FTI Consulting
FCN
#2926
Rank
A$7.90 B
Marketcap
A$255.90
Share price
1.67%
Change (1 day)
-1.91%
Change (1 year)

FTI Consulting - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO THE SECTION 13 OR 15(d) OF THE SECURITIES
AND EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2001

OR

[_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ______ to _______

Commission file number: 001-14875

FTI CONSULTING, INC.
------------------------------------------------------
(Exact Name of Registrant as Specified in its Charter)

Maryland 52-1261113
------------------------------- ---------------------------------
(State or Other Jurisdiction of (IRS Employer Identification No.)
Incorporation or Organization)

2021 Research Drive, Annapolis, Maryland 21401
-------------------------------------------------------------
(Address of Principal Executive Offices) (Zip Code)

(410) 224-8770
----------------------------------------------------
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class Name of Each Exchange on Which Registered
- ------------------- -----------------------------------------

Common Stock, $.01 par value American Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes [X] No [_]

Indicate the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date.

Class Outstanding at August 2, 2001
- ----------------------- ----------------------------
Common Stock, par value 12,309,924
$.01 per share
FTI CONSULTING, INC.
--------------------

INDEX

<TABLE>
<CAPTION>
Page
----
<S> <C>
PART I FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements (unaudited)

Consolidated Balance Sheets - December 31, 2000 and
June 30, 2001 3

Consolidated Statements of Income - Three months ended
June 30, 2000 and three months ended June 30, 2001 5

Consolidated Statements of Income - Six months ended
June 30, 2000, six months ended June 30, 2001, and
Pro Forma Consolidated Statements of Income - Six months
ended June 30, 2000 6

Consolidated Statements of Cash Flows - Six months ended
June 30, 2000 and six months ended June 30, 2001 7

Notes to Unaudited Consolidated Financial Statements
- June 30, 2001 8

Item 2. Management's Discussion and Analysis of
Results of Operations and Financial Condition 15

Item 3. Quantitative and Qualitative Disclosures About Market Risk 19

PART II OTHER INFORMATION

Item 1. Legal Proceedings 20

Item 2. Changes in Securities 20

Item 3. Defaults Upon Senior Securities 20

Item 4. Submission of Matters to a Vote of Security Holders 20

Item 5. Other Information 21

Item 6. Exhibits and Reports on Form 8-K 21

SIGNATURES 22
</TABLE>

2
Part I.  Financial Information

FTI Consulting, Inc. and Subsidiaries

Consolidated Balance Sheets
(in thousands of dollars, except per share and share amounts)

<TABLE>
<CAPTION>
December 31, June 30,
2000 2001
------------------------------------
(audited) (unaudited)
<S> <C> <C>
Assets
Current assets:
Cash and cash equivalents $ 3,235 $ 2,473
Accounts receivable, less allowance of $1,321 in 2000 and $1,104
in 2001 20,380 20,736
Unbilled receivables, less allowance of $797 in 2000 and $823 in
2001 11,952 15,492
Income taxes recoverable 1,317 274
Deferred income taxes 1,029 1,029
Prepaid expenses and other current assets 1,924 2,361
-----------------------------
Total current assets 39,837 42,365

Property and equipment:
Furniture, equipment and software 20,977 20,494
Leasehold improvements 4,560 4,659
-----------------------------
25,537 25,153

Accumulated depreciation and amortization (12,382) (12,267)
-----------------------------
13,155 12,886

Goodwill, net of accumulated amortization of $8,196 in 2000 and
$10,703 in 2001 91,971 90,178
Other assets 1,168 858
-----------------------------
Total assets $146,131 $146,287
=============================
</TABLE>

See accompanying notes.

3
FTI Consulting, Inc. and Subsidiaries

Consolidated Balance Sheets
(in thousands of dollars, except per share and share amounts)

<TABLE>
<CAPTION>
December 31, June 30,
2000 2001
----------------------------------------
(audited) (unaudited)
<S> <C> <C>
Liabilities and stockholders' equity
Current liabilities:
Accounts payable and accrued expenses $ 4,325 $ 3,735
Accrued compensation expense 10,339 9,207
Deferred income taxes 500 500
Current portion of long-term debt 4,333 4,333
Other current liabilities 177 258
-----------------------------------
Total current liabilities 19,674 18,033

Long-term debt, less current portion 56,167 41,000
Other long-term liabilities 600 1,236
Deferred income taxes 1,066 1,066
Commitments and contingent liabilities - -

Stockholders' equity:
Preferred stock, $.01 par value; 4,000,000 shares authorized in
2000 and 5,000,000 shares authorized in 2001, none outstanding - -
Common stock, $.01 par value; 16,000,000 shares authorized in
2000 and 45,000,000 shares authorized in 2001; shares issued and
outstanding 10,567,447 in 2000 and 12,190,487 in 2001 106 122
Additional paid-in capital 53,951 62,891
Retained earnings 14,567 22,577
Accumulated other comprehensive income (loss) - (638)
-----------------------------------
Total stockholders' equity 68,624 84,952
-----------------------------------
Total liabilities and stockholders' equity $ 146,131 $ 146,287
===================================
</TABLE>

See accompanying notes.

