IDT Corporation
IDT
#5596
Rank
A$1.77 B
Marketcap
A$70.74
Share price
0.16%
Change (1 day)
-13.22%
Change (1 year)

IDT Corporation - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q


[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934 for the Quarterly Period Ended April 30,
1999

or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934


Commission File Number: 0-27898
-------

IDT CORPORATION
(Exact Name of Registrant as Specified in its Charter)


Delaware 22-3415036
-------- ----------
(State or Other Jurisdiction of (I.R.S. Employer
Incorporation or Organization) Identification No.)

190 Main Street, Hackensack, New Jersey 07601
- --------------------------------------- -----
(Address of Principal Executive Office) (Zip Code)


(201) 928-1000
--------------
(Registrant's Telephone Number, Including Area Code)

Not Applicable
--------------
(Former Name, Former Address, and Former Fiscal Year, if Changed Since Last
Report.)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No __
---
Common Stock, $.01 par value - 23,875,174 shares as of June 11, 1999 Class A
Common Stock, $.01 par value - 10,129,517 shares as of June 11, 1999
(Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date)
IDT CORPORATION

Table Of Contents

<TABLE>
<S> <C>
PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)............................................................. 3

Condensed Consolidated Balance Sheets as of April 30, 1999
and July 31, 1998........................................................................ 3

Condensed Consolidated Statements of Income for the nine months
and three months ended April 30, 1999 and 1998........................................... 4

Condensed Consolidated Statement of Stockholders' Equity
for the nine months ended April 30, 1999................................................. 5

Condensed Consolidated Statements of Cash Flows for the
nine months ended April 30, 1999 and 1998................................................ 6

Notes to Condensed Consolidated Financial Statements........................................ 7

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations....... 10

PART II. OTHER INFORMATION........................................................................... 17

Item 1. Legal Proceedings........................................................................... 17

Item 2. Changes in Securities....................................................................... 17

Item 3. Defaults Upon Senior Securities............................................................. 17

Item 4. Submission of Matters to a Vote of Security Holders......................................... 17

Item 5. Other Information........................................................................... 17

Item 6. Exhibits and Reports on Form 8-K............................................................ 18

SIGNATURES............................................................................................ 20
</TABLE>
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
IDT CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)

<TABLE>
<CAPTION>
April 30, 1999 July 31, 1998
-------------- -------------
ASSETS (Unaudited) (Note 1)
(in thousands)
<S> <C> <C>
Current assets:
Cash and cash equivalents $ 20,019 $115,284
Marketable securities 82,922 60,309
Accounts receivable, net 78,469 38,038
Notes receivable - current portion 2,140 2,140
Other current assets 29,692 12,096
-------- --------
Total current assets 213,242 227,867

Property and equipment, at cost, net 103,783 75,332
Notes receivable - long-term portion 33,616 21,768
Goodwill, net 75,633 74,222
Deferred tax assets, net 7,132 10,750
Other assets 29,272 7,257
-------- --------
Total assets $462,678 $417,196
======== ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Trade accounts payable $ 53,616 $ 38,794
Accrued expenses 2,640 3,499
Interest payable - 3,943
Deferred revenue 16,498 9,175
Notes payable -- current portion 1,769 1,866
Capital lease obligations -- current portion 5,867 3,989
Other current liabilities 5,168 220
-------- --------
Total current liabilities 85,558 61,486

Notes payable -- long-term portion 100,556 101,834
Capital lease obligation -- long-term portion 17,354 11,232
-------- --------
Total liabilities 203,468 174,552

Minority interest 1,669 3,896

Stockholders' equity:
Preferred stock, $.01 par value; authorized shares - - -
10,000,000; no shares issued
Common stock, $.01 par value; authorized shares - 238 228
100,000,000; 23,796,770 and 22,848,866 shares issued and
outstanding at April 30, 1999 and July 31, 1998, respectively
Class A stock, $.01 par value; authorized shares - 101 103
35,000,000; 10,129,517 and 10,255,668 shares issued and
outstanding at April 30, 1999 and July 31, 1998, respectively
Additional paid-in capital 276,546 266,762
Accumulated deficit (19,344) (28,345)
-------- --------
Total stockholders' equity 257,541 238,748
-------- --------
Total liabilities and stockholders' equity $462,678 $417,196
======== ========
</TABLE>

See notes to condensed consolidated financial statements

3
IDT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(Unaudited)

<TABLE>
<CAPTION>
Nine Months Ended April 30, Three Months Ended April 30,
-------------------------- -----------------------------
1999 1998 1999 1998
---- ---- ---- ----
<S> <C> <C> <C> <C>
Revenues $ 485,770 $ 212,815 $ 191,751 $ 87,112

Costs and expenses:
Direct cost of revenues................... 377,849 151,814 150,183 59,505
Selling, general and administrative....... 70,772 44,050 29,966 20,344
Depreciation and amortization............. 18,637 6,553 6,902 2,766
----------- ----------- ----------- -----------

Total costs and expenses.................. 467,258 202,417 187,051 82,615
----------- ----------- ----------- -----------
Income from operations....................... 18,512 10,398 4,700 4,497

Interest and other, net...................... (9) (446) (153) 338
Income before provision for income
taxes and minority interest............... 18,503 9,952 4,547 4,835

Provision for income taxes................... 6,897 - 2,071 -
Minority interest............................ 2,605 - 420 -
----------- ----------- ----------- -----------
Net income................................... $ 9,001 $ 9,952 $ 2,056 $ 4,835
=========== =========== =========== ===========


Net income per share - basic................. $ 0.27 $ 0.36 $ 0.06 $0.17
=========== =========== =========== ===========

Weighted average number of
shares used in calculation of
earnings per share - basic................ 33,431,628 27,528,325 33,648,800 28,881,382
=========== =========== =========== ===========

Net income per share - diluted............... $ 0.25 $ 0.32 $ 0.06 $ 0.15
=========== =========== =========== ===========

Weighted average number of
shares used in calculation of
earnings per share - diluted........... 35,404,696 30,808,692 35,730,964 32,693,177
=========== =========== =========== ===========
</TABLE>

See notes to condensed consolidated financial statements.

