19,918
Other..................................................................... 77,389 40,222
---------- ----------
616,759 546,167
---------- ----------



DEFERRED CREDITS:
Accumulated deferred income taxes......................................... 219,439 213,145
Accumulated deferred investment tax credits............................... 30,856 31,342
Nuclear plant decommissioning costs....................................... 168,645 162,426
Pensions and other postretirement benefits................................ 121,299 120,561
Other..................................................................... 74,175 88,638
---------- ----------
614,414 616,112
---------- ----------

COMMITMENTS AND CONTINGENCIES (Note 2).......................................
---------- ----------
$2,575,486 $2,572,118
========== ==========

<FN>


The preceding Notes to Financial Statements as they relate to The Toledo Edison
Company are an integral part of these balance sheets.

</FN>
</TABLE>

42
<TABLE>
<CAPTION>

THE TOLEDO EDISON COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


Three Months Ended
March 31,
---------------------------
2002 2001
--------- --------
(In thousands)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)............................................................... $ (708) $ 16,205
Adjustments to reconcile net income (loss) to net
cash from operating activities-
Provision for depreciation and amortization.............................. 21,368 32,775
Nuclear fuel and lease amortization...................................... 3,573 5,174
Deferred income taxes, net............................................... 5,314 2,158
Investment tax credits, net.............................................. (486) (486)
Receivables.............................................................. 20,022 17,617
Materials and supplies................................................... (651) 11,423
Accounts payable......................................................... 2,861 1,909
Other.................................................................... 14,472 (29,804)
------- ---------
Net cash provided from operating activities............................ 65,765 56,971
------- ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
New Financing-
Short-term borrowings, net................................................. 68,998 --
Redemptions and Repayments-
Preferred stock............................................................ 85,299 --
Long-term debt............................................................. 94 5,863
Short-term borrowings, net................................................. -- 41,936
Dividend Payments-
Common stock............................................................... 5,600 14,700
Preferred stock............................................................ 3,425 4,045
------- ---------
Net cash used for financing activities................................. 25,420 66,544
------- ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions........................................................... 25,559 12,028
Loans to associated companies................................................ 6,301 117,890
Loan payments from associated companies...................................... -- (3,548)
Capital trust investments.................................................... 57 (17,185)
Sale of assets to associated companies....................................... -- (117,890)
Other........................................................................ 6,121 (190)
------- ---------
Net cash used for (provided from) investing activities................. 38,038 (8,895)
------- ---------

Net increase (decrease) in cash and cash equivalents............................ 2,307 (678)
Cash and cash equivalents at beginning of period................................ 302 1,385
------- ---------
Cash and cash equivalents at end of period...................................... $ 2,609 $ 707
======= =========

<FN>


The preceding Notes to Financial Statements as they relate to The Toledo Edison
Company are an integral part of these statements.

</FN>
</TABLE>

43
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS











To the Board of Directors and
Shareholders of The Toledo
Edison Company:

We have reviewed the accompanying consolidated balance sheet of The Toledo
Edison Company and its subsidiaries as of March 31, 2002, and the related
consolidated statements of income and cash flows for the three-month period
ended March 31, 2002. These financial statements are the responsibility of the
Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying consolidated interim financial statements
information for them to be in conformity with accounting principles generally
accepted in the United States of America.





PricewaterhouseCoopers LLP
Cleveland, Ohio
May 15, 2002


44
THE TOLEDO EDISON COMPANY

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION


TE is a wholly owned electric utility subsidiary of FirstEnergy. TE
conducts business in northwestern Ohio, providing regulated electric
distribution services. TE also provides power to those customers electing to
retain TE as their power supplier. TE provides power directly to wholesale
customers under previously negotiated contracts, as well as to alternative
energy suppliers under its regulatory plan. TE's regulatory plan itemizes, or
unbundles the price of electricity into its component elements - including
generation, transmission, distribution and transition charges. In addition, TE's
transition plan includes shopping credit incentives. Power supply requirements
of TE are provided by FES - an affiliated company.

Results of Operations
- ---------------------

Operating revenues decreased $27.5 million in the first quarter of
2002, as compared to the first quarter of 2001, principally due to mild weather,
a decline in economic conditions and shopping by Ohio customers for alternative
energy suppliers. Kilowatt-hour sales to retail customers decreased by 19.0% in
the first quarter of 2002 from the same period last year resulting in a
corresponding reduction in first quarter operating revenues from generation
services of $12.3 million. TE's lower generation kilowatt-hour sales resulted
primarily from customer choice in Ohio. Sales of electric generation by
alternative suppliers in TE's franchise area increased to 14.4% of total energy
delivered in the first quarter of 2002, compared to 0.9% in the same quarter
last year. As of March 31, 2002, nearly 39% of TE's customers had selected
alternative suppliers. While the first quarter of 2002 showed some evidence of
economic turnaround, generation kilowatt-hour sales continued to be adversely
affected by economic conditions in the regional industrial base. Weather in the
first quarter of 2002 was milder than the corresponding quarter of 2001, which
also contributed to the reduced kilowatt-hour sales to retail customers.

Reduced distribution deliveries contributed $15.8 million to the
reduction in operating revenues in the first quarter of 2002, compared to the
same quarter of 2001. Kilowatt-hour deliveries to franchise customers were 6.2%
lower due in part to the decline in economic conditions, which was a major
factor resulting in an 8.1% decrease in deliveries to commercial and industrial
customers. Mild weather also contributed to a slight decline in distribution
deliveries to the residential sector.

The remaining decrease in retail electric sales revenues resulted
primarily from transition plan incentives to customers choosing alternative
suppliers. This reduction to revenues is deferred for future recovery under TE's
transition plan and does not materially affect current period earnings. Revenues
from kilowatt-hour sales to wholesale customers increased slightly in the first
quarter of 2002, primarily reflecting higher kilowatt-hour sales to CEI from
Beaver Valley Unit 2.

The sources of changes in operating revenues during the first quarter
of 2002 are summarized in the following table:

Sources of Operating Revenue Changes
------------------------------------
Increase (Decrease)
(In millions)
Retail:
Generation sales................................... $(12.3)
Distribution deliveries............................ (15.8)
Shopping incentives................................ (4.1)
------

Total Retail....................................... (32.2)
Wholesale............................................ 5.5
Other................................................ (0.8)
------

Net Operating Revenue Decrease....................... $(27.5)
======


Operating Expenses and Taxes

Total operating expenses and taxes decreased $8.8 million in the first
quarter of 2002, compared to the same period of 2001. Nuclear generation
decreased by 22% in the first quarter of 2002, compared to the same period last
year, which reduced fuel expense by $1.4 million. Purchased power costs were
$5.9 million lower in the first quarter of 2002

45
than the first quarter of last year reflecting reduced power requirements due to
lower kilowatt-hour sales. Higher nuclear operating costs resulted from two
refueling outages (Beaver Valley Unit 2 and Davis-Besse) in the first quarter of
2002, compared with only one refueling outage (Perry) in the first quarter of
2001. Other operating costs decreased $3.7 million principally due to the
elimination of low-income payment plan costs (now administered by the Ohio
Department of Development) and reduced distribution maintenance and customer
program expenditures.

Charges for depreciation and amortization decreased by $11.4 million
in the first quarter of 2002, compared to the same period last year. This
decrease resulted from shopping incentive deferrals and tax-related deferrals
under TE's transition plan, the elimination of depreciation associated with the
pending sale of the Bay Shore generating plant as part of a transaction with NRG
Energy, and the cessation of goodwill amortization beginning January 1, 2002,
upon implementation of SFAS 142, "Goodwill and Other Intangible Assets." TE's
goodwill amortization in the first quarter of 2001 totaled $3.1 million.

General taxes decreased by $2.3 million in the first quarter of 2002,
compared to the same period of 2001, primarily due to state tax changes in
connection with the Ohio electric industry restructuring.

Net Interest Charges

Net interest charges continued to trend lower, decreasing by $1.2
million in the first quarter of 2002, compared to the same period last year,
primarily due to debt redemption activities.

Capital Resources and Liquidity
- -------------------------------

TE has continuing cash needs for planned capital expenditures and
maturing debt. During the last three quarters of 2002, capital requirements for
property additions and capital leases are expected to be about $10 million,
including $1 million for nuclear fuel. These capital requirements exclude any
incremental repair costs from unplanned extended outage at the Davis-Besse
nuclear plant described below. TE also has maturing long-term debt of $164.4
million during the remainder of 2002. These cash requirements are expected to be
satisfied with internal cash and/or short-term credit arrangements.

As of March 31, 2002, TE had approximately $16.6 million of cash and
temporary investments and $86.2 million of short-term indebtedness to associated
companies. Under its first mortgage indenture and excluding property additions
associated with the pending sale of the Bay Shore generating plant, as of March
31, 2002, TE had the capability to issue a nominal amount of additional first
mortgage bonds on the basis of property additions and retired bonds. Under the
earnings coverage test contained in the TE charter, no preferred stock could be
issued based on earnings through the first quarter of 2002.

The Davis-Besse nuclear plant began a refueling outage on February 16,
2002, which was anticipated to last 34 days. On March 13, 2002, FirstEnergy
announced that the refueling and maintenance outage would be extended due to
corrosion found in the reactor vessel head near a nozzle penetration hole. On
April 19, 2002, FirstEnergy submitted a comprehensive Root Cause Analysis Report
to the Nuclear Regulatory Commission. FirstEnergy anticipates placing the
Davis-Besse nuclear plant back in service during the second half of 2002. TE
owns a 48.62% share of the Davis-Besse plant and is responsible for its portion
of the incremental maintenance and capital expenditures to return the plant to
service. All output from the plant is sold to FES under a power sales agreement
and an extended outage will reduce TE's kilowatt-hour sales to FES. The timing
of the return to service for Davis-Besse is subject to a number of uncertainties
that could affect the ultimate cost of this extended outage.

Ohio Regulatory Matters
- -----------------------

The transition cost portion of TE's rates provides for recovery of
certain amounts not otherwise recoverable in a competitive generation market
(such as regulatory assets). Transition costs are paid by all customers whether
or not they choose an alternative supplier. Under the PUCO-approved transition
plan, TE assumed the risk of not recovering up to $80 million of transition
costs if the rate of customers (excluding contracts and full-service accounts)
switching their service from TE does not reach 20% for any consecutive
twelve-month period by December 31, 2005 - the end of the market development
period. As of March 31, 2002, the annualized customer-switching rate essentially
reduced TE's risk of not recovering transition revenue to approximately $8
million, since over 118,000 of its customers requested generation services from
other authorized suppliers.


46
Significant Accounting Policies
- -------------------------------

TE prepares its consolidated financial statements in accordance with
accounting principles generally accepted in the United States. Application of
these principles often requires a high degree of judgment, estimates and
assumptions that affect TE's financial results. All of TE's assets are subject
to their own specific risks and uncertainties and are continually reviewed for
impairment. Assets related to the application of the policies discussed below
are similarly reviewed with their risks and uncertainties reflecting these
specific factors. TE's more significant accounting policies are described below.

Regulatory Accounting

TE is subject to regulation that sets the prices (rates) it is
permitted to charge customers based on the costs that regulatory agencies
determine TE is permitted to recover. At times, regulators permit the future
recovery through rates of costs that would be currently charged to expense by an
unregulated company. This rate-making process results in the recording of
regulatory assets based on anticipated future cash inflows. As a result of the
changing regulatory framework in Ohio, a significant amount of regulatory assets
have been recorded - $397.3 million as of March 31, 2002. TE continually reviews
these assets to assess their ultimate recoverability within the approved
regulatory guidelines. Impairment risk associated with these assets relates to
potentially adverse legislative, judicial or regulatory actions in the future.
As disclosed in Note 1 - Regulatory Plans, TE's full recovery of transition
costs is dependent on achieving 20% shopping levels in any twelve-month period
by 2005.