4
FTI Consulting, Inc. and Subsidiaries

Consolidated Statements of Income
(in thousands of dollars, except per share data)


<TABLE>
<CAPTION>
Three Months ended June 30,
2000 2001
--------------------------------
(unaudited) (unaudited)
<S> <C> <C>
Revenues $ 34,585 $ 42,154

Direct cost of revenues 17,435 21,664
Selling, general and administrative expenses 9,297 10,945
Amortization of goodwill 1,233 1,255
----------- -------------
27,965 33,864
----------- -------------

Income from operations 6,620 8,290

Other income (expense):
Interest income 52 42
Interest expense (3,194) (1,189)
----------- -------------
(3,142) (1,147)
----------- -------------
Income before income taxes 3,478 7,143

Income taxes 1,530 2,967
----------- -------------

Net income $ 1,948 $ 4,176
=========== =============

Earnings per common share, basic $ 0.30 $ 0.36
=========== =============

Earnings per common share, diluted $ 0.26 $ 0.33
=========== =============
</TABLE>

See accompanying notes.

5
FTI Consulting, Inc. and Subsidiaries

Consolidated Statements of Income
(in thousands of dollars, except per share data)


<TABLE>
<CAPTION>
Six months ended June 30,
2000 2000 2001
Actual Pro Forma/(1)/ Actual
----------------------------------------------
(unaudited) (unaudited) (unaudited)
<S> <C> <C> <C>
Revenues $ 65,599 $ 68,037 $ 83,629

Direct cost of revenues 32,811 33,761 43,483
Selling, general and administrative expenses 18,211 18,317 21,240
Amortization of goodwill 2,249 2,466 2,507
-------------- ------------ -------------
53,271 54,544 67,230
-------------- ------------ -------------

Income from operations 12,328 13,493 16,399

Other income (expense):
Interest income 92 92 94
Interest expense (5,586) (6,166) (2,682)
-------------- ------------ -------------
(5,494) (6,074) (2,588)
-------------- ------------ -------------
Income before income taxes and extraordinary item 6,834 7,419 13,811

Income taxes 3,007 3,253 5,801
-------------- ------------ -------------

Income before extraordinary item 3,827 4,166 8,010

Extraordinary loss on early extinguishment of debt,
net of income taxes of $660 869 869 -
-------------- ------------ -------------


Net income $ 2,958 $ 3,297 $ 8,010
============== ============ =============

Income before extraordinary item per common share, basic $ 0.62 $ 0.65 $ 0.72
============== ============ =============

Earnings per common share, basic $ 0.48 $ 0.51 $ 0.72
============== ============ =============

Income before extraordinary item per common share, diluted $ 0.55 $ 0.57 $ 0.65
============== ============ =============

Earnings per common share, diluted $ 0.43 $ 0.45 $ 0.65
============== ============ =============
</TABLE>

(1) Pro forma assumes the acquisition of P&M occurred on January 1, 2000.
See Note 6.

See accompanying notes.

6
FTI Consulting, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(in thousands of dollars)

<TABLE>
<CAPTION>
Six months ended June 30,
2000 2001
----------------------------------
(unaudited)
<S> <C> <C>
Operating activities
Net income $ 2,958 $ 8,010
Adjustments to reconcile net income to net cash
provided by operating activities:
Extraordinary loss on early extinguishment
of debt, before income taxes 1,529 -
Amortization of goodwill 2,249 2,507
Depreciation and other amortization 1,280 1,854
Provision for doubtful accounts (378) (191)
Non-cash interest expense 1,116 124
Other 17 92
Changes in operating assets and liabilities:
Accounts receivable, billed and unbilled (6,323) (3,705)
Prepaid expenses and other current assets (408) (437)
Accounts payable and accrued expenses (1,494) (590)
Accrued compensation expense 1,887 (1,132)
Income taxes recoverable/payable (383) 1,043
Other current liabilities 992 30
---------------------------------
Net cash provided by operating activities 3,042 7,605

Investing activities
Purchase of property and equipment (1,699) (1,629)
Proceeds from sale of property and equipment 47 -
Contingent payments to LWG (165) (197)
Acquisition of P&M, including acquisition costs (49,404) (516)
Change in other assets (232) 202
---------------------------------
Net cash used in investing activities (51,453) (2,140)

Financing activities
Issuance of common stock 741 8,956
Payments of long-term debt (40,820) (15,167)
Repurchase of detachable stock warrants (277) -
Payment of financing fees (3,782) (17)
Borrowings under long-term debt arrangements 90,548 -
Changes in other long-term liabilities (53) 1
---------------------------------
Net cash provided by (used) in financing activities 46,357 (6,227)
---------------------------------

Net decrease in cash and cash equivalents (2,054) (762)
Cash and cash equivalents at beginning of period 5,046 3,235
---------------------------------
Cash and cash equivalents at end of period $ 2,992 $ 2,473
=================================
</TABLE>

See accompanying notes.

7
FTI Consulting, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2001
(amounts in tables expressed in thousands, except per share data)

1. Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information and in accordance with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements. For further information, refer to the
consolidated financial statements and notes thereto included in the Company's
annual report on Form 10-K for the year ended December 31, 2000.

In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included.
Operating results for the six month and three month periods ended June 30, 2001
are not necessarily indicative of the results that may be expected for the year
ended December 31, 2001.

The pro forma information included in the Consolidated Statements of Income for
the six months ended June 30, 2000 is presented to give effect to the January
31, 2000 acquisition of Policano & Manzo, L.L.C. and related financing, assuming
the transactions occurred on January 1, 2000 (see Note 6). The pro forma
information is not necessarily indicative of the operating results that would
have been achieved had the transactions actually occurred on January 1, 2000,
nor is it necessarily indicative of future operations.

