FRP Holdings
FRPH
#7495
Rank
A$0.60 B
Marketcap
A$31.54
Share price
0.54%
Change (1 day)
-25.53%
Change (1 year)

FRP Holdings - 10-Q quarterly report FY


Text size:
FORM 10-Q


SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
(Mark one)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended March 31, 2001.

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

Commission File Number 0-17554

PATRIOT TRANSPORTATION HOLDING, INC.
(Exact name of registrant as specified in its charter)

Florida 59-2924957
(State or other jurisdiction of (I.R.S. Employer)
incorporation or organization) Identification No.)


1801 Art Museum Drive, Jacksonville, Florida 32207
(Address of principal executive offices)
(Zip Code)

904/396-5733
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes X No

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of May 1, 2001 3,140,066 shares of $.10
par value common stock.

PATRIOT TRANSPORTATION HOLDINGS, INC.
CONSOLIDATED CONDENSED BALANCE SHEET
(In thousands)
(Unaudited)
March 31, September 30,
2001 2000
ASSETS
Current assets:
Cash and cash equivalents $ 375 633
Accounts receivable:
Affiliates 406 233
Other 14,434 11,406
Less allowance for doubtful accounts (1,195) (869)
Inventory of parts and supplies 677 650
Prepaid expenses and other 3,354 3,036
Total current assets 18,051 15,089
Other assets:
Real estate held for investment, at cost 5,086 5,216
Goodwill 1,147 1,167
Other 2,629 2,513
Total other assets 8,862 8,896
Property, plant and equipment, at cost 188,224 184,583
Less accumulated depreciation and
depletion (64,640) (60,557)
Net property, plant and equipment 123,584 124,026
$150,497 148,011

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Short-term note payable to bank $ 7,800 5,600
Accounts payable:
Affiliates 55 569
Other 2,771 5,003
Federal and state income taxes 271 1,162
Accrued liabilities 4,077 4,368
Long-term debt due within one year 936 796
Total current liabilities 15,910 17,498
Long-term debt 46,629 42,015
Deferred income taxes 8,529 8,628
Accrued insurance reserves 4,884 4,884
Other liabilities 1,258 1,173

Stockholders' equity:
Preferred stock, no par value;
5,000,000 shares authorized - -
Common stock, $.10 par value;
25,000,000 shares authorized,
3,140,066 shares issued
(3,346,351 at September 30, 2000) 314 335
Capital in excess of par value 11,356 14,740
Retained earnings 61,617 58,738
Total stockholders' equity 73,287 73,813
$150,497 148,011
See accompanying notes.


PATRIOT TRANSPORTATION HOLDING, INC.
CONSOLIDATED CONDENSED STATEMENT OF INCOME
(In thousands except per share amounts)
(Unaudited)


THREE MONTHS SIX MONTHS
ENDED MARCH 31, ENDED MARCH 31,
2001 2000 2001 2000
Revenues:
Affiliates $ 2,171 1,767 6,639 3,383
Non-affiliates 29,221 19,799 55,453 38,333
31,392 21,566 62,092 41,716

Cost of operations 25,840 17,747 49,532 34,290

Gross profit 5,552 3,819 12,560 7,426

Selling, general and
administrative expense:
Affiliates 132 79 264 286
Non-affiliates 3,308 2,085 5,718 3,840
3,440 2,164 5,982 4,126

Operating profit 2,112 1,655 6,578 3,300

Interest expense (868) (849) (1,791) (1,594)
Interest income 7 13 12 15
Other income, net (1) (1) (1) (1)

Income before income taxes 1,250 818 4,798 1,720
Provision for income taxes 500 319 1,919 671

Net income $ 750 499 2,879 1,049

Basic earnings per
common share $ .24 .15 .91 .31

Diluted earnings per
common share $ .24 .15 .91 .31


Number of shares used in computing:
Basic earnings per share 3,144 3,340 3,175 3,371

Diluted earnings per share 3,147 3,361 3,175 3,393

See accompanying notes.