Revenue Recognition

TE follows the accrual method of accounting for revenues, recognizing
revenue for kilowatt-hour sales that have been delivered but not yet billed
through the end of the accounting period. The determination of unbilled revenues
requires management to make various estimates including:

o Net energy generated or purchased for retail load
o Losses of energy over transmission and distribution lines
o Allocations to distribution companies within the FirstEnergy
system
o Mix of kilowatt-hour usage by residential, commercial and
industrial customers
o Kilowatt-hour usage of customers receiving electricity from
alternative suppliers

Implementation of Recently Issued Accounting Standards
- ------------------------------------------------------

Under SFAS 142, goodwill must be tested for impairment at least on an
annual basis. TE has periodically reviewed its goodwill for possible impairment
under the pre-existing guidance in SFAS 121, "Accounting for the Impairment of
Long-Lived Assets and Long-Lived Assets to Be Disposed Of." TE does not
anticipate that the revised impairment analysis required by SFAS 142 will result
in any material goodwill impairment. TE expects to have its revised goodwill
impairment analysis completed later this year.

In July 2001, the FASB issued SFAS 143, "Accounting for Asset
Retirement Obligations." The new statement provides accounting standards for
retirement obligations associated with tangible long-lived assets with adoption
required as of January 1, 2003. SFAS 143 requires that the fair value of a
liability for an asset retirement obligation be recorded in the period in which
it is incurred. The associated asset retirement costs are capitalized as part of
the carrying amount of the long-lived asset. Over time the capitalized costs are
depreciated and the present value of the asset retirement liability increases
resulting in a period expense. Upon retirement, a gain or loss will be recorded
if the cost to settle the retirement obligation differs from the carrying
amount. TE is currently assessing its asset retirement obligations under the new
standard and has not yet determined the impact on its financial statements.


47
<TABLE>
<CAPTION>


PENNSYLVANIA POWER COMPANY

STATEMENTS OF INCOME
(Unaudited)


Three Months Ended
March 31,
-------------------------
2002 2001
--------- --------
(In thousands)

<S> <C> <C>
OPERATING REVENUES.............................................................. $124,335 $128,397
-------- --------


OPERATING EXPENSES AND TAXES:
Fuel......................................................................... 6,333 6,641
Purchased power.............................................................. 39,963 45,768
Nuclear operating costs...................................................... 22,332 20,265
Other operating costs........................................................ 9,952 10,296
-------- --------
Total operation and maintenance expenses................................. 78,580 82,970
Provision for depreciation and amortization.................................. 14,204 14,263
General taxes................................................................ 6,004 4,480
Income taxes................................................................. 10,416 10,675
-------- --------
Total operating expenses and taxes....................................... 109,204 112,388
-------- --------


OPERATING INCOME................................................................ 15,131 16,009


OTHER INCOME.................................................................... 665 875
-------- --------


INCOME BEFORE NET INTEREST CHARGES.............................................. 15,796 16,884
-------- --------


NET INTEREST CHARGES:
Interest expense............................................................. 4,098 4,728
Allowance for borrowed funds used during construction........................ (252) (232)
-------- --------
Net interest charges..................................................... 3,846 4,496
-------- --------


NET INCOME...................................................................... 11,950 12,388


PREFERRED STOCK DIVIDEND REQUIREMENTS........................................... 926 926
-------- --------


EARNINGS ON COMMON STOCK........................................................ $ 11,024 $ 11,462
======== ========


<FN>


The preceding Notes to Financial Statements as they relate to Pennsylvania Power
Company are an integral part of these statements.


</FN>
</TABLE>


48
<TABLE>
<CAPTION>

PENNSYLVANIA POWER COMPANY

BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
----------- ------------
(In thousands)

ASSETS
------
<S> <C> <C>
UTILITY PLANT:
In service................................................................ $670,422 $664,432
Less--Accumulated provision for depreciation.............................. 293,101 290,216
-------- --------
377,321 374,216
-------- --------

Construction work in progress-
Electric plant.......................................................... 25,289 24,141
Nuclear fuel............................................................ 468 2,921
-------- --------
25,757 27,062
-------- --------
403,078 401,278
-------- --------



OTHER PROPERTY AND INVESTMENTS:
Nuclear plant decommissioning trusts...................................... 116,035 116,634
Long-term notes receivable from associated companies...................... 39,200 39,290
Other..................................................................... 22,003 21,597
-------- --------
177,238 177,521
-------- --------


CURRENT ASSETS:
Cash and cash equivalents................................................. 1,001 67
Receivables-
Customers (less accumulated provisions of $631,000 and $619,000,
respectively, for uncollectible accounts)............................. 43,038 40,890
Associated companies.................................................... 35,498 36,491
Other................................................................... 4,314 4,787
Notes receivable from associated companies................................ 1,439 54,411
Materials and supplies, at average cost................................... 26,170 25,598
Prepayments............................................................... 19,152 5,682
-------- --------
130,612 167,926
-------- --------



DEFERRED CHARGES:
Regulatory assets......................................................... 195,664 208,838
Other..................................................................... 4,523 4,534
-------- --------
200,187 213,372
-------- --------
$911,115 $960,097
======== ========

</TABLE>


49
<TABLE>
<CAPTION>


PENNSYLVANIA POWER COMPANY

BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
----------- ------------
(In thousands)
CAPITALIZATION AND LIABILITIES
------------------------------
<S> <C> <C>
CAPITALIZATION:
Common stockholder's equity-
Common stock, $30 par value, authorized 6,500,000 shares -
6,290,000 shares outstanding.......................................... $188,700 $188,700
Other paid-in capital................................................... (310) (310)
Retained earnings....................................................... 38,623 35,398
-------- --------
Total common stockholder's equity................................... 227,013 223,788
Preferred stock-
Not subject to mandatory redemption..................................... 39,105 39,105
Subject to mandatory redemption......................................... 14,250 14,250
Long-term debt-
Associated companies.................................................... -- 21,064
Other................................................................... 240,975 240,983
-------- --------
521,343 539,190
-------- --------
CURRENT LIABILITIES:
Currently payable long-term debt-
Associated companies.................................................... -- 18,090
Other................................................................... 12,076 12,075
Accounts payable-
Associated companies.................................................... 35,312 50,604
Other................................................................... 974 1,441
Accrued taxes............................................................. 29,503 18,853
Accrued interest.......................................................... 3,626 5,264
Other..................................................................... 8,727 9,675
-------- --------
90,218 116,002
-------- --------

DEFERRED CREDITS:
Accumulated deferred income taxes......................................... 131,797 136,808
Accumulated deferred investment tax credits............................... 4,033 4,108
Nuclear plant decommissioning costs....................................... 116,497 117,096
Other..................................................................... 47,227 46,893
-------- --------
299,554 304,905
-------- --------

COMMITMENTS AND CONTINGENCIES (Note 2).......................................
-------- --------
$911,115 $960,097
======== ========

<FN>



The preceding Notes to Financial Statements as they relate to Pennsylvania Power
Company are an integral part of these balance sheets.


</FN>
</TABLE>

50
<TABLE>
<CAPTION>

PENNSYLVANIA POWER COMPANY

STATEMENTS OF CASH FLOWS
(Unaudited)


Three Months Ended
March 31,
---------------------------
2002 2001
--------- --------
(In thousands)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income...................................................................... $ 11,950 $ 12,388
Adjustments to reconcile net income to net
cash from operating activities-
Provision for depreciation and amortization................................ 14,204 14,263
Nuclear fuel and lease amortization........................................ 4,716 4,882
Deferred income taxes, net................................................. (1,925) (2,481)
Investment tax credits, net................................................ (665) (711)
Receivables................................................................ (682) 9,065
Materials and supplies..................................................... (572) 7,964
Accounts payable........................................................... (15,759) (33,354)
Other...................................................................... (4,732) (8,870)
-------- --------
Net cash provided from operating activities............................ 6,535 3,146
-------- --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Redemptions and Repayments-
Long-term debt............................................................. 40,667 4,918
Dividend Payments-
Common stock............................................................... 7,800 6,300
Preferred stock............................................................ 926 926
-------- --------
Net cash used for financing activities................................. 49,393 12,144
-------- --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions........................................................... 8,083 5,358
Loan payment from parent..................................................... (53,063) (13,640)
Other........................................................................ 1,188 315
-------- --------
Net cash provided from investing activities............................ 43,792 7,967
-------- --------


Net increase (decrease) in cash and cash equivalents............................ 934 (1,031)
Cash and cash equivalents at beginning of period................................ 67 3,475
-------- --------
Cash and cash equivalents at end of period...................................... $ 1,001 $ 2,444
======== ========

<FN>



The preceding Notes to Financial Statements as they relate to Pennsylvania Power
Company are an integral part of these statements.

</FN>
</TABLE>

51
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS










To the Board of Directors and
Shareholders of Pennsylvania
Power Company:

We have reviewed the accompanying consolidated balance sheet of Pennsylvania
Power Company and its subsidiaries as of March 31, 2002, and the related
consolidated statements of income and cash flows for the three-month period
ended March 31, 2002. These financial statements are the responsibility of the
Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying consolidated interim financial statements
information for them to be in conformity with accounting principles generally
accepted in the United States of America.





PricewaterhouseCoopers LLP
Cleveland, Ohio
May 15, 2002

52
PENNSYLVANIA POWER COMPANY

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION



Penn is a wholly owned, electric utility subsidiary of OE. Penn
conducts business in portions of western Pennsylvania, providing regulated
electric distribution services. Penn also provides power to those customers
electing to retain Penn as their power supplier. Penn continues to provide power
directly to wholesale customers under previously negotiated contracts. Penn's
regulatory plan itemizes, or unbundles the price of electricity into its
component elements - including generation, transmission, distribution and
transition charges. Penn's power supply requirements are provided by FES - an
affiliated company.

Results of Operations
- ---------------------

Operating revenues decreased $4.1 million in the first quarter of 2002
as compared to the first quarter of 2001, primarily due to lower wholesale
revenues from power sales to FES, which declined $7.5 million.

Reduced distribution deliveries contributed $1.1 million to the
reduction in operating revenues in the first quarter of 2002, compared to the
same quarter of 2001. Kilowatt-hour deliveries to franchise customers were 5.6%
lower in the first quarter of 2002 than the corresponding quarter last year due
in part to a decline in economic conditions which was a major factor resulting
in an 8.0% decrease in deliveries to commercial and industrial customers. Mild
weather also contributed to a 1.4% reduction in distribution deliveries to
residential customers.

Revenues from sales of generation to retail customers increased $3.5
million due to a 3.8% increase in kilowatt-hour sold in the first quarter of
2002, compared to the same quarter last year. Customers returning to Penn from
alternative generation suppliers more than offset the effects of the economy and
weather. Electric generation by alternative suppliers in Penn's franchise area
declined to 0.7% of total energy delivered in the first quarter of 2002 from
9.6% in the same quarter last year.

The sources of changes in operating revenues during the first quarter
of 2002 are summarized in the following table:

Sources of Operating Revenue Changes
------------------------------------
Increase (Decrease)
(In millions)
Retail:
Generation sales................................... $ 3.5
Distribution deliveries............................ (1.1)
------

Total Retail....................................... 2.4
Wholesale............................................ (8.1)
Other................................................ 1.6
------

Net Operating Revenue Decrease....................... $ (4.1)
======

Operating Expenses and Taxes

Total operating expenses and taxes decreased $3.2 million in the first
quarter of 2002, compared to the same period of 2001. Purchased power costs
decreased $5.8 million in the first quarter of 2002 from the same period last
year, reflecting lower unit costs that were offset in part by additional
quantities purchased to supply additional generation kilowatt-hour sales.
Nuclear operating costs increased $2.1 million in the first quarter of 2002,
primarily from a larger ownership share of capacity in the refueling outage for
Beaver Valley Unit 2 (13.74% owned) compared to the Perry Plant (5.24% owned) in
the first quarter of 2001.

General taxes increased by $1.5 million in the first quarter of 2002,
compared to the first quarter of 2001, principally due to an increase in the
gross receipts tax rate for 2002.