4
IDT CORPORATION

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY

(Unaudited)

<TABLE>
<CAPTION>
Total
Common Stock Class A Stock Additional Accumulated Stockholders'
Shares Amount Shares Amount Paid-in Capital Deficit Equity
---------- --------- ---------- ---------- --------------- ------------ -------------
<S> <C> <C> <C> <C> <C> <C> <C>
Balance at July 31, 1998 22,848,866 $ 228,489 10,255,668 $ 102,557 $ 266,761,770 $(28,344,744) $ 238,748,072

Exercise of stock options 622,749 6,227 - - 3,117,943 - $ 3,124,170

Conversion of Class A
Stock to Common Stock 126,151 1,262 (126,151) (1,262) - - -

Exercise of warrants 99,004 990 - - 737,502 - 738,492

Income tax benefits
from stock options exercised - - - - 3,279,306 - 3,279,306

Issuance of Common
Stock in connection with
acquired business 100,000 1,000 - - 2,649,000 - 2,650,000

Net income for the
nine months ended
April 30, 1999 - - - - - 9,000,994 9,000,994
---------- --------- ---------- ---------- --------------- ------------ -------------
Balance at April 30, 1999 23,796,770 $ 237,968 10,129,517 $ 101,295 $ 276,545,521 $(19,343,750) $ 257,541,035
========== ========= ========== ========== =============== ============ =============
</TABLE>

See notes to condensed consolidated financial statements.

5
IDT CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, except per share data)
(Unaudited)

<TABLE>
<CAPTION>
Nine Months Ended April 30,
----------------------------
1999 1998
--------- --------
(in thousands)
<S> <C> <C>
Cash provided by (used in) operating activities.............. $ (22,882) $ (1,726)

Investing activities
Receipt of payments on advance............................... 1,291
Purchase of short-term investments........................... (22,613) (10,917)
Escrow deposit on pending purchase........................... (20,000)
Issuance of notes receivable................................. (11,848) (9,000)
Purchase of property and equipment........................... (31,836) (25,398)
Distribution of minority interests........................... (4,831) --
-------- -------
Net cash used in investing activities........................ (71,128) (64,024)

Financing activities
Repayment of loans payable................................... (1,374) (3,306)
Proceeds from Convertible Debentures......................... -- 7,500
Repayment of capital lease obligations....................... (3,742) (1,509)
Proceeds from exercise of stock options...................... 3,124 4,828
Proceeds from stock option - minority interest............... -- 100
Proceeds from exercise of stock warrants..................... 738 440
Proceeds from secondary offering............................. -- 118,540
Proceeds from senior debt offering........................... -- 97,000
Proceedds from notes......................................... -- 3,093
--------- --------

Net cash (used in) provided by financing activities.......... (1,254) 226,686
--------- --------

Net (decrease) increase in cash and cash equivalents......... (95,264) 160,936

Cash and cash equivalents, beginning of period............... 115,283 7,674
--------- --------

Cash and cash equivalents, end of period..................... $ 20,019 $168,610
========= ========
Supplemental disclosures of cash flow information
Interest paid................................................ $ 10,419 $ 3,185
Income taxes paid............................................ -- --
</TABLE>


See notes to condensed consolidated financial statements.

6
IDT CORPORATION

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of
IDT Corporation and subsidiaries (collectively "the Company") have been prepared
in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included. Operating results for the nine months and three months ended
April 30, 1999 are not necessarily indicative of the results that may be
expected for the year ending July 31, 1999. For further information, please
refer to the consolidated financial statements and footnotes thereto included in
the Company's Annual Report on Form 10-K/A for the year ended July 31, 1998, as
filed with the Securities and Exchange Commission.

Note 2 - Summary of Significant Accounting Policies

Segment Information

The Company must adopt SFAS 131, Disclosures about Segments of an
Enterprise and Related Information in fiscal 1999. Because Statement 131 is not
required to be applied to interim financial statements in the initial year of
adoption, the Company is not required to disclose segment information in
accordance with Statement 131 until its fiscal 1999 annual report, at which time
it will restate prior years' segment disclosure to conform to the Statement 131
segment presentation, if practicable. In the Company's first quarter fiscal
2000 report, and in subsequent quarters, it will present the interim disclosure
required by Statement 131 for both 2000 and 1999.

Note 3 - Property and Equipment

Property and equipment consists of the following:

<TABLE>
<CAPTION>
April 30, 1999 July 31, 1998
-------------- -------------
<S> <C> <C>
Equipment $109,550,435 $77,612,461
Computer software 13,457,664 10,027,335
Leasehold improvements 3,387,340 1,930,769
Furniture and fixtures 2.297,431 1,905,048
Building and Improvements 6,301,490 --
-------------- -------------
134,994,360 91,475,613

Less: Accumulated depreciation
and amortization 31,210,988 16,143,137
--------------- -------------
$ 103,783,372 $75,332,476
=============== =============
</TABLE>

Note 4 - Legal Proceedings and Contingencies


In December 1995, Surfers Unlimited, L.L.C. filed a breach of contract
action in the New Jersey Superior Court, Bergen County. The suit names a
subsidiary of the Company as defendant and seeks restitutional and consequential
damages in an unspecified amount for interference with prospective business
advantages, breach of contract and improper use of confidential and proprietary
information. Howard S. Jonas, the Chairman and Chief Executive Officer of the
Company, has also been named as a defendant in the action. The suit is currently
in the discovery phase. A trial date has not been
scheduled to date.