PATRIOT TRANSPORTATION HOLDING INC.
CONSOLIDATED STATEMENT OF CASH FLOWS
SIX MONTHS ENDED MARCH 31, 2001 AND 2000
(In thousands)
(Unaudited)
2001 2000
Cash flows from operating activities:
Net income $2,879 1,049
Adjustments to reconcile net income to net cash
provided from (used in) operating activities:
Depreciation, depletion and amortization 5,757 5,464
Net changes in operating assets and liabilities:
Accounts receivable (3,544) (2,188)
Inventory of parts and supplies (27) (131)
Prepaid expenses (318) (31)
Accounts payable and accrued liabilities (3,963) (2,451)
Increase(decrease) in deferred income taxes (65) 20
Net change in insurance reserve and other
liabilities 86 15
Gain on disposition of real estate, property,
plant and equipment (2,165) (563)
Other, net 686 (5)
Net cash provided from (used in) operating activities (674) 1,179

Cash flows from investing activities:
Purchase of property, plant and equipment (6,036) (12,870)
Additions to other assets (266) (289)
Proceeds from sale of real estate held for investment,
property, plant and equipment, and other assets 3,168 1,466
Net cash used in investing activities (3,134) (11,693)

Cash flows from financing activities:
Proceeds from long-term debt 5,140 5,000
Net increase in short-term debt 2,200 4,500
Repayment of long-term debt (386) (314)
Repurchase of Company stock (3,404) (889)

Net cash provided from financing activities 3,550 8,297

Net increase (decrease) in cash and cash equivalents (258) (2,217)
Cash and cash equivalents at beginning of year 633 2,593
Cash and cash equivalents at end of the period $ 375 376

Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest expense, net of amount capitalized $1,791 1,544
Income taxes $3,535 635
Non cash investing activities:
Additions to property, plant and equipment from exchanges $ - 254

See accompanying notes.



PATRIOT TRANSPORTATION HOLDING, INC.
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
MARCH 31, 2001
(Unaudited)

(1) Basis of Presentation. The accompanying consolidated
condensed financial statements include the accounts of the
Company and its subsidiaries. These statements have been
prepared in accordance with accounting principles generally
accepted in the United States of America for interim financial
information and the instructions to Form 10-Q and do not include
all the information and footnotes required by accounting
principles generally accepted in the United States of America for
complete financial statements. In the opinion of management, all
adjustments (consisting of normal recurring accruals) considered
necessary for a fair presentation of the results for the interim
periods have been included. Operating results for the three
months and six months ended March 31, 2001 are not necessarily
indicative of the results that may be expected for the fiscal
year ended September 30, 2001. The accompanying consolidated
financial statements and the information included under the
heading "Management's Discussion and Analysis" should be read in
conjunction with the consolidated financial statements and
related notes of Patriot Transportation Holding, Inc. for the
year ended September 30, 2000.

(2) Industry Segments. The Company has identified two business
segments, each of which is managed separately along product
lines. All the Company's operations are in the United States.

The transportation segment hauls liquid and dry bulk commodities
in its tank trucks, building and construction materials on its
flatbeds, and a variety of cargo through independent agents and
owner/operators. The real estate segment owns real estate under
mining royalty agreements, commercial properties leased under
rental agreements or in the process of being developed for rental
and land held for future appreciation or development, some of
which is leased.


Operating results and certain other financial data for the
Company's business segments are as follows (in thousands):


Three Months ended Six Months ended
March 31, March 31,
2001 2000 2001 2000
Revenues:
Transportation $ 27,708 18,407 52,648 35,930
Real estate 3,684 3,159 9,444 5,786
$ 31,392 21,566 62,092 41,716

Operating profit
Transportation $ 158 407 1,062 968
Real estate 2,375 1,709 6,330 3,164
Corporate expenses (421) (461) (814) (832)
Operating profit $ 2,112 1,655 6,578 3,300

Identifiable assets, at
quarter end
Transportation 54,362 54,781
Real estate 94,858 89,883
Cash items 375 376
Unallocated corporate
assets 902 545
150,497 145,585

(3) Spin-off of Real Estate Business. On August 2, 2000, the
Board of Directors approved a resolution to delay consummation of
the previously approved reorganization of the Company until some
date beyond July 1, 2001. The reorganization will require
reauthorization by the Board. The reorganization would result in
spinning off to its shareholders a new company that would include
the real estate business, while retaining the transportation
business in Patriot Transportation Holding, Inc. The Company has
obtained a tax ruling from the Internal Revenue Service that
confirms that the proposed transaction will be tax-free to the
shareholders. Management has recommended delaying the spin-off
due to the turbulent conditions in the trucking industry and the
need to complete separate internal information systems for its
Transportation and Real Estate Groups. The Company also wants
to provide additional time for development of its agent/owner-
operator subsidiary. For selected information concerning the
real estate business, see Note 2.