Net Interest Charges

Net interest charges decreased $650,000 or 14.4% in the first quarter
of 2002, compared to the same period last year, primarily due to prior debt
redemption and refinancing activities.

53
Capital Resources and Liquidity
- -------------------------------

Penn has continuing cash requirements for planned capital expenditures
and maturing debt. During the last three quarters of 2002, capital requirements
for property additions and capital leases are expected to be about $5 million,
including $4 million for nuclear fuel. Penn also has sinking fund requirements
for preferred stock and maturing long-term debt of $1.7 million during the
remainder of 2002. These cash requirements are expected to be satisfied from
internal cash and/or short-term credit arrangements.

As of March 31, 2002, Penn had about $2.4 million of cash and
temporary investments and no short-term indebtedness. Also, Penn had $2.0
million available from an unused bank facility as of March 31, 2002, which may
be borrowed for up to several days at the bank's discretion. Under its first
mortgage indenture, as of March 31, 2002, Penn had the capability to issue up to
$298 million of additional first mortgage bonds on the basis of property
additions and retired bonds. Under the earnings coverage test contained in
Penn's charter, $189 million of preferred stock (assuming no additional debt was
issued) could be issued based on earnings through the first quarter of 2002.

Significant Accounting Policies
- -------------------------------

Penn prepares its consolidated financial statements in accordance with
accounting principles generally accepted in the United States. Application of
these principles often requires a high degree of judgment, estimates and
assumptions that affect Penn's financial results. All of Penn's assets are
subject to their own specific risks and uncertainties and are continually
reviewed for impairment. Assets related to the application of the policies
discussed below are similarly reviewed with their risks and uncertainties
reflecting these specific factors. Penn's more significant accounting policies
are described below.

Regulatory Accounting

Penn is subject to regulation that sets the prices (rates) it is
permitted to charge customers based on the costs that regulatory agencies
determine Penn is permitted to recover. At times, regulators permit the future
recovery through rates of costs that would be currently charged to expense by an
unregulated company. This rate-making process results in the recording of
regulatory assets based on anticipated future cash inflows. As a result of the
changing regulatory framework in Pennsylvania, a significant amount of
regulatory assets have been recorded - $195.7 million as of March 31, 2002. Penn
continually reviews these assets to assess their ultimate recoverability within
the approved regulatory guidelines. Impairment risk associated with these assets
relates to potentially adverse legislative, judicial or regulatory actions in
the future.

Revenue Recognition

Penn follows the accrual method of accounting for revenues,
recognizing revenue for kilowatt-hours that have been delivered but not yet
billed through the end of the accounting period. The determination of unbilled
revenues requires management to make various estimates including:

o Net energy generated or purchased for retail load
o Losses of energy over transmission and distribution lines
o Allocations to distribution companies within the FirstEnergy
system
o Mix of kilowatt-hour usage by residential, commercial and
industrial customers
o Kilowatt-hour usage of customers receiving electricity from
alternative suppliers

Implementation of Recently Issued Accounting Standards
- ------------------------------------------------------

In July 2001, the FASB issued SFAS 143, "Accounting for Asset
Retirement Obligations." The new statement provides accounting standards for
retirement obligations associated with tangible long-lived assets with adoption
required as of January 1, 2003. SFAS 143 requires that the fair value of a
liability for an asset retirement obligation be recorded in the period in which
it is incurred. The associated asset retirement costs are capitalized as part of
the carrying amount of the long-lived asset. Over time the capitalized costs are
depreciated and the present value of the asset retirement liability increases
resulting in a period expense. Upon retirement, a gain or loss will be recorded
if the cost to settle the retirement obligation differs from the carrying
amount. Penn is currently assessing its asset retirement obligations under the
new standard and has not yet determined the impact on its financial statements.


54
<TABLE>
<CAPTION>


JERSEY CENTRAL POWER & LIGHT COMPANY

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)


Three Months Ended
March 31,
-------------------------
2002 2001
--------- --------
(In thousands)
<S> <C> <C>
OPERATING REVENUES.............................................................. $450,713 | $461,682
-------- | --------
|
OPERATING EXPENSES AND TAXES: |
Fuel......................................................................... 1,176 | 1,338
Purchased power.............................................................. 210,985 | 215,666
Other operating costs........................................................ 68,517 | 63,644
-------- | --------
Total operation and maintenance expenses................................. 280,678 | 280,648
Provision for depreciation and amortization.................................. 63,903 | 61,749
General taxes................................................................ 17,003 | 15,573
Income taxes................................................................. 27,861 | 30,228
-------- | --------
Total operating expenses and taxes....................................... 389,445 | 388,198
-------- | --------
|
OPERATING INCOME................................................................ 61,268 | 73,484
|
OTHER INCOME.................................................................... 2,826 | 1,158
-------- | --------
|
INCOME BEFORE NET INTEREST CHARGES.............................................. 64,094 | 74,642
-------- | --------
|
NET INTEREST CHARGES: |
Interest on long-term debt................................................... 22,717 | 21,209
Allowance for borrowed funds used during construction........................ (482) | (434)
Deferred interest............................................................ 449 | (3,076)
Other interest expense (credit).............................................. (1,244) | 2,886
Subsidiaries' preferred stock dividend requirements.......................... 2,675 | 2,675
-------- | --------
Net interest charges..................................................... 24,115 | 23,260
-------- | --------
|
NET INCOME...................................................................... 39,979 | 51,382
|
PREFERRED STOCK DIVIDEND REQUIREMENTS........................................... 753 | 1,391
-------- | --------
|
EARNINGS ON COMMON STOCK........................................................ $ 39,226 | $ 49,991
======== | ========

<FN>


The preceding Notes to Financial Statements as they relate to Jersey Central Power &
Light Company are an integral part of these statements.

</FN>
</TABLE>


55
<TABLE>
<CAPTION>

JERSEY CENTRAL POWER & LIGHT COMPANY

CONSOLIDATED BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
------------ ------------
(In thousands)

ASSETS
------
<S> <C> <C>
UTILITY PLANT:
In service................................................................ $ 3,453,937 $ 3,431,823
Less--Accumulated provision for depreciation.............................. 1,341,659 1,313,259
----------- -----------
2,112,278 2,118,564
Construction work in progress - electric plant............................ 62,493 60,482
----------- -----------
2,174,771 2,179,046
----------- -----------

OTHER PROPERTY AND INVESTMENTS:
Nuclear plant decommissioning trusts...................................... 114,104 114,899
Nuclear fuel disposal trust............................................... 140,988 137,098
Long-term notes receivable from associated companies...................... 20,333 20,333
Other..................................................................... 17,360 6,643
----------- -----------
292,785 278,973
----------- -----------

CURRENT ASSETS:
Cash and cash equivalents................................................. 67,617 31,424
Receivables-
Customers (less accumulated provisions of $10,642,000 and $12,923,000
respectively, for uncollectible accounts).............................. 186,430 226,392
Associated companies.................................................... 475 6,412
Other .................................................................. 22,506 20,729
Materials and supplies, at average cost-.................................. 1,342 1,348
Prepayments and other..................................................... 10,313 16,569
----------- -----------
288,683 302,874
----------- -----------

DEFERRED CHARGES:
Regulatory assets......................................................... 3,291,456 3,324,804
Goodwill.................................................................. 1,926,526 1,926,526
Other..................................................................... 30,333 27,775
----------- -----------
5,248,315 5,279,105
----------- -----------
$ 8,004,554 $ 8,039,998
=========== ===========

<FN>


The preceding Notes to Financial Statements as they relate to Jersey Central Power &
Light Company are an integral part of these balance sheets.

</FN>

</TABLE>

56
<TABLE>
<CAPTION>

JERSEY CENTRAL POWER & LIGHT COMPANY

CONSOLIDATED BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
----------- ------------
(In thousands)

CAPITALIZATION AND LIABILITIES
------------------------------
<S> <C> <C>
CAPITALIZATION:
Common stockholder's equity-
Common stock, par value $10 per share, authorized 16,000,000
shares - 15,371,270 shares outstanding................................ $ 153,713 $ 153,713
Other paid-in capital................................................... 2,981,117 2,981,117
Accumulated other comprehensive income (loss)........................... 467 (472)
Retained earnings....................................................... 68,569 29,343
---------- ----------
Total common stockholder's equity................................... 3,203,866 3,163,701
Preferred stock-
Not subject to mandatory redemption..................................... 12,649 12,649
Subject to mandatory redemption......................................... 44,868 44,868
Company-obligated mandatorily redeemable preferred securities............. 125,250 125,250
Long-term debt............................................................ 1,221,114 1,224,001
---------- ----------
4,607,747 4,570,469
---------- ----------


CURRENT LIABILITIES:
Currently payable long-term debt and preferred stock...................... 10,848 60,848
Accounts payable-
Associated companies.................................................... 165,618 171,168
Other................................................................... 90,323 89,739
Notes payable to associated companies..................................... -- 18,149
Accrued taxes............................................................. 70,353 35,783
Accrued interest.......................................................... 29,889 25,536
Other..................................................................... 107,669 79,589
---------- ----------
474,700 480,812
---------- ----------


DEFERRED CREDITS:
Accumulated deferred income taxes......................................... 516,494 514,216
Accumulated deferred investment tax credits............................... 12,591 13,490
Power purchase contract loss liability.................................... 1,929,252 1,968,823
Nuclear fuel disposal costs............................................... 164,087 163,377
Nuclear plant decommissioning costs....................................... 137,424 137,424
Other..................................................................... 162,259 191,387
---------- ----------
2,922,107 2,988,717
---------- ----------


COMMITMENTS AND CONTINGENCIES (Note 2).......................................
---------- ----------
$8,004,554 $8,039,998
========== ==========


<FN>


The preceding Notes to Financial Statements as they relate to Jersey Central Power &
Light Company are an integral part of these balance sheets.

</FN>
</TABLE>

57
<TABLE>
<CAPTION>


JERSEY CENTRAL POWER & LIGHT COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


Three Months Ended
March 31,
2002 2001
--------- --------
(In thousands)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES: |
Net income................................................................... $ 39,979 | $ 51,382
Adjustments to reconcile net income to net |
cash from operating activities- |
Provision for depreciation and amortization........................... 63,903 | 61,749
Other amortization.................................................... 511 | 9,052
Deferred costs, net................................................... (65,608) | (50,737)
Deferred income taxes, net............................................ 8,678 | 16,411
Investment tax credits, net........................................... (899) | (899)
Receivables........................................................... 44,122 | (67,651)
Materials and supplies................................................ 6 | (28)
Accounts payable...................................................... (4,966) | (77,164)
Other................................................................. 46,664 | 109,269
-------- | --------
Net cash provided from operating activities......................... 132,390 | 51,384
-------- | --------
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
New Financing- |
Short-term borrowings, net.............................................. -- | 63,100
Redemptions and Repayments- |
Long-term debt.......................................................... 50,000 | --
Short-term borrowings, net.............................................. 18,149 | --
Dividend Payments- |
Common stock............................................................ -- | 75,000
Preferred stock......................................................... 753 | 1,391
-------- | --------
Net cash used for financing activities.............................. 68,902 | 13,291
-------- | --------
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
Property additions........................................................ 25,902 | 33,113
Capital trust investments................................................. 101 | 294
Other..................................................................... 1,292 | 1,675
-------- | --------
Net cash used for investing activities.............................. 27,295 | 35,082
-------- | --------
|
Net increase in cash and cash equivalents.................................... 36,193 | 3,011
Cash and cash equivalents at beginning of period ............................ 31,424 | 2,021
-------- | --------
Cash and cash equivalents at end of period................................... $ 67,617 | $ 5,032
======== | ========

<FN>


The preceding Notes to Financial Statements as they relate to Jersey Central Power &
Light Company are an integral part of these statements.

