Glacier Bancorp
GBCI
#2804
Rank
A$8.22 B
Marketcap
A$63.25
Share price
-2.20%
Change (1 day)
-7.87%
Change (1 year)

Glacier Bancorp - 10-Q quarterly report FY


Text size:
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

   
[X] Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
   
  For the quarterly period ended March 31, 2003
   
[   ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934
   
  For the transition period from          to          

COMMISSION FILE 0-18911

GLACIER BANCORP, INC.


(Exact name of registrant as specified in its charter)
   
DELAWARE 81-0519541

(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)
     
49 Commons Loop, Kalispell, Montana  59901 

(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code      (406) 756-4200


N/A  

(Former name, former address, and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes [X]     No [  ]

Indicate by checkmark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).     Yes [X]     No [  ]

The number of shares of Registrant’s common stock outstanding on May 6th, 2003 was 17,516,770. No preferred shares are issued or outstanding.

 


Consolidated Statements of Financial Condition
Consolidated Statements of Operations
Consolidated Statements of Stockholders’ Equity and Comprehensive Income
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Item 4. Controls and Procedures
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
Item 2. Changes in Securities and Use of Proceeds
Item 3. Defaults upon Senior Securities
Item 4. Submission of Matters to a Vote of Securities Holders
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K.
SIGNATURES
CERTIFICATIONS
EXHIBIT 99


Table of Contents

GLACIER BANCORP, INC.
Quarterly Report on Form 10-Q

Index

       
    Page #
    
Part I.
Financial Information    
 
Item 1 – Financial Statements
    
  
Consolidated Statements of Financial Condition – March 31, 2003, December 31, 2002 and March 31, 2002 (unaudited)
  3 
  
Consolidated Statements of Operations – Three months ended March 31, 2003 and 2002 (unaudited)
  4 
  
Consolidated Statements of Stockholders’ Equity and Comprehensive Income – Year ended December 31, 2002 and three months ended March 31, 2003 (unaudited)
  5 
  
Consolidated Statements of Cash Flows – Three months ended March 31, 2003 and 2002 (unaudited)
  6 
  
Notes to Consolidated Financial Statements (unaudited)
  7 
 
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
  18 
 
Item 3 – Quantitative and Qualitative Disclosure about Market Risk
  22 
 
Item 4 – Controls and Procedures
  23 
Part II.
Other Information  23 
 
Item 1 – Legal Proceedings
  23 
 
Item 2 – Changes in Securities and Use of Proceeds
  23 
 
Item 3 – Defaults Upon Senior Securities
  23 
 
Item 4 – Submission of Matters to a Vote of Security Holders
  24 
 
Item 5 – Other Information
  24 
 
Item 6 – Exhibits and Reports on Form 8-K
  24 
 
Signatures
  24 
 
Certifications
  25 

 


Table of Contents

Glacier Bancorp, Inc.

Consolidated Statements of Financial Condition
                
     March 31, December 31, March 31,
(Unaudited - dollars in thousands, except per share data) 2003 2002 2002

 
 
 
             (Restated - See note 2)
Assets:
            
 
Cash on hand and in banks
 $71,092   74,624   62,677 
 
Interest bearing cash deposits
  15,536   4,753   14,565 
 
 
  
   
   
 
  
Cash and cash equivalents
  86,628   79,377   77,242 
 
 
  
   
   
 
 
Investments:
            
  
Investment securities, available-for-sale
  258,545   260,606   187,031 
  
Mortgage backed securities, available-for-sale
  525,352   479,355   378,841 
  
Federal Home Loan Bank and Federal Reserve Bank stock, at cost
  43,975   42,864   38,038 
 
 
  
   
   
 
   
Total investments
  827,872   782,825   603,910 
 
 
  
   
   
 
 
Net loans receivable:
            
  
Real estate loans
  323,311   361,522   387,659 
  
Commercial Loans
  704,751   673,256   625,287 
  
Consumer and other loans
  284,804   286,819   290,317 
  
Allowance for loan losses
  (21,627)  (20,944)  (19,498)
 
 
  
   
   
 
   
Total loans, net
  1,291,239   1,300,653   1,283,765 
 
 
  
   
   
 
 
Premises and equipment, net
  48,436   47,215   48,898 
 
Real estate and other assets owned, net
  1,077   1,542   921 
 
Accrued interest receivable
  12,403   13,421   12,489 
 
Core deposit intangible, net
  6,484   6,822   7,900 
 
Goodwill, net
  33,189   33,189   33,736 
 
Other assets
  15,178   16,300   14,943 
 
 
  
   
   
 
 
 $2,322,506   2,281,344   2,083,804 
 
 
  
   
   
 
Liabilities and stockholders’ equity:
            
 
Non-interest bearing deposits
 $307,659   295,016   238,243 
 
Interest bearing deposits
  1,168,443   1,164,907   1,188,634 
 
Advances from Federal Home Loan Bank of Seattle
  500,425   483,660   373,985 
 
Securities sold under agreements to repurchase
  59,518   46,206   31,823 
 
Other borrowed funds
  2,357   15,087   8,146 
 
Accrued interest payable
  5,425   6,090   7,313 
 
Current income taxes
  3,818   815   3,752 
 
Deferred tax liability
  7,839   8,629   1,449 
 
Trust preferred securities
  35,000   35,000   35,000 
 
Other liabilities
  12,244   13,685   12,804 
 
 
  
   
   
 
  
Total liabilities
  2,102,728   2,069,095   1,901,149 
 
 
  
   
   
 
 
Preferred shares, 1,000,000 shares authorized. None outstanding
         
 
Common stock, $.01 par value per share. 50,000,000 shares authorized
  175   173   171 
 
Paid-in capital
  176,560   173,408   169,386 
 
Retained earnings - substantially restricted
  34,244   28,557   11,848 
 
Accumulated other comprehensive income
  8,799   10,111   1,250 
 
 
  
   
   
 
  
Total stockholders’ equity
  219,778   212,249   182,655 
 
 
  
   
   
 
 
 $2,322,506   2,281,344   2,083,804 
 
 
  
   
   
 
 
Number of shares outstanding
  17,495,616   17,285,818   17,074,413 
 
Book value per share
 $12.56   12.28   10.70 
 
Tangible book value per share
 $10.29   9.96   8.26 

See accompanying notes to consolidated financial statements

3


Table of Contents

Glacier Bancorp, Inc.