2. Recent Accounting Pronouncements

As of January 1, 2001, the Company adopted Financial Accounting Standards Board
Statement No. 133, Accounting for Derivative Instruments and Hedging Activities.
The Statement requires the Company to recognize all derivatives on the balance
sheet at fair value. Derivatives that are not hedges must be adjusted to fair
value through income. If the derivative is a hedge, depending on the nature of
the hedge, changes in the fair value of derivatives are either offset against
the change in fair value of assets, liabilities, or firm commitments through
earnings or recognized in comprehensive income until the hedged item is
recognized in earnings. The ineffective portion of a derivative's change in
fair value will be immediately recognized in earnings.

Upon adoption of the Statement on January 1, 2001, the Company maintained
interest rate swap agreements in the notional amounts of $32.5 million related
to outstanding term loans. The interest rate swaps effectively fix the rate of
interest on a portion of the Company's floating rate term loans, and are settled
as the related term notes mature. The adoption of Statement 133 on January 1,
2001 resulted in the cumulative effect of an accounting change of $348,000
charged to other comprehensive loss.

In June 2001, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standard No. 142, Goodwill and Other Intangible Assets,
effective for fiscal years beginning after December 15, 2001. Under the new
rules, goodwill and other intangible assets deemed to have indefinite lives will
no longer be amortized but will be subject to annual impairment tests in
accordance with the Statement. Other intangible assets will continue to be
amortized over their useful lives.

The Company will apply the new rules on accounting for goodwill and other
intangible assets beginning in the first quarter of 2002. Application of the
nonamortization provisions of the Statement is expected to result in an increase
in income before taxes of approximately $5 million. During 2002, the Company
will perform the first of the required impairment tests of goodwill and
indefinite lived intangible assets as of January 1, 2002. Currently, management
has not yet determined the effect of these tests; however, the impact is not
expected to be material to the Company's earnings and financial position.

8
FTI Consulting, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2001 (continued)
(amounts in tables expressed in thousands, except per share data)

3. Stockholders' Equity


<TABLE>
<CAPTION>
Accumulated
Additional Other
Common Paid-in Retained Comprehensive
Stock Capital Earnings Income (Loss) Total
----------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Balance at January 1, 2001 $106 $53,951 $14,567 $ - $68,624
Issuance of 54,267 shares of common stock
under Employee Stock Purchase Plan 1 473 474
Exercise of options to purchase 906,277 shares
of common stock 9 8,473 8,482
Exercise of warrants to purchase 886,388 shares
of common stock 8 3,353 3,361
Retirement of 203,892 shares of common stock
in connection with warrant exercise (2) (3,359) (3,361)
Comprehensive Income:
Cumulative effect on prior years of changing to a
different method of accounting for interest rate
swaps (Note 2) (348) (348)
Other comprehensive loss - change in fair value of
interest rate swaps (290) (290)
Net income for the six months
ended June 30, 2001 8,010 8,010
-------
Total comprehensive income 7,372
----------------------------------------------------------------------------
Balance at June 30, 2001 $122 $62,891 $22,577 $(638) $84,952
============================================================================
</TABLE>

4. Income Taxes

The income tax provisions for interim periods in 2001 and 2000 are based on the
estimated effective tax rates applicable for the full years. The Company's
income tax provision of $5.8 million for the six-month period ended June 30,
2001 consists of federal and state income taxes. The effective income tax rate
in 2001 is expected to be approximately 42.0%. This rate is higher than the
statutory federal income tax rate of 34% due principally to state and local
taxes and the effects of non-deductible goodwill recorded in connection with
certain acquisitions.

9
FTI Consulting, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2001 (continued)
(amounts in tables expressed in thousands, except per share data)


5. Earnings Per Share

The following table summarizes the computations of basic and diluted earnings
per share:

<TABLE>
<CAPTION>
Three months ended
June 30
2000 2001
-----------------------------
<S> <C> <C>
Numerator used in basic and diluted earnings
per common share:

Net income $ 1,948 $ 4,176
=========== ============

Denominator:

Denominator for basic earnings per common share
-- weighted average shares 6,423 11,485

Effect of dilutive securities:
Warrants 604 245
Employee stock options 486 1,071
----------- ------------
1,090 1,316
----------- ------------
Denominator for diluted earnings per common
share -- weighted average shares and effect of
dilutive securities 7,513 12,801
=========== ============

Earnings per common share, basic $ 0.30 $ 0.36
=========== ============

Earnings per common share, diluted $ 0.26 $ 0.33
=========== ============
</TABLE>

10
FTI Consulting, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2001 (continued)
(amounts in tables expressed in thousands, except per share data)


5. Earnings Per Share (continued)

The following table summarizes the computations of basic and diluted earnings
per share:

<TABLE>
<CAPTION>

Pro Forma
---------------
Six months Actual
-----------------------------------
ended Six months ended
June 30, June 30,
2000 2000 2001
--------------- ----------------------------------
<S> <C> <C> <C>
Numerator used in basic and diluted earnings
per common share:

Income before extraordinary item $ 4,166 $ 3,827 $ 8,010
Extraordinary item, net of taxes (869) ( 869) -
--------------- --------------- ---------------

Net income $ 3,297 $ 2,958 $ 8,010
=============== =============== ===============

Denominator:

Denominator for basic earnings per common share
-- weighted average shares 6,404 6,139 11,056

Effect of dilutive securities:
Warrants 350 480 417
Employee stock options 533 336 935
--------------- --------------- ---------------
883 816 1,352
--------------- --------------- ---------------