7
In January 1997, six former employees alleging employment discrimination
commenced a suit in New Jersey Superior Court, Bergen County. Howard S. Jonas,
the Chairman and Chief Executive Officer of the Company, has also been named as
a defendant in the action. The action claims that the Company has made hiring
and promotion decisions based upon the religious backgrounds of the relevant
individuals, in violation of federal and state law. The complaint seeks
compensatory and punitive damages in an unspecified amount and also seeks
statutory multiples of damages. All of the claims arising under federal law were
dismissed by the Court in New Jersey Superior Court, Bergen County, leaving the
plaintiffs with only the remedies available under state law. Further, the Court
granted the Company permission to file counterclaims against all plaintiffs for
the alleged unlawful taking of business records. The Company filed such
counterclaims in October 1998. Discovery is continuing and a settlement
conference has been scheduled for June 15, 1999.

In June 1997, an uncertified class action suit seeking compensatory damages
in an unspecified amount was filed against the Company in New York Supreme
Court, New York County. The suit concerns advertisements that are no longer used
by the Company, and advertising practices that were voluntarily terminated by
the Company following a prior investigation of the Company by the Attorneys
General of several states. In December 1998, the Court denied the Company's
motion for summary judgment; however, the Court limited the class to include
only citizens of the State of New York. This class action suit was discontinued
with prejudice since the class representatives agreed to withdraw their claims
voluntarily.

The Company filed a lawsuit against Mr. Glen Miller in August 1997 in the
New Jersey Superior Court, Bergen County. The action was based upon various
matters arising out of Mr. Miller's employment with IDT. Mr. Miller answered the
complaint and filed a counterclaim against the Company seeking compensatory and
punitive damages for breach of his employment contract and breach of the
covenant of good faith and fair dealing. Mr. Miller alleges that the Company
breached his employment agreement by failing to compensate him as contemplated
by his employment agreement, including by failing to deliver to him 20,000
shares of the Company's Common Stock. Mr. Miller also filed a third-party
complaint against Howard Balter, the former Chief Operating Officer of the
Company and the current Chief Executive Officer of Net2Phone, a subsidiary of
the Company, and Jonathan Rand, the Company's former Director of Human
Resources and the current Executive Vice President of International Sales and
the Treasurer of Net2Phone, for fraudulent conduct and misrepresentation. The
Company filed its answer to Mr. Miller's counterclaim in December 1997. In
January 1998, the Court partially granted Mr. Miller's motion for summary
judgment, awarding him severance pay in the amount of approximately $50,000. The
Company's motion for leave to appeal this award was denied. The Company entered
into a settlement agreement pursuant to which the Company agreed to permit Mr.
Miller to exercise the 20,000 options to purchase shares of the Company's Common
Stock granted to him by the Company and to release previously escrowed funds.
Both the Company and Mr. Miller signed a Stipulation of Dismissal with
Prejudice.

In December 1998, PT-1 Communications, Inc. ("PT-1") filed a complaint
against the Company claiming, among other things, that the Company violated its
service marks and trade dress in connection with the sale and marketing of phone
cards. The Company and PT-1 shortly thereafter entered into a confidential
settlement agreement in December 1998. Subsequent to December 1998, PT-1 filed
a motion for a preliminary injunction to enforce and compel the Company's
compliance with the settlement agreement, which it alleges was breached by the
Company. The Company filed opposition papers to the motion and simultaneously
filed a motion for a preliminary injunction. The Company and PT-1 thereafter
entered into a confidential settlement agreement. PT-1 subsequently filed a
third complaint which was dismissed by the Court on its own motion on the basis
that PT-1 had no claim.

In August 1998, a subsidiary of the Company, InterExchange, Inc. ("IX"),
filed a complaint in the New Jersey Superior Court, Middlesex County, against
PT-1. The action has been removed to the U.S. District Court for the District
of New Jersey. The action arises from a contract in which IX and PT-1 agreed
that PT-1 would route its traffic from prepaid calling cards through IX's debit
card platform. In the action, IX claimed that PT-1 breached its contract with
IX by failing to make required payments under the contract, and claimed
compensatory damages in the amount of $8.5 million. In February 1999, PT-1
filed an answer and counterclaim and third party complaint against IX, the
Company, and certain of their officers, including Howard Jonas. PT-1 alleges
that IX is not entitled to these payments in that IX had breached the agreement,
and that, following IX's 1998 merger agreement with the Company, in which IX
become a wholly-owned subsidiary of the Company, IX violated its covenant in the
agreement that it would not compete with PT-1. PT-1 also alleges, among other
things, that the Company and Mr. Jonas tortiously interfered with the contract
between IX and PT-1, and that they conspired with IX and its personnel

8
to obtain confidential information relating to PT-1. PT-1 seeks compensatory
damages and punitive damages. In May 1999, the Company and Howard Jonas filed an
answer to PT-1's third party complaint and IX filed a motion for leave to amend
their complaint to add Star Telecommunications and Samer Tawfik as additional
defendants and to include the additional claims of tortious interference and
fraud in the inducement. The Company and individual plaintiffs David Turock,
Eric Hecht, Bradley Turock and Richard Robbins have sought leave to amend their
counterclaims to include Star Telecommunications as an additional defendant for
failure to permit plaintiff IX to execute certain stock warrants to purchase PT-
1 stock. The Court has issued an order which provides that PT-1 may not allege a
specific amount of damages although the order does not forbid PT-1 from claiming
damages in general.

The Company is subject to other legal proceedings and claims which have
arisen in the ordinary course of its business and have not been finally
adjudicated. Although there can be no assurances in this regard, in the opinion
of the Company's management, such proceedings, as well as the aforementioned
actions, will not have a material adverse effect on results of operations or the
financial condition of the Company.