Consolidated Statements of Operations
           
    Three months ended March 31,
    
(unaudited - dollars in thousands, except per share data) 2003 2002

 
 
        (Restated - See note 2)
Interest income:
        
 
Real estate loans
 $6,252   7,838 
 
Commercial loans
  11,617   11,432 
 
Consumer and other loans
  5,102   5,813 
 
Investment securities and other
  8,637   7,995 
 
 
  
   
 
  
Total interest income
  31,608   33,078 
 
 
  
   
 
Interest expense:
        
 
Deposits
  4,947   7,442 
 
Federal Home Loan Bank of Seattle Advances
  4,212   4,185 
 
Securities sold under agreements to repurchase
  158   156 
 
Trust preferred securities
  904   904 
 
Other borrowed funds
  9   24 
 
 
  
   
 
  
Total interest expense
  10,230   12,711 
 
 
  
   
 
Net interest income
  21,378   20,367 
 
Provision for loan losses
  841   1,300 
 
 
  
   
 
  
Net interest income after provision for loan losses
  20,537   19,067 
 
 
  
   
 
Non-interest income:
        
 
Service charges and other fees
  3,589   3,163 
 
Miscellaneous loan fees and charges
  1,057   987 
 
Gains on sale of loans
  2,244   1,097 
 
Gains on sale of investments, net
  17    
 
Other income
  560   602 
 
 
  
   
 
  
Total non-interest income
  7,467   5,849 
 
 
  
   
 
Non-interest expense:
        
 
Compensation, employee benefits and related expenses
  7,979   7,782 
 
Occupancy and equipment expense
  2,435   2,301 
 
Outsourced data processing expense
  562   446 
 
Core deposit intangibles amortization
  338   361 
 
Other expenses
  3,569   3,475 
 
 
  
   
 
  
Total non-interest expense
  14,883   14,365 
 
 
  
   
 
Earnings before income taxes
  13,121   10,551 
 
Federal and state income tax expense
  4,273   3,654 
 
 
  
   
 
Net earnings
 $8,848   6,897 
 
 
  
   
 
Basic earnings per share
 $0.51   0.41 
Diluted earnings per share
 $0.50   0.40 
Dividends declared per share
 $0.18   0.16 
Return on average assets (annualized)
  1.58%  1.33%
Return on average equity (annualized)
  16.41%  15.09%
Return on tangible average equity (annualized)
  20.08%  19.63%
Average outstanding shares - basic
  17,413,423   17,014,148 
Average outstanding shares - diluted
  17,652,805   17,298,634 

See accompanying notes to consolidated financial statements.

4


Table of Contents

Glacier Bancorp, Inc.

Consolidated Statements of Stockholders’ Equity
and Comprehensive Income
Year ended December 31, 2002 and Three months ended March 31, 2003
                          
               Retained        
               earnings        
               (accumulated Accumulated Total
   Common Stock     deficit) other comp- stock-
   
 Paid-in substantially rehensive holders’
(Unaudited - dollars in thousands, except per share data) Shares Amount capital restricted income equity

 
 
 
 
 
 
Balance at December 31, 2001
  16,874,422  $169   167,371   7,687   1,756   176,983 
Comprehensive income:
                        
 
Net earnings
           32,402      32,402 
 
Unrealized gain on securities, net of reclassification adjustment
              8,355   8,355 
 
                      
 
Total comprehensive income
                      40,757 
 
                      
 
Cash dividends declared ($.67 per share)
           (11,532)     (11,532)
Stock options exercised
  411,396   4   4,957         4,961 
Tax benefit from stock related compensation
        1,080         1,080 
 
  
   
   
   
   
   
 
Balance at December 31, 2002
  17,285,818  $173   173,408   28,557   10,111   212,249 
Comprehensive income:
                        
 
Net earnings
           8,848      8,848 
 
Unrealized loss on securities, net of reclassification adjustment
              (1,312)  (1,312)
 
                      
 
Total comprehensive income
                      7,536 
 
                      
 
Cash dividends declared ($.18 per share)
           (3,161)     (3,161)
Stock options exercised
  209,798   2   3,152         3,154 
 
  
   
   
   
   
   
 
Balance at March 31, 2003
  17,495,616  $175   176,560   34,244   8,799   219,778 
 
  
   
   
   
   
   
 

See accompanying notes to consolidated financial statements

5


Table of Contents

Glacier Bancorp, Inc.

Consolidated Statements of Cash Flows
            
     Three months ended March 31,
     
(Unaudited - dollars in thousands) 2003 2002

 
 
         (Restated - See note 2)
OPERATING ACTIVITIES:
        
 
Net cash provided by operating activities
 $31,575   35,128 
INVESTING ACTIVITIES:
        
 
Proceeds from sales, maturities and prepayments of investments available-for-sale
  48,770   48,112 
 
Purchases of investments available-for-sale
  (97,982)  (107,544)
 
Principal collected on installment and commercial loans
  149,045   139,176 
 
Installment and commercial loans originated or acquired
  (178,524)  (150,780)
 
Principal collections on mortgage loans
  67,195   62,097 
 
Mortgage loans originated or acquired
  (43,620)  (39,642)
 
Net purchase of FHLB and FRB stock
  (475)  (541)
 
Net (addition) disposal of premises and equipment
  (2,252)  704 
 
  
   
 
  
NET CASH USED IN INVESTING ACTIVITIES
  (57,843)  (48,418)
 
  
   
 
FINANCING ACTIVITIES:
        
 
Net increase (decrease) in deposits
  16,179   (19,188)
 
Net increase in FHLB advances and other borrowed funds
  4,035   13,775 
 
Net increase (decrease) in securities sold under repurchase agreements
  13,312   (762)
 
Cash dividends paid to stockholders
  (3,161)  (2,736)
 
Proceeds from exercise of stock options
  3,154   2,017 
 
  
   
 
  
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
  33,519   (6,894)
 
  
   
 
  
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
  7,251   (20,184)
 
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
  79,377   97,426 
 
  
   
 
 
CASH AND CASH EQUIVALENTS AT END OF PERIOD
 $86,628   77,242 
 
  
   
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
        
 
Cash paid (received) during the period for:
Interest
 $10,896   14,577 
   
Income taxes
 $(354)   

See accompanying notes to consolidated financial statements.

6


Table of Contents

Notes to Consolidated Financial Statements

1) Basis of Presentation:
 
  In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of Glacier Bancorp Inc.’s (the “Company”) financial condition as of March 31, 2003, December 31, 2002, and March 31, 2002, stockholders’ equity for the three months ended March 31, 2003 and the year ended December 31, 2002, the results of operations for the three months ended March 31, 2003 and 2002, and cash flows for the three months ended March 31, 2003 and 2002.
 
  The accompanying consolidated financial statements do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002. Operating results for the three months ended March 31, 2003 are not necessarily indicative of the results anticipated for the year ending December 31, 2003. Certain reclassifications have been made to the 2002 financial statements to conform to the 2003 presentation.
 
2) Restatement of Prior Period Earnings
 
  In October 2002, the Financial Accounting Standards Board (“FASB”) issued Statement 147, Acquisitions of Certain Other Intangible Assets, an amendment of Statement 72 and 144 and FASB Interpretations 9. Under the provisions of Statement 147, the acquisition of all or part of a financial institution that meets the definition of a business combination will be accounted for by the purchase method in accordance with FASB Statement 141, Business Combinations. Statement 147 provides that long-term customer relationships intangible assets, except for servicing assets, recognized in the acquisition of financial institution, be evaluated for impairment under provisions of Statement 144, Accounting for the Impairment or Disposal of Long-Lived Assets.
 