</FN>
</TABLE>

58
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS











To the Board of Directors and
Shareholders of Jersey Central
Power & Light Company:

We have reviewed the accompanying consolidated balance sheet of Jersey Central
Power & Light Company and its subsidiaries as of March 31, 2002, and the related
consolidated statements of income and cash flows for the three-month periods
ended March 31, 2002 and 2001. These financial statements are the responsibility
of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying consolidated interim financial statements
information for them to be in conformity with accounting principles generally
accepted in the United States of America.





PricewaterhouseCoopers LLP
Cleveland, Ohio
May 15, 2002


59
JERSEY CENTRAL POWER & LIGHT COMPANY

MANAGEMENT'S DISCUSSION AND
ANALYSIS OF RESULTS OF OPERATIONS
AND FINANCIAL CONDITION



JCP&L is a wholly owned electric utility subsidiary of FirstEnergy.
JCP&L conducts business in northern, western and east central New Jersey,
offering regulated electric distribution services. JCP&L also provides power to
those customers electing to retain them as their power supplier. JCP&L's
regulatory plan requires it to itemize, or unbundle, the price of electricity
into its component elements - including generation, transmission, distribution
and transition charges. JCP&L was formerly a wholly owned subsidiary of GPU,
Inc., which merged with FirstEnergy on November 7, 2001.

Results of Operations
- ---------------------

Operating revenues decreased by $11.0 million or 2.4% in the first
quarter of 2002 compared to the first quarter of 2001. The sources of the
changes in operating revenues, as compared to the same period in 2001, are
summarized in the following table.

Sources of Operating Revenue Changes
-----------------------------------------------------------------------
Increase (Decrease) (In millions)

Change in kilowatt-hour sales due to level of retail
customers shopping for generation service.......... $ 27.0
Change in other retail kilowatt-hour sales............ (35.6)
All other changes..................................... (2.4)
-----------------------------------------------------------------------

Net Decrease in Operating Revenues.................... $(11.0)
=======================================================================

Electric Sales

In the first quarter of 2002, the majority of the decrease in
operating revenues was due to the mild weather compared to the first quarter of
2001, and a 2% rate reduction that was effective August 1, 2001. The effects of
these decreases more than offset an increase in generation sales to residential
customers. Sales to industrial customers also decreased due to a decline in
economic conditions, while sales to commercial customers increased slightly.
Continuing to have an effect on operating revenues was a significant reduction
in the number of customers who received their power from alternate suppliers.
During the first quarter of 2001, 11.6% of kilowatt-hour deliveries were from
shopping customers; whereas, only 0.3% of kilowatt-hour deliveries during the
first quarter of 2002 were from shopping customers. Changes in kilowatt-hour
deliveries by customer class during the first quarter of 2002, as compared to
the same period of 2001, are summarized in the following table:

Changes in Kilowatt-hour Deliveries
---------------------------------------------------------------------
Increase (Decrease)

Residential............................... (4.1)%
Commercial................................ 0.1%
Industrial................................ (6.8)%
----------------------------------------------------------------------

Total Retail.............................. (2.5)%
Wholesale................................. (65.8)%
----------------------------------------------------------------------

Total Deliveries.......................... (3.9)%
----------------------------------------------------------------------

Operating Expenses and Taxes

Total operating expenses and taxes increased $1.2 million in the first
quarter of 2002, compared to the first quarter of 2001. Fuel and purchased power
costs (net of deferrals) decreased $4.8 million during the three months ended
March 31, 2002, compared to the same three months of 2001, partly as a result of
the rate reduction mentioned above, which increased energy cost deferrals.
Higher other operating costs of $4.9 million were partially attributable to
greater employee-related costs. An increase of $2.2 million in depreciation and
amortization


60
expenses  was mostly due to higher  average  depreciable  plant  balances in the
first quarter of 2002 versus the first quarter of 2001.

Net Interest Charges

Net interest charges increased by $0.9 million in the first three
months of 2002, compared to the same period in 2001. The increase was attributed
to the issuance of $150 million of senior notes in May 2001, partially offset by
the redemption of $50 million of notes in March 2002.

Capital Resources and Liquidity
- -------------------------------

JCP&L has continuing cash requirements for planned capital
expenditures and maturing debt. During the remaining three quarters of 2002,
capital requirements for property additions are expected to be about $120
million. JCP&L also has sinking fund requirements for preferred stock of $10.8
million during the remainder of 2002. These requirements are expected to be
satisfied from internal cash and/or short-term credit arrangements. JCP&L also
plans to use proceeds from its upcoming sale of transition bonds (see New Jersey
Regulatory Matters) to redeem preferred stock and higher cost debt.

As of March 31, 2002, JCP&L had about $67.6 million of cash and
temporary investments, and no short-term indebtedness. JCP&L may borrow from its
affiliates on a short-term basis. JCP&L will not issue first mortgage bonds
(FMBs) other than as collateral for senior notes, since its senior note
indentures prohibit (subject to certain exceptions) it from issuing any debt
which is senior to the senior notes. As of March 31, 2002, JCP&L had the
capability to issue $307 million of additional senior notes based upon FMB
collateral. Based upon applicable earnings coverage tests and its charter, JCP&L
could issue $4.6 billion of preferred stock (assuming no additional debt was
issued) based on earnings through March 31, 2002.

Market Risk Information
- -----------------------

JCP&L uses various market sensitive instruments, including derivative
contracts, primarily to manage the risk of price fluctuations. JCP&L's Risk
Policy Committee, comprised of FirstEnergy executive officers, exercises an
independent risk oversight function to ensure compliance with corporate risk
management policies and prudent risk management practices.

Commodity Price Risk

JCP&L is exposed to market risk primarily due to fluctuations in
electricity and natural gas prices. To manage the volatility relating to these
exposures, JCP&L uses a variety of derivative instruments, including forward
contracts, options and futures contracts. The derivatives are used principally
for hedging purposes. The change in the fair value of commodity derivative
contracts related to energy production during the first quarter of 2002 is
summarized in the following table:

Change in the Fair Value of Commodity Derivative Contracts
----------------------------------------------------------------------
(In millions)

Outstanding as of December 31, 2001................. $ 1.5
Contract value when entered......................... 1.6
Increase in value of existing contracts............. 11.5
----------------------------------------------------------------------
Outstanding as of March 31, 2002.................... $14.6
======================================================================


The valuation of derivative contracts is based on observable market
information to the extent that such information is available. In cases where
such information is not available, JCP&L relies on model-based information. The
model provides estimates of future regional prices for electricity and an
estimate of related price volatility. JCP&L utilizes these results in developing
estimates of fair value for the later years of applicable electricity contracts
for both financial reporting purposes and for internal management decision
making. Sources of information for the valuation of derivative contracts by year
are summarized in the following table:

61
Source of Information - Fair Value by Contract Year
---------------------------------------------------

2002* 2003 2004 Thereafter Total
- --------------------------------------------------------------------------------
(In millions)

Prices actively quoted... $4.1 $0.9 $0.9 $ -- $ 5.9
Prices based on models**. -- -- -- 8.7 8.7
--------------------------------------------------------------------------

Total.................. $4.1 $0.9 $0.9 $8.7 $14.6
===============================================================================

* For the remaining quarters of 2002.
** Relates to an embedded option that is offset by a regulatory liability and
does not affect earnings.


JCP&L performs sensitivity analyses to estimate its exposure to the
market risk of its commodity position. A hypothetical 10% adverse shift in
quoted market prices in the near term on derivative instruments would not have
had a material effect on JCP&L's consolidated financial position or cash flows
as of March 31, 2002.

New Jersey Regulatory Matters
- -----------------------------

In March 2001, the NJBPU issued a Final Decision and Order in JCP&L's
restructuring proceedings under which JCP&L was directed to make a filing, no
later than August 1, 2002, as to the proposed level of all unbundled rate
components for the period commencing August 1, 2003. All parties will have an
opportunity to participate in the process and to examine JCP&L's proposed
unbundled rates, including distribution and market transition charge rates. The
NJBPU will review the unbundled rate components to establish the appropriate
level of rates after July 31, 2003.

On February 6, 2002, JCP&L received a Financing Order from the New
Jersey Board of Public Utilities with authorization to issue $320 million of
transition bonds to securitize the recovery of bondable stranded costs
associated with the previously divested Oyster Creek nuclear generating station.
The Order grants JCP&L the right to charge a usage-based, non-bypassable
transition bond charge (TBC) and provided for the transfer of the bondable
transition property relating to the TBC to JCP&L Transition Funding LLC
(Transition Funding), a wholly owned limited liability corporation. Subject to
the receipt of authorization from the Securities and Exchange Commission,
Transition Funding is expected to issue and sell $320 million of transition
bonds in the second quarter of 2002, which will be recognized on the
Consolidated Balance Sheet, with the TBC providing recovery of principal,
interest and related fees on the transition bonds.

Environmental Matters
- ---------------------

Various environmental liabilities have been recognized on the
Consolidated Balance Sheet as of March 31, 2002, based on estimates of the total
costs of cleanup, JCP&L's proportionate responsibility for such costs and the
financial ability of other nonaffiliated entities to pay. JCP&L has been named
as a "potentially responsible party" (PRP) at waste disposal sites which may
require cleanup under the Comprehensive Environmental Response, Compensation and
Liability Act of 1980. Allegations of disposal of hazardous substances at
historical sites and the liability involved are often unsubstantiated and
subject to dispute. Federal law provides that all PRPs for a particular site be
held liable on a joint and several basis. In addition, JCP&L has accrued
liabilities for environmental remediation of former manufactured gas plants in
New Jersey; those costs are being recovered through a non-bypassable societal
benefits charge. JCP&L has total accrued liabilities aggregating approximately
$50.3 million as of March 31, 2002. JCP&L does not believe environmental
remediation costs will have a material adverse effect on its financial
condition, cash flows or results of operations.

Significant Accounting Policies
- -------------------------------

JCP&L prepares its consolidated financial statements in accordance
with accounting principles generally accepted in the United States. Application
of these principles often requires a high degree of judgment, estimates and
assumptions that affect its financial results. All of JCP&L's assets are subject
to their own specific risks and uncertainties and are periodically reviewed for
impairment. Assets related to the application of the policies discussed below
are similarly reviewed with their risks and uncertainties reflecting these
specific factors. JCP&L's more significant accounting policies are described
below.

Purchase Accounting - Acquisition of GPU

On November 7, 2001, the merger between FirstEnergy and GPU became
effective, and JCP&L became a wholly owned subsidiary of FirstEnergy. The merger
was accounted for by the purchase method of accounting, which requires judgment
regarding the allocation of the purchase price based on the fair values of the
assets acquired

62
(including  intangible assets) and the liabilities  assumed.  The fair values of
the acquired assets and assumed liabilities were based primarily on estimates.
The adjustments reflected in JCP&L's records, which are subject to adjustment in
2002 when finalized, primarily consist of: (1) revaluation of certain property,
plant and equipment; (2) adjusting preferred stock subject to mandatory
redemption and long-term debt to estimated fair value; (3) recognizing
additional obligations related to retirement benefits; and (4) recognizing
estimated severance and other compensation liabilities. The excess of the
purchase price over the estimated fair values of the assets acquired and
liabilities assumed was recognized as goodwill, which will be reviewed for
impairment at least annually. As of March 31, 2002, JCP&L had recorded goodwill
of approximately $1.9 billion related to the merger.

Regulatory Accounting

JCP&L is subject to regulation that sets the prices (rates) it is
permitted to charge customers based on costs that regulatory agencies determine
JCP&L is permitted to recover. At times, regulators permit the future recovery
through rates of costs that would be currently charged to expense by an
unregulated company. This rate-making process results in the recording of
regulatory assets based on anticipated future cash inflows. As a result of the
changing regulatory framework in New Jersey, a significant amount of regulatory
assets have been recorded - $3.3 billion as of March 31, 2002. JCP&L regularly
reviews these assets to assess their ultimate recoverability within the approved
regulatory guidelines. Impairment risk associated with these assets relates to
potentially adverse legislative, judicial or regulatory actions in the future.