Denominator for diluted earnings per common
share -- weighted average shares and effect of
dilutive securities 7,287 6,955 12,408
=============== =============== ===============

Income before extraordinary item per common
share, basic $ 0.65 $ 0.62 $ 0.72

Extraordinary loss per common share, basic (0.14) (0.14) -
--------------- --------------- ---------------

Earnings per common share, basic $ 0.51 $ 0.48 $ 0.72
=============== =============== ===============

Income before extraordinary item per common
share, diluted $ 0.57 $ 0.55 $ 0.65

Extraordinary loss per common share, diluted (0.12) (0.12) -
--------------- --------------- ---------------

Earnings per common share, diluted $ 0.45 $ 0.43 $ 0.65
=============== =============== ===============
</TABLE>

11
FTI Consulting, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2001 (continued)
(amounts in tables expressed in thousands, except per share data)



6. Acquisition of Policano & Manzo, L.L.C.

Effective on January 31, 2000, the Company acquired the membership interests of
Policano & Manzo, L.L.C. ("P&M"). P&M, based in Saddlebrook, New Jersey, is a
leader in providing bankruptcy and turnaround consulting services to large
corporations, money center banks and secured lenders throughout the U.S. The
initial purchase price totaled approximately $54.9 million, consisting of $48.3
million in cash, 815,000 shares of common stock valued at $5.5 million and
acquisition related expenses of $1.1 million. In January 2001, the Company
recorded additional purchase price of $516,000 upon the resolution of certain
contingencies in the purchase agreement. The acquisition was accounted for
using the purchase method of accounting and approximately $52.7 million of
goodwill was recorded and is being amortized over its estimated useful life of
20 years. The results of operations of P&M are included in the accompanying
consolidated statements of income commencing January 31, 2000 and in the
accompanying unaudited pro forma consolidated statement of income as if the
acquisition was made on January 1, 2000. The pro forma consolidated results of
operations are not necessarily indicative of the results that would have
occurred had these transactions been consummated as of the beginning of 2000 or
of future operations of the Company.

7. Segment Reporting

The Company is a multi-disciplined consulting firm with leading practices in the
areas of financial restructuring, litigation consulting and engineering and
scientific investigation, through three distinct operating segments. The
Financial Consulting division offers a range of financial consulting services,
such as forensic accounting, bankruptcy and restructuring analysis, expert
testimony, damage assessment, cost benefit analysis and business valuations.
The Litigation Consulting division provides advice and services in connection
with all phases of the litigation process. The Applied Sciences division offers
engineering and scientific consulting services, accident reconstruction, fire
investigation, equipment procurement and expert testimony regarding intellectual
property rights.

The Company evaluates performance and allocates resources based on operating
income before depreciation and amortization, corporate general and
administrative expenses and income taxes. The Company does not allocate assets
to its reportable segments as assets generally are not specifically attributable
to any particular segment. Accordingly, asset information by reportable segment
is not presented. The accounting policies used by the reportable segments are
the same as those used by the Company. There are no significant intercompany
sales or transfers.

The Company's reportable segments are business units that offer distinct
services. The segments are managed separately by division presidents who are
most familiar with the segment operations.

12
FTI Consulting, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2001 (continued)
(amounts in tables expressed in thousands, except per share data)


7. Segment Reporting (continued)

The following table sets forth historical information on the Company's
reportable segments:


<TABLE>
<CAPTION>
Three months ended June 30, 2000
-------------------------------------------------------------------------------
Financial Applied Litigation
Consulting Sciences Consulting Total
- ---------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenues $16,332 $ 9,683 $8,570 $34,585
Operating expenses 9,687 8,036 6,351 24,074
------- ------- ------ -------
Segment profit $ 6,645 $ 1,647 $2,219 $10,511
======= ======= ====== =======

<CAPTION>
Three months ended June 30, 2001
-------------------------------------------------------------------------------
Financial Applied Litigation
Consulting Sciences Consulting Total
- ---------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenues $23,873 $10,790 $7,491 $42,154
Operating expenses 14,355 8,935 5,989 29,279
------- ------- ------ -------
Segment profit $ 9,518 $ 1,855 $1,502 $12,875
======= ======= ====== =======
</TABLE>


A reconciliation of segment profit for all segments to income before income
taxes is as follows:

<TABLE>
<CAPTION>
Three months ended June 30,
- -----------------------------------------------------------------------------------
2000 2001
- -----------------------------------------------------------------------------------
<S> <C> <C>
Operating Profit:
Total segment profit $10,511 $12,875
Corporate general and administrative
expenses (2,010) (2,391)
Depreciation and amortization (1,881) (2,194)
Interest expense, net (3,142) (1,147)
------- -------

Income before income taxes $ 3,478 $ 7,143
======= =======
</TABLE>

13
FTI Consulting, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
June 30, 2001 (continued)
(amounts in tables expressed in thousands, except per share data)


7. Segment Reporting (continued)

<TABLE>
<CAPTION>
Pro forma six months ended June 30, 2000
-------------------------------------------------------------------------------
Financial Applied Litigation
Consulting Sciences Consulting Total
- ---------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
$31,289 $19,668 $17,080 $68,037
17,919 16,063 12,706 46,688
- ---------------------------------------------------------------------------------------------------------
Segment profit $13,370 $ 3,605 $ 4,374 $21,349
======= ======= ======= =======
</TABLE>


The following table sets forth historical information on the Company's
reportable segments:


<TABLE>
<CAPTION>
Actual six months ended June 30, 2000
-------------------------------------------------------------------------------
Financial Applied Litigationation
Consulting Sciences Consulting Total
- ---------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenues $28,851 $19,668 $17,080 $65,599
Operating expenses 16,866 16,063 12,706 45,635
------- ------- ------- -------
Segment profit $11,985 $ 3,605 $ 4,374 $19,964
======= ======= ======= =======
</TABLE>

<TABLE>
<CAPTION>
Six months ended June 30, 2001
-------------------------------------------------------------------------------
Financial Applied Litigationation
Consulting Sciences Consulting Total
- ---------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenues $48,085 $21,001 $14,543 $83,629
Operating expenses 28,877 17,404 12,082 58,363
------- ------- ------- -------
Segment profit $19,208 $ 3,597 $ 2,461 $25,266
======= ======= ======= =======
</TABLE>


A reconciliation of segment profit for all segments to income before income
taxes and extraordinary item is as follows:

<TABLE>
<CAPTION>
Six Months ended June 30,
pro forma Actual Actual
2000 2000 2001
- --------------------------------------------------------------------------------------------------------
<S> <C> <C> <C>
Operating Profit:
Total segment profit $21,349 $19,964 $25,266
Corporate general and administrative
expenses (4,107) (4,107) (4,506)
Depreciation and amortization (3,749) (3,529) (4,361)
Interest expense, net (6,074) (5,494) (2,588)
------- ------- -------
Income before income taxes and
extraordinary item $ 7,419 $ 6,834 $13,811
======= ======= =======

</TABLE>


Substantially all of the revenue and assets of the Company's reportable segments
are attributed to or located in the United States. Additionally, the Company
does not have a single customer that represents ten percent or more of its
consolidated revenues.

14
FTI Consulting, Inc.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Overview

FTI Consulting, Inc. (the "Company" or "FTI") is a multi-disciplined consulting
firm with leading practices in the areas of financial restructuring, litigation
support and engineering and scientific investigation. Our Financial Consulting
division, which accounted for 58% of our revenues for the six months ended June
30, 2001 and was our most profitable division, offers a broad range of financial
consulting services, such as forensic accounting, bankruptcy and restructuring
analysis, expert testimony, damage assessment, cost benefit analysis and
business valuations. Our Litigation Consulting division, which accounted for 17%
of our revenues for the six months ended June 30, 2001, provides advice and
services in connection with all phases of the litigation process. Our Applied
Sciences division, which accounted for 25% of our revenues for the six months
ended June 30, 2001, offers forensic engineering and scientific investigation
services, accident reconstruction, fire investigation and expert testimony
regarding intellectual property rights.

Revenues generated by our business divisions consist primarily of fees for our
professional services. We charge our professionals' time at hourly rates, which
vary from professional to professional, based on the professional's position,
experience and expertise. We also directly bill our clients for services
provided by our independent consultants. We recognize revenues for the
production of our work product, including static graph boards, color copies and
digital video production and fees for use of our equipment and facilities. We
also pass through our out-of-pocket expenses, such as our cost of recruiting
subjects and participants for research surveys and mock trial activities and our
travel. We recognize revenues in the period when the service is provided.
Retainers received from clients are excluded from revenue and offset against
accounts receivable.

Our direct cost of revenues consists primarily of employee compensation and
related payroll benefits, the cost of outside consultants assigned to revenue-
generating activities and other related expenses billable to clients.

Selling, general and administrative expenses consist primarily of salaries and
benefits paid to office and corporate staff, as well as rent, marketing and
corporate overhead expenses. For the six months ended June 30, 2001, selling,
general and administrative expenses accounted for about 25.4% of revenues. Our
corporate overhead costs, which are included in selling, general and
administrative expenses, represented about 5.4% of revenues for the six months
ended June 30, 2001.

We are organized into three distinct operating segments that contribute to the
overall performance of our company. As such, we evaluate segment performance and
allocate resources based on the operating income before depreciation and
amortization, corporate general and administrative expenses and income taxes for
each division. In the first six months of 2001, our Financial Consulting
division accounted for 76.0% of our total segment profit, while our Litigation
Consulting division accounted for 9.7% and our Applied Sciences division
accounted for 14.3%.

On June 30, 2001, we had about $90.2 million of unamortized goodwill, which we
are amortizing over 20 to 25 year periods. Annual goodwill amortization is
approximately $5.0 million. (See "Future Assessment of Recoverability and
Impairment of Goodwill" and "Effect of Recent Accounting Pronouncements" below.)
Approximately $14.0 million of our unamortized goodwill is not deductible for
tax purposes. Consequently, our effective tax rate for 2001 is anticipated to be
40.5% before amortization of goodwill and 42.0% after amortization of goodwill.

Acquisition

On February 4, 2000, we acquired Policano & Manzo, L.L.C. ("P&M") as further
described in Note 6 of ``Notes to Consolidated Financial Statements.'' P&M,
based in Saddle Brook, New Jersey, specializes in providing financial
restructuring, advisory and forensic accounting services to the workout and
bankruptcy community. These services are provided on a nationwide basis to
financially distressed businesses, creditors, investors and other interested
parties. The initial purchase price totaled $54.9 million, consisting

15
of $48.3 million in cash, 815,000 shares of our common stock valued at $5.5
million and acquisition-related expenses of $1.1 million.