(4) Related Party Transaction. In November 2000, the Company
sold two parcels of land to Florida Rock Industries, Inc., an
affiliate, for $2,607,000 and recognized a pre-tax gain of
$2,034,000. The transactions including the purchase price were
reviewed and approved on behalf of the Company by a committee of
independent directors after obtaining independent appraisals.

(5) Contingent Liabilities. Certain of the Company's
subsidiaries are involved in litigation on a number of matters
and are subject to certain claims that arise in the normal course
of business. The Company has retained certain self-insurance
risks with respect to losses for third party liability and
property damage. In the option of management, none of these
matters are expected to have a materially adverse effect on the
Company's consolidated financial statements.

One of the Company's subsidiaries is a potentially responsible
party regarding a Superfund Site. It is the policy of the
Company to accrue environmental contamination cleanup costs when
it is probable that a liability has been incurred and the amount
of such liability is reasonably estimable. The Company has made
an estimate of its likely costs in connection with this site and
a liability has been recorded. Such liability is not material
to the financial statements of the Company.

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS

Operating Results

For the second quarter and first half of fiscal 2001,
consolidated revenues increased $9,826,000 (45.6%) and
$20,376,000 (48.8%), respectively, over the same periods last
year. The Transportation segment revenues for the second quarter
and first half increased $9,301,000 (50.5%) and $16,718,000
(46.5%), respectively, due primarily to a 40.4% and 36.4%,
respectively, increase in miles hauled and a modest increase in
pricing over the same periods last year. The Company's third-
party agent/owner-operator subsidiary, Patriot Transportation,
Inc. accounted for 86.3% and 82.4%, respectively, of the increase
in miles hauled. The balance of the growth in miles hauled came
mainly from the Company's tank line operations which also
benefited from modest price increases. Real estate revenues
increased $525,000 (16.6%) and $3,658,000 (63.2)% for the second
quarter and first half, respectively, to $3,684,000 and
$9,444,000, respectively. During the second quarter and first
half of fiscal 2001, the Company had revenues from real estate
sales of $120,000 and $2,727,000, respectively, as compared to
real estate sales of $315,000 for the second quarter and first
half of 2000. The balance of the increase in real estate
revenues resulted from additional rental income from newly
developed commercial properties, rent increases and higher
royalties due to increased mining.

Consolidated gross profit increased $1,733,000 or 45.4% for the
second quarter and increased $5,134,000 or 69.1% for the first
half as compared to the same periods last year. Gross profit in
the transportation segment increased $1,070,000 (50.8%) for the
second quarter and $1,972,000 (46.4%) for the first half. The
increase in gross profit for the transportation segment was
primarily attributable to the increase in miles hauled, improved
margins due to price increases and improved fuel surcharges in
the tank line business along with a modest gross profit generated
by the third party business.

Gross profit in the real estate segment increased $664,000
(38.7%) for the second quarter and $3,162,000 (99.6%) for the
first half. Gross profit from real estate sales decreased $40,000
in the second quarter and increased $1,944,000 in the first half
of this year as compared to the same periods last year. The
remainder of the increase in real estate gross profit came from
increased royalties from mining properties and additional rental
income from newly developed and existing properties.


Selling, general and administrative expense increased $1,276,000
(59.0%) for the second quarter and $1,856,000 (45.0%) for the
first half compared to the same periods last year. A continuing
adverse economic climate dictated an additional $600,000 increase
in the allowance for uncollectible accounts receivable and
advances in the third-party transportation subsidiary for the
second quarter. The balance of the increase was primarily
attributable to administrative support costs for the start up of
the new transportation subsidiary, settlement of litigation in
the transportation segment and costs associated with establishing
in-house information technology resources. Selling, general and
administrative expense as a percent of consolidated revenues
excluding real estate sales was 11.0% for the second quarter as
compared to 10.2% last year and 10.1% for the first half as
compared to 10.0% last year.