9
Item 2.

MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following information should be read in conjunction with the
accompanying condensed consolidated financial statements and the associated
notes thereto of this Quarterly Report, and the audited consolidated financial
statements and the notes thereto and Management's Discussion and Analysis of
Financial Condition and Results of Operations of the Company contained in the
Company's Annual Report on Form 10-K/A for the year ended July 31, 1998, as
filed with the Securities and Exchange Commission.

Overview

The Company is a leading multinational carrier that provides its wholesale
and retail customers with integrated and competitively priced international and
domestic long distance telecommunications service, Internet access and, through
its Net2Phone products and services, Internet telephony services. The Company
delivers these services over a high-quality network consisting of 68 switches in
the U.S. and Europe and owned and leased capacity on 18 undersea fiber optic
cables. In addition, the Company obtains additional transmission capacity from
other carriers.

The Company delivers its international traffic worldwide pursuant to its
agreements with U.S.-based carriers, foreign carriers, and 17 of the companies
that are primarily responsible for providing telecommunications services in
particular countries (which are commonly referred to as "PTTs"). In addition,
the Company maintains a high-speed network that carries Internet traffic in
order to support both its Internet access services and its Internet telephony
services.

Nine Months Ended April 30, 1999 Compared to Nine Months Ended April 30, 1998

Results of Operations

Revenues. Revenues increased 128.3% from approximately $212.8 million for
the nine months ended April 30, 1998 to approximately $485.8 million for the
nine months ended April 30, 1999. Telecommunications revenues increased 138.0%
from approximately $189.9 million for the nine months ended April 30, 1998 to
approximately $452.1 million for the nine months ended April 30, 1999. Internet
access revenues decreased 16.3% from approximately $15.3 million for the nine
months ended April 30, 1998 to approximately $12.8 million for the nine months
ended April 30, 1999. Internet telephony revenues increased 173.6% from
approximately $7.6 million for the nine months ended April 30, 1998 to
approximately $20.8 million for the nine months ended April 30, 1999.

Telecommunications revenues increased primarily as a result of an increase
in minutes of use from approximately 482.3 million for the nine months ended
April 30, 1998 to approximately 1.9 billion for the nine months ended April 30,
1999. The increase in minutes was primarily due to the addition of wholesale
carrier service clients, increased usage by existing clients, and increased
marketing of the Company's prepaid calling cards. The addition of wholesale
carrier services clients and the increased use by existing clients resulted in
an increase in wholesale carrier services revenues of 50.8%, from approximately
$118.4 million for the nine months ended April 30, 1998 to approximately $178.6
million for the nine months ended April 30, 1999. As a percentage of
telecommunications revenues, wholesale carrier service revenues decreased from
approximately 62.4% to 39.5%, primarily due to the significant increase in
prepaid calling card revenues both in real dollars and as a percentage of
overall telecommunications revenues. Revenues from sales of prepaid calling
cards increased 394.8% from approximately $50.4 million for the nine months
ended April 30, 1998 to approximately $249.4 million for the nine months ended
April 30, 1999 as a result of increased marketing efforts and the Company's
purchase of a majority interest in Union Telecard Alliance, LLC, a prepaid
calling card distributor, in May 1998. As a percentage of telecommunications
revenues, prepaid calling card revenues increased from approximately 26.6% to
55.1%. As a percentage of telecommunications revenues, international retail
services revenues (which consist primarily of call reorigination services)
decreased from approximately 8.9% to 3.7%.

10
As a percentage of total revenues, Internet access revenues decreased from
approximately 7.2% for the nine months ended April 30, 1998 to approximately
2.6% for the nine months ended April 30, 1999. This decrease was due to the
substantial increase in telecommunications revenues as a percentage of total
revenues, as well as a dollar decrease in Internet access revenues due to a
decrease in total dial-up subscribers.

Internet telephony revenues as a percentage of total revenues increased
from 3.6% for the nine months ended April 30, 1998 to 4.3% for the nine months
ended April 30, 1999. The increase in Internet telephony revenues was primarily
due to an increase in billed-minute usage resulting from increased marketing of
the Company's Internet telephony products and services.

Direct Cost of Revenues. The Company's direct cost of revenues increased
by 148.9%, from approximately $151.8 million for the nine months ended April 30,
1998 to approximately $377.8 million for the nine months ended April 30, 1999.
As a percentage of total revenues, these costs increased from 71.3% for the nine
months ended April 30, 1998 to 77.8% for the nine months ended April 30, 1999.
The dollar increase is due primarily to increases in underlying carrier and
connectivity costs, as the Company's telecommunications minutes of use, and
associated revenues, grew substantially. As a percentage of total revenues, the
increase in direct costs reflects lower gross margins associated with wholesale
carrier services and prepaid calling card services as compared with
international retail and Internet access services. Gross margins were also
adversely affected by network constraints as demand for usage outpaced the rate
of deployment of additional network capacity.

Selling, General and Administrative. Selling, general and administrative
costs increased 60.5% from approximately $44.1 million for the nine months ended
April 30, 1998 to approximately $70.8 million for the nine months ended April
30, 1999. As a percentage of total revenues, these costs decreased from 20.7%
for the nine months ended April 30, 1998 to 14.6% for the nine months ended
April 30, 1999. The increase in these costs in dollar terms is due primarily to
increased sales and marketing efforts for retail services, including prepaid
calling cards, domestic and international long distance, Net2Phone and Net2Phone
Direct. As a percentage of total revenues, the decrease was due primarily to
the substantial increase in total revenues for the nine months ended April 30,
1999.