Results of Operations

Three Months Ended June 30, 2001 and June 30, 2000

Revenues. Total revenues for the three months ended June 30, 2001 increased
22.0% to $42.2 million from $34.6 million for the three months ended June 30,
2000. Our Financial Consulting division's revenues grew by 46.6% to $23.9
million from $16.3 million, as a result of the continued strong demand for our
financial consulting services. Our Litigation Consulting division's revenues
decreased 12.6% to $7.5 million in the second quarter of 2001 from $8.6 million
in the second quarter of 2000, continuing the decline, although at a slower
rate, that began in the third quarter of 2000 primarily as a result of an
unusual number of trials that were deferred or cancelled due to settlement or
settlement discussions. Management continues to monitor this business segment
closely and has taken significant steps to contain costs, including reorganizing
responsibilities along national lines for our two principal practice areas,
trial consulting and trial technologies. Our goals are to improve our overall
utilization of employees, further standardize practices, install new incentive
systems for our sales and marketing efforts, establish new profit incentive
programs for these practice areas, and to continue to reduce costs by flatting
our organizational structure. Our Applied Sciences division showed 11.3% revenue
growth in the second quarter of 2001, to $10.8 million, from $9.7 million in the
second quarter of 2000.

Direct Cost of Revenues. Direct cost of revenues was 51.4% of our total revenues
in the second quarter of 2001 and 50.2% in the second quarter of 2000. The
reduction in gross margin in 2001 resulted primarily from decreased productivity
in the Litigation Consulting division.

Selling, General and Administrative Expenses. These expenses were 25.9% of total
revenues in the second quarter of 2001 and 27.0% in 2000. The decrease in 2001
was primarily attributable to the growth of the Financial Consulting division,
which has a lower ratio of selling, general and administrative expenses to
revenues than the Litigation Consulting and Applied Sciences divisions.

Amortization of Goodwill. Amortization of goodwill in the second quarter of 2001
and 2000 remained approximately the same. We discuss goodwill amortization
further in "Future Assessment of Recoverability and Impairment of Goodwill"
below.

Other Income and Expenses. Interest expense consisted primarily of interest on
debt we incurred to purchase businesses over the past several years. Interest
expense decreased substantially in the second quarter of 2001 compared to 2000
through the reduction in debt and interest rates. We used the proceeds of an
equity offering in October 2000 to repay $30.0 million of debt; refinanced our
remaining debt in late 2000 to achieve lower interest rates; used cash generated
from operations and proceeds from exercise of options and warrants to pay down
debt; and market interest rates on our revolving credit have declined.

Income Taxes. Our effective tax rate decreased to 41.5% in the second quarter of
2001 from 44.0% in 2000, principally from the reduced effect of non-deductible
goodwill amortization. Approximately $14.0 million of our unamortized goodwill
is not deductible for tax purposes. Consequently, our effective tax rate for
calendar 2001 is anticipated to be 40.5% before amortization of goodwill and
42.0% after amortization of goodwill.

Six Months Ended June 30, 2001 and June 30, 2000

Revenues. Total revenues for the six months ended June 30, 2001 increased 27.4%
to $83.6 million from $65.6 million for the six months ended June 30, 2000, or
22.9% based on pro forma revenues of $68.0 million for the first six months of
2000 including the P&M acquisition. Our Financial Consulting division's revenues
grew by 66.4% to $48.1 million from $28.9 million, or 53.7% on a pro forma
basis from $31.3 million including the P&M acquisition. Our Litigation
Consulting division's revenues decreased 15.2% to $14.5 million in the first
half of 2001 from $17.1 million in the first half of 2000. Our Applied Sciences
division experienced 6.6% revenue growth in the first six months of 2001 to
$21.0 million from $19.7 million in the first six months of 2000.

16
Direct Cost of Revenues. Direct cost of revenues was 52.0% of our total revenues
in the first six months of 2001 and 50.0% in the first six months of 2000, or
49.6% based on pro forma revenues and direct costs for the first six months of
2000 including the P&M acquisition. The reduction in gross margin in 2001
resulted primarily from decreased productivity in the Litigation Consulting
division.

Selling, General and Administrative Expenses. These expenses were 25.4% of total
revenues in the first six months of 2001, 27.8% in 2000 and 26.9% on a pro forma
basis in 2000. The decrease in 2001 was primarily attributable to the growth of
the Financial Consulting division, which has a lower ratio of selling, general
and administrative expenses to revenues than the Litigation Consulting and
Applied Sciences divisions.

Amortization of Goodwill. Amortization of goodwill in the first six months of
2001 and 2000 on a pro forma basis remained approximately the same. We discuss
goodwill amortization further in "Future Assessment of Recoverability and
Impairment of Goodwill" below.

Other Income and Expenses. Interest expense consisted primarily of interest on
debt we incurred to purchase businesses over the past several years. Interest
expense decreased substantially in the first half of 2001 compared to 2000
through the reduction in debt and interest rates. We used the proceeds of an
equity offering in October 2000 to repay $30.0 million of debt; refinanced our
remaining debt in late 2000 to achieve lower interest rates; used cash generated
from operations and proceeds from exercise of options and warrants to pay down
debt; and market interest rates on our revolving credit have declined.

Income Taxes. Our effective tax rate decreased to 42.0% in the first six months
of 2001 from pro forma 43.8% in 2000, principally from the reduced effect of
non-deductible goodwill amortization. Approximately $14.0 million of our
unamortized goodwill is not deductible for tax purposes. Consequently, our
effective tax rate for calendar 2001 is anticipated to be 40.5% before
amortization of goodwill and 42.0% after amortization of goodwill.

Extraordinary Item, net of Taxes. As a result of the write-off of unamortized
debt discount and deferred financing costs associated with the debt that we
refinanced on February 4, 2000, we had an $869,000 loss on early extinguishment
of debt, net of taxes, in the first six months of 2000.