Derivative Accounting

Determination of appropriate accounting for derivative transactions
requires the involvement of management representing operations, finance and risk
assessment. In order to determine the appropriate accounting for derivative
transactions, the provisions of the contract need to be carefully assessed in
accordance with the authoritative accounting literature and management's
intended use of the derivative. New authoritative guidance continues to shape
the application of derivative accounting. Management's expectations and
intentions are key factors in determining the appropriate accounting for a
derivative transaction and, as a result, such expectations and intentions must
be documented. Derivative contracts that are determined to fall within the scope
of SFAS 133, as amended, must be recorded at their fair value. Active market
prices are not always available to determine the fair value of the later years
of a contract, requiring that various assumptions and estimates be used in their
valuation. JCP&L continually monitors its derivative contracts to determine if
its activities, expectations, intentions, assumptions and estimates remain
valid. As part of its normal operations, JCP&L enters into commodities
contracts, which increase the impact of derivative accounting judgments.

Revenue Recognition

JCP&L follows the accrual method of accounting for revenues,
recognizing revenue for kilowatt-hours that have been delivered but have not
been billed through March 31, 2002. The determination of unbilled revenues
requires management to make various estimates including:

o Net energy generated or purchased for retail load
o Losses of energy over transmission and distribution lines
o Mix of kilowatt-hour usage by residential, commercial and
industrial customers
o Kilowatt-hour usage of customers receiving electricity from
alternative suppliers

Implementation of Recently Issued Accounting Standards
- ------------------------------------------------------

Under SFAS 142, "Goodwill and Other Intangible Assets," goodwill must
be tested for impairment at least on an annual basis. JCP&L did not have any
goodwill prior to its 2001 merger. Goodwill associated with the merger will not
be amortized, but will be reviewed for impairment at least annually under the
provisions of the new standard. JCP&L expects to have its goodwill impairment
analysis completed later this year.

In July 2001, the Financial Accounting Standards Board issued SFAS
143, "Accounting for Asset Retirement Obligations." The new statement provides
accounting standards for retirement obligations associated with tangible
long-lived assets with adoption required as of January 1, 2003. SFAS 143
requires that the fair value of a liability for an asset retirement obligation
be recorded in the period in which it is incurred. The associated asset
retirement costs are capitalized as part of the carrying amount of the
long-lived asset. Over time the capitalized costs are depreciated and the
present value of the asset retirement liability increases resulting in a period
expense. Upon retirement, a gain or loss will be recorded if the cost to settle
the retirement obligation differs from the carrying amount. JCP&L is currently
assessing its asset retirement obligations under the new standard and has not
yet determined the impact on its financial statements.

63
<TABLE>
<CAPTION>

METROPOLITAN EDISON COMPANY

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)


Three Months Ended
March 31,
-------------------------
2002 2001
-------- --------
(In thousands)

<S> <C> <C>
OPERATING REVENUES.............................................................. $245,790 | $221,020
-------- | --------
|
|
OPERATING EXPENSES AND TAXES: |
Purchased power.............................................................. 148,949 | 125,227
Other operating costs........................................................ 29,005 | 36,553
-------- | --------
Total operation and maintenance expenses................................. 177,954 | 161,780
Provision for depreciation and amortization.................................. 15,292 | 17,794
General taxes................................................................ 16,912 | 10,632
Income taxes................................................................. 9,556 | 6,413
-------- | --------
Total operating expenses and taxes....................................... 219,714 | 196,619
-------- | --------
|
OPERATING INCOME................................................................ 26,076 | 24,401
|
OTHER INCOME.................................................................... 5,131 | 4,685
-------- | --------
|
INCOME BEFORE NET INTEREST CHARGES.............................................. 31,207 | 29,086
-------- | --------
|
NET INTEREST CHARGES: |
Interest on long-term debt................................................... 10,455 | 9,154
Allowance for borrowed funds used during construction........................ (284) | (159)
Deferred interest............................................................ (193) | --
Other interest expense....................................................... 273 | 2,236
Subsidiaries' preferred stock dividend requirements.......................... 1,838 | 1,838
-------- | --------
Net interest charges..................................................... 12,089 | 13,069
-------- | --------
|
|
NET INCOME...................................................................... $ 19,118 | $ 16,017
======== | ========

<FN>


The preceding Notes to Financial Statements as they relate to Metropolitan Edison
Company are an integral part of these statements.

</FN>
</TABLE>

64
<TABLE>
<CAPTION>

METROPOLITAN EDISON COMPANY

CONSOLIDATED BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
----------- ------------
(In thousands)

ASSETS
------
<S> <C> <C>
UTILITY PLANT:
In service................................................................ $1,618,998 $1,609,974
Less--Accumulated provision for depreciation.............................. 541,786 530,006
---------- ----------
1,077,212 1,079,968
Construction work in progress.............................................. 13,701 14,291
---------- ----------
1,090,913 1,094,259
---------- ----------

OTHER PROPERTY AND INVESTMENTS:
Nuclear plant decommissioning trusts...................................... 159,952 157,699
Long-term notes receivable from associated companies...................... 12,418 12,418
Other..................................................................... 33,490 13,391
---------- ----------
205,860 183,508
---------- ----------

CURRENT ASSETS:
Cash and cash equivalents................................................. 20,812 25,274
Receivables-
Customers (less accumulated provisions of $10,641,000 and $12,271,000
respectively, for uncollectible accounts)............................. 104,258 112,257
Associated companies.................................................... 1,628 8,718
Other................................................................... 18,850 16,675
Prepayments and other..................................................... 39,136 12,239
---------- ----------
184,684 175,163
---------- ----------

DEFERRED CHARGES:
Regulatory assets......................................................... 1,296,378 1,320,412
Goodwill.................................................................. 784,443 784,443
Other..................................................................... 52,802 49,402
---------- ----------
2,133,623 2,154,257
---------- ----------
$3,615,080 $3,607,187
========== ==========

<FN>


The preceding Notes to Financial Statements as they relate to Metropolitan Edison
Company are an integral part of these balance sheets.

</FN>
</TABLE>

65
<TABLE>
<CAPTION>

METROPOLITAN EDISON COMPANY

CONSOLIDATED BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
----------- ------------
(In thousands)

CAPITALIZATION AND LIABILITIES
------------------------------
<S> <C> <C>
CAPITALIZATION:
Common stockholder's equity-
Common stock, without par value, authorized 900,000 shares -
859,500 shares outstanding............................................ $1,274,325 $1,274,325
Accumulated other comprehensive income (loss)........................... (158) 11
Retained earnings....................................................... 33,735 14,617
---------- ----------
Total common stockholder's equity................................... 1,307,902 1,288,953
Company-obligated trust preferred securities.............................. 92,200 92,200
Long-term debt............................................................ 541,779 583,077
---------- ----------
1,941,881 1,964,230
---------- ----------


CURRENT LIABILITIES:
Currently payable long-term debt and preferred stock...................... 40,029 30,029
Accounts payable-
Associated companies.................................................... 53,019 67,351
Other................................................................... 30,270 36,750
Notes payable to associated companies..................................... 127,558 72,011
Accrued taxes............................................................. 5,686 7,037
Accrued interest.......................................................... 10,635 17,468
Other..................................................................... 11,205 13,652
---------- ----------
278,402 244,298
---------- ----------


DEFERRED CREDITS:
Accumulated deferred income taxes......................................... 304,907 300,438
Accumulated deferred investment tax credits............................... 13,098 13,310
Purchase power contract loss liability.................................... 721,812 730,662
Nuclear fuel disposal costs............................................... 37,066 36,906
Nuclear plant decommissioning costs....................................... 269,834 268,967
Other..................................................................... 48,080 48,376
---------- ----------
1,394,797 1,398,659
---------- ----------


COMMITMENTS AND CONTINGENCIES (Note 2).......................................
---------- ---------
$3,615,080 $3,607,187
========== ==========

<FN>


The preceding Notes to Financial Statements as they relate to Metropolitan Edison
Company are an integral part of these balance sheets.

</FN>
</TABLE>

66
<TABLE>
<CAPTION>

METROPOLITAN EDISON COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


Three Months Ended
March 31,
---------------------------
2002 2001
-------- --------
(In thousands)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES: |
Net income................................................................... $ 19,118 | $ 16,017
Adjustments to reconcile net income to net |
cash from operating activities- |
Provision for depreciation and amortization........................... 15,292 | 17,794
Other amortization.................................................... (938) | 237
Deferred costs, net................................................... 5,889 | 296
Deferred income taxes, net............................................ 2,567 | 1,372
Investment tax credits, net........................................... (212) | (212)
Receivables........................................................... 12,914 | (173)
Accounts payable...................................................... (20,812) | (2,283)
Other................................................................. (51,331) | (40,473)
-------- | --------
Net cash used for operating activities.............................. (17,513) | (7,425)
-------- | --------
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
New Financing- |
Short-term borrowings, net.............................................. 55,547 | 40,300
Redemptions and Repayments- |
Long-term debt.......................................................... 30,000 | --
Dividend Payments- |
Common stock............................................................ -- | 15,000
-------- | --------
Net cash provided from financing activities......................... 25,547 | 25,300
-------- | --------
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
Property additions........................................................ 9,096 | 11,793
Capital trust investments................................................. 3,161 | 2,371
Other..................................................................... 239 | 2,991
-------- | --------
Net cash used for investing activities.............................. 12,496 | 17,155
-------- | --------
|
Net increase (decrease) in cash and cash equivalents......................... (4,462) | 720
Cash and cash equivalents at beginning of period ............................ 25,274 | 3,439
-------- | --------
Cash and cash equivalents at end of period................................... $ 20,812 | $ 4,159
======== | ========

<FN>

The preceding Notes to Financial Statements as they relate Metropolitan Edison Company
are an integral part of these statements.

</FN>
</TABLE>

67
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS









To the Board of Directors and
Shareholders of Metropolitan
Edison Company:

We have reviewed the accompanying consolidated balance sheet of Metropolitan
Edison Company and its subsidiaries as of March 31, 2002, and the related
consolidated statements of income and cash flows for the three-month periods
ended March 31, 2002 and 2001. These financial statements are the responsibility
of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying consolidated interim financial statements
information for them to be in conformity with accounting principles generally
accepted in the United States of America.





PricewaterhouseCoopers LLP
Cleveland, Ohio
May 15, 2002





68
METROPOLITAN EDISON COMPANY

MANAGEMENT'S DISCUSSION AND
ANALYSIS OF RESULTS OF OPERATIONS
AND FINANCIAL CONDITION



Met-Ed is a wholly owned electric utility subsidiary of FirstEnergy.
Met-Ed conducts business in eastern and south central parts of Pennsylvania,
offering regulated electric distribution services. Met-Ed also provides power to
those customers electing to retain them as their power supplier. Met-Ed's
regulatory plan requires it to itemize, or unbundle, the price of electricity
into its component elements - including generation, transmission, distribution
and transition charges. Met-Ed was formerly a wholly owned subsidiary of GPU,
Inc., which merged with FirstEnergy on November 7, 2001.

Results of Operations
- ---------------------

Operating revenues increased by $24.8 million or 11.2% in the first
quarter of 2002 compared to the first quarter of 2001. The sources of the
changes in operating revenues, as compared to the same period in 2001, are
summarized in the following table.