  The Company has evaluated the goodwill recognized in connection with its branch acquisitions and determined that it meets the criteria of Statement 147, and therefore the unidentifiable intangible asset has been reclassified to goodwill and is subject to Statement 142, Goodwill and Other Intangible Assets. The reclassification was retroactively applied to January 1, 2002, which resulted in the restatement of previously filed financial statements. The impact for the three months ended March 31, 2002, was to increase net earnings by $149,000 and basic and diluted earnings per share by $.01.
 
3) Organizational Structure:
 
  The Company, headquartered in Kalispell, Montana, is a Delaware corporation incorporated in 1990, pursuant to the reorganization of Glacier Bank, FSB into a bank holding company. The Company is the parent company for nine wholly owned subsidiaries: Glacier Bank (“Glacier”), First Security Bank of Missoula (“First Security”), Western Security Bank (“Western”), Big Sky Western Bank (“Big Sky”), Valley Bank of Helena (“Valley”), Glacier Bank of Whitefish (“Whitefish”), Community First, Inc. (“CFI”), and Glacier Capital Trust I (“Glacier Trust”), all located in Montana, and Mountain West Bank (“Mountain West”) which is located in Idaho and Utah. The Company does not have any off-balance sheet entities.
 
  CFI provides full service brokerage services through Raymond James Financial Services, Inc.

7


Table of Contents

  The following abbreviated organizational chart illustrates the various relationships:

(ORG CHART)

4) Ratios:
 
  Returns on average assets and average equity were calculated based on daily averages.
 
5) Cash Dividend Declared:
 
  On March 14, 2003, the Board of Directors declared a $.18 per share quarterly cash dividend to stockholders of record on April 8, 2003, payable on April 17, 2003.
 
6) Computation of Earnings Per Share:
 
  Basic earnings per common share is computed by dividing net earnings by the weighted average number of shares of common stock outstanding during the period presented. Diluted earnings per share is computed by including the net increase in shares if dilutive outstanding stock options were exercised, using the treasury stock method.
 
  The following schedule contains the data used in the calculation of basic and diluted earnings per share.
         
  Three Three
  months ended months ended
  March 31, 2003 March 31, 2002
  
 
Net earnings available to common stockholders
 $ 8,848,098   6,896,831 
Average outstanding shares - basic
  17,413,423   17,014,148 
Add: Dilutive stock options
  239,382   284,486 
 
  
   
 
Average outstanding shares - diluted
  17,652,805   17,298,634 
 
  
   
 
Basic earnings per share
 $ 0.51   0.41 
 
  
   
 
Diluted earnings per share
 $ 0.50   0.40 
 
  
   
 

8


Table of Contents

7) Investments:
 
  A comparison of the amortized cost and estimated fair value of the Company’s investment securities, available for sale, is as follows.

INVESTMENTS AS OF MARCH 31, 2003

                       
                    Estimated
    Weighted Amortized Gross Unrealized Fair
(Dollars in thousands) Yield Cost Gains Losses Value

 
 
 
 
 
U.S. Government and Federal Agencies
                    
 
maturing after ten years
  3.17%  1,039   10   (2)  1,047 
 
      
   
   
   
 
 
  3.17%  1,039   10   (2)  1,047 
 
      
   
   
   
 
State and Local Governments and other issues:
                    
 
maturing within one year
  5.86%  5,162   119      5,281 
 
maturing one year through five years
  4.54%  5,994   111   (97)  6,008 
 
maturing five years through ten years
  5.40%  3,066   116      3,182 
 
maturing after ten years
  5.38%  235,851   7,959   (783)  243,027 
 
      
   
   
   
 
 
  5.37%  250,073   8,305   (880)  257,498 
 
      
   
   
   
 
Mortgage-Backed Securities
  5.48%  69,580   2,412   (2)  71,990 
Real Estate Mortgage Investment Conduits
  3.97%  448,646   5,370   (654)  453,362 
FHLB and FRB stock, at cost
  6.17%  43,975         43,975 
 
      
   
   
   
 
  
Total Investments
  4.65% $813,313   16,097   (1,538)  827,872 
 
      
   
   
   
 

INVESTMENTS AS OF DECEMBER 31, 2002

                       
                    Estimated
    Weighted Amortized Gross Unrealized Fair
(Dollars in thousands) Yield Cost Gains Losses Value

 
 
 
 
 
U.S. Government and Federal Agencies
                    
 
maturing after ten years
  3.45% $1,086   10   (2)  1,094 
 
      
   
   
   
 
 
  3.45%  1,086   10   (2)  1,094 
 
      
   
   
   
 
State and Local Governments and other issues:
                    
 
maturing within one year
  5.81%  3,144   53      3,197 
 
maturing one year through five years
  5.20%  10,037   227   (98)  10,166 
 
maturing five years through ten years
  5.44%  2,457   101      2,558 
 
maturing after ten years
  5.44%  236,620   8,046   (1,075)  243,591 
 
      
   
   
   
 
 
  5.43%  252,258   8,427   (1,173)  259,512 
 
      
   
   
   
 
Mortgage-Backed Securities
  5.39%  81,043   2,440   (82)  83,401 
Real Estate Mortgage Investment Conduits
  4.63%  388,927   7,208   (181)  395,954 
FHLB and FRB stock, at cost
  6.17%  42,864         42,864 
 
      
   
   
   
 
  
Total Investments
  5.06% $766,178   18,085   (1,438)  782,825 
 
      
   
   
   
 

  Interest income includes tax-exempt interest for the three months ended March 31, 2003 and 2002 of $2,590,000 and $1,489,000, respectively.
 
  Gross proceeds from sales of investment securities for the three months ended March 31, 2003 and 2002 were $2,031,000, and $0, respectively, resulting in gross gains of approximately $17,000, and $0, respectively. The cost of any investment sold is determined by specific identification.

9


Table of Contents

8) Loans

   The following table summarizes the Company’s loan portfolio. The loans mature or are repriced at various times.
                  
  At At
  03/31/03 12/31/2002
TYPE OF LOAN 
 
(Dollars in Thousands) Amount Percent Amount Percent
Real Estate Loans:
                
 
Residential first mortgage loans
 $286,379   22.2% $310,205   23.8%
 
Loans held for sale
  37,509   2.9%  51,987   4.0%
 
 
  
   
   
   
 
 
     Total
  323,888   25.1%  362,192   27.8%
Commercial Loans:
                
 
Real estate
  427,420   33.1%  397,803   30.6%
 
Other commercial loans
  278,544   21.6%  276,675   21.3%
 
 
  
   
   
   
 
 
     Total
  705,964   54.7%  674,478   51.9%
Installment and Other Loans:
                
 
Consumer loans
  106,158   8.2%  112,893   8.7%
 
Home equity loans
  178,728   13.8%  174,033   13.4%
 
 
  
   
   
   
 
 
     Total
  284,886   22.0%  286,926   22.1%
 
Net deferred loan fees, premiums and discounts
  (1,872)  -0.1%  (1,999)  -0.2%
 
Allowance for Losses
  (21,627)  -1.7%  (20,944)  -1.6%
 
 
  