Depreciation and Amortization. Depreciation and amortization increased
181.8% from approximately $6.6 million for the nine months ended April 30, 1998
to approximately $18.6 million for the nine months ended April 30, 1999. As a
percentage of revenues, these costs increased from 3.1% for the nine months
ended April 30, 1998 to 3.8% for the nine months ended April 30, 1999. These
costs increased primarily as a result of the Company's higher fixed asset base
during the nine months ended April 30, 1999 as compared with the nine months
ended April 30, 1998 due to the Company's efforts to expand its
telecommunications network infrastructure, enhance its Internet network and
expand its facilities. The Company anticipates that depreciation and
amortization will continue to increase as the Company continues to implement its
growth strategy.

Income from Operations. The Company's income from operations increased
77.9% from approximately $10.4 million for the nine months ended April 30, 1998
to approximately $18.5 million for the nine months ended April 30, 1999. Income
from operations for the Company's telecommunications business increased 87.9%
from approximately $15.7 million for the nine months ended April 30, 1998 to
approximately $29.5 million for the nine months ended April 30, 1999. As a
percentage of telecommunication revenues, income from operations for the
telecommunications business decreased to 6.5% for the nine months ended April
30, 1999 from approximately 8.3% for the nine months ended April 30, 1998.

Loss from operations for the Company's Internet access business increased
to approximately $6.2 million for the nine months ended April 30, 1999 from
approximately $4.9 million for the nine months ended April 30, 1998. The
increased loss is primarily due to the decrease in Internet access revenues
resulting from a decrease in total dial-up subscribers.

Loss from operations of the Net2Phone division increased to approximately
$4.7 million for the nine months ended April 30, 1999 from approximately
$459,000 for the nine months ended April 30, 1998. The increased loss is
primarily due to the substantial increase in selling, general and administrative
costs as the Company expands its Internet telephony infrastructure and seeks to
gain additional market share for its Internet telephony products and services.

11
Income Taxes.  The Company recorded income tax expense of $6.9 million for
the nine months ended April 30, 1999. An income tax benefit of $3.3 million
related to the tax deduction upon the exercise of stock options was recorded
directly into additional paid-in capital. The Company did not record an income
tax benefit for the nine months ended April 30, 1998 as the realization of
available tax losses was not probable at that time.

Three Months Ended April 30, 1999 Compared to Three Months Ended April 30, 1998

Revenues. Revenues increased 120.2% from approximately $87.1 million for
the three months ended April 30, 1998 to approximately $191.8 million for the
three months ended April 30, 1999. Telecommunications revenues increased 126.5%
from approximately $79.1 million for the three months ended April 30, 1998 to
approximately $179.2 million for the three months ended April 30, 1999.
Internet access revenues decreased 19.2% from approximately $5.2 million for the
three months ended April 30, 1998 to approximately $4.2 million for the three
months ended April 30, 1999. Internet telephony revenues increased 196.4% from
approximately $2.8 million for the three months ended April 30, 1998 to
approximately $8.3 million for the three months ended April 30, 1999.

Telecommunications revenues increased primarily as a result of an increase
in minutes of use from approximately 210.4 million for the three months ended
April 30, 1998 to approximately 745.2 million for the three months ended April
30, 1999. The increase in minutes was primarily due to the addition of
wholesale carrier service clients, increased usage by existing clients, and
increased marketing of the Company's prepaid calling cards. The addition of
wholesale carrier services clients and the increased use by existing clients
resulted in an increase in wholesale carrier services revenues of 69.8%, from
approximately $44.4 million for the three months ended April 30, 1998 to
approximately $75.4 million for the three months ended April 30, 1999. As a
percentage of telecommunications revenues, wholesale carrier service revenues
decreased from approximately 56.1% to 42.1%, primarily due to the significant
increase in prepaid calling card revenues both in real dollars and as a
percentage of overall telecommunications revenues. Revenues from sales of
prepaid calling cards increased 255.6% from approximately $27.0 million for the
three months ended April 30, 1998 to approximately $96.0 million for the three
months ended April 30, 1999 as a result of increased marketing efforts and the
Company's purchase of a majority interest in Union Telecard Alliance, LLC, a
prepaid calling card distributor in May 1998. As a percentage of
telecommunications revenues, prepaid calling card revenues increased from
approximately 34.2% to 53.6%. As a percentage of telecommunications revenues,
international retail services revenues (which consist primarily of call
reorigination services) decreased from approximately 7.7% to 2.8%.

As a percentage of total revenues, Internet access revenues decreased from
approximately 6.0% for the three months ended April 30, 1998 to approximately
2.2% for the three months ended April 30, 1999. This decrease was due to the
substantial increase in telecommunications revenues as a percentage of total
revenues, as well as a dollar decrease in Internet access revenues due to a
decrease in total dial-up subscribers.

Internet telephony revenues as a percentage of total revenues increased
from 3.2% for the three months ended April 30, 1998 to 4.4% for the three months
ended April 30, 1999. The increase in Internet telephony revenues was primarily
due to an increase in billed-minute usage resulting from increased marketing of
the Company's Internet telephony products and services.

Direct Cost of Revenues. The Company's direct cost of revenues increased
by 152.4%, from approximately $59.5 million in the three months ended April 30,
1998 to approximately $150.2 million in the three months ended April 30, 1999.
As a percentage of total revenues, these costs increased from 68.3% for the
three months ended April 30, 1998 to 78.3% for the three months ended April 30,
1999. The dollar increase is due primarily to increases in underlying carrier
and connectivity costs, as the Company's telecommunications minutes of use, and
associated revenues, grew substantially. As a percentage of total revenues, the
increase in direct costs reflects lower gross margins associated with wholesale
carrier services and prepaid calling card services as compared with
international retail and Internet access services. Gross margins were also
adversely affected by delayed network deployment.