Interest expense increased $19,000 for the second quarter and
increased $197,000 for the first half due to an increase in the
average debt outstanding and an increase in average interest
rate.

Income tax expense increased $181,000 for the second quarter and
$1,248,000 for the first half of this year as a result of
increased income before income taxes. Income tax expense is 40%
of income before income tax expense this year as compared to 39%
last year.

Summary and Outlook

The Company's two business segments, transportation and real
estate, have continued to experience divergent impacts from a
weakened national economy. Real estate revenues, profits and
growth momentum have all remained strong and encouraging.
Transportation, however, continues to be seriously buffeted by
adverse factors ranging from high fuel expenses, increased
liability insurance costs and deteriorating demand for dry
freight at two of its subsidiaries, SunBelt Transport, Inc. and
Patriot Transportation, Inc., which is the Company's third-party
transportation business. Operating challenges throughout
national dry freight markets are creating an increasingly
difficult environment for dry freight trucking companies of all
sizes. Predictions for sharply increased fuel costs over the
summer do not indicate optimism for near-term easing. Therefore,
expectations for improvement in the Company's transportation
segment must remain cautious until the operating climate begins
to brighten.

Financial Condition

For the first half of fiscal 2001, issuance of debt under credit
agreements and sales of real estate funded the Company's
operating activities, purchase of additional property, plant and
equipment of $6,036,000 and repurchase of 206,285 shares of
common stock for $3,404,000. For the first half of fiscal 2000,
net cash flows from operating activities, sales of real estate
and issuance of additional long and short-term debt funded the
Company's purchase of $12,870,000 of property, plant and
equipment and repurchase of common stock for $889,000.

The Company continues to maintain its sound financial condition
with sufficient resources to meet anticipated capital
expenditures and other operating requirements. The Company's
revolving credit facility will convert to a term loan on November
15, 2001 if not modified before then. The Company will be
evaluating and discussing its long-term revolving credit needs
with its bank group and anticipates its revolving credit facility
will be extended or modified before it converts to a term loan.

Other

During fiscal 2000, the transportation segment's ten largest
customers accounted for approximately 36% of transportation's
revenue. The loss of one or more of these customers could have
an adverse effect on the Company's revenue and income.

While the Company is affected by environmental regulations, such
regulations are not expected to have a major effect on the
Company's capital expenditures or operating results. Additional
information concerning environmental matters is presented in Note
11 to the consolidated financial statements included in the
Company's 2000 Annual Report to Stockholders. Such information
is incorporated herein by reference.

Forward-Looking Statements. Certain matters discussed in this
report contain forward-looking statements that are subject to
risks and uncertainties that could cause actual results to differ
materially from these indicated by such forward-looking
statements. These forward-looking statements relate to, among
other things, capital expenditures, liquidity, capital resources,
competition and may be indicated by words or phrases such as
"anticipate", "estimate", "plans", "projects", "continuing",
"ongoing", "expects", "management believes", "the Company
believes", "the Company intends" and similar words or phrases.
The following factors and others discussed in the Company's
periodic reports and filings are among the principal factors that
could cause actual results to differ materially from the forward-
looking statements: deteriorating economy; availability and terms
of financing; competition; freight demand, risk insurance
markets; demand for flexible warehouse office capabilities;
national economic picture; labor market for drivers; fuel costs;
and inflation.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

There are no material changes to the disclosures made in Form
10-K for the fiscal year ended September 30, 2000 with respect to
this item.

PART II OTHER INFORMATION

Item 1. Legal Proceedings

See Note 5 to the consolidated condensed financial statements
included in this Form 10-Q.

Item 4. Submission of Matters to a Vote of Security Holders

On February 7, 2001, the Company held its annual shareholders
meeting. At the meeting, the stockholders elected the following
directors by the vote shown.