   
   
   
 
Net Loans
 $1,291,239   100.0% $1,300,653   100.0%
 
 
  
   
   
   
 

   The following table sets forth information regarding the Company’s non-performing assets at the dates indicated:
            
NONPERFORMING ASSETS At At
(Dollars in Thousands) 3/31/2003 12/31/2002
  
 
Non-accrual loans:
        
  
Mortgage loans
 $2,341   2,476 
  
Commercial loans
  5,283   5,157 
  
Consumer loans
  416   409 
  
 
  
   
 
   
Total
 $8,040   8,042 
Accruing Loans 90 days or more overdue:
        
  
Mortgage loans
  140   846 
  
Commercial loans
  654   968 
  
Consumer loans
  116   184 
  
 
  
   
 
   
Total
 $910   1,998 
Real estate and other assets owned, net
  1,076   1,542 
  
 
  
   
 
Total non-performing loans, and real estate and other assets owned, net
 $10,026   11,582 
  
 
  
   
 
 
As a percentage of total assets
  0.43%  0.51%
Interest Income (1)
 $140   596 

(1) This is the amount of interest that would have been recorded on loans accounted for on a non-performing basis for the three months ended March 31, 2003 and the year ended December 31, 2002, if such loans had been current for the entire period.

10


Table of Contents

   The following table illustrates the loan loss experience:
             
      Three months ended Year ended
ALLOWANCE FOR LOAN LOSS March 31, December 31,
(Dollars in Thousands) 2003 2002
  
 
Balance at beginning of period
 $20,944   18,654 
 
Charge offs:
        
  
Residential real estate
  (124)  (887)
  
Commercial loans
  (32)  (2,522)
  
Consumer loans
  (227)  (1,328)
 
  
   
 
    
Total charge offs
 $(383)  (4,737)
 
  
   
 
 
Recoveries:
        
  
Residential real estate
  61   276 
  
Commercial loans
  79   326 
  
Consumer loans
  85   680 
 
  
   
 
    
Total recoveries
 $225   1,282 
 
  
   
 
 
Chargeoffs, net of recoveries
  (158)  (3,455)
 
Provision
  841   5,745 
 
  
   
 
Balance at end of period
 $21,627   20,944 
 
  
   
 
Ratio of net charge offs to average loans outstanding during the period
  0.01%  0.26%

   The following table summarizes the allocation of the allowance for loan losses:
                  
   March 31, 2003 December 31, 2002
   
 
       Percent     Percent
      of loans in     of loans in
(Dollars in thousands) Allowance category Allowance category

 
 
 
 
Residential first mortgage
 $2,029   24.6%  2,334   27.4%
Commercial real estate
  7,170   32.5%  7,088   30.1%
Other commercial
  8,023   21.2%  7,670   20.9%
Consumer
  4,405   21.7%  3,852   21.6%
 
  
   
   
   
 
 
Totals
 $21,627   100.0%  20,944   100.0%
 
  
   
   
   
 

11


Table of Contents

9) Intangible Assets

   The following table sets forth information regarding the Company’s core deposit intangibles and mortgage servicing rights as of March 31, 2003:
              
  Core Deposit Mortgage    
(Dollars in thousands) Intangible Servicing Rights (1) Total

 
 
 
 
Gross carrying value
 $9,836         
 
Accumulated Amortization
  (3,352)        
 
  
         
 
Net carrying value
 $6,484   1,833   8,317 
 
  
         
Weighted-Average amortization period
            
 
(Period in years)
  10.0   8.6   9.7 
Aggregate Amortization Expense
            
 
For the three months ended March 31, 2003
 $338   167   505 
 
For the three months ended March 31, 2002
 $361   91   452 
Estimated Amortization Expense
            
 
For the year ended December 31, 2003
 $1,219   323   1,542 
 
For the year ended December 31, 2004
  1,011   307   1,318 
 
For the year ended December 31, 2005
  847   292   1,139 
 
For the year ended December 31, 2006
  779   276   1,055 
 
For the year ended December 31, 2007
  766   260   1,026 

(1) The mortgage servicing rights are included in other assets and the gross carrying value and accumulated amortization are not readily available

10) Deposits

   The following table illustrates the amounts outstanding for deposits greater than $100,000 at March 31, 2003, according to the time remaining to maturity:
              
  Certificates Demand    
(Dollars in thousands) of Deposit Deposits Totals

 
 
 
Within three months
 $17,286   401,730   419,016 
Three to six months
  24,087      24,087 
Seven to twelve months
  13,159      13,159 
Over twelve months
  22,324      22,324 
 
  
   
   
 
 
Totals
 $76,856   401,730   478,586 
 
  
   
   
 

12


Table of Contents

11) Advances and Other Borrowings

   The following chart illustrates the average balances and the maximum outstanding month-end balances for Federal Home Loan Bank of Seattle (FHLB) advances and repurchase agreements:
          
   As of and As of and
   for the three for the twelve
   months ended months ended
(Dollars in thousands) March 31, 2003 December 31, 2002
  
 
FHLB Advances
        
 
Amount outstanding at end of period
 $500,425   483,660 
 
Average balance
 $490,510   409,168 
 
Maximum outstanding at any month-end
 $500,425   483,660 
 
Weighted average interest rate
  3.48%  4.15%
Repurchase Agreements:
        
 
Amount outstanding at end of period
 $59,518   46,206 
 
Average balance
 $55,849   35,479 
 
Maximum outstanding at any month-end
 $59,518   46,206 
 
Weighted average interest rate
  1.15%  1.46%

12) Stockholders’ Equity:

   The Federal Reserve Board has adopted capital adequacy guidelines that are used to assess the adequacy of capital in supervising a bank holding company. The following table illustrates the Federal Reserve Board’s capital adequacy guidelines and the Company’s compliance with those guidelines as of March 31, 2003:
              
CONSOLIDATED      

 Tier 1 (Core) Tier 2 (Total) Leverage
(Dollars in thousands) Capital Capital Capital

 
 
 
GAAP Capital
 $219,778   219,778   219,778 
Less: Goodwill and intangibles
  (39,673)  (39,673)  (39,673)
 
Accumulated other comprehensive gain on AFS securities
  (8,799)  (8,799)  (8,799)
Plus: Allowance for loan losses
     19,289    
 
Trust preferred securities
  35,000   35,000   35,000 
 
Other adjustments
     144    
 
  
   
   
 
Regulatory capital computed
 $206,306   225,739   206,306 
 
  
   
   
 
Risk weighted assets
 $1,543,129   1,543,129     
 
  
   
     
Total average assets
         $2,222,750 
 
          
 
Capital as % of defined assets
  13.37%  14.63%  9.28%
Regulatory “well capitalized” requirement
  6.00%  10.00%  5.00%
 
  
   
   
 
Excess over “well capitalized” requirement
  7.37%  4.63%  4.28%
 
  
   
   
 

13


Table of Contents

13) Comprehensive Earnings:
 
  The Company’s only component of other comprehensive earnings is the unrealized gains and losses on available-for-sale securities.
           