Selling, General and Administrative. Selling, general and administrative
costs increased 47.8% from approximately $20.3 million in the three months ended
April 30, 1998 to approximately $30.0 million in the three

12
months ended April 30, 1999. As a percentage of total revenues, these costs
decreased from 23.4% for the three months ended April 30, 1998 to 15.6% for the
three months ended April 30, 1999. The increase in these costs in dollar terms
is due primarily to increased sales and marketing efforts for retail services,
including prepaid calling cards, domestic and international long distance,
Net2Phone and Net2Phone Direct. As a percentage of total revenues, the decrease
was due primarily to the substantial increase in total revenues for the three
months ended April 30, 1999.

Depreciation and Amortization. Depreciation and amortization increased
146.4% from approximately $2.8 million for the three months ended April 30, 1998
to approximately $6.9 million for the three months ended April 30, 1999. As a
percentage of revenues, these costs increased from 3.2% for the three months
ended April 30, 1998 to 3.6% for the three months ended April 30, 1999. These
costs increased primarily as a result of the Company's higher fixed asset base
during the three months ended April 30, 1999 as compared with the three months
ended April 30, 1998 due to the Company's efforts to expand its
telecommunications network infrastructure, enhance its Internet network and
expand its facilities. The Company anticipates that depreciation and
amortization will continue to increase as the Company continues to implement its
growth strategy.

Income from Operations. The Company's income from operations increased
4.4% from approximately $4.5 million for the three months ended April 30, 1998
to approximately $4.7 million for the three months ended April 30, 1999. Income
from operations for the Company's telecommunications business remained unchanged
at approximately $7.8 million for the three months ended April 30, 1999 and $7.8
million for the three months ended April 30, 1998. As a percentage of
telecommunication revenues, income from operations for the telecommunications
business decreased to 4.4% for the three months ended April 30, 1999 from
approximately 9.9% for the three months ended April 30, 1998 due to decreased
margins in the carrier wholesale and prepaid calling card businesses.

Loss from operations for the Company's Internet access business increased
to approximately $2.1 million for the three months ended April 30, 1999 from
approximately $1.9 million for the three months ended April 30, 1998. The
increased loss is primarily due to the decrease in Internet access revenues
resulting from a decrease in total dial-up subscribers.

Loss from operations of the Net2Phone division decreased to approximately
$1.0 million for the three months ended April 30, 1999, from approximately $1.4
million for the three months ended April 30, 1998. The decreased loss resulted
primarily from the increase in revenues as the Company gains customers for
its Internet telephony products and services.

Income Taxes. The Company recorded income tax expense of $2.1 million for
the three months ended April 30, 1999. An income tax benefit of $2.8 million
related to the tax deduction upon the exercise of stock options was recorded
directly into additional paid-in capital. The Company did not record an income
tax benefit for the three months ended April 30, 1998 as the realization of
available tax losses was not probable at that time.

Liquidity and Capital Resources

Historically, the Company has satisfied its cash requirements through a
combination of cash flow from operating activities, sales of equity and debt
securities and borrowings from third parties. The Company received approximately
$3.9 million upon the exercise of stock options and warrants in the nine months
ended April 30, 1999.

In May 1999, the Company entered into a credit agreement with Lehman
Commercial Paper Inc., CIBC World Markets Corp., Bankers Trust Company and a
Syndicate of lenders. These institutions have committed to provide us with a
$150 million credit facility that will include term loans in an aggregate amount
of up to $125 million and revolving loans in an amount of up to $25 million and
an additional uncommitted amount of up to $100 million. Bankers Trust Company
serves as administrative agent for the facility. The Company used the proceeds
from the initial borrowings under the credit facility of $108 million from the
initial borrowings under the credit facility to purchase more than 99% of its
outstanding 8.75% Senior Notes due 2006, together with accrued and unpaid
interest, that the Company purchased in connection with its tender offer for
these securities. The amount of $75.0 million of the initial borrowings
currently bears interest at a rate of 8.75% per annum and the remaining $33.1
million of the initial borrowings currently bears interest at a rate of 8.25%
per annum.

As of April 30, 1999, the Company had cash, cash equivalents and marketable
securities of $102.9 million and working capital of approximately $127.7
million. The Company generated negative cash flow from operating activities of
approximately $22.9 million during the nine months ended April 30, 1999,
compared with negative cash flow from operating activities of approximately $1.7
million during the nine months ended April 30, 1998. The Company's cash flow
from operations varies significantly from quarter to quarter, depending upon the
timing of operating cash receipts and payments, especially accounts receivable
and accounts payable. Accounts receivable, accounts payable and accrued
expenses have increased from period to period as the Company's businesses have
grown.

13
The Company's capital expenditures increased from approximately $12.7
million in the nine months ended April 30, 1998 to approximately $22.2 million
in the nine months ended April 30, 1999, as the Company expanded its
international and domestic telecommunications network infrastructure.

The Company experiences intense competition in its telecommunications
business. Increased competition in the telecommunications industry could force
the Company to reduce the prices that it charges for its services, or its profit
margins. Under such circumstances, the Company's cash flows from operations
would be materially adversely affected.

Pursuant to Series A Subscription Agreements, dated as of May 13, 1999,
SOFTBANK Technology Ventures IV, GE Capital Equity Investments, America Online,
Access Technology Partners, Hambrecht & Quist and its affiliates and BT Alex.
Brown and its affiliates, purchased from us, in the aggregate, 9,420,000 shares
of Net2Phone Series A preferred stock and warrants to purchase 180,000 shares of
Net2Phone common stock, for a net aggregate purchase price of $29.9 million.
Additionally, a warrant to purchase 92,400 shares of Net2Phone common stock was
issued to Hambrecht & Quist as part of its fee as placement agent with respect
to the sale of such Series A preferred stock. On May 18, 1999, our subsidiary,
Net2Phone filed a registration statement with the Securities and Exchange
Commission to register shares of its common stock in an initial public offering.