Future Assessment of Recoverability and Impairment of Goodwill

In connection with our various acquisitions, we recorded goodwill, which we are
amortizing on a straight-line basis over periods of 20 to 25 years. These are
the periods during which we estimate we will benefit from this goodwill. At June
30, 2001, unamortized goodwill was $90.2 million, or 61.6% of our total assets
and 106.2% of our stockholders' equity. Goodwill arises when an acquirer pays
more for a business than the fair value of the tangible and separately
measurable intangible net assets. For financial reporting purposes, goodwill and
all other intangible assets are amortized over the estimated period benefited.
We have determined the period for amortizing goodwill based upon several
factors, the most significant of which are the relative size, historical
financial viability, growth trends of the acquired companies and the relative
lengths of time these companies have been in existence.

Our management periodically reviews the carrying value and recoverability of our
unamortized goodwill. If the facts and circumstances suggest that the goodwill
may be impaired, we would adjust the carrying value of the goodwill. This would
result in an immediate charge against income during the period of the adjustment
and/or a shortening of the length of the remaining amortization period, which
would result in an increase in the amount of goodwill amortization during the
period of adjustment and each period thereafter until fully amortized. If we
adjust goodwill, we cannot assure you that we will not have to make further
adjustments for impairment and recoverability in future periods. The most
significant of the factors we will consider in determining whether goodwill is
impaired will be losses from operations; loss of customers; and industry
developments such as our inability to maintain market share, the development of
competitive products or services or imposition of additional regulatory
requirements. (See "Effect of Recent Accounting Pronouncements" below.)

17
Liquidity and Capital Resources

In the first six months of 2001, we generated $7.6 million of cash flow from our
operations, compared to cash generated from operations of $3.0 million in the
first six months of 2000. We attribute this increase in cash flow primarily to a
$5.1 million increase in net income in 2001.

During the first six months of 2001, we spent $1.6 million for additions to
property and equipment. We had no unusual material commitments for the
acquisition of property and equipment at June 30, 2001.

During the first six months ended June 30, 2001, options to purchase 906,000
shares of common stock were exercised, generating $8.5 million in new capital.
We used these net proceeds and cash flow from operations to pay-down $15.2
million of debt during the first six months of 2001.

In the fourth quarter of 2000, we completed a public offering of 4.025 million
shares of common stock. We used the net proceeds and our other financial
resources to repay the $30.0 million senior subordinated notes that we issued on
February 4, 2000. In December 2000, we refinanced our $61.0 million term loan
and the $7.5 million revolving credit facility. Our new credit facility consists
of an amortizing term loan of $32.5 million, of which $30.3 million was
outstanding at June 30, 2001, and a $47.5 million revolving credit line, of
which $15.0 million was outstanding at June 30, 2001. The new credit facility
bears interest at LIBOR plus 2.25%, which declines if our leverage ratio
improves. The interest rate will decline to LIBOR plus 2.00% at the beginning of
August 2001 based on our leverage ratio as of June 30, 2001. We obtained
interest rate protection, through interest rate swaps, on the $32.5 million term
loan.

The new credit facility is secured by all of our assets. Under this facility, we
are required to comply with various specified financial covenants related to our
operating performance at the end of each quarter, and the payment of dividends
is restricted. We believe we will be in compliance with all loan covenants
throughout 2001. The Company expects that available cash and credit facilities
will be sufficient to meet its normal operating requirements in the near term.

Effect of Recent Accounting Pronouncements

In July 2001, the Financial Accounting Standards Board approved the issuance of
Statement No. 141, Business Combinations, and Statement No. 142, Goodwill and
Other Intangible Assets. Statement No. 141 on business combinations changes
current practice by requiring the use of the purchase method for all business
combinations initiated after June 30, 2001, thereby eliminating the use of the
pooling-of-interests method of accounting. Additionally, Statement No. 141
provides new criteria for determining whether acquired intangible assets should
be recognized separately from goodwill and continues to ensure that the
presentation of pro forma information required under Accounting Principle Board
No. 16, Business Combinations, is included in the financial statements.

Statement No. 142, Goodwill and Other Intangible Assets, eliminates the
requirement to amortize goodwill over finite lives. Rather, the asset must be
tested for impairment at least annually at the reporting unit level using an
approach defined by the Statement. Upon adoption of Statement No. 142, goodwill
amortization will cease. Any impairment loss recognized as a result of a
transitional impairment test of goodwill is recognized as the effect of a change
in accounting principle in the period of adoption. Statement No. 142 will be
effective for the Company beginning January 1, 2002.

Adopting Statement No. 142, management believes that a transitional impairment
charge will not be required. Amortization of goodwill, expected to total
approximately $5 million in 2001 will cease in 2002.