    For the three months
  ended March 31,
Dollars in thousands 2003 2002

 
 
Net earnings
 $8,848   6,897 
Unrealized holding loss arising during the period
  (2,119)  (834)
Tax benefit
  797   328 
 
  
   
 
 
Net after tax
  (1,322)  (506)
Reclassification adjustment for gains included in net income
  17    
Tax expense
  (7)   
 
  
   
 
 
Net after tax
  10    
 
Net unrealized loss on securities
  (1,312)  (506)
 
  
   
 
  
Total comprehensive earnings
 $7,536   6,391 
 
  
   
 

14) Stock Based Compensation

   The exercise price of all options granted has been equal to the fair market value of the underlying stock at the date of grant and, accordingly, no compensation cost has been recognized for its stock options in the financial statements. Had the company determined compensation cost based on the fair value of the option itself at the grant date for its stock options under FASB Statement 123, Accounting for Stock-Based Compensation, the Company’s net income would have been reduced to the pro forma amounts indicated below:
          
   Three months ended March 31,
   
   2003 2002
   
 
Net earnings (in thousands):    
As reported
 $8,848   6,897 
 
Compensation cost
  (187)  (144)
 
  
   
 
 
Pro forma
  8,661   6,753 
 
  
   
 
Basic earnings per share:  
As reported
  0.51   0.41 
 
Compensation cost
  (0.01)  (0.01)
 
  
   
 
 
Pro forma
  0.50   0.40 
 
  
   
 
Diluted earnings per share:  
As reported
  0.50   0.40 
 
Compensation cost
  (0.01)  (0.01)
 
  
   
 
 
Pro forma
  0.49   0.39 
 
  
   
 

14


Table of Contents

15) Segment Information

   The Company evaluates segment performance internally based on individual bank charters, and thus the operating segments are so defined. The following schedule provides selected financial data for the Company’s operating segments. Centrally provided services to the Banks are allocated based on estimated usage of those services. The operating segment identified as “Other” includes the Parent, non-bank units, and eliminations of transactions between segments.
                       
    Three months ended and as of March 31, 2003
    
      First     Mountain    
(Dollars in thousands) Glacier Security Western West Big Sky

 
 
 
 
 
Revenues from external customers
 $9,080   8,360   6,162   7,056   3,094 
Intersegment revenues
  51             
Expenses
  6,539   5,961   4,846   5,730   2,374 
Intercompany eliminations
               
 
  
   
   
   
   
 
  
Net income
 $2,592   2,399   1,316   1,326   720 
 
  
   
   
   
   
 
  
Total Assets
$507,853   490,927   404,824   412,816   186,439 
 
  
   
   
   
   
 
                   
                Total
    Valley Whitefish Other Consolidated
    
 
 
 
Revenues from external customers
  3,246   2,017   60   39,075 
Intersegment revenues
  33      11,158   11,242 
Expenses
  2,566   1,502   709   30,227 
Intercompany eliminations
        (11,242)  (11,242)
 
  
   
   
   
 
  
Net income
  713   515   (733)  8,848 
 
  
   
   
   
 
  
Total Assets
  187,375   134,972   (2,700)  2,322,506 
 
  
   
   
   
 
                       
    Three months ended and as of March 31, 2002
    
      First     Mountain    
(Dollars in thousands) Glacier Security Western West Big Sky

 
 
 
 
 
Revenues from external customers
 $9,157   8,482   6,852   5,950   3,219 
Intersegment revenues
  101   7   6       
Expenses
  6,970   6,620   5,662   5,200   2,608 
Intercompany eliminations
               
 
  
   
   
   
   
 
  
Net income
 $2,288   1,869   1,196   750   611 
 
  
   
   
   
   
 
  
Total Assets
$476,844   434,346   392,493   346,081   166,766 
 
  
   
   
   
   
 
                   
                Total
    Valley Whitefish Other Consolidated
    
 
 
 
Revenues from external customers
  3,147   2,055   65   38,927 
Intersegment revenues
  19      8,873   9,006 
Expenses
  2,616   1,594   760   32,030 
Intercompany eliminations
        (9,006)  (9,006)
 
  
   
   
   
 
  
Net income
  550   461   (828)  6,897 
 
  
   
   
   
 
  
Total Assets
  165,601   117,891   (16,218)  2,083,804 
 
  
   
   
   
 

15


Table of Contents

16) Rate/Volume Analysis

   Net interest income can be evaluated from the perspective of relative dollars of change in each period. Interest income and interest expense, which are the components of net interest income, are shown in the following table on the basis of the amount of any increases (or decreases) attributable to changes in the dollar levels of the Company’s interest-earning assets and interest-bearing liabilities (“Volume”) and the yields earned and rates paid on such assets and liabilities (“Rate”). The change in interest income and interest expense attributable to changes in both volume and rates has been allocated proportionately to the change due to volume and the change due to rate.
               
    Three Months Ended March 31,
    2003 vs. 2002
    Increase (Decrease) due to:
  
(Dollars in Thousands) Volume Rate Net
  
 
 
Interest Income            
Real Estate Loans
 $(1,287)  (299)  (1,586)
Commercial Loans
  1,252   (1,067)  185 
Consumer and Other Loans
  (166)  (545)  (711)
Investment Securities
  2,802   (2,160)  642 
 
  
   
   
 
  
Total Interest Income
  2,601   (4,071)  (1,470)
Interest Expense
            
NOW Accounts
  4   (101)  (97)
Savings Accounts
  13   (100)  (87)
Money Market Accounts
  145   (684)  (539)
Certificates of Deposit
  (580)  (1,192)  (1,772)
FHLB Advances
  1,388   (1,361)  27 
Other Borrowings and
            
 
Repurchase Agreements
  257   (270)  (13)
 
  
   
   
 
  
Total Interest Expense
  1,227   (3,708)  (2,481)
 
  
   
   
 
Net Interest Income
 $1,374   (363)  1,011 
 
  
   
   
 

16


Table of Contents

17) Average Balance Sheet

   The following schedule provides (i) the total dollar amount of interest and dividend income of the Company for earning assets and the resultant average yield; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rate; (iii) net interest and dividend income; (iv) interest rate spread; and (v) net interest margin. Non-accrual loans are included in the average balance of the loans.
                           