Sources of Operating Revenue Changes
----------------------------------------------------------------------
Increase (Decrease) (In millions)

Change in kilowatt-hour sales due to level of retail
customers shopping for generation service $ 35.5
Change in other retail kilowatt-hour sales............... (6.2)
Decrease in wholesale sales.............................. (1.0)
All other changes........................................ (3.5)
----------------------------------------------------------------------

Net Increase in Operating Revenues....................... $ 24.8
======================================================================


Electric Sales

In the first quarter of 2002, a significant reduction in the number of
customers who received their power from alternate suppliers continued to have an
effect on operating revenues. During the first quarter of 2001, 32.0% of
kilowatt-hour deliveries were to shopping customers; whereas, only 7.7% of
kilowatt-hour deliveries during the first quarter of 2002 were to shopping
customers. More than offsetting this increase in revenues from returning
shopping customers was lower kilowatt-hour sales to residential customers,
primarily due to milder weather during the first quarter of 2002 compared to the
first quarter of 2001. Sales to industrial customers also decreased due to a
decline in economic conditions. Changes in kilowatt-hour deliveries by customer
class during the first quarter of 2002, as compared to the same period of 2001,
are summarized in the following table:

Changes in Kilowatt-hour Deliveries
----------------------------------------------------------------
Increase (Decrease)

Residential............................... (7.1)%
Commercial................................ 0.7%
Industrial................................ (8.9)%
----------------------------------------------------------------

Total Retail.............................. (5.4)%
Wholesale................................. 7.4%
----------------------------------------------------------------

Total Deliveries.......................... (4.5)%
----------------------------------------------------------------

Operating Expenses and Taxes

Total operating expenses and taxes increased $23.1 million in the
first quarter of 2002 compared to the same period of 2001. Higher purchased
power costs accounted for the majority of the increase, as Met-Ed required more
power to satisfy its provider of last resort (PLR) obligation to customers who
returned from alternate suppliers in the first quarter of 2002. The $7.5 million
decrease in other operating costs in the first quarter of 2002 compared to the
same period of 2001 was primarily attributable to the absence of costs related
to early retirement programs offered to certain bargaining unit employees in
2001.

69
Net Interest Charges

Net interest charges decreased by $1.0 million in the first three
months of 2002, compared to the same period in 2001 due to the redemption of $30
million of long-term debt in the first quarter of 2002.

Capital Resources and Liquidity
- -------------------------------

Met-Ed has continuing cash requirements for planned capital
expenditures and maturing debt. During the remaining three quarters of 2002,
capital requirements for property additions are expected to be about $69
million. These requirements are expected to be satisfied from internal cash
and/or short-term credit arrangements.

As of March 31, 2002, Met-Ed had about $20.8 million of cash and
temporary investments and $127.6 million of short-term indebtedness. Met-Ed may
borrow from its affiliates on a short-term basis. Met-Ed will not issue first
mortgage bonds (FMBs) other than as collateral for senior notes, since its
senior note indentures prohibit (subject to certain exceptions) it from issuing
any debt which is senior to the senior notes. As of March 31, 2002, Met-Ed had
the capability to issue $112 million of additional senior notes based upon FMB
collateral. Met-Ed has no restrictions on the issuance of preferred stock.

Market Risk Information
- -----------------------

Met-Ed uses various market sensitive instruments, including derivative
contracts, primarily to manage the risk of price fluctuations. Met-Ed's Risk
Policy Committee, comprised of FirstEnergy executive officers, exercises an
independent risk oversight function to ensure compliance with corporate risk
management policies and prudent risk management practices.

Commodity Price Risk

Met-Ed is exposed to market risk primarily due to fluctuations in
electricity and natural gas prices. To manage the volatility relating to these
exposures, Met-Ed uses a variety of derivative instruments, including options
and futures contracts. The derivatives are used principally for hedging
purposes. The change in the fair value of commodity derivative contracts related
to energy production during the first quarter of 2002 is summarized in the
following table:

Change in the Fair Value of Commodity Derivative Contracts
----------------------------------------------------------------------
(In millions)

Outstanding as of December 31, 2001................. $ 2.3
Contract value when entered......................... 0.2
Increase in value of existing contracts............. 18.8
----------------------------------------------------------------------
Outstanding as of March 31, 2002.................... $21.3
======================================================================

The valuation of derivative contracts is based on observable market
information to the extent that such information is available. In cases where
such information is not available, Met-Ed relies on model-based information. The
model provides estimates of future regional prices for electricity and an
estimate of related price volatility. Met-Ed utilizes these results in
developing estimates of fair value for the later years of applicable electricity
contracts for financial reporting purposes and for internal management decision
making. Sources of information for the valuation of derivative contracts by year
are summarized in the following table:

Source of Information - Fair Value by Contract Year
---------------------------------------------------

2002* 2003 2004 Thereafter Total
- -------------------------------------------------------------------------------
(In millions)

Prices actively quoted... $0.3 $1.8 $1.9 $ -- $ 4.0
Prices based on models**. -- -- -- 17.3 17.3
----------------------------------------------------------------------------

Total.................. $0.3 $1.8 $1.9 $17.3 $21.3
===============================================================================

* For the remaining quarters of 2002.
** Relates to an embedded option that is offset by a regulatory liability
and does not affect earnings.

Met-Ed performs sensitivity analyses to estimate its exposure to the
market risk of its commodity position. A hypothetical 10% adverse shift in
quoted market prices in the near term on derivative instruments would not have
had a material effect on Met-Ed's consolidated financial position or cash flows
as of March 31, 2002.

70
Pennsylvania Regulatory Matters
- -------------------------------

In June 2001, Met-Ed entered into a settlement agreement with major
parties in the combined merger and rate proceedings that, in addition to
resolving certain issues concerning the PPUC's approval of FirstEnergy's merger
with GPU, also addressed Met-Ed's request for PLR rate relief. Several parties
appealed the PPUC decision to the Commonwealth Court of Pennsylvania. On
February 21, 2002, the Court affirmed the PPUC decision regarding approval of
the merger, remanding the decision to the PPUC only with respect to the issue of
merger savings. The Court reversed the PPUC's decision regarding Met-Ed's PLR
obligation, and denied Met-Ed's related request for rate relief. On March 25,
2002, Met-Ed filed a petition asking the Supreme Court of Pennsylvania to review
the Commonwealth Court decision denying Met-Ed the ability to defer costs
associated with its PLR obligation. If the Commonwealth Court's decision is
affirmed by the Supreme Court of Pennsylvania, Met-Ed would have a pre-tax
write-off of approximately $90.2 million based on the March 31, 2002 PLR
deferred balance. Also on March 25, 2002, Citizens Power filed a motion seeking
an appeal of the Commonwealth Court's decision to affirm the FirstEnergy and GPU
merger with the Supreme Court of Pennsylvania. Met-Ed is unable to predict the
outcome of these matters.

Significant Accounting Policies
- -------------------------------

Met-Ed prepares its consolidated financial statements in accordance
with accounting principles generally accepted in the United States. Application
of these principles often requires a high degree of judgment, estimates and
assumptions that affect its financial results. All of Met-Ed's assets are
subject to their own specific risks and uncertainties and are periodically
reviewed for impairment. Assets related to the application of the policies
discussed below are similarly reviewed with their risks and uncertainties
reflecting these specific factors. Met-Ed's more significant accounting policies
are described below.

Purchase Accounting - Acquisition of GPU

On November 7, 2001, the merger between FirstEnergy and GPU became
effective, and Met-Ed became a wholly owned subsidiary of FirstEnergy. The
merger was accounted for by the purchase method of accounting, which requires
judgment regarding the allocation of the purchase price based on the fair values
of the assets acquired (including intangible assets) and the liabilities
assumed. The fair values of the acquired assets and assumed liabilities were
based primarily on estimates. The adjustments reflected in Met-Ed's records,
which are subject to adjustment in 2002 when finalized, primarily consist of:
(1) revaluation of certain property, plant and equipment; (2) adjusting
preferred stock subject to mandatory redemption and long-term debt to estimated
fair value; (3) recognizing additional obligations related to retirement
benefits; and (4) recognizing estimated severance and other compensation
liabilities. The excess of the purchase price over the estimated fair values of
the assets acquired and liabilities assumed was recognized as goodwill, which
will be reviewed for impairment at least annually. As of March 31, 2002, Met-Ed
had recorded goodwill of approximately $784.4 million related to the merger.

Regulatory Accounting

Met-Ed is subject to regulation that sets the prices (rates) it is
permitted to charge customers based on costs that regulatory agencies determine
Met-Ed is permitted to recover. At times, regulators permit the future recovery
through rates of costs that would be currently charged to expense by an
unregulated company. This rate-making process results in the recording of
regulatory assets based on anticipated future cash inflows. As a result of the
changing regulatory framework in Pennsylvania, a significant amount of
regulatory assets have been recorded - $1.3 billion as of March 31, 2002. Met-Ed
regularly reviews these assets to assess their ultimate recoverability within
the approved regulatory guidelines. Impairment risk associated with these assets
relates to potentially adverse legislative, judicial or regulatory actions in
the future.

Derivative Accounting

Determination of appropriate accounting for derivative transactions
requires the involvement of management representing operations, finance and risk
assessment. In order to determine the appropriate accounting for derivative
transactions, the provisions of the contract need to be carefully assessed in
accordance with the authoritative accounting literature and management's
intended use of the derivative. New authoritative guidance continues to shape
the application of derivative accounting. Management's expectations and
intentions are key factors in determining the appropriate accounting for a
derivative transaction and, as a result, such expectations and intentions must
be documented. Derivative contracts that are determined to fall within the scope
of SFAS 133, as amended, must be recorded at their fair value. Active market
prices are not always available to determine the fair value of the later years
of a contract, requiring that various assumptions and estimates be used in their
valuation. Met-Ed continually monitors its derivative contracts to determine if
its activities, expectations, intentions, assumptions


71
and estimates remain valid. As part of its normal operations, Met-Ed enters into
commodities contracts, which increase the impact of derivative accounting
judgments.

Revenue Recognition

Met-Ed follows the accrual method of accounting for revenues,
recognizing revenue for kilowatt-hours that have been delivered but have not
been billed through March 31, 2002. The determination of unbilled revenues
requires management to make various estimates including:

o Net energy generated or purchased for retail load
o Losses of energy over transmission and distribution lines
o Mix of kilowatt-hour usage by residential, commercial and
industrial customers
o Kilowatt-hour usage of customers receiving electricity from
alternative suppliers

Implementation of Recently Issued Accounting Standards
- ------------------------------------------------------

Under SFAS 142, "Goodwill and Other Intangible Assets," goodwill must
be tested for impairment at least on an annual basis. Met-Ed did not have any
goodwill prior to its 2001 merger. Goodwill associated with the merger will not
be amortized, but will be reviewed for impairment at least annually under the
provisions of the new standard. Met-Ed expects to have its goodwill impairment
analysis completed later this year.

In July 2001, the Financial Accounting Standards Board issued SFAS
143, "Accounting for Asset Retirement Obligations." The new statement provides
accounting standards for retirement obligations associated with tangible
long-lived assets with adoption required as of January 1, 2003. SFAS 143
requires that the fair value of a liability for an asset retirement obligation
be recorded in the period in which it is incurred. The associated asset
retirement costs are capitalized as part of the carrying amount of the
long-lived asset. Over time the capitalized costs are depreciated and the
present value of the asset retirement liability increases resulting in a period
expense. Upon retirement, a gain or loss will be recorded if the cost to settle
the retirement obligation differs from the carrying amount. Met-Ed is currently
assessing its asset retirement obligations under the new standard and has not
yet determined the impact on its financial statements.


72
<TABLE>
<CAPTION>


PENNSYLVANIA ELECTRIC COMPANY

CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)


Three Months Ended
-------------------------
March 31,
2002 2001
--------- --------
(In thousands)

<S> <C> <C>
OPERATING REVENUES.............................................................. $242,820 | $243,827
-------- | --------
|
OPERATING EXPENSES AND TAXES: |
Purchased power.............................................................. 146,148 | 169,064
Other operating costs........................................................ 33,800 | 43,083
-------- | --------
Total operation and maintenance expenses................................. 179,948 | 212,147
Provision for depreciation and amortization.................................. 14,831 | 14,529
General taxes................................................................ 15,030 | 11,690
Income taxes (benefit)....................................................... 9,172 | (3,336)
-------- | --------
Total operating expenses and taxes....................................... 218,981 | 235,030
-------- | --------
|
OPERATING INCOME................................................................ 23,839 | 8,797
|
OTHER INCOME.................................................................... 298 | 605
-------- | --------
|
INCOME BEFORE NET INTEREST CHARGES.............................................. 24,137 | 9,402
-------- | --------
|
NET INTEREST CHARGES: |
Interest on long-term debt................................................... 8,421 | 8,241
Allowance for borrowed funds used during construction........................ (120) | (144)
Deferred interest............................................................ (751) | --
Other interest expense ...................................................... 605 | 1,575
Subsidiaries' preferred stock dividend requirements.......................... 1,835 | 1,835
-------- | --------
Net interest charges..................................................... 9,990 | 11,507
-------- | --------
|
NET INCOME (LOSS)............................................................... $ 14,147 | $ (2,105)
======== | ========


<FN>



The preceding Notes to Financial Statements as they relate to the Pennsylvania Electric
Company are an integral part of these statements.