Forward-Looking Statements

Some of the statements under "Management's Discussion and Analysis of Financial
Conditions and Results of Operations" and elsewhere in this Quarterly Report
contain forward-looking statements within the meaning of Section 21E of the
Securities Exchange Act of 1934. These statements involve known and unknown
risks, uncertainties and other factors that may cause our or our industry's
actual results, levels of activity, performance or achievements expressed or
implied by such forward-looking statements not to be fully achieved. These
forward-looking statements relate to future events or our future financial
performance. In some cases, you can identify forward-looking statements by
terminology such as "may,"

18
"will," "should," "expects," "plans," "intends," "anticipates," "believes,"
"estimates," "predicts," "potential" or "continue" or the negative of such terms
or other comparable terminology. These statements are only predictions.
Moreover, neither we nor any other person assumes responsibility for the
accuracy and completeness of such statements. We are under no duty to update any
of the forward-looking statements after the date of this Quarterly Report to
conform such statements to actual results and do not intend to do so. Factors
which may cause the actual results of operations in future periods to differ
materially from intended or expected results include, but are not limited to (1)
the loss of any key employees because the Company's business involves the
delivery of professional services and is labor-intensive; (2) the availability
and terms of additional capital or debt financing to fund future acquisitions
and for working capital purposes; (3) significant competition for business
opportunities and acquisition candidates; (4) technological changes affecting
our Litigation Consulting division; (5) the risks of professional liability; (6)
any factor that diminishes our professional reputation; (7) fluctuations of
revenue and operating income between quarters or termination of client
engagements; (8) the successful management of the growth of our business; (9)
the integration of P&M and of future acquisitions; and (10) risks associated
with quantitative and qualitative market risks such as fluctuations in interest
rates.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

At June 30, 2001, the Company had $45.3 million in long-term debt. As discussed
in Note 2 to the Consolidated Financial Statements (unaudited) at June 30, 2001,
$30.3 million of long-term debt was hedged with interest rate swaps, effectively
fixing the interest rate at 6.63% and 6.65%. This debt bears interest at
variable percentages above LIBOR, currently 2.25%, as determined by the credit
agreement.

Therefore, at June 30, 2001, the remaining $15.0 million of the Company's long-
term debt bears interest at variable rates. The Company's earnings and after-tax
cash flow are affected by changes in interest rates. Assuming the current level
of borrowings and assuming a hypothetical 200 basis point increase in interest
rates under the Company's long-term bank credit facility for one year, the
Company's annual interest expense would increase by approximately $300,000 and
net income would decrease by approximately $170,000.

In the event of an adverse change in interest rates, management would likely
take actions to further mitigate its exposure. However, due to the uncertainty
of the actions that would be taken and their possible effects, the analysis
assumes no such actions. Further, the analysis does not consider the effects of
the change in the level of overall economic activity that could exist in such an
environment.

19
Part II. OTHER INFORMATION

Item 1. Legal Proceedings

The Company is not presently a party to any material litigation.

Item 2. Changes in Securities

The Company recently modified its bylaw provisions regarding stockholder
proposals presented to the Company otherwise than in compliance with Rule 14a-8
of Regulation 14A under the Securities Exchange Act of 1934, as amended.
Generally, such stockholder proposals must be presented by the stockholder to
the Company no earlier than 120 days and no later than 90 days before the
mailing date of the proxy materials for the previous year's annual meeting of
stockholders. The Company also modified its bylaw provisions to provide that for
a stockholder to request a special meeting of the Company's stockholders, in
addition to the other requirements set forth in the Company's bylaws, such
stockholder must be entitled to cast at least 50% of all votes entitled to be
cast at the meeting.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Submission of Matters to a Vote of Security Holders

The Company held its 2001 annual meeting of stockholders on May 23, 2001.
At the 2001 annual meeting, the stockholders elected Denis J. Callaghan, Dennis
J. Shaughnessy and George P. Stamas as directors for a term of three years. The
stockholders voted as follows:

For Authority Withheld
--- ------------------
Denis J. Callaghan 9,709,761 400,101
Dennis J. Shaughnessy 9,709,761 400,101
George P. Stamas 9,709,761 400,101

In addition, the terms of the following directors continued after the 2001
annual meeting: Jack B. Dunn, IV, Stewart J. Kahn, James A. Flick, Jr. and Peter
F. O'Malley.

At the 2001 annual meeting, the Company's stockholders also took the
following actions:

1. Approved an amendment of the Company's charter to increase its
authorized capital stock to 50,000,000 shares, consisting of 45,000,000 shares
of Common Stock and 5,000,000 shares of Preferred Stock. The stockholders voted
as follows:

For Against Abstain
--- ------- -------
5,346,339 2,651,259 12,000

2. Approved an amendment of the Company's 1997 Stock Option Plan, as
amended, to increase the number of shares of Common Stock authorized under such
Plan from 3,150,000 to 4,150,000. The stockholders voted as follows:

For Against Abstain
--- ------- -------
4,881,083 3,115,115 13,400

20
3.   Approved an amendment of the Company's Employee Stock Purchase Plan to
increase the number of shares of Common Stock authorized under such Plan from
400,000 to 500,000. The stockholders voted as follows:

For Against Abstain
--- ------- -------
7,974,488 22,710 12,400

4. Approved the Company's performance-based Incentive Compensation Plan
for its executive officers. The stockholders voted as follows:

For Against Abstain
--- ------- -------
7,564,897 435,709 8,992

5. Approved a performance-based formula for one of the Company's
executive officers. The stockholders voted as follows:

For Against Abstain
--- ------- -------
7,453,158 546,036 10,404

6. Ratified the selection of Ernst & Young LLP as the Company's
independent auditors for the year ended December 31, 2001. The stockholders
voted as follows:

For Against Abstain
--- ------- -------
10,093,193 15,700 969

Item 5. Other Information

None.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

None.

(b) Reports on Form 8-K

None.

21
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

FTI CONSULTING, INC.


Date: August 2, 2001 By /s/ Theodore I. Pincus
----------------------
THEODORE I. PINCUS
Executive Vice President, Chief Financial Officer
(principal financial and accounting officer) and
Secretary

22