  For the Three months ended 3-31-03 For the Three months ended 3-31-02
  
 
      Interest Average     Interest Average
AVERAGE BALANCE SHEET Average and Yield/ Average and Yield/
(Dollars in Thousands) Balance Dividends Rate Balance Dividends Rate
  
 
 
 
 
 
ASSETS    
 
Real Estate Loans
 $336,018   6,252   7.44% $402,041   7,838   7.80%
 
Commercial Loans
  687,118   11,617   6.86%  619,317   11,432   7.49%
 
Consumer and Other Loans
  283,807   5,102   7.29%  292,149   5,813   8.07%
 
  
   
       
   
     
  
Total Loans
  1,306,943   22,971   7.13%  1,313,507   25,083   7.74%
 
Tax -Exempt Investment Securities (1)
  204,221   2,590   5.07%  114,455   1,489   5.21%
 
Investment Securities
  593,105   6,047   4.08%  475,975   6,506   5.47%
 
  
   
       
   
     
  
Total Earning Assets
  2,104,269   31,608   6.01%  1,903,937   33,078   6.95%
 
      
           
     
 
Non-Earning Assets
  165,927           165,708         
 
  
           
         
  
TOTAL ASSETS
 $2,270,196          $2,069,645         
 
  
           
         
LIABILITIES AND STOCKHOLDERS’ EQUITY
                        
 
NOW Accounts
 $206,086   119   0.23% $201,484   215   0.43%
 
Savings Accounts
  129,495   152   0.48%  123,398   242   0.79%
 
Money Market Accounts
  360,443   1,175   1.32%  332,262   1,713   2.09%
 
Certificates of Deposit
  467,744   3,501   3.04%  525,475   5,272   4.07%
 
FHLB Advances
  490,510   4,212   3.48%  368,352   4,185   4.61%
 
Repurchase Agreements and Other Borrowed Funds
  94,863   1,071   4.58%  76,621   1,084   5.73%
 
  
   
       
   
     
  
Total Interest Bearing Liabilities
  1,749,141   10,230   2.37%  1,627,592   12,711   3.17%
 
      
           
     
  
Non-interest Bearing Deposits
  274,226           228,533         
  
Other Liabilities
  28,203           30,646         
 
  
           
         
  
Total Liabilities
  2,051,570           1,886,771         
 
  
           
         
 
Common Stock
  174           170         
 
Paid-In Capital
  175,070           167,750         
 
Retained Earnings
  32,616           11,461         
 
Accumulated Other
                        
  
Comprehensive Earnings
  10,766           3,493         
 
  
           
         
  
Total Stockholders’ Equity
  218,626           182,874         
 
  
           
         
  
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
 $2,270,196          $2,069,645         
 
  
           
         
 
Net Interest Income
     $21,378          $20,367     
 
      
           
     
 
Net Interest Spread
          3.64%          3.78%
 
Net Interest Margin on average earning assets
          4.12%          4.28%
 
Return on Average Assets
          1.58%          1.33%
 
Return on Average Equity
          16.41%          15.09%

(1) Excludes tax effect on non-taxable investment security income

17


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Financial Condition

This section discusses the changes in Statement of Financial Condition items from March 31, 2002 and December 31, 2002, to March 31, 2003.

                       
                $ change from $ change from
    March 31, December 31, March 31, December 31, March 31,
Assets ($ in thousands) 2003 2002 2002 2002 2002
  
 
 
 
 
Cash on hand and in banks
 $71,092   74,624   62,677   (3,532)  8,415 
Investment securities and interest bearing deposits
  843,408   787,578   618,475   55,830   224,933 
Loans:
                    
 
Real estate
  323,311   361,522   387,659   (38,211)  (64,348)
 
Commercial
  704,751   673,256   625,287   31,495   79,464 
 
Consumer
  284,804   286,819   290,317   (2,015)  (5,513)
 
  
   
   
   
   
 
  
Total loans
  1,312,866   1,321,597   1,303,263   (8,731)  9,603 
 
Allowance for loan losses
  (21,627)  (20,944)  (19,498)  (683)  (2,129)
 
  
   
   
   
   
 
  
Total loans net of allowance for loan losses
  1,291,239   1,300,653   1,283,765   (9,414)  7,474 
 
  
   
   
   
   
 
Other assets
  116,767   118,489   118,887   (1,722)  (2,120)
 
  
   
   
   
   
 
 
Total Assets
 $2,322,506   2,281,344   2,083,804   41,162   238,702 
 
  
   
   
   
   
 

At March 31, 2003 total assets were $2.323 billion which is $239 million greater than the March 31, 2002 assets of $2.084 billion, or 11 percent, of which $41 million of the increase occurred during the first quarter of 2003.

Total loans, net of the allowance for loan losses, have increased $7 million from March 31, 2002 and decreased $9 million from December 31, 2002. With interest rates at the lowest level in decades the past year, a large number of real estate loans have been refinanced, which coupled with our decision to sell the majority of the real estate loan production, has resulted in a reduction in real estate loans of $64 million, of which $38 million of the decrease occurred during the first quarter of 2003. Since March 31, 2002 Commercial loans have increased $79 million, or 13 percent, and continue to be the focus of our lending. Approximately 40 percent, or $31 million, of the increase in commercial loans has occurred since December 31, 2002. Consumer loans over the last twelve months have declined $6 million with a significant portion of the decline attributed to the planned runoff in the WesterFed auto dealer originated consumer loans. Home-equity loans continue to be the primary source of our consumer loan originations and have increased approximately 15 percent from a year ago. Home equity loans comprise 63 percent of consumer loans at March 31, 2003.

Investment securities, including interest bearing deposits in other financial institutions, have increased $225 million since March 31, 2002 and $56 million from December 31, 2002. The cash received from the reduction in real estate loans has been redeployed in mortgage related investment securities with characteristics that result in less interest rate risk than retaining 30 year loans. Additional investments were made to use funding liquidity that exceeds loan growth opportunities.

The Company typically sells a majority of mortgage loans originated, retaining servicing only on loans sold to certain lenders. The sale of loans in the secondary mortgage market reduces the Company’s risk of holding long- term, fixed rate loans in the loan portfolio. The Company has also been active in generating commercial SBA loans. A portion of some of those loans are sold to other investors. The amount of loans sold and serviced for others on March 31, 2003 was approximately $237 million.

18


Table of Contents

                      
               $ change from $ change from
   March 31, December 31, March 31, December 31, March 31,
Liabilities ($ in thousands) 2003 2002 2002 2002 2002
  
 
 
 
 
Deposits - non-interest bearing
 $307,659   295,016   238,243   12,643   69,416 
Deposits - interest bearing
  1,168,443   1,164,907   1,188,634   3,536   (20,191)
Advances from Federal Home Loan Bank
  500,425   483,660   373,985   16,765   126,440 
Other borrowed funds
  61,875   61,293   39,969   582   21,906 
Other liabilities
  29,326   29,219   25,318   107   4,008 
Trust preferred securities
  35,000   35,000   35,000       
 
  
   
   
   
   
 
 
Total liabilities
 $2,102,728   2,069,095   1,901,149   33,633   201,579 
 
  
   
   
   
   
 

Total deposits have increased $49 million from the March 31, 2002 balances and $16 million from December 31, 2002. There was a significant increase of $69 million, or 29 percent, in non-interest bearing deposits, of which $13 million occurred during the first quarter 2003. This growth in low cost stable funding gives us increased flexibility in managing our asset mix. Interest-bearing deposits are down $20 million, or 2 percent, most of which was a reduction in certificates of deposit. The small increase of $4 million in interest-deposits since December 31, 2002 is attributable to the seasonal fluctuation in deposits. Federal home loan bank advances, other borrowed funds, and repurchase agreements, have also increased $148 million from March 31, 2002 and $17 million from December 31, 2002 as we continue to take advantage of these funding sources.