The Company intends to, where appropriate, make strategic acquisitions to
increase its telecommunications customer base. The Company may also make
strategic acquisitions related to its Internet telephony business. From time to
time, the Company evaluates potential acquisitions of companies, technologies,
products and customer accounts that complement it's businesses.

The Company believes that, based upon its present business plan, the
Company's existing cash resources, expected cash flow from operating activities
and borrowings under its credit facility, will be sufficient to meet its
currently anticipated working capital and capital expenditure requirements for
at least the next twelve months. If the Company's growth exceeds current
expectations or if the Company acquires the business or assets of another
company, or if the Company's cash flow from operations after the end of such
period is insufficient to meet its working capital and capital expenditure
requirements, the Company will need to raise additional capital from equity or
debt sources. There can be no assurance that the Company will be able to raise
such capital on favorable terms or at all. If the Company is unable to obtain
such additional capital, the Company may be required to reduce the scope of its
anticipated expansion, which could have a material adverse effect on the
Company's business, financial condition or results of operations.

14
Year 2000

The Company is conducting a review of its computer hardware and software to
ensure that its computer-related applications will not fail or create erroneous
results as a result of the use of two digits in various program date fields (the
"Year 2000 issue"). The Company's cost of addressing the Year 2000 issue is not
expected to be material to its operations or financial position. However, the
consequences of an incomplete or untimely resolution of the Year 2000 issue
could be expected to have a material adverse effect on the financial results of
the Company; in the absence of such a resolution, the ability of the Company to
route its traffic in a cost effective manner, to deliver a material portion of
its services, to properly obtain payment for such services, and/or to maintain
accurate records of its business and operations, could be substantially impaired
until such issue is remediated. The Company may become liable for substantial
damages in the event that, as a result of the Year 2000 issue, it fails to
deliver any services that it is obligated to provide. However, the Company
expects that its Year 2000 issues will be satisfactorily resolved before the
year 2000.

The Company is conducting a comprehensive review of its computer systems to
ensure that all such systems are, or prior to the end of 1999 will be, Year 2000
compliant. The Company's plan for its Year 2000 project includes the following
phases: (i) conducting a comprehensive inventory of the Company's internal
systems, including information technology systems and non-information technology
systems (which include switching, billing and other platforms and electrical
systems) and the systems acquired or to be acquired by the Company from third
parties, (ii) assessing and prioritizing any required remediation, (iii)
remediating any problems by repairing or, if appropriate, replacing the non-
compliant systems, (iv) testing all remediated systems for Year 2000 compliance
and (v) developing contingency plans that may be employed in the event that any
system used by the Company is unexpectedly affected by a previously
unanticipated problem relating to the Year 2000. The Company currently expects
to complete all of the phases of this process and that all of its computer
systems will be fully Year 2000 compliant before the end of 1999.

The Company has completed a number of acquisitions during its recent fiscal
years, and is in the process of integrating the systems of the acquired
businesses into its operations. Those systems are included in the Company's
Year 2000 review and remediation project. During the process of evaluating
businesses for any potential acquisition, and after any such acquisitions, the
Company will evaluate the extent of the Year 2000 problems associated with such
acquisitions and the cost and timing of remediation. No assurance can be given,
however, that the systems of any acquired business will be Year 2000 compliant
when acquired or that they will be capable of timely remediation.

In addition to assessing its own systems, the Company is conducting an
external review of its customers and suppliers, and any other third parties with
which it does business, including equipment and systems providers and other
telecommunications service providers, to determine their vulnerability to Year
2000 problems and any potential impact on the Company. In particular, the
Company may experience problems to the extent that other telecommunications
carriers whose services are resold by the Company or to which the Company sends
traffic for termination are not Year 2000 compliant. The Company's ability to
determine the ability of these third parties to address issues relating to the
Year 2000 problem is necessarily limited. To the extent that a limited number
of carriers experience disruptions in service due to the Year 2000 issue, the
Company believes that it will be able to obtain service from alternate carriers.
However, the Company's ability to provide certain services to customers in
selected geographic locations may be limited. There can be no assurance that
such problems will not have a material adverse effect on the Company.

In addition, the Company is currently in the process of developing
contingency plans with regard to potential Year 2000 problems. The Company
believes that, in the event that one or more of its systems is impaired due to
unanticipated Year 2000 issues, its contingency plans will enable it to
temporarily conduct its operations on a modified basis until such impaired
systems are remediated. There can be no assurances that the Company's suppliers
and customers will achieve full Year 2000 compliance before the end of 1999 or
that the Company will develop or implement effective contingency plans on a
timely basis. A failure of the Company's computer systems or the failure of the
Company's suppliers or customers to effectively upgrade their software and
systems for

15
transition to the year 2000 could have a material adverse effect on the
Company's business, financial conditions and results of operations.

To date, the Company has incurred expenses of less than $1.0 million in
connection with its remediation of Year 2000 related issues. No assurance can
be given, however, that the systems of any acquired business will be Year 2000
compliant when acquired or that they will be capable of timely remediation. The
Company does not expect to incur significant costs to become Year 2000
compliant, although the Company's evaluation of the Year 2000 problem is not yet
complete and actual costs may be significantly higher. In particular, such
costs could be higher if certain suppliers of the Company fail to provide Year
2000 related updates to certain switching products purchased by the Company
without charge in the manner that is currently expected. Costs associated with
Year 2000 remediation are expensed by the Company when incurred.