</FN>
</TABLE>

73
<TABLE>
<CAPTION>


PENNSYLVANIA ELECTRIC COMPANY

CONSOLIDATED BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
----------- ------------
(In thousands)

ASSETS
------
<S> <C> <C>
UTILITY PLANT:
In service................................................................ $1,851,968 $1,845,187
Less--Accumulated provision for depreciation.............................. 644,012 630,957
---------- ----------
1,207,956 1,214,230
Construction work in progress-
Electric plant.......................................................... 15,578 12,857
---------- ----------
1,223,534 1,227,087
---------- ----------
OTHER PROPERTY AND INVESTMENTS:
Non-utility generation trusts............................................. 121,686 154,067
Nuclear plant decommissioning trusts...................................... 96,293 96,610
Long-term notes receivable from associated companies...................... 15,515 15,515
Other..................................................................... 11,410 2,265
---------- ----------
244,904 268,457
---------- ----------

CURRENT ASSETS:
Cash and cash equivalents................................................. 18,460 39,033
Receivables-
Customers (less accumulated provisions of $12,215,000 and $14,719,000
respectively, for uncollectible accounts)............................ 95,093 107,170
Associated companies.................................................... 40,493 40,203
Other................................................................... 14,825 14,842
Prepayments and other..................................................... 37,449 8,605
---------- ----------
206,320 209,853
---------- ----------

DEFERRED CHARGES:
Regulatory assets......................................................... 752,791 769,807
Goodwill.................................................................. 797,362 797,362
Other..................................................................... 27,664 27,703
---------- ----------
1,577,817 1,594,872
---------- ----------
$3,252,575 $3,300,269
========== ==========

<FN>



The preceding Notes to Financial Statements as they relate to the Pennsylvania Electric
Company are an integral part of these balance sheets.

</FN>
</TABLE>


74
<TABLE>
<CAPTION>

PENNSYLVANIA ELECTRIC COMPANY

CONSOLIDATED BALANCE SHEETS



(Unaudited)
March 31, December 31,
2002 2001
----------- ------------
(In thousands)

CAPITALIZATION AND LIABILITIES
------------------------------
<S> <C> <C>
CAPITALIZATION:
Common stockholder's equity-
Common stock, par value $20 per share, authorized 5,400,000
shares, 5,290,596 shares outstanding.................................. $ 105,812 $ 105,812
Other paid-in capital................................................... 1,188,190 1,188,190
Accumulated other comprehensive income.................................. 929 1,779
Retained earnings....................................................... 24,942 10,795
---------- ----------
Total common stockholder's equity................................... 1,319,873 1,306,576
Company-obligated trust preferred securities ............................. 92,000 92,000
Long-term debt............................................................ 471,918 472,400
---------- ----------
1,883,791 1,870,976
---------- ----------


CURRENT LIABILITIES:
Currently payable long-term debt and preferred stock...................... 50,769 50,756
Accounts payable-
Associated companies.................................................... 114,706 126,390
Other................................................................... 38,582 38,720
Notes payable to associated companies..................................... 38,050 77,623
Accrued taxes............................................................. 44,517 29,255
Accrued interest.......................................................... 18,373 12,284
Other..................................................................... 7,600 10,993
---------- ----------
312,597 346,021
---------- ----------


DEFERRED CREDITS:
Accumulated deferred income taxes......................................... 4,490 21,682
Accumulated deferred investment tax credits............................... 11,671 11,956
Nuclear plant decommissioning costs....................................... 135,795 135,483
Nuclear fuel disposal costs.............................................. 18,533 18,453
Power purchase contract loss liability.................................... 855,759 867,046
Other..................................................................... 29,939 28,652
---------- ----------
1,056,187 1,083,272
---------- ----------


COMMITMENTS AND CONTINGENCIES (Note 2).......................................
---------- ----------
$3,252,575 $3,300,269
========== ==========
<FN>


The preceding Notes to Financial Statements as they relate to the Pennsylvania Electric
Company are an integral part of these balance sheets.

</FN>
</TABLE>

75
<TABLE>
<CAPTION>

PENNSYLVANIA ELECTRIC COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)


Three Months Ended
March 31,
---------------------------
2002 2001
-------- --------
(In thousands)
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES: |
Net income (loss)............................................................ $ 14,147 | $ (2,105)
Adjustments to reconcile net income (loss) to net |
cash from operating activities- |
Provision for depreciation and amortization........................... 14,831 | 13,154
Other amortization.................................................... 782 | 462
Deferred costs, net................................................... (10,415) | (10,367)
Deferred income taxes, net............................................ (9,631) | 797
Investment tax credits, net........................................... (285) | (285)
Receivables........................................................... 11,803 | 2,882
Accounts payable...................................................... (11,822) | (5,317)
Other................................................................. (14,185) | (20,742)
-------- | --------
Net cash used for operating activities.............................. (4,775) | (21,521)
-------- | --------
CASH FLOWS FROM FINANCING ACTIVITIES: |
New Financing- |
Short-term borrowings, net.............................................. -- | 30,700
Redemptions and Repayments- |
Short-term borrowings, net.............................................. 39,573 | --
-------- | --------
Net cash used for (provided from) financing activities.................... 39,573 | (30,700)
-------- | --------
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
Property additions........................................................ 10,194 | 14,223
Proceeds from non-utility generation trusts............................... (34,208) | (8,465)
Contributions to decommissioning trusts................................... -- | 12
Other..................................................................... 239 | 3,319
-------- | --------
Net cash used for (provided from) investing activities.............. (23,775) | 9,089
-------- | --------
|
Net increase (decrease) in cash and cash equivalents......................... (20,573) | 90
Cash and cash equivalents at beginning of period ............................ 39,033 | 580
-------- | --------
Cash and cash equivalents at end of period................................... $ 18,460 | $ 670
======== | ========


<FN>


The preceding Notes to Financial Statements as they relate to the Pennsylvania Electric
Company are an integral part of these statements.

</FN>
</TABLE>

76
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS













To the Board of Directors and
Shareholders of Pennsylvania
Electric Company:

We have reviewed the accompanying consolidated balance sheet of Pennsylvania
Electric Company and its subsidiaries as of March 31, 2002, and the related
consolidated statements of income and cash flows for the three-month periods
ended March 31, 2002 and 2001. These financial statements are the responsibility
of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants. A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should
be made to the accompanying consolidated interim financial statements
information for them to be in conformity with accounting principles generally
accepted in the United States of America.



PricewaterhouseCoopers LLP
Cleveland, Ohio
May 15, 2002

77
PENNSYLVANIA ELECTRIC COMPANY

MANAGEMENT'S DISCUSSION AND
ANALYSIS OF RESULTS OF OPERATIONS
AND FINANCIAL CONDITION


Penelec is a wholly owned electric utility subsidiary of FirstEnergy.
Penelec conducts business in northern, western, and south central parts of
Pennsylvania, offering regulated electric distribution services. Penelec also
provides power to those customers electing to retain them as their power
supplier. Penelec's regulatory plan requires it to itemize, or unbundle, the
price of electricity into its component elements - including generation,
transmission, distribution and transition charges. Penelec was formerly a wholly
owned subsidiary of GPU, Inc., which merged with FirstEnergy on November 7,
2001.

Results of Operations
- ---------------------

Operating revenues decreased by $1.0 million or 0.4% in the first
quarter of 2002 compared to the first quarter of 2001. The sources of the
changes in operating revenues, as compared to the same period in 2001, are
summarized in the following table.

Sources of Operating Revenue Changes
--------------------------------------------------------------------------
Increase (Decrease) (In millions)

Change in kilowatt-hour sales due to level of retail
customers shopping for generation service $ 35.4
Change in other retail kilowatt-hour sales............... (5.5)
Decrease in wholesale sales.............................. (27.9)
Provision for rate refunds............................... (0.8)
All other changes........................................ (2.2)
---------------------------------------------------------------------------

Net Decrease in Operating Revenues....................... $ (1.0)
===========================================================================


Electric Sales

In the first quarter of 2002, a significant reduction in the number of
customers who received their power from alternate suppliers continued to have an
effect on operating revenues. During the first quarter of 2001, 25.9% of
kilowatt-hour deliveries were from shopping customers, whereas only 4.4% of
kilowatt-hour deliveries during the first quarter of 2002 were from shopping
customers. More than offsetting this increase in revenues from returning
shopping customers was lower kilowatt-hour deliveries to residential customers,
primarily due to milder weather during the first quarter of 2002 compared to the
first quarter of 2001. Sales to industrial customers also decreased due to a
decline in economic conditions; lower sales to wholesale customers in the first
quarter of 2002 also reduced operating revenues. Changes in kilowatt-hour
deliveries by customer class during the first quarter of 2002, as compared to
the same period of 2001, are summarized in the following table:

Changes in Kilowatt-hour Deliveries
----------------------------------------------------------------------
Increase (Decrease)

Residential............................... (3.8)%
Commercial................................ (0.1)%
Industrial................................ (16.5)%
----------------------------------------------------------------------

Total Retail.............................. (10.8)%
Wholesale................................. (81.4)%
----------------------------------------------------------------------

Total Deliveries.......................... (20.4)%
----------------------------------------------------------------------


Operating Expenses and Taxes

Total operating expenses and taxes decreased $16.0 million in the
first quarter of 2002 compared to the same period of 2001. Purchased power costs
decreased $22.9 million in the first quarter of 2002 compared to the first
quarter of 2001 primarily due to the absence in 2002 of a $16.0 million charge
related to the termination of a wholesale energy contract in 2001. A $9.3
million decrease in other operating costs in the first quarter of 2002


78
compared to the same period of 2001 was primarily attributable to the absence of
costs related to early retirement programs offered to certain bargaining unit
employees in 2001.

Net Interest Charges

Net interest charges decreased by $1.5 million in the first three
months of 2002, compared to the same period in 2001. The decrease was attributed
to higher deferred interest related to Penelec's deferred energy costs and lower
short-term borrowing levels.

Capital Resources and Liquidity
- -------------------------------

Penelec has continuing cash requirements for planned capital
expenditures and maturing debt. During the remaining three quarters of 2002,
capital requirements for property additions and capital leases are expected to
be about $75 million. Penelec also has sinking fund requirements for maturing
long-term debt of $50.2 million during the remainder of 2002. These requirements
are expected to be satisfied from internal cash and/or short-term credit
arrangements.

As of March 31, 2002, Penelec had about $18.5 million of cash and
temporary investments and $38.1 million of short-term indebtedness. Penelec may
borrow from its affiliates on a short-term basis. Penelec will not issue first
mortgage bonds (FMBs) other than as collateral for senior notes, since its
senior note indentures prohibit (subject to certain exceptions) it from issuing
any debt which is senior to the senior notes. As of March 31, 2002, Penelec had
the capability to issue $450 million of additional senior notes based upon FMB
collateral. Penelec has no restrictions on the issuance of preferred stock.

Market Risk Information
- -----------------------

Penelec uses various market sensitive instruments, including
derivative contracts, primarily to manage the risk of price fluctuations.
Penelec's Risk Policy Committee, comprised of FirstEnergy executive officers,
exercises an independent risk oversight function to ensure compliance with
corporate risk management policies and prudent risk management practices.