Pending Acquisition and additional location

On April 24, 2003, a definitive agreement to acquire Pend Oreille Bank, which operates from two locations in Sandpoint, Idaho and one location in Newport, Washington, was signed. The bank is approximately $65 million in total assets with deposits of $57 million. These locations will become additional branches of Mountain West Bank, the Company’s Idaho based subsidiary. The transaction is all cash in the amount of $10.4 million. It is expected that the acquisition, which is scheduled to close as early as June 30, 2003, will be immediately accretive to earnings.

Mountain West Bank opened an additional location in the growing Boise market bringing the total locations in the Boise, Nampa area to five.

Liquidity and Capital Resources

The objective of liquidity management is to maintain cash flows adequate to meet current and future needs for credit demand, deposit withdrawals, maturing liabilities and corporate operating expenses. The principal source of the Company’s cash revenues is the dividends received from the Company’s banking subsidiaries. The payment of dividends is subject to government regulation, in that regulatory authorities may prohibit banks and bank holding companies from paying dividends which would constitute an unsafe or unsound banking practice. The subsidiaries source of funds is generated by deposits, principal and interest payments on loans, sale of loans and securities, short and long-term borrowings, and net income. In addition, all seven banking subsidiaries are members of the FHLB. As of March 31, 2003, the Company had $776 million of available FHLB line of which $500 million was utilized. Accordingly, management of the Company has a wide range of versatility in managing the liquidity and asset/liability mix for each individual institution as well as the Company as a whole. During 2003, all seven financial institutions maintained liquidity and regulatory capital levels in excess of regulatory requirements and operational needs.

Commitments

In the normal course of business, there are various outstanding commitments to extend credit, such as letters of credit and unadvanced loan commitments, which are not reflected in the accompanying consolidated financial statements. Management does not anticipate any material losses as a result of these transactions.

19


Table of Contents

                      
               $ change from $ change from
Stockholders’ equity March 31, December 31, March 31, December 31, March 31,
($ in thousands except per share data) 2003 2002 2002 2002 2002
  
 
 
 
 
Common equity
 $210,979   202,138   181,405   8,841   29,574 
Net unrealized gain on securities
  8,799   10,111   1,250   (1,312)  7,549 
 
  
   
   
   
   
 
 
Total stockholders’ equity
 $219,778   212,249   182,655   7,529   37,123 
 
  
   
   
   
   
 
Stockholders’ equity to total assets
  9.46%  9.30%  8.77%        
Tangible equity to total assets
  7.89%  7.68%  6.91%        
Book value per common share
 $12.56   12.28   10.70   0.28   1.86 
Tangible book value per common share
 $10.29   9.96   8.26   0.33   2.03 
Market price per share at end of quarter
 $26.76   23.56   23.19   3.20   3.57 

Each of the equity ratios and book value per share amounts have increased substantially from the prior year, primarily the result of earnings retention, stock options exercised, and net unrealized gains on securities. Our equity to asset ratio is near historic highs for the Company which creates challenges for effective deployment of capital to maintain an appropriate return on equity. The Company declared a 10 percent stock dividend, payable in common stock on May 22, 2003 to shareholders of record on May 13, 2003.

             
  March 31, December 31, March 31,
  
 
 
Credit quality information ($ in thousands) 2003 2002 2003
  
 
 
Allowance for loan losses
 $21,627   20,944   19,498 
Non-performing assets
 $10,026   11,582   12,766 
Allowance as a percentage of non performing assets
  215.71%  180.83%  152.73%
Non-performing assets as a percentage of total assets
  0.43%  0.51%  0.61%
Allowance as a percentage of total loans
  1.65%  1.58%  1.50%
Net charge-offs as a percentage of loans
  0.012%  0.261%  0.035%

Allowance for Loan Loss and Non-Performing Assets

Non-performing assets as a percentage of total assets at March 31, 2003 were ..43 percent, a decrease from .61 percent at March 31, 2002 and .51 percent at December 31, 2002. This compares to the Peer Group average of .62 percent at December 31, 2002, the most recent information available. The reserve for loan losses was 216 percent of non-performing assets at March 31, 2003, up from 153 percent a year ago and 181 percent from December 31, 2002.

With the continuing change in loan mix from residential real estate to commercial and consumer loans, which historically have greater credit risk, the Company has increased the balance in the reserve for loan losses account. The reserve balance has increased $2.129 million, or 11 percent, to $21.627 million, which is 1.65 percent of total loans outstanding, up from 1.50 percent a year ago and 1.58 percent from December 31, 2002. The first quarter provision expense for loan losses was $841 thousand, a decrease of $459 thousand from the same quarter in 2002.

Critical Accounting Policies

Companies may apply certain critical accounting policies requiring management to make subjective or complex judgments, often as a result of the need to estimate the effect of matters that are inherently uncertain. The Company considers its only critical accounting policy to be the allowance for loan losses. The allowance for loan losses is established through a provision for loan losses charged against earnings. The balance of

20


Table of Contents

allowance for loan losses are maintained at the amount management believes will be adequate to absorb known and inherent losses in the loan portfolio. The appropriate balance of allowance for loan losses is determined by applying estimated loss factors to the credit exposure from outstanding loans. Estimated loss factors are based on subjective measurements including management’s assessment of the internal risk classifications, changes in the nature of the loan portfolio, industry concentrations and the impact of current local, regional and national economic factors on the quality of the loan portfolio. Changes in these estimates and assumptions are reasonably possible and may have a material impact on the Company’s consolidated financial statements, results of operation or liquidity.

  Results of Operations – The three months ended March 31, 2003 compared to the three months ended March 31, 2002.
                   
    Three months ended March 31,
Revenue summary 
($ in thousands) 2003 2002 $ change % change
  
 
 
 
Net interest income
 $21,378   20,367   1,011   5.0%
Fees and other revenue:
                
 
Service charges, loan fees, and other fees
  4,646   4,150   496   12.0%
 
Gain on sale of loans
  2,244   1,097   1,147   104.6%
 
Other income
  577   602   (25)  -4.2%
 
  
   
   
     
  
Total non-interest income
  7,467   5,849   1,618   27.7%
 
  
   
   
     
 
Total revenue
 $28,845   26,216   2,629   10.0%
 
  
   
   
     
Tax equivilent net interest margin
  4.26%  4.39%        
 
  
   
         

Net Interest Income

Net interest income for the quarter increased $1.011 million, or 5 percent, over the same period in 2002. Total interest income is $1.470 million, or 4 percent lower that the same quarter in 2002, while total interest expense is $2.481 million or 19 percent lower. Lower interest rates were the main reason for the reduction in interest income and interest expense. The increase in non-interest bearing deposits also resulted in reduced interest expense. The net interest margin as a percentage of earning assets, on a tax equivalent basis, decreased from 4.4 percent for the 2002 quarter to 4.3 percent in 2003. We recorded increased amortization of premiums in 2003 on mortgage backed securities, resulting from prepayments due to the continuing low interest rates. The additional amortization expense accounted for most of the reduction in the net interest margin. We continue to invest in short term securities with low yields rather than extending maturities to obtain higher current yields with corresponding interest rate risk. This also results in lower current interest margins.