European Currency Conversion

Beginning in January 1999, a new currency called the ''euro'' was
introduced in certain Economic and Monetary Union (''EMU'') countries. Beginning
in 2002, all EMU countries are expected to operate with the euro as their single
currency. Uncertainty exists as to the effect the euro currency will have on the
market for international telecommunications services. Additionally, all of the
final rules and regulations have not yet been defined and finalized by the
European Commission with regard to the euro currency. The Company has not yet
completed its assessment of the effect that the introduction of the euro will
have on its business, operations and sales.

CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS
- ---------------------------------------------------------

This Quarterly Report on Form 10-Q contains forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934, including statements that contain the
words "believes," "anticipates," "expects," and similar words and phrases. Such
forward-looking statements include, among other things, the Company's plans to
implement its growth strategy, improve its financial performance, expand its
infrastructure, develop new products and services, expand its customer base and
enter international markets, and the possible outcome of litigation relating to
the Company. Such forward-looking statements also include the Company's
expectations concerning factors affecting the markets for its products, such as
changes in the U.S. and the international regulatory environment and the demand
for long-distance telecommunications, Internet access and Internet telephony
services. Actual results could differ from those projected in any forward-
looking statements. The forward-looking statements are made as of the date of
this Report, and the Company assumes no obligation to update the forward-looking
statements, or to update the reasons why actual results could differ from those
projected in the forward-looking statements. Investors should consult all of
the information set forth herein and the other information set forth from time
to time in the Company's reports filed with the Securities and Exchange
Commission pursuant to the Securities Act of 1933 and the Securities Exchange
Act of 1934, including the Company's Annual Report on Form 10-K/A, for the year
ended July 31, 1998.

16
PART II.   OTHER INFORMATION

Item 1. Legal Proceedings

Incorporated by reference from Part I, Item I, Financial Statements,
Note 4 captioned "Legal Proceedings and Contingencies."

Item 2. Changes in Securities

None

Item 3. Defaults Upon Senior Securities

None

Item 4. Submission of Matters to a Vote of Security Holders

None

Item 5. Other Information

None

17
Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits:

Exhibit
Number Description
- ------ -----------

3.01(1) Restated Certificate of Incorporation of the Registrant.

3.02(1) By-laws of the Registrant.

10.01(2) Employment Agreement between the Registrant and Howard S. Jonas.

10.02* 1996 Stock Option and Incentive Plan, as amended and restated, of the
Registrant.

10.03(3) Form of Stock Option Agreement under the 1996 Stock Option and
Incentive Plan.

10.04(4) Form of Registration Rights Agreement between certain stockholders and
the Registrant.

10.05(1) Lease of 294 State Street.

10.06(5) Lease of 190 Main Street.

10.7(6) Form of Registration Rights Agreement between Howard S. Jonas and the
Registrant.

10.8* Employment Agreement between the Registrant and James Courter.

10.9(7) Agreement between Mr. Cliff Sobel and the Registrant.

10.10* Employment Agreement between the Registrant and Hal Brecher.

10.11* Employment Agreement between the Registrant and Howard S. Jonas.

10.12(8) Agreement and Plan of Merger, dated April 7, 1998, by and among the
Registrant, ADM Corp., InterExchange, Inc., David Turock, Eric Hecht,
Richard Robbins, Bradley Turock, Wai Nam Tam, Mary Jo Altom and Lisa
Mikulynec.

10.13(9) Securities Purchase Agreement between the Registrant, Carlos Gomez
and Union Telecard Alliance, LLC.

10.14* Credit Agreement, dated as of May 10, 1999, by and among the
Registrant, various lenders party thereto, Lehman Commercial Paper
Inc., CIBC World Markets Corp. and Bankers Trust Company.

10.15* Pledge Agreement, dated as of May 10, 1999, by and among the
Registrant, certain subsidiaries of the Registrant and Bankers Trust
Company, as Collateral Agent.

10.16* Security Agreement, dated as of May 10, 1999, by and among the
Registrant, certain subsidiaries of the Registrant and Bankers Trust
Company, as Collateral Agent.

10.17* Subsidiaries Guaranty, dated as of May 10, 1999, by and among the
Registrant, certain subsidiaries of the Registrant and Bankers Trust
Company, as Collateral Agent.

10.18* Loan Agreement between the Registrant and Stephen Brown.

18
27.01*    Financial Data Schedule.

- ------------
* filed herewith

(1) Incorporated by reference to Form S-1 filed February 21, 1996 file no. 333-
00204.
(2) Incorporated by reference to Form S-1 filed January 9, 1996 file no. 333-
00204.
(3) Incorporated by reference to Form S-8 filed January 14, 1996 file no. 333-
19727.
(4) Incorporated by reference to Form S-1 filed March 8, 1996 file no. 333-
00204.
(5) Incorporated by reference to Form 10-K/A for the fiscal year ended July 31,
1997, filed October 29, 1997.
(6) Incorporated by reference to Form S-1 filed March 14, 1996 file no. 333-
00204.
(7) Incorporated by reference to Form 10-K for the fiscal year ended July 31,
1997, filed February 2, 1998.
(8) Incorporated by reference to Form 8-K filed April 22, 1998.
(9) Incorporated by reference to Form 10-K/A for the fiscal year ended July
31, 1998, filed December 4, 1998.

(b) Reports on Form 8-K:

None.

19
IDT CORPORATION

FORM 10-Q

April 30, 1999



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


IDT CORPORATION

June 14, 1999 By: /s/ Howard S. Jonas
- ------------- -----------------------------------
Date Howard S. Jonas
Chairman of the Board
and Chief Executive Officer
(Principal Executive Officer)

June 14, 1999 By: /s/ James A. Courter
- ------------- -----------------------------------
Date James A. Courter
President
(Principal Executive Officer)

June 14, 1999 By: /s/ Stephen R. Brown
- ------------- ------------------------------
Date Stephen R. Brown
Chief Financial Officer
(Principal Financial and
Accounting Officer)

20