Commodity Price Risk

Penelec is exposed to market risk primarily due to fluctuations in
electricity and natural gas prices. To manage the volatility relating to these
exposures, Penelec uses a variety of derivative instruments, including options
and futures contracts. The derivatives are used principally for hedging
purposes. The change in the fair value of commodity derivative contracts related
to energy production during the first quarter of 2002 is summarized in the
following table:

Change in the Fair Value of Commodity Derivative Contracts
----------------------------------------------------------------------
(In millions)

Outstanding as of December 31, 2001................. $1.3
Contract value when entered......................... 0.2
Increase in value of existing contracts............. 9.0
----------------------------------------------------------------------
Outstanding as of March 31, 2002.................... $10.5
======================================================================


The valuation of derivative contracts is based on observable market
information to the extent that such information is available. In cases where
such information is not available, Penelec relies on model-based information.
The model provides estimates of future regional prices for electricity and an
estimate of related price volatility. Penelec utilizes these results in
developing estimates of fair value for the later years of applicable electricity
contracts for both financial reporting purposes and for internal management
decision making. Sources of information for the valuation of derivative
contracts by year are summarized in the following table:


79
Source of Information - Fair Value by Contract Year
---------------------------------------------------

2002* 2003 2004 Thereafter Total
- ------------------------------------------------------------------------------
(In millions)

Prices actively quoted... $ -- $0.9 $0.9 $ -- $ 1.8
Prices based on models**. -- -- -- 8.7 8.7
----------------------------------------------------------------------------

Total.................. $ -- $0.9 $0.9 $ 8.7 $10.5
==============================================================================

* For the remaining quarters of 2002.
** Relates to an embedded option that is offset by a regulatory liability
and does not affect earnings.

Penelec performs sensitivity analyses to estimate its exposure to the
market risk of its commodity position. A hypothetical 10% adverse shift in
quoted market prices in the near term on derivative instruments would not have
had a material effect on Penelec's consolidated financial position or cash flows
as of March 31, 2002.

Pennsylvania Regulatory Matters
- -------------------------------

In June 2001, Penelec entered into a settlement agreement with major
parties in the combined merger and rate proceedings that, in addition to
resolving certain issues concerning the PPUC's approval of FirstEnergy's merger
with GPU, also addressed Penelec's request for PLR rate relief. Several parties
appealed the PPUC decision to the Commonwealth Court of Pennsylvania. On
February 21, 2002, the Court affirmed the PPUC decision regarding approval of
the merger, remanding the decision to the PPUC only with respect to the issue of
merger savings. The Court reversed the PPUC's decision regarding Penelec's PLR
obligation, and denied Penelec's related request for rate relief. On March 25,
2002, Penelec filed a petition asking the Supreme Court of Pennsylvania to
review the Commonwealth Court decision denying Penelec the ability to defer
costs associated with its PLR obligation. If the Commonwealth Court's decision
is affirmed by the Supreme Court of Pennsylvania, Penelec would have a pre-tax
write-off of approximately $103.0 million based on the March 31, 2002 PLR
deferred balance. Also on March 25, 2002, Citizens Power filed a motion seeking
an appeal of the Commonwealth Court's decision to affirm the FirstEnergy and GPU
merger with the Supreme Court of Pennsylvania. Penelec is unable to predict the
outcome of these matters.

Significant Accounting Policies
- -------------------------------

Penelec prepares its consolidated financial statements in accordance
with accounting principles generally accepted in the United States. Application
of these principles often requires a high degree of judgment, estimates and
assumptions that affect its financial results. All of Penelec's assets are
subject to their own specific risks and uncertainties and are periodically
reviewed for impairment. Assets related to the application of the policies
discussed below are similarly reviewed with their risks and uncertainties
reflecting these specific factors. Penelec's more significant accounting
policies are described below.

Purchase Accounting - Acquisition of GPU

On November 7, 2001, the merger between FirstEnergy and GPU became
effective, and Penelec became a wholly owned subsidiary of FirstEnergy. The
merger was accounted for by the purchase method of accounting, which requires
judgment regarding the allocation of the purchase price based on the fair values
of the assets acquired (including intangible assets) and the liabilities
assumed. The fair values of the acquired assets and assumed liabilities were
based primarily on estimates. The adjustments reflected in Penelec's records,
which are subject to adjustment in 2002 when finalized, primarily consist of:
(1) revaluation of certain property, plant and equipment; (2) adjusting
preferred stock subject to mandatory redemption and long-term debt to estimated
fair value; (3) recognizing additional obligations related to retirement
benefits; and (4) recognizing estimated severance and other compensation
liabilities. The excess of the purchase price over the estimated fair values of
the assets acquired and liabilities assumed was recognized as goodwill, which
will be reviewed for impairment at least annually. As of March 31, 2002, Penelec
had recorded goodwill of approximately $797.4 million related to the merger.

Regulatory Accounting

Penelec is subject to regulation that sets the prices (rates) it is
permitted to charge customers based on costs that regulatory agencies determine
Penelec is permitted to recover. At times, regulators permit the future recovery
through rates of costs that would be currently charged to expense by an
unregulated company. This rate-making process results in the recording of
regulatory assets based on anticipated future cash inflows. As a result of the
changing regulatory framework in Pennsylvania, a significant amount of
regulatory assets have been recorded - $752.8 million as of March 31, 2002.
Penelec regularly reviews these assets to assess their ultimate recoverability

80
within the approved regulatory guidelines. Impairment risk associated with these
assets relates to potentially adverse legislative, judicial or regulatory
actions in the future.

Derivative Accounting

Determination of appropriate accounting for derivative transactions
requires the involvement of management representing operations, finance and risk
assessment. In order to determine the appropriate accounting for derivative
transactions, the provisions of the contract need to be carefully assessed in
accordance with the authoritative accounting literature and management's
intended use of the derivative. New authoritative guidance continues to shape
the application of derivative accounting. Management's expectations and
intentions are key factors in determining the appropriate accounting for a
derivative transaction and, as a result, such expectations and intentions must
be documented. Derivative contracts that are determined to fall within the scope
of SFAS 133, as amended, must be recorded at their fair value. Active market
prices are not always available to determine the fair value of the later years
of a contract, requiring that various assumptions and estimates be used in their
valuation. Penelec continually monitors its derivative contracts to determine if
its activities, expectations, intentions, assumptions and estimates remain
valid. As part of its normal operations, Penelec enters into commodities
contracts, which increase the impact of derivative accounting judgments.

Revenue Recognition

Penelec follows the accrual method of accounting for revenues,
recognizing revenue for kilowatt-hours that have been delivered but have not
been billed through March 31, 2002. The determination of unbilled revenues
requires management to make various estimates including:

o Net energy generated or purchased for retail load
o Losses of energy over transmission and distribution lines
o Mix of kilowatt-hour usage by residential, commercial and
industrial customers
o Kilowatt-hour usage of customers receiving electricity from
alternative suppliers

Implementation of Recently Issued Accounting Standards
- ------------------------------------------------------

Under SFAS 142, "Goodwill and Other Intangible Assets," goodwill must
be tested for impairment at least on an annual basis. Penelec did not have any
goodwill prior to its 2001 merger. Goodwill associated with the merger will not
be amortized, but will be reviewed for impairment at least annually under the
provisions of the new standard. Penelec expects to have its goodwill impairment
analysis completed later this year.

In July 2001, the Financial Accounting Standards Board issued SFAS
143, "Accounting for Asset Retirement Obligations." The new statement provides
accounting standards for retirement obligations associated with tangible
long-lived assets with adoption required as of January 1, 2003. SFAS 143
requires that the fair value of a liability for an asset retirement obligation
be recorded in the period in which it is incurred. The associated asset
retirement costs are capitalized as part of the carrying amount of the
long-lived asset. Over time the capitalized costs are depreciated and the
present value of the asset retirement liability increases resulting in a period
expense. Upon retirement, a gain or loss will be recorded if the cost to settle
the retirement obligation differs from the carrying amount. Penelec is currently
assessing its asset retirement obligations under the new standard and has not
yet determined the impact on its financial statements.


81
PART II.    OTHER INFORMATION
- -----------------------------

Item 6. Exhibits and Reports on Form 8-K
--------------------------------

(a) Exhibits

Exhibit
Number
------

JCP&L, Met-Ed and Penelec
-------------------------
12 Fixed charge ratios

FirstEnergy, OE, CEI, Penn, JCP&L, Met-Ed and Penelec
-----------------------------------------------------

15 Letter from independent public accountants.

TE
--

None

Pursuant to paragraph (b)(4)(iii)(A) of Item 601 of Regulation S-K,
neither FirstEnergy, OE, CEI, TE, Penn, JCP&L, Met-Ed nor Penelec have
filed as an exhibit to this Form 10-Q any instrument with respect to
long-term debt if the respective total amount of securities authorized
thereunder does not exceed 10% of their respective total assets of
FirstEnergy and its subsidiaries on a consolidated basis, or
respectively, OE, CEI, TE, Penn, JCP&L, Met-Ed or Penelec but hereby
agree to furnish to the Commission on request any such documents.

(b) Reports on Form 8-K

FirstEnergy
-----------

Seven reports on Form 8-K were filed since December 31, 2001. A report
dated February 21, 2002 announced the Commonwealth Court of
Pennsylvania's decision on issues related to the merger of FirstEnergy
and GPU, Inc. A report dated February 22, 2002 reported that an
agreement had been reached with Utilicorp to extend the dates to
terminate the pending transaction. A report dated March 13, 2002
announced the extension of the Davis-Besse refueling outage. A report
dated March 15, 2002 reported the agreement to sell 79.9% of Avon
Energy Partners Holdings in the United Kingdom to Aquila, Inc.
(formerly Utilicorp). A report dated March 25, 2002 provided
additional details with respect to the petition to the Supreme Court
of Pennsylvania. A report dated April 18, 2002 reported a change in
the registrant's certifying accountant. A report dated May 9, 2002
reported the completion of the Avon Energy Partners Holdings sale.

OE and Penn
-----------

OE and Penn each filed one report on Form 8-K since December 31, 2001.
A report dated April 18, 2002 reported a change in the registrant's
certifying accountant.

CEI and TE
----------

CEI and TE each filed two reports on Form 8-K since December 31, 2001.
A report dated March 13, 2002 announced the extension of the
Davis-Besse refueling outage and a report dated April 18, 2002
reported a change in the registrant's certifying accountant.

Met-Ed and Penelec
------------------

Met-Ed filed three reports on Form 8-K since December 31, 2001. A
report dated February 21, 2002 announced the Commonwealth Court of
Pennsylvania's decision on issues related to the merger of FirstEnergy
and GPU, Inc.; a report dated March 25, 2002 provided additional
details with respect to the petition to the Supreme Court of
Pennsylvania; and a report dated April 18, 2002 reported a change in
the registrant's certifying accountant.

JCP&L
-----

A report dated April 18, 2002 reported a change in the registrant's
certifying accountant.

82
SIGNATURE



Pursuant to the requirements of the Securities Exchange Act of 1934,
each Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


May 14, 2002






FIRSTENERGY CORP.
-----------------
Registrant

OHIO EDISON COMPANY
-------------------
Registrant

THE CLEVELAND ELECTRIC
----------------------
ILLUMINATING COMPANY
--------------------
Registrant

THE TOLEDO EDISON COMPANY
-------------------------
Registrant

PENNSYLVANIA POWER COMPANY
--------------------------
Registrant

JERSEY CENTRAL POWER & LIGHT COMPANY
------------------------------------
Registrant

METROPOLITAN EDISON COMPANY
---------------------------
Registrant

PENNSYLVANIA ELECTRIC COMPANY
-----------------------------
Registrant



/s/ Harvey L. Wagner
---------------------------------------
Harvey L. Wagner
Vice President and Controller
Principal Accounting Officer

83