Non-interest Income

Fee income increased 12 percent over the same period last year, driven primarily by increased deposit account activity, increases in service fee income, and interchange fees on electronic check cards. The increase in gain on sale of loans reflects the low level of mortgage interest rates and resulting purchase and refinancing activity. Other income was lower in the current years’ quarter by $25 thousand.

21


Table of Contents

                  
   Three months ended March 31,
Non-interest expense summary 
($ in thousands) 2003 2002 $ change % change
  
 
 
 
Compensation and employee benefits
 $7,979   7,782   197   2.5%
Occupancy and equipment expense
  2,435   2,301   134   5.8%
Outsourced data processing expense
  562   446   116   26.0%
Core deposit intangible amortization
  338   361   (23)  -6.4%
Other expenses
  3,569   3,475   94   2.7%
 
  
   
   
     
 
Total non-interest expense
 $14,883   14,365   518   3.6%
 
  
   
   
     

Non-interest Expense

Non-interest expense increased by $518 thousand, or 4 percent, from the same quarter of 2002. Compensation and benefit expense increased $197 thousand, or 3 percent from the first quarter of 2002. Occupancy and equipment expense increased $134 thousand, or 6 percent, and outsourced data processing expense increased by $116 thousand, or 26 percent. Other expenses increased $94 thousand, or 3 percent. The increased expenses were primarily the result of increases in the volume of transactions handled. The outsourced data processing expense is expected to decrease as Mountain West Bank is converting its core processing to the Company’s in-house data system in the second quarter of 2003. The efficiency ratio (non-interest expense/net interest income + non-interest income) was 52 percent for the 2003 quarter which is an improvement over the 55 percent for the 2002 quarter.

Item 3. Quantitative and Qualitative Disclosure About Market Risk

Market Risk:

Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates/prices such as interest rates, foreign currency exchange rates, commodity prices, and equity prices. The Company’s primary market risk exposure is interest rate risk. The ongoing monitoring and management of this risk is an important component of the Company’s asset/liability management process which is governed by policies established by its Board of Directors that are reviewed and approved annually. The Board of Directors delegates responsibility for carrying out the asset/liability management policies to the Asset/Liability Committee (ALCO). In this capacity ALCO develops guidelines and strategies impacting the Company’s asset/liability management related activities based upon estimated market risk sensitivity, policy limits and overall market interest rate levels/trends.

Interest Rate Risk:

Interest rate risk represents the sensitivity of earnings to changes in market interest rates. As interest rates change, the interest income and expense streams associated with the Company’s financial instruments also change thereby impacting net interest income (NII), the primary component of the Company’s earnings. ALCO utilizes the results of a detailed and dynamic simulation model to quantify the estimated exposure of NII to sustained interest rate changes. While ALCO routinely monitors simulated NII sensitivity over a rolling two-year horizon, it also utilizes additional tools to monitor potential longer-term interest rate risk. The simulation model captures the impact of changing interest rates on the interest income received and interest expense paid on all assets and liabilities reflected on the Company’s statement of financial condition. This sensitivity analysis is compared to ALCO policy limits which specify a maximum tolerance level for NII exposure over a one year horizon, assuming no balance sheet growth, given a 200 or 100 basis point (bp) upward and downward shift in interest rates. A parallel and pro rata shift in rates over a 12-month period is assumed as a benchmark. Other non-parallel rate movement scenarios are also modeled to determine the potential impact on net interest income. The following reflects the Company’s NII sensitivity analysis as of December 31, 2002, the most recent information available, as compared to the 10% Board approved policy limit (dollars in thousands). There have been no significant changes in operation or the market that would materially affect the estimated

22


Table of Contents

sensitivity. The table illustrates the estimated change in net interest income over a twelve month period based on the three months activity ended March 31, 2003.

         
Interest Rate Sensitivity +200 bp -100 bp
  
 
Estimated sensitivity
  -1.37%  0.46%
Estimated increase (decrease) in net interest income
 $(1,188)  399 

The preceding sensitivity analysis does not represent a Company forecast and should not be relied upon as being indicative of expected operating results. These hypothetical estimates are based upon numerous assumptions including: the nature and timing of interest rate levels including yield curve shape, prepayments on loans and securities, deposit decay rates, pricing decisions on loans and deposits, reinvestment/replacement of assets and liability cashflows, and others. While assumptions are developed based upon current economic and local market conditions, the Company cannot make any assurances as to the predictive nature of these assumptions including how customer preferences or competitor influences might change.

Also, as market conditions vary from those assumed in the sensitivity analysis, actual results will also differ due to: prepayment/refinancing levels likely deviating from those assumed, the varying impact of interest rate change caps or floors on adjustable rate assets, the potential effect of changing debt service levels on customers with adjustable rate loans, depositor early withdrawals and product preference changes, and other internal/external variables. Furthermore, the sensitivity analysis does not reflect actions that ALCO might take in responding to or anticipating changes in interest rates.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company’s Chief Executive Officer and Chief Financial Officer have reviewed and evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 240.13a-14(c) and 15d-14(c)) as of a date within 90 days before the filing date of this quarterly report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s current disclosure controls and procedures are effective and timely, providing them with material information relating to the Company required to be disclosed in the reports we file or submit under the Exchange act.

Changes in Internal Controls

There have not been any significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. We are not aware of any significant deficiencies or material weaknesses, therefore no corrective actions were taken.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

  There are no pending material legal proceedings to which the registrant or its subsidiaries are a party.

Item 2. Changes in Securities and Use of Proceeds

  None

Item 3. Defaults upon Senior Securities

  None

23


Table of Contents

Item 4. Submission of Matters to a Vote of Securities Holders

  None

Item 5. Other Information

  None

Item 6. Exhibits and Reports on Form 8-K.

 (a) Exhibits
     
Exhibit 99  Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes – Oxley Act of 2002
 (b) Current Report on Form 8-K
     
None    

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

   
  GLACIER BANCORP, INC.
   
May 12, 2003 /s/ Michael J. Blodnick
  
  Michael J. Blodnick
  President/CEO
   
May 12, 2003 /s/ James H. Strosahl
  
  James H. Strosahl
  Executive Vice President/CFO

24


Table of Contents

CERTIFICATIONS

I, Michael J. Blodnick, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Glacier Bancorp, Inc.;
 
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
 b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
 c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
 b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6. The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

May 12, 2003

 
/s/ Michael J. Blodnick

Michael J. Blodnick
President/CEO

25


Table of Contents

I, James H. Strosahl, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Glacier Bancorp, Inc.;
 
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4. The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
 b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
 c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

 a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
 b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6. The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

May 12, 2003

 
/s/ James H. Strosahl

James H. Strosahl
Executive Vice President/CFO

26