Term Votes Votes Broker/
Ending For Withheld Non-Votes
John E. Anderson 2005 2,860,377 1,244 308,945
David H. deVilliers,Jr.2005 2,776,127 85,494 308,945
Radford D. Lovett 2005 2,860,377 1,244 308,945

The directors whose terms of office as a director has continued
after the meeting are Edward L. Baker, John D. Baker, II,
Thompson S. Baker, II, Luke E. Fichthorn, III, Francis X. Knott,
Robert H. Paul III, James B. Shephard, Martin E. Stein, Jr. and
James H. Winston.

The stockholders also voted on a proposal to approve the award of
non-discretionary stock options pursuant to each non-employee
director of the Company for attendance at each regular Board of
Directors' meeting. The proposal was approved by the vote shown.
Votes Broker/
For Against Withheld Non-Votes

2,363,711 202,993 294,917 308,945

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits. The response to this item is submitted as a
separate Section entitled "Exhibit Index", starting on
page 11.

(b) Reports on Form 8-K. During the three months ended
March 31, 2001, no reports on a Form 8-K were filed by
the Company.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this Report to be signed on
its behalf by the undersigned thereunto duly authorized.

May 9, 2001 PATRIOT TRANSPORTATION HOLDING, INC.



JOHN E. ANDERSON
JOHN E. ANDERSON
President and Chief Executive
Officer



RAY M. VAN LANDINGHAM
Ray M. Van Landingham
Vice President Finance &
Administration and Chief
Financial Officer



PATRIOT TRANSPORTATION HOLDING, INC.
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2001

EXHIBIT INDEX


(3)(a)(1) Articles of Incorporation of Patriot
Transportation Holding, Inc. Previously
filed with Form S-4 dated December 13,
1988. File No. 33-26115.

(3)(a)(2) Amendment to the Articles of Incorporation
of Patriot Transportation Holding, Inc.
filed with the Secretary of State of
Florida on February 19, 1991. Previously
filed with Form 10-K for the fiscal year
ended September 30, 1993. File No. 33-
26115.

(3)(a)(3) Amendments to the Articles of Incorporation
of Patriot Transportation Holding, Inc.
filed with the Secretary of State of
Florida on February 7, 1995. Previously
filed as appendix to the Company's Proxy
Statement dated December 15, 1994.

(3)(a)(4) Amendment to the Articles of Incorporation,
filed with the Florida Secretary of State
on May 6, 1999. A form of such amendment
was previously filed as Exhibit 4 to the
Company's Form 8-K dated May 5, 1999.
File No. 33-26115.

(3)(a)(5) Amendment to the Articles of Incorporation
of Patriot Transportation Holding, Inc.
filed with the Secretary of State of
Florida on February 21, 2000. Previously
filed with Form 10-Q for the quarter ended
March 31, 2000. File No. 33-26115


(3)(b)(1) Restated Bylaws of Patriot Transportation
Holding, Inc. adopted December 1, 1993.
Previously filed with Form 10-K for the
fiscal year ended September 30, 1993.
File No. 33-26115.


(3)(b)(2) Amendment to the Bylaws of Patriot
Transportation Holding, Inc. adopted
August 3, 1994. Previously filed with
Form 10-K for the fiscal year ended
September 30, 1994. File No. 33-26115.

(4)(a) Articles III, VII and XII of the Articles
of Incorporation of Patriot Transportation
Holding, Inc. Previously filed with Form
S-4 dated December 13, 1988. And amended
Article III filed with Form 10-K for the
fiscal year ended September 30, 1993. And
Articles XIII and XIV previously filed as
appendix to the Company's Proxy Statement
dated December 15, 1994. File No. 33-
026115.

(4)(b) Specimen stock certificate of Patriot
Transportation Holding, Inc. Previously
filed with Form S-4 dated December 13,
1988. File No. 33-26115.

(4)(c) Credit Agreement dated as of November 15,
1995 among Patriot Transportation Holding,
Inc.; SunTrust Bank, Central Florida,
National Association; Bank of America
Illinois; Barnett Bank of Jacksonville,
N.A.; and First Union National Bank of
Florida. Previously filed with Form 10-Q
for the quarter ended December 31, 1995.
File No. 33-26115.

(4)(c)(1) First Amendment dated as of September 30,
1998 to the Credit Agreement dated as of
November 15, 1995. Previously filed with
Form 10-K for the year ended September 30,
1998. File No. 33-26115.

(4)(c)(2) Second Amendment dated as of October 31,
2000 to the Credit Agreement dated as of
November 15, 1995. Previously filed with
Form 10-Q for the quarter ended December
31, 2000. File No. 33-26115.

(4)(d) The Company and its consolidated
subsidiaries have other long-term debt
agreements which do not exceed 10% of the
total consolidated assets of the Company
and its subsidiaries, and the Company
agrees to furnish copies of such
agreements and constituent documents to
the Commission upon request.


(4)(e) Rights Amendment, dated as May 5, 1999
between the Company and First Union
National Bank. Previously filed as
Exhibit 4 to the Company's Form 8-K dated
May 5, 1999. File No. 33-26115.


(10)(a) Various leasebacks and mining royalty
agreements with Florida Rock Industries,
Inc., none of which are presently believed
to be material individually, except for
the Mining Lease Agreement dated September
1, 1986, between Florida Rock Industries
Inc. and Florida Rock Properties, Inc.,
successor by merger to Grandin Land, Inc.
(see Exhibit (10)(c)), but all of which
may be material in the aggregate.
Previously filed with Form S-4 dated
December 13, 1988. File No. 33-26115.

(10)(b) License Agreement, dated June 30, 1986,
from Florida Rock Industries, Inc. to
Florida Rock & Tank Lines, Inc. to use
"Florida Rock" in corporate names.
Previously filed with Form S-4 dated
December 13, 1988. File No. 33-26115.


(10)(c) Mining Lease Agreement, dated September 1,
1986, between Florida Rock Industries,
Inc. and Florida Rock Properties, Inc.,
successor by merger to Grandin Land, Inc.
Previously filed with Form S-4 dated
December 13, 1988. File No. 33-26115.


(10)(d) Summary of Medical Reimbursement Plan of
Patriot Transportation Holding, Inc.
Previously filed with Form 10-K for the
fiscal year ended September 30, 1993.
File No. 33-26115.

(10)(e) Split Dollar Agreement dated October 3,
1984, between Edward L. Baker and Florida
Rock Industries, Inc. and assignment of
such agreement, dated January 31, 1986
from Florida Rock Industries, Inc. to
Florida Rock & Tank Lines, Inc.
Previously filed with Form S-4 dated
December 13, 1988. File No. 33-26115.

(10)(f) Summary of Management Incentive
Compensation Plans. Previously filed with
Form 10-K for the fiscal year ended
September 30, 1994. File No. 33-26115.


(10)(g) Management Security Agreements between the
Company and certain officers. Form of
agreement previously filed as Exhibit
(10)(I) with Form S-4 dated December 13,
1988. File No. 33-26115.

(10)(h)(1) Patriot Transportation Holding, Inc. 1989
Employee Stock Option Plan. Previously
filed with Form S-4 Dated December 13,
1988. File No. 33-26115.

(10)(h)(2) Patriot Transportation Holding, Inc. 1995
Employee Stock Option Plan. Previously
filed as an appendix to the Company's Proxy
Statement dated December 15, 1994.

(10)(h)(3) Patriot Transportation Holding, Inc. 2000
Stock Option Plan. Previously filed as an
appendix to the Company's Proxy Statement
dated December 15, 1999. File No. 33-
26115.

(11) Computation of Earnings Per Common Share.






Exhibit (11)
PATRIOT TRANSPORTATION HOLDING, INC.
COMPUTATION OF EARNINGS PER COMMON SHARE
(UNAUDITED)

THREE MONTHS SIX MONTHS
ENDED MARCH 31, ENDED MARCH 31,
2001 2000 2001 2000

Net income $ 750,000 499,000 2,879,000 1,049,000

Common shares:

Weighted average shares
outstanding during the
period - shares used for
basic earnings per share 3,144,133 3,339,569 3,174,663 3,371,041

Shares issuable under stock
options which are poten-
tially dilutive 2,717 21,858 325 21,468
Shares used for diluted earnings
per share 3,146,850 3,361,427 3,174,988 3,392,509


Basic earnings per
common share $.24 .15 .91 .31

Diluted earnings
per common share $.24 .15 .91 .31







8